Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [price_high] => Array ( [0] => 13.42 [1] => 18.50 [2] => 21.38 [3] => 35.08 [4] => 51.67 [5] => 45.19 [6] => 53.56 [7] => 56.28 [8] => 50.62 [9] => 50.21 [10] => 46.38 [11] => 45.26 [12] => 42.81 [13] => 34.75 [14] => 26.83 [15] => 29.68 [16] => 32.85 [17] => 40.47 [18] => 45.93 [19] => 0.00 ) [price_low] => Array ( [0] => 10.08 [1] => 11.46 [2] => 16.67 [3] => 20.83 [4] => 27.17 [5] => 24.25 [6] => 34.00 [7] => 37.92 [8] => 30.90 [9] => 35.31 [10] => 38.21 [11] => 37.56 [12] => 34.92 [13] => 27.74 [14] => 18.15 [15] => 21.61 [16] => 23.66 [17] => 26.88 [18] => 35.62 [19] => 0.00 ) [BS_share] => Array ( [0] => 140.673 [1] => 148.644 [2] => 169.429 [3] => 163.049 [4] => 169.390 [5] => 167.46 [6] => 169.03 [7] => 169.86 [8] => 170.46 [9] => 171.19 [10] => 172.09 [11] => 168.15 [12] => 158.70 [13] => 153.69 [14] => 152.79 [15] => 152.87 [16] => 137.58 [17] => 126.52 [18] => 122.28 [19] => 120.19 ) [Fiscal Year] => Array ( [0] => May95 [1] => May96 [2] => May97 [3] => May98 [4] => May99 [5] => May00 [6] => May01 [7] => May02 [8] => May03 [9] => May04 [10] => May05 [11] => May06 [12] => May07 [13] => May08 [14] => May09 [15] => May10 [16] => May11 [17] => May12 [18] => May13 [19] => May14 ) [quarter] => Array ( [0] => 199505 [1] => 199605 [2] => 199705 [3] => 199805 [4] => 199905 [5] => 200005 [6] => 200105 [7] => 200205 [8] => 200305 [9] => 200405 [10] => 200505 [11] => 200605 [12] => 200705 [13] => 200805 [14] => 200905 [15] => 201005 [16] => 201105 [17] => 201205 [18] => 201305 [19] => 201405 ) [Shares Outstanding (diluted)] => Array ( [0] => 140.673 [1] => 148.644 [2] => 169.429 [3] => 163.049 [4] => 169.390 [5] => 169.638 [6] => 171.116 [7] => 172.243 [8] => 171.899 [9] => 176.756 [10] => 173.105 [11] => 168.428 [12] => 160.066 [13] => 155.930 [14] => 152.942 [15] => 152.858 [16] => 146.586 [17] => 130.033 [18] => 124.531 [19] => 121.640 ) [Revenue] => Array ( [0] => 615.1 [1] => 875.8 [2] => 1261.9 [3] => 1476.9 [4] => 1751.6 [5] => 1901.991 [6] => 2160.7 [7] => 2271.052 [8] => 2686.585 [9] => 2814.059 [10] => 3067.283 [11] => 3403.608 [12] => 3706.9 [13] => 3937.9 [14] => 3774.685 [15] => 3547.339 [16] => 3810.384 [17] => 4102 [18] => 4316.471 [19] => 4551.812 ) [COGS] => Array ( [0] => 333.6 [1] => 483.7 [2] => 713.7 [3] => 831 [4] => 976.5 [5] => 1022.926 [6] => 1264.433 [7] => 1313.682 [8] => 1567.377 [9] => 1627.567 [10] => 1762.524 [11] => 1948.816 [12] => 2125.545 [13] => 2256.3 [14] => 2223.814 [15] => 2049.522 [16] => 2201.097 [17] => 2363.392 [18] => 2529.404 [19] => 2637.426 ) [Gross Profit] => Array ( [0] => 281.5 [1] => 392.1 [2] => 548.2 [3] => 645.9 [4] => 775.1 [5] => 879.065 [6] => 896.267 [7] => 957.37 [8] => 1119.208 [9] => 1186.492 [10] => 1304.759 [11] => 1454.792 [12] => 1581.355 [13] => 1681.6 [14] => 1550.871 [15] => 1497.817 [16] => 1609.287 [17] => 1738.608 [18] => 1787.067 [19] => 1914.386 ) [SGA] => Array ( [0] => 137.7 [1] => 204.8 [2] => 287.7 [3] => 345.7 [4] => 403.6 [5] => 455.794 [6] => 528.354 [7] => 580.469 [8] => 695.437 [9] => 727.618 [10] => 818.203 [11] => 911.75 [12] => 1003.958 [13] => 1104.145 [14] => 1082.709 [15] => 1109.888 [16] => 1168.944 [17] => 1198.981 [18] => 1221.856 [19] => 1302.752 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 37.7 [1] => 44.9 [2] => 66.4 [3] => 75.3 [4] => 90.2 [5] => 99.513 [6] => 112.089 [7] => 120.025 [8] => 143.061 [9] => 143.259 [10] => 148.175 [11] => 160.653 [12] => 175.926 [13] => 191.903 [14] => 157.572 [15] => 152.059 [16] => 150.886 [17] => 155.831 [18] => 165.664 [19] => 168.22 ) [Operating Income] => Array ( [0] => 106.1 [1] => 142.4 [2] => 194.1 [3] => 224.9 [4] => 281.3 [5] => 323.758 [6] => 367.204 [7] => 376.901 [8] => 423.771 [9] => 458.874 [10] => 486.556 [11] => 543.042 [12] => 577.397 [13] => 577.455 [14] => 409.065 [15] => 390.809 [16] => 440.343 [17] => 539.627 [18] => 565.211 [19] => 567.01 ) [other_operating_charges] => Array ( [0] => -37.7 [1] => -44.9 [2] => -66.4 [3] => -75.3 [4] => -90.2 [5] => -99.513 [6] => -0.709 [7] => 5.68434188608E-14 [8] => -5.68434188608E-14 [9] => 1.13686837722E-13 [10] => -5.68434188608E-14 [11] => 1.13686837722E-13 [12] => 0 [13] => 1.13686837722E-13 [14] => -59.097 [15] => 2.88 [16] => -5.68434188608E-14 [17] => 0 [18] => 0 [19] => -44.624 ) [Month End Stock Price] => Array ( [0] => 11.5 [1] => 17.833 [2] => 20.667 [3] => 30.459 [4] => 42.333 [5] => 44 [6] => 46.64 [7] => 52.21 [8] => 37.02 [9] => 45.33 [10] => 40.37 [11] => 42.36 [12] => 38.36 [13] => 29.52 [14] => 23.29 [15] => 26 [16] => 32.85 [17] => 36.9 [18] => 45.655 [19] => 0 ) [mktcap] => Array ( [0] => 1617.7395 [1] => 2650.768452 [2] => 3501.589143 [3] => 4966.309491 [4] => 7170.78687 [5] => 7368.24 [6] => 7883.5592 [7] => 8868.3906 [8] => 6310.4292 [9] => 7760.0427 [10] => 6947.2733 [11] => 7122.834 [12] => 6087.732 [13] => 4536.9288 [14] => 3558.4791 [15] => 3974.62 [16] => 4519.503 [17] => 4668.588 [18] => 5582.6934 [19] => 0 ) [Cash and Equiv] => Array ( [0] => 6.7 [1] => 9.1 [2] => 16.4 [3] => 101.6 [4] => 88.1 [5] => 109.822 [6] => 110.229 [7] => 85.086 [8] => 57.659 [9] => 254.321 [10] => 309.428 [11] => 241.453 [12] => 155.413 [13] => 191.695 [14] => 250.138 [15] => 566.087 [16] => 525.326 [17] => 339.825 [18] => 357.953 [19] => 971.645 ) [ev_addition] => Array ( [0] => 123.6 [1] => 115.4 [2] => 117.5 [3] => 217.7 [4] => 211.9 [5] => 161.16 [6] => 131.316 [7] => 636.533 [8] => 505.355 [9] => 229.887 [10] => 163.163 [11] => 557.289 [12] => 725.802 [13] => 752.111 [14] => 536.518 [15] => 219.966 [16] => 760.799 [17] => 944.977 [18] => 951.213 [19] => 329.335 ) [ev_addition_per_share] => Array ( [0] => 0.879 [1] => 0.776 [2] => 0.694 [3] => 1.335 [4] => 1.251 [5] => 0.962 [6] => 0.777 [7] => 3.747 [8] => 2.965 [9] => 1.343 [10] => 0.948 [11] => 3.314 [12] => 4.573 [13] => 4.894 [14] => 3.511 [15] => 1.439 [16] => 5.53 [17] => 7.469 [18] => 7.779 [19] => 2.74 ) [ev_per_share] => Array ( [0] => 12.38 [1] => 18.613 [2] => 21.357 [3] => 31.799 [4] => 43.583 [5] => 44.96 [6] => 47.42 [7] => 55.96 [8] => 39.98 [9] => 46.67 [10] => 41.32 [11] => 45.67 [12] => 42.93 [13] => 34.41 [14] => 26.8 [15] => 27.44 [16] => 38.38 [17] => 44.37 [18] => 53.435 [19] => 0 ) [ev] => Array ( [0] => 1741.3395 [1] => 2766.168452 [2] => 3619.089143 [3] => 5184.009491 [4] => 7382.68687 [5] => 7529.4 [6] => 8014.8752 [7] => 9504.9236 [8] => 6815.7842 [9] => 7989.9297 [10] => 7110.4363 [11] => 7680.123 [12] => 6813.534 [13] => 5289.0398 [14] => 4094.9971 [15] => 4194.586 [16] => 5280.302 [17] => 5613.565 [18] => 6533.9064 [19] => 0 ) [Non Operating Income] => Array ( [0] => 2.1 [1] => 2.6 [2] => -0.6 [3] => -17.1 [4] => -45.5 [5] => -0.834 [6] => -10.75 [7] => -5.316 [8] => -28.012 [9] => -4.343 [10] => -17.534 [11] => -25.023 [12] => -43.844 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 106.441 ) [tax] => Array ( [0] => 38.2 [1] => 47 [2] => 63.5 [3] => 63.2 [4] => 85.1 [5] => 118.372 [6] => 134.003 [7] => 137.334 [8] => 146.506 [9] => 159.875 [10] => 176.475 [11] => 194.637 [12] => 199.015 [13] => 195.299 [14] => 135.236 [15] => 128.272 [16] => 145.68 [17] => 173.307 [18] => 184.466 [19] => 233.416 ) [Pretax Income] => Array ( [0] => 100.9 [1] => 134.7 [2] => 182.1 [3] => 196.9 [4] => 224 [5] => 311.759 [6] => 356.454 [7] => 371.585 [8] => 395.759 [9] => 432.08 [10] => 469.022 [11] => 518.019 [12] => 533.553 [13] => 530.704 [14] => 361.593 [15] => 343.892 [16] => 392.669 [17] => 470.944 [18] => 499.908 [19] => 607.858 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 4.4 [3] => 4.8 [4] => 4.7 [5] => 4.742 [6] => 4.369 [7] => 5.636 [8] => 2.905 [9] => 2.65 [10] => 6.914 [11] => 6.759 [12] => 6.48 [13] => 6.072 [14] => 2.764 [15] => 1.695 [16] => 2.03 [17] => 1.942 [18] => 0.409 [19] => 0.229 ) [InterestExpense] => Array ( [0] => -7.3 [1] => -10.2 [2] => -16 [3] => -15.8 [4] => -16.4 [5] => -15.907 [6] => -15.119 [7] => -10.952 [8] => -30.917 [9] => -25.101 [10] => -24.448 [11] => -31.782 [12] => -50.324 [13] => -52.823 [14] => -50.236 [15] => -48.612 [16] => -49.704 [17] => -70.625 [18] => -65.712 [19] => -65.822 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 37.7 [1] => 44.9 [2] => 66.4 [3] => 75.3 [4] => 90.2 [5] => 99.513 [6] => 112.089 [7] => 120.025 [8] => 143.061 [9] => 143.259 [10] => 148.175 [11] => 160.653 [12] => 175.926 [13] => 191.903 [14] => 157.572 [15] => 152.059 [16] => 150.886 [17] => 155.831 [18] => 165.664 [19] => 168.22 ) [ReconciledDepreciation] => Array ( [0] => 37.7 [1] => 44.9 [2] => 66.4 [3] => 75.3 [4] => 90.2 [5] => 99.51 [6] => 112.09 [7] => 120.03 [8] => 143.06 [9] => 143.26 [10] => 148.18 [11] => 160.65 [12] => 175.93 [13] => 191.9 [14] => 157.57 [15] => 152.06 [16] => 150.89 [17] => 155.83 [18] => 165.66 [19] => 168.22 ) [EBIT] => Array ( [0] => 108.2 [1] => 144.9 [2] => 198.1 [3] => 212.7 [4] => 240.4 [5] => 327.666 [6] => 371.573 [7] => 382.537 [8] => 426.676 [9] => 457.181 [10] => 493.47 [11] => 549.801 [12] => 583.877 [13] => 583.527 [14] => 411.829 [15] => 392.504 [16] => 442.373 [17] => 541.569 [18] => 565.62 [19] => 673.68 ) [EBITDA_morn] => Array ( [0] => 145.9 [1] => 189.8 [2] => 264.5 [3] => 288 [4] => 330.6 [5] => 427.179 [6] => 483.662 [7] => 502.562 [8] => 569.737 [9] => 600.44 [10] => 641.645 [11] => 710.454 [12] => 759.803 [13] => 775.43 [14] => 569.401 [15] => 544.563 [16] => 593.259 [17] => 697.4 [18] => 731.284 [19] => 841.9 ) [EBITDA] => Array ( [0] => 145.9 [1] => 189.8 [2] => 264.5 [3] => 288 [4] => 330.6 [5] => 427.179 [6] => 483.662 [7] => 502.562 [8] => 569.737 [9] => 600.44 [10] => 641.645 [11] => 710.454 [12] => 759.803 [13] => 775.43 [14] => 569.401 [15] => 544.563 [16] => 593.259 [17] => 697.4 [18] => 731.284 [19] => 841.9 ) [EBITDA_1] => Array ( [0] => 145.9 [1] => 189.8 [2] => 264.5 [3] => 288 [4] => 330.6 [5] => 427.179 [6] => 483.662 [7] => 502.562 [8] => 569.737 [9] => 600.44 [10] => 641.645 [11] => 710.454 [12] => 759.803 [13] => 775.43 [14] => 569.401 [15] => 544.563 [16] => 593.259 [17] => 697.4 [18] => 731.284 [19] => 841.9 ) [DDA_new] => Array ( [0] => 37.7 [1] => 44.9 [2] => 66.4 [3] => 75.3 [4] => 90.2 [5] => 99.51 [6] => 112.09 [7] => 120.03 [8] => 143.06 [9] => 143.26 [10] => 148.18 [11] => 160.65 [12] => 175.93 [13] => 191.9 [14] => 157.57 [15] => 152.06 [16] => 150.89 [17] => 155.83 [18] => 165.66 [19] => 168.22 ) [EBITDA_new] => Array ( [0] => 145.9 [1] => 189.8 [2] => 264.5 [3] => 288 [4] => 330.6 [5] => 427.179 [6] => 483.662 [7] => 502.562 [8] => 569.737 [9] => 600.44 [10] => 641.645 [11] => 710.454 [12] => 759.803 [13] => 775.43 [14] => 569.401 [15] => 544.563 [16] => 593.259 [17] => 697.4 [18] => 731.284 [19] => 841.9 ) [EBITDA_per_share] => Array ( [0] => 1.04 [1] => 1.28 [2] => 1.56 [3] => 1.77 [4] => 1.95 [5] => 2.52 [6] => 2.83 [7] => 2.92 [8] => 3.31 [9] => 3.4 [10] => 3.71 [11] => 4.22 [12] => 4.75 [13] => 4.97 [14] => 3.72 [15] => 3.56 [16] => 4.05 [17] => 5.36 [18] => 5.87 [19] => 6.92 ) [Operating_Income_per_share] => Array ( [0] => 0.75 [1] => 0.96 [2] => 1.15 [3] => 1.38 [4] => 1.66 [5] => 1.91 [6] => 2.15 [7] => 2.19 [8] => 2.47 [9] => 2.6 [10] => 2.81 [11] => 3.22 [12] => 3.61 [13] => 3.7 [14] => 2.67 [15] => 2.56 [16] => 3 [17] => 4.15 [18] => 4.54 [19] => 4.66 ) [Net Income] => Array ( [0] => 62.7 [1] => 87.7 [2] => 118.6 [3] => 133.7 [4] => 138.9 [5] => 193.387 [6] => 222.451 [7] => 234.251 [8] => 249.253 [9] => 272.205 [10] => 292.547 [11] => 323.382 [12] => 334.538 [13] => 335.405 [14] => 226.357 [15] => 215.62 [16] => 246.989 [17] => 297.637 [18] => 315.442 [19] => 374.442 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.067 [1] => 0.083 [2] => 0.1 [3] => 0.12 [4] => 0.147 [5] => 0.187 [6] => 0.22 [7] => 0.25 [8] => 0.27 [9] => 0.29 [10] => 0.32 [11] => 0.35 [12] => 0.39 [13] => 0.46 [14] => 0.47 [15] => 0.48 [16] => 0.49 [17] => 0.54 [18] => 0.64 [19] => 0.77 ) [Shares Outstanding] => Array ( [0] => 140.673 [1] => 148.644 [2] => 169.429 [3] => 163.049 [4] => 169.390 [5] => 169.638 [6] => 171.116 [7] => 172.243 [8] => 171.899 [9] => 176.756 [10] => 173.105 [11] => 168.428 [12] => 160.066 [13] => 155.930 [14] => 152.942 [15] => 152.858 [16] => 146.586 [17] => 130.033 [18] => 124.531 [19] => 121.640 ) [shares_diluted] => Array ( [0] => 140.673 [1] => 148.644 [2] => 169.429 [3] => 163.049 [4] => 169.390 [5] => 169.638 [6] => 171.116 [7] => 172.243 [8] => 171.899 [9] => 176.756 [10] => 173.105 [11] => 168.428 [12] => 160.066 [13] => 155.930 [14] => 152.942 [15] => 152.858 [16] => 146.586 [17] => 130.033 [18] => 124.531 [19] => 121.640 ) [shares_basic] => Array ( [0] => 140.673 [1] => 148.644 [2] => 167.042 [3] => 160.440 [4] => 165.357 [5] => 166.713 [6] => 168.523 [7] => 169.747 [8] => 170.721 [9] => 175.616 [10] => 172.086 [11] => 167.555 [12] => 160.066 [13] => 155.678 [14] => 152.942 [15] => 152.858 [16] => 146.586 [17] => 129.891 [18] => 123.956 [19] => 120.377 ) [COGS_pct] => Array ( [0] => 0.54 [1] => 0.55 [2] => 0.57 [3] => 0.56 [4] => 0.56 [5] => 0.54 [6] => 0.59 [7] => 0.58 [8] => 0.58 [9] => 0.58 [10] => 0.57 [11] => 0.57 [12] => 0.57 [13] => 0.57 [14] => 0.59 [15] => 0.58 [16] => 0.58 [17] => 0.58 [18] => 0.59 [19] => 0.58 ) [Gross Profit_pct] => Array ( [0] => 45.76 [1] => 44.77 [2] => 43.44 [3] => 43.73 [4] => 44.25 [5] => 46.22 [6] => 41.48 [7] => 42.16 [8] => 41.66 [9] => 42.16 [10] => 42.54 [11] => 42.74 [12] => 42.66 [13] => 42.70 [14] => 41.09 [15] => 42.22 [16] => 42.23 [17] => 42.38 [18] => 41.40 [19] => 42.06 ) [SGA_pct] => Array ( [0] => 22.39 [1] => 23.38 [2] => 22.80 [3] => 23.41 [4] => 23.04 [5] => 23.96 [6] => 24.45 [7] => 25.56 [8] => 25.89 [9] => 25.86 [10] => 26.68 [11] => 26.79 [12] => 27.08 [13] => 28.04 [14] => 28.68 [15] => 31.29 [16] => 30.68 [17] => 29.23 [18] => 28.31 [19] => 28.62 ) [Interest Expense_pct] => Array ( [0] => -1.19 [1] => -1.16 [2] => -1.27 [3] => -1.07 [4] => -0.94 [5] => -0.84 [6] => -0.70 [7] => -0.48 [8] => -1.15 [9] => -0.89 [10] => -0.80 [11] => -0.93 [12] => -1.36 [13] => -1.34 [14] => -1.33 [15] => -1.37 [16] => -1.30 [17] => -1.72 [18] => -1.52 [19] => -1.45 ) [Pretax Income_pct] => Array ( [0] => 16.40 [1] => 15.38 [2] => 14.43 [3] => 13.33 [4] => 12.79 [5] => 16.39 [6] => 16.50 [7] => 16.36 [8] => 14.73 [9] => 15.35 [10] => 15.29 [11] => 15.22 [12] => 14.39 [13] => 13.48 [14] => 9.58 [15] => 9.69 [16] => 10.31 [17] => 11.48 [18] => 11.58 [19] => 13.35 ) [Net Income_pct] => Array ( [0] => 10.19 [1] => 10.01 [2] => 9.40 [3] => 9.05 [4] => 7.93 [5] => 10.17 [6] => 10.30 [7] => 10.31 [8] => 9.28 [9] => 9.67 [10] => 9.54 [11] => 9.50 [12] => 9.02 [13] => 8.52 [14] => 6.00 [15] => 6.08 [16] => 6.48 [17] => 7.26 [18] => 7.31 [19] => 8.23 ) [DaysSalesOutstanding] => Array ( [0] => 40.94 [1] => 32.59 [2] => 35.58 [3] => 45.94 [4] => 42.11 [5] => 43.32 [6] => 41.29 [7] => 45.52 [8] => 37.79 [9] => 37.04 [10] => 38.9 [11] => 41.81 [12] => 40.26 [13] => 74.2 [14] => 37.05 [15] => 73.06 [16] => 82.04 [17] => 42.09 [18] => 42.72 [19] => 40.77 ) [DaysInventory] => Array ( [0] => 40.37 [1] => 26.18 [2] => 41.07 [3] => 56.97 [4] => 51.58 [5] => 58.84 [6] => 61.88 [7] => 53.85 [8] => 53.19 [9] => 42.32 [10] => 44.82 [11] => 37.08 [12] => 39.79 [13] => 38.61 [14] => 33.21 [15] => 30.18 [16] => 41.4 [17] => 38.8 [18] => 34.7 [19] => 34.77 ) [Payable] => Array ( [0] => 17.3 [1] => 19.4 [2] => 32.7 [3] => 54.3 [4] => 46.8 [5] => 50.976 [6] => 42.495 [7] => 60.393 [8] => 53.909 [9] => 53.451 [10] => 69.296 [11] => 71.635 [12] => 64.622 [13] => 107.642 [14] => 69.965 [15] => 71.747 [16] => 110.279 [17] => 94.84 [18] => 121.029 [19] => 156.03 ) [DaysPayable] => Array ( [0] => 10.27 [1] => 8.09 [2] => 9.46 [3] => 13.42 [4] => 9.75 [5] => 9.78 [6] => 7.18 [7] => 9.71 [8] => 7.32 [9] => 6.93 [10] => 8.25 [11] => 7.68 [12] => 6.36 [13] => 9.98 [14] => 6.77 [15] => 7.38 [16] => 10.56 [17] => 8.44 [18] => 10.23 [19] => 12.51 ) [InventoryTurnover] => Array ( [0] => 9.04 [1] => 13.94 [2] => 8.89 [3] => 6.41 [4] => 7.08 [5] => 6.2 [6] => 5.9 [7] => 6.78 [8] => 6.86 [9] => 8.63 [10] => 8.14 [11] => 9.84 [12] => 9.17 [13] => 9.45 [14] => 10.99 [15] => 12.09 [16] => 8.82 [17] => 9.41 [18] => 10.52 [19] => 10.5 ) [Accts Rec.] => Array ( [0] => 69 [1] => 78.2 [2] => 123 [3] => 185.9 [4] => 202.1 [5] => 225.735 [6] => 244.45 [7] => 283.234 [8] => 278.147 [9] => 285.592 [10] => 326.896 [11] => 389.905 [12] => 408.87 [13] => 800.494 [14] => 383.19 [15] => 710.016 [16] => 856.499 [17] => 473.049 [18] => 505.151 [19] => 508.427 ) [Inventory] => Array ( [0] => 36.9 [1] => 34.7 [2] => 80.3 [3] => 129.7 [4] => 138 [5] => 164.906 [6] => 214.349 [7] => 193.821 [8] => 228.41 [9] => 188.688 [10] => 216.412 [11] => 198 [12] => 231.741 [13] => 238.669 [14] => 202.351 [15] => 169.484 [16] => 249.658 [17] => 251.205 [18] => 240.44 [19] => 251.239 ) [inventory2sales] => Array ( [0] => 0.06 [1] => 0.04 [2] => 0.064 [3] => 0.088 [4] => 0.079 [5] => 0.087 [6] => 0.099 [7] => 0.085 [8] => 0.085 [9] => 0.067 [10] => 0.071 [11] => 0.058 [12] => 0.063 [13] => 0.061 [14] => 0.054 [15] => 0.048 [16] => 0.066 [17] => 0.061 [18] => 0.056 [19] => 0.055 ) [Total Current Assets] => Array ( [0] => 241.4 [1] => 297.5 [2] => 424.2 [3] => 604.1 [4] => 634.5 [5] => 721.47 [6] => 819.67 [7] => 853.25 [8] => 877.544 [9] => 1034.243 [10] => 1166.544 [11] => 1178.008 [12] => 1156.736 [13] => 1282.336 [14] => 1270.273 [15] => 1520.862 [16] => 1700.777 [17] => 1538.086 [18] => 1624.826 [19] => 1805.681 ) [Other Current Assets] => Array ( [0] => 128.8 [1] => 175.5 [2] => 204.5 [3] => 186.9 [4] => 206.3 [5] => 221.007 [6] => 250.642 [7] => 291.109 [8] => 313.328 [9] => 305.642 [10] => 313.808 [11] => 348.65 [12] => 360.712 [13] => 51.478 [14] => 434.594 [15] => 75.275 [16] => 69.294 [17] => 474.007 [18] => 521.282 [19] => 74.37 ) [Net PPE] => Array ( [0] => 228 [1] => 252.6 [2] => 299.2 [3] => 489 [4] => 573.1 [5] => 642.507 [6] => 702.132 [7] => 778.402 [8] => 777.432 [9] => 785.31 [10] => 817.198 [11] => 863.783 [12] => 920.243 [13] => 974.575 [14] => 914.627 [15] => 894.522 [16] => 946.218 [17] => 952.587 [18] => 986.703 [19] => 855.702 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 678.598 [8] => 721.855 [9] => 805.441 [10] => 889.538 [11] => 1346.457 [12] => 1417.238 [13] => 1468.326 [14] => 1455.718 [15] => 1460.37 [16] => 1590.194 [17] => 1562.197 [18] => 1609.713 [19] => 1323.086 ) [Total Assets] => Array ( [0] => 596.2 [1] => 668.8 [2] => 843.3 [3] => 1305.4 [4] => 1407.848 [5] => 1581.342 [6] => 1752.224 [7] => 2519.234 [8] => 2582.946 [9] => 2810.297 [10] => 3059.744 [11] => 3425.237 [12] => 3570.48 [13] => 3808.601 [14] => 3720.951 [15] => 3969.736 [16] => 4351.94 [17] => 4165.706 [18] => 4345.632 [19] => 4462.452 ) [Other Long-Term Assets] => Array ( [0] => 126.8 [1] => 118.7 [2] => 119.9 [3] => 212.3 [4] => 200.248 [5] => 217.365 [6] => 230.422 [7] => 208.984 [8] => 206.115 [9] => 185.303 [10] => 186.464 [11] => 36.989 [12] => 76.263 [13] => 83.364 [14] => 80.333 [15] => 93.982 [16] => 114.751 [17] => 112.836 [18] => 124.39 [19] => 477.983 ) [Total Assets Non-liquid] => Array ( [0] => 589.5 [1] => 659.7 [2] => 826.9 [3] => 1203.8 [4] => 1319.748 [5] => 1471.52 [6] => 1641.995 [7] => 2434.148 [8] => 2525.287 [9] => 2555.976 [10] => 2750.316 [11] => 3183.784 [12] => 3415.067 [13] => 3616.906 [14] => 3470.813 [15] => 3403.649 [16] => 3826.614 [17] => 3825.881 [18] => 3987.679 [19] => 3490.807 ) [HardAssets] => Array ( [0] => 589.5 [1] => 659.7 [2] => 826.9 [3] => 1203.8 [4] => 1319.748 [5] => 1471.52 [6] => 1641.995 [7] => 1755.55 [8] => 1803.432 [9] => 1750.535 [10] => 1860.778 [11] => 1837.327 [12] => 1997.829 [13] => 2148.58 [14] => 2015.095 [15] => 1943.279 [16] => 2236.42 [17] => 2263.684 [18] => 2377.966 [19] => 2167.721 ) [Accts Payable] => Array ( [0] => 17.3 [1] => 19.4 [2] => 32.7 [3] => 54.3 [4] => 46.8 [5] => 50.976 [6] => 137.455 [7] => 221.102 [8] => 207.043 [9] => 231.481 [10] => 274.434 [11] => 310.696 [12] => 328.134 [13] => 366.172 [14] => 300.271 [15] => 383.073 [16] => 432.804 [17] => 447.496 [18] => 470.9 [19] => 540.783 ) [Short-Term Debt] => Array ( [0] => 10 [1] => 6.6 [2] => 8.3 [3] => 11.7 [4] => 16.4 [5] => 16.604 [6] => 20.605 [7] => 18.369 [8] => 28.251 [9] => 10.523 [10] => 7.3 [11] => 4.288 [12] => 4.141 [13] => 1.07 [14] => 0.598 [15] => 0.609 [16] => 1.335 [17] => 225.636 [18] => 8.187 [19] => 0.503 ) [ShortTermDebt_without_lease] => Array ( [0] => 10 [1] => 6.6 [2] => 8.3 [3] => 11.7 [4] => 16.4 [5] => 16.604 [6] => 20.605 [7] => 18.369 [8] => 28.251 [9] => 10.523 [10] => 7.3 [11] => 4.288 [12] => 4.141 [13] => 1.07 [14] => 0.598 [15] => 0.609 [16] => 1.335 [17] => 225.636 [18] => 8.187 [19] => 0.503 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 95 [1] => 102.6 [2] => 146 [3] => 202.1 [4] => 212.1 [5] => 235.392 [6] => 250.903 [7] => 312.634 [8] => 304.839 [9] => 325.686 [10] => 356.481 [11] => 410.347 [12] => 403.038 [13] => 367.242 [14] => 300.869 [15] => 383.682 [16] => 434.139 [17] => 675.691 [18] => 556.256 [19] => 630.131 ) [Other Current Liab.] => Array ( [0] => 67.7 [1] => 76.6 [2] => 105 [3] => 136.1 [4] => 148.9 [5] => 167.812 [6] => 92.843 [7] => 73.163 [8] => 69.545 [9] => 83.682 [10] => 74.747 [11] => 95.363 [12] => 70.763 [13] => 0 [14] => 0 [15] => 5.68434188608E-14 [16] => 5.68434188608E-14 [17] => 2.559 [18] => 77.169 [19] => 88.845 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47.1 [4] => 50 [5] => 54.738 [6] => 62.409 [7] => 65.508 [8] => 76.124 [9] => 94.569 [10] => 114.171 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 148.255 [18] => 186.332 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 168.504 [12] => 177.72 [13] => 189.59 [14] => 201.579 [15] => 216.674 [16] => 231.133 [17] => 255.274 [18] => 296.154 [19] => 386.692 ) [Retained Earnings] => Array ( [0] => 323.3 [1] => 386.7 [2] => 505.6 [3] => 712.2 [4] => 825.3 [5] => 992.45 [6] => 1174.33 [7] => 1365.136 [8] => 1568.071 [9] => 1790.547 [10] => 2035.992 [11] => 2260.917 [12] => 2533.459 [13] => 2784.302 [14] => 2938.419 [15] => 3080.079 [16] => 3255.256 [17] => 3482.073 [18] => 3717.771 [19] => 3998.893 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -58.204 [11] => -381.613 [12] => -580.562 [13] => -772.041 [14] => -797.888 [15] => -798.857 [16] => -1242.547 [17] => -1634.875 [18] => -1850.556 [19] => -2221.155 ) [Total Equity] => Array ( [0] => 364.3 [1] => 429.5 [2] => 549.8 [3] => 756.8 [4] => 871.4 [5] => 1042.876 [6] => 1231.315 [7] => 1423.759 [8] => 1646.332 [9] => 1887.969 [10] => 2104.135 [11] => 2090.192 [12] => 2167.738 [13] => 2254.131 [14] => 2367.409 [15] => 2534.029 [16] => 2302.649 [17] => 2139.135 [18] => 2201.492 [19] => 2192.858 ) [Long-Term Debt] => Array ( [0] => 120.3 [1] => 117.9 [2] => 125.6 [3] => 307.6 [4] => 283.6 [5] => 254.378 [6] => 220.94 [7] => 703.25 [8] => 534.763 [9] => 473.685 [10] => 465.291 [11] => 794.454 [12] => 877.074 [13] => 942.736 [14] => 786.058 [15] => 785.444 [16] => 1284.79 [17] => 1059.166 [18] => 1300.979 [19] => 1300.477 ) [Total Liabilities] => Array ( [0] => 231.9 [1] => 239.3 [2] => 293.5 [3] => 548.6 [4] => 536.448 [5] => 538.466 [6] => 520.909 [7] => 1095.475 [8] => 936.614 [9] => 922.328 [10] => 955.609 [11] => 1335.045 [12] => 1402.742 [13] => 1554.47 [14] => 1353.542 [15] => 1435.707 [16] => 2049.291 [17] => 2026.571 [18] => 2144.14 [19] => 2269.594 ) [Other Long-Term Liab.] => Array ( [0] => 7.1054273576E-15 [1] => 0.1 [2] => 7.1054273576E-15 [3] => 0.1 [4] => 0.048 [5] => 2.84217094304E-14 [6] => 0 [7] => -9.94759830064E-14 [8] => 0 [9] => 0 [10] => 5.68434188608E-14 [11] => 1.42108547152E-13 [12] => 0 [13] => 120.308 [14] => 117.583 [15] => 116.021 [16] => 134.041 [17] => 87.133 [18] => 76.422 [19] => 92.942 ) [Cash and Equiv_pct] => Array ( [0] => 1.12 [1] => 1.36 [2] => 1.94 [3] => 7.78 [4] => 6.26 [5] => 6.94 [6] => 6.29 [7] => 3.38 [8] => 2.23 [9] => 9.05 [10] => 10.11 [11] => 7.05 [12] => 4.35 [13] => 5.03 [14] => 6.72 [15] => 14.26 [16] => 12.07 [17] => 8.16 [18] => 8.24 [19] => 21.77 ) [Accts Rec._pct] => Array ( [0] => 11.57 [1] => 11.69 [2] => 14.59 [3] => 14.24 [4] => 14.36 [5] => 14.27 [6] => 13.95 [7] => 11.24 [8] => 10.77 [9] => 10.16 [10] => 10.68 [11] => 11.38 [12] => 11.45 [13] => 21.02 [14] => 10.30 [15] => 17.89 [16] => 19.68 [17] => 11.36 [18] => 11.62 [19] => 11.39 ) [Inventory_pct] => Array ( [0] => 6.19 [1] => 5.19 [2] => 9.52 [3] => 9.94 [4] => 9.80 [5] => 10.43 [6] => 12.23 [7] => 7.69 [8] => 8.84 [9] => 6.71 [10] => 7.07 [11] => 5.78 [12] => 6.49 [13] => 6.27 [14] => 5.44 [15] => 4.27 [16] => 5.74 [17] => 6.03 [18] => 5.53 [19] => 5.63 ) [Other Current Assets_pct] => Array ( [0] => 21.60 [1] => 26.24 [2] => 24.25 [3] => 14.32 [4] => 14.65 [5] => 13.98 [6] => 14.30 [7] => 11.56 [8] => 12.13 [9] => 10.88 [10] => 10.26 [11] => 10.18 [12] => 10.10 [13] => 1.35 [14] => 11.68 [15] => 1.90 [16] => 1.59 [17] => 11.38 [18] => 12.00 [19] => 1.67 ) [Total Current Assets_pct] => Array ( [0] => 40.49 [1] => 44.48 [2] => 50.30 [3] => 46.28 [4] => 45.07 [5] => 45.62 [6] => 46.78 [7] => 33.87 [8] => 33.97 [9] => 36.80 [10] => 38.13 [11] => 34.39 [12] => 32.40 [13] => 33.67 [14] => 34.14 [15] => 38.31 [16] => 39.08 [17] => 36.92 [18] => 37.39 [19] => 40.46 ) [Net PPE_pct] => Array ( [0] => 38.24 [1] => 37.77 [2] => 35.48 [3] => 37.46 [4] => 40.71 [5] => 40.63 [6] => 40.07 [7] => 30.90 [8] => 30.10 [9] => 27.94 [10] => 26.71 [11] => 25.22 [12] => 25.77 [13] => 25.59 [14] => 24.58 [15] => 22.53 [16] => 21.74 [17] => 22.87 [18] => 22.71 [19] => 19.18 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 26.94 [8] => 27.95 [9] => 28.66 [10] => 29.07 [11] => 39.31 [12] => 39.69 [13] => 38.55 [14] => 39.12 [15] => 36.79 [16] => 36.54 [17] => 37.50 [18] => 37.04 [19] => 29.65 ) [Other Long-Term Assets_pct] => Array ( [0] => 21.27 [1] => 17.75 [2] => 14.22 [3] => 16.26 [4] => 14.22 [5] => 13.75 [6] => 13.15 [7] => 8.30 [8] => 7.98 [9] => 6.59 [10] => 6.09 [11] => 1.08 [12] => 2.14 [13] => 2.19 [14] => 2.16 [15] => 2.37 [16] => 2.64 [17] => 2.71 [18] => 2.86 [19] => 10.71 ) [Accts Payable_pct] => Array ( [0] => 2.90 [1] => 2.90 [2] => 3.88 [3] => 4.16 [4] => 3.32 [5] => 3.22 [6] => 7.84 [7] => 8.78 [8] => 8.02 [9] => 8.24 [10] => 8.97 [11] => 9.07 [12] => 9.19 [13] => 9.61 [14] => 8.07 [15] => 9.65 [16] => 9.95 [17] => 10.74 [18] => 10.84 [19] => 12.12 ) [Short-Term Debt_pct] => Array ( [0] => 1.68 [1] => 0.99 [2] => 0.98 [3] => 0.90 [4] => 1.16 [5] => 1.05 [6] => 1.18 [7] => 0.73 [8] => 1.09 [9] => 0.37 [10] => 0.24 [11] => 0.13 [12] => 0.12 [13] => 0.03 [14] => 0.02 [15] => 0.02 [16] => 0.03 [17] => 5.42 [18] => 0.19 [19] => 0.01 ) [Other Current Liab._pct] => Array ( [0] => 11.36 [1] => 11.45 [2] => 12.45 [3] => 10.43 [4] => 10.58 [5] => 10.61 [6] => 5.30 [7] => 2.90 [8] => 2.69 [9] => 2.98 [10] => 2.44 [11] => 2.78 [12] => 1.98 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.06 [18] => 1.78 [19] => 1.99 ) [Total Current Liabilities_pct] => Array ( [0] => 15.93 [1] => 15.34 [2] => 17.31 [3] => 15.48 [4] => 15.07 [5] => 14.89 [6] => 14.32 [7] => 12.41 [8] => 11.80 [9] => 11.59 [10] => 11.65 [11] => 11.98 [12] => 11.29 [13] => 9.64 [14] => 8.09 [15] => 9.67 [16] => 9.98 [17] => 16.22 [18] => 12.80 [19] => 14.12 ) [Long-Term Debt_pct] => Array ( [0] => 20.18 [1] => 17.63 [2] => 14.89 [3] => 23.56 [4] => 20.14 [5] => 16.09 [6] => 12.61 [7] => 27.92 [8] => 20.70 [9] => 16.86 [10] => 15.21 [11] => 23.19 [12] => 24.56 [13] => 24.75 [14] => 21.13 [15] => 19.79 [16] => 29.52 [17] => 25.43 [18] => 29.94 [19] => 29.14 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.78 [1] => 2.81 [2] => 2.60 [3] => 2.98 [4] => 2.89 [5] => 3.08 [6] => 2.80 [7] => 3.16 [8] => 3.76 [9] => 4.38 [10] => 4.37 [11] => 3.80 [12] => 3.43 [13] => 6.42 [14] => 7.17 [15] => 6.72 [16] => 7.59 [17] => 7.00 [18] => 6.60 [19] => 7.60 ) [Total Liabilities_pct] => Array ( [0] => 38.90 [1] => 35.78 [2] => 34.80 [3] => 42.03 [4] => 38.10 [5] => 34.05 [6] => 29.73 [7] => 43.48 [8] => 36.26 [9] => 32.82 [10] => 31.23 [11] => 38.98 [12] => 39.29 [13] => 40.81 [14] => 36.38 [15] => 36.17 [16] => 47.09 [17] => 48.65 [18] => 49.34 [19] => 50.86 ) [netcash] => Array ( [0] => -1.6 [1] => -1.55 [2] => -1.64 [3] => -2.74 [4] => -2.65 [5] => -2.56 [6] => -2.43 [7] => -5.95 [8] => -5.16 [9] => -3.9 [10] => -3.75 [11] => -6.5 [12] => -7.86 [13] => -8.87 [14] => -7.22 [15] => -5.69 [16] => -11.08 [17] => -13.33 [18] => -14.61 [19] => -10.8 ) [NCAV] => Array ( [0] => -1.1 [1] => -1.04 [2] => -0.85 [3] => -1.49 [4] => -1.34 [5] => -1.06 [6] => -0.71 [7] => -4.13 [8] => -3.26 [9] => -2.1 [10] => -1.7 [11] => -4.18 [12] => -5.2 [13] => -4.18 [14] => -4.68 [15] => -1.65 [16] => -5.5 [17] => -9.53 [18] => -10.53 [19] => -6.58 ) [NCAV_real] => Array ( [0] => 0.07 [1] => 0.39 [2] => 0.77 [3] => 0.34 [4] => 0.58 [5] => 1.09 [6] => 1.77 [7] => -1.43 [8] => -0.35 [9] => 0.65 [10] => 1.23 [11] => -0.93 [12] => -1.55 [13] => -1.77 [14] => -0.54 [15] => 0.56 [16] => -2.53 [17] => -3.86 [18] => -4.25 [19] => -3.86 ) [Book Value Per Share] => Array ( [0] => 2.59 [1] => 2.89 [2] => 3.25 [3] => 4.64 [4] => 5.14 [5] => 6.23 [6] => 7.28 [7] => 8.38 [8] => 9.66 [9] => 11.03 [10] => 12.23 [11] => 12.43 [12] => 13.66 [13] => 14.67 [14] => 15.49 [15] => 16.58 [16] => 16.74 [17] => 16.91 [18] => 18 [19] => 18.24 ) [Tangibles_book_per_share] => Array ( [0] => 2.59 [1] => 2.89 [2] => 3.25 [3] => 4.64 [4] => 5.14 [5] => 6.23 [6] => 7.28 [7] => 4.39 [8] => 5.42 [9] => 6.32 [10] => 7.06 [11] => 4.42 [12] => 4.73 [13] => 5.11 [14] => 5.97 [15] => 7.02 [16] => 5.18 [17] => 4.56 [18] => 4.84 [19] => 7.24 ) [deb2equity] => Array ( [0] => 0.358 [1] => 0.29 [2] => 0.244 [3] => 0.422 [4] => 0.344 [5] => 0.26 [6] => 0.196 [7] => 0.507 [8] => 0.342 [9] => 0.256 [10] => 0.225 [11] => 0.382 [12] => 0.407 [13] => 0.419 [14] => 0.332 [15] => 0.31 [16] => 0.559 [17] => 0.601 [18] => 0.595 [19] => 0.593 ) [debt2rev_totaldebt] => Array ( [0] => 130.3 [1] => 124.5 [2] => 133.9 [3] => 319.3 [4] => 300 [5] => 270.982 [6] => 241.545 [7] => 721.619 [8] => 563.014 [9] => 484.208 [10] => 472.591 [11] => 798.742 [12] => 881.215 [13] => 943.806 [14] => 786.656 [15] => 786.053 [16] => 1286.125 [17] => 1284.802 [18] => 1309.166 [19] => 1300.98 ) [debt2rev] => Array ( [0] => 0.212 [1] => 0.142 [2] => 0.106 [3] => 0.216 [4] => 0.171 [5] => 0.142 [6] => 0.112 [7] => 0.318 [8] => 0.21 [9] => 0.172 [10] => 0.154 [11] => 0.235 [12] => 0.238 [13] => 0.24 [14] => 0.208 [15] => 0.222 [16] => 0.338 [17] => 0.313 [18] => 0.303 [19] => 0.286 ) [cogs2rev] => Array ( [0] => 0.54 [1] => 0.55 [2] => 0.57 [3] => 0.56 [4] => 0.56 [5] => 0.54 [6] => 0.59 [7] => 0.58 [8] => 0.58 [9] => 0.58 [10] => 0.57 [11] => 0.57 [12] => 0.57 [13] => 0.57 [14] => 0.59 [15] => 0.58 [16] => 0.58 [17] => 0.58 [18] => 0.59 [19] => 0.58 ) [inventory2rev] => Array ( [0] => 0.06 [1] => 0.04 [2] => 0.064 [3] => 0.088 [4] => 0.079 [5] => 0.087 [6] => 0.099 [7] => 0.085 [8] => 0.085 [9] => 0.067 [10] => 0.071 [11] => 0.058 [12] => 0.063 [13] => 0.061 [14] => 0.054 [15] => 0.048 [16] => 0.066 [17] => 0.061 [18] => 0.056 [19] => 0.055 ) [ar2asset] => Array ( [0] => 0.116 [1] => 0.117 [2] => 0.146 [3] => 0.142 [4] => 0.144 [5] => 0.143 [6] => 0.14 [7] => 0.112 [8] => 0.108 [9] => 0.102 [10] => 0.107 [11] => 0.114 [12] => 0.115 [13] => 0.21 [14] => 0.103 [15] => 0.179 [16] => 0.197 [17] => 0.114 [18] => 0.116 [19] => 0.114 ) [cash2asset] => Array ( [0] => 0.011 [1] => 0.014 [2] => 0.019 [3] => 0.078 [4] => 0.063 [5] => 0.069 [6] => 0.063 [7] => 0.034 [8] => 0.022 [9] => 0.09 [10] => 0.101 [11] => 0.07 [12] => 0.044 [13] => 0.05 [14] => 0.067 [15] => 0.143 [16] => 0.121 [17] => 0.082 [18] => 0.082 [19] => 0.218 ) [equity2asset] => Array ( [0] => 0.611 [1] => 0.642 [2] => 0.652 [3] => 0.58 [4] => 0.619 [5] => 0.659 [6] => 0.703 [7] => 0.565 [8] => 0.637 [9] => 0.672 [10] => 0.688 [11] => 0.61 [12] => 0.607 [13] => 0.592 [14] => 0.636 [15] => 0.638 [16] => 0.529 [17] => 0.514 [18] => 0.507 [19] => 0.491 ) [equity2liab_tangbile] => Array ( [0] => 1.571 [1] => 1.795 [2] => 1.873 [3] => 1.38 [4] => 1.624 [5] => 1.937 [6] => 2.364 [7] => 0.68 [8] => 0.987 [9] => 1.174 [10] => 1.271 [11] => 0.557 [12] => 0.535 [13] => 0.506 [14] => 0.674 [15] => 0.748 [16] => 0.348 [17] => 0.285 [18] => 0.276 [19] => 0.383 ) [ppe2asset] => Array ( [0] => 0.382 [1] => 0.378 [2] => 0.355 [3] => 0.375 [4] => 0.407 [5] => 0.406 [6] => 0.401 [7] => 0.309 [8] => 0.301 [9] => 0.279 [10] => 0.267 [11] => 0.252 [12] => 0.258 [13] => 0.256 [14] => 0.246 [15] => 0.225 [16] => 0.217 [17] => 0.229 [18] => 0.227 [19] => 0.192 ) [interest2rev] => Array ( [0] => -1.187 [1] => -1.165 [2] => -1.268 [3] => -1.07 [4] => -0.936 [5] => -0.836 [6] => -0.7 [7] => -0.482 [8] => -1.151 [9] => -0.892 [10] => -0.797 [11] => -0.934 [12] => -1.358 [13] => -1.341 [14] => -1.331 [15] => -1.37 [16] => -1.304 [17] => -1.722 [18] => -1.522 [19] => -1.446 ) [std2asset] => Array ( [0] => 0.159 [1] => 0.153 [2] => 0.173 [3] => 0.155 [4] => 0.151 [5] => 0.149 [6] => 0.143 [7] => 0.124 [8] => 0.118 [9] => 0.116 [10] => 0.117 [11] => 0.12 [12] => 0.113 [13] => 0.096 [14] => 0.081 [15] => 0.097 [16] => 0.1 [17] => 0.162 [18] => 0.128 [19] => 0.141 ) [ltd2asset] => Array ( [0] => 0.202 [1] => 0.176 [2] => 0.149 [3] => 0.236 [4] => 0.201 [5] => 0.161 [6] => 0.126 [7] => 0.279 [8] => 0.207 [9] => 0.169 [10] => 0.152 [11] => 0.232 [12] => 0.246 [13] => 0.248 [14] => 0.211 [15] => 0.198 [16] => 0.295 [17] => 0.254 [18] => 0.299 [19] => 0.291 ) [turnover] => Array ( [0] => 1.032 [1] => 1.31 [2] => 1.496 [3] => 1.131 [4] => 1.244 [5] => 1.203 [6] => 1.233 [7] => 0.901 [8] => 1.04 [9] => 1.001 [10] => 1.002 [11] => 0.994 [12] => 1.038 [13] => 1.034 [14] => 1.014 [15] => 0.894 [16] => 0.876 [17] => 0.985 [18] => 0.993 [19] => 1.02 ) [CF_Net Income] => Array ( [0] => 62.7 [1] => 87.7 [2] => 118.6 [3] => 133.7 [4] => 138.9 [5] => 193.387 [6] => 222.451 [7] => 234.251 [8] => 249.253 [9] => 272.205 [10] => 292.547 [11] => 323.382 [12] => 334.538 [13] => 335.405 [14] => 226.357 [15] => 215.62 [16] => 246.989 [17] => 297.637 [18] => 315.442 [19] => 374.442 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.01 [2] => -0.02 [3] => -0.01 [4] => -0.02 [5] => -0.02 [6] => -0.03 [7] => -0.01 [8] => -0.02 [9] => -0.02 [10] => -0.03 [11] => -0.04 [12] => -0.03 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.1 [1] => 6.19 [2] => 7.15 [3] => 9.25 [4] => 9.74 [5] => 12.72 [6] => 14.69 [7] => 11.67 [8] => 13.36 [9] => 15.04 [10] => 16.43 [11] => 13.83 [12] => 14.98 [13] => 15.84 [14] => 14.1 [15] => 14.93 [16] => 14.46 [17] => 15.54 [18] => 16.76 [19] => 22.52 ) [CF_DDA] => Array ( [0] => 37.7 [1] => 44.9 [2] => 66.4 [3] => 75.3 [4] => 90.2 [5] => 99.513 [6] => 112.089 [7] => 120.025 [8] => 143.061 [9] => 143.259 [10] => 148.175 [11] => 160.653 [12] => 175.926 [13] => 191.903 [14] => 157.572 [15] => 152.059 [16] => 150.886 [17] => 155.831 [18] => 165.664 [19] => 168.22 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 75.3 [1] => 127.8 [2] => 162 [3] => 142.7 [4] => 203.1 [5] => 258.032 [6] => 246.958 [7] => 377.433 [8] => 330.687 [9] => 509.709 [10] => 413.898 [11] => 461.025 [12] => 449.391 [13] => 542.74 [14] => 523.522 [15] => 565.654 [16] => 340.886 [17] => 469.862 [18] => 552.748 [19] => 607.969 ) [Cash Flow from Others] => Array ( [0] => 0.8 [1] => 2.6645352591E-15 [2] => -0.1 [3] => 0.1 [4] => 13.4 [5] => -2.48689957516E-14 [6] => 3.5527136788E-15 [7] => 1.06581410364E-14 [8] => 2.48689957516E-14 [9] => 5.50670620214E-14 [10] => 7.971 [11] => 4.725 [12] => 4.5 [13] => 7.456 [14] => 103.375 [15] => 56.431 [16] => 57.784 [17] => 58.646 [18] => 47.023 [19] => -11.724 ) [Cash Flow_PPE] => Array ( [0] => -56.6 [1] => -62.2 [2] => -105.2 [3] => -156 [4] => -166.9 [5] => -161.432 [6] => -147.444 [7] => -107.284 [8] => -115.019 [9] => -112.888 [10] => -140.727 [11] => -156.632 [12] => -180.824 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -24.982 [6] => -30.535 [7] => -732.227 [8] => -37.173 [9] => -101.654 [10] => -109.076 [11] => -346.363 [12] => -160.707 [13] => -111.535 [14] => -30.909 [15] => -50.444 [16] => -171.552 [17] => -24.864 [18] => -69.37 [19] => -33.441 ) [Cash Flow_CPEX] => Array ( [0] => -58.9 [1] => -62.2 [2] => -105.2 [3] => -156 [4] => -186.8 [5] => -161.432 [6] => -147.444 [7] => -107.284 [8] => -115.019 [9] => -112.888 [10] => -140.727 [11] => -156.632 [12] => -180.824 [13] => -190.333 [14] => -160.092 [15] => -111.078 [16] => -182.592 [17] => -160.802 [18] => -196.486 [19] => -145.58 ) [Cash Flow from Investing] => Array ( [0] => -92 [1] => -99 [2] => -120.1 [3] => -156.4 [4] => -159.5 [5] => -156.938 [6] => -161.409 [7] => -849.346 [8] => -136.222 [9] => -343.804 [10] => -350.734 [11] => -440.046 [12] => -273.708 [13] => -310.975 [14] => -203.221 [15] => -207.582 [16] => -298.593 [17] => -104.294 [18] => -284.181 [19] => -16.543 ) [Net Issuance of Stock] => Array ( [0] => -6 [1] => 0.8 [2] => 2.3 [3] => 1.1 [4] => 2.3 [5] => 3.399 [6] => 5.992 [7] => 3.247 [8] => 5.699 [9] => 5.868 [10] => -48.211 [11] => -309.007 [12] => -188.086 [13] => -191.479 [14] => -25.847 [15] => -0.969 [16] => -443.69 [17] => -392.328 [18] => -215.681 [19] => -370.599 ) [Issuance of Stock] => Array ( [0] => 1.1 [1] => 0.8 [2] => 2.3 [3] => 1.1 [4] => 2.3 [5] => 3.399 [6] => 5.992 [7] => 3.247 [8] => 5.699 [9] => 5.868 [10] => 9.993 [11] => 14.402 [12] => 10.863 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 30.4 [1] => 1.2 [2] => -8.4 [3] => 47.8 [4] => -19.7 [5] => -36.912 [6] => -33.404 [7] => 479.633 [8] => -172.891 [9] => -68.764 [10] => -10.575 [11] => 326.197 [12] => 82.473 [13] => 62.591 [14] => -157.149 [15] => -0.603 [16] => 500.073 [17] => -1.323 [18] => 24.364 [19] => -8.187 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -9.4 [1] => -11.8 [2] => -29.4 [3] => -31.5 [4] => -24.9 [5] => -31.249 [6] => -37.173 [7] => -42.454 [8] => -46.003 [9] => -49.634 [10] => -54.968 [11] => -58.823 [12] => -61.996 [13] => -70.831 [14] => -72.207 [15] => -73.96 [16] => -71.812 [17] => -70.82 [18] => -79.744 [19] => -93.32 ) [Cash from Financing] => Array ( [0] => 15 [1] => -25.7 [2] => -37.2 [3] => 9.5 [4] => -41.2 [5] => -64.715 [6] => -64.007 [7] => 438.817 [8] => -202.854 [9] => -110.787 [10] => -107.325 [11] => -25.261 [12] => -179.237 [13] => -202.704 [14] => -254.348 [15] => -76.509 [16] => -20.038 [17] => -460.575 [18] => -256.058 [19] => -429.735 ) [Other Financing] => Array ( [0] => 1.7763568394E-15 [1] => -15.9 [2] => -1.7 [3] => -7.9 [4] => 1.1 [5] => 0.047 [6] => 0.578 [7] => -1.609 [8] => 10.341 [9] => 1.743 [10] => 6.429 [11] => 16.372 [12] => -11.628 [13] => -2.985 [14] => 0.855 [15] => -0.977 [16] => -4.609 [17] => 3.896 [18] => 15.003 [19] => 42.371 ) [Net Change in Cash] => Array ( [0] => -1.8 [1] => 3.1 [2] => 4.7 [3] => -4.2 [4] => 2.4 [5] => 36.379 [6] => 21.542 [7] => -33.096 [8] => -8.389 [9] => 55.118 [10] => -44.161 [11] => -4.282 [12] => -3.554 [13] => 30.864 [14] => 63.521 [15] => 281.536 [16] => 26.825 [17] => -98.281 [18] => 12.448 [19] => 161.015 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 2.84217094304E-14 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -5.68434188608E-14 [10] => -5.68434188608E-14 [11] => 0 [12] => 0 [13] => 1.803 [14] => -2.432 [15] => -0.027 [16] => 4.57 [17] => -3.274 [18] => -0.0610000000001 [19] => -0.676 ) [total_freecashflow] => Array ( [0] => 16.4 [1] => 65.6 [2] => 56.8 [3] => -13.3 [4] => 16.3 [5] => 96.6 [6] => 99.514 [7] => 270.149 [8] => 215.668 [9] => 396.821 [10] => 273.171 [11] => 304.393 [12] => 268.567 [13] => 352.407 [14] => 363.43 [15] => 454.576 [16] => 158.294 [17] => 309.06 [18] => 356.262 [19] => 462.389 ) [CF_Net Income_pct] => Array ( [0] => 83.27 [1] => 68.62 [2] => 73.21 [3] => 93.69 [4] => 68.39 [5] => 74.95 [6] => 90.08 [7] => 62.06 [8] => 75.37 [9] => 53.40 [10] => 70.68 [11] => 70.14 [12] => 74.44 [13] => 61.80 [14] => 43.24 [15] => 38.12 [16] => 72.46 [17] => 63.35 [18] => 57.07 [19] => 61.59 ) [CF_DDA_pct] => Array ( [0] => 38 [1] => 45 [2] => 66 [3] => 75 [4] => 90 [5] => 100 [6] => 112 [7] => 120 [8] => 143 [9] => 143 [10] => 148 [11] => 161 [12] => 176 [13] => 192 [14] => 158 [15] => 152 [16] => 151 [17] => 156 [18] => 166 [19] => 168 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -78.22 [1] => -48.67 [2] => -64.94 [3] => -109.32 [4] => -91.97 [5] => -62.56 [6] => -59.70 [7] => -28.42 [8] => -34.78 [9] => -22.15 [10] => -34.00 [11] => -33.97 [12] => -40.24 [13] => -35.07 [14] => -30.58 [15] => -19.64 [16] => -53.56 [17] => -34.22 [18] => -35.55 [19] => -23.95 ) [Cash Flow from Investing_pct] => Array ( [0] => -122.18 [1] => -77.46 [2] => -74.14 [3] => -109.60 [4] => -78.53 [5] => -60.82 [6] => -65.36 [7] => -225.03 [8] => -41.19 [9] => -67.45 [10] => -84.74 [11] => -95.45 [12] => -60.91 [13] => -57.30 [14] => -38.82 [15] => -36.70 [16] => -87.59 [17] => -22.20 [18] => -51.41 [19] => -2.72 ) [Net Issuance of Stock_pct] => Array ( [0] => -7.97 [1] => 0.63 [2] => 1.42 [3] => 0.77 [4] => 1.13 [5] => 1.32 [6] => 2.43 [7] => 0.86 [8] => 1.72 [9] => 1.15 [10] => -11.65 [11] => -67.03 [12] => -41.85 [13] => -35.28 [14] => -4.94 [15] => -0.17 [16] => -130.16 [17] => -83.50 [18] => -39.02 [19] => -60.96 ) [Net Issuance of Debt_pct] => Array ( [0] => 40.37 [1] => 0.94 [2] => -5.19 [3] => 33.50 [4] => -9.70 [5] => -14.31 [6] => -13.53 [7] => 127.08 [8] => -52.28 [9] => -13.49 [10] => -2.55 [11] => 70.75 [12] => 18.35 [13] => 11.53 [14] => -30.02 [15] => -0.11 [16] => 146.70 [17] => -0.28 [18] => 4.41 [19] => -1.35 ) [Dividends_pct] => Array ( [0] => -12.48 [1] => -9.23 [2] => -18.15 [3] => -22.07 [4] => -12.26 [5] => -12.11 [6] => -15.05 [7] => -11.25 [8] => -13.91 [9] => -9.74 [10] => -13.28 [11] => -12.76 [12] => -13.80 [13] => -13.05 [14] => -13.79 [15] => -13.08 [16] => -21.07 [17] => -15.07 [18] => -14.43 [19] => -15.35 ) [Other Financing_pct] => Array ( [0] => 19.92 [1] => -20.11 [2] => -22.96 [3] => 6.66 [4] => -20.29 [5] => -25.08 [6] => -25.92 [7] => 116.26 [8] => -61.34 [9] => -21.74 [10] => -25.93 [11] => -5.48 [12] => -39.88 [13] => -37.35 [14] => -48.58 [15] => -13.53 [16] => -5.88 [17] => -98.02 [18] => -46.32 [19] => -70.68 ) [Cash from Financing_pct] => Array ( [0] => 19.92 [1] => -7.67 [2] => -21.91 [3] => 12.19 [4] => -20.83 [5] => -25.10 [6] => -26.15 [7] => 116.69 [8] => -64.47 [9] => -22.08 [10] => -27.48 [11] => -9.03 [12] => -37.30 [13] => -36.80 [14] => -48.75 [15] => -13.35 [16] => -4.53 [17] => -98.85 [18] => -49.04 [19] => -77.65 ) [Net Change in Cash_pct] => Array ( [0] => -2.39 [1] => 2.43 [2] => 2.90 [3] => -2.94 [4] => 1.18 [5] => 14.10 [6] => 8.72 [7] => -8.77 [8] => -2.54 [9] => 10.81 [10] => -10.67 [11] => -0.93 [12] => -0.79 [13] => 5.69 [14] => 12.13 [15] => 49.77 [16] => 7.87 [17] => -20.92 [18] => 2.25 [19] => 26.48 ) [total_freecashflow_pct] => Array ( [0] => 21.78 [1] => 51.33 [2] => 35.06 [3] => -9.32 [4] => 8.03 [5] => 37.44 [6] => 40.30 [7] => 71.58 [8] => 65.22 [9] => 77.85 [10] => 66.00 [11] => 66.03 [12] => 59.76 [13] => 64.93 [14] => 69.42 [15] => 80.36 [16] => 46.44 [17] => 65.78 [18] => 64.45 [19] => 76.05 ) [per share rev] => Array ( [0] => 4.37 [1] => 5.89 [2] => 7.45 [3] => 9.06 [4] => 10.34 [5] => 11.21 [6] => 12.63 [7] => 13.19 [8] => 15.63 [9] => 15.92 [10] => 17.72 [11] => 20.21 [12] => 23.16 [13] => 25.25 [14] => 24.68 [15] => 23.21 [16] => 25.99 [17] => 31.55 [18] => 34.66 [19] => 37.42 ) [per share eps] => Array ( [0] => 0.447 [1] => 0.59 [2] => 0.7 [3] => 0.82 [4] => 0.82 [5] => 1.14 [6] => 1.3 [7] => 1.36 [8] => 1.45 [9] => 1.54 [10] => 1.69 [11] => 1.92 [12] => 2.09 [13] => 2.15 [14] => 1.48 [15] => 1.4 [16] => 1.68 [17] => 2.27 [18] => 2.52 [19] => 3.05 ) [eps_nri] => Array ( [0] => 0.45 [1] => 0.59 [2] => 0.7 [3] => 0.82 [4] => 0.82 [5] => 1.14 [6] => 1.3 [7] => 1.36 [8] => 1.45 [9] => 1.54 [10] => 1.69 [11] => 1.92 [12] => 2.09 [13] => 2.15 [14] => 1.48 [15] => 1.41 [16] => 1.68 [17] => 2.29 [18] => 2.53 [19] => 3.08 ) [per share_freecashflow] => Array ( [0] => 0.12 [1] => 0.44 [2] => 0.34 [3] => -0.08 [4] => 0.1 [5] => 0.57 [6] => 0.58 [7] => 1.57 [8] => 1.25 [9] => 2.25 [10] => 1.58 [11] => 1.81 [12] => 1.68 [13] => 2.26 [14] => 2.38 [15] => 2.97 [16] => 1.08 [17] => 2.38 [18] => 2.86 [19] => 3.8 ) [ROE] => Array ( [0] => 17.21 [1] => 20.42 [2] => 21.57 [3] => 17.67 [4] => 15.94 [5] => 18.54 [6] => 18.07 [7] => 16.45 [8] => 15.14 [9] => 14.42 [10] => 13.9 [11] => 15.47 [12] => 15.43 [13] => 14.88 [14] => 9.56 [15] => 8.51 [16] => 10.73 [17] => 13.91 [18] => 14.33 [19] => 17.08 ) [payout] => Array ( [0] => 0.15 [1] => 0.141 [2] => 0.143 [3] => 0.146 [4] => 0.179 [5] => 0.164 [6] => 0.169 [7] => 0.184 [8] => 0.186 [9] => 0.188 [10] => 0.189 [11] => 0.182 [12] => 0.187 [13] => 0.214 [14] => 0.318 [15] => 0.343 [16] => 0.292 [17] => 0.238 [18] => 0.254 [19] => 0.252 ) [ROA] => Array ( [0] => 10.52 [1] => 13.11 [2] => 14.06 [3] => 10.24 [4] => 9.87 [5] => 12.23 [6] => 12.7 [7] => 9.3 [8] => 9.65 [9] => 9.69 [10] => 9.56 [11] => 9.44 [12] => 9.37 [13] => 8.81 [14] => 6.08 [15] => 5.43 [16] => 5.68 [17] => 7.14 [18] => 7.26 [19] => 8.39 ) [ROC_capital] => Array ( [0] => 598.2 [1] => 725.6 [2] => 927.9 [3] => 1280 [4] => 1413.9 [5] => 1584.984 [6] => 1772.444 [7] => 1922.761 [8] => 1968.304 [9] => 2125.195 [10] => 2297.55 [11] => 2390.441 [12] => 2437.691 [13] => 2308.389 [14] => 2619.494 [15] => 2490.659 [16] => 2716.289 [17] => 2964.68 [18] => 3132.811 [19] => 2735.753 ) [ROC] => Array ( [0] => 10.48 [1] => 12.09 [2] => 12.78 [3] => 10.45 [4] => 9.82 [5] => 12.2 [6] => 12.55 [7] => 12.18 [8] => 12.66 [9] => 12.81 [10] => 12.73 [11] => 13.53 [12] => 13.72 [13] => 14.53 [14] => 8.64 [15] => 8.66 [16] => 9.09 [17] => 10.04 [18] => 10.07 [19] => 13.69 ) [ROC_JOEL_capital] => Array ( [0] => 377.7 [1] => 445 [2] => 569.3 [3] => 801.1 [4] => 923.8 [5] => 1035.367 [6] => 1181.275 [7] => 1252.301 [8] => 1320.729 [9] => 1250.069 [10] => 1325.133 [11] => 1394.279 [12] => 1522.669 [13] => 1699.044 [14] => 1634.491 [15] => 1466.224 [16] => 1688.865 [17] => 1700.793 [18] => 1705.507 [19] => 1060.11 ) [ROC_JOEL] => Array ( [0] => 28.09 [1] => 32 [2] => 34.09 [3] => 28.07 [4] => 30.45 [5] => 31.27 [6] => 31.09 [7] => 30.1 [8] => 32.09 [9] => 36.71 [10] => 36.72 [11] => 38.95 [12] => 37.92 [13] => 33.99 [14] => 25.03 [15] => 26.65 [16] => 26.07 [17] => 31.73 [18] => 33.14 [19] => 53.49 ) [ROC_JOEL_new] => Array ( [0] => 28.15 [1] => 31.91 [2] => 33.82 [3] => 24.31 [4] => 23.77 [5] => 28.99 [6] => 28.82 [7] => 28.6 [8] => 30.95 [9] => 32.87 [10] => 33.38 [11] => 35.14 [12] => 34.79 [13] => 30.86 [14] => 22.59 [15] => 23.88 [16] => 23.54 [17] => 28.42 [18] => 29.44 [19] => 52.32 ) [grossmargin] => Array ( [0] => 45.76 [1] => 44.77 [2] => 43.44 [3] => 43.73 [4] => 44.25 [5] => 46.22 [6] => 41.48 [7] => 42.16 [8] => 41.66 [9] => 42.16 [10] => 42.54 [11] => 42.74 [12] => 42.66 [13] => 42.7 [14] => 41.09 [15] => 42.22 [16] => 42.23 [17] => 42.38 [18] => 41.4 [19] => 42.06 ) [pretaxmargin] => Array ( [0] => 16.4 [1] => 15.38 [2] => 14.43 [3] => 13.33 [4] => 12.79 [5] => 16.39 [6] => 16.5 [7] => 16.36 [8] => 14.73 [9] => 15.35 [10] => 15.29 [11] => 15.22 [12] => 14.39 [13] => 13.48 [14] => 9.58 [15] => 9.69 [16] => 10.31 [17] => 11.48 [18] => 11.58 [19] => 13.35 ) [operatingmargin] => Array ( [0] => 17.25 [1] => 16.26 [2] => 15.38 [3] => 15.23 [4] => 16.06 [5] => 17.02 [6] => 16.99 [7] => 16.6 [8] => 15.77 [9] => 16.31 [10] => 15.86 [11] => 15.95 [12] => 15.58 [13] => 14.66 [14] => 10.84 [15] => 11.02 [16] => 11.56 [17] => 13.16 [18] => 13.09 [19] => 12.46 ) [netmargin] => Array ( [0] => 10.19 [1] => 10.01 [2] => 9.4 [3] => 9.05 [4] => 7.93 [5] => 10.17 [6] => 10.3 [7] => 10.31 [8] => 9.28 [9] => 9.67 [10] => 9.54 [11] => 9.5 [12] => 9.02 [13] => 8.52 [14] => 6 [15] => 6.08 [16] => 6.48 [17] => 7.26 [18] => 7.31 [19] => 8.23 ) [pettm] => Array ( [0] => 25.840 [1] => 30.800 [2] => 29.910 [3] => 37.330 [4] => 51.750 [5] => 38.600 [6] => 35.880 [7] => 38.390 [8] => 25.530 [9] => 29.420 [10] => 23.890 [11] => 22.050 [12] => 18.350 [13] => 13.720 [14] => 15.770 [15] => 18.530 [16] => 19.510 [17] => 16.190 [18] => 18.070 [19] => 0 ) [penri] => Array ( [0] => 25.56 [1] => 30.75 [2] => 29.95 [3] => 37.15 [4] => 51.63 [5] => 38.60 [6] => 35.88 [7] => 38.39 [8] => 25.53 [9] => 29.44 [10] => 23.89 [11] => 22.06 [12] => 18.35 [13] => 13.73 [14] => 15.74 [15] => 18.57 [16] => 19.55 [17] => 16.11 [18] => 17.97 [19] => 0 ) [pe] => Array ( [0] => 25.840 [1] => 30.800 [2] => 29.910 [3] => 37.330 [4] => 51.750 [5] => 38.600 [6] => 35.880 [7] => 38.390 [8] => 25.530 [9] => 29.420 [10] => 23.890 [11] => 22.050 [12] => 18.350 [13] => 13.720 [14] => 15.770 [15] => 18.530 [16] => 19.510 [17] => 16.190 [18] => 18.070 [19] => 0 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.950 [6] => 6.320 [7] => 11.810 [8] => 6.870 [9] => 7.250 [10] => 5.750 [11] => 9.540 [12] => 8.090 [13] => 5.750 [14] => 3.900 [15] => 3.700 [16] => 6.610 [17] => 8.580 [18] => 0.000 [19] => 0 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.66 [5] => 19.21 [6] => 21.29 [7] => 24.49 [8] => 29.93 [9] => 21.5 [10] => 10.44 [11] => 15.52 [12] => 19.07 [13] => 22.23 [14] => 9.96 [15] => 0 [16] => 0 [17] => 0 [18] => 22.12 [19] => 0 ) [pfcf] => Array ( [0] => 95.830 [1] => 40.530 [2] => 57.410 [3] => 435.130 [4] => 470.370 [5] => 75.860 [6] => 80.410 [7] => 33.250 [8] => 29.620 [9] => 20.240 [10] => 25.550 [11] => 23.400 [12] => 22.970 [13] => 13.060 [14] => 9.790 [15] => 8.750 [16] => 29.590 [17] => 15.500 [18] => 15.910 [19] => 0 ) [ps] => Array ( [0] => 2.630 [1] => 3.080 [2] => 2.950 [3] => 3.400 [4] => 4.090 [5] => 3.930 [6] => 3.690 [7] => 3.970 [8] => 2.370 [9] => 2.840 [10] => 2.280 [11] => 2.100 [12] => 1.660 [13] => 1.170 [14] => 0.940 [15] => 1.120 [16] => 1.260 [17] => 1.170 [18] => 1.320 [19] => 0 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.242 [5] => 0.184 [6] => 0.24 [7] => 0.324 [8] => 0.596 [9] => 0.852 [10] => 1.258 [11] => 1.472 [12] => 1.682 [13] => 1.668 [14] => 1.908 [15] => 2.078 [16] => 2.19 [17] => 2.072 [18] => 2.282 [19] => 0 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 21.230 [5] => 16.850 [6] => 16.380 [7] => 18.010 [8] => 20.640 [9] => 13.960 [10] => 6.180 [11] => 2.850 [12] => 3.170 [13] => 10.340 [14] => 6.730 [15] => -3.510 [16] => -7.270 [17] => -1.470 [18] => 8.710 [19] => 0 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 22.120 [5] => 17.390 [6] => 16.960 [7] => 18.710 [8] => 21.990 [9] => 16.090 [10] => 9.250 [11] => 6.420 [12] => 7.710 [13] => 14.890 [14] => 12.920 [15] => 4.060 [16] => 1.320 [17] => 5.010 [18] => 14.360 [19] => 0 ) [zscore] => Array ( [0] => 6.800 [1] => 9.440 [2] => 9.540 [3] => 7.960 [4] => 10.800 [5] => 11.280 [6] => 12.280 [7] => 7.570 [8] => 6.660 [9] => 7.720 [10] => 7.090 [11] => 5.860 [12] => 5.340 [13] => 4.510 [14] => 4.290 [15] => 4.230 [16] => 3.860 [17] => 4.100 [18] => 4.380 [19] => 0 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 6 [4] => 7 [5] => 8 [6] => 7 [7] => 4 [8] => 6 [9] => 8 [10] => 8 [11] => 7 [12] => 4 [13] => 7 [14] => 6 [15] => 6 [16] => 7 [17] => 7 [18] => 7 [19] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.310 [3] => -2.010 [4] => -2.500 [5] => -2.580 [6] => -2.360 [7] => -2.560 [8] => -2.510 [9] => -2.800 [10] => -2.500 [11] => -2.510 [12] => -2.520 [13] => -1.910 [14] => -3.270 [15] => -2.100 [16] => -2.500 [17] => -3.060 [18] => -2.670 [19] => 0 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.51 [6] => 0.75 [7] => 0.99 [8] => 1.22 [9] => 1.36 [10] => 1.52 [11] => 1.68 [12] => 1.82 [13] => 1.99 [14] => 1.92 [15] => 1.91 [16] => 1.92 [17] => 1.97 [18] => 2.01 [19] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 46.790 [6] => 43.930 [7] => 46.310 [8] => 30.390 [9] => 33.380 [10] => 26.650 [11] => 25.250 [12] => 21.080 [13] => 14.810 [14] => 12.130 [15] => 13.630 [16] => 17.140 [17] => 18.760 [18] => 22.680 [19] => 0 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 5.920 [5] => 8.360 [6] => 10.360 [7] => 14.080 [8] => 17.560 [9] => 20.970 [10] => 25.940 [11] => 29.520 [12] => 34.710 [13] => 38.500 [14] => 37.400 [15] => 34.190 [16] => 33.910 [17] => 36.670 [18] => 45.120 [19] => 0.000 ) [medpsvalue] => Array ( [0] => 5.83 [1] => 7.76 [2] => 9.38 [3] => 12.01 [4] => 13.87 [5] => 15.02 [6] => 16.92 [7] => 17.63 [8] => 20.94 [9] => 21.36 [10] => 23.73 [11] => 26.97 [12] => 31.03 [13] => 33.85 [14] => 33.03 [15] => 31.1 [16] => 34.87 [17] => 42.28 [18] => 46.44 [19] => 0 ) [ev2rev] => Array ( [0] => 2.840 [1] => 3.030 [2] => 2.480 [3] => 3.390 [4] => 4.150 [5] => 3.960 [6] => 3.710 [7] => 4.190 [8] => 2.540 [9] => 2.840 [10] => 2.320 [11] => 2.260 [12] => 1.840 [13] => 1.340 [14] => 1.080 [15] => 1.180 [16] => 1.390 [17] => 1.370 [18] => 1.510 [19] => 0 ) [ev2ebitda] => Array ( [0] => 11.970 [1] => 13.970 [2] => 11.820 [3] => 17.500 [4] => 21.970 [5] => 17.620 [6] => 16.570 [7] => 12.630 [8] => 11.960 [9] => 13.310 [10] => 11.080 [11] => 10.790 [12] => 8.970 [13] => 6.820 [14] => 7.190 [15] => 7.700 [16] => 8.900 [17] => 8.050 [18] => 8.930 [19] => 0 ) [ev2ebit] => Array ( [0] => 16.460 [1] => 18.610 [2] => 16.100 [3] => 22.430 [4] => 25.810 [5] => 23.250 [6] => 21.830 [7] => 25.220 [8] => 16.080 [9] => 17.410 [10] => 14.610 [11] => 14.110 [12] => 11.800 [13] => 9.160 [14] => 10.010 [15] => 10.730 [16] => 11.990 [17] => 10.400 [18] => 11.560 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 6.08 [1] => 5.37 [2] => 6.21 [3] => 4.46 [4] => 3.87 [5] => 4.3 [6] => 4.58 [7] => 3.97 [8] => 6.22 [9] => 5.74 [10] => 6.84 [11] => 7.09 [12] => 8.47 [13] => 10.92 [14] => 9.99 [15] => 9.32 [16] => 8.34 [17] => 9.62 [18] => 8.65 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 1.97 [1] => 2.3 [2] => 2.2 [3] => 2.54 [4] => 3.05 [5] => 2.93 [6] => 2.76 [7] => 2.96 [8] => 1.77 [9] => 2.12 [10] => 1.7 [11] => 1.57 [12] => 1.24 [13] => 0.87 [14] => 0.71 [15] => 0.84 [16] => 0.94 [17] => 0.87 [18] => 0.98 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 2.25 [1] => 2.88 [2] => 2.89 [3] => 3.29 [4] => 4.35 [5] => 3.46 [6] => 3.17 [7] => 4.47 [8] => 2.77 [9] => 3.01 [10] => 2.46 [11] => 3.06 [12] => 2.56 [13] => 1.86 [14] => 1.65 [15] => 1.74 [16] => 2.27 [17] => 2.37 [18] => 2.72 [19] => 0 ) [p2tangible_book] => Array ( [0] => 4.44 [1] => 6.17 [2] => 6.36 [3] => 6.56 [4] => 8.24 [5] => 7.06 [6] => 6.41 [7] => 11.89 [8] => 6.83 [9] => 7.17 [10] => 5.72 [11] => 9.58 [12] => 8.11 [13] => 5.78 [14] => 3.9 [15] => 3.7 [16] => 6.34 [17] => 8.09 [18] => 9.43 [19] => 0 ) [pb] => Array ( [0] => 4.44 [1] => 6.17 [2] => 6.36 [3] => 6.56 [4] => 8.24 [5] => 7.06 [6] => 6.41 [7] => 6.23 [8] => 3.83 [9] => 4.11 [10] => 3.3 [11] => 3.41 [12] => 2.81 [13] => 2.01 [14] => 1.5 [15] => 1.57 [16] => 1.96 [17] => 2.18 [18] => 2.54 [19] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 615.1 [1] => 875.8 [2] => 1261.9 [3] => 1476.9 [4] => 1751.6 [5] => 1901.991 [6] => 2160.7 [7] => 2271.052 [8] => 2686.585 [9] => 2814.059 [10] => 3067.283 [11] => 3403.608 [12] => 3706.9 [13] => 3937.9 [14] => 3774.685 [15] => 3547.339 [16] => 3810.384 [17] => 4102 [18] => 4316.471 [19] => 4551.812 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 37.7 [1] => 44.9 [2] => 66.4 [3] => 75.3 [4] => 90.2 [5] => 99.513 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 7.3 [1] => 10.2 [2] => 16 [3] => 15.8 [4] => 16.4 [5] => 15.907 [6] => 15.119 [7] => 10.952 [8] => 30.917 [9] => 25.101 [10] => 24.448 [11] => 31.782 [12] => 50.324 [13] => 52.823 [14] => 50.236 [15] => 48.612 [16] => 49.704 [17] => 70.625 [18] => 65.712 [19] => 65.822 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 88.2 [4] => 72.3 [5] => 57.64 [6] => 36.505 [7] => 44.458 [8] => 25.42 [9] => 166.964 [10] => 266.232 [11] => 202.539 [12] => 120.053 [13] => 125.471 [14] => 120.393 [15] => 154.806 [16] => 87.22 [17] => 0 [18] => 5.68 [19] => 458.357 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 6.7 [1] => 9.1 [2] => 16.4 [3] => 13.4 [4] => 15.8 [5] => 52.182 [6] => 73.724 [7] => 40.628 [8] => 32.239 [9] => 87.357 [10] => 43.196 [11] => 38.914 [12] => 35.36 [13] => 66.224 [14] => 129.745 [15] => 411.281 [16] => 438.106 [17] => 339.825 [18] => 352.273 [19] => 513.288 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 292.5 [1] => 328.9 [2] => 404.7 [3] => 617.1 [4] => 616.848 [5] => 660.918 [6] => 731.918 [7] => 738.372 [8] => 773.273 [9] => 846.597 [10] => 982.916 [11] => 786.178 [12] => 788.769 [13] => 498.982 [14] => 837.671 [15] => 493.547 [16] => 520.923 [17] => 838.048 [18] => 891.792 [19] => 1261.949 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 17.3 [1] => 19.4 [2] => 32.7 [3] => 54.3 [4] => 46.8 [5] => 50.976 [6] => 137.455 [7] => 221.102 [8] => 207.043 [9] => 231.481 [10] => 274.434 [11] => 310.696 [12] => 328.134 [13] => 366.172 [14] => 300.271 [15] => 383.073 [16] => 432.804 [17] => 447.496 [18] => 470.9 [19] => 540.783 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 10 [1] => 6.6 [2] => 8.3 [3] => 11.7 [4] => 16.4 [5] => 16.604 [6] => 20.605 [7] => 18.369 [8] => 28.251 [9] => 10.523 [10] => 7.3 [11] => 4.288 [12] => 4.141 [13] => 1.07 [14] => 0.598 [15] => 0.609 [16] => 1.335 [17] => 225.636 [18] => 8.187 [19] => 0.503 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 57.703 [7] => 61.372 [8] => 53.018 [9] => 47.042 [10] => 41.883 [11] => 51.669 [12] => 52.179 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.559 [18] => 77.169 [19] => 88.845 ) [BS_other_liabilities_Insurance] => Array ( [0] => 84.3 [1] => 95.4 [2] => 126.9 [3] => 175 [4] => 189.648 [5] => 216.508 [6] => 84.206 [7] => 91.382 [8] => 113.539 [9] => 159.597 [10] => 166.701 [11] => 173.938 [12] => 141.214 [13] => 244.492 [14] => 266.615 [15] => 266.581 [16] => 330.362 [17] => 291.714 [18] => 286.905 [19] => 338.986 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -7.3 [1] => -10.2 [2] => -11.6 [3] => -11 [4] => -11.7 [5] => -11.165 [6] => -10.75 [7] => -5.316 [8] => -28.012 [9] => -22.451 [10] => -17.534 [11] => -25.023 [12] => -43.844 [13] => -46.751 [14] => -47.472 [15] => -46.917 [16] => -47.674 [17] => -68.683 [18] => -65.303 [19] => -65.593 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -175.4 [1] => -249.7 [2] => -354.1 [3] => -421 [4] => -493.8 [5] => -555.307 [6] => -640.443 [7] => -700.494 [8] => -838.498 [9] => -870.877 [10] => -966.378 [11] => -1072.403 [12] => -1179.884 [13] => -1296.048 [14] => -1240.281 [15] => -1261.947 [16] => -1319.83 [17] => -1354.812 [18] => -1387.52 [19] => -1470.972 ) [BS_MoneyMarket] => Array ( [0] => -6.7 [1] => -9.1 [2] => -16.4 [3] => -13.4 [4] => -15.8 [5] => -52.182 [6] => -73.724 [7] => -40.628 [8] => -32.239 [9] => -87.357 [10] => -43.196 [11] => -38.914 [12] => -35.36 [13] => -66.224 [14] => -129.745 [15] => -411.281 [16] => -438.106 [17] => -339.825 [18] => -352.273 [19] => -513.288 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 299.2 [1] => 338 [2] => 421.1 [3] => 630.5 [4] => 632.648 [5] => 713.1 [6] => 805.642 [7] => 779 [8] => 805.512 [9] => 933.954 [10] => 1026.112 [11] => 825.092 [12] => 824.129 [13] => 565.206 [14] => 967.416 [15] => 904.828 [16] => 959.029 [17] => 1177.873 [18] => 1244.065 [19] => 1775.237 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 84.3 [1] => 95.4 [2] => 126.9 [3] => 175 [4] => 189.648 [5] => 216.508 [6] => 141.909 [7] => 152.754 [8] => 166.557 [9] => 206.639 [10] => 208.584 [11] => 225.607 [12] => 193.393 [13] => 244.492 [14] => 266.615 [15] => 266.581 [16] => 330.362 [17] => 294.273 [18] => 364.074 [19] => 427.831 ) [cash2debt] => Array ( [0] => 0.051 [1] => 0.073 [2] => 0.122 [3] => 0.318 [4] => 0.294 [5] => 0.405 [6] => 0.456 [7] => 0.118 [8] => 0.102 [9] => 0.525 [10] => 0.655 [11] => 0.302 [12] => 0.176 [13] => 0.203 [14] => 0.318 [15] => 0.72 [16] => 0.408 [17] => 0.264 [18] => 0.273 [19] => 0.747 ) [interest_coverage] => Array ( [0] => 14.53 [1] => 13.96 [2] => 12.13 [3] => 14.23 [4] => 17.15 [5] => 20.35 [6] => 24.29 [7] => 34.41 [8] => 13.71 [9] => 18.28 [10] => 19.9 [11] => 17.09 [12] => 11.47 [13] => 10.93 [14] => 8.14 [15] => 8.04 [16] => 8.86 [17] => 7.64 [18] => 8.6 [19] => 8.61 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -38.2 [1] => -47 [2] => -63.5 [3] => -63.2 [4] => -85.1 [5] => -118.372 [6] => -134.003 [7] => -137.334 [8] => -146.506 [9] => -159.875 [10] => -176.475 [11] => -194.637 [12] => -199.015 [13] => -195.299 [14] => -135.236 [15] => -128.272 [16] => -145.68 [17] => -173.307 [18] => -184.466 [19] => -233.416 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.709 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 59.097 [15] => -2.88 [16] => 0 [17] => 0 [18] => 0 [19] => 16.143 ) [Net Income (Continuing Operations)] => Array ( [0] => 62.7 [1] => 87.7 [2] => 118.6 [3] => 133.7 [4] => 138.9 [5] => 193.387 [6] => 222.451 [7] => 234.251 [8] => 249.253 [9] => 272.205 [10] => 292.547 [11] => 323.382 [12] => 334.538 [13] => 335.405 [14] => 226.357 [15] => 215.62 [16] => 246.989 [17] => 297.637 [18] => 315.442 [19] => 374.442 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.447 [1] => 0.59 [2] => 0.7 [3] => 0.82 [4] => 0.82 [5] => 1.14 [6] => 1.3 [7] => 1.36 [8] => 1.45 [9] => 1.54 [10] => 1.69 [11] => 1.92 [12] => 2.09 [13] => 2.15 [14] => 1.48 [15] => 1.4 [16] => 1.68 [17] => 2.27 [18] => 2.52 [19] => 3.05 ) [eps_basic] => Array ( [0] => 0.447 [1] => 0.59 [2] => 0.71 [3] => 0.833 [4] => 0.84 [5] => 1.16 [6] => 1.32 [7] => 1.38 [8] => 1.46 [9] => 1.55 [10] => 1.7 [11] => 1.93 [12] => 2.09 [13] => 2.15 [14] => 1.48 [15] => 1.4 [16] => 1.68 [17] => 2.27 [18] => 2.53 [19] => 3.08 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 12.498 [15] => 13.058 [16] => 16.9 [17] => 19.138 [18] => 19.8 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 10.773 [15] => 11.522 [16] => 18.907 [17] => 13.052 [18] => 17.353 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 179.08 [15] => 144.904 [16] => 213.851 [17] => 219.015 [18] => 203.287 [19] => 0 ) [OtherInventories] => Array ( [0] => 36.9 [1] => 34.7 [2] => 80.3 [3] => 129.7 [4] => 138 [5] => 164.906 [6] => 214.349 [7] => 193.821 [8] => 228.41 [9] => 188.688 [10] => 216.412 [11] => 198 [12] => 231.741 [13] => 238.669 [14] => 0 [15] => 2.84217094304E-14 [16] => -2.84217094304E-14 [17] => 2.84217094304E-14 [18] => -2.84217094304E-14 [19] => 251.239 ) [CashAndCashEquivalents] => Array ( [0] => 6.7 [1] => 9.1 [2] => 16.4 [3] => 13.4 [4] => 15.8 [5] => 52.182 [6] => 73.724 [7] => 40.628 [8] => 32.239 [9] => 87.357 [10] => 43.196 [11] => 38.914 [12] => 35.36 [13] => 66.224 [14] => 129.745 [15] => 411.281 [16] => 438.106 [17] => 339.825 [18] => 352.273 [19] => 513.288 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 88.2 [4] => 72.3 [5] => 57.64 [6] => 36.505 [7] => 44.458 [8] => 25.42 [9] => 166.964 [10] => 266.232 [11] => 202.539 [12] => 120.053 [13] => 125.471 [14] => 120.393 [15] => 154.806 [16] => 87.22 [17] => 0 [18] => 5.68 [19] => 458.357 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 54.743 [7] => 64.823 [8] => 65.878 [9] => 67.36 [10] => 72.663 [11] => 81.015 [12] => 79.572 [13] => 94.539 [14] => 77.21 [15] => 101.374 [16] => 103.838 [17] => 108.176 [18] => 112.311 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 338.636 [7] => 399.348 [8] => 411.668 [9] => 422.455 [10] => 442.481 [11] => 451.06 [12] => 451.851 [13] => 462.799 [14] => 444.683 [15] => 471.592 [16] => 484.254 [17] => 497.249 [18] => 512.717 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 589.945 [7] => 674.969 [8] => 718.89 [9] => 741.74 [10] => 783.244 [11] => 774.667 [12] => 884.574 [13] => 1029.048 [14] => 1088.809 [15] => 1178.181 [16] => 1334.943 [17] => 1478.27 [18] => 1631.213 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 74.609 [7] => 72.523 [8] => 61.728 [9] => 59.25 [10] => 72.487 [11] => 57.383 [12] => 99.195 [13] => 104.704 [14] => 93.834 [15] => 88.769 [16] => 97.598 [17] => 62.37 [18] => 58.463 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1057.933 [7] => 1211.663 [8] => 1258.164 [9] => 1290.805 [10] => 1370.875 [11] => 1364.125 [12] => 1515.192 [13] => 1707.79 [14] => 1719.805 [15] => 1857.092 [16] => 2042.396 [17] => 2171.567 [18] => 2342.247 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -105.4 [1] => -113.9 [2] => -149.8 [3] => -194.7 [4] => -282.3 [5] => -305.494 [6] => -355.801 [7] => -433.261 [8] => -480.732 [9] => -505.495 [10] => -553.677 [11] => -500.342 [12] => -594.949 [13] => -733.215 [14] => -805.178 [15] => -962.57 [16] => -1096.178 [17] => -1218.98 [18] => -1355.544 [19] => 0 ) [AccountsPayable] => Array ( [0] => 17.3 [1] => 19.4 [2] => 32.7 [3] => 54.3 [4] => 46.8 [5] => 50.976 [6] => 42.495 [7] => 60.393 [8] => 53.909 [9] => 53.451 [10] => 69.296 [11] => 71.635 [12] => 64.622 [13] => 94.755 [14] => 69.965 [15] => 71.747 [16] => 110.279 [17] => 94.84 [18] => 121.029 [19] => 150.07 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 12.887 [14] => -25.512 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 5.96 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 94.96 [7] => 160.709 [8] => 153.134 [9] => 178.03 [10] => 205.138 [11] => 239.061 [12] => 263.512 [13] => 258.53 [14] => 255.818 [15] => 311.326 [16] => 322.525 [17] => 352.656 [18] => 349.871 [19] => 384.753 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 57.703 [7] => 61.372 [8] => 53.018 [9] => 47.042 [10] => 41.883 [11] => 51.669 [12] => 52.179 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.559 [18] => 77.169 [19] => 88.845 ) [LongTermDebt] => Array ( [0] => 120.3 [1] => 117.9 [2] => 125.6 [3] => 307.6 [4] => 283.6 [5] => 254.378 [6] => 220.94 [7] => 703.25 [8] => 534.763 [9] => 473.685 [10] => 465.291 [11] => 794.454 [12] => 877.074 [13] => 942.736 [14] => 786.058 [15] => 785.444 [16] => 1284.79 [17] => 1059.166 [18] => 1300.979 [19] => 1300.477 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 16.6 [1] => 18.7 [2] => 21.9 [3] => 38.8 [4] => 40.7 [5] => 48.696 [6] => 49.066 [7] => 79.591 [8] => 97.012 [9] => 122.957 [10] => 133.837 [11] => 130.244 [12] => 122.63 [13] => 124.184 [14] => 149.032 [15] => 150.56 [16] => 196.321 [17] => 204.581 [18] => 210.483 [19] => 246.044 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 62.7 [1] => 87.7 [2] => 118.6 [3] => 133.7 [4] => 138.9 [5] => 193.387 [6] => 222.451 [7] => 234.251 [8] => 249.253 [9] => 272.205 [10] => 292.547 [11] => 323.382 [12] => 334.538 [13] => 335.405 [14] => 226.357 [15] => 215.62 [16] => 246.989 [17] => 297.637 [18] => 315.442 [19] => 374.442 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -11.3 [1] => -14.6 [2] => -16.3 [3] => -24.2 [4] => -14.5 [5] => -19.259 [6] => -16.486 [7] => 3.162 [8] => 4.044 [9] => -0.488 [10] => -36.317 [11] => -44.154 [12] => -11.46 [13] => -38.793 [14] => 71.149 [15] => 5.222 [16] => -48.986 [17] => -24.261 [18] => -42.704 [19] => -56.231 ) [ChangeInInventory] => Array ( [0] => -21.4 [1] => -2 [2] => -5.7 [3] => -23.5 [4] => -5.9 [5] => -22.976 [6] => -48.693 [7] => 31.731 [8] => -35.638 [9] => 46.396 [10] => -26.321 [11] => 22.033 [12] => -32.09 [13] => -6.1 [14] => 35.136 [15] => 30.293 [16] => -78.824 [17] => -2.33 [18] => 10.997 [19] => -11.062 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.16 [7] => 1.33 [8] => 2.597 [9] => 0.246 [10] => -0.892 [11] => -2.305 [12] => -4.502 [13] => 3.83 [14] => -4.949 [15] => 3.715 [16] => 0.36 [17] => -1.496 [18] => -3.281 [19] => -2.177 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -2.2 [1] => 9.2 [2] => -4.2 [3] => -5.1 [4] => -15.1 [5] => -0.6 [6] => -10.107 [7] => 3.345 [8] => -6.648 [9] => -3.223 [10] => 15.727 [11] => 2.329 [12] => -7.654 [13] => 47.376 [14] => -91.593 [15] => 84.855 [16] => 22.949 [17] => -10.613 [18] => 55.763 [19] => 110.827 ) [ChangeInWorkingCapital] => Array ( [0] => -25.9 [1] => -11.1 [2] => -32.8 [3] => -79.8 [4] => -38 [5] => -52.247 [6] => -96.041 [7] => 2.528 [8] => -69.275 [9] => 78.406 [10] => -38.671 [11] => -27.683 [12] => -65.241 [13] => 6.313 [14] => 37.392 [15] => 128.249 [16] => -162.681 [17] => -98.979 [18] => -23.404 [19] => 29.922 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 6.3 [2] => 9.9 [3] => 13.4 [4] => -1.4 [5] => 17.379 [6] => 8.459 [7] => 20.629 [8] => 7.648 [9] => 15.839 [10] => 3.876 [11] => -0.052 [12] => -0.332 [13] => 1.663 [14] => -1.174 [15] => 13.295 [16] => 47.908 [17] => 56.727 [18] => 48.023 [19] => 47.109 ) [PurchaseOfPPE] => Array ( [0] => -58.9 [1] => -62.2 [2] => -105.2 [3] => -156 [4] => -186.8 [5] => -161.432 [6] => -147.444 [7] => -107.284 [8] => -115.019 [9] => -112.888 [10] => -140.727 [11] => -156.632 [12] => -180.824 [13] => -190.333 [14] => -160.092 [15] => -111.078 [16] => -182.592 [17] => -160.802 [18] => -196.486 [19] => -145.58 ) [SaleOfPPE] => Array ( [0] => 2.3 [1] => 0 [2] => 0 [3] => 0 [4] => 19.9 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -111.535 [14] => -30.909 [15] => -50.444 [16] => -171.552 [17] => -24.864 [18] => -69.37 [19] => -33.441 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -182.7 [1] => -108.9 [2] => -64.5 [3] => -116.8 [4] => -225.2 [5] => -98.233 [6] => -40.474 [7] => -165.372 [8] => -4.752 [9] => -189.622 [10] => -202.265 [11] => -25.613 [12] => -48.515 [13] => -54.498 [14] => -128.402 [15] => -81.269 [16] => -78.307 [17] => -585.655 [18] => -178.464 [19] => -65.858 ) [SaleOfInvestment] => Array ( [0] => 196.2 [1] => 74.2 [2] => 49.3 [3] => 117.3 [4] => 235.4 [5] => 112.908 [6] => 61.609 [7] => 157.419 [8] => 23.79 [9] => 48.078 [10] => 102.997 [11] => 87.477 [12] => 118.174 [13] => 45.791 [14] => 116.433 [15] => 34.712 [16] => 139.056 [17] => 665.016 [18] => 161.478 [19] => 54.196 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -48.9 [1] => -2.1 [2] => 0.3 [3] => -0.9 [4] => -2.8 [5] => -10.181 [6] => -35.1 [7] => -734.109 [8] => -40.241 [9] => -89.372 [10] => -110.739 [11] => -345.278 [12] => -162.543 [13] => -0.4 [14] => -0.251 [15] => 0.497 [16] => -5.198 [17] => 2.011 [18] => -1.339 [19] => 174.14 ) [sloanratio] => Array ( [0] => 0.13 [1] => 0.09 [2] => 0.09 [3] => 0.11 [4] => 0.07 [5] => 0.06 [6] => 0.08 [7] => 0.28 [8] => 0.02 [9] => 0.04 [10] => 0.07 [11] => 0.09 [12] => 0.04 [13] => 0.03 [14] => -0.03 [15] => -0.04 [16] => 0.05 [17] => -0.02 [18] => 0.01 [19] => -0.05 ) [dividend_yield] => Array ( [0] => 0.58 [1] => 0.47 [2] => 0.48 [3] => 0.39 [4] => 0.35 [5] => 0.43 [6] => 0.47 [7] => 0.48 [8] => 0.73 [9] => 0.64 [10] => 0.79 [11] => 0.83 [12] => 1.02 [13] => 1.56 [14] => 2.02 [15] => 1.85 [16] => 1.49 [17] => 1.46 [18] => 1.4 [19] => 0 ) [current_ratio] => Array ( [0] => 2.54 [1] => 2.9 [2] => 2.91 [3] => 2.99 [4] => 2.99 [5] => 3.06 [6] => 3.27 [7] => 2.73 [8] => 2.88 [9] => 3.18 [10] => 3.27 [11] => 2.87 [12] => 2.87 [13] => 3.49 [14] => 4.22 [15] => 3.96 [16] => 3.92 [17] => 2.28 [18] => 2.92 [19] => 2.87 ) [quick_ratio] => Array ( [0] => 2.15 [1] => 2.56 [2] => 2.36 [3] => 2.35 [4] => 2.34 [5] => 2.36 [6] => 2.41 [7] => 2.11 [8] => 2.13 [9] => 2.6 [10] => 2.67 [11] => 2.39 [12] => 2.3 [13] => 2.84 [14] => 3.55 [15] => 3.52 [16] => 3.34 [17] => 1.9 [18] => 2.49 [19] => 2.47 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -5.67 [2] => -13.98 [3] => 3.77 [4] => -3.89 [5] => 1.14 [6] => -0.94 [7] => -0.49 [8] => -0.35 [9] => -0.43 [10] => -0.53 [11] => 2.29 [12] => 5.62 [13] => 3.16 [14] => 0.59 [15] => -0.05 [16] => 10 [17] => 8.04 [18] => 3.35 [19] => 1.71 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 34.78 [2] => 26.49 [3] => 21.61 [4] => 14.13 [5] => 8.41 [6] => 12.67 [7] => 4.43 [8] => 18.5 [9] => 1.86 [10] => 11.31 [11] => 14.05 [12] => 14.6 [13] => 9.02 [14] => -2.26 [15] => -5.96 [16] => 11.98 [17] => 21.39 [18] => 9.86 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 31.99 [2] => 18.64 [3] => 17.14 [4] => 0 [5] => 39.02 [6] => 14.04 [7] => 4.62 [8] => 6.62 [9] => 6.21 [10] => 9.74 [11] => 13.61 [12] => 8.85 [13] => 2.87 [14] => -31.16 [15] => -5.41 [16] => 20 [17] => 35.12 [18] => 11.01 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.43193593971 [5] => 2.29080118694 [6] => 2.19047619048 [7] => 2.13159355913 [8] => 1.23691860465 [9] => 2.10888252149 [10] => 3.86569579288 [11] => 7.74035087719 [12] => 5.78864353312 [13] => 1.32785299807 [14] => 2.33878157504 [15] => 0 [16] => 0 [17] => 0 [18] => 2.06314580941 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.15 [5] => 5.26 [6] => 4.5 [7] => 3.71 [8] => 2.11 [9] => 2.16 [10] => 1.56 [11] => 1.43 [12] => 1.11 [13] => 0.77 [14] => 0.62 [15] => 0.76 [16] => 0.97 [17] => 1.01 [18] => 1.01 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.4 [5] => 2.29 [6] => 2.19 [7] => 2.13 [8] => 1.24 [9] => 2.11 [10] => 3.87 [11] => 2.73 [12] => 2.01 [13] => 1.33 [14] => 2.34 [15] => 0 [16] => 0 [17] => 0 [18] => 2.06 [19] => 0 ) )
Cintas Corp (NAS:CTAS)
Days Inventory
35.80 (As of Feb. 2014)

Cintas Corp's inventory for the three months ended in Feb. 2014 was $256 Mil. Cintas Corp's cost of goods sold for the three months ended in Feb. 2014 was $651 Mil. Hence, Cintas Corp's days inventory for the three months ended in Feb. 2014 was 35.80.

Cintas Corp's days inventory increased from Feb. 2013 (35.46) to Feb. 2014 (35.80). It might indicate that Cintas Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Cintas Corp's days sales of inventory (DSI) for the three months ended in Feb. 2014 was 20.62.

Inventory turnover measures how fast the company turns over its inventory within a year. Cintas Corp's inventory turnover for the three months ended in Feb. 2014 was 2.54.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cintas Corp's inventory to revenue ratio for the three months ended in Feb. 2014 was 0.23.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cintas Corp's Days Inventory for the fiscal year that ended in May. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=240.44/2529.404*365
=34.70

Cintas Corp's Days Inventory for the quarter that ended in Feb. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=256.132/651.112*91
=35.80

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cintas Corp's Days Sales of Inventory for the three months ended in Feb. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=256.132/1130.237*91
=20.62

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cintas Corp's Inventory Turnover for the three months ended in Feb. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cintas Corp's Inventory to Revenue for the three months ended in Feb. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=256.132 / 1130.237
=0.23

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cintas Corp Annual Data

May05May06May07May08May09May10May11May12May13May14
DaysInventory 44.8237.0839.7938.6133.2130.1841.4038.8034.7034.77

Cintas Corp Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 42.7937.4936.3334.2135.4633.0634.1434.0535.8034.37
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide