Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.58 [1] => 7.60 [2] => 8.83 [3] => 10.29 [4] => 7.76 [5] => 8.53 [6] => 4.57 [7] => 6.77 [8] => 6.13 [9] => 6.00 [10] => 6.72 [11] => 8.52 [12] => 12.64 [13] => 17.10 [14] => 22.89 [15] => 16.80 [16] => 21.54 [17] => 27.01 [18] => 23.39 [19] => 28.77 ) [price_low] => Array ( [0] => 0.00 [1] => 5.85 [2] => 7.04 [3] => 6.96 [4] => 6.25 [5] => 4.83 [6] => 3.26 [7] => 4.28 [8] => 4.26 [9] => 4.32 [10] => 4.87 [11] => 6.17 [12] => 8.20 [13] => 11.30 [14] => 10.18 [15] => 6.97 [16] => 14.11 [17] => 18.39 [18] => 19.01 [19] => 20.17 ) [BS_share] => Array ( [0] => 1255.818 [1] => 1274.227 [2] => 1301.39 [3] => 1309.85 [4] => 1302.25 [5] => 1311.51 [6] => 1277.89 [7] => 1283.33 [8] => 1288.12 [9] => 1290.22 [10] => 1288.98 [11] => 1316.59 [12] => 1310.38 [13] => 1210.09 [14] => 1183.41 [15] => 1180.38 [16] => 1111.03 [17] => 1049.00 [18] => 1020.00 [19] => 1013.67 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1255.818 [1] => 1274.227 [2] => 1295.455 [3] => 1288.710 [4] => 1288.176 [5] => 1276.848 [6] => 5557.377 [7] => 1555.752 [8] => 1341.066 [9] => 1286.376 [10] => 1350.180 [11] => 1368.141 [12] => 1397.802 [13] => 1344.840 [14] => 1225.860 [15] => 1187.058 [16] => 1154.000 [17] => 1089.000 [18] => 1040.000 [19] => 1019.000 ) [Revenue] => Array ( [0] => 9409 [1] => 10304 [2] => 10536 [3] => 10621 [4] => 9490 [5] => 10375 [6] => 7887 [7] => 7853 [8] => 7916 [9] => 7793 [10] => 8040 [11] => 8618 [12] => 9566 [13] => 10030 [14] => 11255 [15] => 9041 [16] => 10636 [17] => 11743 [18] => 11763 [19] => 12026 ) [COGS] => Array ( [0] => 7650 [1] => 8321 [2] => 8394 [3] => 8392 [4] => 8359 [5] => 9802 [6] => 7386 [7] => 3538 [8] => 4353 [9] => 3467 [10] => 3514 [11] => 3416 [12] => 2795 [13] => 3026 [14] => 3778 [15] => 2848 [16] => 3287 [17] => 3897 [18] => 3828 [19] => 3931 ) [Gross Profit] => Array ( [0] => 1759 [1] => 1983 [2] => 2142 [3] => 2229 [4] => 1131 [5] => 573 [6] => 501 [7] => 4315 [8] => 3563 [9] => 4326 [10] => 4526 [11] => 5202 [12] => 6264 [13] => 7004 [14] => 7477 [15] => 6193 [16] => 6975 [17] => 7467 [18] => 7543 [19] => 7715 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2942 [8] => 3743 [9] => 993 [10] => 2744 [11] => 2864 [12] => 2930 [13] => 2986 [14] => 2955 [15] => 3020 [16] => 3331 [17] => 3452 [18] => 3412 [19] => 3518 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 577 [1] => 600 [2] => 620 [3] => 646 [4] => 630 [5] => 621 [6] => 600 [7] => 613 [8] => 649 [9] => 643 [10] => 730 [11] => 833 [12] => 867 [13] => 890 [14] => 918 [15] => 903 [16] => 947 [17] => 976 [18] => 1059 [19] => 1104 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1131 [5] => 573 [6] => 692 [7] => 850 [8] => 1019 [9] => 626 [10] => 1000 [11] => 1550 [12] => 2138 [13] => 2260 [14] => 2768 [15] => 2270 [16] => 3071 [17] => 3418 [18] => 3464 [19] => 3473 ) [other_operating_charges] => Array ( [0] => -1759 [1] => -1983 [2] => -2142 [3] => -2229 [4] => 0 [5] => 0 [6] => 191 [7] => -523 [8] => 1199 [9] => -2707 [10] => -782 [11] => -788 [12] => -1196 [13] => -1758 [14] => -1754 [15] => -903 [16] => -573 [17] => -597 [18] => -667 [19] => -724 ) [Month End Stock Price] => Array ( [0] => 5.802 [1] => 7.604 [2] => 7.042 [3] => 9 [4] => 6.917 [5] => 5.229 [6] => 4.323 [7] => 5.842 [8] => 4.718 [9] => 5.99 [10] => 6.68 [11] => 8.462 [12] => 11.477 [13] => 14.66 [14] => 10.823 [15] => 16.163 [16] => 21.537 [17] => 21.06 [18] => 19.73 [19] => 28.77 ) [mktcap] => Array ( [0] => 7286.256036 [1] => 9689.222108 [2] => 9164.38838 [3] => 11788.65 [4] => 9007.66325 [5] => 6857.88579 [6] => 5524.31847 [7] => 7497.21386 [8] => 6077.35016 [9] => 7728.4178 [10] => 8610.3864 [11] => 11140.98458 [12] => 15039.23126 [13] => 17739.9194 [14] => 12808.04643 [15] => 19078.48194 [16] => 23928.25311 [17] => 22091.94 [18] => 20124.6 [19] => 29163.2859 ) [Cash and Equiv] => Array ( [0] => 535 [1] => 660 [2] => 682 [3] => 690 [4] => 533 [5] => 974 [6] => 686 [7] => 618 [8] => 264 [9] => 368 [10] => 859 [11] => 602 [12] => 900 [13] => 714 [14] => 745 [15] => 1090 [16] => 1346 [17] => 1306 [18] => 1371 [19] => 1079 ) [ev_addition] => Array ( [0] => -22 [1] => -26 [2] => -246 [3] => -335 [4] => -246 [5] => -51 [6] => 255 [7] => 651 [8] => 270 [9] => 6946 [10] => 6473 [11] => 5428 [12] => 5062 [13] => 6543 [14] => 7106 [15] => 6932 [16] => 7332 [17] => 7948 [18] => 8475 [19] => 8497 ) [ev_addition_per_share] => Array ( [0] => -0.018 [1] => -0.02 [2] => -0.189 [3] => -0.256 [4] => -0.189 [5] => -0.039 [6] => 0.2 [7] => 0.507 [8] => 0.21 [9] => 5.384 [10] => 5.022 [11] => 4.123 [12] => 3.863 [13] => 5.407 [14] => 6.005 [15] => 5.873 [16] => 6.599 [17] => 7.577 [18] => 8.309 [19] => 8.382 ) [ev_per_share] => Array ( [0] => 5.782 [1] => 7.584 [2] => 6.852 [3] => 8.74 [4] => 6.727 [5] => 5.189 [6] => 4.523 [7] => 6.352 [8] => 4.928 [9] => 11.37 [10] => 11.7 [11] => 12.582 [12] => 15.337 [13] => 20.07 [14] => 16.823 [15] => 22.033 [16] => 28.137 [17] => 28.64 [18] => 28.04 [19] => 37.15 ) [ev] => Array ( [0] => 7264.256036 [1] => 9663.222108 [2] => 8918.38838 [3] => 11453.65 [4] => 8761.66325 [5] => 6806.88579 [6] => 5779.31847 [7] => 8148.21386 [8] => 6347.35016 [9] => 14674.4178 [10] => 15083.3864 [11] => 16568.98458 [12] => 20101.23126 [13] => 24282.9194 [14] => 19914.04643 [15] => 26010.48194 [16] => 31260.25311 [17] => 30039.94 [18] => 28599.6 [19] => 37660.2859 ) [Non Operating Income] => Array ( [0] => 105 [1] => 118 [2] => 43 [3] => 51 [4] => 119 [5] => 52 [6] => 15 [7] => 1 [8] => 968 [9] => 57 [10] => 72 [11] => -91 [12] => 95 [13] => 34 [14] => 63 [15] => 23 [16] => 26 [17] => 17 [18] => 68 [19] => 3 ) [tax] => Array ( [0] => 354 [1] => 356 [2] => 461 [3] => 384 [4] => 224 [5] => 72 [6] => 91 [7] => 155 [8] => 242 [9] => 76 [10] => 219 [11] => 316 [12] => 531 [13] => 706 [14] => 854 [15] => 618 [16] => 983 [17] => 1066 [18] => 1108 [19] => 1058 ) [Pretax Income] => Array ( [0] => 1006 [1] => 974 [2] => 1316 [3] => 1183 [4] => 761 [5] => 74 [6] => 656 [7] => 409 [8] => 652 [9] => 265 [10] => 637 [11] => 1036 [12] => 1841 [13] => 1932 [14] => 2349 [15] => 1746 [16] => 2546 [17] => 2888 [18] => 2971 [19] => 2922 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 47 [8] => 27 [9] => 0 [10] => 21 [11] => 38 [12] => 0 [13] => 55 [14] => 37 [15] => 11 [16] => 6 [17] => 5 [18] => 5 [19] => 8 ) [InterestExpense] => Array ( [0] => -281 [1] => -270 [2] => -249 [3] => -451 [4] => -506 [5] => -521 [6] => -543 [7] => -518 [8] => -445 [9] => -418 [10] => -435 [11] => -423 [12] => -392 [13] => -417 [14] => -519 [15] => -558 [16] => -557 [17] => -552 [18] => -566 [19] => -562 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 649 [9] => 643 [10] => 730 [11] => 833 [12] => 867 [13] => 890 [14] => 918 [15] => 903 [16] => 947 [17] => 976 [18] => 1059 [19] => 1104 ) [ReconciledDepreciation] => Array ( [0] => 577 [1] => 600 [2] => 620 [3] => 646 [4] => 630 [5] => 621 [6] => 600 [7] => 613 [8] => 649 [9] => 643 [10] => 730 [11] => 833 [12] => 867 [13] => 890 [14] => 918 [15] => 903 [16] => 947 [17] => 976 [18] => 1059 [19] => 1104 ) [EBIT] => Array ( [0] => 1287 [1] => 1244 [2] => 1565 [3] => 1634 [4] => 1267 [5] => 595 [6] => 1199 [7] => 927 [8] => 1097 [9] => 683 [10] => 1072 [11] => 1459 [12] => 2233 [13] => 2349 [14] => 2868 [15] => 2304 [16] => 3103 [17] => 3440 [18] => 3537 [19] => 3484 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1131 [5] => 573 [6] => 692 [7] => 850 [8] => 1746 [9] => 1326 [10] => 1802 [11] => 2292 [12] => 3100 [13] => 3239 [14] => 3786 [15] => 3207 [16] => 4050 [17] => 4416 [18] => 4596 [19] => 4588 ) [EBITDA] => Array ( [0] => 1864 [1] => 1844 [2] => 2185 [3] => 2280 [4] => 1897 [5] => 1216 [6] => 1799 [7] => 1540 [8] => 1746 [9] => 1326 [10] => 1802 [11] => 2292 [12] => 3100 [13] => 3239 [14] => 3786 [15] => 3207 [16] => 4050 [17] => 4416 [18] => 4596 [19] => 4588 ) [EBITDA_1] => Array ( [0] => 1864 [1] => 1844 [2] => 2185 [3] => 2280 [4] => 1897 [5] => 1216 [6] => 1799 [7] => 1540 [8] => 1746 [9] => 1326 [10] => 1802 [11] => 2292 [12] => 3100 [13] => 3239 [14] => 3786 [15] => 3207 [16] => 4050 [17] => 4416 [18] => 4596 [19] => 4588 ) [DDA_new] => Array ( [0] => 577 [1] => 600 [2] => 620 [3] => 646 [4] => 630 [5] => 621 [6] => 600 [7] => 613 [8] => 649 [9] => 643 [10] => 730 [11] => 833 [12] => 867 [13] => 890 [14] => 918 [15] => 903 [16] => 947 [17] => 976 [18] => 1059 [19] => 1104 ) [EBITDA_new] => Array ( [0] => 1864 [1] => 1844 [2] => 2185 [3] => 2280 [4] => 1131 [5] => 573 [6] => 692 [7] => 850 [8] => 1746 [9] => 1326 [10] => 1802 [11] => 2292 [12] => 3100 [13] => 3239 [14] => 3786 [15] => 3207 [16] => 4050 [17] => 4416 [18] => 4596 [19] => 4588 ) [EBITDA_per_share] => Array ( [0] => 1.48 [1] => 1.45 [2] => 1.69 [3] => 1.77 [4] => 1.47 [5] => 0.95 [6] => 0.32 [7] => 0.99 [8] => 1.3 [9] => 1.03 [10] => 1.33 [11] => 1.68 [12] => 2.22 [13] => 2.41 [14] => 3.09 [15] => 2.7 [16] => 3.51 [17] => 4.06 [18] => 4.42 [19] => 4.5 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.88 [5] => 0.45 [6] => 0.12 [7] => 0.55 [8] => 0.76 [9] => 0.49 [10] => 0.74 [11] => 1.13 [12] => 1.53 [13] => 1.68 [14] => 2.26 [15] => 1.91 [16] => 2.66 [17] => 3.14 [18] => 3.33 [19] => 3.41 ) [Net Income] => Array ( [0] => 652 [1] => 618 [2] => 855 [3] => 799 [4] => 537 [5] => 2 [6] => 565 [7] => 293 [8] => 424 [9] => 246 [10] => 339 [11] => 1145 [12] => 1310 [13] => 1336 [14] => 1365 [15] => 1143 [16] => 1563 [17] => 1822 [18] => 1863 [19] => 1864 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.147 [1] => 0.153 [2] => 0.173 [3] => 0.18 [4] => 0.2 [5] => 0.2 [6] => 0.2 [7] => 0.133 [8] => 0.067 [9] => 0.067 [10] => 0.067 [11] => 0.072 [12] => 0.11 [13] => 0.18 [14] => 0.257 [15] => 0.293 [16] => 0.327 [17] => 0.367 [18] => 0.54 [19] => 0.59 ) [Shares Outstanding] => Array ( [0] => 1255.818 [1] => 1274.227 [2] => 1295.455 [3] => 1288.710 [4] => 1288.176 [5] => 1276.848 [6] => 5557.377 [7] => 1555.752 [8] => 1341.066 [9] => 1286.376 [10] => 1350.180 [11] => 1368.141 [12] => 1397.802 [13] => 1344.840 [14] => 1225.860 [15] => 1187.058 [16] => 1154.000 [17] => 1089.000 [18] => 1040.000 [19] => 1019.000 ) [shares_diluted] => Array ( [0] => 1255.818 [1] => 1274.227 [2] => 1295.455 [3] => 1288.710 [4] => 1288.176 [5] => 1276.848 [6] => 5557.377 [7] => 1555.752 [8] => 1341.066 [9] => 1286.376 [10] => 1350.180 [11] => 1368.141 [12] => 1397.802 [13] => 1344.840 [14] => 1225.860 [15] => 1187.058 [16] => 1154.000 [17] => 1089.000 [18] => 1040.000 [19] => 1019.000 ) [shares_basic] => Array ( [0] => 1255.818 [1] => 1261.224 [2] => 1282.500 [3] => 1261.579 [4] => 1266.486 [5] => 1262.862 [6] => 5557.377 [7] => 1528.696 [8] => 1276.374 [9] => 1283.784 [10] => 1288.776 [11] => 1298.553 [12] => 1320.252 [13] => 1290.810 [14] => 1202.220 [15] => 1176.381 [16] => 1143.000 [17] => 1083.000 [18] => 1038.000 [19] => 1019.000 ) [COGS_pct] => Array ( [0] => 0.81 [1] => 0.81 [2] => 0.80 [3] => 0.79 [4] => 0.88 [5] => 0.94 [6] => 0.94 [7] => 0.45 [8] => 0.55 [9] => 0.44 [10] => 0.44 [11] => 0.40 [12] => 0.29 [13] => 0.30 [14] => 0.34 [15] => 0.32 [16] => 0.31 [17] => 0.33 [18] => 0.33 [19] => 0.33 ) [Gross Profit_pct] => Array ( [0] => 18.69 [1] => 19.24 [2] => 20.33 [3] => 20.99 [4] => 11.92 [5] => 5.52 [6] => 6.35 [7] => 54.95 [8] => 45.01 [9] => 55.51 [10] => 56.29 [11] => 60.36 [12] => 65.48 [13] => 69.83 [14] => 66.43 [15] => 68.50 [16] => 65.58 [17] => 63.59 [18] => 64.12 [19] => 64.15 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 37.46 [8] => 47.28 [9] => 12.74 [10] => 34.13 [11] => 33.23 [12] => 30.63 [13] => 29.77 [14] => 26.25 [15] => 33.40 [16] => 31.32 [17] => 29.40 [18] => 29.01 [19] => 29.25 ) [Interest Expense_pct] => Array ( [0] => -2.99 [1] => -2.62 [2] => -2.36 [3] => -4.25 [4] => -5.33 [5] => -5.02 [6] => -6.88 [7] => -6.60 [8] => -5.62 [9] => -5.36 [10] => -5.41 [11] => -4.91 [12] => -4.10 [13] => -4.16 [14] => -4.61 [15] => -6.17 [16] => -5.24 [17] => -4.70 [18] => -4.81 [19] => -4.67 ) [Pretax Income_pct] => Array ( [0] => 10.69 [1] => 9.45 [2] => 12.49 [3] => 11.14 [4] => 8.02 [5] => 0.71 [6] => 8.32 [7] => 5.21 [8] => 8.24 [9] => 3.40 [10] => 7.92 [11] => 12.02 [12] => 19.25 [13] => 19.26 [14] => 20.87 [15] => 19.31 [16] => 23.94 [17] => 24.59 [18] => 25.26 [19] => 24.30 ) [Net Income_pct] => Array ( [0] => 6.93 [1] => 6.00 [2] => 8.12 [3] => 7.52 [4] => 5.66 [5] => 0.02 [6] => 7.16 [7] => 3.73 [8] => 5.36 [9] => 3.16 [10] => 4.22 [11] => 13.29 [12] => 13.69 [13] => 13.32 [14] => 12.13 [15] => 12.64 [16] => 14.70 [17] => 15.52 [18] => 15.84 [19] => 15.50 ) [DaysSalesOutstanding] => Array ( [0] => 27.39 [1] => 29.47 [2] => 30.97 [3] => 33.92 [4] => 34.54 [5] => 39.93 [6] => 39.34 [7] => 40.81 [8] => 36.84 [9] => 54.47 [10] => 52.62 [11] => 50.91 [12] => 44.8 [13] => 42.72 [14] => 35.9 [15] => 40.17 [16] => 34.08 [17] => 31.08 [18] => 34.57 [19] => 31.93 ) [DaysInventory] => Array ( [0] => 10.07 [1] => 9.65 [2] => 9.96 [3] => 9.87 [4] => 9.82 [5] => 8.19 [6] => 9.59 [7] => 21.25 [8] => 15.09 [9] => 17.9 [10] => 17.14 [11] => 21.26 [12] => 26.64 [13] => 28.95 [14] => 20.96 [15] => 26.02 [16] => 24.21 [17] => 22.48 [18] => 26.13 [19] => 23.4 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1347 [10] => 1420 [11] => 1621 [12] => 1583 [13] => 1550 [14] => 1563 [15] => 1462 [16] => 1651 [17] => 1147 [18] => 1117 [19] => 1048 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 63.09 [10] => 64.47 [11] => 68.65 [12] => 60.4 [13] => 56.41 [14] => 50.69 [15] => 59.02 [16] => 56.66 [17] => 35.65 [18] => 34.66 [19] => 31.81 ) [InventoryTurnover] => Array ( [0] => 36.26 [1] => 37.82 [2] => 36.66 [3] => 36.97 [4] => 37.15 [5] => 44.55 [6] => 38.07 [7] => 17.17 [8] => 24.18 [9] => 20.39 [10] => 21.3 [11] => 17.17 [12] => 13.7 [13] => 12.61 [14] => 17.41 [15] => 14.03 [16] => 15.08 [17] => 16.24 [18] => 13.97 [19] => 15.6 ) [Accts Rec.] => Array ( [0] => 706 [1] => 832 [2] => 894 [3] => 987 [4] => 898 [5] => 1135 [6] => 850 [7] => 878 [8] => 799 [9] => 1163 [10] => 1159 [11] => 1202 [12] => 1174 [13] => 1174 [14] => 1107 [15] => 995 [16] => 993 [17] => 1000 [18] => 1114 [19] => 1052 ) [Inventory] => Array ( [0] => 211 [1] => 220 [2] => 229 [3] => 227 [4] => 225 [5] => 220 [6] => 194 [7] => 206 [8] => 180 [9] => 170 [10] => 165 [11] => 199 [12] => 204 [13] => 240 [14] => 217 [15] => 203 [16] => 218 [17] => 240 [18] => 274 [19] => 252 ) [inventory2sales] => Array ( [0] => 0.022 [1] => 0.021 [2] => 0.022 [3] => 0.021 [4] => 0.024 [5] => 0.021 [6] => 0.025 [7] => 0.026 [8] => 0.023 [9] => 0.022 [10] => 0.021 [11] => 0.023 [12] => 0.021 [13] => 0.024 [14] => 0.019 [15] => 0.022 [16] => 0.02 [17] => 0.02 [18] => 0.023 [19] => 0.021 ) [Total Current Assets] => Array ( [0] => 1665 [1] => 1935 [2] => 2072 [3] => 2175 [4] => 1984 [5] => 2563 [6] => 2020 [7] => 2074 [8] => 1789 [9] => 1903 [10] => 3003 [11] => 2372 [12] => 2672 [13] => 2491 [14] => 2391 [15] => 2570 [16] => 2855 [17] => 2806 [18] => 2953 [19] => 2602 ) [Other Current Assets] => Array ( [0] => 213 [1] => 223 [2] => 267 [3] => 271 [4] => 328 [5] => 234 [6] => 290 [7] => 372 [8] => 546 [9] => 202 [10] => 820 [11] => 369 [12] => 394 [13] => 363 [14] => 322 [15] => 282 [16] => 298 [17] => 260 [18] => 194 [19] => 219 ) [Net PPE] => Array ( [0] => 11044 [1] => 11297 [2] => 11906 [3] => 12406 [4] => 12645 [5] => 12257 [6] => 12661 [7] => 12972 [8] => 13286 [9] => 13730 [10] => 19945 [11] => 20163 [12] => 20923 [13] => 21780 [14] => 22688 [15] => 23064 [16] => 23799 [17] => 24974 [18] => 26050 [19] => 27291 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 64 [14] => 64 [15] => 64 [16] => 70 [17] => 64 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 13724 [1] => 14282 [2] => 16965 [3] => 19957 [4] => 20535 [5] => 20828 [6] => 20548 [7] => 20801 [8] => 20951 [9] => 21760 [10] => 24605 [11] => 24232 [12] => 25129 [13] => 25534 [14] => 26288 [15] => 26887 [16] => 28141 [17] => 29344 [18] => 30723 [19] => 31782 ) [Other Long-Term Assets] => Array ( [0] => 1015 [1] => 1050 [2] => 2987 [3] => 5376 [4] => 5906 [5] => 6008 [6] => 5867 [7] => 5755 [8] => 5876 [9] => 6127 [10] => 1657 [11] => 1697 [12] => 1534 [13] => 1199 [14] => 1145 [15] => 1189 [16] => 1417 [17] => 1500 [18] => 1720 [19] => 1889 ) [Total Assets Non-liquid] => Array ( [0] => 13189 [1] => 13622 [2] => 16283 [3] => 19267 [4] => 20002 [5] => 19854 [6] => 19862 [7] => 20183 [8] => 20687 [9] => 21392 [10] => 23746 [11] => 23630 [12] => 24229 [13] => 24820 [14] => 25543 [15] => 25797 [16] => 26795 [17] => 28038 [18] => 29352 [19] => 30703 ) [HardAssets] => Array ( [0] => 13189 [1] => 13622 [2] => 16283 [3] => 19267 [4] => 20002 [5] => 19854 [6] => 19862 [7] => 20183 [8] => 20687 [9] => 21392 [10] => 23746 [11] => 23630 [12] => 24229 [13] => 24756 [14] => 25479 [15] => 25733 [16] => 26725 [17] => 27974 [18] => 29352 [19] => 30703 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1347 [10] => 1420 [11] => 1621 [12] => 1583 [13] => 1550 [14] => 1563 [15] => 1462 [16] => 1651 [17] => 1855 [18] => 1585 [19] => 1635 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 428 [10] => 1084 [11] => 937 [12] => 600 [13] => 787 [14] => 319 [15] => 113 [16] => 613 [17] => 507 [18] => 780 [19] => 533 ) [ShortTermDebt_without_lease] => Array ( [0] => 513 [1] => 634 [2] => 436 [3] => 355 [4] => 287 [5] => 923 [6] => 941 [7] => 1269 [8] => 534 [9] => 428 [10] => 1084 [11] => 937 [12] => 600 [13] => 787 [14] => 319 [15] => 113 [16] => 613 [17] => 507 [18] => 780 [19] => 533 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 20 [15] => 14 [16] => 14 [17] => 13 [18] => 14 [19] => 21 ) [Total Current Liabilities] => Array ( [0] => 2505 [1] => 2991 [2] => 2757 [3] => 2707 [4] => 2600 [5] => 3473 [6] => 3251 [7] => 3303 [8] => 2454 [9] => 2210 [10] => 3317 [11] => 2979 [12] => 2522 [13] => 2671 [14] => 2404 [15] => 1865 [16] => 2537 [17] => 2558 [18] => 2645 [19] => 2424 ) [Other Current Liab.] => Array ( [0] => 2505 [1] => 2991 [2] => 2757 [3] => 2707 [4] => 2600 [5] => 3473 [6] => 3251 [7] => 3303 [8] => 2454 [9] => 435 [10] => 813 [11] => 421 [12] => 339 [13] => 334 [14] => 522 [15] => 290 [16] => 273 [17] => 196 [18] => 280 [19] => 256 ) [CommonStock] => Array ( [0] => 105 [1] => 210 [2] => 217 [3] => 218 [4] => 217 [5] => 218 [6] => 213 [7] => 214 [8] => 0 [9] => 0 [10] => 216 [11] => 436 [12] => 0 [13] => 0 [14] => 0 [15] => 393 [16] => 370 [17] => 1049 [18] => 1020 [19] => 1009 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 1368 [1] => 1319 [2] => 1433 [3] => 1552 [4] => 1489 [5] => 1525 [6] => 1467 [7] => 1492 [8] => 1547 [9] => 1579 [10] => 1605 [11] => 1533 [12] => 1469 [13] => 37 [14] => 0 [15] => 80 [16] => 0 [17] => 6 [18] => 28 [19] => 61 ) [Retained Earnings] => Array ( [0] => 2391 [1] => 2822 [2] => 3452 [3] => 4019 [4] => 4294 [5] => 4034 [6] => 4337 [7] => 4459 [8] => 4797 [9] => 4957 [10] => 5210 [11] => 6262 [12] => 7427 [13] => 8565 [14] => 8398 [15] => 9090 [16] => 9087 [17] => 8275 [18] => 9010 [19] => 9936 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 3731 [1] => 4242 [2] => 4995 [3] => 5766 [4] => 5880 [5] => 5756 [6] => 6017 [7] => 6120 [8] => 6241 [9] => 6453 [10] => 6811 [11] => 7954 [12] => 8942 [13] => 8685 [14] => 8048 [15] => 8754 [16] => 8686 [17] => 8455 [18] => 9122 [19] => 10483 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6886 [10] => 6248 [11] => 5093 [12] => 5362 [13] => 6470 [14] => 7512 [15] => 7895 [16] => 8051 [17] => 8734 [18] => 9052 [19] => 9022 ) [Total Liabilities] => Array ( [0] => 9993 [1] => 10040 [2] => 11970 [3] => 14191 [4] => 14655 [5] => 15072 [6] => 14531 [7] => 14681 [8] => 14710 [9] => 15307 [10] => 17794 [11] => 16278 [12] => 16187 [13] => 16849 [14] => 18240 [15] => 18133 [16] => 19455 [17] => 20889 [18] => 21601 [19] => 21299 ) [Other Long-Term Liab.] => Array ( [0] => 7488 [1] => 7049 [2] => 9213 [3] => 11484 [4] => 12055 [5] => 11599 [6] => 11280 [7] => 11378 [8] => 12256 [9] => 2459 [10] => 2250 [11] => 2124 [12] => 2193 [13] => 1612 [14] => 2089 [15] => 1845 [16] => 1814 [17] => 1996 [18] => 1808 [19] => 1191 ) [Cash and Equiv_pct] => Array ( [0] => 3.90 [1] => 4.62 [2] => 4.02 [3] => 3.46 [4] => 2.60 [5] => 4.68 [6] => 3.34 [7] => 2.97 [8] => 1.26 [9] => 1.69 [10] => 3.49 [11] => 2.48 [12] => 3.58 [13] => 2.80 [14] => 2.83 [15] => 4.05 [16] => 4.78 [17] => 4.45 [18] => 4.46 [19] => 3.40 ) [Accts Rec._pct] => Array ( [0] => 5.14 [1] => 5.83 [2] => 5.27 [3] => 4.95 [4] => 4.37 [5] => 5.45 [6] => 4.14 [7] => 4.22 [8] => 3.81 [9] => 5.34 [10] => 4.71 [11] => 4.96 [12] => 4.67 [13] => 4.60 [14] => 4.21 [15] => 3.70 [16] => 3.53 [17] => 3.41 [18] => 3.63 [19] => 3.31 ) [Inventory_pct] => Array ( [0] => 1.54 [1] => 1.54 [2] => 1.35 [3] => 1.14 [4] => 1.10 [5] => 1.06 [6] => 0.94 [7] => 0.99 [8] => 0.86 [9] => 0.78 [10] => 0.67 [11] => 0.82 [12] => 0.81 [13] => 0.94 [14] => 0.83 [15] => 0.76 [16] => 0.77 [17] => 0.82 [18] => 0.89 [19] => 0.79 ) [Other Current Assets_pct] => Array ( [0] => 1.55 [1] => 1.56 [2] => 1.57 [3] => 1.36 [4] => 1.60 [5] => 1.12 [6] => 1.41 [7] => 1.79 [8] => 2.61 [9] => 0.93 [10] => 3.33 [11] => 1.52 [12] => 1.57 [13] => 1.42 [14] => 1.22 [15] => 1.05 [16] => 1.06 [17] => 0.89 [18] => 0.63 [19] => 0.69 ) [Total Current Assets_pct] => Array ( [0] => 12.13 [1] => 13.55 [2] => 12.21 [3] => 10.90 [4] => 9.66 [5] => 12.31 [6] => 9.83 [7] => 9.97 [8] => 8.54 [9] => 8.75 [10] => 12.20 [11] => 9.79 [12] => 10.63 [13] => 9.76 [14] => 9.10 [15] => 9.56 [16] => 10.15 [17] => 9.56 [18] => 9.61 [19] => 8.19 ) [Net PPE_pct] => Array ( [0] => 80.47 [1] => 79.10 [2] => 70.18 [3] => 62.16 [4] => 61.58 [5] => 58.85 [6] => 61.62 [7] => 62.36 [8] => 63.41 [9] => 63.10 [10] => 81.06 [11] => 83.21 [12] => 83.26 [13] => 85.30 [14] => 86.31 [15] => 85.78 [16] => 84.57 [17] => 85.11 [18] => 84.79 [19] => 85.87 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.25 [14] => 0.24 [15] => 0.24 [16] => 0.25 [17] => 0.22 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.40 [1] => 7.35 [2] => 17.61 [3] => 26.94 [4] => 28.76 [5] => 28.85 [6] => 28.55 [7] => 27.67 [8] => 28.05 [9] => 28.16 [10] => 6.73 [11] => 7.00 [12] => 6.10 [13] => 4.70 [14] => 4.36 [15] => 4.42 [16] => 5.04 [17] => 5.11 [18] => 5.60 [19] => 5.94 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 6.19 [10] => 5.77 [11] => 6.69 [12] => 6.30 [13] => 6.07 [14] => 5.95 [15] => 5.44 [16] => 5.87 [17] => 6.32 [18] => 5.16 [19] => 5.14 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.97 [10] => 4.41 [11] => 3.87 [12] => 2.39 [13] => 3.08 [14] => 1.21 [15] => 0.42 [16] => 2.18 [17] => 1.73 [18] => 2.54 [19] => 1.68 ) [Other Current Liab._pct] => Array ( [0] => 18.25 [1] => 20.94 [2] => 16.25 [3] => 13.56 [4] => 12.66 [5] => 16.67 [6] => 15.82 [7] => 15.88 [8] => 11.71 [9] => 2.00 [10] => 3.30 [11] => 1.74 [12] => 1.35 [13] => 1.31 [14] => 1.99 [15] => 1.08 [16] => 0.97 [17] => 0.67 [18] => 0.91 [19] => 0.81 ) [Total Current Liabilities_pct] => Array ( [0] => 18.25 [1] => 20.94 [2] => 16.25 [3] => 13.56 [4] => 12.66 [5] => 16.67 [6] => 15.82 [7] => 15.88 [8] => 11.71 [9] => 10.16 [10] => 13.48 [11] => 12.29 [12] => 10.04 [13] => 10.46 [14] => 9.14 [15] => 6.94 [16] => 9.02 [17] => 8.72 [18] => 8.61 [19] => 7.63 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 31.65 [10] => 25.39 [11] => 21.02 [12] => 21.34 [13] => 25.34 [14] => 28.58 [15] => 29.36 [16] => 28.61 [17] => 29.76 [18] => 29.46 [19] => 28.39 ) [Other Long-Term Liab._pct] => Array ( [0] => 54.56 [1] => 49.36 [2] => 54.31 [3] => 57.54 [4] => 58.70 [5] => 55.69 [6] => 54.90 [7] => 54.70 [8] => 58.50 [9] => 28.54 [10] => 33.44 [11] => 33.86 [12] => 33.04 [13] => 30.19 [14] => 31.66 [15] => 31.14 [16] => 31.51 [17] => 32.71 [18] => 32.24 [19] => 31.00 ) [Total Liabilities_pct] => Array ( [0] => 72.81 [1] => 70.30 [2] => 70.56 [3] => 71.11 [4] => 71.37 [5] => 72.36 [6] => 70.72 [7] => 70.58 [8] => 70.21 [9] => 70.34 [10] => 72.32 [11] => 67.18 [12] => 64.42 [13] => 65.99 [14] => 69.39 [15] => 67.44 [16] => 69.13 [17] => 71.19 [18] => 70.31 [19] => 67.02 ) [netcash] => Array ( [0] => -7.53 [1] => -7.36 [2] => -8.67 [3] => -10.31 [4] => -10.84 [5] => -10.75 [6] => -10.83 [7] => -10.96 [8] => -11.21 [9] => -11.58 [10] => -13.14 [11] => -11.91 [12] => -11.67 [13] => -13.33 [14] => -14.78 [15] => -14.44 [16] => -16.3 [17] => -18.67 [18] => -19.83 [19] => -19.95 ) [NCAV] => Array ( [0] => -7.03 [1] => -6.79 [2] => -8.07 [3] => -9.66 [4] => -10.24 [5] => -10.02 [6] => -10.26 [7] => -10.36 [8] => -10.68 [9] => -10.84 [10] => -12.4 [11] => -11.15 [12] => -10.92 [13] => -12.51 [14] => -13.99 [15] => -13.72 [16] => -15.53 [17] => -17.84 [18] => -18.88 [19] => -19.04 ) [NCAV_real] => Array ( [0] => -6.63 [1] => -6.36 [2] => -7.61 [3] => -9.17 [4] => -9.73 [5] => -9.54 [6] => -9.79 [7] => -9.82 [8] => -10.03 [9] => -10.39 [10] => -11.47 [11] => -10.56 [12] => -10.31 [13] => -11.87 [14] => -13.39 [15] => -13.18 [16] => -14.94 [17] => -17.24 [18] => -18.28 [19] => -18.44 ) [Book Value Per Share] => Array ( [0] => 2.97 [1] => 3.33 [2] => 3.84 [3] => 4.4 [4] => 4.52 [5] => 4.39 [6] => 4.71 [7] => 4.77 [8] => 4.85 [9] => 5 [10] => 5.28 [11] => 6.04 [12] => 6.82 [13] => 7.18 [14] => 6.8 [15] => 7.42 [16] => 7.82 [17] => 8.06 [18] => 8.94 [19] => 10.34 ) [Tangibles_book_per_share] => Array ( [0] => 2.97 [1] => 3.33 [2] => 3.84 [3] => 4.4 [4] => 4.52 [5] => 4.39 [6] => 4.71 [7] => 4.77 [8] => 4.85 [9] => 5 [10] => 5.28 [11] => 6.04 [12] => 6.82 [13] => 7.12 [14] => 6.75 [15] => 7.36 [16] => 7.75 [17] => 8 [18] => 8.94 [19] => 10.34 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.133 [10] => 1.076 [11] => 0.758 [12] => 0.667 [13] => 0.836 [14] => 0.973 [15] => 0.915 [16] => 0.997 [17] => 1.093 [18] => 1.078 [19] => 0.911 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 7314 [10] => 7332 [11] => 6030 [12] => 5962 [13] => 7257 [14] => 7831 [15] => 8008 [16] => 8664 [17] => 9241 [18] => 9832 [19] => 9555 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.939 [10] => 0.912 [11] => 0.7 [12] => 0.623 [13] => 0.724 [14] => 0.696 [15] => 0.886 [16] => 0.815 [17] => 0.787 [18] => 0.836 [19] => 0.795 ) [cogs2rev] => Array ( [0] => 0.81 [1] => 0.81 [2] => 0.80 [3] => 0.79 [4] => 0.88 [5] => 0.94 [6] => 0.94 [7] => 0.45 [8] => 0.55 [9] => 0.44 [10] => 0.44 [11] => 0.40 [12] => 0.29 [13] => 0.30 [14] => 0.34 [15] => 0.32 [16] => 0.31 [17] => 0.33 [18] => 0.33 [19] => 0.33 ) [inventory2rev] => Array ( [0] => 0.022 [1] => 0.021 [2] => 0.022 [3] => 0.021 [4] => 0.024 [5] => 0.021 [6] => 0.025 [7] => 0.026 [8] => 0.023 [9] => 0.022 [10] => 0.021 [11] => 0.023 [12] => 0.021 [13] => 0.024 [14] => 0.019 [15] => 0.022 [16] => 0.02 [17] => 0.02 [18] => 0.023 [19] => 0.021 ) [ar2asset] => Array ( [0] => 0.051 [1] => 0.058 [2] => 0.053 [3] => 0.049 [4] => 0.044 [5] => 0.054 [6] => 0.041 [7] => 0.042 [8] => 0.038 [9] => 0.053 [10] => 0.047 [11] => 0.05 [12] => 0.047 [13] => 0.046 [14] => 0.042 [15] => 0.037 [16] => 0.035 [17] => 0.034 [18] => 0.036 [19] => 0.033 ) [cash2asset] => Array ( [0] => 0.039 [1] => 0.046 [2] => 0.04 [3] => 0.035 [4] => 0.026 [5] => 0.047 [6] => 0.033 [7] => 0.03 [8] => 0.013 [9] => 0.017 [10] => 0.035 [11] => 0.025 [12] => 0.036 [13] => 0.028 [14] => 0.028 [15] => 0.041 [16] => 0.048 [17] => 0.045 [18] => 0.045 [19] => 0.034 ) [equity2asset] => Array ( [0] => 0.272 [1] => 0.297 [2] => 0.294 [3] => 0.289 [4] => 0.286 [5] => 0.276 [6] => 0.293 [7] => 0.294 [8] => 0.298 [9] => 0.297 [10] => 0.277 [11] => 0.328 [12] => 0.356 [13] => 0.34 [14] => 0.306 [15] => 0.326 [16] => 0.309 [17] => 0.288 [18] => 0.297 [19] => 0.33 ) [equity2liab_tangbile] => Array ( [0] => 0.373 [1] => 0.423 [2] => 0.417 [3] => 0.406 [4] => 0.401 [5] => 0.382 [6] => 0.414 [7] => 0.417 [8] => 0.424 [9] => 0.422 [10] => 0.383 [11] => 0.489 [12] => 0.552 [13] => 0.512 [14] => 0.438 [15] => 0.479 [16] => 0.443 [17] => 0.402 [18] => 0.422 [19] => 0.492 ) [ppe2asset] => Array ( [0] => 0.805 [1] => 0.791 [2] => 0.702 [3] => 0.622 [4] => 0.616 [5] => 0.588 [6] => 0.616 [7] => 0.624 [8] => 0.634 [9] => 0.631 [10] => 0.811 [11] => 0.832 [12] => 0.833 [13] => 0.853 [14] => 0.863 [15] => 0.858 [16] => 0.846 [17] => 0.851 [18] => 0.848 [19] => 0.859 ) [interest2rev] => Array ( [0] => -2.987 [1] => -2.62 [2] => -2.363 [3] => -4.246 [4] => -5.332 [5] => -5.022 [6] => -6.885 [7] => -6.596 [8] => -5.622 [9] => -5.364 [10] => -5.41 [11] => -4.908 [12] => -4.098 [13] => -4.158 [14] => -4.611 [15] => -6.172 [16] => -5.237 [17] => -4.701 [18] => -4.812 [19] => -4.673 ) [std2asset] => Array ( [0] => 0.183 [1] => 0.209 [2] => 0.163 [3] => 0.136 [4] => 0.127 [5] => 0.167 [6] => 0.158 [7] => 0.159 [8] => 0.117 [9] => 0.102 [10] => 0.135 [11] => 0.123 [12] => 0.1 [13] => 0.105 [14] => 0.091 [15] => 0.069 [16] => 0.09 [17] => 0.087 [18] => 0.086 [19] => 0.076 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.316 [10] => 0.254 [11] => 0.21 [12] => 0.213 [13] => 0.253 [14] => 0.286 [15] => 0.294 [16] => 0.286 [17] => 0.298 [18] => 0.295 [19] => 0.284 ) [turnover] => Array ( [0] => 0.686 [1] => 0.721 [2] => 0.621 [3] => 0.532 [4] => 0.462 [5] => 0.498 [6] => 0.384 [7] => 0.378 [8] => 0.378 [9] => 0.358 [10] => 0.327 [11] => 0.356 [12] => 0.381 [13] => 0.393 [14] => 0.428 [15] => 0.336 [16] => 0.378 [17] => 0.4 [18] => 0.383 [19] => 0.378 ) [CF_Net Income] => Array ( [0] => 652 [1] => 618 [2] => 855 [3] => 799 [4] => 537 [5] => 51 [6] => 565 [7] => 293 [8] => 424 [9] => 246 [10] => 339 [11] => 1145 [12] => 1310 [13] => 1336 [14] => 1365 [15] => 1143 [16] => 1563 [17] => 1822 [18] => 1863 [19] => 1864 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.09 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.89 [1] => 6.03 [2] => 7.53 [3] => 7.77 [4] => 6.37 [5] => 1.55 [6] => 3.27 [7] => 4.51 [8] => 5.89 [9] => 4.06 [10] => 6.21 [11] => 8.62 [12] => 12.39 [13] => 12.74 [14] => 13.85 [15] => 12.58 [16] => 15.67 [17] => 17.68 [18] => 19.17 [19] => 20.69 ) [CF_DDA] => Array ( [0] => 577 [1] => 600 [2] => 620 [3] => 646 [4] => 630 [5] => 621 [6] => 600 [7] => 613 [8] => 649 [9] => 643 [10] => 730 [11] => 833 [12] => 867 [13] => 890 [14] => 918 [15] => 903 [16] => 947 [17] => 976 [18] => 1059 [19] => 1104 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1326 [1] => 1567 [2] => 1440 [3] => 1558 [4] => 1000 [5] => 1071 [6] => 710 [7] => 827 [8] => 1127 [9] => 804 [10] => 1446 [11] => 1110 [12] => 2058 [13] => 2184 [14] => 2914 [15] => 2040 [16] => 3261 [17] => 3491 [18] => 2946 [19] => 3267 ) [Cash Flow from Others] => Array ( [0] => -79 [1] => 375 [2] => -201 [3] => -77 [4] => -463 [5] => 418 [6] => -607 [7] => -276 [8] => -65 [9] => 197 [10] => -36 [11] => -540 [12] => -68 [13] => -467 [14] => 129 [15] => -432 [16] => 52 [17] => -35 [18] => -505 [19] => -105 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1080 [9] => -1059 [10] => -1030 [11] => -1136 [12] => -1639 [13] => -1773 [14] => -1740 [15] => -1427 [16] => -1732 [17] => -2057 [18] => -2155 [19] => -2260 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 55 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -875 [1] => -1156 [2] => -1223 [3] => -1125 [4] => -1479 [5] => -1517 [6] => -913 [7] => -930 [8] => -1080 [9] => -1059 [10] => -1030 [11] => -1136 [12] => -1639 [13] => -1773 [14] => -1740 [15] => -1427 [16] => -1840 [17] => -2297 [18] => -2341 [19] => -2313 ) [Cash Flow from Investing] => Array ( [0] => -861 [1] => -1054 [2] => -2987 [3] => -3348 [4] => -870 [5] => -582 [6] => -337 [7] => -965 [8] => -775 [9] => -807 [10] => -1240 [11] => -36 [12] => -1610 [13] => -1693 [14] => -1449 [15] => -1373 [16] => -1771 [17] => -2587 [18] => -2277 [19] => -2227 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 98 [12] => -465 [13] => -2174 [14] => -1570 [15] => 0 [16] => -1452 [17] => -1564 [18] => -734 [19] => -353 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 98 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -68 [13] => 1590 [14] => 709 [15] => 177 [16] => 687 [17] => 595 [18] => 592 [19] => -280 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -184 [1] => -194 [2] => -223 [3] => -235 [4] => -262 [5] => -262 [6] => -262 [7] => -171 [8] => -86 [9] => -86 [10] => -86 [11] => -93 [12] => -145 [13] => -231 [14] => -308 [15] => -345 [16] => -372 [17] => -480 [18] => -558 [19] => -600 ) [Cash from Financing] => Array ( [0] => -498 [1] => -458 [2] => 1595 [3] => 1673 [4] => -276 [5] => 32 [6] => -739 [7] => 15 [8] => -362 [9] => 172 [10] => 20 [11] => -1287 [12] => -296 [13] => -584 [14] => -1164 [15] => -307 [16] => -1227 [17] => -1413 [18] => -668 [19] => -1232 ) [Other Financing] => Array ( [0] => -314 [1] => -264 [2] => 1818 [3] => 1908 [4] => -14 [5] => 294 [6] => -477 [7] => 186 [8] => -276 [9] => 258 [10] => 106 [11] => -1292 [12] => 382 [13] => 231 [14] => 5 [15] => -139 [16] => -90 [17] => 36 [18] => 32 [19] => 1 ) [Net Change in Cash] => Array ( [0] => -33 [1] => 55 [2] => 48 [3] => -117 [4] => -146 [5] => 521 [6] => -366 [7] => -123 [8] => -10 [9] => 169 [10] => 226 [11] => -213 [12] => 152 [13] => -93 [14] => 301 [15] => 360 [16] => 263 [17] => -509 [18] => 1 [19] => -192 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 451 [1] => 411 [2] => 217 [3] => 433 [4] => -479 [5] => -446 [6] => -203 [7] => -103 [8] => 47 [9] => -255 [10] => 416 [11] => -26 [12] => 419 [13] => 411 [14] => 1174 [15] => 613 [16] => 1421 [17] => 1194 [18] => 605 [19] => 954 ) [CF_Net Income_pct] => Array ( [0] => 49.17 [1] => 39.44 [2] => 59.38 [3] => 51.28 [4] => 53.70 [5] => 4.76 [6] => 79.58 [7] => 35.43 [8] => 37.62 [9] => 30.60 [10] => 23.44 [11] => 103.15 [12] => 63.65 [13] => 61.17 [14] => 46.84 [15] => 56.03 [16] => 47.93 [17] => 52.19 [18] => 63.24 [19] => 57.06 ) [CF_DDA_pct] => Array ( [0] => 577 [1] => 600 [2] => 620 [3] => 646 [4] => 630 [5] => 621 [6] => 600 [7] => 613 [8] => 649 [9] => 643 [10] => 730 [11] => 833 [12] => 867 [13] => 890 [14] => 918 [15] => 903 [16] => 947 [17] => 976 [18] => 1,059 [19] => 1,104 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -65.99 [1] => -73.77 [2] => -84.93 [3] => -72.21 [4] => -147.90 [5] => -141.64 [6] => -128.59 [7] => -112.45 [8] => -95.83 [9] => -131.72 [10] => -71.23 [11] => -102.34 [12] => -79.64 [13] => -81.18 [14] => -59.71 [15] => -69.95 [16] => -56.42 [17] => -65.80 [18] => -79.46 [19] => -70.80 ) [Cash Flow from Investing_pct] => Array ( [0] => -64.93 [1] => -67.26 [2] => -207.43 [3] => -214.89 [4] => -87.00 [5] => -54.34 [6] => -47.46 [7] => -116.69 [8] => -68.77 [9] => -100.37 [10] => -85.75 [11] => -3.24 [12] => -78.23 [13] => -77.52 [14] => -49.73 [15] => -67.30 [16] => -54.31 [17] => -74.10 [18] => -77.29 [19] => -68.17 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 8.83 [12] => -22.59 [13] => -99.54 [14] => -53.88 [15] => 0.00 [16] => -44.53 [17] => -44.80 [18] => -24.92 [19] => -10.81 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -3.30 [13] => 72.80 [14] => 24.33 [15] => 8.68 [16] => 21.07 [17] => 17.04 [18] => 20.10 [19] => -8.57 ) [Dividends_pct] => Array ( [0] => -13.88 [1] => -12.38 [2] => -15.49 [3] => -15.08 [4] => -26.20 [5] => -24.46 [6] => -36.90 [7] => -20.68 [8] => -7.63 [9] => -10.70 [10] => -5.95 [11] => -8.38 [12] => -7.05 [13] => -10.58 [14] => -10.57 [15] => -16.91 [16] => -11.41 [17] => -13.75 [18] => -18.94 [19] => -18.37 ) [Other Financing_pct] => Array ( [0] => -37.56 [1] => -29.23 [2] => 110.76 [3] => 107.38 [4] => -27.60 [5] => 2.99 [6] => -104.08 [7] => 1.81 [8] => -32.12 [9] => 21.39 [10] => 1.38 [11] => -115.95 [12] => -14.38 [13] => -26.74 [14] => -39.95 [15] => -15.05 [16] => -37.63 [17] => -40.48 [18] => -22.67 [19] => -37.71 ) [Cash from Financing_pct] => Array ( [0] => -13.88 [1] => -12.38 [2] => -15.49 [3] => -15.08 [4] => -26.20 [5] => -24.46 [6] => -36.90 [7] => -20.68 [8] => -7.63 [9] => -10.70 [10] => -5.95 [11] => 0.45 [12] => -32.94 [13] => -37.32 [14] => -40.12 [15] => -8.24 [16] => -34.87 [17] => -41.51 [18] => -23.76 [19] => -37.74 ) [Net Change in Cash_pct] => Array ( [0] => -2.49 [1] => 3.51 [2] => 3.33 [3] => -7.51 [4] => -14.60 [5] => 48.65 [6] => -51.55 [7] => -14.87 [8] => -0.89 [9] => 21.02 [10] => 15.63 [11] => -19.19 [12] => 7.39 [13] => -4.26 [14] => 10.33 [15] => 17.65 [16] => 8.07 [17] => -14.58 [18] => 0.03 [19] => -5.88 ) [total_freecashflow_pct] => Array ( [0] => 34.01 [1] => 26.23 [2] => 15.07 [3] => 27.79 [4] => -47.90 [5] => -41.64 [6] => -28.59 [7] => -12.45 [8] => 4.17 [9] => -31.72 [10] => 28.77 [11] => -2.34 [12] => 20.36 [13] => 18.82 [14] => 40.29 [15] => 30.05 [16] => 43.58 [17] => 34.20 [18] => 20.54 [19] => 29.20 ) [per share rev] => Array ( [0] => 7.49 [1] => 8.09 [2] => 8.13 [3] => 8.24 [4] => 7.37 [5] => 8.13 [6] => 1.42 [7] => 5.05 [8] => 5.9 [9] => 6.06 [10] => 5.95 [11] => 6.3 [12] => 6.84 [13] => 7.46 [14] => 9.18 [15] => 7.62 [16] => 9.22 [17] => 10.78 [18] => 11.31 [19] => 11.8 ) [per share eps] => Array ( [0] => 0.513 [1] => 0.485 [2] => 0.66 [3] => 0.62 [4] => 0.412 [5] => 0.002 [6] => 0.102 [7] => 0.188 [8] => 0.318 [9] => 0.19 [10] => 0.253 [11] => 0.84 [12] => 0.94 [13] => 0.997 [14] => 1.113 [15] => 0.963 [16] => 1.35 [17] => 1.67 [18] => 1.79 [19] => 1.83 ) [eps_nri] => Array ( [0] => 0.51 [1] => 0.49 [2] => 0.66 [3] => 0.62 [4] => 0.4 [5] => 0.02 [6] => 0.1 [7] => 0.19 [8] => 0.31 [9] => 0.15 [10] => 0.31 [11] => 0.53 [12] => 0.94 [13] => 0.91 [14] => 1.22 [15] => 0.95 [16] => 1.35 [17] => 1.67 [18] => 1.79 [19] => 1.83 ) [per share_freecashflow] => Array ( [0] => 0.36 [1] => 0.32 [2] => 0.17 [3] => 0.34 [4] => -0.37 [5] => -0.35 [6] => -0.04 [7] => -0.07 [8] => 0.04 [9] => -0.2 [10] => 0.31 [11] => -0.02 [12] => 0.3 [13] => 0.31 [14] => 0.96 [15] => 0.52 [16] => 1.23 [17] => 1.1 [18] => 0.58 [19] => 0.94 ) [ROE] => Array ( [0] => 17.48 [1] => 14.57 [2] => 17.12 [3] => 13.86 [4] => 9.13 [5] => 0.03 [6] => 9.39 [7] => 4.79 [8] => 6.79 [9] => 3.81 [10] => 4.98 [11] => 14.4 [12] => 14.65 [13] => 15.38 [14] => 16.96 [15] => 13.06 [16] => 17.99 [17] => 21.55 [18] => 20.42 [19] => 17.78 ) [payout] => Array ( [0] => 0.287 [1] => 0.315 [2] => 0.262 [3] => 0.29 [4] => 0.485 [5] => 100 [6] => 1.961 [7] => 0.707 [8] => 0.211 [9] => 0.353 [10] => 0.265 [11] => 0.086 [12] => 0.117 [13] => 0.181 [14] => 0.231 [15] => 0.304 [16] => 0.242 [17] => 0.22 [18] => 0.302 [19] => 0.322 ) [ROA] => Array ( [0] => 4.75 [1] => 4.33 [2] => 5.04 [3] => 4 [4] => 2.62 [5] => 0.01 [6] => 2.75 [7] => 1.41 [8] => 2.02 [9] => 1.13 [10] => 1.38 [11] => 4.73 [12] => 5.21 [13] => 5.23 [14] => 5.19 [15] => 4.25 [16] => 5.55 [17] => 6.21 [18] => 6.06 [19] => 5.86 ) [ROC_capital] => Array ( [0] => 12922 [1] => 13455 [2] => 14245 [3] => 14852 [4] => 14957 [5] => 15054 [6] => 14971 [7] => 15418 [8] => 15621 [9] => 15835 [10] => 23768 [11] => 22904 [12] => 23989 [13] => 24634 [14] => 25401 [15] => 25916 [16] => 26952 [17] => 28040 [18] => 29197 [19] => 30112 ) [ROC] => Array ( [0] => 5.05 [1] => 4.59 [2] => 6 [3] => 5.38 [4] => 3.59 [5] => 0.01 [6] => 3.77 [7] => 1.9 [8] => 2.71 [9] => 1.55 [10] => 1.43 [11] => 5 [12] => 5.46 [13] => 5.42 [14] => 5.37 [15] => 4.41 [16] => 5.8 [17] => 6.5 [18] => 6.38 [19] => 6.19 ) [ROC_JOEL_capital] => Array ( [0] => 11044 [1] => 11297 [2] => 11906 [3] => 12406 [4] => 12645 [5] => 12257 [6] => 12661 [7] => 12972 [8] => 13286 [9] => 13730 [10] => 19945 [11] => 20163 [12] => 20923 [13] => 21780 [14] => 22688 [15] => 23064 [16] => 23799 [17] => 24974 [18] => 26050 [19] => 27291 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.94 [5] => 4.67 [6] => 5.47 [7] => 6.55 [8] => 7.67 [9] => 4.56 [10] => 5.01 [11] => 7.69 [12] => 10.22 [13] => 10.38 [14] => 12.2 [15] => 9.84 [16] => 12.9 [17] => 13.69 [18] => 13.3 [19] => 12.73 ) [ROC_JOEL_new] => Array ( [0] => 11.65 [1] => 11.01 [2] => 13.14 [3] => 13.17 [4] => 10.02 [5] => 4.85 [6] => 9.47 [7] => 7.15 [8] => 8.26 [9] => 4.93 [10] => 5.29 [11] => 7.18 [12] => 10.51 [13] => 10.59 [14] => 12.57 [15] => 9.91 [16] => 12.97 [17] => 13.75 [18] => 13.42 [19] => 12.66 ) [grossmargin] => Array ( [0] => 18.69 [1] => 19.24 [2] => 20.33 [3] => 20.99 [4] => 11.92 [5] => 5.52 [6] => 6.35 [7] => 54.95 [8] => 45.01 [9] => 55.51 [10] => 56.29 [11] => 60.36 [12] => 65.48 [13] => 69.83 [14] => 66.43 [15] => 68.5 [16] => 65.58 [17] => 63.59 [18] => 64.12 [19] => 64.15 ) [pretaxmargin] => Array ( [0] => 10.69 [1] => 9.45 [2] => 12.49 [3] => 11.14 [4] => 8.02 [5] => 0.71 [6] => 8.32 [7] => 5.21 [8] => 8.24 [9] => 3.4 [10] => 7.92 [11] => 12.02 [12] => 19.25 [13] => 19.26 [14] => 20.87 [15] => 19.31 [16] => 23.94 [17] => 24.59 [18] => 25.26 [19] => 24.3 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.92 [5] => 5.52 [6] => 8.77 [7] => 10.82 [8] => 12.87 [9] => 8.03 [10] => 12.44 [11] => 17.99 [12] => 22.35 [13] => 22.53 [14] => 24.59 [15] => 25.11 [16] => 28.87 [17] => 29.11 [18] => 29.45 [19] => 28.88 ) [netmargin] => Array ( [0] => 6.93 [1] => 6 [2] => 8.12 [3] => 7.52 [4] => 5.66 [5] => 0.02 [6] => 7.16 [7] => 3.73 [8] => 5.36 [9] => 3.16 [10] => 4.22 [11] => 13.29 [12] => 13.69 [13] => 13.32 [14] => 12.13 [15] => 12.64 [16] => 14.7 [17] => 15.52 [18] => 15.84 [19] => 15.5 ) [pettm] => Array ( [0] => 11.160 [1] => 15.810 [2] => 10.720 [3] => 14.450 [4] => 16.790 [5] => 653.630 [6] => 10.650 [7] => 28.220 [8] => 14.980 [9] => 31.530 [10] => 26.400 [11] => 10.060 [12] => 12.200 [13] => 14.670 [14] => 9.720 [15] => 16.820 [16] => 15.820 [17] => 12.590 [18] => 10.990 [19] => 15.700 ) [penri] => Array ( [0] => 0.00 [1] => 15.52 [2] => 10.83 [3] => 14.29 [4] => 16.87 [5] => 104.58 [6] => 33.25 [7] => 26.55 [8] => 13.48 [9] => 39.93 [10] => 20.88 [11] => 16.27 [12] => 12.08 [13] => 15.93 [14] => 8.94 [15] => 17.19 [16] => 15.84 [17] => 12.61 [18] => 11.02 [19] => 15.81 ) [pe] => Array ( [0] => 11.160 [1] => 15.810 [2] => 10.720 [3] => 14.450 [4] => 16.790 [5] => 653.630 [6] => 10.650 [7] => 28.220 [8] => 14.980 [9] => 31.530 [10] => 26.400 [11] => 10.060 [12] => 12.200 [13] => 14.670 [14] => 9.720 [15] => 16.820 [16] => 15.820 [17] => 12.590 [18] => 10.990 [19] => 15.700 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.910 [7] => 1.210 [8] => 0.970 [9] => 1.190 [10] => 1.270 [11] => 1.390 [12] => 1.680 [13] => 2.090 [14] => 1.590 [15] => 2.170 [16] => 2.790 [17] => 2.640 [18] => 2.270 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.34 [7] => 4.47 [8] => 7.29 [9] => 3.37 [10] => 2.6 [11] => 5.11 [12] => 14.81 [13] => 19.71 [14] => 30.25 [15] => 15.41 [16] => 15.71 [17] => 20.67 [18] => 21.48 [19] => 23.77 ) [pfcf] => Array ( [0] => 16.120 [1] => 23.760 [2] => 44.010 [3] => 27.270 [4] => 8.980 [5] => 9.870 [6] => 72.050 [7] => 38.950 [8] => 235.900 [9] => 0.000 [10] => 21.550 [11] => 0.000 [12] => 38.260 [13] => 50.550 [14] => 11.270 [15] => 30.500 [16] => 17.510 [17] => 19.500 [18] => 33.440 [19] => 30.940 ) [ps] => Array ( [0] => 0.770 [1] => 0.940 [2] => 0.870 [3] => 1.090 [4] => 0.950 [5] => 0.720 [6] => 0.880 [7] => 1.060 [8] => 0.790 [9] => 0.990 [10] => 1.120 [11] => 1.340 [12] => 1.680 [13] => 1.960 [14] => 1.180 [15] => 2.120 [16] => 2.330 [17] => 1.950 [18] => 1.740 [19] => 2.440 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.156 [6] => -0.038 [7] => -0.078 [8] => -0.164 [9] => -0.206 [10] => -0.166 [11] => 0.002 [12] => 0.042 [13] => 0.108 [14] => 0.2 [15] => 0.4 [16] => 0.486 [17] => 0.67 [18] => 0.79 [19] => 0.878 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.180 [6] => -15.700 [7] => -16.030 [8] => -7.840 [9] => 2.420 [10] => 8.120 [11] => 9.820 [12] => 15.590 [13] => 21.420 [14] => 25.300 [15] => 16.390 [16] => 11.550 [17] => 12.380 [18] => 12.000 [19] => 13.060 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.780 [6] => -16.670 [7] => -17.420 [8] => -10.420 [9] => -1.910 [10] => 4.830 [11] => 9.850 [12] => 16.010 [13] => 22.230 [14] => 26.370 [15] => 21.030 [16] => 14.410 [17] => 14.940 [18] => 15.670 [19] => 16.620 ) [zscore] => Array ( [0] => 1.470 [1] => 1.670 [2] => 1.520 [3] => 1.400 [4] => 1.130 [5] => 0.930 [6] => 0.850 [7] => 0.900 [8] => 0.940 [9] => 0.940 [10] => 0.930 [11] => 1.180 [12] => 1.550 [13] => 1.680 [14] => 1.520 [15] => 1.620 [16] => 1.810 [17] => 1.700 [18] => 1.620 [19] => 1.890 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 7 [4] => 4 [5] => 5 [6] => 6 [7] => 8 [8] => 7 [9] => 5 [10] => 7 [11] => 4 [12] => 6 [13] => 6 [14] => 7 [15] => 5 [16] => 7 [17] => 6 [18] => 7 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.060 [3] => -2.410 [4] => -2.620 [5] => -2.510 [6] => -2.960 [7] => -3.060 [8] => -2.760 [9] => -2.100 [10] => -3.540 [11] => -2.380 [12] => -1.870 [13] => -1.140 [14] => -2.820 [15] => -2.780 [16] => -2.620 [17] => -2.730 [18] => -2.530 [19] => -2.700 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.26 [7] => 0.29 [8] => 0.35 [9] => 0.27 [10] => 0.24 [11] => 0.39 [12] => 0.48 [13] => 0.63 [14] => 0.74 [15] => 0.89 [16] => 1.08 [17] => 1.23 [18] => 1.37 [19] => 1.52 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.890 [6] => 11.290 [7] => 16.590 [8] => 13.380 [9] => 22.080 [10] => 27.340 [11] => 21.550 [12] => 23.850 [13] => 23.450 [14] => 14.540 [15] => 18.200 [16] => 19.880 [17] => 17.120 [18] => 14.360 [19] => 18.930 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.760 [6] => 0.220 [7] => 1.390 [8] => 2.080 [9] => 1.740 [10] => 2.890 [11] => 4.410 [12] => 5.850 [13] => 7.180 [14] => 9.890 [15] => 11.760 [16] => 13.920 [17] => 17.250 [18] => 18.720 [19] => 20.560 ) [medpsvalue] => Array ( [0] => 14.25 [1] => 15.69 [2] => 15.73 [3] => 16.06 [4] => 14.08 [5] => 14.03 [6] => 9.56 [7] => 10.69 [8] => 11.56 [9] => 11.78 [10] => 11.54 [11] => 12.22 [12] => 13.27 [13] => 14.49 [14] => 17.81 [15] => 14.78 [16] => 17.91 [17] => 20.91 [18] => 21.94 [19] => 22.87 ) [ev2rev] => Array ( [0] => 0.800 [1] => 0.970 [2] => 0.850 [3] => 1.080 [4] => 0.920 [5] => 0.640 [6] => 0.730 [7] => 1.040 [8] => 0.800 [9] => 1.880 [10] => 1.880 [11] => 1.920 [12] => 2.100 [13] => 2.420 [14] => 1.770 [15] => 2.880 [16] => 2.940 [17] => 2.560 [18] => 2.430 [19] => 3.140 ) [ev2ebitda] => Array ( [0] => 3.960 [1] => 5.430 [2] => 4.080 [3] => 5.020 [4] => 4.620 [5] => 5.570 [6] => 3.230 [7] => 5.290 [8] => 3.610 [9] => 11.070 [10] => 8.370 [11] => 7.230 [12] => 6.480 [13] => 7.500 [14] => 5.280 [15] => 8.110 [16] => 7.720 [17] => 6.800 [18] => 6.220 [19] => 8.240 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 17.570 [7] => 9.590 [8] => 11.420 [9] => 23.440 [10] => 15.080 [11] => 10.690 [12] => 9.400 [13] => 10.740 [14] => 7.190 [15] => 11.450 [16] => 10.180 [17] => 8.790 [18] => 8.260 [19] => 10.900 ) [p2medpsvalue] => Array ( [0] => 0.41 [1] => 0.48 [2] => 0.45 [3] => 0.56 [4] => 0.49 [5] => 0.37 [6] => 0.45 [7] => 0.55 [8] => 0.41 [9] => 0.51 [10] => 0.58 [11] => 0.69 [12] => 0.86 [13] => 1.01 [14] => 0.61 [15] => 1.09 [16] => 1.2 [17] => 1.01 [18] => 0.9 [19] => 1.26 ) [p2grahamnumber] => Array ( [0] => 0.99 [1] => 1.26 [2] => 0.94 [3] => 1.16 [4] => 1.09 [5] => 3.37 [6] => 1.32 [7] => 1.3 [8] => 0.8 [9] => 1.48 [10] => 1.08 [11] => 0.98 [12] => 0.93 [13] => 1.15 [14] => 0.78 [15] => 1.28 [16] => 1.37 [17] => 1.19 [18] => 1.03 [19] => 1.39 ) [p2tangible_book] => Array ( [0] => 1.95 [1] => 2.28 [2] => 1.83 [3] => 2.05 [4] => 1.53 [5] => 1.19 [6] => 0.92 [7] => 1.22 [8] => 0.97 [9] => 1.2 [10] => 1.27 [11] => 1.4 [12] => 1.68 [13] => 2.06 [14] => 1.6 [15] => 2.2 [16] => 2.78 [17] => 2.63 [18] => 2.21 [19] => 2.78 ) [pb] => Array ( [0] => 1.95 [1] => 2.28 [2] => 1.83 [3] => 2.05 [4] => 1.53 [5] => 1.19 [6] => 0.92 [7] => 1.22 [8] => 0.97 [9] => 1.2 [10] => 1.27 [11] => 1.4 [12] => 1.68 [13] => 2.04 [14] => 1.59 [15] => 2.18 [16] => 2.75 [17] => 2.61 [18] => 2.21 [19] => 2.78 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 9409 [1] => 10304 [2] => 10536 [3] => 10621 [4] => 9490 [5] => 10375 [6] => 7887 [7] => 7853 [8] => 7916 [9] => 7793 [10] => 8040 [11] => 8618 [12] => 9566 [13] => 10030 [14] => 11255 [15] => 9041 [16] => 10636 [17] => 11743 [18] => 11763 [19] => 12026 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 711 [11] => 826 [12] => 857 [13] => 883 [14] => 904 [15] => 903 [16] => 947 [17] => 976 [18] => 1059 [19] => 1104 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 281 [1] => 270 [2] => 249 [3] => 451 [4] => 506 [5] => 521 [6] => 543 [7] => 518 [8] => 445 [9] => 418 [10] => 435 [11] => 423 [12] => 392 [13] => 417 [14] => 519 [15] => 558 [16] => 557 [17] => 552 [18] => 566 [19] => 562 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 270 [1] => 340 [2] => 314 [3] => 439 [4] => 428 [5] => 348 [6] => 425 [7] => 481 [8] => 0 [9] => 0 [10] => 337 [11] => 293 [12] => 439 [13] => 346 [14] => 76 [15] => 61 [16] => 54 [17] => 523 [18] => 587 [19] => 487 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 265 [1] => 320 [2] => 368 [3] => 251 [4] => 105 [5] => 626 [6] => 261 [7] => 137 [8] => 264 [9] => 368 [10] => 522 [11] => 309 [12] => 461 [13] => 368 [14] => 669 [15] => 1029 [16] => 1292 [17] => 783 [18] => 784 [19] => 592 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1709 [1] => 1833 [2] => 3797 [3] => 6313 [4] => 6887 [5] => 6810 [6] => 6776 [7] => 6814 [8] => 6602 [9] => 6499 [10] => 2979 [11] => 2558 [12] => 2571 [13] => 2148 [14] => 1760 [15] => 1735 [16] => 1987 [17] => 2523 [18] => 2775 [19] => 2847 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1347 [10] => 1420 [11] => 1621 [12] => 1583 [13] => 1550 [14] => 1563 [15] => 1462 [16] => 1651 [17] => 1855 [18] => 1585 [19] => 1635 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 428 [10] => 1084 [11] => 937 [12] => 600 [13] => 787 [14] => 319 [15] => 113 [16] => 613 [17] => 507 [18] => 780 [19] => 533 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 9993 [1] => 10040 [2] => 11970 [3] => 14191 [4] => 14655 [5] => 15072 [6] => 14531 [7] => 14681 [8] => 14710 [9] => 6646 [10] => 9042 [11] => 8627 [12] => 8642 [13] => 8042 [14] => 8846 [15] => 8663 [16] => 9140 [17] => 9793 [18] => 10184 [19] => 10109 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -445 [9] => -418 [10] => -435 [11] => -423 [12] => -392 [13] => -362 [14] => -482 [15] => -547 [16] => -551 [17] => -547 [18] => -561 [19] => -554 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -577 [1] => -600 [2] => -620 [3] => -646 [4] => -630 [5] => -621 [6] => -600 [7] => -3555 [8] => -4392 [9] => -1636 [10] => -3474 [11] => -3697 [12] => -3797 [13] => -3876 [14] => -3873 [15] => -3923 [16] => -4278 [17] => -4428 [18] => -4471 [19] => -4622 ) [BS_MoneyMarket] => Array ( [0] => -265 [1] => -320 [2] => -368 [3] => -251 [4] => -105 [5] => -626 [6] => -261 [7] => -137 [8] => -264 [9] => -368 [10] => -522 [11] => -309 [12] => -461 [13] => -368 [14] => -669 [15] => -1029 [16] => -1292 [17] => -783 [18] => -784 [19] => -592 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1974 [1] => 2153 [2] => 4165 [3] => 6564 [4] => 6992 [5] => 7436 [6] => 7037 [7] => 6951 [8] => 6866 [9] => 6867 [10] => 3501 [11] => 2867 [12] => 3032 [13] => 2516 [14] => 2429 [15] => 2764 [16] => 3279 [17] => 3306 [18] => 3559 [19] => 3439 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 9993 [1] => 10040 [2] => 11970 [3] => 14191 [4] => 14655 [5] => 15072 [6] => 14531 [7] => 14681 [8] => 14710 [9] => 6646 [10] => 9042 [11] => 8627 [12] => 8642 [13] => 8042 [14] => 8846 [15] => 8663 [16] => 9140 [17] => 9793 [18] => 10184 [19] => 10109 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 0.05 [10] => 0.117 [11] => 0.1 [12] => 0.151 [13] => 0.098 [14] => 0.095 [15] => 0.136 [16] => 0.155 [17] => 0.141 [18] => 0.139 [19] => 0.113 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 39 [8] => 3 [9] => 0 [10] => 16 [11] => 19 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -354 [1] => -356 [2] => -461 [3] => -384 [4] => -224 [5] => -72 [6] => -91 [7] => -155 [8] => -242 [9] => -76 [10] => -219 [11] => -316 [12] => -531 [13] => -706 [14] => -854 [15] => -618 [16] => -983 [17] => -1066 [18] => -1108 [19] => -1058 ) [SpecialCharges] => Array ( [0] => 0 [1] => 257 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 60 [8] => 0 [9] => 22 [10] => 55 [11] => 154 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 652 [1] => 618 [2] => 855 [3] => 799 [4] => 520 [5] => 32 [6] => 129 [7] => 243 [8] => 410 [9] => 189 [10] => 418 [11] => 720 [12] => 1310 [13] => 1226 [14] => 1495 [15] => 1128 [16] => 1563 [17] => 1822 [18] => 1863 [19] => 1864 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17 [5] => 19 [6] => 14 [7] => 0 [8] => 57 [9] => 0 [10] => -79 [11] => 425 [12] => 0 [13] => 110 [14] => -130 [15] => 15 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.513 [1] => 0.485 [2] => 0.66 [3] => 0.62 [4] => 0.412 [5] => 0.002 [6] => 0.102 [7] => 0.188 [8] => 0.318 [9] => 0.19 [10] => 0.253 [11] => 0.84 [12] => 0.94 [13] => 0.997 [14] => 1.113 [15] => 0.963 [16] => 1.35 [17] => 1.67 [18] => 1.79 [19] => 1.83 ) [eps_basic] => Array ( [0] => 0.52 [1] => 0.49 [2] => 0.667 [3] => 0.633 [4] => 0.412 [5] => 0.002 [6] => 0.102 [7] => 0.192 [8] => 0.333 [9] => 0.19 [10] => 0.263 [11] => 0.883 [12] => 0.993 [13] => 1.037 [14] => 1.137 [15] => 0.973 [16] => 1.37 [17] => 1.68 [18] => 1.8 [19] => 1.83 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 211 [1] => 220 [2] => 229 [3] => 227 [4] => 225 [5] => 220 [6] => 194 [7] => 206 [8] => 180 [9] => 170 [10] => 165 [11] => 199 [12] => 204 [13] => 240 [14] => 217 [15] => 203 [16] => 218 [17] => 240 [18] => 274 [19] => 252 ) [CashAndCashEquivalents] => Array ( [0] => 265 [1] => 320 [2] => 368 [3] => 251 [4] => 105 [5] => 626 [6] => 261 [7] => 137 [8] => 264 [9] => 368 [10] => 522 [11] => 309 [12] => 461 [13] => 368 [14] => 669 [15] => 1029 [16] => 1292 [17] => 783 [18] => 784 [19] => 592 ) [MarketableSecurities] => Array ( [0] => 270 [1] => 340 [2] => 314 [3] => 439 [4] => 428 [5] => 348 [6] => 425 [7] => 481 [8] => 0 [9] => 0 [10] => 337 [11] => 293 [12] => 439 [13] => 346 [14] => 76 [15] => 61 [16] => 54 [17] => 523 [18] => 587 [19] => 487 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1907 [15] => 1937 [16] => 1875 [17] => 0 [18] => 1745 [19] => 1842 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 443 [15] => 0 [16] => 0 [17] => 0 [18] => 9301 [19] => 9764 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 261 [15] => 336 [16] => 529 [17] => 0 [18] => 602 [19] => 854 ) [GrossPPE] => Array ( [0] => 16315 [1] => 16673 [2] => 17420 [3] => 18270 [4] => 18678 [5] => 17526 [6] => 17863 [7] => 18151 [8] => 18560 [9] => 19267 [10] => 25852 [11] => 26538 [12] => 27715 [13] => 28999 [14] => 30208 [15] => 30907 [16] => 32065 [17] => 33704 [18] => 35279 [19] => 37184 ) [AccumulatedDepreciation] => Array ( [0] => -5271 [1] => -5376 [2] => -5514 [3] => -5864 [4] => -6033 [5] => -5269 [6] => -5202 [7] => -5179 [8] => -5274 [9] => -5537 [10] => -5907 [11] => -6375 [12] => -6792 [13] => -7219 [14] => -7520 [15] => -7843 [16] => -8266 [17] => -8730 [18] => -9229 [19] => -9893 ) [AccountsPayable] => Array ( [0] => 926 [1] => 1121 [2] => 1189 [3] => 1179 [4] => 1216 [5] => 1197 [6] => 1030 [7] => 966 [8] => 802 [9] => 827 [10] => 870 [11] => 954 [12] => 974 [13] => 976 [14] => 973 [15] => 967 [16] => 1046 [17] => 1018 [18] => 948 [19] => 957 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 123 [10] => 170 [11] => 102 [12] => 114 [13] => 113 [14] => 125 [15] => 112 [16] => 85 [17] => 129 [18] => 169 [19] => 91 ) [OtherAccruedExpenses] => Array ( [0] => -926 [1] => -1121 [2] => -1189 [3] => -1179 [4] => -1216 [5] => -1197 [6] => -1030 [7] => -966 [8] => -802 [9] => 397 [10] => 380 [11] => 565 [12] => 495 [13] => 461 [14] => 465 [15] => 383 [16] => 520 [17] => 708 [18] => 468 [19] => 587 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 2618 [1] => 2222 [2] => 4331 [3] => 6416 [4] => 6432 [5] => 6196 [6] => 5896 [7] => 5839 [8] => 6519 [9] => 6886 [10] => 6248 [11] => 5093 [12] => 5362 [13] => 6470 [14] => 7512 [15] => 7895 [16] => 8051 [17] => 8734 [18] => 9052 [19] => 9022 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3752 [10] => 5979 [11] => 6082 [12] => 6110 [13] => 6096 [14] => 6235 [15] => 6528 [16] => 7053 [17] => 7601 [18] => 8096 [19] => 8662 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 652 [1] => 618 [2] => 855 [3] => 799 [4] => 537 [5] => 51 [6] => 565 [7] => 293 [8] => 424 [9] => 246 [10] => 339 [11] => 1145 [12] => 1310 [13] => 1336 [14] => 1365 [15] => 1143 [16] => 1563 [17] => 1822 [18] => 1863 [19] => 1864 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -60 [1] => -82 [2] => -67 [3] => -99 [4] => 19 [5] => -621 [6] => 351 [7] => 7 [8] => 30 [9] => 19 [10] => -3 [11] => -44 [12] => -33 [13] => -50 [14] => 74 [15] => 92 [16] => 38 [17] => -59 [18] => 61 [19] => -6 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -83 [9] => 49 [10] => -2 [11] => 54 [12] => -52 [13] => 282 [14] => -49 [15] => -13 [16] => 86 [17] => 166 [18] => -18 [19] => -39 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -53 [9] => -401 [10] => 173 [11] => -282 [12] => -93 [13] => 153 [14] => 67 [15] => -4 [16] => 225 [17] => 119 [18] => -63 [19] => 104 ) [CF_DeferredTax] => Array ( [0] => 176 [1] => -26 [2] => 166 [3] => 190 [4] => 296 [5] => -19 [6] => 152 [7] => 197 [8] => 172 [9] => 119 [10] => 240 [11] => -46 [12] => 42 [13] => 272 [14] => 435 [15] => 430 [16] => 474 [17] => 609 [18] => 592 [19] => 300 ) [PurchaseOfPPE] => Array ( [0] => -875 [1] => -1156 [2] => -1223 [3] => -1125 [4] => -1479 [5] => -1517 [6] => -913 [7] => -930 [8] => -1080 [9] => -1059 [10] => -1030 [11] => -1136 [12] => -1639 [13] => -1773 [14] => -1740 [15] => -1427 [16] => -1840 [17] => -2297 [18] => -2341 [19] => -2313 ) [SaleOfPPE] => Array ( [0] => 170 [1] => 97 [2] => 84 [3] => 51 [4] => 628 [5] => 751 [6] => 650 [7] => 0 [8] => 0 [9] => 214 [10] => 55 [11] => 1108 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 108 [17] => 240 [18] => 186 [19] => 53 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 55 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -66 [1] => -179 [2] => -1965 [3] => -2282 [4] => 0 [5] => 0 [6] => -85 [7] => -51 [8] => 0 [9] => 0 [10] => -1583 [11] => -2601 [12] => -1412 [13] => -2338 [14] => -25 [15] => 0 [16] => 0 [17] => -492 [18] => -633 [19] => -1256 ) [SaleOfInvestment] => Array ( [0] => 54 [1] => 97 [2] => 21 [3] => 0 [4] => 6 [5] => 94 [6] => 0 [7] => 0 [8] => 350 [9] => 68 [10] => 1336 [11] => 2634 [12] => 1290 [13] => 2459 [14] => 280 [15] => 0 [16] => 41 [17] => 74 [18] => 581 [19] => 1401 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -144 [1] => 87 [2] => 96 [3] => 8 [4] => -25 [5] => 90 [6] => 11 [7] => 16 [8] => -45 [9] => -30 [10] => -73 [11] => -41 [12] => 151 [13] => -41 [14] => 36 [15] => 54 [16] => -80 [17] => -112 [18] => -70 [19] => -112 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.01 [2] => 0.14 [3] => 0.13 [4] => 0.02 [5] => -0.02 [6] => 0.01 [7] => 0.02 [8] => 0 [9] => 0.01 [10] => 0.01 [11] => 0 [12] => 0.03 [13] => 0.03 [14] => -0 [15] => 0.02 [16] => 0 [17] => 0.03 [18] => 0.04 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 2.53 [1] => 2.01 [2] => 2.46 [3] => 2 [4] => 2.89 [5] => 3.82 [6] => 4.63 [7] => 2.28 [8] => 1.42 [9] => 1.12 [10] => 1 [11] => 0.85 [12] => 0.96 [13] => 1.23 [14] => 2.37 [15] => 1.81 [16] => 1.52 [17] => 1.74 [18] => 2.74 [19] => 2.05 ) [current_ratio] => Array ( [0] => 0.66 [1] => 0.65 [2] => 0.75 [3] => 0.8 [4] => 0.76 [5] => 0.74 [6] => 0.62 [7] => 0.63 [8] => 0.73 [9] => 0.86 [10] => 0.91 [11] => 0.8 [12] => 1.06 [13] => 0.93 [14] => 0.99 [15] => 1.38 [16] => 1.13 [17] => 1.1 [18] => 1.12 [19] => 1.07 ) [quick_ratio] => Array ( [0] => 0.58 [1] => 0.57 [2] => 0.67 [3] => 0.72 [4] => 0.68 [5] => 0.67 [6] => 0.56 [7] => 0.57 [8] => 0.66 [9] => 0.78 [10] => 0.86 [11] => 0.73 [12] => 0.98 [13] => 0.84 [14] => 0.9 [15] => 1.27 [16] => 1.04 [17] => 1 [18] => 1.01 [19] => 0.97 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.47 [2] => -2.13 [3] => -0.65 [4] => 0.58 [5] => -0.71 [6] => 2.56 [7] => -0.43 [8] => -0.37 [9] => -0.16 [10] => 0.1 [11] => -2.14 [12] => 0.47 [13] => 7.65 [14] => 2.2 [15] => 0.26 [16] => 5.88 [17] => 5.58 [18] => 2.76 [19] => 0.62 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 8.01 [2] => 0.49 [3] => 1.35 [4] => -10.56 [5] => 10.31 [6] => -82.53 [7] => 255.63 [8] => 16.83 [9] => 2.71 [10] => -1.82 [11] => 5.88 [12] => 8.57 [13] => 9.06 [14] => 23.06 [15] => -16.99 [16] => 21 [17] => 16.92 [18] => 4.92 [19] => 4.33 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -5.46 [2] => 36.08 [3] => -6.06 [4] => -33.55 [5] => -99.51 [6] => 5000 [7] => 84.31 [8] => 69.15 [9] => -40.25 [10] => 33.16 [11] => 232.02 [12] => 11.9 [13] => 6.06 [14] => 11.63 [15] => -13.48 [16] => 40.19 [17] => 23.7 [18] => 7.19 [19] => 2.23 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.24 [5] => 1.1 [6] => 1.27 [7] => 1.64 [8] => 2.29 [9] => 1.5 [10] => 2.3 [11] => 3.66 [12] => 5.45 [13] => 5.42 [14] => 5.33 [15] => 4.07 [16] => 5.51 [17] => 6.19 [18] => 6.12 [19] => 6.18 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.97 [6] => 19.65 [7] => 4.2 [8] => 2.27 [9] => 3.44 [10] => 2.31 [11] => 1.92 [12] => 1.96 [13] => 2.04 [14] => 1.09 [15] => 1.37 [16] => 1.55 [17] => 1.22 [18] => 1.05 [19] => 1.4 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.69 [7] => 10.43 [8] => 8.76 [9] => 4.27 [10] => 6.63 [11] => 9.35 [12] => 10.64 [13] => 9.31 [14] => 13.91 [15] => 8.73 [16] => 9.82 [17] => 11.38 [18] => 12.11 [19] => 9.17 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.81 [7] => 1.31 [8] => 0.65 [9] => 1.78 [10] => 2.57 [11] => 1.66 [12] => 0.77 [13] => 0.74 [14] => 0.36 [15] => 1.05 [16] => 1.37 [17] => 1.02 [18] => 0.92 [19] => 1.21 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 16.5 [10] => 2.57142857143 [11] => 1.65682281059 [12] => 0.774855676716 [13] => 0.743697478992 [14] => 0.353359683794 [15] => 1.04881025015 [16] => 1.37142857143 [17] => 1.01857835218 [18] => 0.918333333333 [19] => 1.21056661562 ) )
CSX Corp (NYSE:CSX)
Days Inventory
24.13 (As of Jun. 2014)

CSX Corp's inventory for the three months ended in Jun. 2014 was $275 Mil. CSX Corp's cost of goods sold for the three months ended in Jun. 2014 was $1,037 Mil. Hence, CSX Corp's days inventory for the three months ended in Jun. 2014 was 24.13.

CSX Corp's days inventory declined from Jun. 2013 (25.10) to Jun. 2014 (24.13).

Inventory can be measured by Days Sales of Inventory (DSI). CSX Corp's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 7.71.

Inventory turnover measures how fast the company turns over its inventory within a year. CSX Corp's inventory turnover for the three months ended in Jun. 2014 was 3.77.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. CSX Corp's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.08.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

CSX Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=252/3931*365
=23.40

CSX Corp's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=275/1037*91
=24.13

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

CSX Corp's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=275/3244*91
=7.71

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

CSX Corp's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

CSX Corp's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=275 / 3244
=0.08

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

CSX Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 17.1421.2626.6428.9520.9626.0224.2122.4826.1323.40

CSX Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 23.1724.2726.0625.9727.0825.1024.7222.0521.9224.13
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide