Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 11.58 [1] => 16.25 [2] => 17.50 [3] => 25.96 [4] => 22.29 [5] => 18.75 [6] => 14.38 [7] => 21.67 [8] => 24.13 [9] => 33.50 [10] => 36.55 [11] => 34.00 [12] => 37.48 [13] => 38.33 [14] => 18.72 [15] => 21.74 [16] => 21.34 [17] => 22.17 [18] => 25.97 [19] => 28.53 ) [price_low] => Array ( [0] => 0.00 [1] => 10.25 [2] => 13.67 [3] => 16.83 [4] => 17.58 [5] => 13.58 [6] => 12.42 [7] => 14.00 [8] => 18.67 [9] => 22.60 [10] => 29.02 [11] => 26.00 [12] => 26.35 [13] => 27.77 [14] => 10.22 [15] => 15.68 [16] => 14.99 [17] => 15.07 [18] => 18.06 [19] => 21.82 ) [BS_share] => Array ( [0] => 17.406 [1] => 16.06 [2] => 16.470 [3] => 16.960 [4] => 16.493 [5] => 14.755 [6] => 13.39 [7] => 13.438 [8] => 12.343 [9] => 11.88 [10] => 11.98 [11] => 10.47 [12] => 10.89 [13] => 10.27 [14] => 9.61 [15] => 9.68 [16] => 9.73 [17] => 9.68 [18] => 9.47 [19] => 9.29 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Mar02 [8] => Mar03 [9] => Mar04 [10] => Mar05 [11] => Mar06 [12] => Mar07 [13] => Mar08 [14] => Mar09 [15] => Mar10 [16] => Mar11 [17] => Mar12 [18] => Mar13 [19] => Mar14 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200203 [8] => 200303 [9] => 200403 [10] => 200503 [11] => 200603 [12] => 200703 [13] => 200803 [14] => 200903 [15] => 201003 [16] => 201103 [17] => 201203 [18] => 201303 [19] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 17.406 [1] => 16.337 [2] => 16.470 [3] => 16.960 [4] => 16.493 [5] => 14.755 [6] => 13.538 [7] => 13.438 [8] => 12.343 [9] => 12.335 [10] => 12.527 [11] => 10.921 [12] => 10.908 [13] => 10.977 [14] => 9.990 [15] => 9.637 [16] => 9.715 [17] => 9.732 [18] => 9.568 [19] => 9.436 ) [Revenue] => Array ( [0] => 218.2 [1] => 202.3 [2] => 323.1 [3] => 357.7 [4] => 417.5 [5] => 408.9 [6] => 421.084 [7] => 424.309 [8] => 532.815 [9] => 539.349 [10] => 536.362 [11] => 525.494 [12] => 530.686 [13] => 498.253 [14] => 482.424 [15] => 448.45 [16] => 383.66 [17] => 384.663 [18] => 364.193 [19] => 320.459 ) [COGS] => Array ( [0] => 122.3 [1] => 138 [2] => 226.1 [3] => 245 [4] => 302.2 [5] => 296.6 [6] => 302.228 [7] => 309.409 [8] => 394.826 [9] => 395.878 [10] => 397.538 [11] => 399.605 [12] => 394.045 [13] => 360.708 [14] => 356.115 [15] => 337.852 [16] => 269.082 [17] => 273.213 [18] => 255.102 [19] => 217.303 ) [Gross Profit] => Array ( [0] => 95.9 [1] => 64.3 [2] => 97 [3] => 112.7 [4] => 115.3 [5] => 112.3 [6] => 118.856 [7] => 35.489 [8] => 137.989 [9] => 143.471 [10] => 138.824 [11] => 125.889 [12] => 136.641 [13] => 137.545 [14] => 126.309 [15] => 110.598 [16] => 114.578 [17] => 111.45 [18] => 109.091 [19] => 103.156 ) [SGA] => Array ( [0] => 64.7 [1] => 41.1 [2] => 57.7 [3] => 69.6 [4] => 72.9 [5] => 71 [6] => 75.135 [7] => 79.411 [8] => 95.003 [9] => 94.198 [10] => 89.997 [11] => 90.248 [12] => 96.125 [13] => 96.703 [14] => 96.723 [15] => 95.667 [16] => 86.198 [17] => 85.698 [18] => 80.619 [19] => 75.204 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 6.8 [1] => 5 [2] => 4.9 [3] => 7.7 [4] => 9 [5] => 9.5 [6] => 10.358 [7] => 11.645 [8] => 13.894 [9] => 14.113 [10] => 14.294 [11] => 14.499 [12] => 14.335 [13] => 13.218 [14] => 13.195 [15] => 12.56 [16] => 9.358 [17] => 7.88 [18] => 0 [19] => 7.543 ) [Operating Income] => Array ( [0] => 24.4 [1] => 18.2 [2] => 34.4 [3] => 35.4 [4] => 33.4 [5] => 31.8 [6] => 33.363 [7] => 35.489 [8] => 42.986 [9] => 49.273 [10] => 48.827 [11] => 35.641 [12] => 38.189 [13] => 39.125 [14] => 25.89 [15] => -30.987 [16] => 28.38 [17] => 25.752 [18] => 28.472 [19] => 27.952 ) [other_operating_charges] => Array ( [0] => -6.8 [1] => -5 [2] => -4.9 [3] => -7.7 [4] => -9 [5] => -9.5 [6] => -10.358 [7] => 79.411 [8] => -7.1054273576E-15 [9] => -7.1054273576E-15 [10] => -1.42108547152E-14 [11] => 7.1054273576E-15 [12] => -2.327 [13] => -1.717 [14] => -3.696 [15] => -45.918 [16] => -1.06581410364E-14 [17] => -1.06581410364E-14 [18] => 7.1054273576E-15 [19] => -1.06581410364E-14 ) [Month End Stock Price] => Array ( [0] => 11.5 [1] => 14.667 [2] => 17.333 [3] => 21.25 [4] => 20.209 [5] => 14.25 [6] => 14.167 [7] => 21.673 [8] => 21.587 [9] => 33.25 [10] => 36.55 [11] => 32.74 [12] => 37.48 [13] => 34.96 [14] => 17 [15] => 20.1 [16] => 18.85 [17] => 19.46 [18] => 25.97 [19] => 27 ) [mktcap] => Array ( [0] => 200.169 [1] => 235.55202 [2] => 285.47451 [3] => 360.4 [4] => 333.307037 [5] => 210.25875 [6] => 189.69613 [7] => 291.241774 [8] => 266.448341 [9] => 395.01 [10] => 437.869 [11] => 342.7878 [12] => 408.1572 [13] => 359.0392 [14] => 163.37 [15] => 194.568 [16] => 183.4105 [17] => 188.3728 [18] => 245.9359 [19] => 250.83 ) [Cash and Equiv] => Array ( [0] => 8.8 [1] => 3.1 [2] => 2.7 [3] => 1.4 [4] => 2.2 [5] => 3.3 [6] => 1.058 [7] => 20.006 [8] => 51.981 [9] => 93.191 [10] => 57.333 [11] => 57.656 [12] => 100.091 [13] => 28.109 [14] => 2.179 [15] => 27.217 [16] => 50.407 [17] => 66.135 [18] => 87.108 [19] => 98.062 ) [ev_addition] => Array ( [0] => 9.9 [1] => 156 [2] => 100.1 [3] => 52.8 [4] => 96.1 [5] => 60.7 [6] => 62.155 [7] => -19.841 [8] => -1.809 [9] => -42.605 [10] => -6.891 [11] => -16.969 [12] => -69.504 [13] => -7.671 [14] => 12.935 [15] => -26.67 [16] => -50.341 [17] => -61.531 [18] => -82.283 [19] => -98.062 ) [ev_addition_per_share] => Array ( [0] => 0.569 [1] => 9.714 [2] => 6.078 [3] => 3.113 [4] => 5.827 [5] => 4.114 [6] => 4.642 [7] => -1.476 [8] => -0.147 [9] => -3.586 [10] => -0.575 [11] => -1.621 [12] => -6.382 [13] => -0.747 [14] => 1.346 [15] => -2.755 [16] => -5.174 [17] => -6.357 [18] => -8.689 [19] => -10.556 ) [ev_per_share] => Array ( [0] => 12.07 [1] => 24.377 [2] => 23.413 [3] => 24.36 [4] => 26.039 [5] => 18.36 [6] => 18.807 [7] => 20.193 [8] => 21.437 [9] => 29.66 [10] => 35.97 [11] => 31.12 [12] => 31.1 [13] => 34.21 [14] => 18.35 [15] => 17.34 [16] => 13.68 [17] => 13.1 [18] => 17.28 [19] => 16.44 ) [ev] => Array ( [0] => 210.069 [1] => 391.55202 [2] => 385.57451 [3] => 413.2 [4] => 429.407037 [5] => 270.95875 [6] => 251.85113 [7] => 271.400774 [8] => 264.639341 [9] => 352.405 [10] => 430.978 [11] => 325.8188 [12] => 338.6532 [13] => 351.3682 [14] => 176.305 [15] => 167.898 [16] => 133.0695 [17] => 126.8418 [18] => 163.6529 [19] => 152.768 ) [Non Operating Income] => Array ( [0] => 0.9 [1] => 2 [2] => 1.2 [3] => 2.1 [4] => 8.9 [5] => 1 [6] => 0.123 [7] => -0.136 [8] => 0.685 [9] => 0.426 [10] => 0.665 [11] => 0.354 [12] => 0.9 [13] => 0.682 [14] => 0 [15] => 0 [16] => -0.191 [17] => -0.312 [18] => -5.886 [19] => -0.061 ) [tax] => Array ( [0] => 10 [1] => 6.6 [2] => 10.4 [3] => 11.6 [4] => 13.7 [5] => 10.4 [6] => 10.175 [7] => 11.954 [8] => 14.164 [9] => 16.447 [10] => 16.426 [11] => 10.875 [12] => 12.915 [13] => 13.475 [14] => 8.904 [15] => -7.248 [16] => 9.647 [17] => 9.016 [18] => 7.049 [19] => 9.136 ) [Pretax Income] => Array ( [0] => 34.2 [1] => 22.4 [2] => 32.7 [3] => 54.7 [4] => 38 [5] => 28.5 [6] => 28.406 [7] => 33.455 [8] => 40.01 [9] => 46.297 [10] => 47.118 [11] => 32.716 [12] => 36.804 [13] => 38.833 [14] => 25.89 [15] => -30.987 [16] => 26.841 [17] => 25.245 [18] => 22.637 [19] => 27.7 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.474 [12] => 1.295 [13] => 1.163 [14] => 0.137 [15] => 0.014 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.9 [1] => -3.4 [2] => -8 [3] => -7.2 [4] => -4.4 [5] => -4.3 [6] => -5.08 [7] => -1.898 [8] => -3.661 [9] => -3.402 [10] => -2.374 [11] => -3.753 [12] => -3.58 [13] => -2.137 [14] => -2.688 [15] => -1.899 [16] => 0 [17] => -0.195 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 6.8 [1] => 5 [2] => 4.9 [3] => 7.7 [4] => 9 [5] => 9.5 [6] => 10.358 [7] => 11.645 [8] => 13.894 [9] => 14.113 [10] => 14.294 [11] => 14.499 [12] => 14.335 [13] => 13.218 [14] => 13.195 [15] => 12.56 [16] => 9.358 [17] => 7.88 [18] => 0 [19] => 7.543 ) [ReconciledDepreciation] => Array ( [0] => 6.8 [1] => 5 [2] => 4.9 [3] => 7.7 [4] => 9 [5] => 9.5 [6] => 10.36 [7] => 11.65 [8] => 13.89 [9] => 14.11 [10] => 14.29 [11] => 14.5 [12] => 14.34 [13] => 13.22 [14] => 13.2 [15] => 12.56 [16] => 9.36 [17] => 7.88 [18] => 0 [19] => 7.54 ) [EBIT] => Array ( [0] => 35.1 [1] => 25.8 [2] => 40.7 [3] => 61.9 [4] => 42.4 [5] => 32.8 [6] => 33.486 [7] => 35.353 [8] => 43.671 [9] => 49.699 [10] => 49.492 [11] => 36.469 [12] => 40.384 [13] => 40.97 [14] => 28.578 [15] => -29.088 [16] => 28.38 [17] => 25.752 [18] => 28.472 [19] => 27.952 ) [EBITDA_morn] => Array ( [0] => 41.9 [1] => 30.8 [2] => 45.6 [3] => 69.6 [4] => 51.4 [5] => 42.3 [6] => 43.844 [7] => 46.998 [8] => 57.565 [9] => 63.812 [10] => 63.786 [11] => 50.968 [12] => 54.719 [13] => 54.188 [14] => 41.773 [15] => -16.528 [16] => 37.738 [17] => 33.632 [18] => 28.472 [19] => 35.495 ) [EBITDA] => Array ( [0] => 41.9 [1] => 30.8 [2] => 45.6 [3] => 69.6 [4] => 51.4 [5] => 42.3 [6] => 43.844 [7] => 46.998 [8] => 57.565 [9] => 63.812 [10] => 63.786 [11] => 50.968 [12] => 54.719 [13] => 54.188 [14] => 41.773 [15] => -16.528 [16] => 37.738 [17] => 33.632 [18] => 28.472 [19] => 35.495 ) [EBITDA_1] => Array ( [0] => 41.9 [1] => 30.8 [2] => 45.6 [3] => 69.6 [4] => 51.4 [5] => 42.3 [6] => 43.844 [7] => 46.998 [8] => 57.565 [9] => 63.812 [10] => 63.786 [11] => 50.968 [12] => 54.719 [13] => 54.188 [14] => 41.773 [15] => -16.528 [16] => 37.738 [17] => 33.632 [18] => 0 [19] => 35.495 ) [DDA_new] => Array ( [0] => 6.8 [1] => 5 [2] => 4.9 [3] => 7.7 [4] => 9 [5] => 9.5 [6] => 10.36 [7] => 11.65 [8] => 13.89 [9] => 14.11 [10] => 14.29 [11] => 14.5 [12] => 14.34 [13] => 13.22 [14] => 13.2 [15] => 12.56 [16] => 9.36 [17] => 7.88 [18] => 0 [19] => 7.54 ) [EBITDA_new] => Array ( [0] => 41.9 [1] => 30.8 [2] => 45.6 [3] => 69.6 [4] => 51.4 [5] => 42.3 [6] => 43.844 [7] => 46.998 [8] => 57.565 [9] => 63.812 [10] => 63.786 [11] => 50.968 [12] => 54.719 [13] => 54.188 [14] => 41.773 [15] => -16.528 [16] => 37.738 [17] => 33.632 [18] => 28.472 [19] => 35.495 ) [EBITDA_per_share] => Array ( [0] => 2.41 [1] => 1.89 [2] => 2.77 [3] => 4.1 [4] => 3.12 [5] => 2.87 [6] => 3.24 [7] => 3.5 [8] => 4.66 [9] => 5.17 [10] => 5.09 [11] => 4.67 [12] => 5.02 [13] => 4.94 [14] => 4.18 [15] => -1.72 [16] => 3.88 [17] => 3.46 [18] => 2.98 [19] => 3.76 ) [Operating_Income_per_share] => Array ( [0] => 1.4 [1] => 1.11 [2] => 2.09 [3] => 2.09 [4] => 2.03 [5] => 2.16 [6] => 2.46 [7] => 2.64 [8] => 3.48 [9] => 3.99 [10] => 3.9 [11] => 3.26 [12] => 3.5 [13] => 3.56 [14] => 2.59 [15] => -3.22 [16] => 2.92 [17] => 2.65 [18] => 2.98 [19] => 2.96 ) [Net Income] => Array ( [0] => 23.8 [1] => 15.8 [2] => 22.3 [3] => 43.1 [4] => 24.3 [5] => 18.1 [6] => 18.231 [7] => 21.501 [8] => 17.033 [9] => 29.85 [10] => 30.692 [11] => 21.841 [12] => 23.889 [13] => 25.358 [14] => 16.986 [15] => -23.739 [16] => 5.611 [17] => 15.67 [18] => 15.227 [19] => 18.769 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.067 [9] => 0.307 [10] => 0.4 [11] => 0.48 [12] => 0.48 [13] => 0.56 [14] => 0.6 [15] => 0.6 [16] => 0.6 [17] => 0.6 [18] => 0.6 [19] => 0.6 ) [Shares Outstanding] => Array ( [0] => 17.406 [1] => 16.337 [2] => 16.470 [3] => 16.960 [4] => 16.493 [5] => 14.755 [6] => 13.538 [7] => 13.438 [8] => 12.343 [9] => 12.335 [10] => 12.527 [11] => 10.921 [12] => 10.908 [13] => 10.977 [14] => 9.990 [15] => 9.637 [16] => 9.715 [17] => 9.732 [18] => 9.568 [19] => 9.436 ) [shares_diluted] => Array ( [0] => 17.406 [1] => 16.337 [2] => 16.470 [3] => 16.960 [4] => 16.493 [5] => 14.755 [6] => 13.538 [7] => 13.438 [8] => 12.343 [9] => 12.335 [10] => 12.527 [11] => 10.921 [12] => 10.908 [13] => 10.977 [14] => 9.990 [15] => 9.637 [16] => 9.715 [17] => 9.732 [18] => 9.568 [19] => 9.436 ) [shares_basic] => Array ( [0] => 17.406 [1] => 16.114 [2] => 16.074 [3] => 16.276 [4] => 16.128 [5] => 14.676 [6] => 13.538 [7] => 13.218 [8] => 11.774 [9] => 11.752 [10] => 11.896 [11] => 10.500 [12] => 10.617 [13] => 10.745 [14] => 9.909 [15] => 9.637 [16] => 9.703 [17] => 9.728 [18] => 9.562 [19] => 9.389 ) [COGS_pct] => Array ( [0] => 0.56 [1] => 0.68 [2] => 0.70 [3] => 0.68 [4] => 0.72 [5] => 0.73 [6] => 0.72 [7] => 0.73 [8] => 0.74 [9] => 0.73 [10] => 0.74 [11] => 0.76 [12] => 0.74 [13] => 0.72 [14] => 0.74 [15] => 0.75 [16] => 0.70 [17] => 0.71 [18] => 0.70 [19] => 0.68 ) [Gross Profit_pct] => Array ( [0] => 43.95 [1] => 31.78 [2] => 30.02 [3] => 31.51 [4] => 27.62 [5] => 27.46 [6] => 28.23 [7] => 8.36 [8] => 25.90 [9] => 26.60 [10] => 25.88 [11] => 23.96 [12] => 25.75 [13] => 27.61 [14] => 26.18 [15] => 24.66 [16] => 29.86 [17] => 28.97 [18] => 29.95 [19] => 32.19 ) [SGA_pct] => Array ( [0] => 29.65 [1] => 20.32 [2] => 17.86 [3] => 19.46 [4] => 17.46 [5] => 17.36 [6] => 17.84 [7] => 18.72 [8] => 17.83 [9] => 17.47 [10] => 16.78 [11] => 17.17 [12] => 18.11 [13] => 19.41 [14] => 20.05 [15] => 21.33 [16] => 22.47 [17] => 22.28 [18] => 22.14 [19] => 23.47 ) [Interest Expense_pct] => Array ( [0] => -0.41 [1] => -1.68 [2] => -2.48 [3] => -2.01 [4] => -1.05 [5] => -1.05 [6] => -1.21 [7] => -0.45 [8] => -0.69 [9] => -0.63 [10] => -0.44 [11] => -0.71 [12] => -0.67 [13] => -0.43 [14] => -0.56 [15] => -0.42 [16] => 0.00 [17] => -0.05 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 15.67 [1] => 11.07 [2] => 10.12 [3] => 15.29 [4] => 9.10 [5] => 6.97 [6] => 6.75 [7] => 7.88 [8] => 7.51 [9] => 8.58 [10] => 8.78 [11] => 6.23 [12] => 6.94 [13] => 7.79 [14] => 5.37 [15] => -6.91 [16] => 7.00 [17] => 6.56 [18] => 6.22 [19] => 8.64 ) [Net Income_pct] => Array ( [0] => 10.91 [1] => 7.81 [2] => 6.90 [3] => 12.05 [4] => 5.82 [5] => 4.43 [6] => 4.33 [7] => 5.07 [8] => 3.20 [9] => 5.53 [10] => 5.72 [11] => 4.16 [12] => 4.50 [13] => 5.09 [14] => 3.52 [15] => -5.29 [16] => 1.46 [17] => 4.07 [18] => 4.18 [19] => 5.86 ) [DaysSalesOutstanding] => Array ( [0] => 88.49 [1] => 315.38 [2] => 169.11 [3] => 169.18 [4] => 159.99 [5] => 147.29 [6] => 153.5 [7] => 27.74 [8] => 34.24 [9] => 27.38 [10] => 25.36 [11] => 24.71 [12] => 25.56 [13] => 28.68 [14] => 33.09 [15] => 37.2 [16] => 40.54 [17] => 42.72 [18] => 43.23 [19] => 50.39 ) [DaysInventory] => Array ( [0] => 107.14 [1] => 202.07 [2] => 79.26 [3] => 98.77 [4] => 98.32 [5] => 79.87 [6] => 65.22 [7] => 116.25 [8] => 98.59 [9] => 87.09 [10] => 93.53 [11] => 94.78 [12] => 76.08 [13] => 106.79 [14] => 102.47 [15] => 85.19 [16] => 109.56 [17] => 95.75 [18] => 89.57 [19] => 99.52 ) [Payable] => Array ( [0] => 9.5 [1] => 15.3 [2] => 11.2 [3] => 0 [4] => 13.5 [5] => 14.3 [6] => 11.054 [7] => 0 [8] => 24.399 [9] => 16.883 [10] => 15.337 [11] => 14.494 [12] => 12.212 [13] => 18.275 [14] => 14.404 [15] => 20.15 [16] => 25.818 [17] => 17.493 [18] => 0 [19] => 10.881 ) [DaysPayable] => Array ( [0] => 15.89 [1] => 27.61 [2] => 12.65 [3] => 0 [4] => 11.8 [5] => 12.76 [6] => 9.58 [7] => 0 [8] => 16.71 [9] => 11.43 [10] => 10.44 [11] => 10.07 [12] => 8.4 [13] => 13.39 [14] => 10.9 [15] => 16.4 [16] => 24.56 [17] => 16.6 [18] => 0 [19] => 12.39 ) [InventoryTurnover] => Array ( [0] => 3.41 [1] => 1.81 [2] => 4.6 [3] => 3.7 [4] => 3.71 [5] => 4.57 [6] => 5.6 [7] => 3.14 [8] => 3.7 [9] => 4.19 [10] => 3.9 [11] => 3.85 [12] => 4.8 [13] => 3.42 [14] => 3.56 [15] => 4.28 [16] => 3.33 [17] => 3.81 [18] => 4.08 [19] => 3.67 ) [Accts Rec.] => Array ( [0] => 52.9 [1] => 174.8 [2] => 149.7 [3] => 165.8 [4] => 183 [5] => 165 [6] => 177.087 [7] => 32.243 [8] => 49.981 [9] => 40.46 [10] => 37.273 [11] => 35.582 [12] => 37.169 [13] => 39.144 [14] => 43.741 [15] => 45.711 [16] => 42.615 [17] => 45.026 [18] => 43.133 [19] => 44.243 ) [Inventory] => Array ( [0] => 35.9 [1] => 76.4 [2] => 49.1 [3] => 66.3 [4] => 81.4 [5] => 64.9 [6] => 54 [7] => 98.541 [8] => 106.648 [9] => 94.459 [10] => 101.867 [11] => 103.77 [12] => 82.138 [13] => 105.532 [14] => 99.971 [15] => 78.851 [16] => 80.767 [17] => 71.671 [18] => 62.598 [19] => 59.252 ) [inventory2sales] => Array ( [0] => 0.165 [1] => 0.378 [2] => 0.152 [3] => 0.185 [4] => 0.195 [5] => 0.159 [6] => 0.128 [7] => 0.232 [8] => 0.2 [9] => 0.175 [10] => 0.19 [11] => 0.197 [12] => 0.155 [13] => 0.212 [14] => 0.207 [15] => 0.176 [16] => 0.211 [17] => 0.186 [18] => 0.172 [19] => 0.185 ) [Total Current Assets] => Array ( [0] => 109.4 [1] => 263.5 [2] => 218.6 [3] => 244 [4] => 290.6 [5] => 250.4 [6] => 246.75 [7] => 176.669 [8] => 228.607 [9] => 249.034 [10] => 218.617 [11] => 223.812 [12] => 244.272 [13] => 199.893 [14] => 168.307 [15] => 175.293 [16] => 192.314 [17] => 202.051 [18] => 210.434 [19] => 219.444 ) [Other Current Assets] => Array ( [0] => 11.8 [1] => 9.2 [2] => 17.1 [3] => 10.5 [4] => 24 [5] => 17.2 [6] => 14.605 [7] => 25.879 [8] => 19.997 [9] => 20.924 [10] => 22.144 [11] => 26.804 [12] => 24.874 [13] => 27.108 [14] => 22.416 [15] => 23.514 [16] => 18.525 [17] => 19.219 [18] => 17.595 [19] => 17.887 ) [Net PPE] => Array ( [0] => 38.9 [1] => 45 [2] => 38 [3] => 44.9 [4] => 49.4 [5] => 55.9 [6] => 60.945 [7] => 80.426 [8] => 82.731 [9] => 81.193 [10] => 75.402 [11] => 70.868 [12] => 58.897 [13] => 50.632 [14] => 54.942 [15] => 47.786 [16] => 32.345 [17] => 29.582 [18] => 27.956 [19] => 27.063 ) [Intangibles] => Array ( [0] => 55.4 [1] => 50 [2] => 24.2 [3] => 38.6 [4] => 34.5 [5] => 40 [6] => 38.853 [7] => 37.656 [8] => 36.045 [9] => 35.619 [10] => 35.468 [11] => 35.374 [12] => 35.28 [13] => 90.815 [14] => 94.907 [15] => 49.26 [16] => 48.641 [17] => 46.922 [18] => 42.526 [19] => 40.831 ) [Total Assets] => Array ( [0] => 205.1 [1] => 375 [2] => 330.1 [3] => 342.4 [4] => 376.6 [5] => 349.398 [6] => 349.543 [7] => 298.495 [8] => 351.961 [9] => 370.397 [10] => 333.906 [11] => 334.149 [12] => 343.07 [13] => 345.041 [14] => 322.259 [15] => 281.762 [16] => 286.923 [17] => 286.564 [18] => 289.18 [19] => 293.535 ) [Other Long-Term Assets] => Array ( [0] => 1.4 [1] => 16.5 [2] => 49.3 [3] => 14.9 [4] => 2.1 [5] => 3.098 [6] => 2.995 [7] => 3.744 [8] => 4.578 [9] => 4.551 [10] => 4.419 [11] => 4.095 [12] => 4.621 [13] => 3.701 [14] => 4.103 [15] => 9.423 [16] => 13.623 [17] => 8.009 [18] => 8.264 [19] => 6.197 ) [Total Assets Non-liquid] => Array ( [0] => 196.3 [1] => 371.9 [2] => 327.4 [3] => 341 [4] => 374.4 [5] => 346.098 [6] => 348.485 [7] => 278.489 [8] => 299.98 [9] => 277.206 [10] => 276.573 [11] => 276.493 [12] => 242.979 [13] => 316.932 [14] => 320.08 [15] => 254.545 [16] => 236.516 [17] => 220.429 [18] => 202.072 [19] => 195.473 ) [HardAssets] => Array ( [0] => 140.9 [1] => 321.9 [2] => 303.2 [3] => 302.4 [4] => 339.9 [5] => 306.098 [6] => 309.632 [7] => 240.833 [8] => 263.935 [9] => 241.587 [10] => 241.105 [11] => 241.119 [12] => 207.699 [13] => 226.117 [14] => 225.173 [15] => 205.285 [16] => 187.875 [17] => 173.507 [18] => 159.546 [19] => 154.642 ) [Accts Payable] => Array ( [0] => 9.5 [1] => 15.3 [2] => 11.2 [3] => 0 [4] => 13.5 [5] => 14.3 [6] => 11.054 [7] => 0 [8] => 69.536 [9] => 60.886 [10] => 56.297 [11] => 52.161 [12] => 45.768 [13] => 53.647 [14] => 39.307 [15] => 43.915 [16] => 45.352 [17] => 36.367 [18] => 4.015 [19] => 31.402 ) [Short-Term Debt] => Array ( [0] => 1.3 [1] => 135.1 [2] => 99 [3] => 51.6 [4] => 96.2 [5] => 63.5 [6] => 62.961 [7] => 0 [8] => 0.109 [9] => 0.335 [10] => 10.442 [11] => 10.169 [12] => 10.195 [13] => 10.246 [14] => 14.629 [15] => 0.481 [16] => 0.066 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.3 [1] => 135.1 [2] => 99 [3] => 51.6 [4] => 96.2 [5] => 63.5 [6] => 62.961 [7] => 0 [8] => 0.109 [9] => 0.335 [10] => 10.442 [11] => 10.169 [12] => 10.195 [13] => 10.246 [14] => 14.629 [15] => 0.481 [16] => 0.066 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 3 [1] => 3.6 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 37.3 [1] => 197.1 [2] => 146.8 [3] => 114.8 [4] => 145.4 [5] => 119.5 [6] => 113.353 [7] => 51.271 [8] => 69.645 [9] => 61.221 [10] => 66.739 [11] => 62.33 [12] => 55.963 [13] => 63.893 [14] => 53.936 [15] => 44.396 [16] => 45.418 [17] => 38.757 [18] => 35.377 [19] => 31.635 ) [Other Current Liab.] => Array ( [0] => 26.5 [1] => 46.7 [2] => 36.6 [3] => 63.2 [4] => 35.7 [5] => 41.7 [6] => 39.338 [7] => 51.271 [8] => 0 [9] => -7.1054273576E-15 [10] => 7.1054273576E-15 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.39 [18] => 31.362 [19] => 0.233 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.2 [6] => 1.237 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.47 [15] => 1.47 [16] => 1.47 [17] => 1.47 [18] => 0 [19] => 1.47 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 29.4 [6] => 29.538 [7] => 0 [8] => 31.147 [9] => 31.619 [10] => 34.214 [11] => 36.033 [12] => 40.68 [13] => 44.15 [14] => 46.813 [15] => 49.295 [16] => 51.311 [17] => 50.383 [18] => 0 [19] => 52.117 ) [Retained Earnings] => Array ( [0] => 133.5 [1] => 149.3 [2] => 171.7 [3] => 214.7 [4] => 239 [5] => 253.9 [6] => 272.06 [7] => 0 [8] => 303.777 [9] => 282.351 [10] => 303.022 [11] => 313.879 [12] => 325.246 [13] => 342.688 [14] => 352.674 [15] => 321.51 [16] => 320.024 [17] => 328.921 [18] => 0 [19] => 347.469 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -65 [6] => -75.744 [7] => 0 [8] => -115.009 [9] => -66.288 [10] => -122.215 [11] => -118.87 [12] => -106.285 [13] => -125.865 [14] => -141.622 [15] => -139.156 [16] => -137.139 [17] => -137.546 [18] => 0 [19] => -143.821 ) [Total Equity] => Array ( [0] => 143 [1] => 153.9 [2] => 176.8 [3] => 221.6 [4] => 220.5 [5] => 219.5 [6] => 227.091 [7] => 234.845 [8] => 220.863 [9] => 249.152 [10] => 216.489 [11] => 232.51 [12] => 261.11 [13] => 262.353 [14] => 259.254 [15] => 233.045 [16] => 235.659 [17] => 243.203 [18] => 248.978 [19] => 257.216 ) [Long-Term Debt] => Array ( [0] => 14.4 [1] => 20.4 [2] => 3.8 [3] => 2.6 [4] => 2.1 [5] => 0.5 [6] => 0.252 [7] => 0.165 [8] => 50.063 [9] => 50.251 [10] => 40 [11] => 30.518 [12] => 20.392 [13] => 10.192 [14] => 0.485 [15] => 0.066 [16] => 0 [17] => 4.604 [18] => 4.825 [19] => 0 ) [Total Liabilities] => Array ( [0] => 62.1 [1] => 221.1 [2] => 153.3 [3] => 120.8 [4] => 156.1 [5] => 129.898 [6] => 122.452 [7] => 63.65 [8] => 131.098 [9] => 121.245 [10] => 117.417 [11] => 101.639 [12] => 81.96 [13] => 82.688 [14] => 63.005 [15] => 48.717 [16] => 51.264 [17] => 43.361 [18] => 40.202 [19] => 36.319 ) [Other Long-Term Liab.] => Array ( [0] => 3 [1] => 3.6 [2] => 2.7 [3] => 3.4 [4] => 6.7 [5] => 4.798 [6] => 2.802 [7] => 2.973 [8] => 3.684 [9] => 3.631 [10] => 3.607 [11] => 3.533 [12] => 3.221 [13] => 6.121 [14] => 4.376 [15] => 4.255 [16] => 5.846 [17] => 0 [18] => -7.1054273576E-15 [19] => 4.684 ) [Cash and Equiv_pct] => Array ( [0] => 4.29 [1] => 0.83 [2] => 0.82 [3] => 0.41 [4] => 0.58 [5] => 0.94 [6] => 0.30 [7] => 6.70 [8] => 14.77 [9] => 25.16 [10] => 17.17 [11] => 17.25 [12] => 29.18 [13] => 8.15 [14] => 0.68 [15] => 9.66 [16] => 17.57 [17] => 23.08 [18] => 30.12 [19] => 33.41 ) [Accts Rec._pct] => Array ( [0] => 25.79 [1] => 46.61 [2] => 45.35 [3] => 48.42 [4] => 48.59 [5] => 47.22 [6] => 50.66 [7] => 10.80 [8] => 14.20 [9] => 10.92 [10] => 11.16 [11] => 10.65 [12] => 10.83 [13] => 11.34 [14] => 13.57 [15] => 16.22 [16] => 14.85 [17] => 15.71 [18] => 14.92 [19] => 15.07 ) [Inventory_pct] => Array ( [0] => 17.50 [1] => 20.37 [2] => 14.87 [3] => 19.36 [4] => 21.61 [5] => 18.57 [6] => 15.45 [7] => 33.01 [8] => 30.30 [9] => 25.50 [10] => 30.51 [11] => 31.06 [12] => 23.94 [13] => 30.59 [14] => 31.02 [15] => 27.98 [16] => 28.15 [17] => 25.01 [18] => 21.65 [19] => 20.19 ) [Other Current Assets_pct] => Array ( [0] => 5.75 [1] => 2.45 [2] => 5.18 [3] => 3.07 [4] => 6.37 [5] => 4.92 [6] => 4.18 [7] => 8.67 [8] => 5.68 [9] => 5.65 [10] => 6.63 [11] => 8.02 [12] => 7.25 [13] => 7.86 [14] => 6.96 [15] => 8.35 [16] => 6.46 [17] => 6.71 [18] => 6.08 [19] => 6.09 ) [Total Current Assets_pct] => Array ( [0] => 53.34 [1] => 70.27 [2] => 66.22 [3] => 71.26 [4] => 77.16 [5] => 71.67 [6] => 70.59 [7] => 59.19 [8] => 64.95 [9] => 67.23 [10] => 65.47 [11] => 66.98 [12] => 71.20 [13] => 57.93 [14] => 52.23 [15] => 62.21 [16] => 67.03 [17] => 70.51 [18] => 72.77 [19] => 74.76 ) [Net PPE_pct] => Array ( [0] => 18.97 [1] => 12.00 [2] => 11.51 [3] => 13.11 [4] => 13.12 [5] => 16.00 [6] => 17.44 [7] => 26.94 [8] => 23.51 [9] => 21.92 [10] => 22.58 [11] => 21.21 [12] => 17.17 [13] => 14.67 [14] => 17.05 [15] => 16.96 [16] => 11.27 [17] => 10.32 [18] => 9.67 [19] => 9.22 ) [Intangibles_pct] => Array ( [0] => 27.01 [1] => 13.33 [2] => 7.33 [3] => 11.27 [4] => 9.16 [5] => 11.45 [6] => 11.12 [7] => 12.62 [8] => 10.24 [9] => 9.62 [10] => 10.62 [11] => 10.59 [12] => 10.28 [13] => 26.32 [14] => 29.45 [15] => 17.48 [16] => 16.95 [17] => 16.37 [18] => 14.71 [19] => 13.91 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.68 [1] => 4.40 [2] => 14.93 [3] => 4.35 [4] => 0.56 [5] => 0.89 [6] => 0.86 [7] => 1.25 [8] => 1.30 [9] => 1.23 [10] => 1.32 [11] => 1.23 [12] => 1.35 [13] => 1.07 [14] => 1.27 [15] => 3.34 [16] => 4.75 [17] => 2.79 [18] => 2.86 [19] => 2.11 ) [Accts Payable_pct] => Array ( [0] => 4.63 [1] => 4.08 [2] => 3.39 [3] => 0.00 [4] => 3.58 [5] => 4.09 [6] => 3.16 [7] => 0.00 [8] => 19.76 [9] => 16.44 [10] => 16.86 [11] => 15.61 [12] => 13.34 [13] => 15.55 [14] => 12.20 [15] => 15.59 [16] => 15.81 [17] => 12.69 [18] => 1.39 [19] => 10.70 ) [Short-Term Debt_pct] => Array ( [0] => 0.63 [1] => 36.03 [2] => 29.99 [3] => 15.07 [4] => 25.54 [5] => 18.17 [6] => 18.01 [7] => 0.00 [8] => 0.03 [9] => 0.09 [10] => 3.13 [11] => 3.04 [12] => 2.97 [13] => 2.97 [14] => 4.54 [15] => 0.17 [16] => 0.02 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 12.92 [1] => 12.45 [2] => 11.09 [3] => 18.46 [4] => 9.48 [5] => 11.93 [6] => 11.25 [7] => 17.18 [8] => 0.00 [9] => -0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.83 [18] => 10.85 [19] => 0.08 ) [Total Current Liabilities_pct] => Array ( [0] => 18.19 [1] => 52.56 [2] => 44.47 [3] => 33.53 [4] => 38.61 [5] => 34.20 [6] => 32.43 [7] => 17.18 [8] => 19.79 [9] => 16.53 [10] => 19.99 [11] => 18.65 [12] => 16.31 [13] => 18.52 [14] => 16.74 [15] => 15.76 [16] => 15.83 [17] => 13.52 [18] => 12.23 [19] => 10.78 ) [Long-Term Debt_pct] => Array ( [0] => 7.02 [1] => 5.44 [2] => 1.15 [3] => 0.76 [4] => 0.56 [5] => 0.14 [6] => 0.07 [7] => 0.06 [8] => 14.22 [9] => 13.57 [10] => 11.98 [11] => 9.13 [12] => 5.94 [13] => 2.95 [14] => 0.15 [15] => 0.02 [16] => 0.00 [17] => 1.61 [18] => 1.67 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.07 [1] => 0.96 [2] => 0.82 [3] => 0.99 [4] => 2.28 [5] => 2.83 [6] => 2.53 [7] => 4.09 [8] => 3.24 [9] => 2.64 [10] => 3.20 [11] => 2.63 [12] => 1.63 [13] => 2.49 [14] => 2.66 [15] => 1.51 [16] => 2.04 [17] => 0.00 [18] => -0.00 [19] => 1.60 ) [Total Liabilities_pct] => Array ( [0] => 30.28 [1] => 58.96 [2] => 46.44 [3] => 35.28 [4] => 41.45 [5] => 37.18 [6] => 35.03 [7] => 21.32 [8] => 37.25 [9] => 32.73 [10] => 35.16 [11] => 30.42 [12] => 23.89 [13] => 23.96 [14] => 19.55 [15] => 17.29 [16] => 17.87 [17] => 15.13 [18] => 13.90 [19] => 12.37 ) [netcash] => Array ( [0] => -3.06 [1] => -13.57 [2] => -9.14 [3] => -7.04 [4] => -9.33 [5] => -8.58 [6] => -9.07 [7] => -3.25 [8] => -6.41 [9] => -2.36 [10] => -5.02 [11] => -4.2 [12] => 1.66 [13] => -5.31 [14] => -6.33 [15] => -2.22 [16] => -0.09 [17] => 2.35 [18] => 4.95 [19] => 6.65 ) [NCAV] => Array ( [0] => 0.25 [1] => -3.03 [2] => -0.84 [3] => 2.25 [4] => 1.46 [5] => 2.01 [6] => 2.87 [7] => 2.22 [8] => 0.95 [9] => 4.17 [10] => 1.57 [11] => 3.3 [12] => 8 [13] => 2.68 [14] => 2.29 [15] => 5.39 [16] => 7.35 [17] => 9.54 [18] => 11.67 [19] => 13.41 ) [NCAV_real] => Array ( [0] => 2.72 [1] => 2.64 [2] => 3.96 [3] => 7.26 [4] => 8.15 [5] => 8.17 [6] => 9.28 [7] => 8.41 [8] => 7.9 [9] => 10.76 [10] => 8.45 [11] => 11.67 [12] => 14.9 [13] => 11.41 [14] => 10.96 [15] => 13.08 [16] => 14.5 [17] => 16.39 [18] => 17.98 [19] => 19.71 ) [Book Value Per Share] => Array ( [0] => 8.22 [1] => 9.58 [2] => 10.73 [3] => 13.07 [4] => 13.37 [5] => 14.88 [6] => 16.96 [7] => 17.48 [8] => 17.89 [9] => 20.97 [10] => 18.07 [11] => 22.21 [12] => 23.98 [13] => 25.55 [14] => 26.98 [15] => 24.07 [16] => 24.22 [17] => 25.12 [18] => 26.29 [19] => 27.69 ) [Tangibles_book_per_share] => Array ( [0] => 5.03 [1] => 6.47 [2] => 9.27 [3] => 10.79 [4] => 11.28 [5] => 12.17 [6] => 14.06 [7] => 14.67 [8] => 14.97 [9] => 17.97 [10] => 15.11 [11] => 18.83 [12] => 20.74 [13] => 16.7 [14] => 17.1 [15] => 18.99 [16] => 19.22 [17] => 20.28 [18] => 21.8 [19] => 23.29 ) [deb2equity] => Array ( [0] => 0.11 [1] => 1.01 [2] => 0.581 [3] => 0.245 [4] => 0.446 [5] => 0.292 [6] => 0.278 [7] => 0.001 [8] => 0.227 [9] => 0.203 [10] => 0.233 [11] => 0.175 [12] => 0.117 [13] => 0.078 [14] => 0.058 [15] => 0.002 [16] => 0 [17] => 0.019 [18] => 0.019 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 15.7 [1] => 155.5 [2] => 102.8 [3] => 54.2 [4] => 98.3 [5] => 64 [6] => 63.213 [7] => 0.165 [8] => 50.172 [9] => 50.586 [10] => 50.442 [11] => 40.687 [12] => 30.587 [13] => 20.438 [14] => 15.114 [15] => 0.547 [16] => 0.066 [17] => 4.604 [18] => 4.825 [19] => 0 ) [debt2rev] => Array ( [0] => 0.072 [1] => 0.769 [2] => 0.318 [3] => 0.152 [4] => 0.235 [5] => 0.157 [6] => 0.15 [7] => 0 [8] => 0.094 [9] => 0.094 [10] => 0.094 [11] => 0.077 [12] => 0.058 [13] => 0.041 [14] => 0.031 [15] => 0.001 [16] => 0 [17] => 0.012 [18] => 0.013 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.56 [1] => 0.68 [2] => 0.70 [3] => 0.68 [4] => 0.72 [5] => 0.73 [6] => 0.72 [7] => 0.73 [8] => 0.74 [9] => 0.73 [10] => 0.74 [11] => 0.76 [12] => 0.74 [13] => 0.72 [14] => 0.74 [15] => 0.75 [16] => 0.70 [17] => 0.71 [18] => 0.70 [19] => 0.68 ) [inventory2rev] => Array ( [0] => 0.165 [1] => 0.378 [2] => 0.152 [3] => 0.185 [4] => 0.195 [5] => 0.159 [6] => 0.128 [7] => 0.232 [8] => 0.2 [9] => 0.175 [10] => 0.19 [11] => 0.197 [12] => 0.155 [13] => 0.212 [14] => 0.207 [15] => 0.176 [16] => 0.211 [17] => 0.186 [18] => 0.172 [19] => 0.185 ) [ar2asset] => Array ( [0] => 0.258 [1] => 0.466 [2] => 0.453 [3] => 0.484 [4] => 0.486 [5] => 0.472 [6] => 0.507 [7] => 0.108 [8] => 0.142 [9] => 0.109 [10] => 0.112 [11] => 0.106 [12] => 0.108 [13] => 0.113 [14] => 0.136 [15] => 0.162 [16] => 0.149 [17] => 0.157 [18] => 0.149 [19] => 0.151 ) [cash2asset] => Array ( [0] => 0.043 [1] => 0.008 [2] => 0.008 [3] => 0.004 [4] => 0.006 [5] => 0.009 [6] => 0.003 [7] => 0.067 [8] => 0.148 [9] => 0.252 [10] => 0.172 [11] => 0.173 [12] => 0.292 [13] => 0.081 [14] => 0.007 [15] => 0.097 [16] => 0.176 [17] => 0.231 [18] => 0.301 [19] => 0.334 ) [equity2asset] => Array ( [0] => 0.697 [1] => 0.41 [2] => 0.536 [3] => 0.647 [4] => 0.586 [5] => 0.628 [6] => 0.65 [7] => 0.787 [8] => 0.628 [9] => 0.673 [10] => 0.648 [11] => 0.696 [12] => 0.761 [13] => 0.76 [14] => 0.804 [15] => 0.827 [16] => 0.821 [17] => 0.849 [18] => 0.861 [19] => 0.876 ) [equity2liab_tangbile] => Array ( [0] => 1.411 [1] => 0.47 [2] => 0.995 [3] => 1.515 [4] => 1.192 [5] => 1.382 [6] => 1.537 [7] => 3.098 [8] => 1.41 [9] => 1.761 [10] => 1.542 [11] => 1.94 [12] => 2.755 [13] => 2.075 [14] => 2.608 [15] => 3.773 [16] => 3.648 [17] => 4.527 [18] => 5.135 [19] => 5.958 ) [ppe2asset] => Array ( [0] => 0.19 [1] => 0.12 [2] => 0.115 [3] => 0.131 [4] => 0.131 [5] => 0.16 [6] => 0.174 [7] => 0.269 [8] => 0.235 [9] => 0.219 [10] => 0.226 [11] => 0.212 [12] => 0.172 [13] => 0.147 [14] => 0.17 [15] => 0.17 [16] => 0.113 [17] => 0.103 [18] => 0.097 [19] => 0.092 ) [interest2rev] => Array ( [0] => -0.412 [1] => -1.681 [2] => -2.476 [3] => -2.013 [4] => -1.054 [5] => -1.052 [6] => -1.206 [7] => -0.447 [8] => -0.687 [9] => -0.631 [10] => -0.443 [11] => -0.714 [12] => -0.675 [13] => -0.429 [14] => -0.557 [15] => -0.423 [16] => 0 [17] => -0.051 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.182 [1] => 0.526 [2] => 0.445 [3] => 0.335 [4] => 0.386 [5] => 0.342 [6] => 0.324 [7] => 0.172 [8] => 0.198 [9] => 0.165 [10] => 0.2 [11] => 0.187 [12] => 0.163 [13] => 0.185 [14] => 0.167 [15] => 0.158 [16] => 0.158 [17] => 0.135 [18] => 0.122 [19] => 0.108 ) [ltd2asset] => Array ( [0] => 0.07 [1] => 0.054 [2] => 0.012 [3] => 0.008 [4] => 0.006 [5] => 0.001 [6] => 0.001 [7] => 0.001 [8] => 0.142 [9] => 0.136 [10] => 0.12 [11] => 0.091 [12] => 0.059 [13] => 0.03 [14] => 0.002 [15] => 0 [16] => 0 [17] => 0.016 [18] => 0.017 [19] => 0 ) [turnover] => Array ( [0] => 1.064 [1] => 0.539 [2] => 0.979 [3] => 1.045 [4] => 1.109 [5] => 1.17 [6] => 1.205 [7] => 1.421 [8] => 1.514 [9] => 1.456 [10] => 1.606 [11] => 1.573 [12] => 1.547 [13] => 1.444 [14] => 1.497 [15] => 1.592 [16] => 1.337 [17] => 1.342 [18] => 1.259 [19] => 1.092 ) [CF_Net Income] => Array ( [0] => 23.8 [1] => 15.8 [2] => 22.3 [3] => 43.1 [4] => 24.3 [5] => 18.1 [6] => 18.231 [7] => 21.501 [8] => 17.033 [9] => 29.85 [10] => 30.692 [11] => 21.841 [12] => 23.889 [13] => 25.358 [14] => 16.986 [15] => -23.739 [16] => 5.611 [17] => 15.67 [18] => 0 [19] => 18.769 ) [buybackratio] => Array ( [0] => -0.06 [1] => -0.06 [2] => -0.07 [3] => -0.04 [4] => -0.11 [5] => -0.1 [6] => 0 [7] => -0.09 [8] => -0.31 [9] => -0.21 [10] => -0.26 [11] => -0.21 [12] => -0.23 [13] => -0.16 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 9.54 [1] => 9.57 [2] => 14.71 [3] => 16.45 [4] => 19.34 [5] => 18.32 [6] => 20.75 [7] => 22.98 [8] => 26.56 [9] => 31.88 [10] => 29.51 [11] => 29.73 [12] => 31.99 [13] => 30.46 [14] => 26.08 [15] => 0 [16] => 27.64 [17] => 27.66 [18] => 28.41 [19] => 32.36 ) [CF_DDA] => Array ( [0] => 6.8 [1] => 5 [2] => 4.9 [3] => 7.7 [4] => 9 [5] => 9.5 [6] => 10.358 [7] => 11.645 [8] => 13.894 [9] => 14.113 [10] => 14.294 [11] => 14.499 [12] => 14.335 [13] => 13.218 [14] => 13.195 [15] => 12.56 [16] => 9.358 [17] => 7.88 [18] => 0 [19] => 7.543 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 20.1 [1] => 21.4 [2] => 56.1 [3] => -12.6 [4] => -22.3 [5] => 78.3 [6] => 24.759 [7] => 45.055 [8] => 69.346 [9] => 51.16 [10] => 38.316 [11] => 27.6 [12] => 55.347 [13] => 41.694 [14] => 27.921 [15] => 48.676 [16] => 30.698 [17] => 25.796 [18] => 0 [19] => 27.83 ) [Cash Flow from Others] => Array ( [0] => -15.3 [1] => -5.6 [2] => -0.2 [3] => -26.5 [4] => -10 [5] => 1.5 [6] => 1.451 [7] => 35.309 [8] => 10.327 [9] => 1.791 [10] => 0.67 [11] => 0.724 [12] => 2.855 [13] => 3.671 [14] => 5.476 [15] => 46.731 [16] => 19.26 [17] => 12.32 [18] => 0 [19] => 4.287 ) [Cash Flow_PPE] => Array ( [0] => -5.6 [1] => -147.2 [2] => -15 [3] => 57.5 [4] => 6.9 [5] => -22.3 [6] => -13.821 [7] => -5.756 [8] => -12.384 [9] => -9.524 [10] => -8.08 [11] => -9.154 [12] => -4.557 [13] => -5.238 [14] => -10.916 [15] => -3.695 [16] => -2.893 [17] => -3.532 [18] => 0 [19] => -5.024 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -52.378 [8] => -22.89 [9] => 2.155 [10] => 0 [11] => 0 [12] => 0 [13] => -71.145 [14] => -13.864 [15] => -0.225 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -5.6 [1] => -147.2 [2] => -15 [3] => -31.2 [4] => -14.8 [5] => -22.4 [6] => -13.877 [7] => -10.007 [8] => -12.414 [9] => -13.253 [10] => -8.477 [11] => -9.515 [12] => -5.289 [13] => -8.33 [14] => -14.143 [15] => -4.447 [16] => -2.893 [17] => -3.532 [18] => 0 [19] => -5.024 ) [Cash Flow from Investing] => Array ( [0] => 5.9 [1] => -146.3 [2] => -12.6 [3] => 59.9 [4] => 6.9 [5] => -22.3 [6] => -13.821 [7] => -58.134 [8] => -35.274 [9] => -7.369 [10] => -8.08 [11] => -9.154 [12] => -4.557 [13] => -76.383 [14] => -24.78 [15] => -3.92 [16] => -3.384 [17] => -0.966 [18] => 0 [19] => -34.378 ) [Net Issuance of Stock] => Array ( [0] => -18 [1] => -5.2 [2] => 0.5 [3] => 1.1 [4] => -26.1 [5] => -19.6 [6] => -10.797 [7] => -7.58 [8] => -31.197 [9] => 0.608 [10] => -61.159 [11] => -2.599 [12] => 5.163 [13] => -21.513 [14] => -16.687 [15] => 0 [16] => 0 [17] => -1.648 [18] => 0 [19] => -6.634 ) [Issuance of Stock] => Array ( [0] => 1.4 [1] => 0.9 [2] => 1.5 [3] => 1.7 [4] => 2.7 [5] => 1.9 [6] => 0.064 [7] => 1.829 [8] => 5.313 [9] => 6.295 [10] => 7.845 [11] => 4.568 [12] => 5.486 [13] => 3.936 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -11.6 [1] => 125.2 [2] => -44.8 [3] => -49.6 [4] => 42.7 [5] => -35.5 [6] => -2.375 [7] => -1.011 [8] => 48.995 [9] => 0.414 [10] => -0.144 [11] => -10.484 [12] => -10.241 [13] => -10.149 [14] => -6.267 [15] => -14.759 [16] => -0.481 [17] => -0.066 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.771 [9] => -3.616 [10] => -4.789 [11] => -5.04 [12] => -5.1 [13] => -5.983 [14] => -5.939 [15] => -5.784 [16] => -5.823 [17] => -5.837 [18] => 0 [19] => -5.637 ) [Cash from Financing] => Array ( [0] => -29.7 [1] => 120 [2] => -44.1 [3] => -48.6 [4] => 16.6 [5] => -55 [6] => -13.172 [7] => -8.591 [8] => -2.095 [9] => -2.594 [10] => -66.092 [11] => -18.123 [12] => -8.356 [13] => -37.295 [14] => -29.074 [15] => -19.718 [16] => -5.583 [17] => -7.272 [18] => 0 [19] => -12.36 ) [Other Financing] => Array ( [0] => -1.4155343564E-15 [1] => -2.6645352591E-15 [2] => 0.2 [3] => -0.1 [4] => 0 [5] => 0.1 [6] => 0 [7] => 8.881784197E-16 [8] => -19.122 [9] => 0 [10] => 5.3290705182E-15 [11] => -8.881784197E-16 [12] => 1.822 [13] => 0.35 [14] => -0.181 [15] => 0.825 [16] => 0.721 [17] => 0.279 [18] => 0 [19] => -0.089 ) [Net Change in Cash] => Array ( [0] => -3.7 [1] => -4.9 [2] => -0.2 [3] => -1.3 [4] => 1.2 [5] => 1.1 [6] => -2.234 [7] => -21.681 [8] => 31.975 [9] => 41.21 [10] => -35.858 [11] => 0.323 [12] => 42.435 [13] => -71.982 [14] => -25.93 [15] => 25.038 [16] => 21.731 [17] => 17.558 [18] => 0 [19] => -18.908 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 7.1054273576E-15 [2] => 0.4 [3] => 5.3290705182E-15 [4] => -3.5527136788E-15 [5] => 0.1 [6] => 0 [7] => -0.011 [8] => -0.00200000000001 [9] => 0.013 [10] => -0.002 [11] => 0 [12] => 0.001 [13] => 0.002 [14] => 0.003 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 14.5 [1] => -125.8 [2] => 41.1 [3] => -43.8 [4] => -37.1 [5] => 55.9 [6] => 10.882 [7] => 35.048 [8] => 56.932 [9] => 37.907 [10] => 29.839 [11] => 18.085 [12] => 50.058 [13] => 33.364 [14] => 13.778 [15] => 44.229 [16] => 27.805 [17] => 22.264 [18] => 0 [19] => 22.806 ) [CF_Net Income_pct] => Array ( [0] => 118.41 [1] => 73.83 [2] => 39.75 [3] => 0 [4] => 0 [5] => 23.12 [6] => 73.63 [7] => 47.72 [8] => 24.56 [9] => 58.35 [10] => 80.10 [11] => 79.13 [12] => 43.16 [13] => 60.82 [14] => 60.84 [15] => -48.77 [16] => 18.28 [17] => 60.75 [18] => 0 [19] => 67.44 ) [CF_DDA_pct] => Array ( [0] => 7 [1] => 5 [2] => 5 [3] => 0 [4] => 0 [5] => 10 [6] => 10 [7] => 12 [8] => 14 [9] => 14 [10] => 14 [11] => 14 [12] => 14 [13] => 13 [14] => 13 [15] => 13 [16] => 9 [17] => 8 [18] => 0 [19] => 8 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -27.86 [1] => -687.85 [2] => -26.74 [3] => 0 [4] => 0 [5] => -28.61 [6] => -56.05 [7] => -22.21 [8] => -17.90 [9] => -25.91 [10] => -22.12 [11] => -34.47 [12] => -9.56 [13] => -19.98 [14] => -50.65 [15] => -9.14 [16] => -9.42 [17] => -13.69 [18] => 0 [19] => -18.05 ) [Cash Flow from Investing_pct] => Array ( [0] => 29.35 [1] => -683.64 [2] => -22.46 [3] => 0 [4] => 0 [5] => -28.48 [6] => -55.82 [7] => -129.03 [8] => -50.87 [9] => -14.40 [10] => -21.09 [11] => -33.17 [12] => -8.23 [13] => -183.20 [14] => -88.75 [15] => -8.05 [16] => -11.02 [17] => -3.74 [18] => 0 [19] => -123.53 ) [Net Issuance of Stock_pct] => Array ( [0] => -89.55 [1] => -24.30 [2] => 0.89 [3] => 0 [4] => 0 [5] => -25.03 [6] => -43.61 [7] => -16.82 [8] => -44.99 [9] => 1.19 [10] => -159.62 [11] => -9.42 [12] => 9.33 [13] => -51.60 [14] => -59.77 [15] => 0.00 [16] => 0.00 [17] => -6.39 [18] => 0 [19] => -23.84 ) [Net Issuance of Debt_pct] => Array ( [0] => -57.71 [1] => 585.05 [2] => -79.86 [3] => 0 [4] => 0 [5] => -45.34 [6] => -9.59 [7] => -2.24 [8] => 70.65 [9] => 0.81 [10] => -0.38 [11] => -37.99 [12] => -18.50 [13] => -24.34 [14] => -22.45 [15] => -30.32 [16] => -1.57 [17] => -0.26 [18] => 0 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => -0.50 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -1.11 [9] => -7.07 [10] => -12.50 [11] => -18.26 [12] => -9.21 [13] => -14.35 [14] => -21.27 [15] => -11.88 [16] => -18.97 [17] => -22.63 [18] => 0 [19] => -20.26 ) [Other Financing_pct] => Array ( [0] => -147.76 [1] => 560.75 [2] => -78.61 [3] => 0 [4] => 0 [5] => -70.24 [6] => -53.20 [7] => -19.07 [8] => -3.02 [9] => -5.07 [10] => -172.49 [11] => -65.66 [12] => -15.10 [13] => -89.45 [14] => -104.13 [15] => -40.51 [16] => -18.19 [17] => -28.19 [18] => 0 [19] => -44.41 ) [Cash from Financing_pct] => Array ( [0] => -147.76 [1] => 560.75 [2] => -78.97 [3] => 0 [4] => 0 [5] => -70.37 [6] => -53.20 [7] => -19.07 [8] => 24.55 [9] => -5.07 [10] => -172.49 [11] => -65.66 [12] => -18.39 [13] => -90.29 [14] => -103.48 [15] => -42.20 [16] => -20.54 [17] => -29.27 [18] => 0 [19] => -44.09 ) [Net Change in Cash_pct] => Array ( [0] => -18.41 [1] => -22.90 [2] => -0.36 [3] => 0 [4] => 0 [5] => 1.40 [6] => -9.02 [7] => -48.12 [8] => 46.11 [9] => 80.55 [10] => -93.58 [11] => 1.17 [12] => 76.67 [13] => -172.64 [14] => -92.87 [15] => 51.44 [16] => 70.79 [17] => 68.06 [18] => 0 [19] => -67.94 ) [total_freecashflow_pct] => Array ( [0] => 72.14 [1] => -587.85 [2] => 73.26 [3] => 0 [4] => 0 [5] => 71.39 [6] => 43.95 [7] => 77.79 [8] => 82.10 [9] => 74.09 [10] => 77.88 [11] => 65.53 [12] => 90.44 [13] => 80.02 [14] => 49.35 [15] => 90.86 [16] => 90.58 [17] => 86.31 [18] => 0 [19] => 81.95 ) [per share rev] => Array ( [0] => 12.54 [1] => 12.38 [2] => 19.62 [3] => 21.09 [4] => 25.31 [5] => 27.71 [6] => 31.1 [7] => 31.58 [8] => 43.17 [9] => 43.73 [10] => 42.82 [11] => 48.12 [12] => 48.65 [13] => 45.39 [14] => 48.29 [15] => 46.53 [16] => 39.49 [17] => 39.53 [18] => 38.06 [19] => 33.96 ) [per share eps] => Array ( [0] => 1.367 [1] => 0.967 [2] => 1.354 [3] => 2.541 [4] => 1.473 [5] => 1.227 [6] => 1.347 [7] => 1.6 [8] => 1.38 [9] => 2.42 [10] => 2.45 [11] => 2 [12] => 2.19 [13] => 2.31 [14] => 1.7 [15] => -2.46 [16] => 0.58 [17] => 1.61 [18] => 1.59 [19] => 1.99 ) [eps_nri] => Array ( [0] => 0.81 [1] => 0.62 [2] => 1.03 [3] => 1.11 [4] => 1.47 [5] => 1.23 [6] => 1.35 [7] => 1.6 [8] => 2.09 [9] => 2.42 [10] => 2.45 [11] => 2 [12] => 2.19 [13] => 2.31 [14] => 1.7 [15] => -2.46 [16] => 1.77 [17] => 1.67 [18] => 1.63 [19] => 1.97 ) [per share_freecashflow] => Array ( [0] => 0.83 [1] => -7.7 [2] => 2.5 [3] => -2.58 [4] => -2.25 [5] => 3.79 [6] => 0.8 [7] => 2.61 [8] => 4.61 [9] => 3.07 [10] => 2.38 [11] => 1.66 [12] => 4.59 [13] => 3.04 [14] => 1.38 [15] => 4.59 [16] => 2.86 [17] => 2.29 [18] => 0 [19] => 2.42 ) [ROE] => Array ( [0] => 16.64 [1] => 10.27 [2] => 12.61 [3] => 19.45 [4] => 11.02 [5] => 8.25 [6] => 8.03 [7] => 9.16 [8] => 7.71 [9] => 11.98 [10] => 14.18 [11] => 9.39 [12] => 9.15 [13] => 9.67 [14] => 6.55 [15] => -10.19 [16] => 2.38 [17] => 6.44 [18] => 6.12 [19] => 7.3 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.049 [9] => 0.127 [10] => 0.163 [11] => 0.24 [12] => 0.219 [13] => 0.242 [14] => 0.353 [15] => 0 [16] => 1.034 [17] => 0.373 [18] => 0.377 [19] => 0.302 ) [ROA] => Array ( [0] => 11.6 [1] => 4.21 [2] => 6.76 [3] => 12.59 [4] => 6.45 [5] => 5.18 [6] => 5.22 [7] => 7.2 [8] => 4.84 [9] => 8.06 [10] => 9.19 [11] => 6.54 [12] => 6.96 [13] => 7.35 [14] => 5.27 [15] => -8.43 [16] => 1.96 [17] => 5.47 [18] => 5.27 [19] => 6.39 ) [ROC_capital] => Array ( [0] => 160.1 [1] => 317.7 [2] => 273.7 [3] => 299.4 [4] => 364 [5] => 323.5 [6] => 322.3 [7] => 282.974 [8] => 331.335 [9] => 351.151 [10] => 316.163 [11] => 321.484 [12] => 328.043 [13] => 277.633 [14] => 245.665 [15] => 246.593 [16] => 243.184 [17] => 250.852 [18] => 255.985 [19] => 264.394 ) [ROC] => Array ( [0] => 14.87 [1] => 4.97 [2] => 8.15 [3] => 14.4 [4] => 6.68 [5] => 5.6 [6] => 5.66 [7] => 7.6 [8] => 5.14 [9] => 8.5 [10] => 9.71 [11] => 6.79 [12] => 7.28 [13] => 9.13 [14] => 6.91 [15] => -9.63 [16] => 2.31 [17] => 6.25 [18] => 5.95 [19] => 7.1 ) [ROC_JOEL_capital] => Array ( [0] => 103.5 [1] => 243.4 [2] => 206.1 [3] => 224.3 [4] => 288.6 [5] => 247 [6] => 256.245 [7] => 185.818 [8] => 189.821 [9] => 176.15 [10] => 180.389 [11] => 184.863 [12] => 157.31 [13] => 168.769 [14] => 181.763 [15] => 151.947 [16] => 128.9 [17] => 126.741 [18] => 115.905 [19] => 116.81 ) [ROC_JOEL] => Array ( [0] => 23.57 [1] => 7.48 [2] => 16.69 [3] => 15.78 [4] => 11.57 [5] => 12.87 [6] => 13.02 [7] => 19.1 [8] => 22.65 [9] => 27.97 [10] => 27.07 [11] => 19.28 [12] => 24.28 [13] => 23.18 [14] => 14.24 [15] => -20.39 [16] => 22.02 [17] => 20.32 [18] => 24.56 [19] => 23.93 ) [ROC_JOEL_new] => Array ( [0] => 31.26 [1] => 10.47 [2] => 19.49 [3] => 27.43 [4] => 14.58 [5] => 13.1 [6] => 13.01 [7] => 17.18 [8] => 20.17 [9] => 24.47 [10] => 23.89 [11] => 17.27 [12] => 21.97 [13] => 21.15 [14] => 15.54 [15] => -16.68 [16] => 19.16 [17] => 17.64 [18] => 21.23 [19] => 21.04 ) [grossmargin] => Array ( [0] => 43.95 [1] => 31.78 [2] => 30.02 [3] => 31.51 [4] => 27.62 [5] => 27.46 [6] => 28.23 [7] => 8.36 [8] => 25.9 [9] => 26.6 [10] => 25.88 [11] => 23.96 [12] => 25.75 [13] => 27.61 [14] => 26.18 [15] => 24.66 [16] => 29.86 [17] => 28.97 [18] => 29.95 [19] => 32.19 ) [pretaxmargin] => Array ( [0] => 15.67 [1] => 11.07 [2] => 10.12 [3] => 15.29 [4] => 9.1 [5] => 6.97 [6] => 6.75 [7] => 7.88 [8] => 7.51 [9] => 8.58 [10] => 8.78 [11] => 6.23 [12] => 6.94 [13] => 7.79 [14] => 5.37 [15] => -6.91 [16] => 7 [17] => 6.56 [18] => 6.22 [19] => 8.64 ) [operatingmargin] => Array ( [0] => 11.18 [1] => 9 [2] => 10.65 [3] => 9.9 [4] => 8 [5] => 7.78 [6] => 7.92 [7] => 8.36 [8] => 8.07 [9] => 9.14 [10] => 9.1 [11] => 6.78 [12] => 7.2 [13] => 7.85 [14] => 5.37 [15] => -6.91 [16] => 7.4 [17] => 6.69 [18] => 7.82 [19] => 8.72 ) [netmargin] => Array ( [0] => 10.91 [1] => 7.81 [2] => 6.9 [3] => 12.05 [4] => 5.82 [5] => 4.43 [6] => 4.33 [7] => 5.07 [8] => 3.2 [9] => 5.53 [10] => 5.72 [11] => 4.16 [12] => 4.5 [13] => 5.09 [14] => 3.52 [15] => -5.29 [16] => 1.46 [17] => 4.07 [18] => 4.18 [19] => 5.86 ) [pettm] => Array ( [0] => 8.420 [1] => 14.860 [2] => 12.950 [3] => 8.140 [4] => 13.380 [5] => 10.880 [6] => 10.100 [7] => 13.890 [8] => 15.170 [9] => 14.290 [10] => 15.230 [11] => 16.850 [12] => 17.260 [13] => 15.540 [14] => 9.980 [15] => 0.000 [16] => 32.780 [17] => 12.100 [18] => 16.270 [19] => 13.530 ) [penri] => Array ( [0] => 0.00 [1] => 14.97 [2] => 14.94 [3] => 18.97 [4] => 13.38 [5] => 10.88 [6] => 10.12 [7] => 13.98 [8] => 10.13 [9] => 14.27 [10] => 15.23 [11] => 16.88 [12] => 17.27 [13] => 15.54 [14] => 10.00 [15] => 0.00 [16] => 10.96 [17] => 11.65 [18] => 16.03 [19] => 13.71 ) [pe] => Array ( [0] => 8.420 [1] => 14.860 [2] => 12.950 [3] => 8.140 [4] => 13.380 [5] => 10.880 [6] => 10.100 [7] => 13.890 [8] => 15.170 [9] => 14.290 [10] => 15.230 [11] => 16.850 [12] => 17.260 [13] => 15.540 [14] => 9.980 [15] => 0.000 [16] => 32.780 [17] => 12.100 [18] => 16.270 [19] => 13.530 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.990 [7] => 1.430 [8] => 1.340 [9] => 1.840 [10] => 2.380 [11] => 1.750 [12] => 1.790 [13] => 2.140 [14] => 0.990 [15] => 1.060 [16] => 0.980 [17] => 0.960 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.62 [6] => 14.11 [7] => 17.62 [8] => 10.88 [9] => 36.32 [10] => 34.87 [11] => 18.53 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 13.690 [1] => 11.830 [2] => 6.960 [3] => 7.510 [4] => 0.000 [5] => 3.750 [6] => 18.160 [7] => 8.240 [8] => 4.380 [9] => 12.050 [10] => 15.360 [11] => 20.990 [12] => 8.900 [13] => 10.690 [14] => 8.850 [15] => 4.420 [16] => 6.680 [17] => 8.420 [18] => 9.510 [19] => 10.760 ) [ps] => Array ( [0] => 0.900 [1] => 1.160 [2] => 0.890 [3] => 0.930 [4] => 0.790 [5] => 0.500 [6] => 0.450 [7] => 0.690 [8] => 0.490 [9] => 0.760 [10] => 0.850 [11] => 0.680 [12] => 0.770 [13] => 0.770 [14] => 0.350 [15] => 0.430 [16] => 0.480 [17] => 0.490 [18] => 0.680 [19] => 0.790 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.258 [6] => -0.48 [7] => 0.652 [8] => 1.43 [9] => 2.68 [10] => 2.86 [11] => 2.966 [12] => 2.654 [13] => 2.842 [14] => 2.806 [15] => 2.88 [16] => 3.404 [17] => 3.466 [18] => 3.318 [19] => 3.346 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.160 [6] => 10.080 [7] => -0.250 [8] => 5.110 [9] => 15.590 [10] => 14.530 [11] => 9.550 [12] => 2.020 [13] => -0.850 [14] => -1.860 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.640 [6] => 6.320 [7] => 3.550 [8] => 11.150 [9] => 26.020 [10] => 22.690 [11] => 18.310 [12] => 10.840 [13] => 5.960 [14] => 9.410 [15] => 14.130 [16] => 20.630 [17] => 16.560 [18] => 16.150 [19] => 13.420 ) [zscore] => Array ( [0] => 4.810 [1] => 2.110 [2] => 3.350 [3] => 4.620 [4] => 3.990 [5] => 3.790 [6] => 3.910 [7] => 4.910 [8] => 4.750 [9] => 5.470 [10] => 6.100 [11] => 5.780 [12] => 6.840 [13] => 6.260 [14] => 5.260 [15] => 5.760 [16] => 5.950 [17] => 6.530 [18] => 7.550 [19] => 7.970 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 7 [4] => 4 [5] => 6 [6] => 9 [7] => 5 [8] => 6 [9] => 7 [10] => 5 [11] => 7 [12] => 8 [13] => 7 [14] => 5 [15] => 4 [16] => 7 [17] => 7 [18] => 6 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.830 [3] => -1.790 [4] => -1.990 [5] => -3.210 [6] => -2.520 [7] => -1.260 [8] => -3.490 [9] => -2.940 [10] => -2.630 [11] => -2.540 [12] => -2.880 [13] => -2.150 [14] => -2.370 [15] => -3.730 [16] => -3.030 [17] => -2.560 [18] => -2.810 [19] => -2.590 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.19 [7] => 1.40 [8] => 1.73 [9] => 1.69 [10] => 1.83 [11] => 1.98 [12] => 2.15 [13] => 2.30 [14] => 2.30 [15] => 1.48 [16] => 1.15 [17] => 1.08 [18] => 0.94 [19] => 0.87 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.800 [6] => 7.910 [7] => 13.500 [8] => 12.510 [9] => 19.710 [10] => 19.960 [11] => 16.520 [12] => 17.450 [13] => 15.230 [14] => 7.380 [15] => 13.610 [16] => 16.410 [17] => 18.060 [18] => 27.630 [19] => 31.110 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.290 [6] => -4.530 [7] => 22.510 [8] => 34.050 [9] => 52.240 [10] => 53.390 [11] => 61.570 [12] => 57.240 [13] => 53.840 [14] => 51.820 [15] => 50.370 [16] => 49.860 [17] => 51.310 [18] => 48.930 [19] => 48.560 ) [medpsvalue] => Array ( [0] => 7.64 [1] => 7.97 [2] => 12.25 [3] => 14.35 [4] => 16.18 [5] => 18.01 [6] => 19.91 [7] => 19.76 [8] => 27.73 [9] => 27.45 [10] => 27.1 [11] => 30.35 [12] => 30.76 [13] => 28.54 [14] => 30.54 [15] => 29.21 [16] => 24.91 [17] => 24.9 [18] => 23.94 [19] => 21.45 ) [ev2rev] => Array ( [0] => 0.920 [1] => 1.940 [2] => 1.210 [3] => 1.060 [4] => 1.000 [5] => 0.640 [6] => 0.600 [7] => 0.610 [8] => 0.470 [9] => 0.650 [10] => 0.800 [11] => 0.620 [12] => 0.640 [13] => 0.710 [14] => 0.370 [15] => 0.370 [16] => 0.350 [17] => 0.320 [18] => 0.450 [19] => 0.480 ) [ev2ebitda] => Array ( [0] => 4.810 [1] => 12.750 [2] => 8.550 [3] => 5.610 [4] => 8.150 [5] => 6.140 [6] => 5.740 [7] => 5.540 [8] => 4.330 [9] => 5.520 [10] => 6.760 [11] => 6.390 [12] => 6.190 [13] => 6.510 [14] => 4.220 [15] => 0.000 [16] => 3.580 [17] => 3.600 [18] => 5.410 [19] => 4.300 ) [ev2ebit] => Array ( [0] => 8.290 [1] => 21.510 [2] => 11.330 [3] => 10.410 [4] => 12.510 [5] => 8.210 [6] => 7.550 [7] => 7.330 [8] => 5.790 [9] => 7.150 [10] => 8.830 [11] => 9.140 [12] => 8.870 [13] => 8.980 [14] => 7.070 [15] => 0.000 [16] => 4.750 [17] => 4.750 [18] => 7.220 [19] => 5.470 ) [earning_yield_greenblatt] => Array ( [0] => 12.06 [1] => 4.65 [2] => 8.83 [3] => 9.61 [4] => 7.99 [5] => 12.18 [6] => 13.25 [7] => 13.64 [8] => 17.27 [9] => 13.99 [10] => 11.33 [11] => 10.94 [12] => 11.27 [13] => 11.14 [14] => 14.14 [15] => 0 [16] => 21.05 [17] => 21.05 [18] => 13.85 [19] => 18.28 ) [p2ncav] => Array ( [0] => 46 [1] => 0 [2] => 0 [3] => 9.44 [4] => 13.84 [5] => 7.09 [6] => 4.94 [7] => 9.76 [8] => 22.72 [9] => 7.97 [10] => 23.28 [11] => 9.92 [12] => 4.69 [13] => 13.04 [14] => 7.42 [15] => 3.73 [16] => 2.56 [17] => 2.04 [18] => 2.23 [19] => 2.01 ) [p2medpsvalue] => Array ( [0] => 1.51 [1] => 1.84 [2] => 1.41 [3] => 1.48 [4] => 1.25 [5] => 0.79 [6] => 0.71 [7] => 1.1 [8] => 0.78 [9] => 1.21 [10] => 1.35 [11] => 1.08 [12] => 1.22 [13] => 1.22 [14] => 0.56 [15] => 0.69 [16] => 0.76 [17] => 0.78 [18] => 1.08 [19] => 1.26 ) [p2grahamnumber] => Array ( [0] => 1.21 [1] => 1.53 [2] => 1.18 [3] => 1.29 [4] => 1.04 [5] => 0.78 [6] => 0.68 [7] => 0.94 [8] => 0.81 [9] => 1.04 [10] => 1.24 [11] => 1.1 [12] => 1.17 [13] => 1.15 [14] => 0.65 [15] => 0 [16] => 0.68 [17] => 0.7 [18] => 0.91 [19] => 0.83 ) [p2tangible_book] => Array ( [0] => 2.29 [1] => 2.27 [2] => 1.87 [3] => 1.97 [4] => 1.79 [5] => 1.17 [6] => 1.01 [7] => 1.48 [8] => 1.44 [9] => 1.85 [10] => 2.42 [11] => 1.74 [12] => 1.81 [13] => 2.09 [14] => 0.99 [15] => 1.06 [16] => 0.98 [17] => 0.96 [18] => 1.19 [19] => 1.16 ) [pb] => Array ( [0] => 1.4 [1] => 1.53 [2] => 1.62 [3] => 1.63 [4] => 1.51 [5] => 0.96 [6] => 0.84 [7] => 1.24 [8] => 1.21 [9] => 1.59 [10] => 2.02 [11] => 1.47 [12] => 1.56 [13] => 1.37 [14] => 0.63 [15] => 0.84 [16] => 0.78 [17] => 0.77 [18] => 0.99 [19] => 0.98 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 218.2 [1] => 202.3 [2] => 323.1 [3] => 357.7 [4] => 417.5 [5] => 408.9 [6] => 421.084 [7] => 424.309 [8] => 532.815 [9] => 539.349 [10] => 536.362 [11] => 525.494 [12] => 530.686 [13] => 498.253 [14] => 482.424 [15] => 448.45 [16] => 383.66 [17] => 384.663 [18] => 364.193 [19] => 320.459 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 6.8 [1] => 5 [2] => 4.9 [3] => 7.7 [4] => 9 [5] => 9.5 [6] => 10.358 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.9 [1] => 3.4 [2] => 8 [3] => 7.2 [4] => 4.4 [5] => 4.3 [6] => 5.08 [7] => 1.898 [8] => 3.661 [9] => 3.402 [10] => 2.374 [11] => 3.753 [12] => 3.58 [13] => 2.137 [14] => 2.688 [15] => 1.899 [16] => 0 [17] => 0.195 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 29.862 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 8.8 [1] => 3.1 [2] => 2.7 [3] => 1.4 [4] => 2.2 [5] => 3.3 [6] => 1.058 [7] => 20.006 [8] => 51.981 [9] => 93.191 [10] => 57.333 [11] => 57.656 [12] => 100.091 [13] => 28.109 [14] => 2.179 [15] => 27.217 [16] => 50.407 [17] => 66.135 [18] => 87.108 [19] => 68.2 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 49.1 [1] => 102.1 [2] => 115.5 [3] => 91.7 [4] => 107.5 [5] => 85.198 [6] => 71.6 [7] => 128.164 [8] => 131.223 [9] => 119.934 [10] => 128.43 [11] => 134.669 [12] => 111.633 [13] => 136.341 [14] => 126.49 [15] => 111.788 [16] => 112.915 [17] => 98.899 [18] => 88.457 [19] => 113.198 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 9.5 [1] => 15.3 [2] => 11.2 [3] => 0 [4] => 13.5 [5] => 14.3 [6] => 11.054 [7] => 0 [8] => 69.536 [9] => 60.886 [10] => 56.297 [11] => 52.161 [12] => 45.768 [13] => 53.647 [14] => 39.307 [15] => 43.915 [16] => 45.352 [17] => 36.367 [18] => 4.015 [19] => 31.402 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.3 [1] => 135.1 [2] => 99 [3] => 51.6 [4] => 96.2 [5] => 63.5 [6] => 62.961 [7] => 0 [8] => 0.109 [9] => 0.335 [10] => 10.442 [11] => 10.169 [12] => 10.195 [13] => 10.246 [14] => 14.629 [15] => 0.481 [16] => 0.066 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 36.9 [1] => 50.3 [2] => 39.3 [3] => 66.6 [4] => 44.3 [5] => 51.598 [6] => 48.185 [7] => 63.485 [8] => 11.39 [9] => 9.773 [10] => 10.678 [11] => 8.791 [12] => 5.605 [13] => 8.603 [14] => 8.584 [15] => 4.255 [16] => 5.846 [17] => 2.39 [18] => 31.362 [19] => 4.917 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.9 [1] => -3.4 [2] => -8 [3] => -7.2 [4] => -4.4 [5] => -4.3 [6] => -5.08 [7] => -1.898 [8] => -3.661 [9] => -3.402 [10] => -2.374 [11] => -3.279 [12] => -2.285 [13] => -0.974 [14] => -2.551 [15] => -1.885 [16] => -1.348 [17] => -0.195 [18] => 0.051 [19] => -0.191 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -71.5 [1] => -46.1 [2] => -62.6 [3] => -77.3 [4] => -81.9 [5] => -80.5 [6] => -85.493 [7] => -91.056 [8] => -108.897 [9] => -108.311 [10] => -104.291 [11] => -104.747 [12] => -110.46 [13] => -109.921 [14] => -109.918 [15] => -108.227 [16] => -95.556 [17] => -93.578 [18] => -80.619 [19] => -82.747 ) [BS_MoneyMarket] => Array ( [0] => -8.8 [1] => -3.1 [2] => -2.7 [3] => -1.4 [4] => -2.2 [5] => -3.3 [6] => -1.058 [7] => -20.006 [8] => -51.981 [9] => -93.191 [10] => -57.333 [11] => -57.656 [12] => -100.091 [13] => -28.109 [14] => -2.179 [15] => -27.217 [16] => -50.407 [17] => -66.135 [18] => -87.108 [19] => -68.2 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 57.9 [1] => 105.2 [2] => 118.2 [3] => 93.1 [4] => 109.7 [5] => 88.498 [6] => 72.658 [7] => 148.17 [8] => 183.204 [9] => 213.125 [10] => 185.763 [11] => 192.325 [12] => 211.724 [13] => 164.45 [14] => 128.669 [15] => 139.005 [16] => 163.322 [17] => 165.034 [18] => 175.565 [19] => 181.398 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 36.9 [1] => 50.3 [2] => 39.3 [3] => 66.6 [4] => 44.3 [5] => 51.598 [6] => 48.185 [7] => 63.485 [8] => 11.39 [9] => 9.773 [10] => 10.678 [11] => 8.791 [12] => 5.605 [13] => 8.603 [14] => 8.584 [15] => 4.255 [16] => 5.846 [17] => 2.39 [18] => 31.362 [19] => 4.917 ) [cash2debt] => Array ( [0] => 0.561 [1] => 0.02 [2] => 0.026 [3] => 0.026 [4] => 0.022 [5] => 0.052 [6] => 0.017 [7] => 121.248 [8] => 1.036 [9] => 1.842 [10] => 1.137 [11] => 1.417 [12] => 3.272 [13] => 1.375 [14] => 0.144 [15] => 49.757 [16] => 763.742 [17] => 14.365 [18] => 18.053 [19] => 10000 ) [interest_coverage] => Array ( [0] => 27.11 [1] => 5.35 [2] => 4.3 [3] => 4.92 [4] => 7.59 [5] => 7.4 [6] => 6.57 [7] => 18.7 [8] => 11.74 [9] => 14.48 [10] => 20.57 [11] => 9.5 [12] => 10.67 [13] => 18.31 [14] => 9.63 [15] => 0 [16] => 10000 [17] => 132.06 [18] => 0 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.4 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -10 [1] => -6.6 [2] => -10.4 [3] => -11.6 [4] => -13.7 [5] => -10.4 [6] => -10.175 [7] => -11.954 [8] => -14.164 [9] => -16.447 [10] => -16.426 [11] => -10.875 [12] => -12.915 [13] => -13.475 [14] => -8.904 [15] => 7.248 [16] => -9.647 [17] => -9.016 [18] => -7.049 [19] => -9.136 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.327 [13] => 1.717 [14] => 1.138 [15] => 44.522 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 14 [1] => 10.1 [2] => 17.1 [3] => 18.9 [4] => 24.3 [5] => 18.1 [6] => 18.231 [7] => 21.501 [8] => 25.846 [9] => 29.85 [10] => 30.692 [11] => 21.841 [12] => 23.889 [13] => 25.358 [14] => 16.986 [15] => -23.739 [16] => 17.194 [17] => 16.229 [18] => 15.588 [19] => 18.564 ) [Net Income (Discontinued Operations)] => Array ( [0] => 9.8 [1] => 5.7 [2] => 5.2 [3] => 24.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -11.583 [17] => -0.559 [18] => -0.361 [19] => 0.205 ) [eps_diluated] => Array ( [0] => 1.367 [1] => 0.967 [2] => 1.354 [3] => 2.541 [4] => 1.473 [5] => 1.227 [6] => 1.347 [7] => 1.6 [8] => 1.38 [9] => 2.42 [10] => 2.45 [11] => 2 [12] => 2.19 [13] => 2.31 [14] => 1.7 [15] => -2.46 [16] => 0.58 [17] => 1.61 [18] => 1.59 [19] => 1.99 ) [eps_basic] => Array ( [0] => 1.367 [1] => 0.98 [2] => 1.387 [3] => 2.648 [4] => 1.507 [5] => 1.233 [6] => 1.347 [7] => 1.627 [8] => 1.447 [9] => 2.54 [10] => 2.58 [11] => 2.08 [12] => 2.25 [13] => 2.36 [14] => 1.71 [15] => -2.46 [16] => 0.58 [17] => 1.61 [18] => 1.59 [19] => 2 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 25.196 [8] => 24.26 [9] => 17.878 [10] => 27.089 [11] => 22.881 [12] => 14.442 [13] => 22.836 [14] => 17.533 [15] => 12.696 [16] => 12.232 [17] => 9.194 [18] => 0 [19] => 9.366 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 28.612 [8] => 30.183 [9] => 27.363 [10] => 29.357 [11] => 35.741 [12] => 31.283 [13] => 29.827 [14] => 25.437 [15] => 20.881 [16] => 20.127 [17] => 15.47 [18] => 0 [19] => 14.418 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 44.733 [8] => 52.205 [9] => 49.218 [10] => 45.421 [11] => 45.148 [12] => 36.413 [13] => 52.869 [14] => 57.001 [15] => 45.274 [16] => 48.408 [17] => 47.007 [18] => 0 [19] => 35.468 ) [OtherInventories] => Array ( [0] => 35.9 [1] => 76.4 [2] => 49.1 [3] => 66.3 [4] => 81.4 [5] => 64.9 [6] => 54 [7] => 7.1054273576E-15 [8] => -7.1054273576E-15 [9] => 0 [10] => 7.1054273576E-15 [11] => -7.1054273576E-15 [12] => 0 [13] => 0 [14] => 7.1054273576E-15 [15] => 0 [16] => 0 [17] => 7.1054273576E-15 [18] => 62.598 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 8.8 [1] => 3.1 [2] => 2.7 [3] => 1.4 [4] => 2.2 [5] => 3.3 [6] => 1.058 [7] => 20.006 [8] => 51.981 [9] => 93.191 [10] => 57.333 [11] => 57.656 [12] => 100.091 [13] => 28.109 [14] => 2.179 [15] => 27.217 [16] => 50.407 [17] => 66.135 [18] => 87.108 [19] => 68.2 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 29.862 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.11 [9] => 3.416 [10] => 3.052 [11] => 3.033 [12] => 2.739 [13] => 2.619 [14] => 2.608 [15] => 2.508 [16] => 2.508 [17] => 2.508 [18] => 0 [19] => 2.508 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 48.523 [9] => 55.117 [10] => 55.296 [11] => 56.469 [12] => 55.352 [13] => 47.135 [14] => 44.803 [15] => 45.165 [16] => 44.127 [17] => 37.064 [18] => 0 [19] => 37.183 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 109.09 [9] => 111.613 [10] => 116.652 [11] => 123.981 [12] => 124.164 [13] => 126.904 [14] => 149.41 [15] => 147.305 [16] => 119.784 [17] => 101.076 [18] => 0 [19] => 93.928 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 144.142 [8] => 159.723 [9] => 170.146 [10] => 175 [11] => 183.483 [12] => 182.255 [13] => 176.658 [14] => 196.821 [15] => 194.978 [16] => 166.419 [17] => 140.648 [18] => 0 [19] => 133.619 ) [AccumulatedDepreciation] => Array ( [0] => -39.5 [1] => -42.7 [2] => -30.3 [3] => -35.1 [4] => -40.6 [5] => -47.7 [6] => -55.132 [7] => -63.716 [8] => -76.992 [9] => -88.953 [10] => -99.598 [11] => -112.615 [12] => -123.358 [13] => -126.026 [14] => -141.879 [15] => -147.192 [16] => -134.074 [17] => -111.066 [18] => 0 [19] => -106.556 ) [AccountsPayable] => Array ( [0] => 9.5 [1] => 15.3 [2] => 11.2 [3] => 0 [4] => 13.5 [5] => 14.3 [6] => 11.054 [7] => 0 [8] => 24.399 [9] => 16.883 [10] => 15.337 [11] => 14.494 [12] => 12.212 [13] => 18.275 [14] => 14.332 [15] => 19.595 [16] => 25.509 [17] => 17.273 [18] => 0 [19] => 10.664 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.072 [15] => 0.555 [16] => 0.309 [17] => 0.22 [18] => 0 [19] => 0.217 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 45.137 [9] => 44.003 [10] => 40.96 [11] => 37.667 [12] => 33.556 [13] => 35.372 [14] => 24.903 [15] => 23.765 [16] => 19.534 [17] => 18.874 [18] => 4.015 [19] => 20.521 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 14.4 [1] => 20.4 [2] => 3.8 [3] => 2.6 [4] => 2.1 [5] => 0.5 [6] => 0.252 [7] => 0.165 [8] => 50.063 [9] => 50.251 [10] => 40 [11] => 30.518 [12] => 20.392 [13] => 10.192 [14] => 0.485 [15] => 0.066 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 4.604 [18] => 4.825 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 7.4 [1] => 0 [2] => 0 [3] => 0 [4] => 1.9 [5] => 5.1 [6] => 6.045 [7] => 9.241 [8] => 7.706 [9] => 6.142 [10] => 7.071 [11] => 5.258 [12] => 2.384 [13] => 2.482 [14] => 4.208 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 23.8 [1] => 15.8 [2] => 22.3 [3] => 43.1 [4] => 24.3 [5] => 18.1 [6] => 18.231 [7] => 21.501 [8] => 17.033 [9] => 29.85 [10] => 30.692 [11] => 21.841 [12] => 23.889 [13] => 25.358 [14] => 16.986 [15] => -23.739 [16] => 5.611 [17] => 15.67 [18] => 0 [19] => 18.769 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 3.1 [1] => 21.4 [2] => 14.1 [3] => -14.9 [4] => -18.6 [5] => 17.9 [6] => -13.377 [7] => -5.052 [8] => 14.64 [9] => 5.592 [10] => 2.544 [11] => 1.292 [12] => -1.613 [13] => 9.204 [14] => -4.012 [15] => -2.08 [16] => -3.139 [17] => -7.499 [18] => 0 [19] => -3.972 ) [ChangeInInventory] => Array ( [0] => -1.3 [1] => 7.6 [2] => 20 [3] => -9.4 [4] => -15.1 [5] => 17.6 [6] => 10.884 [7] => 13.506 [8] => 10.442 [9] => 8.913 [10] => -7.409 [11] => -1.903 [12] => 21.632 [13] => -10.737 [14] => 9.127 [15] => 21.245 [16] => -7.247 [17] => -2.578 [18] => 0 [19] => 3.346 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.3 [1] => 4.4 [2] => 0.8 [3] => -6 [4] => -1.1 [5] => -0.1 [6] => -3.278 [7] => -8.762 [8] => -4.903 [9] => -7.516 [10] => -1.546 [11] => -0.843 [12] => -2.282 [13] => -0.196 [14] => -13.388 [15] => 4.754 [16] => 8.462 [17] => -7.494 [18] => 0 [19] => -3.372 ) [ChangeInWorkingCapital] => Array ( [0] => 5.2 [1] => 8.3 [2] => 30.3 [3] => -40.1 [4] => -45.2 [5] => 48.5 [6] => -6.98 [7] => -25.697 [8] => 26.602 [9] => 4.831 [10] => -8.007 [11] => -7.952 [12] => 17.889 [13] => -3.175 [14] => -7.736 [15] => 23.181 [16] => -2.195 [17] => -15.626 [18] => 0 [19] => -5.28 ) [CF_DeferredTax] => Array ( [0] => -0.4 [1] => -2.1 [2] => -1.2 [3] => 3.2 [4] => -0.4 [5] => 0.7 [6] => 1.699 [7] => 2.297 [8] => 1.49 [9] => 0.575 [10] => 0.667 [11] => -1.512 [12] => -3.621 [13] => 2.622 [14] => 0 [15] => -10.057 [16] => -1.336 [17] => 5.552 [18] => 0 [19] => 2.511 ) [PurchaseOfPPE] => Array ( [0] => -5.6 [1] => -147.2 [2] => -15 [3] => -31.2 [4] => -14.8 [5] => -22.4 [6] => -13.877 [7] => -10.007 [8] => -12.414 [9] => -13.253 [10] => -8.477 [11] => -9.515 [12] => -5.289 [13] => -8.33 [14] => -14.143 [15] => -4.447 [16] => -2.893 [17] => -3.532 [18] => 0 [19] => -5.024 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 88.7 [4] => 21.7 [5] => 0.1 [6] => 0.056 [7] => 4.251 [8] => 0.03 [9] => 3.729 [10] => 0.397 [11] => 0.361 [12] => 0.732 [13] => 3.092 [14] => 3.227 [15] => 0.752 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -13.864 [15] => -0.225 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -2.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -29.862 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 2.7 [2] => 0.7 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.491 [17] => 2.509 [18] => 0 [19] => 0.5 ) [CashFromOtherInvestingActivities] => Array ( [0] => 11.5 [1] => 0.3 [2] => 1.7 [3] => 2.4 [4] => 3.5527136788E-15 [5] => -2.1371793224E-15 [6] => 9.36750677027E-16 [7] => -52.378 [8] => -22.89 [9] => 2.155 [10] => 2.22044604925E-16 [11] => 6.66133814775E-16 [12] => -6.66133814775E-16 [13] => -71.145 [14] => 0 [15] => 1.38777878078E-16 [16] => -1.11022302463E-16 [17] => 0.057 [18] => 0 [19] => 0.008 ) [sloanratio] => Array ( [0] => -0.01 [1] => 0.38 [2] => -0.06 [3] => -0.01 [4] => 0.11 [5] => -0.11 [6] => 0.02 [7] => 0.12 [8] => -0.05 [9] => -0.04 [10] => 0 [11] => 0.01 [12] => -0.08 [13] => 0.17 [14] => 0.04 [15] => -0.24 [16] => -0.08 [17] => -0.03 [18] => 0.05 [19] => 0.09 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.31 [9] => 0.92 [10] => 1.09 [11] => 1.47 [12] => 1.28 [13] => 1.6 [14] => 3.53 [15] => 2.99 [16] => 3.18 [17] => 3.08 [18] => 2.31 [19] => 2.22 ) [current_ratio] => Array ( [0] => 2.93 [1] => 1.34 [2] => 1.49 [3] => 2.13 [4] => 2 [5] => 2.1 [6] => 2.18 [7] => 3.45 [8] => 3.28 [9] => 4.07 [10] => 3.28 [11] => 3.59 [12] => 4.36 [13] => 3.13 [14] => 3.12 [15] => 3.95 [16] => 4.23 [17] => 5.21 [18] => 5.95 [19] => 6.94 ) [quick_ratio] => Array ( [0] => 1.97 [1] => 0.95 [2] => 1.15 [3] => 1.55 [4] => 1.44 [5] => 1.55 [6] => 1.7 [7] => 1.52 [8] => 1.75 [9] => 2.52 [10] => 1.75 [11] => 1.93 [12] => 2.9 [13] => 1.48 [14] => 1.27 [15] => 2.17 [16] => 2.46 [17] => 3.36 [18] => 4.18 [19] => 5.06 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 7.73 [2] => -2.55 [3] => -2.98 [4] => 2.75 [5] => 10.54 [6] => 9.25 [7] => -0.36 [8] => 8.15 [9] => 3.75 [10] => -0.84 [11] => 12.6 [12] => -4.01 [13] => 5.69 [14] => 6.43 [15] => -0.73 [16] => -0.52 [17] => 0.51 [18] => 2.17 [19] => 1.9 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -1.28 [2] => 58.48 [3] => 7.49 [4] => 20.01 [5] => 9.48 [6] => 12.23 [7] => 1.54 [8] => 36.7 [9] => 1.3 [10] => -2.08 [11] => 12.38 [12] => 1.1 [13] => -6.7 [14] => 6.39 [15] => -3.64 [16] => -15.13 [17] => 0.1 [18] => -3.72 [19] => -10.77 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -29.26 [2] => 40.02 [3] => 87.67 [4] => -42.03 [5] => -16.7 [6] => 9.78 [7] => 18.78 [8] => -13.75 [9] => 75.36 [10] => 1.24 [11] => -18.37 [12] => 9.5 [13] => 5.48 [14] => -26.41 [15] => -244.71 [16] => 0 [17] => 177.59 [18] => -1.24 [19] => 25.16 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.974910394265 [6] => 1.00396825397 [7] => 0 [8] => 1.98238747554 [9] => 0.915330339962 [10] => 1.0481761872 [11] => 1.76753926702 [12] => 8.5495049505 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.97 [6] => 1 [7] => 1.23 [8] => 1.98 [9] => 0.92 [10] => 1.05 [11] => 1.77 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.96 [8] => 0.63 [9] => 0.64 [10] => 0.68 [11] => 0.53 [12] => 0.65 [13] => 0.65 [14] => 0.33 [15] => 0.4 [16] => 0.38 [17] => 0.38 [18] => 0.53 [19] => 0.56 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 22.58 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 8.28 [18] => 5.25 [19] => 4.06 ) )
CSS Industries Inc (NYSE:CSS)
Days Inventory
138.77 (As of Mar. 2014)

CSS Industries Inc's inventory for the three months ended in Mar. 2014 was $59.3 Mil. CSS Industries Inc's cost of goods sold for the three months ended in Mar. 2014 was $38.9 Mil. Hence, CSS Industries Inc's days inventory for the three months ended in Mar. 2014 was 138.77.

CSS Industries Inc's days inventory declined from Mar. 2013 (141.80) to Mar. 2014 (138.77).

Inventory can be measured by Days Sales of Inventory (DSI). CSS Industries Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 98.83.

Inventory turnover measures how fast the company turns over its inventory within a year. CSS Industries Inc's inventory turnover for the three months ended in Mar. 2014 was 0.66.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. CSS Industries Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.09.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

CSS Industries Inc's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=59.252/217.303*365
=99.52

CSS Industries Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=59.252/38.856*91
=138.77

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

CSS Industries Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=59.252/54.56*91
=98.83

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

CSS Industries Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

CSS Industries Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=59.252 / 54.56
=1.09

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

CSS Industries Inc Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 93.5394.7876.08106.79102.4785.19109.5695.7589.5799.52

CSS Industries Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 76.82143.48186.3183.6676.70141.80228.0589.5084.67138.77
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide