Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 15.00 [1] => 17.81 [2] => 25.00 [3] => 22.16 [4] => 15.00 [5] => 17.00 [6] => 17.25 [7] => 13.25 [8] => 19.33 [9] => 19.90 [10] => 24.67 [11] => 38.89 [12] => 31.50 [13] => 26.92 [14] => 23.95 [15] => 26.20 [16] => 24.05 [17] => 31.36 [18] => 36.63 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 12.69 [4] => 11.00 [5] => 12.81 [6] => 14.81 [7] => 11.32 [8] => 12.07 [9] => 17.75 [10] => 18.76 [11] => 23.10 [12] => 25.06 [13] => 14.00 [14] => 17.14 [15] => 21.07 [16] => 18.00 [17] => 21.28 [18] => 28.37 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 15.26 [5] => 15.26 [6] => 15.32 [7] => 15.32 [8] => 15.43 [9] => 15.43 [10] => 15.43 [11] => 15.55 [12] => 15.56 [13] => 14.97 [14] => 14.97 [15] => 15.01 [16] => 15.02 [17] => 15.24 [18] => 15.41 ) [Fiscal Year] => Array ( [0] => Mar96 [1] => Mar97 [2] => Mar98 [3] => Mar99 [4] => Mar00 [5] => Mar01 [6] => Mar02 [7] => Mar03 [8] => Mar04 [9] => Mar05 [10] => Mar06 [11] => Mar07 [12] => Mar08 [13] => Mar09 [14] => Mar10 [15] => Mar11 [16] => Mar12 [17] => Mar13 [18] => Mar14 ) [quarter] => Array ( [0] => 199603 [1] => 199703 [2] => 199803 [3] => 199903 [4] => 200003 [5] => 200103 [6] => 200203 [7] => 200303 [8] => 200403 [9] => 200503 [10] => 200603 [11] => 200703 [12] => 200803 [13] => 200903 [14] => 201003 [15] => 201103 [16] => 201203 [17] => 201303 [18] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 15.344 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 15.544 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [Revenue] => Array ( [0] => 0.318 [1] => 0.737 [2] => 1.598 [3] => 0.891 [4] => 0.428 [5] => 2.884 [6] => 3.217 [7] => -40.441 [8] => 87.057 [9] => 16.251 [10] => 4.403 [11] => 6.512 [12] => 6.795 [13] => 13.985 [14] => 6.109 [15] => 7.568 [16] => 9.334 [17] => 10.835 [18] => 12.607 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.851 [6] => 0.895 [7] => 1.3 [8] => 1.27 [9] => 1.387 [10] => 1.212 [11] => 1.356 [12] => 1.619 [13] => 2.041 [14] => 2.47 [15] => 4.046 [16] => 4.703 [17] => 5.594 [18] => 5.665 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 0.033 [1] => 0.031 [2] => 0.024 [3] => 0.025 [4] => 0.032 [5] => 0.03 [6] => 0.026 [7] => 0.022 [8] => 0.019 [9] => 0.018 [10] => 0.016 [11] => 0.017 [12] => 0.033 [13] => 0.04 [14] => 0.033 [15] => 0.027 [16] => 0.025 [17] => 0.03 [18] => 0.023 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -7.796 [6] => -19.396 [7] => -41.591 [8] => 85.557 [9] => 14.305 [10] => 2.448 [11] => 4.287 [12] => 3.826 [13] => 10.32 [14] => 2.206 [15] => 1.93 [16] => 2.662 [17] => 2.497 [18] => 4.155 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6.945 [6] => -18.501 [7] => -40.291 [8] => 86.827 [9] => 15.692 [10] => 3.66 [11] => 5.643 [12] => 5.445 [13] => 12.361 [14] => 4.676 [15] => 5.976 [16] => 7.365 [17] => 8.091 [18] => 9.82 ) [Month End Stock Price] => Array ( [0] => 15 [1] => 16.969 [2] => 23.5 [3] => 18.25 [4] => 13.688 [5] => 16.25 [6] => 17.188 [7] => 12.038 [8] => 18.868 [9] => 19.775 [10] => 23.875 [11] => 38.418 [12] => 30.93 [13] => 19.098 [14] => 22.72 [15] => 22.883 [16] => 23.638 [17] => 28.75 [18] => 34.72 ) [Cash and Equiv] => Array ( [0] => 67.045 [1] => 14.009 [2] => 117.048 [3] => 6.05 [4] => 63.987 [5] => 1.138 [6] => 1.977 [7] => 4.65 [8] => 10.151 [9] => 5.105 [10] => 11.504 [11] => 38.844 [12] => 31.328 [13] => 14.722 [14] => 4.094 [15] => 45.498 [16] => 64.895 [17] => 81.767 [18] => 88.163 ) [ev_addition] => Array ( [0] => -6.045 [1] => -9.009 [2] => -12.048 [3] => -1.05 [4] => 6.013 [5] => 14.862 [6] => 12.023 [7] => 10.85 [8] => 10.349 [9] => 7.895 [10] => -3.504 [11] => -38.844 [12] => -31.328 [13] => -14.722 [14] => -4.094 [15] => -45.498 [16] => -64.895 [17] => -81.767 [18] => -88.163 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 214.89188 [5] => 262.837 [6] => 275.34316 [7] => 195.27216 [8] => 301.48224 [9] => 313.02325 [10] => 364.88725 [11] => 558.5559 [12] => 449.9428 [13] => 271.17506 [14] => 336.0244 [15] => 297.97583 [16] => 290.14776 [17] => 356.383 [18] => 446.8722 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [tax] => Array ( [0] => 0.075 [1] => -0.127 [2] => -0.112 [3] => 0.109 [4] => 0.142 [5] => 0.182 [6] => 0.152 [7] => 0.136 [8] => -4.321 [9] => 0.081 [10] => 0.059 [11] => -0.053 [12] => 0.111 [13] => 0.136 [14] => 0.115 [15] => 0.126 [16] => 0.118 [17] => 0.59 [18] => -0.739 ) [Pretax Income] => Array ( [0] => 2.93 [1] => 2.701 [2] => 2.838 [3] => 1.871 [4] => 1.805 [5] => -7.796 [6] => 25.83 [7] => 2.435 [8] => 2.677 [9] => 2.487 [10] => 2.448 [11] => 4.287 [12] => 3.826 [13] => 10.32 [14] => 2.206 [15] => 1.93 [16] => 2.662 [17] => 108.422 [18] => 111.271 ) [InterestIncome] => Array ( [0] => 2.018 [1] => 1.372 [2] => 2.025 [3] => 1.308 [4] => 0.884 [5] => 0.542 [6] => 0.323 [7] => 4.061 [8] => 4.708 [9] => 4.853 [10] => 3.991 [11] => 6.264 [12] => 5.912 [13] => 12.909 [14] => 4.834 [15] => 6.796 [16] => 8.7 [17] => 10.171 [18] => 11.982 ) [InterestExpense] => Array ( [0] => -1.7 [1] => -0.635 [2] => -0.427 [3] => -0.416 [4] => -0.456 [5] => -1.144 [6] => -0.929 [7] => -0.477 [8] => -0.531 [9] => -0.42 [10] => -0.436 [11] => -0.46 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.033 [1] => 0.031 [2] => 0.024 [3] => 0.025 [4] => 0.032 [5] => 0.03 [6] => 0.026 [7] => 0.022 [8] => 0.019 [9] => 0.018 [10] => 0.016 [11] => 0.017 [12] => 0.033 [13] => 0.04 [14] => 0.033 [15] => 0.027 [16] => 0.025 [17] => 0.03 [18] => 0.023 ) [ReconciledDepreciation] => Array ( [0] => 0.03 [1] => 0.03 [2] => 0.02 [3] => 0.02 [4] => 0.03 [5] => 0.03 [6] => 0.03 [7] => 0.02 [8] => 0.02 [9] => 0.02 [10] => 0.02 [11] => 0.02 [12] => 0.03 [13] => 0.04 [14] => 0.03 [15] => 0.03 [16] => 0.03 [17] => 0.03 [18] => 0.02 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -7.766 [6] => -19.37 [7] => -41.569 [8] => 85.576 [9] => 14.323 [10] => 2.465 [11] => 4.303 [12] => 3.859 [13] => 10.36 [14] => 2.239 [15] => 1.957 [16] => 2.687 [17] => 2.527 [18] => 4.178 ) [EBITDA] => Array ( [0] => 0.033 [1] => 0.031 [2] => 0.024 [3] => 0.025 [4] => 0.032 [5] => -7.766 [6] => -19.37 [7] => -41.569 [8] => 85.576 [9] => 14.323 [10] => 2.464 [11] => 4.304 [12] => 3.859 [13] => 10.36 [14] => 2.239 [15] => 1.957 [16] => 2.687 [17] => 2.527 [18] => 4.178 ) [EBITDA_1] => Array ( [0] => 0.033 [1] => 0.031 [2] => 0.024 [3] => 0.025 [4] => 0.032 [5] => 0.03 [6] => 0.026 [7] => 0.022 [8] => 0.019 [9] => 0.018 [10] => 0.016 [11] => 0.017 [12] => 0.033 [13] => 0.04 [14] => 0.033 [15] => 0.027 [16] => 0.025 [17] => 0.03 [18] => 0.023 ) [DDA_new] => Array ( [0] => 0.03 [1] => 0.03 [2] => 0.02 [3] => 0.02 [4] => 0.03 [5] => 0.03 [6] => 0.03 [7] => 0.02 [8] => 0.02 [9] => 0.02 [10] => 0.02 [11] => 0.02 [12] => 0.03 [13] => 0.04 [14] => 0.03 [15] => 0.03 [16] => 0.03 [17] => 0.03 [18] => 0.02 ) [Net Income] => Array ( [0] => 52.775 [1] => 32.185 [2] => 78.599 [3] => -38.476 [4] => -17.067 [5] => -7.978 [6] => 25.678 [7] => -41.727 [8] => 85.468 [9] => 14.225 [10] => 96.19 [11] => 166.881 [12] => -139.014 [13] => -138.307 [14] => 73.541 [15] => 53.688 [16] => 91.757 [17] => 107.832 [18] => 112.01 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0.15 [1] => 0.15 [2] => 0.15 [3] => 0.15 [4] => 0.15 [5] => 0.15 [6] => 0.15 [7] => 0.15 [8] => 0.15 [9] => 0.15 [10] => 0.15 [11] => 0.15 [12] => 0.15 [13] => 0.2 [14] => 0.2 [15] => 0.2 [16] => 0.2 [17] => 0.888 [18] => 0.2 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 15.344 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 15.544 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 15.344 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 15.544 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 15.344 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 15.544 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 29.51 [6] => 27.82 [7] => 0 [8] => 1.46 [9] => 8.53 [10] => 27.53 [11] => 20.82 [12] => 23.83 [13] => 14.59 [14] => 40.43 [15] => 53.46 [16] => 50.39 [17] => 51.63 [18] => 44.94 ) [Interest Expense_pct] => Array ( [0] => -534.59 [1] => -86.16 [2] => -26.72 [3] => -46.69 [4] => -106.54 [5] => -39.67 [6] => -28.88 [7] => 0 [8] => -0.61 [9] => -2.58 [10] => -9.90 [11] => -7.06 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 921.38 [1] => 366.49 [2] => 177.60 [3] => 209.99 [4] => 421.73 [5] => -270.32 [6] => 802.92 [7] => 0 [8] => 3.07 [9] => 15.30 [10] => 55.60 [11] => 65.83 [12] => 56.31 [13] => 73.79 [14] => 36.11 [15] => 25.50 [16] => 28.52 [17] => 1,000.66 [18] => 882.61 ) [Net Income_pct] => Array ( [0] => 16,595.91 [1] => 4,367.03 [2] => 4,918.59 [3] => -4,318.29 [4] => -3,987.62 [5] => -276.63 [6] => 798.20 [7] => 0 [8] => 98.17 [9] => 87.53 [10] => 2,184.65 [11] => 2,562.67 [12] => -2,045.83 [13] => -988.97 [14] => 1,203.81 [15] => 709.41 [16] => 983.04 [17] => 995.22 [18] => 888.47 ) [DaysSalesOutstanding] => Array ( [0] => 327.12 [1] => 138.67 [2] => 76.06 [3] => 129.45 [4] => 203.82 [5] => 33.41 [6] => 198.89 [7] => 0 [8] => 0.32 [9] => 3.05 [10] => 11.27 [11] => 18.95 [12] => 8.38 [13] => 13.44 [14] => 112.21 [15] => 41.62 [16] => 76.68 [17] => 92.84 [18] => 39.69 ) [Payable] => Array ( [0] => 6.051 [1] => 3.184 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.727 [9] => 0 [10] => 0.983 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DaysPayable] => Array ( [0] => 6945.33 [1] => 1576.88 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 11.43 [9] => 0 [10] => 81.49 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Accts Rec.] => Array ( [0] => 0.285 [1] => 0.28 [2] => 0.333 [3] => 0.316 [4] => 0.239 [5] => 0.264 [6] => 1.753 [7] => 0.298 [8] => 0.076 [9] => 0.136 [10] => 0.136 [11] => 0.338 [12] => 0.156 [13] => 0.515 [14] => 1.878 [15] => 0.863 [16] => 1.961 [17] => 2.756 [18] => 1.371 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Other Current Assets] => Array ( [0] => -67.33 [1] => -14.289 [2] => -117.381 [3] => -6.366 [4] => -64.226 [5] => -1.402 [6] => -3.73 [7] => -4.948 [8] => -10.227 [9] => -5.241 [10] => -11.64 [11] => -39.182 [12] => -31.484 [13] => -15.237 [14] => -5.972 [15] => -46.361 [16] => -66.856 [17] => -84.523 [18] => -89.534 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Assets] => Array ( [0] => 326.972 [1] => 310.76 [2] => 522.324 [3] => 360.786 [4] => 392.586 [5] => 322.668 [6] => 357.183 [7] => 298.49 [8] => 423.979 [9] => 434.384 [10] => 569.368 [11] => 729.507 [12] => 586.685 [13] => 417.543 [14] => 491.175 [15] => 543.214 [16] => 632.989 [17] => 667.672 [18] => 778.694 ) [Other Long-Term Assets] => Array ( [0] => 326.972 [1] => 310.76 [2] => 522.324 [3] => 360.786 [4] => 392.586 [5] => 322.668 [6] => 357.183 [7] => 298.49 [8] => 423.979 [9] => 434.384 [10] => 569.368 [11] => 729.507 [12] => 586.685 [13] => 417.543 [14] => 491.175 [15] => 543.214 [16] => 632.989 [17] => 667.672 [18] => 778.694 ) [Total Assets Non-liquid] => Array ( [0] => 259.927 [1] => 296.751 [2] => 405.276 [3] => 354.736 [4] => 328.599 [5] => 321.53 [6] => 355.206 [7] => 293.84 [8] => 413.828 [9] => 429.279 [10] => 557.864 [11] => 690.663 [12] => 555.357 [13] => 402.821 [14] => 487.081 [15] => 497.716 [16] => 568.094 [17] => 585.905 [18] => 690.531 ) [HardAssets] => Array ( [0] => 259.927 [1] => 296.751 [2] => 405.276 [3] => 354.736 [4] => 328.599 [5] => 321.53 [6] => 355.206 [7] => 293.84 [8] => 413.828 [9] => 429.279 [10] => 557.864 [11] => 690.663 [12] => 555.357 [13] => 402.821 [14] => 487.081 [15] => 497.716 [16] => 568.094 [17] => 585.905 [18] => 690.531 ) [Accts Payable] => Array ( [0] => 6.051 [1] => 3.184 [2] => 0 [3] => 2.306 [4] => 2.221 [5] => 2.135 [6] => 2.018 [7] => 1.869 [8] => 4.543 [9] => 1.843 [10] => 0.983 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.65 [18] => 3.103 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.5 [8] => 20.5 [9] => 13 [10] => 8 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.5 [8] => 20.5 [9] => 13 [10] => 8 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Other Current Liab.] => Array ( [0] => -6.051 [1] => -3.184 [2] => 0 [3] => -2.306 [4] => -2.221 [5] => -2.135 [6] => -2.018 [7] => -17.369 [8] => -25.043 [9] => -14.843 [10] => -8.983 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -2.65 [18] => -3.103 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.252 [6] => 4.266 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4.327 [13] => 0 [14] => 4.327 [15] => 4.338 [16] => 4.339 [17] => 4.394 [18] => 4.438 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 4.813 [1] => 4.813 [2] => 5.512 [3] => 6.451 [4] => 6.451 [5] => 6.451 [6] => 6.935 [7] => 6.935 [8] => 7.905 [9] => 7.905 [10] => 8.11 [11] => 116.374 [12] => 115.687 [13] => 124.571 [14] => 126.555 [15] => 173.905 [16] => 177.841 [17] => 183.668 [18] => 195.767 ) [Retained Earnings] => Array ( [0] => 57.798 [1] => 64.918 [2] => 71.86 [3] => 72.337 [4] => 77.73 [5] => 3.551 [6] => 3.298 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -2.86 [13] => 0 [14] => 0 [15] => 0 [16] => 0.91 [17] => 9.731 [18] => 15.167 ) [Treasury Stock] => Array ( [0] => -7.033 [1] => -7.033 [2] => -7.033 [3] => -7.033 [4] => -7.033 [5] => -7.033 [6] => -7.033 [7] => -7.033 [8] => -7.033 [9] => -7.033 [10] => -7.033 [11] => -7.033 [12] => -7.033 [13] => -23.937 [14] => -23.937 [15] => -23.937 [16] => -23.937 [17] => -23.937 [18] => -23.937 ) [Total Equity] => Array ( [0] => 189.048 [1] => 218.972 [2] => 296.023 [3] => 256.232 [4] => 236.876 [5] => 226.609 [6] => 250.491 [7] => 206.467 [8] => 290.623 [9] => 302.534 [10] => 396.618 [11] => 725.732 [12] => 583.7 [13] => 415.263 [14] => 486.926 [15] => 539.233 [16] => 628.706 [17] => 659.777 [18] => 770.388 ) [Long-Term Debt] => Array ( [0] => 61 [1] => 5 [2] => 105 [3] => 5 [4] => 70 [5] => 16 [6] => 14 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Liabilities] => Array ( [0] => 137.925 [1] => 91.788 [2] => 226.301 [3] => 104.554 [4] => 155.71 [5] => 96.059 [6] => 106.692 [7] => 92.023 [8] => 133.356 [9] => 131.85 [10] => 172.75 [11] => 3.776 [12] => 2.985 [13] => 2.28 [14] => 4.249 [15] => 3.981 [16] => 4.283 [17] => 7.895 [18] => 8.306 ) [Other Long-Term Liab.] => Array ( [0] => 7.721 [1] => 4.919 [2] => 1.962 [3] => 2.307 [4] => 2.221 [5] => 80.059 [6] => 92.692 [7] => 24.869 [8] => 25.043 [9] => 14.843 [10] => 10.68 [11] => 1.458 [12] => 1.188 [13] => 0.254 [14] => 1.07 [15] => 0.574 [16] => 0.688 [17] => 5.752 [18] => 6.366 ) [Cash and Equiv_pct] => Array ( [0] => 20.50 [1] => 4.51 [2] => 22.41 [3] => 1.68 [4] => 16.30 [5] => 0.35 [6] => 0.55 [7] => 1.56 [8] => 2.39 [9] => 1.18 [10] => 2.02 [11] => 5.32 [12] => 5.34 [13] => 3.53 [14] => 0.83 [15] => 8.38 [16] => 10.25 [17] => 12.25 [18] => 11.32 ) [Accts Rec._pct] => Array ( [0] => 0.09 [1] => 0.09 [2] => 0.06 [3] => 0.09 [4] => 0.06 [5] => 0.08 [6] => 0.49 [7] => 0.10 [8] => 0.02 [9] => 0.03 [10] => 0.02 [11] => 0.05 [12] => 0.03 [13] => 0.12 [14] => 0.38 [15] => 0.16 [16] => 0.31 [17] => 0.41 [18] => 0.18 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -20.59 [1] => -4.60 [2] => -22.47 [3] => -1.76 [4] => -16.36 [5] => -0.43 [6] => -1.04 [7] => -1.66 [8] => -2.41 [9] => -1.21 [10] => -2.04 [11] => -5.37 [12] => -5.37 [13] => -3.65 [14] => -1.22 [15] => -8.53 [16] => -10.56 [17] => -12.66 [18] => -11.50 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 100.00 [15] => 100.00 [16] => 100.00 [17] => 100.00 [18] => 100.00 ) [Accts Payable_pct] => Array ( [0] => 1.85 [1] => 1.02 [2] => 0.00 [3] => 0.64 [4] => 0.57 [5] => 0.66 [6] => 0.56 [7] => 0.63 [8] => 1.07 [9] => 0.42 [10] => 0.17 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.40 [18] => 0.40 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 5.19 [8] => 4.84 [9] => 2.99 [10] => 1.41 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -1.85 [1] => -1.02 [2] => 0.00 [3] => -0.64 [4] => -0.57 [5] => -0.66 [6] => -0.56 [7] => -5.82 [8] => -5.91 [9] => -3.42 [10] => -1.58 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -0.40 [18] => -0.40 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 18.66 [1] => 1.61 [2] => 20.10 [3] => 1.39 [4] => 17.83 [5] => 4.96 [6] => 3.92 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 23.53 [1] => 27.93 [2] => 23.22 [3] => 27.59 [4] => 21.83 [5] => 24.81 [6] => 25.95 [7] => 30.83 [8] => 31.45 [9] => 30.35 [10] => 30.34 [11] => 0.52 [12] => 0.51 [13] => 0.55 [14] => 0.87 [15] => 0.73 [16] => 0.68 [17] => 1.18 [18] => 1.07 ) [Total Liabilities_pct] => Array ( [0] => 42.18 [1] => 29.54 [2] => 43.33 [3] => 28.98 [4] => 39.66 [5] => 29.77 [6] => 29.87 [7] => 30.83 [8] => 31.45 [9] => 30.35 [10] => 30.34 [11] => 0.52 [12] => 0.51 [13] => 0.55 [14] => 0.87 [15] => 0.73 [16] => 0.68 [17] => 1.18 [18] => 1.07 ) [deb2equity] => Array ( [0] => 0.323 [1] => 0.023 [2] => 0.355 [3] => 0.02 [4] => 0.296 [5] => 0.071 [6] => 0.056 [7] => 0.075 [8] => 0.071 [9] => 0.043 [10] => 0.02 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 61 [1] => 5 [2] => 105 [3] => 5 [4] => 70 [5] => 16 [6] => 14 [7] => 15.5 [8] => 20.5 [9] => 13 [10] => 8 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev] => Array ( [0] => 191.824 [1] => 6.784 [2] => 65.707 [3] => 5.612 [4] => 163.551 [5] => 5.548 [6] => 4.352 [7] => 0 [8] => 0.235 [9] => 0.8 [10] => 1.817 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ar2asset] => Array ( [0] => 0.001 [1] => 0.001 [2] => 0.001 [3] => 0.001 [4] => 0.001 [5] => 0.001 [6] => 0.005 [7] => 0.001 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.001 [14] => 0.004 [15] => 0.002 [16] => 0.003 [17] => 0.004 [18] => 0.002 ) [cash2asset] => Array ( [0] => 0.205 [1] => 0.045 [2] => 0.224 [3] => 0.017 [4] => 0.163 [5] => 0.004 [6] => 0.006 [7] => 0.016 [8] => 0.024 [9] => 0.012 [10] => 0.02 [11] => 0.053 [12] => 0.053 [13] => 0.035 [14] => 0.008 [15] => 0.084 [16] => 0.103 [17] => 0.122 [18] => 0.113 ) [equity2asset] => Array ( [0] => 0.578 [1] => 0.705 [2] => 0.567 [3] => 0.71 [4] => 0.603 [5] => 0.702 [6] => 0.701 [7] => 0.692 [8] => 0.685 [9] => 0.696 [10] => 0.697 [11] => 0.995 [12] => 0.995 [13] => 0.995 [14] => 0.991 [15] => 0.993 [16] => 0.993 [17] => 0.988 [18] => 0.989 ) [equity2liab_tangbile] => Array ( [0] => 1.371 [1] => 2.386 [2] => 1.308 [3] => 2.451 [4] => 1.521 [5] => 2.359 [6] => 2.348 [7] => 2.244 [8] => 2.179 [9] => 2.295 [10] => 2.296 [11] => 192.196 [12] => 195.544 [13] => 182.133 [14] => 114.598 [15] => 135.452 [16] => 146.791 [17] => 83.569 [18] => 92.751 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [interest2rev] => Array ( [0] => -534.591 [1] => -86.16 [2] => -26.721 [3] => -46.689 [4] => -106.542 [5] => -39.667 [6] => -28.878 [7] => 1.179 [8] => -0.61 [9] => -2.584 [10] => -9.902 [11] => -7.064 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ltd2asset] => Array ( [0] => 0.187 [1] => 0.016 [2] => 0.201 [3] => 0.014 [4] => 0.178 [5] => 0.05 [6] => 0.039 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [turnover] => Array ( [0] => 0.001 [1] => 0.002 [2] => 0.003 [3] => 0.002 [4] => 0.001 [5] => 0.009 [6] => 0.009 [7] => -0.135 [8] => 0.205 [9] => 0.037 [10] => 0.008 [11] => 0.009 [12] => 0.012 [13] => 0.033 [14] => 0.012 [15] => 0.014 [16] => 0.015 [17] => 0.016 [18] => 0.016 ) [CF_Net Income] => Array ( [0] => 52.775 [1] => 32.185 [2] => 78.599 [3] => -38.476 [4] => -17.067 [5] => -7.978 [6] => 25.678 [7] => -41.727 [8] => 85.468 [9] => 14.225 [10] => 96.19 [11] => 166.881 [12] => -139.014 [13] => -138.307 [14] => 73.541 [15] => 0 [16] => 0 [17] => 107.832 [18] => 112.01 ) [buybackratio] => Array ( [0] => -0.01 [1] => 0 [2] => -0.01 [3] => 0.03 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 24.83 [7] => 0 [8] => 48.45 [9] => 20.17 [10] => 60.04 [11] => 106.16 [12] => 0 [13] => 0 [14] => 59.96 [15] => 9.86 [16] => 12.63 [17] => 83.02 [18] => 90.42 ) [CF_DDA] => Array ( [0] => 0.033 [1] => 0.031 [2] => 0.024 [3] => 0.025 [4] => 0.032 [5] => 0.03 [6] => 0.026 [7] => 0.022 [8] => 0.019 [9] => 0.018 [10] => 0.016 [11] => 0.017 [12] => 0.033 [13] => 0.04 [14] => 0.033 [15] => 0.027 [16] => 0.025 [17] => 0.03 [18] => 0.023 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2.788 [1] => 2.299 [2] => 2.533 [3] => 1.479 [4] => 1.485 [5] => 1.165 [6] => -0.01 [7] => -4.029 [8] => 9.312 [9] => 4.768 [10] => 13.505 [11] => 46.949 [12] => -5.415 [13] => 17.777 [14] => -6.82 [15] => 68.231 [16] => 23.549 [17] => 93.217 [18] => 4.626 ) [Cash Flow from Others] => Array ( [0] => -50.093 [1] => -30.04 [2] => -76.2 [3] => 39.821 [4] => 18.367 [5] => 9.215 [6] => -24.14 [7] => 36.377 [8] => -76.371 [9] => -5.404 [10] => -84.852 [11] => -119.622 [12] => 133.52 [13] => 156.409 [14] => -80.186 [15] => 67.601 [16] => 24.482 [17] => -16.285 [18] => -107.976 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Investing] => Array ( [0] => 7.579 [1] => 2.926 [2] => 2.054 [3] => -11.162 [4] => -6.26 [5] => -7.725 [6] => 4.646 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Stock] => Array ( [0] => 0.575 [1] => 0 [2] => 0.72 [3] => 0.965 [4] => 0 [5] => 0 [6] => 0.499 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -16.903 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Issuance of Stock] => Array ( [0] => 0.575 [1] => 0 [2] => 0.72 [3] => 0.965 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -54 [6] => -2 [7] => 0 [8] => 0 [9] => -7.5 [10] => -5 [11] => -8 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -2.27 [1] => -2.26 [2] => -2.268 [3] => -2.28 [4] => -2.289 [5] => -2.289 [6] => -2.295 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -77.301 [18] => 0 ) [Cash from Financing] => Array ( [0] => 48.305 [1] => -58.26 [2] => 98.452 [3] => -101.315 [4] => 62.711 [5] => -56.289 [6] => -3.796 [7] => 6.703 [8] => -3.811 [9] => -9.814 [10] => -7.106 [11] => -19.609 [12] => -2.102 [13] => -34.383 [14] => -3.808 [15] => -26.826 [16] => -4.153 [17] => -76.345 [18] => 1.77 ) [Other Financing] => Array ( [0] => 50 [1] => -56 [2] => 100 [3] => -100 [4] => 65 [5] => -1.33226762955E-15 [6] => 0 [7] => 6.703 [8] => -3.811 [9] => -2.314 [10] => -2.106 [11] => -11.609 [12] => -2.102 [13] => -17.48 [14] => -3.808 [15] => -26.826 [16] => -4.153 [17] => 0.956 [18] => 1.77 ) [Net Change in Cash] => Array ( [0] => 58.672 [1] => -53.036 [2] => 103.038 [3] => -110.997 [4] => 57.936 [5] => -62.849 [6] => 0.839 [7] => 2.673 [8] => 5.5 [9] => -5.046 [10] => 6.399 [11] => 27.34 [12] => -7.516 [13] => -16.606 [14] => -10.628 [15] => 41.405 [16] => 19.396 [17] => 16.872 [18] => 6.396 ) [NetChangeinCash_others] => Array ( [0] => -2.22044604925E-15 [1] => -0.001 [2] => -0.001 [3] => 0.000999999999999 [4] => 1.11022302463E-15 [5] => 4.4408920985E-15 [6] => -0.001 [7] => -0.001 [8] => -0.000999999999999 [9] => 0 [10] => -1.7763568394E-15 [11] => 0 [12] => 0.001 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -8.881784197E-16 ) [total_freecashflow] => Array ( [0] => 2.788 [1] => 2.299 [2] => 2.533 [3] => 1.479 [4] => 1.485 [5] => 1.165 [6] => -0.01 [7] => -4.029 [8] => 9.312 [9] => 4.768 [10] => 13.505 [11] => 46.949 [12] => -5.415 [13] => 17.777 [14] => -6.82 [15] => 68.231 [16] => 23.549 [17] => 93.217 [18] => 4.626 ) [CF_Net Income_pct] => Array ( [0] => 1,892.93 [1] => 1,399.96 [2] => 3,103.00 [3] => -2,601.49 [4] => -1,149.29 [5] => -684.81 [6] => 0 [7] => 0 [8] => 917.83 [9] => 298.34 [10] => 712.25 [11] => 355.45 [12] => 0 [13] => -778.01 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 115.68 [18] => 2,421.31 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Investing_pct] => Array ( [0] => 271.84 [1] => 127.27 [2] => 81.09 [3] => -754.70 [4] => -421.55 [5] => -663.09 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Net Issuance of Stock_pct] => Array ( [0] => 20.62 [1] => 0.00 [2] => 28.42 [3] => 65.25 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => -95.08 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -4,635.19 [6] => 0 [7] => 0 [8] => 0.00 [9] => -157.30 [10] => -37.02 [11] => -17.04 [12] => 0 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Dividends_pct] => Array ( [0] => -81.42 [1] => -98.30 [2] => -89.54 [3] => -154.16 [4] => -154.14 [5] => -196.48 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => -82.93 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => 1,732.60 [1] => -2,534.15 [2] => 3,886.77 [3] => -6,850.24 [4] => 4,222.96 [5] => -4,831.67 [6] => 0 [7] => 0 [8] => -40.93 [9] => -205.83 [10] => -52.62 [11] => -41.77 [12] => 0 [13] => -193.41 [14] => 0 [15] => -39.32 [16] => -17.64 [17] => -81.90 [18] => 38.26 ) [Cash from Financing_pct] => Array ( [0] => -60.80 [1] => -98.30 [2] => -61.11 [3] => -88.91 [4] => -154.14 [5] => -4,831.67 [6] => 0 [7] => 0 [8] => 0.00 [9] => -157.30 [10] => -37.02 [11] => -17.04 [12] => 0 [13] => -95.08 [14] => 0 [15] => 0.00 [16] => 0.00 [17] => -82.93 [18] => 0.00 ) [Net Change in Cash_pct] => Array ( [0] => 2,104.45 [1] => -2,306.92 [2] => 4,067.82 [3] => -7,504.87 [4] => 3,901.41 [5] => -5,394.76 [6] => 0 [7] => 0 [8] => 59.06 [9] => -105.83 [10] => 47.38 [11] => 58.23 [12] => 0 [13] => -93.41 [14] => 0 [15] => 60.68 [16] => 82.36 [17] => 18.10 [18] => 138.26 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 0 [7] => 0 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 0 [13] => 100.00 [14] => 0 [15] => 100.00 [16] => 100.00 [17] => 100.00 [18] => 100.00 ) [per share eps] => Array ( [0] => 0 [1] => 2.136 [2] => 5.216 [3] => -2.539 [4] => -1.118 [5] => -0.523 [6] => 1.677 [7] => -2.724 [8] => 5.54 [9] => 0.922 [10] => 6.235 [11] => 10.73 [12] => -8.936 [13] => -9.241 [14] => 4.914 [15] => 3.385 [16] => 5.943 [17] => 7.077 [18] => 7.267 ) [eps_nri] => Array ( [0] => 0 [1] => 2.14 [2] => 5.22 [3] => -2.54 [4] => -1.12 [5] => -0.52 [6] => 1.68 [7] => -2.72 [8] => 5.54 [9] => 0.92 [10] => 6.23 [11] => 10.73 [12] => -8.94 [13] => -9.24 [14] => 4.91 [15] => 3.39 [16] => 5.94 [17] => 7.08 [18] => 7.27 ) [ROE] => Array ( [0] => 27.92 [1] => 14.7 [2] => 26.55 [3] => -15.02 [4] => -7.21 [5] => -3.52 [6] => 10.25 [7] => -20.21 [8] => 29.41 [9] => 4.7 [10] => 24.25 [11] => 22.99 [12] => -23.82 [13] => -33.31 [14] => 15.1 [15] => 9.96 [16] => 14.59 [17] => 16.34 [18] => 14.54 ) [ROA] => Array ( [0] => 16.14 [1] => 10.36 [2] => 15.05 [3] => -10.66 [4] => -4.35 [5] => -2.47 [6] => 7.19 [7] => -13.98 [8] => 20.16 [9] => 3.27 [10] => 16.89 [11] => 22.88 [12] => -23.69 [13] => -33.12 [14] => 14.97 [15] => 9.88 [16] => 14.5 [17] => 16.15 [18] => 14.38 ) [ROC_capital] => Array ( [0] => -67.33 [1] => -14.289 [2] => -117.381 [3] => -6.366 [4] => -64.226 [5] => -1.402 [6] => -3.73 [7] => -4.948 [8] => -10.227 [9] => -5.241 [10] => -11.64 [11] => -39.182 [12] => -31.484 [13] => -15.237 [14] => -5.972 [15] => -46.361 [16] => -66.856 [17] => -84.523 [18] => -89.534 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.85 [8] => 10.349 [9] => 7.895 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pretaxmargin] => Array ( [0] => 921.38 [1] => 366.49 [2] => 177.6 [3] => 209.99 [4] => 421.73 [5] => -270.32 [6] => 802.92 [7] => -6.02 [8] => 3.07 [9] => 15.3 [10] => 55.6 [11] => 65.83 [12] => 56.31 [13] => 73.79 [14] => 36.11 [15] => 25.5 [16] => 28.52 [17] => 1000.66 [18] => 882.61 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -270.32 [6] => -602.92 [7] => 102.84 [8] => 98.28 [9] => 88.03 [10] => 55.6 [11] => 65.83 [12] => 56.31 [13] => 73.79 [14] => 36.11 [15] => 25.5 [16] => 28.52 [17] => 23.05 [18] => 32.96 ) [netmargin] => Array ( [0] => 16595.91 [1] => 4367.03 [2] => 4918.59 [3] => -4318.29 [4] => -3987.62 [5] => -276.63 [6] => 798.2 [7] => 103.18 [8] => 98.17 [9] => 87.53 [10] => 2184.65 [11] => 2562.67 [12] => -2045.83 [13] => -988.97 [14] => 1203.81 [15] => 709.41 [16] => 983.04 [17] => 995.22 [18] => 888.47 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 244.430 [5] => 0.000 [6] => 6.670 [7] => 0.000 [8] => 3.400 [9] => 21.420 [10] => 3.800 [11] => 3.540 [12] => 0.000 [13] => 0.000 [14] => 4.620 [15] => 6.780 [16] => 3.980 [17] => 12.300 [18] => 4.850 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 228.13 [5] => 0.00 [6] => 6.69 [7] => 0.00 [8] => 3.40 [9] => 21.49 [10] => 3.83 [11] => 3.54 [12] => 0.00 [13] => 0.00 [14] => 4.63 [15] => 6.77 [16] => 3.97 [17] => 12.29 [18] => 4.84 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 244.430 [5] => 0.000 [6] => 6.670 [7] => 0.000 [8] => 3.400 [9] => 21.420 [10] => 3.800 [11] => 3.540 [12] => 0.000 [13] => 0.000 [14] => 4.620 [15] => 6.780 [16] => 3.980 [17] => 12.300 [18] => 4.850 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.890 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 1.160 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -71.74 [13] => -143.88 [14] => 122.83 [15] => 30.44 [16] => 63.32 [17] => 31.41 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 136.880 [5] => 203.130 [6] => 0.000 [7] => 109.440 [8] => 30.930 [9] => 63.790 [10] => 27.130 [11] => 12.720 [12] => 0.000 [13] => 16.180 [14] => 0.000 [15] => 5.840 [16] => 15.060 [17] => 4.650 [18] => 115.730 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 152.090 [5] => 85.530 [6] => 81.850 [7] => 28.000 [8] => 3.640 [9] => 18.830 [10] => 11.590 [11] => 89.340 [12] => 71.930 [13] => 20.320 [14] => 71.000 [15] => 47.670 [16] => 38.750 [17] => 39.930 [18] => 42.340 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.14 [10] => 0.032 [11] => 0.094 [12] => 0.318 [13] => 0.874 [14] => 0.83 [15] => 1.168 [16] => 0.972 [17] => 0.864 [18] => 1.472 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -44.440 [14] => -34.540 [15] => -17.770 [16] => -14.050 [17] => -19.670 [18] => -32.530 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.740 [10] => 0.210 [11] => 0.480 [12] => 1.410 [13] => -41.670 [14] => -31.740 [15] => -13.450 [16] => -8.680 [17] => -15.870 [18] => -26.100 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.080 [5] => 1.480 [6] => 1.860 [7] => 1.080 [8] => 1.510 [9] => 1.440 [10] => 1.350 [11] => 94.950 [12] => 96.750 [13] => 75.350 [14] => 48.120 [15] => 51.790 [16] => 49.960 [17] => 33.870 [18] => 39.160 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 3 [8] => 6 [9] => 4 [10] => 6 [11] => 4 [12] => 3 [13] => 5 [14] => 4 [15] => 6 [16] => 6 [17] => 5 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.57 [10] => 2.57 [11] => 4.49 [12] => 2.60 [13] => 1.18 [14] => 0.95 [15] => 1.37 [16] => 1.19 [17] => -0.49 [18] => 2.41 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 12.570 [10] => 9.300 [11] => 8.560 [12] => 11.900 [13] => 16.180 [14] => 23.950 [15] => 16.750 [16] => 19.880 [17] => 0.000 [18] => 14.380 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 17.400 [10] => 23.100 [11] => 44.550 [12] => 36.650 [13] => 31.400 [14] => 33.520 [15] => 42.930 [16] => 48.730 [17] => 54.650 [18] => 61.160 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.72 [5] => 8.16 [6] => 9.02 [7] => 18.48 [8] => 223.01 [9] => 45.12 [10] => 88.52 [11] => 18.48 [12] => 18.48 [13] => 40.39 [14] => 13.75 [15] => 20.63 [16] => 26.21 [17] => 30.94 [18] => 35.24 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1836.680 [5] => 91.140 [6] => 85.590 [7] => 29.400 [8] => 3.770 [9] => 19.260 [10] => 11.510 [11] => 85.770 [12] => 66.230 [13] => 19.390 [14] => 56.930 [15] => 39.370 [16] => 31.090 [17] => 32.890 [18] => 35.450 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 6715.370 [5] => 0.000 [6] => 6.740 [7] => 0.000 [8] => 3.850 [9] => 21.850 [10] => 12.260 [11] => 129.810 [12] => 116.630 [13] => 26.180 [14] => 165.280 [15] => 152.180 [16] => 107.980 [17] => 140.970 [18] => 106.960 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 304.380 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 3.850 [9] => 21.880 [10] => 12.260 [11] => 130.290 [12] => 117.600 [13] => 26.280 [14] => 168.100 [15] => 154.310 [16] => 109.000 [17] => 142.720 [18] => 107.550 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.318 [1] => 0.737 [2] => 1.598 [3] => 0.891 [4] => 0.428 [5] => 2.884 [6] => 3.217 [7] => -40.441 [8] => 87.057 [9] => 16.251 [10] => 4.403 [11] => 6.512 [12] => 6.795 [13] => 13.985 [14] => 6.109 [15] => 7.568 [16] => 9.334 [17] => 10.835 [18] => 12.607 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.7 [1] => 0.635 [2] => 0.427 [3] => 0.416 [4] => 0.456 [5] => 1.144 [6] => 0.929 [7] => 0.477 [8] => 0.531 [9] => 0.42 [10] => 0.436 [11] => 0.46 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 67.045 [1] => 14.009 [2] => 117.048 [3] => 6.05 [4] => 63.987 [5] => 1.138 [6] => 1.977 [7] => 4.65 [8] => 10.151 [9] => 5.105 [10] => 11.504 [11] => 38.844 [12] => 31.328 [13] => 14.722 [14] => 4.094 [15] => 45.498 [16] => 64.895 [17] => 81.767 [18] => 88.163 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 259.642 [1] => 296.471 [2] => 404.943 [3] => 354.42 [4] => 328.36 [5] => 321.266 [6] => 353.453 [7] => 293.542 [8] => 413.752 [9] => 429.143 [10] => 557.728 [11] => 690.325 [12] => 555.201 [13] => 402.306 [14] => 485.203 [15] => 496.853 [16] => 566.133 [17] => 583.149 [18] => 689.16 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 6.051 [1] => 3.184 [2] => 0 [3] => 2.306 [4] => 2.221 [5] => 2.135 [6] => 2.018 [7] => 1.869 [8] => 4.543 [9] => 1.843 [10] => 0.983 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.65 [18] => 3.103 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 15.5 [8] => 20.5 [9] => 13 [10] => 8 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 70.874 [1] => 83.604 [2] => 121.301 [3] => 97.248 [4] => 83.489 [5] => 77.924 [6] => 90.674 [7] => 74.654 [8] => 108.313 [9] => 117.007 [10] => 163.767 [11] => 3.776 [12] => 2.985 [13] => 2.28 [14] => 4.249 [15] => 3.981 [16] => 4.283 [17] => 5.245 [18] => 5.203 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0.318 [1] => 0.737 [2] => 1.598 [3] => 0.891 [4] => 0.428 [5] => -0.602 [6] => -0.607 [7] => 3.585 [8] => 4.177 [9] => 4.433 [10] => 3.555 [11] => 5.803 [12] => 5.912 [13] => 12.909 [14] => 4.834 [15] => 6.796 [16] => 8.7 [17] => 10.171 [18] => 11.982 ) [IS_NetInterestIncome] => Array ( [0] => 0.318 [1] => 0.737 [2] => 1.598 [3] => 0.891 [4] => 0.428 [5] => -0.602 [6] => -0.607 [7] => 3.585 [8] => 4.177 [9] => 4.433 [10] => 3.555 [11] => 5.803 [12] => 5.912 [13] => 12.909 [14] => 4.834 [15] => 6.796 [16] => 8.7 [17] => 10.171 [18] => 11.982 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.486 [6] => 3.824 [7] => -44.026 [8] => 82.88 [9] => 11.819 [10] => 0.848 [11] => 0.709 [12] => 0.882 [13] => 1.076 [14] => 1.275 [15] => 0.772 [16] => 0.634 [17] => 0.664 [18] => 0.625 ) [IS_otherExpense_bank] => Array ( [0] => -0.033 [1] => -0.031 [2] => -0.024 [3] => -0.025 [4] => -0.032 [5] => 9.799 [6] => 21.692 [7] => -0.172 [8] => 0.211 [9] => 0.541 [10] => 0.727 [11] => 0.852 [12] => 1.316 [13] => 1.585 [14] => 1.4 [15] => 1.565 [16] => 1.944 [17] => 2.714 [18] => 2.764 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 315.918 [6] => 347.481 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 558.546 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 259.642 [1] => 296.471 [2] => 404.943 [3] => 354.42 [4] => 328.36 [5] => 5.348 [6] => 5.972 [7] => 293.542 [8] => 413.752 [9] => 429.143 [10] => 557.728 [11] => 690.325 [12] => 555.201 [13] => 402.306 [14] => 485.203 [15] => 496.853 [16] => 7.587 [17] => 583.149 [18] => 689.16 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 70.874 [1] => 83.604 [2] => 121.301 [3] => 97.248 [4] => 83.489 [5] => 77.924 [6] => 90.674 [7] => 74.654 [8] => 108.313 [9] => 117.007 [10] => 163.767 [11] => 3.776 [12] => 2.985 [13] => 2.28 [14] => 4.249 [15] => 3.981 [16] => 4.283 [17] => 5.245 [18] => 5.203 ) [cash2debt] => Array ( [0] => 1.099 [1] => 2.802 [2] => 1.115 [3] => 1.21 [4] => 0.914 [5] => 0.071 [6] => 0.141 [7] => 0.3 [8] => 0.495 [9] => 0.393 [10] => 1.438 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 ) [loanlosscoverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -0.075 [1] => 0.127 [2] => 0.112 [3] => -0.109 [4] => -0.142 [5] => -0.182 [6] => -0.152 [7] => -0.136 [8] => 4.321 [9] => -0.081 [10] => -0.059 [11] => 0.053 [12] => -0.111 [13] => -0.136 [14] => -0.115 [15] => -0.126 [16] => -0.118 [17] => -0.59 [18] => 0.739 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9.701 [6] => -23.636 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.291 [16] => -0.3 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 52.775 [1] => 32.185 [2] => 78.599 [3] => -38.476 [4] => -17.067 [5] => -7.978 [6] => 25.678 [7] => -41.727 [8] => 85.468 [9] => 14.225 [10] => 96.19 [11] => 166.881 [12] => -139.014 [13] => -138.307 [14] => 73.541 [15] => 1.804 [16] => 2.544 [17] => 107.832 [18] => 112.01 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 2.136 [2] => 5.216 [3] => -2.539 [4] => -1.118 [5] => -0.523 [6] => 1.677 [7] => -2.724 [8] => 5.54 [9] => 0.922 [10] => 6.235 [11] => 10.73 [12] => -8.936 [13] => -9.241 [14] => 4.914 [15] => 3.385 [16] => 5.943 [17] => 7.077 [18] => 7.267 ) [eps_basic] => Array ( [0] => 0 [1] => 2.136 [2] => 5.216 [3] => -2.539 [4] => -1.118 [5] => -0.523 [6] => 1.677 [7] => -2.724 [8] => 5.54 [9] => 0.922 [10] => 6.235 [11] => 10.73 [12] => -8.936 [13] => -9.241 [14] => 4.914 [15] => 3.385 [16] => 5.943 [17] => 7.077 [18] => 7.267 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 67.045 [1] => 14.009 [2] => 117.048 [3] => 6.05 [4] => 63.987 [5] => 1.138 [6] => 1.977 [7] => 4.65 [8] => 10.151 [9] => 5.105 [10] => 11.504 [11] => 38.844 [12] => 31.328 [13] => 14.722 [14] => 4.094 [15] => 45.498 [16] => 64.895 [17] => 81.767 [18] => 88.163 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TotalTaxPayable] => Array ( [0] => 6.051 [1] => 3.184 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.727 [9] => 0 [10] => 0.983 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.306 [4] => 2.221 [5] => 2.135 [6] => 2.018 [7] => 1.869 [8] => 1.816 [9] => 1.843 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.65 [18] => 3.103 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 61 [1] => 5 [2] => 105 [3] => 5 [4] => 70 [5] => 16 [6] => 14 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 69.204 [1] => 81.869 [2] => 119.339 [3] => 97.247 [4] => 83.489 [5] => 0 [6] => 0 [7] => 67.154 [8] => 108.313 [9] => 117.007 [10] => 162.07 [11] => 2.318 [12] => 1.797 [13] => 1.092 [14] => 2.096 [15] => 2.15 [16] => 2.027 [17] => 2.143 [18] => 1.94 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.934 [14] => 1.083 [15] => 1.257 [16] => 1.568 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 52.775 [1] => 32.185 [2] => 78.599 [3] => -38.476 [4] => -17.067 [5] => -7.978 [6] => 25.678 [7] => -41.727 [8] => 85.468 [9] => 14.225 [10] => 96.19 [11] => 166.881 [12] => -139.014 [13] => -138.307 [14] => 73.541 [15] => 0 [16] => 0 [17] => 107.832 [18] => 112.01 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.041 [1] => 0.005 [2] => -0.053 [3] => 0.017 [4] => 0.077 [5] => 0 [6] => 0 [7] => 1.456 [8] => 0.221 [9] => -0.06 [10] => 0.001 [11] => -0.202 [12] => 0.182 [13] => -0.359 [14] => -0.617 [15] => 1.015 [16] => -1.098 [17] => -0.794 [18] => 1.385 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.263 [8] => -0.126 [9] => -0.043 [10] => -0.155 [11] => -0.144 [12] => -0.136 [13] => -0.069 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.272 [6] => -1.751 [7] => 1.299 [8] => 0.196 [9] => -0.025 [10] => -0.184 [11] => -0.327 [12] => 0.046 [13] => -0.365 [14] => -0.208 [15] => 0.603 [16] => -0.958 [17] => 1.64 [18] => 0.569 ) [CF_DeferredTax] => Array ( [0] => 0.073 [1] => 0.123 [2] => 0.11 [3] => 0.109 [4] => 0.153 [5] => 0.17 [6] => 0.177 [7] => 0 [8] => 0 [9] => -4.046 [10] => 2.335 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -19.407 [1] => -6.024 [2] => -9.709 [3] => -13.17 [4] => -21.924 [5] => -15.922 [6] => -3.545 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 26.986 [1] => 15.218 [2] => 18.368 [3] => 2.275 [4] => 19.733 [5] => 8.197 [6] => 8.191 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -6.268 [2] => -6.605 [3] => -0.267 [4] => -4.069 [5] => 1.7763568394E-15 [6] => -1.7763568394E-15 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [sloanratio] => Array ( [0] => 0.13 [1] => 0.09 [2] => 0.14 [3] => -0.08 [4] => -0.03 [5] => -0 [6] => 0.06 [7] => -0.13 [8] => 0.18 [9] => 0.02 [10] => 0.15 [11] => 0.16 [12] => -0.23 [13] => -0.37 [14] => 0.16 [15] => -0.03 [16] => 0.11 [17] => 0.02 [18] => 0.14 ) [dividend_yield] => Array ( [0] => 1 [1] => 0.88 [2] => 0.64 [3] => 0.82 [4] => 1.1 [5] => 0.92 [6] => 0.87 [7] => 1.25 [8] => 0.79 [9] => 0.76 [10] => 0.63 [11] => 0.39 [12] => 0.48 [13] => 1.05 [14] => 0.88 [15] => 0.87 [16] => 0.85 [17] => 3.09 [18] => 0.58 ) [payout] => Array ( [0] => 0 [1] => 0.07 [2] => 0.029 [3] => 0 [4] => 0 [5] => 0 [6] => 0.089 [7] => 0 [8] => 0.027 [9] => 0.163 [10] => 0.024 [11] => 0.014 [12] => 0 [13] => 0 [14] => 0.041 [15] => 0.059 [16] => 0.034 [17] => 0.125 [18] => 0.028 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 144.19 [3] => -148.68 [4] => 0 [5] => 0 [6] => 0 [7] => -262.43 [8] => 0 [9] => -83.36 [10] => 576.25 [11] => 72.09 [12] => -183.28 [13] => 0 [14] => 0 [15] => -31.12 [16] => 75.57 [17] => 19.08 [18] => 2.68 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 208.87888 [5] => 247.975 [6] => 263.32016 [7] => 184.42216 [8] => 291.13324 [9] => 305.12825 [10] => 368.39125 [11] => 597.3999 [12] => 481.2708 [13] => 285.89706 [14] => 340.1184 [15] => 343.47383 [16] => 355.04276 [17] => 438.15 [18] => 535.0352 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.394 [5] => 0.974 [6] => 0.785 [7] => 0.708 [8] => 0.671 [9] => 0.512 [10] => -0.227 [11] => -2.498 [12] => -2.013 [13] => -0.983 [14] => -0.273 [15] => -3.031 [16] => -4.321 [17] => -5.365 [18] => -5.721 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 14.078 [5] => 17.22 [6] => 17.968 [7] => 12.748 [8] => 19.538 [9] => 20.285 [10] => 23.645 [11] => 35.918 [12] => 28.92 [13] => 18.118 [14] => 22.45 [15] => 19.853 [16] => 19.318 [17] => 23.38 [18] => 29 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.01 [5] => -6.22 [6] => -6.84 [7] => -5.7 [8] => -7.98 [9] => -8.21 [10] => -10.45 [11] => 2.26 [12] => 1.82 [13] => 0.83 [14] => -0.01 [15] => 2.77 [16] => 4.04 [17] => 4.85 [18] => 5.18 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6 [5] => -6.21 [6] => -6.75 [7] => -5.69 [8] => -7.98 [9] => -8.21 [10] => -10.44 [11] => 2.27 [12] => 1.83 [13] => 0.86 [14] => 0.08 [15] => 2.81 [16] => 4.13 [17] => 4.98 [18] => 5.25 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 15.52 [5] => 14.85 [6] => 16.35 [7] => 13.48 [8] => 18.83 [9] => 19.61 [10] => 25.7 [11] => 46.67 [12] => 37.51 [13] => 27.74 [14] => 32.53 [15] => 35.92 [16] => 41.86 [17] => 43.29 [18] => 49.99 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 15.52 [5] => 14.85 [6] => 16.35 [7] => 13.48 [8] => 18.83 [9] => 19.61 [10] => 25.7 [11] => 46.67 [12] => 37.51 [13] => 27.74 [14] => 32.53 [15] => 35.92 [16] => 41.86 [17] => 43.29 [18] => 49.99 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.33 [5] => 0 [6] => 0 [7] => 0 [8] => 25.97 [9] => 4.57 [10] => 8.16 [11] => 0.77 [12] => 0.85 [13] => 3.81 [14] => 0.59 [15] => 0.65 [16] => 0.92 [17] => 0.7 [18] => 0.93 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.88 [5] => 1.09 [6] => 1.05 [7] => 0.89 [8] => 1 [9] => 1.01 [10] => 0.93 [11] => 0.82 [12] => 0.82 [13] => 0.69 [14] => 0.7 [15] => 0.64 [16] => 0.56 [17] => 0.66 [18] => 0.69 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.88 [5] => 1.09 [6] => 1.05 [7] => 0.89 [8] => 1 [9] => 1.01 [10] => 0.93 [11] => 0.82 [12] => 0.82 [13] => 0.69 [14] => 0.7 [15] => 0.64 [16] => 0.56 [17] => 0.66 [18] => 0.69 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -7.766 [6] => -19.37 [7] => -41.569 [8] => 85.576 [9] => 14.323 [10] => 2.465 [11] => 4.303 [12] => 3.859 [13] => 10.36 [14] => 2.239 [15] => 1.957 [16] => 2.687 [17] => 2.527 [18] => 4.178 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.51 [6] => -1.27 [7] => -2.71 [8] => 5.59 [9] => 0.93 [10] => 0.16 [11] => 0.28 [12] => 0.25 [13] => 0.67 [14] => 0.15 [15] => 0.13 [16] => 0.18 [17] => 0.17 [18] => 0.27 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.51 [6] => -1.27 [7] => -2.71 [8] => 5.58 [9] => 0.93 [10] => 0.16 [11] => 0.28 [12] => 0.25 [13] => 0.66 [14] => 0.15 [15] => 0.13 [16] => 0.18 [17] => 0.17 [18] => 0.27 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.19 [6] => 0.21 [7] => -2.64 [8] => 5.68 [9] => 1.05 [10] => 0.29 [11] => 0.42 [12] => 0.44 [13] => 0.9 [14] => 0.41 [15] => 0.51 [16] => 0.62 [17] => 0.72 [18] => 0.83 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.08 [6] => -0 [7] => -0.26 [8] => 0.61 [9] => 0.31 [10] => 0.88 [11] => 3.02 [12] => -0.35 [13] => 1.14 [14] => -0.46 [15] => 4.56 [16] => 1.57 [17] => 6.21 [18] => 0.3 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.99 [6] => 1.91 [7] => 0.65 [8] => 0.08 [9] => 0.44 [10] => 0.27 [11] => 2.08 [12] => 1.67 [13] => 0.47 [14] => 1.65 [15] => 1.11 [16] => 0.9 [17] => 0.93 [18] => 0.99 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 161.12 [9] => 34.06 [10] => 5.61 [11] => 9.32 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.39 [7] => 0 [8] => -0.72 [9] => 0 [10] => 0 [11] => -0.78 [12] => -0.06 [13] => 3.79 [14] => 0 [15] => -0.27 [16] => -0.07 [17] => -1.46 [18] => -1.12 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.69 [7] => 0 [8] => 0.39 [9] => 0.98 [10] => 0.4 [11] => 0.36 [12] => 0 [13] => 0 [14] => 0.38 [15] => 2.32 [16] => 1.87 [17] => 0.35 [18] => 0.38 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10.53 [7] => -1357.14 [8] => 0 [9] => -81.51 [10] => -72.38 [11] => 44.83 [12] => 4.76 [13] => 104.55 [14] => -54.44 [15] => 24.39 [16] => 21.57 [17] => 16.13 [18] => 15.28 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -383.33 [8] => 826.72 [9] => 181.19 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.14 [10] => 1.03 [11] => 0.86 [12] => 0.84 [13] => 0.61 [14] => 0.68 [15] => 0.53 [16] => 0.49 [17] => 0.53 [18] => 0.57 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 17 [12] => 16.99 [13] => 23.01 [14] => 0 [15] => 8.26 [16] => 5.85 [17] => 5.93 [18] => 6.7 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 16.92 [12] => 16.9 [13] => 22.21 [14] => 284 [15] => 8.14 [16] => 5.72 [17] => 5.77 [18] => 6.61 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.18 [15] => 0.75 [16] => 0.37 [17] => 0.92 [18] => 0 ) )
Capital Southwest Corporation (NAS:CSWC)
Days Inventory
0.00 (As of Mar. 2014)

Capital Southwest Corporation's inventory for the three months ended in Mar. 2014 was $0.00 Mil. Capital Southwest Corporation's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

Capital Southwest Corporation's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Capital Southwest Corporation's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Capital Southwest Corporation's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Capital Southwest Corporation's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Capital Southwest Corporation's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Capital Southwest Corporation's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/2.212*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Capital Southwest Corporation's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Capital Southwest Corporation's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Capital Southwest Corporation Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Capital Southwest Corporation Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide