Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 16.93 [1] => 11.80 [2] => 13.34 [3] => 17.71 [4] => 18.59 [5] => 14.59 [6] => 11.23 [7] => 16.73 [8] => 22.09 [9] => 27.88 [10] => 30.91 [11] => 31.63 [12] => 38.64 [13] => 30.30 [14] => 36.01 [15] => 25.80 [16] => 27.10 [17] => 27.18 [18] => 33.15 [19] => 41.57 ) [price_low] => Array ( [0] => 0.00 [1] => 9.88 [2] => 9.75 [3] => 12.57 [4] => 12.56 [5] => 12.42 [6] => 9.43 [7] => 10.50 [8] => 14.97 [9] => 18.84 [10] => 23.18 [11] => 25.46 [12] => 28.46 [13] => 23.98 [14] => 22.87 [15] => 20.64 [16] => 20.38 [17] => 20.39 [18] => 26.55 [19] => 29.33 ) [BS_share] => Array ( [0] => 15.256 [1] => 17.79 [2] => 17.807 [3] => 17.820 [4] => 17.827 [5] => 17.868 [6] => 17.18 [7] => 16.72 [8] => 16.43 [9] => 16.27 [10] => 16.30 [11] => 16.43 [12] => 16.66 [13] => 16.54 [14] => 16.57 [15] => 16.70 [16] => 16.81 [17] => 16.97 [18] => 17.17 [19] => 17.40 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 15.256 [1] => 17.461 [2] => 17.807 [3] => 17.820 [4] => 17.827 [5] => 17.868 [6] => 17.496 [7] => 16.896 [8] => 16.774 [9] => 16.297 [10] => 16.289 [11] => 16.675 [12] => 16.851 [13] => 16.910 [14] => 16.676 [15] => 16.686 [16] => 16.785 [17] => 16.900 [18] => 17.073 [19] => 17.240 ) [Revenue] => Array ( [0] => 63.5 [1] => 77.1 [2] => 89.8 [3] => 94.9 [4] => 96.1 [5] => 0 [6] => 103.76 [7] => 106.892 [8] => 117.185 [9] => 120.991 [10] => 127.129 [11] => 136.672 [12] => 140.326 [13] => 142.64 [14] => 125.404 [15] => 146.93 [16] => 160.18 [17] => 175.287 [18] => 178.091 [19] => 183.991 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 21.3 [1] => 24.6 [2] => 28.2 [3] => 28.5 [4] => 28.7 [5] => 0 [6] => 29.686 [7] => 31.093 [8] => 34.643 [9] => 34.593 [10] => 39.501 [11] => 42.535 [12] => 44.145 [13] => 42.298 [14] => 48.185 [15] => 55.42 [16] => 61.29 [17] => 61.126 [18] => 62.989 [19] => 64.985 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 1.3 [1] => 4.4 [2] => 4.9 [3] => 5.1 [4] => 5.7 [5] => 0 [6] => 7.347 [7] => 7.16 [8] => 5.084 [9] => 5.853 [10] => 5.721 [11] => 6.823 [12] => 6.776 [13] => 5.665 [14] => 5.106 [15] => 5.239 [16] => 4.377 [17] => 4.216 [18] => 4.324 [19] => 4.562 ) [Operating Income] => Array ( [0] => 9.5 [1] => 15.3 [2] => 27.3 [3] => 23.8 [4] => 17.9 [5] => 0 [6] => 32.616 [7] => 32.769 [8] => 39.758 [9] => 40.924 [10] => 43.886 [11] => 49.818 [12] => 55.614 [13] => 53.045 [14] => 31.42 [15] => 35.661 [16] => 47.646 [17] => 55.638 [18] => 65.087 [19] => 65.172 ) [other_operating_charges] => Array ( [0] => 30.8 [1] => 39.9 [2] => 55.5 [3] => 52.3 [4] => 46.6 [5] => 0 [6] => 62.302 [7] => 63.862 [8] => 74.401 [9] => 75.517 [10] => 83.387 [11] => 92.353 [12] => 99.759 [13] => 95.343 [14] => 79.605 [15] => 91.081 [16] => 108.936 [17] => 116.764 [18] => 128.076 [19] => 130.157 ) [Month End Stock Price] => Array ( [0] => 14.818 [1] => 9.878 [2] => 12.573 [3] => 17.569 [4] => 13.265 [5] => 12.418 [6] => 10.16 [7] => 16.222 [8] => 18.888 [9] => 25.777 [10] => 29.418 [11] => 27.955 [12] => 37.755 [13] => 25.027 [14] => 33.409 [15] => 22.227 [16] => 26.327 [17] => 26.745 [18] => 29.8 [19] => 41.055 ) [mktcap] => Array ( [0] => 226.063408 [1] => 175.72962 [2] => 223.887411 [3] => 313.07958 [4] => 236.475155 [5] => 221.884824 [6] => 174.5488 [7] => 271.23184 [8] => 310.32984 [9] => 419.39179 [10] => 479.5134 [11] => 459.30065 [12] => 628.9983 [13] => 413.94658 [14] => 553.58713 [15] => 371.1909 [16] => 442.55687 [17] => 453.86265 [18] => 511.666 [19] => 714.357 ) [Cash and Equiv] => Array ( [0] => 74.3 [1] => 107 [2] => 63.9 [3] => 61.4 [4] => 233.1 [5] => 107.457 [6] => 72.725 [7] => 96.173 [8] => 92.955 [9] => 79.907 [10] => 78.725 [11] => 91.066 [12] => 95.438 [13] => 105.209 [14] => 95.098 [15] => 94.534 [16] => 132.645 [17] => 247.655 [18] => 206.225 [19] => 107.596 ) [ev_addition] => Array ( [0] => 25.8 [1] => -58.8 [2] => 66.2 [3] => 93.9 [4] => -127.9 [5] => -36.859 [6] => -24.665 [7] => -48.229 [8] => -26.734 [9] => -17.215 [10] => 143.166 [11] => -29.725 [12] => 63.088 [13] => 15.402 [14] => 38.462 [15] => -0.317 [16] => -40.386 [17] => -164.705 [18] => -143.455 [19] => -44.969 ) [ev_addition_per_share] => Array ( [0] => 1.691 [1] => -3.305 [2] => 3.718 [3] => 5.269 [4] => -7.175 [5] => -2.063 [6] => -1.436 [7] => -2.885 [8] => -1.627 [9] => -1.058 [10] => 8.783 [11] => -1.809 [12] => 3.787 [13] => 0.931 [14] => 2.321 [15] => -0.019 [16] => -2.402 [17] => -9.706 [18] => -8.355 [19] => -2.584 ) [ev_per_share] => Array ( [0] => 16.508 [1] => 6.568 [2] => 16.293 [3] => 22.839 [4] => 6.095 [5] => 10.358 [6] => 8.72 [7] => 13.342 [8] => 17.258 [9] => 24.717 [10] => 38.198 [11] => 26.145 [12] => 41.545 [13] => 25.957 [14] => 35.729 [15] => 22.207 [16] => 23.927 [17] => 17.035 [18] => 21.45 [19] => 38.475 ) [ev] => Array ( [0] => 251.863408 [1] => 116.92962 [2] => 290.087411 [3] => 406.97958 [4] => 108.575155 [5] => 185.025824 [6] => 149.8838 [7] => 223.00284 [8] => 283.59584 [9] => 402.17679 [10] => 622.6794 [11] => 429.57565 [12] => 692.0863 [13] => 429.34858 [14] => 592.04913 [15] => 370.8739 [16] => 402.17087 [17] => 289.15765 [18] => 368.211 [19] => 669.388 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 2.1 [1] => 4.6 [2] => 8.5 [3] => 7.9 [4] => 3.9 [5] => 0 [6] => 10.27 [7] => 10.497 [8] => 12.158 [9] => 12.033 [10] => 12.936 [11] => 15.406 [12] => 16.55 [13] => 16.418 [14] => 8.347 [15] => 10.602 [16] => 14.612 [17] => 16.811 [18] => 20.225 [19] => 20 ) [Pretax Income] => Array ( [0] => 9.6 [1] => 15.4 [2] => 27.3 [3] => 27 [4] => 17.9 [5] => 0 [6] => 32.616 [7] => 32.769 [8] => 39.758 [9] => 40.924 [10] => 43.886 [11] => 49.818 [12] => 55.614 [13] => 53.045 [14] => 31.42 [15] => 35.661 [16] => 47.646 [17] => 55.638 [18] => 65.087 [19] => 65.172 ) [InterestIncome] => Array ( [0] => 98.9 [1] => 131 [2] => 144.4 [3] => 150.6 [4] => 160.6 [5] => 0 [6] => 175.749 [7] => 176.835 [8] => 146.55 [9] => 128.514 [10] => 130.401 [11] => 160.162 [12] => 189.145 [13] => 196.864 [14] => 167.611 [15] => 153.05 [16] => 154.511 [17] => 158.46 [18] => 153.722 [19] => 148.127 ) [InterestExpense] => Array ( [0] => -44.6 [1] => -65 [2] => -69.1 [3] => -74.1 [4] => -84 [5] => 0 [6] => -91.515 [7] => -93.717 [8] => -57.293 [9] => -43.895 [10] => -37.189 [11] => -56.957 [12] => -81.538 [13] => -90.832 [14] => -63.974 [15] => -47.54 [16] => -35.257 [17] => -27.005 [18] => -21.588 [19] => -13.44 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.3 [1] => 4.4 [2] => 4.9 [3] => 5.1 [4] => 5.7 [5] => 0 [6] => 7.347 [7] => 7.16 [8] => 5.084 [9] => 5.853 [10] => 5.721 [11] => 6.823 [12] => 6.776 [13] => 5.665 [14] => 5.106 [15] => 5.239 [16] => 4.377 [17] => 4.216 [18] => 4.324 [19] => 4.562 ) [ReconciledDepreciation] => Array ( [0] => 1.3 [1] => 4.4 [2] => 4.9 [3] => 5.1 [4] => 5.7 [5] => 0 [6] => 7.35 [7] => 7.16 [8] => 5.08 [9] => 5.85 [10] => 5.72 [11] => 6.82 [12] => 6.78 [13] => 5.67 [14] => 5.11 [15] => 5.24 [16] => 4.38 [17] => 4.22 [18] => 4.32 [19] => 4.56 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 10.8 [1] => 19.7 [2] => 32.2 [3] => 28.9 [4] => 23.6 [5] => 0 [6] => 39.963 [7] => 39.929 [8] => 44.842 [9] => 46.777 [10] => 49.607 [11] => 56.641 [12] => 62.39 [13] => 58.71 [14] => 36.526 [15] => 40.9 [16] => 52.023 [17] => 59.854 [18] => 69.411 [19] => 69.734 ) [EBITDA] => Array ( [0] => 10.8 [1] => 19.7 [2] => 32.2 [3] => 28.9 [4] => 23.6 [5] => 0 [6] => 39.963 [7] => 39.929 [8] => 44.842 [9] => 46.777 [10] => 49.607 [11] => 56.641 [12] => 62.39 [13] => 58.71 [14] => 36.526 [15] => 40.9 [16] => 52.023 [17] => 59.854 [18] => 69.411 [19] => 69.734 ) [EBITDA_1] => Array ( [0] => 1.3 [1] => 4.4 [2] => 4.9 [3] => 5.1 [4] => 5.7 [5] => 0 [6] => 7.347 [7] => 7.16 [8] => 5.084 [9] => 5.853 [10] => 5.721 [11] => 6.823 [12] => 6.776 [13] => 5.665 [14] => 5.106 [15] => 5.239 [16] => 4.377 [17] => 4.216 [18] => 4.324 [19] => 4.562 ) [DDA_new] => Array ( [0] => 1.3 [1] => 4.4 [2] => 4.9 [3] => 5.1 [4] => 5.7 [5] => 0 [6] => 7.35 [7] => 7.16 [8] => 5.08 [9] => 5.85 [10] => 5.72 [11] => 6.82 [12] => 6.78 [13] => 5.67 [14] => 5.11 [15] => 5.24 [16] => 4.38 [17] => 4.22 [18] => 4.32 [19] => 4.56 ) [EBITDA_new] => Array ( [0] => 10.8 [1] => 19.7 [2] => 32.2 [3] => 28.9 [4] => 23.6 [5] => 0 [6] => 39.963 [7] => 39.929 [8] => 44.842 [9] => 46.777 [10] => 49.607 [11] => 56.641 [12] => 62.39 [13] => 58.71 [14] => 36.526 [15] => 40.9 [16] => 52.023 [17] => 59.854 [18] => 69.411 [19] => 69.734 ) [EBITDA_per_share] => Array ( [0] => 0.71 [1] => 1.13 [2] => 1.81 [3] => 1.62 [4] => 1.32 [5] => 0 [6] => 2.28 [7] => 2.36 [8] => 2.67 [9] => 2.87 [10] => 3.05 [11] => 3.4 [12] => 3.7 [13] => 3.47 [14] => 2.19 [15] => 2.45 [16] => 3.1 [17] => 3.54 [18] => 4.07 [19] => 4.04 ) [Operating_Income_per_share] => Array ( [0] => 0.62 [1] => 0.88 [2] => 1.53 [3] => 1.34 [4] => 1 [5] => 0 [6] => 1.86 [7] => 1.94 [8] => 2.37 [9] => 2.51 [10] => 2.69 [11] => 2.99 [12] => 3.3 [13] => 3.14 [14] => 1.88 [15] => 2.14 [16] => 2.84 [17] => 3.29 [18] => 3.81 [19] => 3.78 ) [Net Income] => Array ( [0] => 7.5 [1] => 10.8 [2] => 18.8 [3] => 19.1 [4] => 14 [5] => 21.845 [6] => 22.346 [7] => 22.272 [8] => 27.6 [9] => 28.891 [10] => 30.95 [11] => 34.412 [12] => 39.064 [13] => 36.627 [14] => 23.073 [15] => 25.059 [16] => 33.034 [17] => 38.827 [18] => 44.862 [19] => 45.172 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.313 [1] => 0.339 [2] => 0.379 [3] => 0.418 [4] => 0.457 [5] => 0.491 [6] => 0.52 [7] => 0.553 [8] => 0.588 [9] => 0.678 [10] => 0.788 [11] => 0.891 [12] => 0.955 [13] => 1 [14] => 1.055 [15] => 1.091 [16] => 1.1 [17] => 1.118 [18] => 1.136 [19] => 1.155 ) [Shares Outstanding] => Array ( [0] => 15.256 [1] => 17.461 [2] => 17.807 [3] => 17.820 [4] => 17.827 [5] => 17.868 [6] => 17.496 [7] => 16.896 [8] => 16.774 [9] => 16.297 [10] => 16.289 [11] => 16.675 [12] => 16.851 [13] => 16.910 [14] => 16.676 [15] => 16.686 [16] => 16.785 [17] => 16.900 [18] => 17.073 [19] => 17.240 ) [shares_diluted] => Array ( [0] => 15.256 [1] => 17.461 [2] => 17.807 [3] => 17.820 [4] => 17.827 [5] => 17.868 [6] => 17.496 [7] => 16.896 [8] => 16.774 [9] => 16.297 [10] => 16.289 [11] => 16.675 [12] => 16.851 [13] => 16.910 [14] => 16.676 [15] => 16.686 [16] => 16.785 [17] => 16.900 [18] => 17.073 [19] => 17.240 ) [shares_basic] => Array ( [0] => 15.256 [1] => 17.461 [2] => 17.807 [3] => 17.820 [4] => 17.827 [5] => 17.868 [6] => 17.496 [7] => 16.896 [8] => 16.622 [9] => 16.297 [10] => 16.289 [11] => 16.387 [12] => 16.591 [13] => 16.665 [14] => 16.518 [15] => 16.642 [16] => 16.757 [17] => 16.844 [18] => 17.013 [19] => 17.158 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 33.54 [1] => 31.91 [2] => 31.40 [3] => 30.03 [4] => 29.86 [5] => 0 [6] => 28.61 [7] => 29.09 [8] => 29.56 [9] => 28.59 [10] => 31.07 [11] => 31.12 [12] => 31.46 [13] => 29.65 [14] => 38.42 [15] => 37.72 [16] => 38.26 [17] => 34.87 [18] => 35.37 [19] => 35.32 ) [Interest Expense_pct] => Array ( [0] => -70.24 [1] => -84.31 [2] => -76.95 [3] => -78.08 [4] => -87.41 [5] => 0 [6] => -88.20 [7] => -87.67 [8] => -48.89 [9] => -36.28 [10] => -29.25 [11] => -41.67 [12] => -58.11 [13] => -63.68 [14] => -51.01 [15] => -32.36 [16] => -22.01 [17] => -15.41 [18] => -12.12 [19] => -7.30 ) [Pretax Income_pct] => Array ( [0] => 15.12 [1] => 19.97 [2] => 30.40 [3] => 28.45 [4] => 18.63 [5] => 0 [6] => 31.43 [7] => 30.66 [8] => 33.93 [9] => 33.82 [10] => 34.52 [11] => 36.45 [12] => 39.63 [13] => 37.19 [14] => 25.06 [15] => 24.27 [16] => 29.75 [17] => 31.74 [18] => 36.55 [19] => 35.42 ) [Net Income_pct] => Array ( [0] => 11.81 [1] => 14.01 [2] => 20.94 [3] => 20.13 [4] => 14.57 [5] => 0 [6] => 21.54 [7] => 20.84 [8] => 23.55 [9] => 23.88 [10] => 24.35 [11] => 25.18 [12] => 27.84 [13] => 25.68 [14] => 18.40 [15] => 17.06 [16] => 20.62 [17] => 22.15 [18] => 25.19 [19] => 24.55 ) [DaysSalesOutstanding] => Array ( [0] => 57.48 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 5.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 32.19 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 10 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => -84.3 [1] => -107 [2] => -63.9 [3] => -61.4 [4] => -233.1 [5] => -107.457 [6] => -72.725 [7] => -96.173 [8] => -92.955 [9] => -79.907 [10] => -78.725 [11] => -91.066 [12] => -95.438 [13] => -105.209 [14] => -95.098 [15] => -94.534 [16] => -132.645 [17] => -247.655 [18] => -206.225 [19] => -107.596 ) [Net PPE] => Array ( [0] => 37.1 [1] => 47.6 [2] => 46.3 [3] => 47.7 [4] => 54.8 [5] => 52.052 [6] => 49.029 [7] => 51.101 [8] => 50.767 [9] => 49.99 [10] => 53.111 [11] => 57.966 [12] => 55.665 [13] => 53.391 [14] => 51.59 [15] => 49.242 [16] => 55.343 [17] => 54.297 [18] => 54.321 [19] => 52 ) [Intangibles] => Array ( [0] => 10.4 [1] => 20.1 [2] => 19.8 [3] => 17.7 [4] => 62.5 [5] => 59.433 [6] => 56.32 [7] => 64.534 [8] => 64.531 [9] => 63.951 [10] => 63.371 [11] => 66.709 [12] => 67.61 [13] => 66.976 [14] => 68.509 [15] => 69.113 [16] => 70.002 [17] => 68.889 [18] => 68.758 [19] => 69.604 ) [Total Assets] => Array ( [0] => 1397.8 [1] => 1730.2 [2] => 1815.7 [3] => 1852.7 [4] => 2248.039 [5] => 2176.09 [6] => 2264.395 [7] => 2503.905 [8] => 2487.911 [9] => 2474.039 [10] => 2709.094 [11] => 2851.053 [12] => 2969.761 [13] => 2902.684 [14] => 2954.531 [15] => 3086.659 [16] => 3355.872 [17] => 3591.179 [18] => 3635.664 [19] => 3581.716 ) [Other Long-Term Assets] => Array ( [0] => 1350.3 [1] => 1662.5 [2] => 1749.6 [3] => 1787.3 [4] => 2130.739 [5] => 2064.605 [6] => 2159.046 [7] => 2388.27 [8] => 2372.613 [9] => 2360.098 [10] => 2592.612 [11] => 2726.378 [12] => 2846.486 [13] => 2782.317 [14] => 2834.432 [15] => 2968.304 [16] => 3230.527 [17] => 3467.993 [18] => 3512.585 [19] => 3460.112 ) [Total Assets Non-liquid] => Array ( [0] => 1323.5 [1] => 1623.2 [2] => 1751.8 [3] => 1791.3 [4] => 2014.939 [5] => 2068.633 [6] => 2191.67 [7] => 2407.732 [8] => 2394.956 [9] => 2394.132 [10] => 2630.369 [11] => 2759.987 [12] => 2874.323 [13] => 2797.475 [14] => 2859.433 [15] => 2992.125 [16] => 3223.227 [17] => 3343.524 [18] => 3429.439 [19] => 3474.12 ) [HardAssets] => Array ( [0] => 1313.1 [1] => 1603.1 [2] => 1732 [3] => 1773.6 [4] => 1952.439 [5] => 2009.2 [6] => 2135.35 [7] => 2343.198 [8] => 2330.425 [9] => 2330.181 [10] => 2566.998 [11] => 2693.278 [12] => 2806.713 [13] => 2730.499 [14] => 2790.924 [15] => 2923.012 [16] => 3153.225 [17] => 3274.635 [18] => 3360.681 [19] => 3404.516 ) [Accts Payable] => Array ( [0] => 5.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Short-Term Debt] => Array ( [0] => 5.4 [1] => 20.3 [2] => 5.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.559 [9] => 3.192 [10] => 162.391 [11] => 0 [12] => 97.185 [13] => 18.364 [14] => 11.492 [15] => 12.205 [16] => 9.68 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 5.4 [1] => 20.3 [2] => 5.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.559 [9] => 3.192 [10] => 162.391 [11] => 0 [12] => 97.185 [13] => 18.364 [14] => 11.492 [15] => 12.205 [16] => 9.68 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => -11 [1] => -20.3 [2] => -5.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -2.559 [9] => -3.192 [10] => -162.391 [11] => 0 [12] => -97.185 [13] => -18.364 [14] => -11.492 [15] => -12.205 [16] => -9.68 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 50.3 [5] => 55.216 [6] => 58.352 [7] => 57.129 [8] => 61.741 [9] => 67.308 [10] => 74.226 [11] => 74.987 [12] => 75.791 [13] => 75.221 [14] => 75.331 [15] => 0 [16] => 0 [17] => 77.151 [18] => 78.065 [19] => 79.107 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28.1 [5] => 45.306 [6] => 54.892 [7] => 51.122 [8] => 73.723 [9] => 105.579 [10] => 145.023 [11] => 147.626 [12] => 150.965 [13] => 149.005 [14] => 150.037 [15] => 152.484 [16] => 154.88 [17] => 156.101 [18] => 160.67 [19] => 167.122 ) [Retained Earnings] => Array ( [0] => 48.1 [1] => 59.9 [2] => 72 [3] => 79 [4] => 84.8 [5] => 75.021 [6] => 68.421 [7] => 81.395 [8] => 66.54 [9] => 43.663 [10] => 15.874 [11] => 35.667 [12] => 58.879 [13] => 78.251 [14] => 81.943 [15] => 88.84 [16] => 103.439 [17] => 123.431 [18] => 148.944 [19] => 174.289 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 105 [1] => 133.8 [2] => 144.8 [3] => 158 [4] => 164.8 [5] => 172.419 [6] => 181.904 [7] => 191.606 [8] => 209.419 [9] => 221.393 [10] => 236.169 [11] => 253.945 [12] => 282.375 [13] => 301.355 [14] => 308.206 [15] => 321.457 [16] => 338.638 [17] => 366.866 [18] => 400.344 [19] => 412.492 ) [Long-Term Debt] => Array ( [0] => 94.7 [1] => 27.9 [2] => 124.2 [3] => 155.3 [4] => 105.2 [5] => 70.598 [6] => 48.06 [7] => 47.944 [8] => 63.662 [9] => 59.5 [10] => 59.5 [11] => 61.341 [12] => 61.341 [13] => 102.247 [14] => 122.068 [15] => 82.012 [16] => 82.579 [17] => 82.95 [18] => 62.77 [19] => 62.627 ) [Total Liabilities] => Array ( [0] => 1292.8 [1] => 1596.4 [2] => 1670.9 [3] => 1694.7 [4] => 2083.239 [5] => 2003.671 [6] => 2082.491 [7] => 2312.299 [8] => 2278.492 [9] => 2252.646 [10] => 2472.925 [11] => 2597.108 [12] => 2687.386 [13] => 2601.329 [14] => 2646.325 [15] => 2765.202 [16] => 3017.234 [17] => 3224.313 [18] => 3235.32 [19] => 3169.224 ) [Other Long-Term Liab.] => Array ( [0] => 1198.1 [1] => 1568.5 [2] => 1546.7 [3] => 1539.4 [4] => 1978.039 [5] => 1933.073 [6] => 2034.431 [7] => 2264.355 [8] => 2214.83 [9] => 2193.146 [10] => 2413.425 [11] => 2535.767 [12] => 2626.045 [13] => 2499.082 [14] => 2524.257 [15] => 2683.19 [16] => 2934.655 [17] => 3141.363 [18] => 3172.55 [19] => 3106.597 ) [Cash and Equiv_pct] => Array ( [0] => 5.32 [1] => 6.18 [2] => 3.52 [3] => 3.31 [4] => 10.37 [5] => 4.94 [6] => 3.21 [7] => 3.84 [8] => 3.74 [9] => 3.23 [10] => 2.91 [11] => 3.19 [12] => 3.21 [13] => 3.62 [14] => 3.22 [15] => 3.06 [16] => 3.95 [17] => 6.90 [18] => 5.67 [19] => 3.00 ) [Accts Rec._pct] => Array ( [0] => 0.72 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -6.03 [1] => -6.18 [2] => -3.52 [3] => -3.31 [4] => -10.37 [5] => -4.94 [6] => -3.21 [7] => -3.84 [8] => -3.74 [9] => -3.23 [10] => -2.91 [11] => -3.19 [12] => -3.21 [13] => -3.62 [14] => -3.22 [15] => -3.06 [16] => -3.95 [17] => -6.90 [18] => -5.67 [19] => -3.00 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 2.65 [1] => 2.75 [2] => 2.55 [3] => 2.57 [4] => 2.44 [5] => 2.39 [6] => 2.17 [7] => 2.04 [8] => 2.04 [9] => 2.02 [10] => 1.96 [11] => 2.03 [12] => 1.87 [13] => 1.84 [14] => 1.75 [15] => 1.60 [16] => 1.65 [17] => 1.51 [18] => 1.49 [19] => 1.45 ) [Intangibles_pct] => Array ( [0] => 0.74 [1] => 1.16 [2] => 1.09 [3] => 0.96 [4] => 2.78 [5] => 2.73 [6] => 2.49 [7] => 2.58 [8] => 2.59 [9] => 2.58 [10] => 2.34 [11] => 2.34 [12] => 2.28 [13] => 2.31 [14] => 2.32 [15] => 2.24 [16] => 2.09 [17] => 1.92 [18] => 1.89 [19] => 1.94 ) [Other Long-Term Assets_pct] => Array ( [0] => 96.60 [1] => 96.09 [2] => 96.36 [3] => 96.47 [4] => 94.78 [5] => 94.88 [6] => 95.35 [7] => 95.38 [8] => 95.37 [9] => 95.39 [10] => 95.70 [11] => 95.63 [12] => 95.85 [13] => 95.85 [14] => 95.94 [15] => 96.17 [16] => 96.26 [17] => 96.57 [18] => 96.61 [19] => 96.60 ) [Accts Payable_pct] => Array ( [0] => 0.40 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.39 [1] => 1.17 [2] => 0.32 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.10 [9] => 0.13 [10] => 5.99 [11] => 0.00 [12] => 3.27 [13] => 0.63 [14] => 0.39 [15] => 0.40 [16] => 0.29 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -0.79 [1] => -1.17 [2] => -0.32 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.10 [9] => -0.13 [10] => -5.99 [11] => 0.00 [12] => -3.27 [13] => -0.63 [14] => -0.39 [15] => -0.40 [16] => -0.29 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 6.77 [1] => 1.61 [2] => 6.84 [3] => 8.38 [4] => 4.68 [5] => 3.24 [6] => 2.12 [7] => 1.91 [8] => 2.56 [9] => 2.40 [10] => 2.20 [11] => 2.15 [12] => 2.07 [13] => 3.52 [14] => 4.13 [15] => 2.66 [16] => 2.46 [17] => 2.31 [18] => 1.73 [19] => 1.75 ) [Other Long-Term Liab._pct] => Array ( [0] => 85.71 [1] => 90.65 [2] => 85.18 [3] => 83.09 [4] => 87.99 [5] => 88.83 [6] => 89.84 [7] => 90.43 [8] => 89.02 [9] => 88.65 [10] => 89.09 [11] => 88.94 [12] => 88.43 [13] => 86.10 [14] => 85.44 [15] => 86.93 [16] => 87.45 [17] => 87.47 [18] => 87.26 [19] => 86.73 ) [Total Liabilities_pct] => Array ( [0] => 92.49 [1] => 92.27 [2] => 92.03 [3] => 91.47 [4] => 92.67 [5] => 92.08 [6] => 91.97 [7] => 92.35 [8] => 91.58 [9] => 91.05 [10] => 91.28 [11] => 91.09 [12] => 90.49 [13] => 89.62 [14] => 89.57 [15] => 89.59 [16] => 89.91 [17] => 89.78 [18] => 88.99 [19] => 88.48 ) [netcash] => Array ( [0] => -79.87 [1] => -83.72 [2] => -90.25 [3] => -91.66 [4] => -103.78 [5] => -106.12 [6] => -116.98 [7] => -132.54 [8] => -133.02 [9] => -133.54 [10] => -146.88 [11] => -152.53 [12] => -155.58 [13] => -150.91 [14] => -153.97 [15] => -159.92 [16] => -171.6 [17] => -175.41 [18] => -176.42 [19] => -175.96 ) [NCAV] => Array ( [0] => -79.38 [1] => -83.72 [2] => -90.25 [3] => -91.66 [4] => -103.78 [5] => -106.12 [6] => -116.98 [7] => -132.54 [8] => -133.02 [9] => -133.54 [10] => -146.88 [11] => -152.53 [12] => -155.58 [13] => -150.91 [14] => -153.97 [15] => -159.92 [16] => -171.6 [17] => -175.41 [18] => -176.42 [19] => -175.96 ) [Book Value Per Share] => Array ( [0] => 6.88 [1] => 7.52 [2] => 8.13 [3] => 8.87 [4] => 9.24 [5] => 9.65 [6] => 10.59 [7] => 11.46 [8] => 12.75 [9] => 13.61 [10] => 14.49 [11] => 15.46 [12] => 16.95 [13] => 18.22 [14] => 18.6 [15] => 19.25 [16] => 20.15 [17] => 21.62 [18] => 23.32 [19] => 23.71 ) [Tangibles_book_per_share] => Array ( [0] => 6.2 [1] => 6.39 [2] => 7.02 [3] => 7.87 [4] => 5.74 [5] => 6.32 [6] => 7.31 [7] => 7.6 [8] => 8.82 [9] => 9.68 [10] => 10.6 [11] => 11.4 [12] => 12.89 [13] => 14.17 [14] => 14.47 [15] => 15.11 [16] => 15.98 [17] => 17.56 [18] => 19.31 [19] => 19.71 ) [deb2equity] => Array ( [0] => 0.953 [1] => 0.36 [2] => 0.898 [3] => 0.983 [4] => 0.638 [5] => 0.409 [6] => 0.264 [7] => 0.25 [8] => 0.316 [9] => 0.283 [10] => 0.94 [11] => 0.242 [12] => 0.561 [13] => 0.4 [14] => 0.433 [15] => 0.293 [16] => 0.272 [17] => 0.226 [18] => 0.157 [19] => 0.152 ) [debt2rev_totaldebt] => Array ( [0] => 100.1 [1] => 48.2 [2] => 130.1 [3] => 155.3 [4] => 105.2 [5] => 70.598 [6] => 48.06 [7] => 47.944 [8] => 66.221 [9] => 62.692 [10] => 221.891 [11] => 61.341 [12] => 158.526 [13] => 120.611 [14] => 133.56 [15] => 94.217 [16] => 92.259 [17] => 82.95 [18] => 62.77 [19] => 62.627 ) [debt2rev] => Array ( [0] => 1.576 [1] => 0.625 [2] => 1.449 [3] => 1.636 [4] => 1.095 [5] => 0 [6] => 0.463 [7] => 0.449 [8] => 0.565 [9] => 0.518 [10] => 1.745 [11] => 0.449 [12] => 1.13 [13] => 0.846 [14] => 1.065 [15] => 0.641 [16] => 0.576 [17] => 0.473 [18] => 0.352 [19] => 0.34 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.007 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cash2asset] => Array ( [0] => 0.053 [1] => 0.062 [2] => 0.035 [3] => 0.033 [4] => 0.104 [5] => 0 [6] => 0.032 [7] => 0.038 [8] => 0.037 [9] => 0.032 [10] => 0.029 [11] => 0.032 [12] => 0.032 [13] => 0.036 [14] => 0.032 [15] => 0.031 [16] => 0.04 [17] => 0.069 [18] => 0.057 [19] => 0.03 ) [equity2asset] => Array ( [0] => 0.075 [1] => 0.077 [2] => 0.08 [3] => 0.085 [4] => 0.073 [5] => 0 [6] => 0.08 [7] => 0.077 [8] => 0.084 [9] => 0.089 [10] => 0.087 [11] => 0.089 [12] => 0.095 [13] => 0.104 [14] => 0.104 [15] => 0.104 [16] => 0.101 [17] => 0.102 [18] => 0.11 [19] => 0.115 ) [equity2liab_tangbile] => Array ( [0] => 0.073 [1] => 0.071 [2] => 0.075 [3] => 0.083 [4] => 0.049 [5] => 0 [6] => 0.06 [7] => 0.055 [8] => 0.064 [9] => 0.07 [10] => 0.07 [11] => 0.072 [12] => 0.08 [13] => 0.09 [14] => 0.091 [15] => 0.091 [16] => 0.089 [17] => 0.092 [18] => 0.102 [19] => 0.108 ) [ppe2asset] => Array ( [0] => 0.027 [1] => 0.028 [2] => 0.025 [3] => 0.026 [4] => 0.024 [5] => 0 [6] => 0.022 [7] => 0.02 [8] => 0.02 [9] => 0.02 [10] => 0.02 [11] => 0.02 [12] => 0.019 [13] => 0.018 [14] => 0.017 [15] => 0.016 [16] => 0.016 [17] => 0.015 [18] => 0.015 [19] => 0.015 ) [interest2rev] => Array ( [0] => -70.236 [1] => -84.306 [2] => -76.949 [3] => -78.082 [4] => -87.409 [5] => 0 [6] => -88.199 [7] => -87.674 [8] => -48.891 [9] => -36.28 [10] => -29.253 [11] => -41.674 [12] => -58.106 [13] => -63.679 [14] => -51.014 [15] => -32.356 [16] => -22.011 [17] => -15.406 [18] => -12.122 [19] => -7.305 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.068 [1] => 0.016 [2] => 0.068 [3] => 0.084 [4] => 0.047 [5] => 0 [6] => 0.021 [7] => 0.019 [8] => 0.026 [9] => 0.024 [10] => 0.022 [11] => 0.022 [12] => 0.021 [13] => 0.035 [14] => 0.041 [15] => 0.027 [16] => 0.025 [17] => 0.023 [18] => 0.017 [19] => 0.017 ) [turnover] => Array ( [0] => 0.045 [1] => 0.045 [2] => 0.049 [3] => 0.051 [4] => 0.043 [5] => 0 [6] => 0.046 [7] => 0.043 [8] => 0.047 [9] => 0.049 [10] => 0.047 [11] => 0.048 [12] => 0.047 [13] => 0.049 [14] => 0.042 [15] => 0.048 [16] => 0.048 [17] => 0.049 [18] => 0.049 [19] => 0.051 ) [CF_Net Income] => Array ( [0] => 7.5 [1] => 10.8 [2] => 18.8 [3] => 16 [4] => 0 [5] => 0 [6] => 22.346 [7] => 22.272 [8] => 27.6 [9] => 28.891 [10] => 30.95 [11] => 34.412 [12] => 39.064 [13] => 36.627 [14] => 23.073 [15] => 25.059 [16] => 33.034 [17] => 38.827 [18] => 44.862 [19] => 45.172 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.12 [15] => -0.09 [16] => -0.06 [17] => -0.03 [18] => -0.1 [19] => -0.14 ) [grahamnumber] => Array ( [0] => 8.28 [1] => 9.34 [2] => 12.91 [3] => 12.61 [4] => 10.07 [5] => 13.19 [6] => 14.63 [7] => 15.09 [8] => 18.26 [9] => 19.66 [10] => 21.28 [11] => 23.17 [12] => 26.08 [13] => 26.57 [14] => 21.29 [15] => 22.59 [16] => 26.58 [17] => 30.07 [18] => 33.69 [19] => 33.93 ) [CF_DDA] => Array ( [0] => 1.3 [1] => 4.4 [2] => 4.9 [3] => 5.1 [4] => 5.7 [5] => 0 [6] => 7.347 [7] => 7.16 [8] => 5.084 [9] => 5.853 [10] => 5.721 [11] => 6.823 [12] => 6.776 [13] => 5.665 [14] => 5.106 [15] => 5.239 [16] => 4.377 [17] => 4.216 [18] => 4.324 [19] => 4.562 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 25.2 [1] => 20.4 [2] => -40 [3] => 105.3 [4] => 29.6 [5] => 0 [6] => 72.528 [7] => 144.056 [8] => 198.43 [9] => 37.3 [10] => 52.55 [11] => 41.331 [12] => 55.483 [13] => 50.996 [14] => 54.762 [15] => 37.689 [16] => 61.304 [17] => 64.326 [18] => 57.896 [19] => 90.716 ) [Cash Flow from Others] => Array ( [0] => 16.3 [1] => 2.3 [2] => -62.5 [3] => 91.8 [4] => 27.9 [5] => 0 [6] => 37.193 [7] => 125.428 [8] => 166.024 [9] => 8.238 [10] => 9.636 [11] => 9.616 [12] => 4.15 [13] => -65.474 [14] => 29.902 [15] => 17.857 [16] => 20.771 [17] => 23.336 [18] => -5.653 [19] => 35.43 ) [Cash Flow_PPE] => Array ( [0] => -5.2 [1] => -4.8 [2] => -3.1 [3] => -5.1 [4] => -6.1 [5] => 0 [6] => -1.737 [7] => -6.403 [8] => -3.544 [9] => -3.065 [10] => -7.004 [11] => -5.289 [12] => -2.819 [13] => -2.739 [14] => -3.3 [15] => -4.169 [16] => -2.417 [17] => -2.845 [18] => -4.193 [19] => -2.057 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -11.913 [8] => -0.577 [9] => 0 [10] => 0 [11] => -4.313 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.906 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -3.314 [15] => -4.193 [16] => -2.426 [17] => -3.116 [18] => -4.301 [19] => -2.105 ) [Cash Flow from Investing] => Array ( [0] => -93.4 [1] => -28.1 [2] => -72.8 [3] => -123.5 [4] => -125.6 [5] => 0 [6] => -64.741 [7] => -321.256 [8] => -217.321 [9] => -49.432 [10] => -219.377 [11] => -78.039 [12] => -91.636 [13] => 37.318 [14] => -83.463 [15] => -134.296 [16] => -111.803 [17] => -172.293 [18] => -70.963 [19] => -122.046 ) [Net Issuance of Stock] => Array ( [0] => 7.8 [1] => 0.3 [2] => 0.1 [3] => 0.2 [4] => 0 [5] => 0 [6] => -7.124 [7] => -4.994 [8] => -5.472 [9] => -3.29 [10] => 0.431 [11] => 3.364 [12] => 3.182 [13] => -3.425 [14] => 0.1 [15] => 2.292 [16] => 1.875 [17] => 1.291 [18] => 4.395 [19] => 6.348 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.731 [15] => 2.292 [16] => 1.875 [17] => 1.291 [18] => 4.395 [19] => 6.348 ) [Net Issuance of Debt] => Array ( [0] => -6.8 [1] => -28.1 [2] => 62.8 [3] => 38.5 [4] => -67.5 [5] => 0 [6] => 4.113 [7] => 19.716 [8] => -5.401 [9] => 33.333 [10] => 146.55 [11] => 3.941 [12] => -10.66 [13] => -40.565 [14] => 11.391 [15] => -40.056 [16] => -0.632 [17] => 0.371 [18] => -20.18 [19] => -0.143 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -4.5 [1] => -5.4 [2] => -6.6 [3] => -7.3 [4] => -8.1 [5] => 0 [6] => -9.1 [7] => -9.297 [8] => -9.77 [9] => -11.055 [10] => -12.384 [11] => -14.283 [12] => -15.658 [13] => -16.364 [14] => -17.402 [15] => -18.124 [16] => -18.332 [17] => -18.742 [18] => -19.215 [19] => -24.546 ) [Cash from Financing] => Array ( [0] => 38.9 [1] => 17.1 [2] => 69.7 [3] => 15.7 [4] => -28.9 [5] => 0 [6] => 54.471 [7] => 217.281 [8] => -48.699 [9] => -41.113 [10] => 207.446 [11] => 29.339 [12] => 71.48 [13] => -108.602 [14] => 32.429 [15] => 97.858 [16] => 67.353 [17] => 187.465 [18] => -17.854 [19] => -69.589 ) [Other Financing] => Array ( [0] => 42.4 [1] => 50.3 [2] => 13.4 [3] => -15.7 [4] => 46.7 [5] => 0 [6] => 66.582 [7] => 211.856 [8] => -28.056 [9] => -60.101 [10] => 72.849 [11] => 36.317 [12] => 94.616 [13] => -48.248 [14] => 38.34 [15] => 153.746 [16] => 84.442 [17] => 204.545 [18] => 17.146 [19] => -51.248 ) [Net Change in Cash] => Array ( [0] => -29.3 [1] => 9.4 [2] => -43.1 [3] => -2.5 [4] => -124.9 [5] => 0 [6] => 62.258 [7] => 40.081 [8] => -67.59 [9] => -53.245 [10] => 40.619 [11] => -7.369 [12] => 35.327 [13] => -20.288 [14] => 3.728 [15] => 1.251 [16] => 16.854 [17] => 79.498 [18] => -30.921 [19] => -100.919 ) [NetChangeinCash_others] => Array ( [0] => 3.5527136788E-15 [1] => 0 [2] => -1.42108547152E-14 [3] => 0 [4] => -7.1054273576E-15 [5] => 0 [6] => 0 [7] => -2.84217094304E-14 [8] => 0 [9] => 7.1054273576E-15 [10] => 1.42108547152E-14 [11] => 0 [12] => -7.1054273576E-15 [13] => 7.1054273576E-15 [14] => -7.1054273576E-15 [15] => -7.1054273576E-15 [16] => 0 [17] => 1.42108547152E-14 [18] => -7.1054273576E-15 [19] => 1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => 25.2 [1] => 20.4 [2] => -40 [3] => 105.3 [4] => 29.6 [5] => 0 [6] => 72.528 [7] => 144.056 [8] => 198.43 [9] => 37.3 [10] => 52.55 [11] => 41.331 [12] => 55.483 [13] => 50.996 [14] => 51.448 [15] => 33.496 [16] => 58.878 [17] => 61.21 [18] => 53.595 [19] => 88.611 ) [CF_Net Income_pct] => Array ( [0] => 29.76 [1] => 52.94 [2] => 0 [3] => 15.19 [4] => 0.00 [5] => 0 [6] => 30.81 [7] => 15.46 [8] => 13.91 [9] => 77.46 [10] => 58.90 [11] => 83.26 [12] => 70.41 [13] => 71.82 [14] => 42.13 [15] => 66.49 [16] => 53.89 [17] => 60.36 [18] => 77.49 [19] => 49.79 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 4 [2] => 0 [3] => 5 [4] => 6 [5] => 0 [6] => 7 [7] => 7 [8] => 5 [9] => 6 [10] => 6 [11] => 7 [12] => 7 [13] => 6 [14] => 5 [15] => 5 [16] => 4 [17] => 4 [18] => 4 [19] => 5 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -6.05 [15] => -11.13 [16] => -3.96 [17] => -4.84 [18] => -7.43 [19] => -2.32 ) [Cash Flow from Investing_pct] => Array ( [0] => -370.63 [1] => -137.75 [2] => 0 [3] => -117.28 [4] => -424.32 [5] => 0 [6] => -89.26 [7] => -223.01 [8] => -109.52 [9] => -132.53 [10] => -417.46 [11] => -188.81 [12] => -165.16 [13] => 73.18 [14] => -152.41 [15] => -356.33 [16] => -182.37 [17] => -267.84 [18] => -122.57 [19] => -134.54 ) [Net Issuance of Stock_pct] => Array ( [0] => 30.95 [1] => 1.47 [2] => 0 [3] => 0.19 [4] => 0.00 [5] => 0 [6] => -9.82 [7] => -3.47 [8] => -2.76 [9] => -8.82 [10] => 0.82 [11] => 8.14 [12] => 5.74 [13] => -6.72 [14] => 0.18 [15] => 6.08 [16] => 3.06 [17] => 2.01 [18] => 7.59 [19] => 7.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -26.98 [1] => -137.75 [2] => 0 [3] => 36.56 [4] => -228.04 [5] => 0 [6] => 5.67 [7] => 13.69 [8] => -2.72 [9] => 89.36 [10] => 278.88 [11] => 9.54 [12] => -19.21 [13] => -79.55 [14] => 20.80 [15] => -106.28 [16] => -1.03 [17] => 0.58 [18] => -34.86 [19] => -0.16 ) [Dividends_pct] => Array ( [0] => -17.86 [1] => -26.47 [2] => 0 [3] => -6.93 [4] => -27.36 [5] => 0 [6] => -12.55 [7] => -6.45 [8] => -4.92 [9] => -29.64 [10] => -23.57 [11] => -34.56 [12] => -28.22 [13] => -32.09 [14] => -31.78 [15] => -48.09 [16] => -29.90 [17] => -29.14 [18] => -33.19 [19] => -27.06 ) [Other Financing_pct] => Array ( [0] => 154.37 [1] => 83.82 [2] => 0 [3] => 14.91 [4] => -97.64 [5] => 0 [6] => 75.10 [7] => 150.83 [8] => -24.54 [9] => -110.22 [10] => 394.76 [11] => 70.99 [12] => 128.83 [13] => -212.96 [14] => 59.22 [15] => 259.65 [16] => 109.87 [17] => 291.43 [18] => -30.84 [19] => -76.71 ) [Cash from Financing_pct] => Array ( [0] => -13.89 [1] => -162.75 [2] => 0 [3] => 29.82 [4] => -255.41 [5] => 0 [6] => -16.70 [7] => 3.77 [8] => -10.40 [9] => 50.91 [10] => 256.13 [11] => -16.88 [12] => -41.70 [13] => -118.35 [14] => -10.79 [15] => -148.29 [16] => -27.88 [17] => -26.55 [18] => -60.45 [19] => -20.22 ) [Net Change in Cash_pct] => Array ( [0] => -116.27 [1] => 46.08 [2] => 0 [3] => -2.37 [4] => -421.96 [5] => 0 [6] => 85.84 [7] => 27.82 [8] => -34.06 [9] => -142.75 [10] => 77.30 [11] => -17.83 [12] => 63.67 [13] => -39.78 [14] => 6.81 [15] => 3.32 [16] => 27.49 [17] => 123.59 [18] => -53.41 [19] => -111.25 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 0 [3] => 100.00 [4] => 100.00 [5] => 0 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 93.95 [15] => 88.87 [16] => 96.04 [17] => 95.16 [18] => 92.57 [19] => 97.68 ) [per share rev] => Array ( [0] => 4.16 [1] => 4.42 [2] => 5.04 [3] => 5.33 [4] => 5.39 [5] => 0 [6] => 5.93 [7] => 6.33 [8] => 6.99 [9] => 7.42 [10] => 7.8 [11] => 8.2 [12] => 8.33 [13] => 8.44 [14] => 7.52 [15] => 8.81 [16] => 9.54 [17] => 10.37 [18] => 10.43 [19] => 10.67 ) [per share eps] => Array ( [0] => 0.492 [1] => 0.621 [2] => 1.057 [3] => 1.061 [4] => 0.776 [5] => 1.223 [6] => 1.277 [7] => 1.318 [8] => 1.645 [9] => 1.773 [10] => 1.9 [11] => 2.064 [12] => 2.318 [13] => 2.164 [14] => 1.382 [15] => 1.5 [16] => 1.964 [17] => 2.3 [18] => 2.627 [19] => 2.618 ) [eps_nri] => Array ( [0] => 0.49 [1] => 0.62 [2] => 1.06 [3] => 0.89 [4] => 0.78 [5] => 1.22 [6] => 1.28 [7] => 1.32 [8] => 1.65 [9] => 1.77 [10] => 1.9 [11] => 2.06 [12] => 2.32 [13] => 2.17 [14] => 1.38 [15] => 1.5 [16] => 1.97 [17] => 2.3 [18] => 2.63 [19] => 2.62 ) [per share_freecashflow] => Array ( [0] => 1.65 [1] => 1.17 [2] => -2.25 [3] => 5.91 [4] => 1.66 [5] => 0 [6] => 4.15 [7] => 8.53 [8] => 11.83 [9] => 2.29 [10] => 3.23 [11] => 2.48 [12] => 3.29 [13] => 3.02 [14] => 3.09 [15] => 2.01 [16] => 3.51 [17] => 3.62 [18] => 3.14 [19] => 5.14 ) [ROE] => Array ( [0] => 7.14 [1] => 8.07 [2] => 12.98 [3] => 12.09 [4] => 8.5 [5] => 12.67 [6] => 12.28 [7] => 11.62 [8] => 13.18 [9] => 13.05 [10] => 13.11 [11] => 13.55 [12] => 13.83 [13] => 12.15 [14] => 7.49 [15] => 7.8 [16] => 9.75 [17] => 10.58 [18] => 11.21 [19] => 10.95 ) [payout] => Array ( [0] => 0.636 [1] => 0.546 [2] => 0.359 [3] => 0.394 [4] => 0.589 [5] => 0.401 [6] => 0.407 [7] => 0.42 [8] => 0.357 [9] => 0.382 [10] => 0.415 [11] => 0.432 [12] => 0.412 [13] => 0.462 [14] => 0.763 [15] => 0.727 [16] => 0.56 [17] => 0.486 [18] => 0.432 [19] => 0.441 ) [ROA] => Array ( [0] => 0.54 [1] => 0.62 [2] => 1.04 [3] => 1.03 [4] => 0.62 [5] => 1 [6] => 0.99 [7] => 0.89 [8] => 1.11 [9] => 1.17 [10] => 1.14 [11] => 1.21 [12] => 1.32 [13] => 1.26 [14] => 0.78 [15] => 0.81 [16] => 0.98 [17] => 1.08 [18] => 1.23 [19] => 1.26 ) [ROC_capital] => Array ( [0] => -47.2 [1] => -59.4 [2] => -17.6 [3] => -13.7 [4] => -178.3 [5] => -55.405 [6] => -23.696 [7] => -45.072 [8] => -42.188 [9] => -29.917 [10] => -25.614 [11] => -33.1 [12] => -39.773 [13] => -51.818 [14] => -43.508 [15] => -45.292 [16] => -77.302 [17] => -193.358 [18] => -151.904 [19] => -55.596 ) [ROC_JOEL_capital] => Array ( [0] => 37.1 [1] => 47.6 [2] => 46.3 [3] => 47.7 [4] => 54.8 [5] => 52.052 [6] => 49.029 [7] => 51.101 [8] => 50.767 [9] => 49.99 [10] => 136.777 [11] => 57.966 [12] => 57.412 [13] => 53.391 [14] => 51.59 [15] => 49.242 [16] => 55.343 [17] => 54.297 [18] => 54.321 [19] => 52 ) [ROC_JOEL] => Array ( [0] => 25.61 [1] => 32.14 [2] => 58.96 [3] => 49.9 [4] => 32.66 [5] => 0 [6] => 66.52 [7] => 64.13 [8] => 78.31 [9] => 81.86 [10] => 32.09 [11] => 85.94 [12] => 96.87 [13] => 99.35 [14] => 60.9 [15] => 72.42 [16] => 86.09 [17] => 102.47 [18] => 119.82 [19] => 125.33 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 15.12 [1] => 19.97 [2] => 30.4 [3] => 28.45 [4] => 18.63 [5] => 0 [6] => 31.43 [7] => 30.66 [8] => 33.93 [9] => 33.82 [10] => 34.52 [11] => 36.45 [12] => 39.63 [13] => 37.19 [14] => 25.06 [15] => 24.27 [16] => 29.75 [17] => 31.74 [18] => 36.55 [19] => 35.42 ) [operatingmargin] => Array ( [0] => 14.96 [1] => 19.84 [2] => 30.4 [3] => 25.08 [4] => 18.63 [5] => 0 [6] => 31.43 [7] => 30.66 [8] => 33.93 [9] => 33.82 [10] => 34.52 [11] => 36.45 [12] => 39.63 [13] => 37.19 [14] => 25.06 [15] => 24.27 [16] => 29.75 [17] => 31.74 [18] => 36.55 [19] => 35.42 ) [netmargin] => Array ( [0] => 11.81 [1] => 14.01 [2] => 20.94 [3] => 20.13 [4] => 14.57 [5] => 0 [6] => 21.54 [7] => 20.84 [8] => 23.55 [9] => 23.88 [10] => 24.35 [11] => 25.18 [12] => 27.84 [13] => 25.68 [14] => 18.4 [15] => 17.06 [16] => 20.62 [17] => 22.15 [18] => 25.19 [19] => 24.55 ) [pettm] => Array ( [0] => 27.650 [1] => 16.300 [2] => 11.840 [3] => 16.510 [4] => 16.920 [5] => 10.220 [6] => 7.950 [7] => 12.330 [8] => 11.590 [9] => 14.670 [10] => 15.700 [11] => 13.500 [12] => 16.310 [13] => 11.580 [14] => 24.070 [15] => 14.830 [16] => 13.380 [17] => 11.630 [18] => 11.310 [19] => 15.650 ) [penri] => Array ( [0] => 0.00 [1] => 16.19 [2] => 11.75 [3] => 19.52 [4] => 17.01 [5] => 10.18 [6] => 7.88 [7] => 12.20 [8] => 11.45 [9] => 14.56 [10] => 15.65 [11] => 13.57 [12] => 16.34 [13] => 11.59 [14] => 24.04 [15] => 14.92 [16] => 13.36 [17] => 11.68 [18] => 11.29 [19] => 15.67 ) [pe] => Array ( [0] => 27.650 [1] => 16.300 [2] => 11.840 [3] => 16.510 [4] => 16.920 [5] => 10.220 [6] => 7.950 [7] => 12.330 [8] => 11.590 [9] => 14.670 [10] => 15.700 [11] => 13.500 [12] => 16.310 [13] => 11.580 [14] => 24.070 [15] => 14.830 [16] => 13.380 [17] => 11.630 [18] => 11.310 [19] => 15.650 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.390 [7] => 2.150 [8] => 2.150 [9] => 2.690 [10] => 2.780 [11] => 2.450 [12] => 2.930 [13] => 1.760 [14] => 2.310 [15] => 1.470 [16] => 1.650 [17] => 1.510 [18] => 1.530 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.13 [6] => 11.04 [7] => 10.75 [8] => 25.29 [9] => 29.49 [10] => 14.66 [11] => 13.27 [12] => 22.41 [13] => 18.96 [14] => 21.85 [15] => 0 [16] => 0 [17] => 0 [18] => 32 [19] => 47.84 ) [pfcf] => Array ( [0] => 6.150 [1] => 8.230 [2] => 0.000 [3] => 3.020 [4] => 8.240 [5] => 4.420 [6] => 2.440 [7] => 1.900 [8] => 1.610 [9] => 11.460 [10] => 2.210 [11] => 11.320 [12] => 11.510 [13] => 8.310 [14] => 10.810 [15] => 11.110 [16] => 7.500 [17] => 7.370 [18] => 9.460 [19] => 7.990 ) [ps] => Array ( [0] => 2.880 [1] => 2.200 [2] => 2.480 [3] => 3.310 [4] => 2.530 [5] => 2.120 [6] => 1.710 [7] => 2.560 [8] => 2.700 [9] => 3.470 [10] => 5.000 [11] => 3.410 [12] => 4.540 [13] => 2.970 [14] => 4.450 [15] => 2.530 [16] => 2.760 [17] => 2.580 [18] => 2.860 [19] => 3.840 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.984 [6] => 1.796 [7] => 2.034 [8] => 3.446 [9] => 4.588 [10] => 6.956 [11] => 8.272 [12] => 7.986 [13] => 7.184 [14] => 6.01 [15] => 3.716 [16] => 2.582 [17] => 2.888 [18] => 3.04 [19] => 3.064 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.690 [6] => 8.560 [7] => 8.080 [8] => 15.330 [9] => 16.660 [10] => 7.800 [11] => 6.440 [12] => 9.700 [13] => 8.780 [14] => 3.400 [15] => -10.150 [16] => -9.650 [17] => -0.960 [18] => 12.120 [19] => 18.260 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 27.910 [6] => 21.900 [7] => 27.210 [8] => 36.440 [9] => 41.630 [10] => 43.190 [11] => 38.110 [12] => 35.740 [13] => 31.400 [14] => 23.870 [15] => 5.420 [16] => 0.970 [17] => 11.700 [18] => 24.180 [19] => 28.320 ) [zscore] => Array ( [0] => 0.110 [1] => 0.060 [2] => 0.110 [3] => 0.140 [4] => 0.070 [5] => 0.100 [6] => 0.050 [7] => 0.080 [8] => 0.140 [9] => 0.180 [10] => 0.170 [11] => 0.160 [12] => 0.190 [13] => 0.140 [14] => 0.170 [15] => 0.160 [16] => 0.190 [17] => 0.210 [18] => 0.240 [19] => 0.300 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 5 [4] => 4 [5] => 6 [6] => 7 [7] => 5 [8] => 4 [9] => 7 [10] => 5 [11] => 6 [12] => 5 [13] => 4 [14] => 4 [15] => 7 [16] => 6 [17] => 6 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.76 [7] => 0.98 [8] => 1.29 [9] => 1.40 [10] => 1.60 [11] => 1.76 [12] => 1.94 [13] => 2.13 [14] => 2.04 [15] => 2.01 [16] => 2.01 [17] => 2.05 [18] => 2.09 [19] => 2.14 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.240 [6] => 8.960 [7] => 13.730 [8] => 14.670 [9] => 18.460 [10] => 18.370 [11] => 15.860 [12] => 19.430 [13] => 11.740 [14] => 16.360 [15] => 11.080 [16] => 13.090 [17] => 13.020 [18] => 14.250 [19] => 19.140 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 26.130 [6] => 29.650 [7] => 42.300 [8] => 64.600 [9] => 61.980 [10] => 80.650 [11] => 79.810 [12] => 77.900 [13] => 71.130 [14] => 57.760 [15] => 58.090 [16] => 43.690 [17] => 46.320 [18] => 48.550 [19] => 53.100 ) [medpsvalue] => Array ( [0] => 16.69 [1] => 14.69 [2] => 16.66 [3] => 17.38 [4] => 17.19 [5] => 18.75 [6] => 19.48 [7] => 20.8 [8] => 22.93 [9] => 24.37 [10] => 19.29 [11] => 26.9 [12] => 27.29 [13] => 27.68 [14] => 24.63 [15] => 28.83 [16] => 31.29 [17] => 34.01 [18] => 34.21 [19] => 35.03 ) [ev2rev] => Array ( [0] => 3.820 [1] => 1.540 [2] => 3.260 [3] => 4.240 [4] => 1.150 [5] => 1.810 [6] => 1.440 [7] => 2.090 [8] => 2.420 [9] => 3.320 [10] => 6.460 [11] => 3.140 [12] => 4.930 [13] => 3.010 [14] => 4.720 [15] => 2.520 [16] => 2.510 [17] => 1.650 [18] => 2.070 [19] => 3.640 ) [ev2ebitda] => Array ( [0] => 1.570 [1] => 6.120 [2] => 9.070 [3] => 15.610 [4] => 4.760 [5] => 4.860 [6] => 3.750 [7] => 5.580 [8] => 6.320 [9] => 8.600 [10] => 16.480 [11] => 7.580 [12] => 11.090 [13] => 7.310 [14] => 16.210 [15] => 9.070 [16] => 7.730 [17] => 4.830 [18] => 5.300 [19] => 9.600 ) [ev2ebit] => Array ( [0] => 25.770 [1] => 7.950 [2] => 10.700 [3] => 19.460 [4] => 6.300 [5] => 6.050 [6] => 4.600 [7] => 6.810 [8] => 7.130 [9] => 9.830 [10] => 18.580 [11] => 8.620 [12] => 12.440 [13] => 8.090 [14] => 18.840 [15] => 10.400 [16] => 8.440 [17] => 5.200 [18] => 5.660 [19] => 10.270 ) [earning_yield_greenblatt] => Array ( [0] => 3.88 [1] => 12.58 [2] => 9.35 [3] => 5.14 [4] => 15.87 [5] => 16.53 [6] => 21.74 [7] => 14.68 [8] => 14.03 [9] => 10.17 [10] => 5.38 [11] => 11.6 [12] => 8.04 [13] => 12.36 [14] => 5.31 [15] => 9.62 [16] => 11.85 [17] => 19.23 [18] => 17.67 [19] => 9.74 ) [p2medpsvalue] => Array ( [0] => 0.89 [1] => 0.67 [2] => 0.75 [3] => 1.01 [4] => 0.77 [5] => 0.66 [6] => 0.52 [7] => 0.78 [8] => 0.82 [9] => 1.06 [10] => 1.53 [11] => 1.04 [12] => 1.38 [13] => 0.9 [14] => 1.36 [15] => 0.77 [16] => 0.84 [17] => 0.79 [18] => 0.87 [19] => 1.17 ) [p2grahamnumber] => Array ( [0] => 1.79 [1] => 1.06 [2] => 0.97 [3] => 1.39 [4] => 1.32 [5] => 0.94 [6] => 0.69 [7] => 1.08 [8] => 1.03 [9] => 1.31 [10] => 1.38 [11] => 1.21 [12] => 1.45 [13] => 0.94 [14] => 1.57 [15] => 0.98 [16] => 0.99 [17] => 0.89 [18] => 0.88 [19] => 1.21 ) [p2tangible_book] => Array ( [0] => 2.39 [1] => 1.55 [2] => 1.79 [3] => 2.23 [4] => 2.31 [5] => 1.96 [6] => 1.39 [7] => 2.13 [8] => 2.14 [9] => 2.66 [10] => 2.78 [11] => 2.45 [12] => 2.93 [13] => 1.77 [14] => 2.31 [15] => 1.47 [16] => 1.65 [17] => 1.52 [18] => 1.54 [19] => 2.08 ) [pb] => Array ( [0] => 2.15 [1] => 1.31 [2] => 1.55 [3] => 1.98 [4] => 1.44 [5] => 1.29 [6] => 0.96 [7] => 1.42 [8] => 1.48 [9] => 1.89 [10] => 2.03 [11] => 1.81 [12] => 2.23 [13] => 1.37 [14] => 1.8 [15] => 1.15 [16] => 1.31 [17] => 1.24 [18] => 1.28 [19] => 1.73 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 63.5 [1] => 77.1 [2] => 89.8 [3] => 94.9 [4] => 96.1 [5] => 0 [6] => 103.76 [7] => 106.892 [8] => 117.185 [9] => 120.991 [10] => 127.129 [11] => 136.672 [12] => 140.326 [13] => 142.64 [14] => 125.404 [15] => 146.93 [16] => 160.18 [17] => 175.287 [18] => 178.091 [19] => 183.991 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.634 [16] => 0.43 [17] => 0 [18] => 0.213 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 44.6 [1] => 65 [2] => 69.1 [3] => 74.1 [4] => 84 [5] => 0 [6] => 91.515 [7] => 93.717 [8] => 57.293 [9] => 43.895 [10] => 37.189 [11] => 56.957 [12] => 81.538 [13] => 90.832 [14] => 63.974 [15] => 47.54 [16] => 35.257 [17] => 27.005 [18] => 21.588 [19] => 13.44 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 839.6 [1] => 1099 [2] => 1290.8 [3] => 1408 [4] => 1476.3 [5] => 1594.378 [6] => 1668.639 [7] => 1687.424 [8] => 1613.615 [9] => 1711.922 [10] => 1875.502 [11] => 2077.973 [12] => 2141.363 [13] => 2202.177 [14] => 2318.453 [15] => 2404.935 [16] => 2570.83 [17] => 2523.913 [18] => 2539.814 [19] => 2582.174 ) [BS_CashAndCashEquivalents] => Array ( [0] => 74.3 [1] => 107 [2] => 63.9 [3] => 61.4 [4] => 233.1 [5] => 107.457 [6] => 72.725 [7] => 96.173 [8] => 92.955 [9] => 79.907 [10] => 78.725 [11] => 91.066 [12] => 95.438 [13] => 105.209 [14] => 94.998 [15] => 94.534 [16] => 132.645 [17] => 247.655 [18] => 206.225 [19] => 107.596 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1266 [1] => 1555.5 [2] => 1685.7 [3] => 1725.9 [4] => 1897.639 [5] => 1957.148 [6] => 2086.321 [7] => 2292.097 [8] => 2279.658 [9] => 2280.191 [10] => 2513.887 [11] => 2635.312 [12] => 2751.048 [13] => 2677.108 [14] => 2739.434 [15] => 2873.77 [16] => 3097.882 [17] => 3220.338 [18] => 3306.36 [19] => 3352.516 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 5.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 5.4 [1] => 20.3 [2] => 5.9 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.559 [9] => 3.192 [10] => 162.391 [11] => 0 [12] => 97.185 [13] => 18.364 [14] => 11.492 [15] => 12.205 [16] => 9.68 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1187.1 [1] => 1548.2 [2] => 1540.8 [3] => 1539.4 [4] => 1978.039 [5] => 1933.073 [6] => 2034.431 [7] => 2264.355 [8] => 2212.271 [9] => 2189.954 [10] => 2251.034 [11] => 2535.767 [12] => 2528.86 [13] => 2480.718 [14] => 2512.765 [15] => 2670.985 [16] => 2924.975 [17] => 3141.363 [18] => 3172.55 [19] => 3106.597 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 49.5 [1] => 60.1 [2] => 68.1 [3] => 65.3 [4] => 60.6 [5] => 0 [6] => 75.017 [7] => 73.933 [8] => 79.171 [9] => 75.287 [10] => 84.564 [11] => 94.92 [12] => 103.302 [13] => 99.492 [14] => 92.185 [15] => 88.042 [16] => 102.77 [17] => 118.193 [18] => 122.684 [19] => 126.119 ) [IS_NetInterestIncome] => Array ( [0] => 54.4 [1] => 66 [2] => 75.4 [3] => 76.5 [4] => 76.6 [5] => 0 [6] => 84.234 [7] => 83.118 [8] => 89.257 [9] => 84.619 [10] => 93.212 [11] => 103.205 [12] => 107.607 [13] => 106.032 [14] => 103.637 [15] => 105.51 [16] => 119.254 [17] => 131.455 [18] => 132.134 [19] => 134.687 ) [IS_CreditLossesProvision] => Array ( [0] => 4.9 [1] => 5.9 [2] => 7.3 [3] => 11.2 [4] => 16 [5] => 0 [6] => 9.217 [7] => 9.185 [8] => 10.086 [9] => 9.332 [10] => 8.648 [11] => 8.285 [12] => 4.305 [13] => 6.54 [14] => 11.452 [15] => 17.468 [16] => 16.484 [17] => 13.262 [18] => 9.45 [19] => 8.568 ) [IS_NonInterestIncome] => Array ( [0] => 9.1 [1] => 11.1 [2] => 14.4 [3] => 18.4 [4] => 19.5 [5] => 0 [6] => 19.526 [7] => 23.774 [8] => 27.928 [9] => 36.372 [10] => 33.917 [11] => 33.467 [12] => 32.719 [13] => 36.608 [14] => 21.767 [15] => 41.42 [16] => 40.926 [17] => 43.832 [18] => 45.957 [19] => 49.304 ) [IS_otherExpense_bank] => Array ( [0] => 26.5 [1] => 26.9 [2] => 22.1 [3] => 26.3 [4] => 27.8 [5] => 0 [6] => 24.894 [7] => 26.685 [8] => 27.614 [9] => 30.289 [10] => 29.373 [11] => 29.211 [12] => 29.486 [13] => 35.092 [14] => 29.241 [15] => 33.142 [16] => 30.383 [17] => 41.045 [18] => 36.241 [19] => 40.704 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 96.99 [7] => 113.623 [8] => 49.251 [9] => 9.054 [10] => 50.855 [11] => 57.827 [12] => 90.127 [13] => 60.101 [14] => 45.88 [15] => 47.595 [16] => 26.338 [17] => 2.701 [18] => 6.671 [19] => 8.613 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 325.9 [1] => 430.4 [2] => 367.7 [3] => 281.5 [4] => 384.4 [5] => 330.588 [6] => 285.596 [7] => 450.557 [8] => 578.582 [9] => 509.352 [10] => 544.951 [11] => 444.016 [12] => 466.359 [13] => 357.112 [14] => 293.073 [15] => 284.573 [16] => 340.337 [17] => 529.06 [18] => 605.005 [19] => 611.067 ) [BS_other_assets_Bank] => Array ( [0] => 100.5 [1] => 26.1 [2] => 27.2 [3] => 36.4 [4] => 36.939 [5] => 32.182 [6] => 35.096 [7] => 40.493 [8] => 38.21 [9] => 49.863 [10] => 42.579 [11] => 55.496 [12] => 53.199 [13] => 57.718 [14] => 82.028 [15] => 136.667 [16] => 160.377 [17] => 164.664 [18] => 154.87 [19] => 150.662 ) [BS_TotalDeposits] => Array ( [0] => 1156.8 [1] => 1467.4 [2] => 1480.8 [3] => 1465.1 [4] => 1921.1 [5] => 1877.334 [6] => 1943.916 [7] => 2155.772 [8] => 2127.716 [9] => 2067.615 [10] => 2140.418 [11] => 2246.551 [12] => 2341.167 [13] => 2293.164 [14] => 2331.834 [15] => 2462.209 [16] => 2706.117 [17] => 2878.359 [18] => 2903.848 [19] => 2855.074 ) [BS_other_liabilities_bank] => Array ( [0] => 30.3 [1] => 80.8 [2] => 60 [3] => 74.3 [4] => 56.939 [5] => 55.739 [6] => 90.515 [7] => 108.583 [8] => 84.555 [9] => 122.339 [10] => 110.616 [11] => 289.216 [12] => 187.693 [13] => 187.554 [14] => 180.931 [15] => 208.776 [16] => 218.858 [17] => 263.004 [18] => 268.702 [19] => 251.523 ) [cash2debt] => Array ( [0] => 0.742 [1] => 2.22 [2] => 0.491 [3] => 0.395 [4] => 2.216 [5] => 1.522 [6] => 1.513 [7] => 2.006 [8] => 1.404 [9] => 1.275 [10] => 0.355 [11] => 1.485 [12] => 0.602 [13] => 0.872 [14] => 0.711 [15] => 1.003 [16] => 1.438 [17] => 2.986 [18] => 3.285 [19] => 1.718 ) [interest_coverage] => Array ( [0] => 0.21 [1] => 0.24 [2] => 0.4 [3] => 0.32 [4] => 0.21 [5] => 0 [6] => 0.36 [7] => 0.35 [8] => 0.69 [9] => 0.93 [10] => 1.18 [11] => 0.87 [12] => 0.68 [13] => 0.58 [14] => 0.49 [15] => 0.75 [16] => 1.35 [17] => 2.06 [18] => 3.01 [19] => 4.85 ) [loanlosscoverage] => Array ( [0] => 1.94 [1] => 2.59 [2] => 3.74 [3] => 2.13 [4] => 1.12 [5] => 10000 [6] => 3.54 [7] => 3.57 [8] => 3.94 [9] => 4.39 [10] => 5.07 [11] => 6.01 [12] => 12.92 [13] => 8.11 [14] => 2.74 [15] => 2.04 [16] => 2.89 [17] => 4.2 [18] => 6.89 [19] => 7.61 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -2.1 [1] => -4.6 [2] => -8.5 [3] => -7.9 [4] => -3.9 [5] => 0 [6] => -10.27 [7] => -10.497 [8] => -12.158 [9] => -12.033 [10] => -12.936 [11] => -15.406 [12] => -16.55 [13] => -16.418 [14] => -8.347 [15] => -10.602 [16] => -14.612 [17] => -16.811 [18] => -20.225 [19] => -20 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 18.11 [15] => 3.684 [16] => 4.065 [17] => 4.29 [18] => 22.331 [19] => 26.653 ) [Net Income (Continuing Operations)] => Array ( [0] => 7.5 [1] => 10.8 [2] => 18.8 [3] => 16 [4] => 14 [5] => 21.845 [6] => 22.346 [7] => 22.272 [8] => 27.6 [9] => 28.891 [10] => 30.95 [11] => 34.412 [12] => 39.064 [13] => 36.627 [14] => 23.073 [15] => 25.059 [16] => 33.034 [17] => 38.827 [18] => 44.862 [19] => 45.172 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.492 [1] => 0.621 [2] => 1.057 [3] => 1.061 [4] => 0.776 [5] => 1.223 [6] => 1.277 [7] => 1.318 [8] => 1.645 [9] => 1.773 [10] => 1.9 [11] => 2.064 [12] => 2.318 [13] => 2.164 [14] => 1.382 [15] => 1.5 [16] => 1.964 [17] => 2.3 [18] => 2.627 [19] => 2.618 ) [eps_basic] => Array ( [0] => 0.492 [1] => 0.621 [2] => 1.057 [3] => 1.073 [4] => 0.782 [5] => 1.223 [6] => 1.277 [7] => 1.318 [8] => 1.66 [9] => 1.773 [10] => 1.9 [11] => 2.1 [12] => 2.355 [13] => 2.2 [14] => 1.4 [15] => 1.509 [16] => 1.973 [17] => 2.309 [18] => 2.636 [19] => 2.636 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 74.3 [1] => 107 [2] => 63.9 [3] => 61.4 [4] => 233.1 [5] => 107.457 [6] => 72.725 [7] => 96.173 [8] => 92.955 [9] => 79.907 [10] => 78.725 [11] => 91.066 [12] => 95.438 [13] => 105.209 [14] => 94.998 [15] => 94.534 [16] => 132.645 [17] => 247.655 [18] => 206.225 [19] => 107.596 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.1 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 66.119 [15] => 67.785 [16] => 75.319 [17] => 75.24 [18] => 75.918 [19] => 76.313 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 41.63 [15] => 42.32 [16] => 43.967 [17] => 46.463 [18] => 46.68 [19] => 32.237 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.817 [15] => 0.05 [16] => 0.928 [17] => 0.621 [18] => 0.847 [19] => 0.971 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 114.167 [15] => 115.269 [16] => 125.236 [17] => 127.437 [18] => 128.223 [19] => 114.299 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -62.577 [15] => -66.027 [16] => -69.893 [17] => -73.14 [18] => -73.902 [19] => -62.299 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 5.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 94.7 [1] => 27.9 [2] => 124.2 [3] => 155.3 [4] => 105.2 [5] => 70.598 [6] => 48.06 [7] => 47.944 [8] => 63.662 [9] => 59.5 [10] => 59.5 [11] => 61.341 [12] => 61.341 [13] => 102.247 [14] => 122.068 [15] => 82.012 [16] => 82.579 [17] => 82.95 [18] => 62.77 [19] => 62.627 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 7.5 [1] => 10.8 [2] => 18.8 [3] => 16 [4] => 0 [5] => 0 [6] => 22.346 [7] => 22.272 [8] => 27.6 [9] => 28.891 [10] => 30.95 [11] => 34.412 [12] => 39.064 [13] => 36.627 [14] => 23.073 [15] => 25.059 [16] => 33.034 [17] => 38.827 [18] => 44.862 [19] => 45.172 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0.4 [1] => 2.9 [2] => -1.6 [3] => -7.6 [4] => -4 [5] => 0 [6] => 5.097 [7] => -12.269 [8] => -2.726 [9] => -6.243 [10] => 4.357 [11] => -10.265 [12] => 1.3 [13] => 73.223 [14] => 2.455 [15] => -13.384 [16] => 2.903 [17] => -1.959 [18] => 8.922 [19] => 4.97 ) [CF_DeferredTax] => Array ( [0] => -0.3 [1] => 0 [2] => 0.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0.545 [7] => 1.465 [8] => 2.448 [9] => 0.561 [10] => 1.886 [11] => 0.745 [12] => 4.193 [13] => 0.955 [14] => -5.774 [15] => 2.918 [16] => 0.219 [17] => -0.094 [18] => 5.441 [19] => 0.582 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -3.314 [15] => -4.193 [16] => -2.426 [17] => -3.116 [18] => -4.301 [19] => -2.105 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.014 [15] => 0.024 [16] => 0.009 [17] => 0.271 [18] => 0.108 [19] => 0.048 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 2.906 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -129.1 [1] => -179 [2] => -51.9 [3] => -24.7 [4] => -195.3 [5] => 0 [6] => -54.672 [7] => -321.298 [8] => -327.72 [9] => -305.897 [10] => -305.047 [11] => -108.082 [12] => -218.446 [13] => -76.051 [14] => -58.251 [15] => -140.479 [16] => -169.317 [17] => -316.297 [18] => -286.34 [19] => -197.27 ) [SaleOfInvestment] => Array ( [0] => 106 [1] => 239.8 [2] => 112.3 [3] => 112.2 [4] => 94 [5] => 0 [6] => 104.845 [7] => 160.05 [8] => 208.989 [9] => 380.093 [10] => 262.994 [11] => 174.537 [12] => 195.454 [13] => 188.037 [14] => 110.105 [15] => 152.52 [16] => 147.706 [17] => 139.779 [18] => 220.53 [19] => 165.262 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -70.3 [1] => -88.9 [2] => -133.2 [3] => -211 [4] => -24.3 [5] => 0 [6] => -114.914 [7] => -160.008 [8] => -98.59 [9] => -123.628 [10] => -177.324 [11] => -144.494 [12] => -68.644 [13] => -74.668 [14] => -132.017 [15] => -142.168 [16] => -90.681 [17] => 7.07 [18] => -0.96 [19] => -87.981 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.01 [2] => 0.07 [3] => 0.02 [4] => 0.05 [5] => 0.01 [6] => 0.01 [7] => 0.08 [8] => 0.02 [9] => 0.02 [10] => 0.07 [11] => 0.02 [12] => 0.03 [13] => -0.02 [14] => 0.02 [15] => 0.04 [16] => 0.02 [17] => 0.04 [18] => 0.02 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 2.11 [1] => 3.43 [2] => 3.01 [3] => 2.38 [4] => 3.45 [5] => 3.95 [6] => 5.12 [7] => 3.41 [8] => 3.11 [9] => 2.63 [10] => 2.68 [11] => 3.19 [12] => 2.53 [13] => 4 [14] => 3.16 [15] => 4.91 [16] => 4.18 [17] => 4.18 [18] => 3.81 [19] => 2.81 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -16.61 [2] => -0.1 [3] => -0.07 [4] => -0.04 [5] => -0.23 [6] => 3.85 [7] => 2.68 [8] => 1.73 [9] => 0.97 [10] => -0.18 [11] => -0.8 [12] => -1.4 [13] => 0.72 [14] => -0.18 [15] => -0.78 [16] => -0.66 [17] => -0.95 [18] => -1.18 [19] => -1.34 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 6.25 [2] => 14.03 [3] => 5.75 [4] => 1.13 [5] => -100 [6] => 0 [7] => 6.75 [8] => 10.43 [9] => 6.15 [10] => 5.12 [11] => 5.13 [12] => 1.59 [13] => 1.32 [14] => -10.9 [15] => 17.15 [16] => 8.29 [17] => 8.7 [18] => 0.58 [19] => 2.3 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 26.22 [2] => 70.21 [3] => 0.38 [4] => -26.86 [5] => 57.6 [6] => 4.42 [7] => 3.21 [8] => 24.81 [9] => 7.78 [10] => 7.16 [11] => 8.63 [12] => 12.31 [13] => -6.64 [14] => -36.14 [15] => 8.54 [16] => 30.93 [17] => 17.11 [18] => 14.22 [19] => -0.34 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.802206461781 [6] => 0.920560747664 [7] => 1.5099009901 [8] => 0.746901500326 [9] => 0.873949579832 [10] => 2.00641025641 [11] => 2.10714285714 [12] => 1.68453608247 [13] => 1.32004555809 [14] => 7.07058823529 [15] => 0 [16] => 0 [17] => 0 [18] => 0.931518151815 [19] => 0.858159912377 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.48 [6] => 0.34 [7] => 0.38 [8] => 0.29 [9] => 0.42 [10] => 0.36 [11] => 0.35 [12] => 0.48 [13] => 0.35 [14] => 0.58 [15] => 0.38 [16] => 0.6 [17] => 0.58 [18] => 0.61 [19] => 0.77 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.72 [6] => 0.92 [7] => 1.51 [8] => 0.75 [9] => 0.87 [10] => 2.01 [11] => 2.11 [12] => 1.68 [13] => 1.32 [14] => 1.53 [15] => 0 [16] => 0 [17] => 0 [18] => 0.93 [19] => 0.86 ) )
Community Trust Bancorp Inc (NAS:CTBI)
Days Inventory
0.00 (As of Mar. 2014)

Community Trust Bancorp Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Community Trust Bancorp Inc's cost of goods sold for the three months ended in Mar. 2014 was $0.0 Mil.

Community Trust Bancorp Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Community Trust Bancorp Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Community Trust Bancorp Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Community Trust Bancorp Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Community Trust Bancorp Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Community Trust Bancorp Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/42.815*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Community Trust Bancorp Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Community Trust Bancorp Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 42.815
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Community Trust Bancorp Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Community Trust Bancorp Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide