Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.81 [1] => 6.78 [2] => 7.62 [3] => 6.32 [4] => 9.92 [5] => 7.48 [6] => 15.84 [7] => 4.13 [8] => 4.14 [9] => 5.04 [10] => 8.25 [11] => 11.27 [12] => 8.92 [13] => 10.50 [14] => 6.33 [15] => 4.25 [16] => 4.48 [17] => 4.84 [18] => 4.94 [19] => 9.20 ) [price_low] => Array ( [0] => 0.00 [1] => 5.21 [2] => 5.58 [3] => 4.56 [4] => 5.53 [5] => 5.32 [6] => 4.70 [7] => 3.00 [8] => 2.60 [9] => 2.40 [10] => 4.97 [11] => 6.50 [12] => 5.62 [13] => 7.21 [14] => 5.21 [15] => 2.51 [16] => 3.43 [17] => 3.33 [18] => 3.17 [19] => 4.51 ) [BS_share] => Array ( [0] => 3.778 [1] => 3.53 [2] => 3.333 [3] => 3.500 [4] => 3.784 [5] => 3.714 [6] => 3.59 [7] => 3.51 [8] => 3.52 [9] => 3.54 [10] => 3.57 [11] => 3.68 [12] => 3.69 [13] => 3.82 [14] => 3.76 [15] => 3.54 [16] => 3.52 [17] => 3.42 [18] => 3.40 [19] => 3.50 ) [Fiscal Year] => Array ( [0] => Aug94 [1] => Aug95 [2] => Aug96 [3] => Aug97 [4] => Aug98 [5] => Aug99 [6] => Aug00 [7] => Aug01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199408 [1] => 199508 [2] => 199608 [3] => 199708 [4] => 199808 [5] => 199908 [6] => 200008 [7] => 200108 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 3.778 [1] => 3.636 [2] => 3.333 [3] => 3.500 [4] => 3.784 [5] => 3.714 [6] => 3.663 [7] => 3.527 [8] => 3.517 [9] => 3.534 [10] => 3.743 [11] => 3.822 [12] => 3.805 [13] => 3.933 [14] => 3.783 [15] => 3.577 [16] => 3.567 [17] => 3.482 [18] => 3.405 [19] => 3.441 ) [Revenue] => Array ( [0] => 19.5 [1] => 18.5 [2] => 16.5 [3] => 19.5 [4] => 63.5 [5] => 51.7 [6] => 62.021 [7] => 41.916 [8] => 28.111 [9] => 32.515 [10] => 51.404 [11] => 57.49 [12] => 68.937 [13] => 94.038 [14] => 76.782 [15] => 83.357 [16] => 90.112 [17] => 73.645 [18] => 84.807 [19] => 87.619 ) [COGS] => Array ( [0] => 9.9 [1] => 7.4 [2] => 5.7 [3] => 8.8 [4] => 41.3 [5] => 30.9 [6] => 43.111 [7] => 32.015 [8] => 19.778 [9] => 23.305 [10] => 37.364 [11] => 43.033 [12] => 54.106 [13] => 70.683 [14] => 62.783 [15] => 68.406 [16] => 72.921 [17] => 57.276 [18] => 64.386 [19] => 69.036 ) [Gross Profit] => Array ( [0] => 9.6 [1] => 11.1 [2] => 10.8 [3] => 10.7 [4] => 22.2 [5] => 20.8 [6] => 18.91 [7] => 9.901 [8] => 8.333 [9] => 9.21 [10] => 14.038 [11] => 14.457 [12] => 14.831 [13] => 23.355 [14] => 13.999 [15] => 14.951 [16] => 17.191 [17] => 16.369 [18] => 20.421 [19] => 18.583 ) [SGA] => Array ( [0] => 6.8 [1] => 10.2 [2] => 10.5 [3] => 7 [4] => 14.2 [5] => 13.1 [6] => 12.32 [7] => 8.905 [8] => 7.922 [9] => 7.992 [10] => 9.828 [11] => 10.725 [12] => 12.342 [13] => 14.231 [14] => 13.279 [15] => 13.969 [16] => 14.096 [17] => 13.775 [18] => 15.847 [19] => 16.025 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.9 [4] => 4.1 [5] => 4.2 [6] => 4.031 [7] => 3.823 [8] => 3.737 [9] => 3.543 [10] => 2.545 [11] => 2.671 [12] => 2.071 [13] => 2.572 [14] => 2.171 [15] => 1.97 [16] => 1.953 [17] => 1.785 [18] => 1.72 [19] => 1.857 ) [DDA] => Array ( [0] => 0.7 [1] => 0.8 [2] => 1 [3] => 1.7 [4] => 1.5 [5] => 1.2 [6] => 1.388 [7] => 0.964 [8] => 0.837 [9] => 0.755 [10] => 0.562 [11] => 0.596 [12] => 0.578 [13] => 0.655 [14] => 0.567 [15] => 0.579 [16] => 0.512 [17] => 0.483 [18] => 0.46 [19] => 0.52 ) [Operating Income] => Array ( [0] => 2.1 [1] => 0.1 [2] => -0.7 [3] => -1.9 [4] => 2.4 [5] => 2.3 [6] => 1.171 [7] => -2.912 [8] => -3.72 [9] => -3.008 [10] => 1.615 [11] => 1.061 [12] => 0.418 [13] => 6.552 [14] => -1.451 [15] => -4.929 [16] => 1.142 [17] => 0.809 [18] => 4.969 [19] => 0.701 ) [other_operating_charges] => Array ( [0] => -0.7 [1] => -0.8 [2] => -1 [3] => -1.7 [4] => -1.5 [5] => -1.2 [6] => -1.388 [7] => -0.085 [8] => -0.394 [9] => -0.683 [10] => -0.05 [11] => -1.7763568394E-15 [12] => 7.21644966006E-16 [13] => -1.7763568394E-15 [14] => -1.33226762955E-15 [15] => -3.941 [16] => 4.4408920985E-16 [17] => 7.77156117238E-16 [18] => 2.115 [19] => -5.55111512313E-16 ) [Month End Stock Price] => Array ( [0] => 6.692 [1] => 6.507 [2] => 6.042 [3] => 5.949 [4] => 6.953 [5] => 6.402 [6] => 5.196 [7] => 3.75 [8] => 2.78 [9] => 4.551 [10] => 7.48 [11] => 7.14 [12] => 8.684 [13] => 7.73 [14] => 5.27 [15] => 3.628 [16] => 4.3 [17] => 3.5 [18] => 4.48 [19] => 7.07 ) [mktcap] => Array ( [0] => 25.282376 [1] => 22.96971 [2] => 20.137986 [3] => 20.8215 [4] => 26.310152 [5] => 23.777028 [6] => 18.65364 [7] => 13.1625 [8] => 9.7856 [9] => 16.11054 [10] => 26.7036 [11] => 26.2752 [12] => 32.04396 [13] => 29.5286 [14] => 19.8152 [15] => 12.84312 [16] => 15.136 [17] => 11.97 [18] => 15.232 [19] => 24.745 ) [Cash and Equiv] => Array ( [0] => 8.6 [1] => 11.1 [2] => 10.9 [3] => 4.3 [4] => 3.9 [5] => 13.7 [6] => 13.073 [7] => 13.728 [8] => 15.826 [9] => 10.494 [10] => 12.895 [11] => 12.727 [12] => 10.856 [13] => 21.377 [14] => 18.494 [15] => 18.904 [16] => 15.531 [17] => 15.874 [18] => 20.493 [19] => 18.619 ) [ev_addition] => Array ( [0] => -8.6 [1] => -11.1 [2] => -10.9 [3] => -4.3 [4] => -3.9 [5] => -13.7 [6] => -13.073 [7] => -13.728 [8] => -15.826 [9] => -10.494 [10] => -12.895 [11] => -12.727 [12] => -10.856 [13] => -21.377 [14] => -18.424 [15] => -18.856 [16] => -15.507 [17] => -15.874 [18] => -20.493 [19] => -18.619 ) [ev_addition_per_share] => Array ( [0] => -2.276 [1] => -3.144 [2] => -3.27 [3] => -1.229 [4] => -1.031 [5] => -3.689 [6] => -3.642 [7] => -3.911 [8] => -4.496 [9] => -2.964 [10] => -3.612 [11] => -3.458 [12] => -2.942 [13] => -5.596 [14] => -4.9 [15] => -5.327 [16] => -4.405 [17] => -4.642 [18] => -6.027 [19] => -5.32 ) [ev_per_share] => Array ( [0] => 4.412 [1] => 3.367 [2] => 2.772 [3] => 4.719 [4] => 5.923 [5] => 2.712 [6] => 1.556 [7] => -0.16 [8] => -1.72 [9] => 1.591 [10] => 3.87 [11] => 3.68 [12] => 5.744 [13] => 2.13 [14] => 0.37 [15] => -1.702 [16] => -0.11 [17] => -1.14 [18] => -1.55 [19] => 1.75 ) [ev] => Array ( [0] => 16.682376 [1] => 11.86971 [2] => 9.237986 [3] => 16.5215 [4] => 22.410152 [5] => 10.077028 [6] => 5.58064 [7] => -0.5655 [8] => -6.0404 [9] => 5.61654 [10] => 13.8086 [11] => 13.5482 [12] => 21.18796 [13] => 8.1516 [14] => 1.3912 [15] => -6.01288 [16] => -0.371 [17] => -3.904 [18] => -5.261 [19] => 6.126 ) [Non Operating Income] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.9 [3] => 0.8 [4] => 0.3 [5] => -0.1 [6] => 0.038 [7] => -0.266 [8] => -0.091 [9] => 0.894 [10] => 0.024 [11] => -0.001 [12] => 0.099 [13] => 0.281 [14] => -0.008 [15] => -0.14 [16] => 0.036 [17] => -0.052 [18] => -0.1 [19] => -0.012 ) [tax] => Array ( [0] => 0.8 [1] => 0.2 [2] => 0.2 [3] => -0.4 [4] => 1.3 [5] => 1.4 [6] => 0.993 [7] => 0.163 [8] => 2.291 [9] => -0.168 [10] => 0.54 [11] => 0.517 [12] => -1.131 [13] => 3.24 [14] => -0.461 [15] => -1.173 [16] => 0.235 [17] => 0.346 [18] => -1.74 [19] => 0.321 ) [Pretax Income] => Array ( [0] => 2.5 [1] => 0.6 [2] => 0.3 [3] => -1.1 [4] => 2.7 [5] => 2.7 [6] => 1.668 [7] => -2.722 [8] => -3.372 [9] => -1.552 [10] => 1.799 [11] => 1.287 [12] => 0.844 [13] => 7.289 [14] => -0.868 [15] => -4.956 [16] => 1.149 [17] => 0.715 [18] => 4.869 [19] => 0.689 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.4 [6] => 0.548 [7] => 0.554 [8] => 0.476 [9] => 0.276 [10] => 0.216 [11] => 0.341 [12] => 0.423 [13] => 0.553 [14] => 0.682 [15] => 0.225 [16] => 0.061 [17] => 0.044 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => -0.1 [4] => 0 [5] => 0 [6] => -0.089 [7] => -0.098 [8] => -0.037 [9] => -0.079 [10] => -0.105 [11] => -0.114 [12] => -0.096 [13] => -0.097 [14] => -0.091 [15] => -0.112 [16] => -0.09 [17] => -0.086 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 0.8 [2] => 1 [3] => 1.7 [4] => 1.5 [5] => 1.2 [6] => 1.388 [7] => 0.964 [8] => 0.837 [9] => 0.755 [10] => 0.562 [11] => 0.596 [12] => 0.578 [13] => 0.655 [14] => 0.567 [15] => 0.579 [16] => 0.512 [17] => 0.483 [18] => 0.46 [19] => 0.52 ) [ReconciledDepreciation] => Array ( [0] => 0.7 [1] => 0.8 [2] => 1 [3] => 1.7 [4] => 1.5 [5] => 1.2 [6] => 1.39 [7] => 0.96 [8] => 0.84 [9] => 0.76 [10] => 0.56 [11] => 0.6 [12] => 0.58 [13] => 0.66 [14] => 0.57 [15] => 0.58 [16] => 0.51 [17] => 0.48 [18] => 0.46 [19] => 0.52 ) [EBIT] => Array ( [0] => 2.1 [1] => 0.7 [2] => -0.7 [3] => -1 [4] => 2.4 [5] => 2.3 [6] => 1.757 [7] => -2.624 [8] => -3.335 [9] => -1.473 [10] => 1.904 [11] => 1.401 [12] => 0.94 [13] => 7.386 [14] => -0.777 [15] => -4.844 [16] => 1.239 [17] => 0.801 [18] => 4.969 [19] => 0.701 ) [EBITDA_morn] => Array ( [0] => 2.8 [1] => 1.5 [2] => 0.3 [3] => 0.7 [4] => 3.9 [5] => 3.5 [6] => 3.145 [7] => -1.66 [8] => -2.498 [9] => -0.718 [10] => 2.466 [11] => 1.997 [12] => 1.518 [13] => 8.041 [14] => -0.21 [15] => -4.265 [16] => 1.751 [17] => 1.284 [18] => 5.429 [19] => 1.221 ) [EBITDA] => Array ( [0] => 2.8 [1] => 1.5 [2] => 0.3 [3] => 0.7 [4] => 3.9 [5] => 3.5 [6] => 3.145 [7] => -1.66 [8] => -2.498 [9] => -0.718 [10] => 2.466 [11] => 1.997 [12] => 1.518 [13] => 8.041 [14] => -0.21 [15] => -4.265 [16] => 1.751 [17] => 1.284 [18] => 5.429 [19] => 1.221 ) [EBITDA_1] => Array ( [0] => 2.8 [1] => 1.5 [2] => 0.3 [3] => 0.7 [4] => 3.9 [5] => 3.5 [6] => 3.145 [7] => -1.66 [8] => -2.498 [9] => -0.718 [10] => 2.466 [11] => 1.997 [12] => 1.518 [13] => 8.041 [14] => -0.21 [15] => -4.265 [16] => 1.751 [17] => 1.284 [18] => 5.429 [19] => 1.221 ) [DDA_new] => Array ( [0] => 0.7 [1] => 0.8 [2] => 1 [3] => 1.7 [4] => 1.5 [5] => 1.2 [6] => 1.39 [7] => 0.96 [8] => 0.84 [9] => 0.76 [10] => 0.56 [11] => 0.6 [12] => 0.58 [13] => 0.66 [14] => 0.57 [15] => 0.58 [16] => 0.51 [17] => 0.48 [18] => 0.46 [19] => 0.52 ) [EBITDA_new] => Array ( [0] => 2.8 [1] => 1.5 [2] => 0.3 [3] => 0.7 [4] => 3.9 [5] => 3.5 [6] => 3.145 [7] => -1.66 [8] => -2.498 [9] => -0.718 [10] => 2.466 [11] => 1.997 [12] => 1.518 [13] => 8.041 [14] => -0.21 [15] => -4.265 [16] => 1.751 [17] => 1.284 [18] => 5.429 [19] => 1.221 ) [EBITDA_per_share] => Array ( [0] => 0.74 [1] => 0.41 [2] => 0.09 [3] => 0.2 [4] => 1.03 [5] => 0.94 [6] => 0.86 [7] => -0.47 [8] => -0.71 [9] => -0.2 [10] => 0.66 [11] => 0.52 [12] => 0.4 [13] => 2.04 [14] => -0.06 [15] => -1.19 [16] => 0.49 [17] => 0.37 [18] => 1.59 [19] => 0.35 ) [Operating_Income_per_share] => Array ( [0] => 0.56 [1] => 0.03 [2] => -0.21 [3] => -0.54 [4] => 0.63 [5] => 0.62 [6] => 0.32 [7] => -0.83 [8] => -1.06 [9] => -0.85 [10] => 0.43 [11] => 0.28 [12] => 0.11 [13] => 1.67 [14] => -0.38 [15] => -1.38 [16] => 0.32 [17] => 0.23 [18] => 1.46 [19] => 0.2 ) [Net Income] => Array ( [0] => 1.7 [1] => 0.4 [2] => 0.1 [3] => -0.7 [4] => 1.4 [5] => 1.3 [6] => 0.675 [7] => -2.885 [8] => -5.663 [9] => -1.384 [10] => 1.211 [11] => 0.753 [12] => 1.975 [13] => 4.049 [14] => -0.407 [15] => -3.783 [16] => 0.914 [17] => 0.369 [18] => 6.609 [19] => 0.368 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.113 [19] => 0.007 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.1 [19] => 0.2 ) [Shares Outstanding] => Array ( [0] => 3.778 [1] => 3.636 [2] => 3.333 [3] => 3.500 [4] => 3.784 [5] => 3.714 [6] => 3.663 [7] => 3.527 [8] => 3.517 [9] => 3.534 [10] => 3.743 [11] => 3.822 [12] => 3.805 [13] => 3.933 [14] => 3.783 [15] => 3.577 [16] => 3.567 [17] => 3.482 [18] => 3.405 [19] => 3.441 ) [shares_diluted] => Array ( [0] => 3.778 [1] => 3.636 [2] => 3.333 [3] => 3.500 [4] => 3.784 [5] => 3.714 [6] => 3.663 [7] => 3.527 [8] => 3.517 [9] => 3.534 [10] => 3.743 [11] => 3.822 [12] => 3.805 [13] => 3.933 [14] => 3.783 [15] => 3.577 [16] => 3.567 [17] => 3.482 [18] => 3.405 [19] => 3.441 ) [shares_basic] => Array ( [0] => 3.617 [1] => 3.636 [2] => 3.333 [3] => 3.500 [4] => 3.684 [5] => 3.714 [6] => 3.572 [7] => 3.543 [8] => 3.522 [9] => 3.533 [10] => 3.562 [11] => 3.619 [12] => 3.686 [13] => 3.777 [14] => 3.783 [15] => 3.577 [16] => 3.538 [17] => 3.439 [18] => 3.362 [19] => 3.389 ) [COGS_pct] => Array ( [0] => 0.51 [1] => 0.40 [2] => 0.35 [3] => 0.45 [4] => 0.65 [5] => 0.60 [6] => 0.70 [7] => 0.76 [8] => 0.70 [9] => 0.72 [10] => 0.73 [11] => 0.75 [12] => 0.78 [13] => 0.75 [14] => 0.82 [15] => 0.82 [16] => 0.81 [17] => 0.78 [18] => 0.76 [19] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 49.23 [1] => 60.00 [2] => 65.45 [3] => 54.87 [4] => 34.96 [5] => 40.23 [6] => 30.49 [7] => 23.62 [8] => 29.64 [9] => 28.33 [10] => 27.31 [11] => 25.15 [12] => 21.51 [13] => 24.84 [14] => 18.23 [15] => 17.94 [16] => 19.08 [17] => 22.23 [18] => 24.08 [19] => 21.21 ) [SGA_pct] => Array ( [0] => 34.87 [1] => 55.14 [2] => 63.64 [3] => 35.90 [4] => 22.36 [5] => 25.34 [6] => 19.86 [7] => 21.24 [8] => 28.18 [9] => 24.58 [10] => 19.12 [11] => 18.66 [12] => 17.90 [13] => 15.13 [14] => 17.29 [15] => 16.76 [16] => 15.64 [17] => 18.70 [18] => 18.69 [19] => 18.29 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -0.54 [2] => 0.00 [3] => -0.51 [4] => 0.00 [5] => 0.00 [6] => -0.14 [7] => -0.23 [8] => -0.13 [9] => -0.24 [10] => -0.20 [11] => -0.20 [12] => -0.14 [13] => -0.10 [14] => -0.12 [15] => -0.13 [16] => -0.10 [17] => -0.12 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 12.82 [1] => 3.24 [2] => 1.82 [3] => -5.64 [4] => 4.25 [5] => 5.22 [6] => 2.69 [7] => -6.49 [8] => -12.00 [9] => -4.77 [10] => 3.50 [11] => 2.24 [12] => 1.22 [13] => 7.75 [14] => -1.13 [15] => -5.95 [16] => 1.28 [17] => 0.97 [18] => 5.74 [19] => 0.79 ) [Net Income_pct] => Array ( [0] => 8.72 [1] => 2.16 [2] => 0.61 [3] => -3.59 [4] => 2.20 [5] => 2.51 [6] => 1.09 [7] => -6.88 [8] => -20.15 [9] => -4.26 [10] => 2.36 [11] => 1.31 [12] => 2.86 [13] => 4.31 [14] => -0.53 [15] => -4.54 [16] => 1.01 [17] => 0.50 [18] => 7.79 [19] => 0.42 ) [DaysSalesOutstanding] => Array ( [0] => 95.46 [1] => 76.95 [2] => 90.7 [3] => 160.97 [4] => 44.26 [5] => 52.24 [6] => 40.26 [7] => 49.9 [8] => 38.69 [9] => 73.24 [10] => 50.85 [11] => 43.75 [12] => 54.85 [13] => 41.55 [14] => 62.96 [15] => 37.53 [16] => 52.3 [17] => 66.31 [18] => 62.14 [19] => 58.96 ) [DaysInventory] => Array ( [0] => 117.98 [1] => 108.51 [2] => 153.68 [3] => 257.16 [4] => 55.68 [5] => 68.51 [6] => 49.05 [7] => 60.56 [8] => 52.3 [9] => 31.86 [10] => 35.16 [11] => 31.48 [12] => 49.97 [13] => 31.36 [14] => 47.24 [15] => 31.67 [16] => 29.34 [17] => 43.19 [18] => 35.58 [19] => 25.33 ) [Payable] => Array ( [0] => 1.7 [1] => 1.5 [2] => 1.4 [3] => 7.7 [4] => 6.4 [5] => 6.1 [6] => 5.189 [7] => 4.221 [8] => 3.824 [9] => 5.409 [10] => 8.103 [11] => 6.2 [12] => 4.938 [13] => 3.989 [14] => 10.131 [15] => 6.926 [16] => 0.38 [17] => 9.269 [18] => 9.958 [19] => 7.316 ) [DaysPayable] => Array ( [0] => 31.82 [1] => 29.59 [2] => 30.97 [3] => 144.13 [4] => 36.79 [5] => 43.07 [6] => 30.54 [7] => 36.76 [8] => 49.65 [9] => 60.72 [10] => 57.54 [11] => 39.36 [12] => 26.15 [13] => 15.48 [14] => 48.16 [15] => 30.33 [16] => 1.54 [17] => 45.94 [18] => 42.86 [19] => 30.48 ) [InventoryTurnover] => Array ( [0] => 3.09 [1] => 3.36 [2] => 2.38 [3] => 1.42 [4] => 6.56 [5] => 5.33 [6] => 7.44 [7] => 6.03 [8] => 6.98 [9] => 11.46 [10] => 10.38 [11] => 11.6 [12] => 7.3 [13] => 11.64 [14] => 7.73 [15] => 11.53 [16] => 12.44 [17] => 8.45 [18] => 10.26 [19] => 14.41 ) [Accts Rec.] => Array ( [0] => 5.1 [1] => 3.9 [2] => 4.1 [3] => 8.6 [4] => 7.7 [5] => 7.4 [6] => 6.841 [7] => 5.731 [8] => 2.98 [9] => 6.524 [10] => 7.161 [11] => 6.891 [12] => 10.359 [13] => 10.705 [14] => 13.244 [15] => 8.57 [16] => 12.911 [17] => 13.379 [18] => 14.438 [19] => 14.153 ) [Inventory] => Array ( [0] => 3.2 [1] => 2.2 [2] => 2.4 [3] => 6.2 [4] => 6.3 [5] => 5.8 [6] => 5.793 [7] => 5.312 [8] => 2.834 [9] => 2.034 [10] => 3.599 [11] => 3.711 [12] => 7.407 [13] => 6.072 [14] => 8.125 [15] => 5.935 [16] => 5.862 [17] => 6.777 [18] => 6.276 [19] => 4.791 ) [inventory2sales] => Array ( [0] => 0.164 [1] => 0.119 [2] => 0.145 [3] => 0.318 [4] => 0.099 [5] => 0.112 [6] => 0.093 [7] => 0.127 [8] => 0.101 [9] => 0.063 [10] => 0.07 [11] => 0.065 [12] => 0.107 [13] => 0.065 [14] => 0.106 [15] => 0.071 [16] => 0.065 [17] => 0.092 [18] => 0.074 [19] => 0.055 ) [Total Current Assets] => Array ( [0] => 25 [1] => 24.5 [2] => 24.4 [3] => 26.6 [4] => 29.9 [5] => 29.6 [6] => 27.611 [7] => 26.634 [8] => 22.773 [9] => 20.532 [10] => 24.676 [11] => 24.252 [12] => 31.615 [13] => 39.97 [14] => 41.348 [15] => 35.866 [16] => 35.951 [17] => 37.878 [18] => 44.706 [19] => 40.918 ) [Other Current Assets] => Array ( [0] => 8.1 [1] => 7.3 [2] => 7 [3] => 7.5 [4] => 12 [5] => 2.7 [6] => 1.904 [7] => 1.863 [8] => 1.133 [9] => 1.48 [10] => 1.021 [11] => 0.923 [12] => 2.993 [13] => 1.816 [14] => 1.485 [15] => 2.457 [16] => 1.647 [17] => 1.848 [18] => 3.499 [19] => 3.355 ) [Net PPE] => Array ( [0] => 3.3 [1] => 3.5 [2] => 3.6 [3] => 3.9 [4] => 3.4 [5] => 3.5 [6] => 3.201 [7] => 1.417 [8] => 1.182 [9] => 0.944 [10] => 1.201 [11] => 1.179 [12] => 1.141 [13] => 1.044 [14] => 1.003 [15] => 0.832 [16] => 0.873 [17] => 0.833 [18] => 0.991 [19] => 1.42 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.6 [4] => 1.1 [5] => 1.2 [6] => 0.939 [7] => 0.754 [8] => 0.582 [9] => 2.996 [10] => 2.779 [11] => 2.779 [12] => 2.779 [13] => 2.779 [14] => 4.854 [15] => 0.8 [16] => 0.687 [17] => 0.574 [18] => 0.492 [19] => 0.41 ) [Total Assets] => Array ( [0] => 29.9 [1] => 29.3 [2] => 29.5 [3] => 35 [4] => 37.7 [5] => 37.1 [6] => 37.056 [7] => 32.349 [8] => 26.242 [9] => 26.425 [10] => 31.113 [11] => 30.944 [12] => 38.45 [13] => 46.441 [14] => 50.019 [15] => 40.486 [16] => 41.379 [17] => 43.108 [18] => 51.066 [19] => 47.225 ) [Other Long-Term Assets] => Array ( [0] => 1.6 [1] => 1.3 [2] => 1.5 [3] => 2.9 [4] => 3.3 [5] => 2.8 [6] => 5.305 [7] => 3.544 [8] => 1.705 [9] => 1.953 [10] => 2.457 [11] => 2.734 [12] => 2.915 [13] => 2.648 [14] => 2.814 [15] => 2.988 [16] => 3.868 [17] => 3.823 [18] => 4.877 [19] => 4.477 ) [Total Assets Non-liquid] => Array ( [0] => 21.3 [1] => 18.2 [2] => 18.6 [3] => 30.7 [4] => 33.8 [5] => 23.4 [6] => 23.983 [7] => 18.621 [8] => 10.416 [9] => 15.931 [10] => 18.218 [11] => 18.217 [12] => 27.594 [13] => 25.064 [14] => 31.525 [15] => 21.582 [16] => 25.848 [17] => 27.234 [18] => 30.573 [19] => 28.606 ) [HardAssets] => Array ( [0] => 21.3 [1] => 18.2 [2] => 18.6 [3] => 29.1 [4] => 32.7 [5] => 22.2 [6] => 23.044 [7] => 17.867 [8] => 9.834 [9] => 12.935 [10] => 15.439 [11] => 15.438 [12] => 24.815 [13] => 22.285 [14] => 26.671 [15] => 20.782 [16] => 25.161 [17] => 26.66 [18] => 30.081 [19] => 28.196 ) [Accts Payable] => Array ( [0] => 1.7 [1] => 1.5 [2] => 1.4 [3] => 7.7 [4] => 6.4 [5] => 6.1 [6] => 5.189 [7] => 4.221 [8] => 3.824 [9] => 5.409 [10] => 8.103 [11] => 6.2 [12] => 8.379 [13] => 9.073 [14] => 13.943 [15] => 10.555 [16] => 10.87 [17] => 12.909 [18] => 14.462 [19] => 11.309 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.024 [18] => 0.013 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 1.9 [1] => 1.6 [2] => 1.6 [3] => 7.7 [4] => 7.8 [5] => 6.2 [6] => 6.002 [7] => 4.706 [8] => 4.561 [9] => 6.483 [10] => 9.253 [11] => 7.581 [12] => 12.016 [13] => 13.86 [14] => 17.775 [15] => 13.157 [16] => 13.948 [17] => 15.87 [18] => 18.168 [19] => 15.125 ) [Other Current Liab.] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.2 [3] => 0 [4] => 1.4 [5] => 0.1 [6] => 0.813 [7] => 0.485 [8] => 0.737 [9] => 1.074 [10] => 1.15 [11] => 1.381 [12] => 3.637 [13] => 4.787 [14] => 3.832 [15] => 2.602 [16] => 3.078 [17] => 2.937 [18] => 3.693 [19] => 3.816 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.041 [7] => 0.041 [8] => 0.041 [9] => 0.041 [10] => 0.035 [11] => 0.037 [12] => 0.037 [13] => 0.039 [14] => 0.038 [15] => 0.036 [16] => 0.035 [17] => 0.034 [18] => 0.034 [19] => 0.035 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.8 [6] => 11.07 [7] => 11.235 [8] => 11.275 [9] => 11.303 [10] => 9.833 [11] => 10.377 [12] => 10.957 [13] => 11.707 [14] => 11.812 [15] => 11.325 [16] => 11.28 [17] => 10.88 [18] => 10.875 [19] => 11.137 ) [Retained Earnings] => Array ( [0] => 16.8 [1] => 17.2 [2] => 17.4 [3] => 16.7 [4] => 18 [5] => 19.3 [6] => 19.962 [7] => 16.359 [8] => 10.038 [9] => 8.654 [10] => 8.584 [11] => 9.285 [12] => 11.187 [13] => 15.236 [14] => 15.385 [15] => 11.602 [16] => 12.516 [17] => 12.885 [18] => 18.744 [19] => 17.728 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.3 [6] => -2.548 [7] => -2.861 [8] => -2.857 [9] => -2.859 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 26.2 [1] => 25.7 [2] => 25.8 [3] => 25 [4] => 26.4 [5] => 27.4 [6] => 27.446 [7] => 23.774 [8] => 14.308 [9] => 11.932 [10] => 14.024 [11] => 16.068 [12] => 18.915 [13] => 25.334 [14] => 23.948 [15] => 18.695 [16] => 18.479 [17] => 17.896 [18] => 23.041 [19] => 23.035 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.07 [15] => 0.048 [16] => 0.024 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 3.7 [1] => 3.6 [2] => 3.7 [3] => 10 [4] => 11.3 [5] => 9.7 [6] => 9.61 [7] => 8.575 [8] => 11.934 [9] => 14.493 [10] => 17.089 [11] => 14.876 [12] => 19.535 [13] => 21.107 [14] => 26.071 [15] => 21.791 [16] => 22.9 [17] => 25.212 [18] => 28.025 [19] => 24.19 ) [Other Long-Term Liab.] => Array ( [0] => 1.8 [1] => 2 [2] => 2.1 [3] => 2.3 [4] => 3.5 [5] => 3.5 [6] => 3.608 [7] => 3.869 [8] => 7.373 [9] => 8.01 [10] => 7.737 [11] => 7.129 [12] => 7.283 [13] => 6.859 [14] => 0.291 [15] => 0.32 [16] => -3.5527136788E-15 [17] => 0.286 [18] => 0.426 [19] => 0.405 ) [Cash and Equiv_pct] => Array ( [0] => 28.76 [1] => 37.88 [2] => 36.95 [3] => 12.29 [4] => 10.34 [5] => 36.93 [6] => 35.28 [7] => 42.44 [8] => 60.31 [9] => 39.71 [10] => 41.45 [11] => 41.13 [12] => 28.23 [13] => 46.03 [14] => 36.97 [15] => 46.69 [16] => 37.53 [17] => 36.82 [18] => 40.13 [19] => 39.43 ) [Accts Rec._pct] => Array ( [0] => 17.06 [1] => 13.31 [2] => 13.90 [3] => 24.57 [4] => 20.42 [5] => 19.95 [6] => 18.46 [7] => 17.72 [8] => 11.36 [9] => 24.69 [10] => 23.02 [11] => 22.27 [12] => 26.94 [13] => 23.05 [14] => 26.48 [15] => 21.17 [16] => 31.20 [17] => 31.04 [18] => 28.27 [19] => 29.97 ) [Inventory_pct] => Array ( [0] => 10.70 [1] => 7.51 [2] => 8.14 [3] => 17.71 [4] => 16.71 [5] => 15.63 [6] => 15.63 [7] => 16.42 [8] => 10.80 [9] => 7.70 [10] => 11.57 [11] => 11.99 [12] => 19.26 [13] => 13.07 [14] => 16.24 [15] => 14.66 [16] => 14.17 [17] => 15.72 [18] => 12.29 [19] => 10.15 ) [Other Current Assets_pct] => Array ( [0] => 27.09 [1] => 24.91 [2] => 23.73 [3] => 21.43 [4] => 31.83 [5] => 7.28 [6] => 5.14 [7] => 5.76 [8] => 4.32 [9] => 5.60 [10] => 3.28 [11] => 2.98 [12] => 7.78 [13] => 3.91 [14] => 2.97 [15] => 6.07 [16] => 3.98 [17] => 4.29 [18] => 6.85 [19] => 7.10 ) [Total Current Assets_pct] => Array ( [0] => 83.61 [1] => 83.62 [2] => 82.71 [3] => 76.00 [4] => 79.31 [5] => 79.78 [6] => 74.51 [7] => 82.33 [8] => 86.78 [9] => 77.70 [10] => 79.31 [11] => 78.37 [12] => 82.22 [13] => 86.07 [14] => 82.66 [15] => 88.59 [16] => 86.88 [17] => 87.87 [18] => 87.55 [19] => 86.64 ) [Net PPE_pct] => Array ( [0] => 11.04 [1] => 11.95 [2] => 12.20 [3] => 11.14 [4] => 9.02 [5] => 9.43 [6] => 8.64 [7] => 4.38 [8] => 4.50 [9] => 3.57 [10] => 3.86 [11] => 3.81 [12] => 2.97 [13] => 2.25 [14] => 2.01 [15] => 2.06 [16] => 2.11 [17] => 1.93 [18] => 1.94 [19] => 3.01 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 4.57 [4] => 2.92 [5] => 3.23 [6] => 2.53 [7] => 2.33 [8] => 2.22 [9] => 11.34 [10] => 8.93 [11] => 8.98 [12] => 7.23 [13] => 5.98 [14] => 9.70 [15] => 1.98 [16] => 1.66 [17] => 1.33 [18] => 0.96 [19] => 0.87 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.35 [1] => 4.44 [2] => 5.08 [3] => 8.29 [4] => 8.75 [5] => 7.55 [6] => 14.32 [7] => 10.96 [8] => 6.50 [9] => 7.39 [10] => 7.90 [11] => 8.84 [12] => 7.58 [13] => 5.70 [14] => 5.63 [15] => 7.38 [16] => 9.35 [17] => 8.87 [18] => 9.55 [19] => 9.48 ) [Accts Payable_pct] => Array ( [0] => 5.69 [1] => 5.12 [2] => 4.75 [3] => 22.00 [4] => 16.98 [5] => 16.44 [6] => 14.00 [7] => 13.05 [8] => 14.57 [9] => 20.47 [10] => 26.04 [11] => 20.04 [12] => 21.79 [13] => 19.54 [14] => 27.88 [15] => 26.07 [16] => 26.27 [17] => 29.95 [18] => 28.32 [19] => 23.95 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.06 [18] => 0.03 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.67 [1] => 0.34 [2] => 0.68 [3] => 0.00 [4] => 3.71 [5] => 0.27 [6] => 2.19 [7] => 1.50 [8] => 2.81 [9] => 4.06 [10] => 3.70 [11] => 4.46 [12] => 9.46 [13] => 10.31 [14] => 7.66 [15] => 6.43 [16] => 7.44 [17] => 6.81 [18] => 7.23 [19] => 8.08 ) [Total Current Liabilities_pct] => Array ( [0] => 6.35 [1] => 5.46 [2] => 5.42 [3] => 22.00 [4] => 20.69 [5] => 16.71 [6] => 16.20 [7] => 14.55 [8] => 17.38 [9] => 24.53 [10] => 29.74 [11] => 24.50 [12] => 31.25 [13] => 29.84 [14] => 35.54 [15] => 32.50 [16] => 33.71 [17] => 36.81 [18] => 35.58 [19] => 32.03 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.14 [15] => 0.12 [16] => 0.06 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.02 [1] => 6.83 [2] => 7.12 [3] => 6.57 [4] => 9.28 [5] => 9.43 [6] => 9.74 [7] => 11.96 [8] => 28.10 [9] => 30.31 [10] => 25.19 [11] => 23.57 [12] => 19.56 [13] => 15.60 [14] => 16.45 [15] => 21.21 [16] => 21.58 [17] => 21.67 [18] => 19.30 [19] => 19.20 ) [Total Liabilities_pct] => Array ( [0] => 12.37 [1] => 12.29 [2] => 12.54 [3] => 28.57 [4] => 29.97 [5] => 26.15 [6] => 25.93 [7] => 26.51 [8] => 45.48 [9] => 54.85 [10] => 54.93 [11] => 48.07 [12] => 50.81 [13] => 45.45 [14] => 52.12 [15] => 53.82 [16] => 55.34 [17] => 58.49 [18] => 54.88 [19] => 51.22 ) [netcash] => Array ( [0] => 1.3 [1] => 2.12 [2] => 2.16 [3] => -1.63 [4] => -1.96 [5] => 1.08 [6] => 0.96 [7] => 1.47 [8] => 1.11 [9] => -1.13 [10] => -1.17 [11] => -0.58 [12] => -2.35 [13] => 0.07 [14] => -2.02 [15] => -0.82 [16] => -2.09 [17] => -2.73 [18] => -2.22 [19] => -1.59 ) [NCAV] => Array ( [0] => 2.73 [1] => 3.26 [2] => 3.44 [3] => 1.1 [4] => 0.4 [5] => 3.35 [6] => 3.2 [7] => 3.45 [8] => 2.14 [9] => 0.54 [10] => 0.83 [11] => 1.32 [12] => 0.76 [13] => 2.97 [14] => 1.71 [15] => 1.84 [16] => 1.49 [17] => 1.19 [18] => 1.89 [19] => 2.13 ) [NCAV_real] => Array ( [0] => 5.64 [1] => 5.92 [2] => 6.21 [3] => 4.74 [4] => 4.92 [5] => 5.36 [6] => 5.01 [7] => 5.15 [8] => 3.08 [9] => 1.71 [10] => 2.13 [11] => 2.55 [12] => 3.27 [13] => 4.94 [14] => 4.06 [15] => 3.98 [16] => 3.71 [17] => 3.7 [18] => 4.91 [19] => 4.78 ) [Book Value Per Share] => Array ( [0] => 6.93 [1] => 7.28 [2] => 7.74 [3] => 7.14 [4] => 6.98 [5] => 7.38 [6] => 7.65 [7] => 6.77 [8] => 4.06 [9] => 3.37 [10] => 3.93 [11] => 4.37 [12] => 5.13 [13] => 6.63 [14] => 6.37 [15] => 5.28 [16] => 5.25 [17] => 5.23 [18] => 6.78 [19] => 6.58 ) [Tangibles_book_per_share] => Array ( [0] => 6.93 [1] => 7.28 [2] => 7.74 [3] => 6.69 [4] => 6.69 [5] => 7.05 [6] => 7.38 [7] => 6.56 [8] => 3.9 [9] => 2.52 [10] => 3.15 [11] => 3.61 [12] => 4.37 [13] => 5.9 [14] => 5.08 [15] => 5.06 [16] => 5.05 [17] => 5.06 [18] => 6.63 [19] => 6.46 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.003 [15] => 0.003 [16] => 0.001 [17] => 0.001 [18] => 0.001 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.07 [15] => 0.048 [16] => 0.024 [17] => 0.024 [18] => 0.013 [19] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.001 [15] => 0.001 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.51 [1] => 0.40 [2] => 0.35 [3] => 0.45 [4] => 0.65 [5] => 0.60 [6] => 0.70 [7] => 0.76 [8] => 0.70 [9] => 0.72 [10] => 0.73 [11] => 0.75 [12] => 0.78 [13] => 0.75 [14] => 0.82 [15] => 0.82 [16] => 0.81 [17] => 0.78 [18] => 0.76 [19] => 0.79 ) [inventory2rev] => Array ( [0] => 0.164 [1] => 0.119 [2] => 0.145 [3] => 0.318 [4] => 0.099 [5] => 0.112 [6] => 0.093 [7] => 0.127 [8] => 0.101 [9] => 0.063 [10] => 0.07 [11] => 0.065 [12] => 0.107 [13] => 0.065 [14] => 0.106 [15] => 0.071 [16] => 0.065 [17] => 0.092 [18] => 0.074 [19] => 0.055 ) [ar2asset] => Array ( [0] => 0.171 [1] => 0.133 [2] => 0.139 [3] => 0.246 [4] => 0.204 [5] => 0.199 [6] => 0.185 [7] => 0.177 [8] => 0.114 [9] => 0.247 [10] => 0.23 [11] => 0.223 [12] => 0.269 [13] => 0.231 [14] => 0.265 [15] => 0.212 [16] => 0.312 [17] => 0.31 [18] => 0.283 [19] => 0.3 ) [cash2asset] => Array ( [0] => 0.288 [1] => 0.379 [2] => 0.369 [3] => 0.123 [4] => 0.103 [5] => 0.369 [6] => 0.353 [7] => 0.424 [8] => 0.603 [9] => 0.397 [10] => 0.414 [11] => 0.411 [12] => 0.282 [13] => 0.46 [14] => 0.37 [15] => 0.467 [16] => 0.375 [17] => 0.368 [18] => 0.401 [19] => 0.394 ) [equity2asset] => Array ( [0] => 0.876 [1] => 0.877 [2] => 0.875 [3] => 0.714 [4] => 0.7 [5] => 0.739 [6] => 0.741 [7] => 0.735 [8] => 0.545 [9] => 0.452 [10] => 0.451 [11] => 0.519 [12] => 0.492 [13] => 0.546 [14] => 0.479 [15] => 0.462 [16] => 0.447 [17] => 0.415 [18] => 0.451 [19] => 0.488 ) [equity2liab_tangbile] => Array ( [0] => 7.081 [1] => 7.139 [2] => 6.973 [3] => 2.34 [4] => 2.239 [5] => 2.701 [6] => 2.758 [7] => 2.685 [8] => 1.15 [9] => 0.617 [10] => 0.658 [11] => 0.893 [12] => 0.826 [13] => 1.069 [14] => 0.732 [15] => 0.821 [16] => 0.777 [17] => 0.687 [18] => 0.805 [19] => 0.935 ) [ppe2asset] => Array ( [0] => 0.11 [1] => 0.119 [2] => 0.122 [3] => 0.111 [4] => 0.09 [5] => 0.094 [6] => 0.086 [7] => 0.044 [8] => 0.045 [9] => 0.036 [10] => 0.039 [11] => 0.038 [12] => 0.03 [13] => 0.022 [14] => 0.02 [15] => 0.021 [16] => 0.021 [17] => 0.019 [18] => 0.019 [19] => 0.03 ) [interest2rev] => Array ( [0] => 0 [1] => -0.541 [2] => 0 [3] => -0.513 [4] => 0 [5] => 0 [6] => -0.143 [7] => -0.234 [8] => -0.132 [9] => -0.243 [10] => -0.204 [11] => -0.198 [12] => -0.139 [13] => -0.103 [14] => -0.119 [15] => -0.134 [16] => -0.1 [17] => -0.117 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.064 [1] => 0.055 [2] => 0.054 [3] => 0.22 [4] => 0.207 [5] => 0.167 [6] => 0.162 [7] => 0.145 [8] => 0.174 [9] => 0.245 [10] => 0.297 [11] => 0.245 [12] => 0.313 [13] => 0.298 [14] => 0.355 [15] => 0.325 [16] => 0.337 [17] => 0.368 [18] => 0.356 [19] => 0.32 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.001 [15] => 0.001 [16] => 0.001 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 0.652 [1] => 0.631 [2] => 0.559 [3] => 0.557 [4] => 1.684 [5] => 1.394 [6] => 1.674 [7] => 1.296 [8] => 1.071 [9] => 1.23 [10] => 1.652 [11] => 1.858 [12] => 1.793 [13] => 2.025 [14] => 1.535 [15] => 2.059 [16] => 2.178 [17] => 1.708 [18] => 1.661 [19] => 1.855 ) [CF_Net Income] => Array ( [0] => 1.7 [1] => 0.4 [2] => 0.1 [3] => -0.7 [4] => 1.4 [5] => 1.3 [6] => 0.675 [7] => -2.885 [8] => -5.663 [9] => -1.384 [10] => 1.211 [11] => 0.753 [12] => 1.975 [13] => 4.049 [14] => -0.407 [15] => -3.783 [16] => 0.914 [17] => 0.369 [18] => 6.609 [19] => 0.368 ) [buybackratio] => Array ( [0] => -0.12 [1] => -0.25 [2] => -2 [3] => 0.29 [4] => 0 [5] => -0.08 [6] => -0.38 [7] => 0.02 [8] => 0.01 [9] => 0.02 [10] => -0.08 [11] => -0.75 [12] => -0.18 [13] => -0.18 [14] => 0.73 [15] => 0.05 [16] => -0.12 [17] => -0.2 [18] => 0 [19] => -0.31 ) [grahamnumber] => Array ( [0] => 8.38 [1] => 4.31 [2] => 2.29 [3] => 0 [4] => 7.46 [5] => 7.45 [6] => 5.59 [7] => 0 [8] => 0 [9] => 0 [10] => 5 [11] => 4.12 [12] => 7.26 [13] => 11.87 [14] => 0 [15] => 0 [16] => 5.43 [17] => 3.51 [18] => 17.03 [19] => 3.91 ) [CF_DDA] => Array ( [0] => 0.7 [1] => 0.8 [2] => 1 [3] => 1.7 [4] => 1.5 [5] => 1.2 [6] => 1.388 [7] => 0.964 [8] => 0.837 [9] => 0.755 [10] => 0.562 [11] => 0.596 [12] => 0.578 [13] => 0.655 [14] => 0.567 [15] => 0.579 [16] => 0.512 [17] => 0.483 [18] => 0.46 [19] => 0.52 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -1.6 [1] => 3.4 [2] => 0.8 [3] => 2 [4] => 4.3 [5] => 2.1 [6] => 2.678 [7] => -2.569 [8] => 1.336 [9] => -2.099 [10] => 2.582 [11] => -0.101 [12] => -2.075 [13] => 9.404 [14] => -0.28 [15] => 3.365 [16] => -1.931 [17] => 1.543 [18] => 6.306 [19] => 0.227 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => 0.1 [2] => 0.2 [3] => 0.2 [4] => 0.3 [5] => 0.3 [6] => -0.136 [7] => 0.718 [8] => -0.369 [9] => -0.923 [10] => -0.178 [11] => -0.151 [12] => 0.264 [13] => 0.097 [14] => 0.331 [15] => 4.366 [16] => 0.123 [17] => 0.119 [18] => 1.188 [19] => 0.125 ) [Cash Flow_PPE] => Array ( [0] => -0.8 [1] => -1 [2] => -1.1 [3] => -1.1 [4] => -0.7 [5] => 17.2 [6] => -0.805 [7] => 2.486 [8] => -0.488 [9] => -0.464 [10] => -0.821 [11] => -0.131 [12] => -0.552 [13] => -0.52 [14] => -0.436 [15] => -0.402 [16] => -0.483 [17] => -0.339 [18] => -0.551 [19] => -0.841 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -3.285 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.443 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.8 [1] => -1 [2] => -1.1 [3] => -1.1 [4] => -0.7 [5] => -1.1 [6] => -0.805 [7] => -0.611 [8] => -0.488 [9] => -0.464 [10] => -0.824 [11] => -0.618 [12] => -0.552 [13] => -0.52 [14] => -0.436 [15] => -0.402 [16] => -0.483 [17] => -0.339 [18] => -0.551 [19] => -0.858 ) [Cash Flow from Investing] => Array ( [0] => -2.5 [1] => 0 [2] => -0.9 [3] => -8.6 [4] => -4.8 [5] => -1.8 [6] => -1.943 [7] => -0.127 [8] => -0.542 [9] => 0.984 [10] => 1.05 [11] => -0.3 [12] => 0.374 [13] => -5.589 [14] => -0.338 [15] => 4.474 [16] => -0.607 [17] => -0.482 [18] => -0.694 [19] => -1.041 ) [Net Issuance of Stock] => Array ( [0] => 0.2 [1] => -0.9 [2] => -0.1 [3] => 0.2 [4] => 0 [5] => -0.2 [6] => 0.029 [7] => -0.25 [8] => 0.044 [9] => 0.026 [10] => 0.102 [11] => 0.493 [12] => 0.221 [13] => 0.302 [14] => -0.462 [15] => -0.754 [16] => -0.269 [17] => -0.571 [18] => -0.097 [19] => 0.114 ) [Issuance of Stock] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.2 [3] => 0.2 [4] => 0 [5] => 0.1 [6] => 0.259 [7] => 0.063 [8] => 0.044 [9] => 0.028 [10] => 0.102 [11] => 0.568 [12] => 0.353 [13] => 0.723 [14] => 0.296 [15] => 0.18 [16] => 0.114 [17] => 0.074 [18] => 0 [19] => 0.114 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.501 [15] => -1.501 [16] => 0 [17] => -0.025 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -0.75 [19] => -1.384 ) [Cash from Financing] => Array ( [0] => 0.2 [1] => -0.9 [2] => 0 [3] => 0.2 [4] => 0 [5] => -0.1 [6] => 0.029 [7] => -0.25 [8] => 0.044 [9] => 0.026 [10] => 0.102 [11] => 0.493 [12] => 0.221 [13] => 0.402 [14] => 1.304 [15] => -2.255 [16] => -0.269 [17] => -0.596 [18] => -0.847 [19] => -1.27 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.1 [14] => 0.265 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -2.22044604925E-16 ) [Net Change in Cash] => Array ( [0] => -3.9 [1] => 2.5 [2] => -0.1 [3] => -6.6 [4] => -0.4 [5] => -0.2 [6] => 0.174 [7] => -2.088 [8] => 2.325 [9] => -0.706 [10] => 4.176 [11] => -0.107 [12] => -1.041 [13] => 5.004 [14] => -0.193 [15] => 5.41 [16] => -3.373 [17] => 0.343 [18] => 4.619 [19] => -1.874 ) [NetChangeinCash_others] => Array ( [0] => 4.4408920985E-16 [1] => 0 [2] => 0 [3] => -0.2 [4] => 0.1 [5] => -0.4 [6] => -0.59 [7] => 0.858 [8] => 1.487 [9] => 0.383 [10] => 0.442 [11] => -0.199 [12] => 0.439 [13] => 0.787 [14] => -0.879 [15] => -0.174 [16] => -0.566 [17] => -0.122 [18] => -0.146 [19] => 0.21 ) [total_freecashflow] => Array ( [0] => -2.4 [1] => 2.4 [2] => -0.3 [3] => 0.9 [4] => 3.6 [5] => 1 [6] => 1.873 [7] => -3.18 [8] => 0.848 [9] => -2.563 [10] => 1.758 [11] => -0.719 [12] => -2.627 [13] => 8.884 [14] => -0.716 [15] => 2.963 [16] => -2.414 [17] => 1.204 [18] => 5.755 [19] => -0.631 ) [per share rev] => Array ( [0] => 5.16 [1] => 5.09 [2] => 4.95 [3] => 5.57 [4] => 16.78 [5] => 13.92 [6] => 16.93 [7] => 11.88 [8] => 7.99 [9] => 9.2 [10] => 13.73 [11] => 15.04 [12] => 18.12 [13] => 23.91 [14] => 20.3 [15] => 23.3 [16] => 25.26 [17] => 21.15 [18] => 24.91 [19] => 25.46 ) [per share eps] => Array ( [0] => 0.45 [1] => 0.11 [2] => 0.03 [3] => -0.2 [4] => 0.37 [5] => 0.35 [6] => 0.18 [7] => -0.821 [8] => -1.61 [9] => -0.391 [10] => 0.32 [11] => 0.2 [12] => 0.52 [13] => 1.03 [14] => -0.11 [15] => -1.05 [16] => 0.25 [17] => 0.1 [18] => 1.91 [19] => 0.1 ) [eps_nri] => Array ( [0] => 0.45 [1] => 0.11 [2] => 0.03 [3] => -0.2 [4] => 0.37 [5] => 0.35 [6] => 0.18 [7] => -0.82 [8] => -1.61 [9] => -0.39 [10] => 0.34 [11] => 0.2 [12] => 0.52 [13] => 1.07 [14] => -0.11 [15] => -1.06 [16] => 0.25 [17] => 0.1 [18] => 1.91 [19] => 0.1 ) [per share_freecashflow] => Array ( [0] => -0.64 [1] => 0.66 [2] => -0.09 [3] => 0.26 [4] => 0.95 [5] => 0.27 [6] => 0.51 [7] => -0.9 [8] => 0.24 [9] => -0.73 [10] => 0.47 [11] => -0.19 [12] => -0.69 [13] => 2.26 [14] => -0.19 [15] => 0.83 [16] => -0.68 [17] => 0.35 [18] => 1.69 [19] => -0.18 ) [ROE] => Array ( [0] => 6.49 [1] => 1.56 [2] => 0.39 [3] => -2.8 [4] => 5.3 [5] => 4.74 [6] => 2.46 [7] => -12.14 [8] => -39.58 [9] => -11.6 [10] => 8.64 [11] => 4.69 [12] => 10.44 [13] => 15.98 [14] => -1.7 [15] => -20.24 [16] => 4.95 [17] => 2.06 [18] => 28.68 [19] => 1.6 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.052 [19] => 2 ) [ROA] => Array ( [0] => 5.69 [1] => 1.37 [2] => 0.34 [3] => -2 [4] => 3.71 [5] => 3.5 [6] => 1.82 [7] => -8.92 [8] => -21.58 [9] => -5.24 [10] => 3.89 [11] => 2.43 [12] => 5.14 [13] => 8.72 [14] => -0.81 [15] => -9.34 [16] => 2.21 [17] => 0.86 [18] => 12.94 [19] => 0.78 ) [ROC_capital] => Array ( [0] => 36.4 [1] => 35.3 [2] => 35 [3] => 38 [4] => 45.3 [5] => 35.8 [6] => 32.716 [7] => 29.914 [8] => 25.088 [9] => 22.956 [10] => 26.898 [11] => 26.354 [12] => 35.749 [13] => 42.83 [14] => 43.836 [15] => 39.155 [16] => 38.471 [17] => 40.559 [18] => 49.196 [19] => 45.693 ) [ROC] => Array ( [0] => 4.67 [1] => 1.13 [2] => 0.29 [3] => -1.84 [4] => 3.09 [5] => 3.63 [6] => 2.06 [7] => -9.64 [8] => -22.57 [9] => -6.03 [10] => 4.5 [11] => 2.86 [12] => 5.52 [13] => 9.45 [14] => -0.93 [15] => -9.66 [16] => 2.38 [17] => 0.91 [18] => 13.43 [19] => 0.81 ) [ROC_JOEL_capital] => Array ( [0] => 17.8 [1] => 15.3 [2] => 15.5 [3] => 18.5 [4] => 21.6 [5] => 13.2 [6] => 11.737 [7] => 9.617 [8] => 3.568 [9] => 4.499 [10] => 3.729 [11] => 5.123 [12] => 9.884 [13] => 5.777 [14] => 6.082 [15] => 4.637 [16] => 7.345 [17] => 6.991 [18] => 7.049 [19] => 8.594 ) [ROC_JOEL] => Array ( [0] => 11.8 [1] => 0.65 [2] => -4.52 [3] => -10.27 [4] => 11.11 [5] => 17.42 [6] => 9.98 [7] => -30.28 [8] => -104.26 [9] => -66.86 [10] => 43.31 [11] => 20.71 [12] => 4.23 [13] => 113.42 [14] => -23.86 [15] => -106.3 [16] => 15.55 [17] => 11.57 [18] => 70.49 [19] => 8.16 ) [ROC_JOEL_new] => Array ( [0] => 11.19 [1] => 4.31 [2] => -4.29 [3] => -5.13 [4] => 9.69 [5] => 14.57 [6] => 11.84 [7] => -22.4 [8] => -67.05 [9] => -24.05 [10] => 30.23 [11] => 17.52 [12] => 7.05 [13] => 70.48 [14] => -7.83 [15] => -55.02 [16] => 10.46 [17] => 7.5 [18] => 44.01 [19] => 5.4 ) [grossmargin] => Array ( [0] => 49.23 [1] => 60 [2] => 65.45 [3] => 54.87 [4] => 34.96 [5] => 40.23 [6] => 30.49 [7] => 23.62 [8] => 29.64 [9] => 28.33 [10] => 27.31 [11] => 25.15 [12] => 21.51 [13] => 24.84 [14] => 18.23 [15] => 17.94 [16] => 19.08 [17] => 22.23 [18] => 24.08 [19] => 21.21 ) [pretaxmargin] => Array ( [0] => 12.82 [1] => 3.24 [2] => 1.82 [3] => -5.64 [4] => 4.25 [5] => 5.22 [6] => 2.69 [7] => -6.49 [8] => -12 [9] => -4.77 [10] => 3.5 [11] => 2.24 [12] => 1.22 [13] => 7.75 [14] => -1.13 [15] => -5.95 [16] => 1.28 [17] => 0.97 [18] => 5.74 [19] => 0.79 ) [operatingmargin] => Array ( [0] => 10.77 [1] => 0.54 [2] => -4.24 [3] => -9.74 [4] => 3.78 [5] => 4.45 [6] => 1.89 [7] => -6.95 [8] => -13.23 [9] => -9.25 [10] => 3.14 [11] => 1.85 [12] => 0.61 [13] => 6.97 [14] => -1.89 [15] => -5.91 [16] => 1.27 [17] => 1.1 [18] => 5.86 [19] => 0.8 ) [netmargin] => Array ( [0] => 8.72 [1] => 2.16 [2] => 0.61 [3] => -3.59 [4] => 2.2 [5] => 2.51 [6] => 1.09 [7] => -6.88 [8] => -20.15 [9] => -4.26 [10] => 2.36 [11] => 1.31 [12] => 2.86 [13] => 4.31 [14] => -0.53 [15] => -4.54 [16] => 1.01 [17] => 0.5 [18] => 7.79 [19] => 0.42 ) [pettm] => Array ( [0] => 14.550 [1] => 59.150 [2] => 604.200 [3] => 0.000 [4] => 18.950 [5] => 18.030 [6] => 29.520 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 22.670 [11] => 35.880 [12] => 17.090 [13] => 7.510 [14] => 0.000 [15] => 0.000 [16] => 17.700 [17] => 33.980 [18] => 2.350 [19] => 72.140 ) [penri] => Array ( [0] => 0.00 [1] => 59.15 [2] => 604.20 [3] => 0.00 [4] => 18.79 [5] => 17.78 [6] => 27.35 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 23.38 [11] => 35.70 [12] => 17.03 [13] => 7.50 [14] => 0.00 [15] => 0.00 [16] => 17.92 [17] => 35.00 [18] => 2.36 [19] => 72.14 ) [pe] => Array ( [0] => 14.550 [1] => 59.150 [2] => 604.200 [3] => 0.000 [4] => 18.950 [5] => 18.030 [6] => 29.520 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 22.670 [11] => 35.880 [12] => 17.090 [13] => 7.510 [14] => 0.000 [15] => 0.000 [16] => 17.700 [17] => 33.980 [18] => 2.350 [19] => 72.140 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.700 [7] => 0.570 [8] => 0.710 [9] => 1.800 [10] => 2.420 [11] => 1.970 [12] => 1.990 [13] => 1.310 [14] => 1.040 [15] => 0.710 [16] => 0.850 [17] => 0.690 [18] => 0.670 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.07 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 10.72 [13] => 25.98 [14] => -1.77 [15] => -10.07 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 6.260 [2] => 0.000 [3] => 22.030 [4] => 5.610 [5] => 25.610 [6] => 9.990 [7] => 22.060 [8] => 11.580 [9] => 0.000 [10] => 15.910 [11] => 0.000 [12] => 0.000 [13] => 3.420 [14] => 0.000 [15] => 4.170 [16] => 0.000 [17] => 9.720 [18] => 2.670 [19] => 0.000 ) [ps] => Array ( [0] => 1.250 [1] => 0.850 [2] => 1.130 [3] => 1.220 [4] => 0.390 [5] => 0.460 [6] => 0.310 [7] => 0.320 [8] => 0.350 [9] => 0.490 [10] => 0.530 [11] => 0.480 [12] => 0.470 [13] => 0.320 [14] => 0.260 [15] => 0.160 [16] => 0.170 [17] => 0.170 [18] => 0.180 [19] => 0.280 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.292 [6] => 0.556 [7] => 0.392 [8] => 0.278 [9] => 0.272 [10] => -0.12 [11] => -0.076 [12] => -0.214 [13] => -0.172 [14] => -0.116 [15] => 0.23 [16] => 0.366 [17] => 0.362 [18] => 0.434 [19] => 0.582 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.190 [6] => 8.680 [7] => 7.540 [8] => 7.410 [9] => 9.780 [10] => -2.640 [11] => -1.020 [12] => -3.000 [13] => -1.980 [14] => -1.280 [15] => 3.870 [16] => 10.310 [17] => 8.460 [18] => 9.950 [19] => 14.550 ) [zscore] => Array ( [0] => 2.580 [1] => 6.300 [2] => 5.830 [3] => 3.050 [4] => 4.610 [5] => 4.540 [6] => 4.450 [7] => 3.460 [8] => 2.510 [9] => 2.800 [10] => 3.780 [11] => 4.120 [12] => 3.870 [13] => 4.520 [14] => 2.930 [15] => 3.080 [16] => 3.720 [17] => 3.070 [18] => 3.440 [19] => 3.700 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 8 [5] => 7 [6] => 6 [7] => 4 [8] => 5 [9] => 3 [10] => 6 [11] => 3 [12] => 5 [13] => 8 [14] => 2 [15] => 6 [16] => 5 [17] => 6 [18] => 8 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.310 [4] => -1.190 [5] => -2.600 [6] => -2.340 [7] => -2.540 [8] => -4.560 [9] => -1.180 [10] => -2.470 [11] => -2.230 [12] => -1.650 [13] => -3.080 [14] => -1.940 [15] => -3.730 [16] => -1.680 [17] => -2.690 [18] => -2.360 [19] => -2.360 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.13 [7] => -0.01 [8] => -0.31 [9] => -0.32 [10] => -0.34 [11] => -0.40 [12] => -0.35 [13] => -0.03 [14] => 0.29 [15] => 0.17 [16] => 0.15 [17] => 0.14 [18] => 0.37 [19] => 0.19 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 30.310 [6] => 24.780 [7] => 0.000 [8] => 0.000 [9] => -14.660 [10] => -22.310 [11] => -18.480 [12] => -25.350 [13] => -805.660 [14] => 18.110 [15] => 20.890 [16] => 28.110 [17] => 25.740 [18] => 12.120 [19] => 37.690 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.810 [6] => 13.350 [7] => 8.510 [8] => 5.810 [9] => 3.680 [10] => 2.880 [11] => 2.510 [12] => 0.320 [13] => 8.620 [14] => 7.740 [15] => 9.760 [16] => 6.960 [17] => 7.450 [18] => 12.720 [19] => 8.130 ) [medpsvalue] => Array ( [0] => 1.55 [1] => 2.13 [2] => 1.49 [3] => 1.37 [4] => 4.98 [5] => 3.93 [6] => 4.7 [7] => 3.32 [8] => 2.24 [9] => 2.58 [10] => 3.97 [11] => 4.19 [12] => 5.15 [13] => 6.69 [14] => 5.66 [15] => 6.49 [16] => 7.09 [17] => 5.94 [18] => 6.97 [19] => 7.16 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.640 [2] => 0.640 [3] => 0.870 [4] => 0.330 [5] => 0.180 [6] => 0.090 [7] => -0.010 [8] => -0.210 [9] => 0.170 [10] => 0.260 [11] => 0.240 [12] => 0.310 [13] => 0.090 [14] => 0.020 [15] => -0.070 [16] => 0.000 [17] => -0.050 [18] => -0.060 [19] => 0.070 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 7.910 [2] => 34.960 [3] => 28.230 [4] => 5.380 [5] => 2.570 [6] => 1.750 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 5.740 [11] => 6.780 [12] => 13.960 [13] => 1.010 [14] => 0.000 [15] => 0.000 [16] => -0.210 [17] => -3.040 [18] => -0.960 [19] => 5.480 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 39.570 [2] => 0.000 [3] => 0.000 [4] => 8.750 [5] => 3.870 [6] => 4.620 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 8.890 [11] => 12.770 [12] => 50.690 [13] => 1.240 [14] => 0.000 [15] => 0.000 [16] => -0.320 [17] => -4.830 [18] => -1.060 [19] => 8.740 ) [p2netcash] => Array ( [0] => 5.15 [1] => 3.07 [2] => 2.8 [3] => 0 [4] => 0 [5] => 5.93 [6] => 5.41 [7] => 2.55 [8] => 2.5 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 110.43 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 2.45 [1] => 2 [2] => 1.76 [3] => 5.41 [4] => 17.38 [5] => 1.91 [6] => 1.62 [7] => 1.09 [8] => 1.3 [9] => 8.43 [10] => 9.01 [11] => 5.41 [12] => 11.43 [13] => 2.6 [14] => 3.08 [15] => 1.97 [16] => 2.89 [17] => 2.94 [18] => 2.37 [19] => 3.32 ) [p2medpsvalue] => Array ( [0] => 4.32 [1] => 3.05 [2] => 4.06 [3] => 4.34 [4] => 1.4 [5] => 1.63 [6] => 1.11 [7] => 1.13 [8] => 1.24 [9] => 1.76 [10] => 1.88 [11] => 1.7 [12] => 1.69 [13] => 1.16 [14] => 0.93 [15] => 0.56 [16] => 0.61 [17] => 0.59 [18] => 0.64 [19] => 0.99 ) [p2grahamnumber] => Array ( [0] => 0.8 [1] => 1.51 [2] => 2.64 [3] => 0 [4] => 0.93 [5] => 0.86 [6] => 0.93 [7] => 0 [8] => 0 [9] => 0 [10] => 1.5 [11] => 1.73 [12] => 1.2 [13] => 0.65 [14] => 0 [15] => 0 [16] => 0.79 [17] => 1 [18] => 0.26 [19] => 1.81 ) [p2tangible_book] => Array ( [0] => 0.97 [1] => 0.89 [2] => 0.78 [3] => 0.89 [4] => 1.04 [5] => 0.91 [6] => 0.7 [7] => 0.57 [8] => 0.71 [9] => 1.81 [10] => 2.37 [11] => 1.98 [12] => 1.99 [13] => 1.31 [14] => 1.04 [15] => 0.72 [16] => 0.85 [17] => 0.69 [18] => 0.68 [19] => 1.09 ) [pb] => Array ( [0] => 0.97 [1] => 0.89 [2] => 0.78 [3] => 0.83 [4] => 1 [5] => 0.87 [6] => 0.68 [7] => 0.55 [8] => 0.68 [9] => 1.35 [10] => 1.9 [11] => 1.63 [12] => 1.69 [13] => 1.17 [14] => 0.83 [15] => 0.69 [16] => 0.82 [17] => 0.67 [18] => 0.66 [19] => 1.07 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 19.5 [1] => 18.5 [2] => 16.5 [3] => 19.5 [4] => 63.5 [5] => 51.7 [6] => 62.021 [7] => 41.916 [8] => 28.111 [9] => 32.515 [10] => 51.404 [11] => 57.49 [12] => 68.937 [13] => 94.038 [14] => 76.782 [15] => 83.357 [16] => 90.112 [17] => 73.645 [18] => 84.807 [19] => 87.619 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.7 [1] => 0.8 [2] => 1 [3] => 1.7 [4] => 1.5 [5] => 1.2 [6] => 1.388 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0.089 [7] => 0.098 [8] => 0.037 [9] => 0.079 [10] => 0.105 [11] => 0.114 [12] => 0.096 [13] => 0.097 [14] => 0.091 [15] => 0.112 [16] => 0.09 [17] => 0.086 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10 [6] => 9.15 [7] => 12.33 [8] => 11.991 [9] => 7.365 [10] => 10.015 [11] => 3.003 [12] => 2.173 [13] => 7.69 [14] => 5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 8.6 [1] => 11.1 [2] => 10.9 [3] => 4.3 [4] => 3.9 [5] => 3.7 [6] => 3.923 [7] => 1.398 [8] => 3.835 [9] => 3.129 [10] => 2.88 [11] => 9.724 [12] => 8.683 [13] => 13.687 [14] => 13.494 [15] => 18.904 [16] => 15.531 [17] => 15.874 [18] => 20.493 [19] => 18.619 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 12.9 [1] => 10.8 [2] => 10.9 [3] => 16.6 [4] => 21.6 [5] => 21.3 [6] => 22.152 [7] => 23.049 [8] => 17.663 [9] => 12.832 [10] => 17.092 [11] => 10.371 [12] => 15.488 [13] => 18.226 [14] => 17.424 [15] => 11.38 [16] => 11.377 [17] => 12.448 [18] => 14.652 [19] => 12.623 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.7 [1] => 1.5 [2] => 1.4 [3] => 7.7 [4] => 6.4 [5] => 6.1 [6] => 5.189 [7] => 4.221 [8] => 3.824 [9] => 5.409 [10] => 8.103 [11] => 6.2 [12] => 8.379 [13] => 9.073 [14] => 13.943 [15] => 10.555 [16] => 10.87 [17] => 12.909 [18] => 14.462 [19] => 11.309 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.024 [18] => 0.013 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.316 [13] => 3.74 [14] => 3.832 [15] => 2.155 [16] => 3.078 [17] => 2.937 [18] => 3.693 [19] => 3.816 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2 [1] => 2.1 [2] => 2.3 [3] => 2.3 [4] => 4.9 [5] => 3.6 [6] => 4.421 [7] => 4.354 [8] => 8.11 [9] => 9.084 [10] => 8.986 [11] => 8.676 [12] => 8.84 [13] => 8.294 [14] => 8.226 [15] => 9.033 [16] => 8.928 [17] => 9.342 [18] => 9.857 [19] => 9.065 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => -0.1 [4] => 0 [5] => 0.4 [6] => 0.459 [7] => 0.456 [8] => 0.439 [9] => 0.197 [10] => 0.111 [11] => 0.227 [12] => 0.327 [13] => 0.456 [14] => 0.591 [15] => 0.113 [16] => -0.029 [17] => -0.042 [18] => 0 [19] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -7.5 [1] => -11 [2] => -11.5 [3] => -8.7 [4] => -15.7 [5] => -14.3 [6] => -13.708 [7] => -9.869 [8] => -8.759 [9] => -8.747 [10] => -10.39 [11] => -11.321 [12] => -12.92 [13] => -14.886 [14] => -13.846 [15] => -14.548 [16] => -14.608 [17] => -14.258 [18] => -16.307 [19] => -16.545 ) [BS_MoneyMarket] => Array ( [0] => -8.6 [1] => -11.1 [2] => -10.9 [3] => -4.3 [4] => -3.9 [5] => -3.7 [6] => -3.923 [7] => -1.398 [8] => -3.835 [9] => -3.129 [10] => -2.88 [11] => -9.724 [12] => -8.683 [13] => -13.687 [14] => -13.494 [15] => -18.904 [16] => -15.531 [17] => -15.874 [18] => -20.493 [19] => -18.619 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 21.5 [1] => 21.9 [2] => 21.8 [3] => 20.9 [4] => 25.5 [5] => 25 [6] => 26.075 [7] => 24.447 [8] => 21.498 [9] => 15.961 [10] => 19.972 [11] => 20.095 [12] => 24.171 [13] => 31.913 [14] => 30.918 [15] => 30.284 [16] => 26.908 [17] => 28.322 [18] => 35.145 [19] => 31.242 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2 [1] => 2.1 [2] => 2.3 [3] => 2.3 [4] => 4.9 [5] => 3.6 [6] => 4.421 [7] => 4.354 [8] => 8.11 [9] => 9.084 [10] => 8.986 [11] => 8.676 [12] => 11.156 [13] => 12.034 [14] => 12.058 [15] => 11.188 [16] => 12.006 [17] => 12.279 [18] => 13.55 [19] => 12.881 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 264.2 [15] => 393.833 [16] => 647.125 [17] => 661.417 [18] => 1576.385 [19] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 1 [2] => 10000 [3] => 0 [4] => 10000 [5] => 10000 [6] => 13.16 [7] => 0 [8] => 0 [9] => 0 [10] => 15.38 [11] => 9.31 [12] => 4.35 [13] => 67.55 [14] => 0 [15] => 0 [16] => 12.69 [17] => 9.41 [18] => 10000 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.8 [1] => -0.2 [2] => -0.2 [3] => 0.4 [4] => -1.3 [5] => -1.4 [6] => -0.993 [7] => -0.163 [8] => -2.291 [9] => 0.168 [10] => -0.54 [11] => -0.517 [12] => 1.131 [13] => -3.24 [14] => 0.461 [15] => 1.173 [16] => -0.235 [17] => -0.346 [18] => 1.74 [19] => -0.321 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.085 [8] => 0.394 [9] => 0.318 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3.941 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.7 [1] => 0.4 [2] => 0.1 [3] => -0.7 [4] => 1.4 [5] => 1.3 [6] => 0.675 [7] => -2.885 [8] => -5.663 [9] => -1.384 [10] => 1.259 [11] => 0.77 [12] => 1.975 [13] => 4.049 [14] => -0.407 [15] => -3.783 [16] => 0.914 [17] => 0.369 [18] => 6.609 [19] => 0.368 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.048 [11] => -0.017 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.45 [1] => 0.11 [2] => 0.03 [3] => -0.2 [4] => 0.37 [5] => 0.35 [6] => 0.18 [7] => -0.821 [8] => -1.61 [9] => -0.391 [10] => 0.32 [11] => 0.2 [12] => 0.52 [13] => 1.03 [14] => -0.11 [15] => -1.05 [16] => 0.25 [17] => 0.1 [18] => 1.91 [19] => 0.1 ) [eps_basic] => Array ( [0] => 0.47 [1] => 0.11 [2] => 0.03 [3] => -0.2 [4] => 0.38 [5] => 0.35 [6] => 0.19 [7] => -0.821 [8] => -1.608 [9] => -0.391 [10] => 0.34 [11] => 0.21 [12] => 0.54 [13] => 1.07 [14] => -0.11 [15] => -1.05 [16] => 0.26 [17] => 0.11 [18] => 1.93 [19] => 0.11 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.957 [8] => 1.255 [9] => 0.775 [10] => 1.421 [11] => 0.993 [12] => 1.329 [13] => 1.716 [14] => 1.531 [15] => 1.285 [16] => 1.029 [17] => 0.886 [18] => 0.941 [19] => 1.587 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.439 [8] => 0.13 [9] => 0.119 [10] => 0.737 [11] => 0.571 [12] => 1.379 [13] => 0.351 [14] => 0.202 [15] => 0.871 [16] => 0.439 [17] => 0.539 [18] => 1.407 [19] => 0.404 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.916 [8] => 1.449 [9] => 1.14 [10] => 1.441 [11] => 2.147 [12] => 4.699 [13] => 4.005 [14] => 6.392 [15] => 3.779 [16] => 4.394 [17] => 5.352 [18] => 3.928 [19] => 2.8 ) [OtherInventories] => Array ( [0] => 3.2 [1] => 2.2 [2] => 2.4 [3] => 6.2 [4] => 6.3 [5] => 5.8 [6] => 5.793 [7] => 4.4408920985E-16 [8] => 2.22044604925E-16 [9] => 0 [10] => -2.22044604925E-16 [11] => 4.4408920985E-16 [12] => 0 [13] => 0 [14] => 0 [15] => -4.4408920985E-16 [16] => 0 [17] => 0 [18] => 0 [19] => 8.881784197E-16 ) [CashAndCashEquivalents] => Array ( [0] => 8.6 [1] => 11.1 [2] => 10.9 [3] => 4.3 [4] => 3.9 [5] => 3.7 [6] => 3.923 [7] => 1.398 [8] => 3.835 [9] => 3.129 [10] => 2.88 [11] => 9.724 [12] => 8.683 [13] => 13.687 [14] => 13.494 [15] => 18.904 [16] => 15.531 [17] => 15.874 [18] => 20.493 [19] => 18.619 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10 [6] => 9.15 [7] => 12.33 [8] => 11.991 [9] => 7.365 [10] => 10.015 [11] => 3.003 [12] => 2.173 [13] => 7.69 [14] => 5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.343 [8] => 0 [9] => 0.473 [10] => 0 [11] => 0.522 [12] => 0.547 [13] => 0.377 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.961 [8] => 0 [9] => 3.869 [10] => 0 [11] => 4.804 [12] => 5.089 [13] => 8.088 [14] => 7.934 [15] => 8.044 [16] => 7.111 [17] => 6.835 [18] => 7.296 [19] => 8.076 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.304 [8] => 5.279 [9] => 4.342 [10] => 4.88 [11] => 5.326 [12] => 5.636 [13] => 8.465 [14] => 8.229 [15] => 8.344 [16] => 7.416 [17] => 7.199 [18] => 7.666 [19] => 8.446 ) [AccumulatedDepreciation] => Array ( [0] => -7 [1] => -7.9 [2] => -8.9 [3] => -9.6 [4] => -10.8 [5] => -6.8 [6] => -6.538 [7] => -4.887 [8] => -4.097 [9] => -3.398 [10] => -3.679 [11] => -4.147 [12] => -4.495 [13] => -7.421 [14] => -7.226 [15] => -7.512 [16] => -6.543 [17] => -6.366 [18] => -6.675 [19] => -7.026 ) [AccountsPayable] => Array ( [0] => 1.7 [1] => 1.5 [2] => 1.4 [3] => 7.7 [4] => 6.4 [5] => 6.1 [6] => 5.189 [7] => 4.221 [8] => 3.824 [9] => 5.409 [10] => 8.103 [11] => 6.2 [12] => 4.938 [13] => 3.989 [14] => 7.822 [15] => 6.901 [16] => 0 [17] => 8.974 [18] => 9.458 [19] => 6.94 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.808 [15] => 0.025 [16] => 0.38 [17] => 0.295 [18] => 0.5 [19] => 0.376 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.441 [13] => 5.084 [14] => 5.313 [15] => 3.629 [16] => 10.49 [17] => 3.64 [18] => 4.504 [19] => 3.993 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.279 [14] => 0.187 [15] => 0.096 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.07 [15] => 0.048 [16] => 0.024 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.099 [11] => 0.166 [12] => 0.236 [13] => 0.388 [14] => 0.553 [15] => 0.146 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.382 [15] => 8.12 [16] => 8.928 [17] => 9.056 [18] => 9.431 [19] => 8.66 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.7 [1] => 0.4 [2] => 0.1 [3] => -0.7 [4] => 1.4 [5] => 1.3 [6] => 0.675 [7] => -2.885 [8] => -5.663 [9] => -1.384 [10] => 1.211 [11] => 0.753 [12] => 1.975 [13] => 4.049 [14] => -0.407 [15] => -3.679 [16] => 0.915 [17] => 0.369 [18] => 6.609 [19] => 0.368 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.104 [16] => 0.001 [17] => 0.016 [18] => 0.059 [19] => 0.018 ) [ChangeInReceivables] => Array ( [0] => -2.2 [1] => 1.2 [2] => -0.2 [3] => 2 [4] => 0.9 [5] => 0.3 [6] => 0.554 [7] => 1.258 [8] => 1.291 [9] => -1.339 [10] => -1.583 [11] => 0.216 [12] => -3.305 [13] => 0.173 [14] => -0.472 [15] => 3.863 [16] => -4.914 [17] => -1.15 [18] => -1.246 [19] => 0.541 ) [ChangeInInventory] => Array ( [0] => -1.3 [1] => 1 [2] => -0.3 [3] => -0.2 [4] => -0.1 [5] => 0.5 [6] => 0.012 [7] => -0.901 [8] => 1.862 [9] => 0.649 [10] => -1.57 [11] => -0.138 [12] => -3.601 [13] => 1.486 [14] => -2.058 [15] => 2.175 [16] => 0.058 [17] => -0.938 [18] => 0.286 [19] => 1.436 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.1 [1] => -0.2 [2] => 0 [3] => -0.5 [4] => -0.3 [5] => -0.3 [6] => -0.939 [7] => -0.968 [8] => 0.513 [9] => 1.104 [10] => 2.649 [11] => -1.816 [12] => 4.284 [13] => 0.296 [14] => 3.182 [15] => -1.543 [16] => 0.572 [17] => 1.934 [18] => 1.667 [19] => -3.377 ) [ChangeInWorkingCapital] => Array ( [0] => -3.8 [1] => 2.1 [2] => -0.3 [3] => 1.3 [4] => 2 [5] => -1.1 [6] => 1.138 [7] => -1.048 [8] => 3.86 [9] => -0.838 [10] => 0.517 [11] => -1.482 [12] => -3.553 [13] => 2.939 [14] => -0.911 [15] => 3.063 [16] => -3.121 [17] => 0.393 [18] => 0.904 [19] => -1.386 ) [CF_DeferredTax] => Array ( [0] => -0.1 [1] => 0 [2] => -0.2 [3] => -0.5 [4] => -0.9 [5] => 0.4 [6] => -0.387 [7] => -0.318 [8] => 2.671 [9] => 0.291 [10] => 0.47 [11] => 0.183 [12] => -1.339 [13] => 1.664 [14] => 0.14 [15] => -0.964 [16] => -0.36 [17] => 0.179 [18] => -2.855 [19] => 0.6 ) [PurchaseOfPPE] => Array ( [0] => -0.8 [1] => -1 [2] => -1.1 [3] => -1.1 [4] => -0.7 [5] => -1.1 [6] => -0.805 [7] => -0.611 [8] => -0.488 [9] => -0.464 [10] => -0.824 [11] => -0.618 [12] => -0.552 [13] => -0.52 [14] => -0.436 [15] => -0.402 [16] => -0.483 [17] => -0.339 [18] => -0.551 [19] => -0.858 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 18.3 [6] => 0 [7] => 3.097 [8] => 0 [9] => 0 [10] => 0.003 [11] => 0.487 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.017 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.443 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -130 [1] => -159.1 [2] => -188.9 [3] => -198.8 [4] => -52.3 [5] => -19.1 [6] => -36.884 [7] => -47.772 [8] => -28.538 [9] => -15.335 [10] => -0.406 [11] => -3.506 [12] => -1.985 [13] => -11.331 [14] => -16.699 [15] => -0.124 [16] => -1.224 [17] => -0.143 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 129.5 [1] => 159.7 [2] => 189.2 [3] => 199.3 [4] => 48.3 [5] => 0 [6] => 35.746 [7] => 45.159 [8] => 28.484 [9] => 20.068 [10] => 2.4 [11] => 3.47 [12] => 3.035 [13] => 5.814 [14] => 19.24 [15] => 5 [16] => 1.1 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.2 [1] => 0.4 [2] => -0.1 [3] => -8 [4] => -0.1 [5] => 0.1 [6] => 0 [7] => 0 [8] => 0 [9] => -3.285 [10] => -0.123 [11] => -0.133 [12] => -0.124 [13] => 0.448 [14] => 3.5527136788E-15 [15] => 0 [16] => 0 [17] => 2.77555756156E-17 [18] => -0.143 [19] => -0.2 ) [sloanratio] => Array ( [0] => 0.19 [1] => -0.1 [2] => 0.01 [3] => 0.17 [4] => 0.05 [5] => 0.03 [6] => -0 [7] => -0.01 [8] => -0.25 [9] => -0.01 [10] => -0.08 [11] => 0.04 [12] => 0.1 [13] => 0.01 [14] => 0 [15] => -0.29 [16] => 0.08 [17] => -0.02 [18] => 0.02 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.23 [19] => 2.83 ) [current_ratio] => Array ( [0] => 13.16 [1] => 15.31 [2] => 15.25 [3] => 3.45 [4] => 3.83 [5] => 4.77 [6] => 4.6 [7] => 5.66 [8] => 4.99 [9] => 3.17 [10] => 2.67 [11] => 3.2 [12] => 2.63 [13] => 2.88 [14] => 2.33 [15] => 2.73 [16] => 2.58 [17] => 2.39 [18] => 2.46 [19] => 2.71 ) [quick_ratio] => Array ( [0] => 11.47 [1] => 13.94 [2] => 13.75 [3] => 2.65 [4] => 3.03 [5] => 3.84 [6] => 3.64 [7] => 4.53 [8] => 4.37 [9] => 2.85 [10] => 2.28 [11] => 2.71 [12] => 2.01 [13] => 2.45 [14] => 1.87 [15] => 2.27 [16] => 2.16 [17] => 1.96 [18] => 2.12 [19] => 2.39 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 11.76 [2] => 12.50 [3] => -35.00 [4] => 32.56 [5] => 61.90 [6] => 25.21 [7] => 0 [8] => -423.88 [9] => 0 [10] => 46.90 [11] => 0 [12] => 0 [13] => 43.06 [14] => 0 [15] => -112.42 [16] => 0 [17] => 23.91 [18] => 104.80 [19] => 162.11 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 1 [2] => 1 [3] => 2 [4] => 2 [5] => 1 [6] => 1 [7] => 0 [8] => 1 [9] => 0 [10] => 1 [11] => 0 [12] => 0 [13] => 1 [14] => 0 [15] => 1 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -29.41 [2] => -137.50 [3] => -55.00 [4] => -16.28 [5] => -52.38 [6] => -30.06 [7] => 0 [8] => -36.53 [9] => 0 [10] => -31.91 [11] => 0 [12] => 0 [13] => -5.53 [14] => 0 [15] => -11.95 [16] => 0 [17] => -21.97 [18] => -8.74 [19] => -377.97 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -112.50 [3] => -430.00 [4] => -111.63 [5] => -85.71 [6] => -72.55 [7] => 0 [8] => -40.57 [9] => 0 [10] => 40.67 [11] => 0 [12] => 0 [13] => -59.43 [14] => 0 [15] => 132.96 [16] => 0 [17] => -31.24 [18] => -11.01 [19] => -458.59 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => -26.47 [2] => -12.50 [3] => 10.00 [4] => 0.00 [5] => -9.52 [6] => 1.08 [7] => 0 [8] => 3.29 [9] => 0 [10] => 3.95 [11] => 0 [12] => 0 [13] => 3.21 [14] => 0 [15] => -22.41 [16] => 0 [17] => -37.01 [18] => -1.54 [19] => 50.22 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0 [15] => -44.61 [16] => 0 [17] => -1.62 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => -11.89 [19] => -609.69 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -26.47 [2] => 0.00 [3] => 10.00 [4] => 0.00 [5] => -4.76 [6] => 1.08 [7] => 0 [8] => 3.29 [9] => 0 [10] => 3.95 [11] => 0 [12] => 0 [13] => 4.27 [14] => 0 [15] => -67.01 [16] => 0 [17] => -38.63 [18] => -13.43 [19] => -559.47 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -26.47 [2] => -12.50 [3] => 10.00 [4] => 0.00 [5] => -9.52 [6] => 1.08 [7] => 0 [8] => 3.29 [9] => 0 [10] => 3.95 [11] => 0 [12] => 0 [13] => 3.21 [14] => 0 [15] => -67.01 [16] => 0 [17] => -38.63 [18] => -13.43 [19] => -559.47 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 73.53 [2] => -12.50 [3] => -330.00 [4] => -9.30 [5] => -9.52 [6] => 6.50 [7] => 0 [8] => 174.03 [9] => 0 [10] => 161.74 [11] => 0 [12] => 0 [13] => 53.21 [14] => 0 [15] => 160.77 [16] => 0 [17] => 22.23 [18] => 73.25 [19] => -825.55 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 70.59 [2] => -37.50 [3] => 45.00 [4] => 83.72 [5] => 47.62 [6] => 69.94 [7] => 0 [8] => 63.47 [9] => 0 [10] => 68.09 [11] => 0 [12] => 0 [13] => 94.47 [14] => 0 [15] => 88.05 [16] => 0 [17] => 78.03 [18] => 91.26 [19] => -277.97 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 2.53 [2] => 0 [3] => 0 [4] => 11.43 [5] => 25.84 [6] => 21.65 [7] => 0 [8] => 0 [9] => 0 [10] => 11.25 [11] => 7.83 [12] => 1.97 [13] => 80.65 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 11.44 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 6.56 [2] => 5.58 [3] => -5.01 [4] => -8.11 [5] => 1.85 [6] => 3.34 [7] => 2.23 [8] => -0.28 [9] => -0.57 [10] => -0.85 [11] => -3.08 [12] => -0.27 [13] => -3.52 [14] => 1.57 [15] => 5.85 [16] => 0.56 [17] => 2.84 [18] => 0.58 [19] => -2.94 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -1.36 [2] => -2.75 [3] => 12.53 [4] => 201.26 [5] => -17.04 [6] => 21.62 [7] => -29.83 [8] => -32.74 [9] => 15.14 [10] => 49.24 [11] => 9.54 [12] => 20.48 [13] => 31.95 [14] => -15.1 [15] => 14.78 [16] => 8.41 [17] => -16.27 [18] => 17.78 [19] => 2.21 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -75.56 [2] => -72.73 [3] => -766.67 [4] => 0 [5] => -5.41 [6] => -48.57 [7] => -556.11 [8] => 0 [9] => 0 [10] => 0 [11] => -37.5 [12] => 160 [13] => 98.08 [14] => -110.68 [15] => 0 [16] => 0 [17] => -60 [18] => 1810 [19] => -94.76 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.73 [6] => 0.39 [7] => 0.44 [8] => 0.48 [9] => 1.24 [10] => 2.6 [11] => 2.84 [12] => 27.14 [13] => 0.9 [14] => 0.68 [15] => 0.37 [16] => 0.62 [17] => 0.47 [18] => 0.35 [19] => 0.87 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.28 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.81 [13] => 0.3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
CSP Inc (NAS:CSPI)
Days Inventory
37.18 (As of Mar. 2014)

CSP Inc's inventory for the three months ended in Mar. 2014 was $6.46 Mil. CSP Inc's cost of goods sold for the three months ended in Mar. 2014 was $15.82 Mil. Hence, CSP Inc's days inventory for the three months ended in Mar. 2014 was 37.18.

CSP Inc's days inventory increased from Mar. 2013 (20.49) to Mar. 2014 (37.18). It might indicate that CSP Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). CSP Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 28.14.

Inventory turnover measures how fast the company turns over its inventory within a year. CSP Inc's inventory turnover for the three months ended in Mar. 2014 was 2.45.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. CSP Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.31.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

CSP Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=4.791/69.036*365
=25.33

CSP Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6.464/15.821*91
=37.18

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

CSP Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=6.464/20.903*91
=28.14

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

CSP Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

CSP Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=6.464 / 20.903
=0.31

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

CSP Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 35.1631.4849.9731.3647.2431.6729.3443.1935.5825.33

CSP Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 28.0837.8933.8934.2531.1320.4931.0925.5135.7537.18
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide