Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.63 [1] => 2.44 [2] => 1.97 [3] => 1.90 [4] => 3.15 [5] => 6.05 [6] => 10.69 [7] => 13.12 [8] => 20.55 [9] => 21.88 [10] => 15.97 [11] => 23.13 [12] => 37.08 [13] => 38.81 [14] => 37.13 [15] => 50.49 ) [price_low] => Array ( [0] => 0.00 [1] => 0.42 [2] => 1.29 [3] => 0.83 [4] => 1.38 [5] => 2.19 [6] => 5.09 [7] => 8.97 [8] => 12.30 [9] => 14.88 [10] => 7.34 [11] => 8.69 [12] => 21.56 [13] => 27.23 [14] => 27.68 [15] => 30.68 ) [BS_share] => Array ( [0] => 439.69 [1] => 465.984 [2] => 449.17 [3] => 462.16 [4] => 483.39 [5] => 511.12 [6] => 531.85 [7] => 552.83 [8] => 567.17 [9] => 580.72 [10] => 582.37 [11] => 594.46 [12] => 607.88 [13] => 606.21 [14] => 603.36 [15] => 607.73 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 198.456 [1] => 465.984 [2] => 486.144 [3] => 488.904 [4] => 509.548 [5] => 543.256 [6] => 570.224 [7] => 587.580 [8] => 602.248 [9] => 607.186 [10] => 597.880 [11] => 602.230 [12] => 618.274 [13] => 620.702 [14] => 611.722 [15] => 609.662 ) [Revenue] => Array ( [0] => 58.6 [1] => 88.9 [2] => 137.031 [3] => 177.778 [4] => 229.086 [5] => 368.231 [6] => 586.673 [7] => 885.83 [8] => 1424.267 [9] => 2135.577 [10] => 2816.304 [11] => 3278.663 [12] => 4592.389 [13] => 6121.156 [14] => 7346.472 [15] => 8843.189 ) [COGS] => Array ( [0] => 31.9 [1] => 46.2 [2] => 70.437 [3] => 90.848 [4] => 122.701 [5] => 199.724 [6] => 319.81 [7] => 479.915 [8] => 787.923 [9] => 1206.035 [10] => 1572.816 [11] => 1849.443 [12] => 2654.569 [13] => 3538.622 [14] => 4278.241 [15] => 5265.469 ) [Gross Profit] => Array ( [0] => 26.7 [1] => 42.7 [2] => 66.594 [3] => 86.93 [4] => 106.385 [5] => 168.507 [6] => 266.863 [7] => 405.915 [8] => 636.344 [9] => 929.542 [10] => 1243.488 [11] => 1429.22 [12] => 1937.82 [13] => 2582.534 [14] => 3068.231 [15] => 3577.72 ) [SGA] => Array ( [0] => 15.5 [1] => 23.1 [2] => 35.959 [3] => 44.942 [4] => 53.345 [5] => 84.259 [6] => 132.796 [7] => 206.899 [8] => 343.238 [9] => 494.102 [10] => 652.021 [11] => 721.359 [12] => 972.093 [13] => 1328.665 [14] => 1557.646 [15] => 1727.609 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 2.2 [1] => 3 [2] => 4.507 [3] => 6.367 [4] => 7.842 [5] => 11.936 [6] => 16.447 [7] => 21.4 [8] => 34.163 [9] => 53.918 [10] => 74.797 [11] => 89.371 [12] => 110.172 [13] => 124.175 [14] => 156.588 [15] => 179.93 ) [Operating Income] => Array ( [0] => 9 [1] => 16.6 [2] => 26.128 [3] => 35.62 [4] => 45.198 [5] => 72.312 [6] => 117.62 [7] => 177.616 [8] => 258.943 [9] => 381.522 [10] => 516.67 [11] => 618.49 [12] => 861.852 [13] => 1136.468 [14] => 1361.496 [15] => 1677.91 ) [other_operating_charges] => Array ( [0] => -2.2 [1] => -3 [2] => -4.507 [3] => -6.368 [4] => -7.842 [5] => -11.936 [6] => -16.447 [7] => -21.4 [8] => -34.163 [9] => -53.918 [10] => -74.797 [11] => -89.371 [12] => -103.875 [13] => -117.401 [14] => -149.089 [15] => -172.201 ) [Month End Stock Price] => Array ( [0] => 0.633 [1] => 2.278 [2] => 1.513 [3] => 1.708 [4] => 3.01 [5] => 5.705 [6] => 10.583 [7] => 12.568 [8] => 19.29 [9] => 16.97 [10] => 9.03 [11] => 22.665 [12] => 36.645 [13] => 32.155 [14] => 36.941 [15] => 50.49 ) [mktcap] => Array ( [0] => 278.32377 [1] => 1061.511552 [2] => 679.59421 [3] => 789.36928 [4] => 1455.0039 [5] => 2915.9396 [6] => 5628.56855 [7] => 6947.96744 [8] => 10940.7093 [9] => 9854.8184 [10] => 5258.8011 [11] => 13473.4359 [12] => 22275.7626 [13] => 19492.68255 [14] => 22288.72176 [15] => 30684.2877 ) [Cash and Equiv] => Array ( [0] => 28.4 [1] => 42.6 [2] => 61.976 [3] => 84.977 [4] => 126.211 [5] => 194.221 [6] => 314.761 [7] => 424.001 [8] => 648.159 [9] => 670.425 [10] => 762.579 [11] => 1399.332 [12] => 2226.388 [13] => 2432.264 [14] => 2863.758 [15] => 3747.473 ) [ev_addition] => Array ( [0] => -28.4 [1] => -42.6 [2] => -61.976 [3] => -84.977 [4] => -126.211 [5] => -194.221 [6] => -314.761 [7] => -424.001 [8] => -648.159 [9] => -670.425 [10] => -762.579 [11] => -1399.332 [12] => -2226.388 [13] => -2432.264 [14] => -2863.758 [15] => -3747.473 ) [ev_addition_per_share] => Array ( [0] => -0.065 [1] => -0.091 [2] => -0.138 [3] => -0.184 [4] => -0.261 [5] => -0.38 [6] => -0.592 [7] => -0.767 [8] => -1.143 [9] => -1.154 [10] => -1.309 [11] => -2.354 [12] => -3.663 [13] => -4.012 [14] => -4.746 [15] => -6.166 ) [ev_per_share] => Array ( [0] => 0.573 [1] => 2.188 [2] => 1.373 [3] => 1.528 [4] => 2.75 [5] => 5.325 [6] => 9.993 [7] => 11.798 [8] => 18.15 [9] => 15.82 [10] => 7.72 [11] => 20.315 [12] => 32.985 [13] => 28.145 [14] => 32.191 [15] => 44.32 ) [ev] => Array ( [0] => 249.92377 [1] => 1018.911552 [2] => 617.61821 [3] => 704.39228 [4] => 1328.7929 [5] => 2721.7186 [6] => 5313.80755 [7] => 6523.96644 [8] => 10292.5503 [9] => 9184.3934 [10] => 4496.2221 [11] => 12074.1039 [12] => 20049.3746 [13] => 17060.41855 [14] => 19424.96376 [15] => 26936.8147 ) [Non Operating Income] => Array ( [0] => 0.6 [1] => 1.3 [2] => -0.53 [3] => 16.087 [4] => 20.194 [5] => 2.376 [6] => 0.086 [7] => -1.326 [8] => 1.253 [9] => 3.274 [10] => -23.648 [11] => 2.566 [12] => -9.065 [13] => -6.568 [14] => -18.414 [15] => -38.889 ) [tax] => Array ( [0] => 3.6 [1] => 6.7 [2] => 10.564 [3] => 13.239 [4] => 10.529 [5] => 14.866 [6] => 21.852 [7] => 19.006 [8] => 45.016 [9] => 64.223 [10] => 84.365 [11] => 101.988 [12] => 145.04 [13] => 285.531 [14] => 336.333 [15] => 459.339 ) [Pretax Income] => Array ( [0] => 9.6 [1] => 17.9 [2] => 28.247 [3] => 35.399 [4] => 45.091 [5] => 72.231 [6] => 122.095 [7] => 185.272 [8] => 277.811 [9] => 414.356 [10] => 515.21 [11] => 636.951 [12] => 878.58 [13] => 1169.149 [14] => 1387.596 [15] => 1687.917 ) [InterestIncome] => Array ( [0] => 0 [1] => 1.3 [2] => 2.649 [3] => 2.501 [4] => 1.808 [5] => 2.128 [6] => 4.389 [7] => 8.982 [8] => 17.615 [9] => 29.56 [10] => 22.188 [11] => 15.895 [12] => 25.793 [13] => 39.249 [14] => 44.514 [15] => 48.896 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.2 [1] => 3 [2] => 4.507 [3] => 6.367 [4] => 7.842 [5] => 11.936 [6] => 16.447 [7] => 21.4 [8] => 34.163 [9] => 53.918 [10] => 74.797 [11] => 89.371 [12] => 110.172 [13] => 124.175 [14] => 156.588 [15] => 179.93 ) [ReconciledDepreciation] => Array ( [0] => 2.2 [1] => 3 [2] => 4.51 [3] => 6.37 [4] => 7.84 [5] => 11.94 [6] => 16.45 [7] => 21.4 [8] => 34.16 [9] => 53.92 [10] => 74.8 [11] => 89.37 [12] => 110.17 [13] => 124.18 [14] => 156.59 [15] => 179.93 ) [EBIT] => Array ( [0] => 9 [1] => 16.6 [2] => 26.128 [3] => 35.62 [4] => 45.198 [5] => 72.312 [6] => 117.62 [7] => 177.616 [8] => 258.943 [9] => 381.522 [10] => 516.67 [11] => 618.49 [12] => 861.852 [13] => 1136.468 [14] => 1361.496 [15] => 1677.91 ) [EBITDA_morn] => Array ( [0] => 11.2 [1] => 19.6 [2] => 30.635 [3] => 41.988 [4] => 53.04 [5] => 84.248 [6] => 134.067 [7] => 199.016 [8] => 293.106 [9] => 435.44 [10] => 591.467 [11] => 707.861 [12] => 972.024 [13] => 1260.643 [14] => 1518.084 [15] => 1857.84 ) [EBITDA] => Array ( [0] => 11.2 [1] => 19.6 [2] => 30.635 [3] => 41.987 [4] => 53.04 [5] => 84.248 [6] => 134.067 [7] => 199.016 [8] => 293.106 [9] => 435.44 [10] => 591.467 [11] => 707.861 [12] => 972.024 [13] => 1260.643 [14] => 1518.084 [15] => 1857.84 ) [EBITDA_1] => Array ( [0] => 11.2 [1] => 19.6 [2] => 30.635 [3] => 41.987 [4] => 53.04 [5] => 84.248 [6] => 134.067 [7] => 199.016 [8] => 293.106 [9] => 435.44 [10] => 591.467 [11] => 707.861 [12] => 972.024 [13] => 1260.643 [14] => 1518.084 [15] => 1857.84 ) [DDA_new] => Array ( [0] => 2.2 [1] => 3 [2] => 4.51 [3] => 6.37 [4] => 7.84 [5] => 11.94 [6] => 16.45 [7] => 21.4 [8] => 34.16 [9] => 53.92 [10] => 74.8 [11] => 89.37 [12] => 110.17 [13] => 124.18 [14] => 156.59 [15] => 179.93 ) [EBITDA_new] => Array ( [0] => 11.2 [1] => 19.6 [2] => 30.635 [3] => 41.988 [4] => 53.04 [5] => 84.248 [6] => 134.067 [7] => 199.016 [8] => 293.106 [9] => 435.44 [10] => 591.467 [11] => 707.861 [12] => 972.024 [13] => 1260.643 [14] => 1518.084 [15] => 1857.84 ) [EBITDA_per_share] => Array ( [0] => 0.06 [1] => 0.04 [2] => 0.06 [3] => 0.09 [4] => 0.1 [5] => 0.16 [6] => 0.24 [7] => 0.34 [8] => 0.49 [9] => 0.72 [10] => 0.99 [11] => 1.18 [12] => 1.57 [13] => 2.03 [14] => 2.48 [15] => 3.05 ) [Operating_Income_per_share] => Array ( [0] => 0.05 [1] => 0.04 [2] => 0.05 [3] => 0.07 [4] => 0.09 [5] => 0.13 [6] => 0.21 [7] => 0.3 [8] => 0.43 [9] => 0.63 [10] => 0.86 [11] => 1.03 [12] => 1.39 [13] => 1.83 [14] => 2.23 [15] => 2.75 ) [Net Income] => Array ( [0] => 6 [1] => 11.2 [2] => 17.683 [3] => 22.16 [4] => 34.562 [5] => 57.365 [6] => 100.243 [7] => 166.266 [8] => 232.795 [9] => 350.133 [10] => 430.845 [11] => 534.963 [12] => 733.54 [13] => 883.618 [14] => 1051.263 [15] => 1228.578 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Shares Outstanding] => Array ( [0] => 198.456 [1] => 465.984 [2] => 486.144 [3] => 488.904 [4] => 509.548 [5] => 543.256 [6] => 570.224 [7] => 587.580 [8] => 602.248 [9] => 607.186 [10] => 597.880 [11] => 602.230 [12] => 618.274 [13] => 620.702 [14] => 611.722 [15] => 609.662 ) [shares_diluted] => Array ( [0] => 198.456 [1] => 465.984 [2] => 486.144 [3] => 488.904 [4] => 509.548 [5] => 543.256 [6] => 570.224 [7] => 587.580 [8] => 602.248 [9] => 607.186 [10] => 597.880 [11] => 602.230 [12] => 618.274 [13] => 620.702 [14] => 611.722 [15] => 609.662 ) [shares_basic] => Array ( [0] => 190.632 [1] => 440.208 [2] => 445.560 [3] => 456.408 [4] => 473.916 [5] => 500.044 [6] => 523.960 [7] => 545.976 [8] => 563.432 [9] => 576.310 [10] => 580.242 [11] => 586.608 [12] => 601.562 [13] => 606.554 [14] => 602.582 [15] => 604.014 ) [COGS_pct] => Array ( [0] => 0.54 [1] => 0.52 [2] => 0.51 [3] => 0.51 [4] => 0.54 [5] => 0.54 [6] => 0.55 [7] => 0.54 [8] => 0.55 [9] => 0.56 [10] => 0.56 [11] => 0.56 [12] => 0.58 [13] => 0.58 [14] => 0.58 [15] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 45.56 [1] => 48.03 [2] => 48.60 [3] => 48.90 [4] => 46.44 [5] => 45.76 [6] => 45.49 [7] => 45.82 [8] => 44.68 [9] => 43.53 [10] => 44.15 [11] => 43.59 [12] => 42.20 [13] => 42.19 [14] => 41.76 [15] => 40.46 ) [SGA_pct] => Array ( [0] => 26.45 [1] => 25.98 [2] => 26.24 [3] => 25.28 [4] => 23.29 [5] => 22.88 [6] => 22.64 [7] => 23.36 [8] => 24.10 [9] => 23.14 [10] => 23.15 [11] => 22.00 [12] => 21.17 [13] => 21.71 [14] => 21.20 [15] => 19.54 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 16.38 [1] => 20.13 [2] => 20.61 [3] => 19.91 [4] => 19.68 [5] => 19.62 [6] => 20.81 [7] => 20.92 [8] => 19.51 [9] => 19.40 [10] => 18.29 [11] => 19.43 [12] => 19.13 [13] => 19.10 [14] => 18.89 [15] => 19.09 ) [Net Income_pct] => Array ( [0] => 10.24 [1] => 12.60 [2] => 12.90 [3] => 12.46 [4] => 15.09 [5] => 15.58 [6] => 17.09 [7] => 18.77 [8] => 16.34 [9] => 16.40 [10] => 15.30 [11] => 16.32 [12] => 15.97 [13] => 14.44 [14] => 14.31 [15] => 13.89 ) [DaysSalesOutstanding] => Array ( [0] => 75.99 [1] => 45.57 [2] => 59.9 [3] => 57.42 [4] => 65.33 [5] => 61.25 [6] => 68.76 [7] => 72.81 [8] => 76.49 [9] => 74.6 [10] => 75.12 [11] => 78.96 [12] => 80.61 [13] => 78.63 [14] => 75.95 [15] => 77.4 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Payable] => Array ( [0] => 1.7 [1] => 1.4 [2] => 2.857 [3] => 3.652 [4] => 6.948 [5] => 9.423 [6] => 11.19 [7] => 16.42 [8] => 27.839 [9] => 36.176 [10] => 39.97 [11] => 54.64 [12] => 75.373 [13] => 99.881 [14] => 138.277 [15] => 137.706 ) [DaysPayable] => Array ( [0] => 10.59 [1] => 5.75 [2] => 7.61 [3] => 7.5 [4] => 11.07 [5] => 9.34 [6] => 6.96 [7] => 6.77 [8] => 7.13 [9] => 6.18 [10] => 5.18 [11] => 6.08 [12] => 5.99 [13] => 5.96 [14] => 6.87 [15] => 5.68 ) [Accts Rec.] => Array ( [0] => 12.2 [1] => 11.1 [2] => 22.489 [3] => 27.966 [4] => 41.005 [5] => 61.796 [6] => 110.517 [7] => 176.696 [8] => 298.475 [9] => 436.456 [10] => 579.639 [11] => 709.24 [12] => 1014.268 [13] => 1318.67 [14] => 1528.746 [15] => 1875.272 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Assets] => Array ( [0] => 42.4 [1] => 56.7 [2] => 88.223 [3] => 117.335 [4] => 175.834 [5] => 283.208 [6] => 453.997 [7] => 663.423 [8] => 1040.391 [9] => 1242.179 [10] => 1468.119 [11] => 2307.568 [12] => 3518.234 [13] => 4085.506 [14] => 4814.294 [15] => 6147.882 ) [Other Current Assets] => Array ( [0] => 1.8 [1] => 3 [2] => 3.758 [3] => 4.392 [4] => 8.618 [5] => 27.191 [6] => 28.719 [7] => 62.726 [8] => 93.757 [9] => 135.298 [10] => 125.901 [11] => 198.996 [12] => 277.578 [13] => 334.572 [14] => 421.79 [15] => 525.137 ) [Net PPE] => Array ( [0] => 6.3 [1] => 9.5 [2] => 15.937 [3] => 24.339 [4] => 39.09 [5] => 58.438 [6] => 90.705 [7] => 146.982 [8] => 220.154 [9] => 356.047 [10] => 455.254 [11] => 481.516 [12] => 570.448 [13] => 758.034 [14] => 971.486 [15] => 1081.164 ) [Intangibles] => Array ( [0] => 1.8 [1] => 1.5 [2] => 1.195 [3] => 0.878 [4] => 13.748 [5] => 20.913 [6] => 21.827 [7] => 34.5 [8] => 47.653 [9] => 194.354 [10] => 201.825 [11] => 268.129 [12] => 309.099 [13] => 386.388 [14] => 396.66 [15] => 575.51 ) [Total Assets] => Array ( [0] => 51.7 [1] => 69 [2] => 109.54 [3] => 144.983 [4] => 231.473 [5] => 365.3 [6] => 572.745 [7] => 869.893 [8] => 1325.981 [9] => 1838.306 [10] => 2374.56 [11] => 3338.24 [12] => 4583.074 [13] => 5507.933 [14] => 6521.571 [15] => 8208.914 ) [Other Long-Term Assets] => Array ( [0] => 1.2 [1] => 1.3 [2] => 4.185 [3] => 2.431 [4] => 2.801 [5] => 2.741 [6] => 6.216 [7] => 24.988 [8] => 17.783 [9] => 45.726 [10] => 249.362 [11] => 281.027 [12] => 185.293 [13] => 278.005 [14] => 339.131 [15] => 404.358 ) [Total Assets Non-liquid] => Array ( [0] => 23.3 [1] => 26.4 [2] => 47.564 [3] => 60.006 [4] => 105.262 [5] => 171.079 [6] => 257.984 [7] => 445.892 [8] => 677.822 [9] => 1167.881 [10] => 1611.981 [11] => 1938.908 [12] => 2356.686 [13] => 3075.669 [14] => 3657.813 [15] => 4461.441 ) [HardAssets] => Array ( [0] => 21.5 [1] => 24.9 [2] => 46.369 [3] => 59.128 [4] => 91.514 [5] => 150.166 [6] => 236.157 [7] => 411.392 [8] => 630.169 [9] => 973.527 [10] => 1410.156 [11] => 1670.779 [12] => 2047.587 [13] => 2689.281 [14] => 3261.153 [15] => 3885.931 ) [Accts Payable] => Array ( [0] => 1.7 [1] => 1.4 [2] => 2.857 [3] => 21.698 [4] => 41.487 [5] => 62.636 [6] => 90.45 [7] => 153.795 [8] => 230.102 [9] => 259.427 [10] => 349.454 [11] => 595.003 [12] => 846.136 [13] => 977.188 [14] => 1004.821 [15] => 1278.459 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Liabilities] => Array ( [0] => 13 [1] => 13.2 [2] => 26.722 [3] => 21.698 [4] => 41.487 [5] => 62.636 [6] => 115.06 [7] => 153.795 [8] => 249.503 [9] => 340.684 [10] => 387.577 [11] => 646.608 [12] => 930.726 [13] => 1209.705 [14] => 1377.33 [15] => 1774.508 ) [Other Current Liab.] => Array ( [0] => 11.3 [1] => 11.8 [2] => 23.865 [3] => 0 [4] => 0 [5] => 0 [6] => 24.61 [7] => 0 [8] => 19.401 [9] => 81.257 [10] => 38.123 [11] => 51.605 [12] => 84.59 [13] => 232.517 [14] => 372.509 [15] => 496.049 ) [CommonStock] => Array ( [0] => 0 [1] => 0.1 [2] => 0.186 [3] => 0.193 [4] => 0.612 [5] => 0.643 [6] => 1.342 [7] => 1.393 [8] => 1.425 [9] => 2.88 [10] => 0 [11] => 2.972 [12] => 3.039 [13] => 3.031 [14] => 3.017 [15] => 3.039 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 26.2 [2] => 29.094 [3] => 39.711 [4] => 71.445 [5] => 118.454 [6] => 191.322 [7] => 293.149 [8] => 410.019 [9] => 450.567 [10] => 541.735 [11] => 664.56 [12] => 846.886 [13] => 692.723 [14] => 457.26 [15] => 546.644 ) [Retained Earnings] => Array ( [0] => 8 [1] => 19.2 [2] => 36.886 [3] => 59.046 [4] => 93.608 [5] => 150.973 [6] => 251.216 [7] => 417.482 [8] => 650.277 [9] => 999.56 [10] => 1430.405 [11] => 1965.368 [12] => 2698.908 [13] => 3582.526 [14] => 4633.789 [15] => 5862.367 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Equity] => Array ( [0] => 32.6 [1] => 45.5 [2] => 66.116 [3] => 98.792 [4] => 165.481 [5] => 274.07 [6] => 453.529 [7] => 714.145 [8] => 1073.499 [9] => 1468.21 [10] => 1965.578 [11] => 2653.177 [12] => 3584.431 [13] => 3952.886 [14] => 4854.383 [15] => 6135.791 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Liabilities] => Array ( [0] => 19.1 [1] => 23.5 [2] => 43.424 [3] => 46.191 [4] => 65.992 [5] => 91.23 [6] => 119.216 [7] => 155.748 [8] => 252.482 [9] => 370.096 [10] => 408.982 [11] => 685.063 [12] => 998.643 [13] => 1555.047 [14] => 1667.188 [15] => 2073.123 ) [Other Long-Term Liab.] => Array ( [0] => 1.7763568394E-15 [1] => -0.1 [2] => -3.5527136788E-15 [3] => 3.5527136788E-15 [4] => 3.5527136788E-15 [5] => 0 [6] => -7.9936057773E-15 [7] => 1.953 [8] => 2.979 [9] => 14.267 [10] => 14.111 [11] => 38.455 [12] => 62.971 [13] => 342.003 [14] => 287.081 [15] => 277.445 ) [Cash and Equiv_pct] => Array ( [0] => 54.93 [1] => 61.74 [2] => 56.58 [3] => 58.61 [4] => 54.53 [5] => 53.17 [6] => 54.96 [7] => 48.74 [8] => 48.88 [9] => 36.47 [10] => 32.11 [11] => 41.92 [12] => 48.58 [13] => 44.16 [14] => 43.91 [15] => 45.65 ) [Accts Rec._pct] => Array ( [0] => 23.60 [1] => 16.09 [2] => 20.53 [3] => 19.29 [4] => 17.71 [5] => 16.92 [6] => 19.30 [7] => 20.31 [8] => 22.51 [9] => 23.74 [10] => 24.41 [11] => 21.25 [12] => 22.13 [13] => 23.94 [14] => 23.44 [15] => 22.84 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 3.48 [1] => 4.35 [2] => 3.43 [3] => 3.03 [4] => 3.72 [5] => 7.44 [6] => 5.01 [7] => 7.21 [8] => 7.07 [9] => 7.36 [10] => 5.30 [11] => 5.96 [12] => 6.06 [13] => 6.07 [14] => 6.47 [15] => 6.40 ) [Total Current Assets_pct] => Array ( [0] => 82.01 [1] => 82.17 [2] => 80.54 [3] => 80.93 [4] => 75.96 [5] => 77.53 [6] => 79.27 [7] => 76.26 [8] => 78.46 [9] => 67.57 [10] => 61.83 [11] => 69.13 [12] => 76.77 [13] => 74.17 [14] => 73.82 [15] => 74.89 ) [Net PPE_pct] => Array ( [0] => 12.19 [1] => 13.77 [2] => 14.55 [3] => 16.79 [4] => 16.89 [5] => 16.00 [6] => 15.84 [7] => 16.90 [8] => 16.60 [9] => 19.37 [10] => 19.17 [11] => 14.42 [12] => 12.45 [13] => 13.76 [14] => 14.90 [15] => 13.17 ) [Intangibles_pct] => Array ( [0] => 3.48 [1] => 2.17 [2] => 1.09 [3] => 0.61 [4] => 5.94 [5] => 5.72 [6] => 3.81 [7] => 3.97 [8] => 3.59 [9] => 10.57 [10] => 8.50 [11] => 8.03 [12] => 6.74 [13] => 7.02 [14] => 6.08 [15] => 7.01 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.32 [1] => 1.88 [2] => 3.82 [3] => 1.68 [4] => 1.21 [5] => 0.75 [6] => 1.09 [7] => 2.87 [8] => 1.34 [9] => 2.49 [10] => 10.50 [11] => 8.42 [12] => 4.04 [13] => 5.05 [14] => 5.20 [15] => 4.93 ) [Accts Payable_pct] => Array ( [0] => 3.29 [1] => 2.03 [2] => 2.61 [3] => 14.97 [4] => 17.92 [5] => 17.15 [6] => 15.79 [7] => 17.68 [8] => 17.35 [9] => 14.11 [10] => 14.72 [11] => 17.82 [12] => 18.46 [13] => 17.74 [14] => 15.41 [15] => 15.57 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 21.86 [1] => 17.10 [2] => 21.79 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 4.30 [7] => 0.00 [8] => 1.46 [9] => 4.42 [10] => 1.61 [11] => 1.55 [12] => 1.85 [13] => 4.22 [14] => 5.71 [15] => 6.04 ) [Total Current Liabilities_pct] => Array ( [0] => 25.15 [1] => 19.13 [2] => 24.39 [3] => 14.97 [4] => 17.92 [5] => 17.15 [6] => 20.09 [7] => 17.68 [8] => 18.82 [9] => 18.53 [10] => 16.32 [11] => 19.37 [12] => 20.31 [13] => 21.96 [14] => 21.12 [15] => 21.62 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 11.80 [1] => 14.93 [2] => 15.25 [3] => 16.89 [4] => 10.59 [5] => 7.83 [6] => 0.73 [7] => 0.22 [8] => 0.22 [9] => 1.60 [10] => 0.90 [11] => 1.15 [12] => 1.48 [13] => 6.27 [14] => 4.44 [15] => 3.64 ) [Total Liabilities_pct] => Array ( [0] => 36.94 [1] => 34.06 [2] => 39.64 [3] => 31.86 [4] => 28.51 [5] => 24.97 [6] => 20.81 [7] => 17.90 [8] => 19.04 [9] => 20.13 [10] => 17.22 [11] => 20.52 [12] => 21.79 [13] => 28.23 [14] => 25.56 [15] => 25.25 ) [netcash] => Array ( [0] => 0.02 [1] => 0.04 [2] => 0.04 [3] => 0.08 [4] => 0.12 [5] => 0.2 [6] => 0.37 [7] => 0.49 [8] => 0.7 [9] => 0.52 [10] => 0.61 [11] => 1.2 [12] => 2.02 [13] => 1.45 [14] => 1.98 [15] => 2.76 ) [NCAV] => Array ( [0] => 0.04 [1] => 0.06 [2] => 0.08 [3] => 0.13 [4] => 0.19 [5] => 0.29 [6] => 0.52 [7] => 0.72 [8] => 1.09 [9] => 1.08 [10] => 1.35 [11] => 2.1 [12] => 3.27 [13] => 3.08 [14] => 3.88 [15] => 5.07 ) [NCAV_real] => Array ( [0] => 0.05 [1] => 0.07 [2] => 0.1 [3] => 0.15 [4] => 0.23 [5] => 0.38 [6] => 0.63 [7] => 0.92 [8] => 1.39 [9] => 1.5 [10] => 1.82 [11] => 2.73 [12] => 4.14 [13] => 4.17 [14] => 5.22 [15] => 6.7 ) [Book Value Per Share] => Array ( [0] => 0.07 [1] => 0.1 [2] => 0.15 [3] => 0.21 [4] => 0.34 [5] => 0.54 [6] => 0.85 [7] => 1.29 [8] => 1.89 [9] => 2.53 [10] => 3.38 [11] => 4.46 [12] => 5.9 [13] => 6.52 [14] => 8.05 [15] => 10.1 ) [Tangibles_book_per_share] => Array ( [0] => 0.07 [1] => 0.09 [2] => 0.14 [3] => 0.21 [4] => 0.31 [5] => 0.5 [6] => 0.81 [7] => 1.23 [8] => 1.81 [9] => 2.19 [10] => 3.03 [11] => 4.01 [12] => 5.39 [13] => 5.88 [14] => 7.39 [15] => 9.15 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [cogs2rev] => Array ( [0] => 0.54 [1] => 0.52 [2] => 0.51 [3] => 0.51 [4] => 0.54 [5] => 0.54 [6] => 0.55 [7] => 0.54 [8] => 0.55 [9] => 0.56 [10] => 0.56 [11] => 0.56 [12] => 0.58 [13] => 0.58 [14] => 0.58 [15] => 0.60 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ar2asset] => Array ( [0] => 0.236 [1] => 0.161 [2] => 0.205 [3] => 0.193 [4] => 0.177 [5] => 0.169 [6] => 0.193 [7] => 0.203 [8] => 0.225 [9] => 0.237 [10] => 0.244 [11] => 0.212 [12] => 0.221 [13] => 0.239 [14] => 0.234 [15] => 0.228 ) [cash2asset] => Array ( [0] => 0.549 [1] => 0.617 [2] => 0.566 [3] => 0.586 [4] => 0.545 [5] => 0.532 [6] => 0.55 [7] => 0.487 [8] => 0.489 [9] => 0.365 [10] => 0.321 [11] => 0.419 [12] => 0.486 [13] => 0.442 [14] => 0.439 [15] => 0.457 ) [equity2asset] => Array ( [0] => 0.631 [1] => 0.659 [2] => 0.604 [3] => 0.681 [4] => 0.715 [5] => 0.75 [6] => 0.792 [7] => 0.821 [8] => 0.81 [9] => 0.799 [10] => 0.828 [11] => 0.795 [12] => 0.782 [13] => 0.718 [14] => 0.744 [15] => 0.747 ) [equity2liab_tangbile] => Array ( [0] => 1.613 [1] => 1.872 [2] => 1.495 [3] => 2.12 [4] => 2.299 [5] => 2.775 [6] => 3.621 [7] => 4.364 [8] => 4.063 [9] => 3.442 [10] => 4.313 [11] => 3.482 [12] => 3.28 [13] => 2.293 [14] => 2.674 [15] => 2.682 ) [ppe2asset] => Array ( [0] => 0.122 [1] => 0.138 [2] => 0.145 [3] => 0.168 [4] => 0.169 [5] => 0.16 [6] => 0.158 [7] => 0.169 [8] => 0.166 [9] => 0.194 [10] => 0.192 [11] => 0.144 [12] => 0.124 [13] => 0.138 [14] => 0.149 [15] => 0.132 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [std2asset] => Array ( [0] => 0.251 [1] => 0.191 [2] => 0.244 [3] => 0.15 [4] => 0.179 [5] => 0.171 [6] => 0.201 [7] => 0.177 [8] => 0.188 [9] => 0.185 [10] => 0.163 [11] => 0.194 [12] => 0.203 [13] => 0.22 [14] => 0.211 [15] => 0.216 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [turnover] => Array ( [0] => 1.133 [1] => 1.288 [2] => 1.251 [3] => 1.226 [4] => 0.99 [5] => 1.008 [6] => 1.024 [7] => 1.018 [8] => 1.074 [9] => 1.162 [10] => 1.186 [11] => 0.982 [12] => 1.002 [13] => 1.111 [14] => 1.126 [15] => 1.077 ) [CF_Net Income] => Array ( [0] => 6 [1] => 11.2 [2] => 17.683 [3] => 22.16 [4] => 34.562 [5] => 57.365 [6] => 100.243 [7] => 166.266 [8] => 232.795 [9] => 350.133 [10] => 430.845 [11] => 534.963 [12] => 733.54 [13] => 883.618 [14] => 1051.263 [15] => 1228.578 ) [buybackratio] => Array ( [0] => -3.88 [1] => -0.14 [2] => -0.1 [3] => -0.27 [4] => -0.58 [5] => -0.43 [6] => -0.37 [7] => -0.29 [8] => -0.22 [9] => -0.19 [10] => -0.13 [11] => -0.12 [12] => -0.15 [13] => -0.09 [14] => -0.12 [15] => -0.1 ) [grahamnumber] => Array ( [0] => 0.15 [1] => 0.23 [2] => 0.36 [3] => 0.48 [4] => 0.71 [5] => 1.12 [6] => 1.86 [7] => 2.88 [8] => 4.09 [9] => 5.46 [10] => 7.1 [11] => 9.01 [12] => 12.1 [13] => 13.89 [14] => 17.02 [15] => 20.4 ) [CF_DDA] => Array ( [0] => 2.2 [1] => 3 [2] => 4.507 [3] => 6.367 [4] => 7.842 [5] => 11.936 [6] => 16.447 [7] => 21.4 [8] => 34.163 [9] => 53.918 [10] => 74.797 [11] => 89.371 [12] => 110.172 [13] => 124.175 [14] => 156.588 [15] => 179.93 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 13.4 [1] => 18.6 [2] => 30.22 [3] => 32.079 [4] => 56.682 [5] => 79.862 [6] => 127.333 [7] => 159.76 [8] => 252.876 [9] => 344.32 [10] => 429.705 [11] => 672.325 [12] => 764.654 [13] => 875.152 [14] => 1172.583 [15] => 1423.776 ) [Cash Flow from Others] => Array ( [0] => 0.2 [1] => -0.1 [2] => 1.83 [3] => 8.425 [4] => 12.621 [5] => 24.409 [6] => 37.326 [7] => 51.331 [8] => 33.76 [9] => -2.789 [10] => 37.967 [11] => 10.506 [12] => -16.583 [13] => 101.709 [14] => 66.557 [15] => 144.334 ) [Cash Flow_PPE] => Array ( [0] => -3.7 [1] => -5.9 [2] => -10.652 [3] => -14.953 [4] => -22.268 [5] => -29.991 [6] => -46.581 [7] => -71.77 [8] => -104.734 [9] => -182.467 [10] => -169.41 [11] => -76.639 [12] => -185.512 [13] => -288.221 [14] => -334.465 [15] => -261.626 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -7.823 [6] => -1.495 [7] => -19.811 [8] => -14.773 [9] => -146.82 [10] => -20.956 [11] => -68.613 [12] => -33.863 [13] => -82.8 [14] => -59.894 [15] => -193.805 ) [Cash Flow_CPEX] => Array ( [0] => -3.7 [1] => -5.9 [2] => -10.652 [3] => -14.953 [4] => -22.268 [5] => -29.991 [6] => -46.581 [7] => -71.77 [8] => -104.734 [9] => -182.467 [10] => -169.41 [11] => -76.639 [12] => -185.512 [13] => -288.221 [14] => -334.465 [15] => -261.626 ) [Cash Flow from Investing] => Array ( [0] => -3.7 [1] => -5.9 [2] => -12.607 [3] => -14.953 [4] => -35.464 [5] => -30.564 [6] => -112.694 [7] => -204.546 [8] => -272.338 [9] => -277.339 [10] => -55.006 [11] => -394.764 [12] => -446.89 [13] => -850.281 [14] => -570.046 [15] => -730.763 ) [Net Issuance of Stock] => Array ( [0] => 22.5 [1] => 1.6 [2] => 1.755 [3] => 5.991 [4] => 20.043 [5] => 24.74 [6] => 36.768 [7] => 47.451 [8] => 51.4 [9] => 67.103 [10] => 27.041 [11] => 45.392 [12] => 48.084 [13] => -294.596 [14] => -391.361 [15] => -61.448 ) [Issuance of Stock] => Array ( [0] => 23.3 [1] => 1.6 [2] => 1.755 [3] => 5.991 [4] => 20.043 [5] => 24.74 [6] => 36.768 [7] => 47.451 [8] => 51.4 [9] => 67.103 [10] => 54.876 [11] => 61.651 [12] => 107.084 [13] => 79.551 [14] => 129.484 [15] => 117.556 ) [Net Issuance of Debt] => Array ( [0] => -6.6 [1] => 0 [2] => 0 [3] => -0.008 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.754 [9] => -105.36 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash from Financing] => Array ( [0] => 16.1 [1] => 1.6 [2] => 1.763 [3] => 5.983 [4] => 20.043 [5] => 21.777 [6] => 36.768 [7] => 47.451 [8] => 82.895 [9] => 4.008 [10] => 44.034 [11] => 76.948 [12] => 120.003 [13] => -255.455 [14] => -342.988 [15] => -30.867 ) [Other Financing] => Array ( [0] => 0.2 [1] => 0 [2] => 0.008 [3] => 0 [4] => 0 [5] => -2.963 [6] => 0 [7] => 0 [8] => 33.249 [9] => 42.265 [10] => 16.993 [11] => 31.556 [12] => 71.919 [13] => 39.141 [14] => 48.373 [15] => 30.581 ) [Net Change in Cash] => Array ( [0] => 25.7 [1] => 14.2 [2] => 19.335 [3] => 23.001 [4] => 41.234 [5] => 75.26 [6] => 54.925 [7] => -2.358 [8] => 68.999 [9] => 73.908 [10] => 395.221 [11] => 365.864 [12] => 440.039 [13] => -230.063 [14] => 259.171 [15] => 642.929 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.041 [3] => -0.108 [4] => -0.027 [5] => 4.185 [6] => 3.518 [7] => -5.023 [8] => 5.566 [9] => 2.919 [10] => -23.512 [11] => 11.355 [12] => 2.272 [13] => 0.521 [14] => -0.378 [15] => -19.217 ) [total_freecashflow] => Array ( [0] => 9.7 [1] => 12.7 [2] => 19.568 [3] => 17.126 [4] => 34.414 [5] => 49.871 [6] => 80.752 [7] => 87.99 [8] => 148.142 [9] => 161.853 [10] => 260.295 [11] => 595.686 [12] => 579.142 [13] => 586.931 [14] => 838.118 [15] => 1162.15 ) [CF_Net Income_pct] => Array ( [0] => 44.78 [1] => 60.22 [2] => 58.51 [3] => 69.08 [4] => 60.98 [5] => 71.83 [6] => 78.73 [7] => 104.07 [8] => 92.06 [9] => 101.69 [10] => 100.27 [11] => 79.57 [12] => 95.93 [13] => 100.97 [14] => 89.65 [15] => 86.29 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 3 [2] => 5 [3] => 6 [4] => 8 [5] => 12 [6] => 16 [7] => 21 [8] => 34 [9] => 54 [10] => 75 [11] => 89 [12] => 110 [13] => 124 [14] => 157 [15] => 180 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -27.61 [1] => -31.72 [2] => -35.25 [3] => -46.61 [4] => -39.29 [5] => -37.55 [6] => -36.58 [7] => -44.92 [8] => -41.42 [9] => -52.99 [10] => -39.42 [11] => -11.40 [12] => -24.26 [13] => -32.93 [14] => -28.52 [15] => -18.38 ) [Cash Flow from Investing_pct] => Array ( [0] => -27.61 [1] => -31.72 [2] => -41.72 [3] => -46.61 [4] => -62.57 [5] => -38.27 [6] => -88.50 [7] => -128.03 [8] => -107.70 [9] => -80.55 [10] => -12.80 [11] => -58.72 [12] => -58.44 [13] => -97.16 [14] => -48.61 [15] => -51.33 ) [Net Issuance of Stock_pct] => Array ( [0] => 167.91 [1] => 8.60 [2] => 5.81 [3] => 18.68 [4] => 35.36 [5] => 30.98 [6] => 28.88 [7] => 29.70 [8] => 20.33 [9] => 19.49 [10] => 6.29 [11] => 6.75 [12] => 6.29 [13] => -33.66 [14] => -33.38 [15] => -4.32 ) [Net Issuance of Debt_pct] => Array ( [0] => -49.25 [1] => 0.00 [2] => 0.00 [3] => -0.02 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.69 [9] => -30.60 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Financing_pct] => Array ( [0] => 120.15 [1] => 8.60 [2] => 5.83 [3] => 18.65 [4] => 35.36 [5] => 27.27 [6] => 28.88 [7] => 29.70 [8] => 32.78 [9] => 1.16 [10] => 10.25 [11] => 11.45 [12] => 15.69 [13] => -29.19 [14] => -29.25 [15] => -2.17 ) [Cash from Financing_pct] => Array ( [0] => 118.66 [1] => 8.60 [2] => 5.81 [3] => 18.65 [4] => 35.36 [5] => 30.98 [6] => 28.88 [7] => 29.70 [8] => 19.63 [9] => -11.11 [10] => 6.29 [11] => 6.75 [12] => 6.29 [13] => -33.66 [14] => -33.38 [15] => -4.32 ) [Net Change in Cash_pct] => Array ( [0] => 191.79 [1] => 76.34 [2] => 63.98 [3] => 71.70 [4] => 72.75 [5] => 94.24 [6] => 43.13 [7] => -1.48 [8] => 27.29 [9] => 21.46 [10] => 91.97 [11] => 54.42 [12] => 57.55 [13] => -26.29 [14] => 22.10 [15] => 45.16 ) [total_freecashflow_pct] => Array ( [0] => 72.39 [1] => 68.28 [2] => 64.75 [3] => 53.39 [4] => 60.71 [5] => 62.45 [6] => 63.42 [7] => 55.08 [8] => 58.58 [9] => 47.01 [10] => 60.58 [11] => 88.60 [12] => 75.74 [13] => 67.07 [14] => 71.48 [15] => 81.62 ) [per share rev] => Array ( [0] => 0.3 [1] => 0.19 [2] => 0.28 [3] => 0.36 [4] => 0.45 [5] => 0.68 [6] => 1.03 [7] => 1.51 [8] => 2.36 [9] => 3.52 [10] => 4.71 [11] => 5.44 [12] => 7.43 [13] => 9.86 [14] => 12.01 [15] => 14.51 ) [per share eps] => Array ( [0] => 0.03 [1] => 0.024 [2] => 0.036 [3] => 0.045 [4] => 0.068 [5] => 0.105 [6] => 0.175 [7] => 0.283 [8] => 0.388 [9] => 0.575 [10] => 0.72 [11] => 0.89 [12] => 1.185 [13] => 1.425 [14] => 1.72 [15] => 2.015 ) [eps_nri] => Array ( [0] => 0.03 [1] => 0.02 [2] => 0.04 [3] => 0.05 [4] => 0.07 [5] => 0.11 [6] => 0.18 [7] => 0.28 [8] => 0.39 [9] => 0.58 [10] => 0.72 [11] => 0.89 [12] => 1.19 [13] => 1.42 [14] => 1.72 [15] => 2.02 ) [per share_freecashflow] => Array ( [0] => 0.05 [1] => 0.03 [2] => 0.04 [3] => 0.04 [4] => 0.07 [5] => 0.09 [6] => 0.14 [7] => 0.15 [8] => 0.25 [9] => 0.27 [10] => 0.44 [11] => 0.99 [12] => 0.94 [13] => 0.95 [14] => 1.37 [15] => 1.91 ) [ROE] => Array ( [0] => 18.4 [1] => 24.62 [2] => 26.75 [3] => 22.43 [4] => 20.89 [5] => 20.93 [6] => 22.1 [7] => 23.28 [8] => 21.69 [9] => 23.85 [10] => 21.92 [11] => 20.16 [12] => 20.46 [13] => 22.35 [14] => 21.66 [15] => 20.02 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ROA] => Array ( [0] => 11.61 [1] => 16.23 [2] => 16.14 [3] => 15.28 [4] => 14.93 [5] => 15.7 [6] => 17.5 [7] => 19.11 [8] => 17.56 [9] => 19.05 [10] => 18.14 [11] => 16.03 [12] => 16.01 [13] => 16.04 [14] => 16.12 [15] => 14.97 ) [ROC_capital] => Array ( [0] => 50.5 [1] => 69.2 [2] => 107.918 [3] => 146.066 [4] => 223.542 [5] => 368.837 [6] => 573.421 [7] => 873.131 [8] => 1354.302 [9] => 1733.524 [10] => 2049.274 [11] => 2988.08 [12] => 4366.26 [13] => 5178.112 [14] => 6207.57 [15] => 7754.183 ) [ROC] => Array ( [0] => 11.88 [1] => 16.18 [2] => 16.39 [3] => 15.17 [4] => 15.46 [5] => 15.55 [6] => 17.48 [7] => 19.04 [8] => 17.19 [9] => 20.2 [10] => 21.02 [11] => 17.9 [12] => 16.8 [13] => 17.06 [14] => 16.94 [15] => 15.84 ) [ROC_JOEL_capital] => Array ( [0] => 7.3 [1] => 10.4 [2] => 15.937 [3] => 34.999 [4] => 47.226 [5] => 84.789 [6] => 114.881 [7] => 232.609 [8] => 362.883 [9] => 587.117 [10] => 773.217 [11] => 743.144 [12] => 931.568 [13] => 1201.571 [14] => 1544.692 [15] => 1707.065 ) [ROC_JOEL] => Array ( [0] => 123.29 [1] => 159.62 [2] => 163.95 [3] => 101.77 [4] => 95.71 [5] => 85.28 [6] => 102.38 [7] => 76.36 [8] => 71.36 [9] => 64.98 [10] => 66.82 [11] => 83.23 [12] => 92.52 [13] => 94.58 [14] => 88.14 [15] => 98.29 ) [ROC_JOEL_new] => Array ( [0] => 87.98 [1] => 111.82 [2] => 117.09 [3] => 81.16 [4] => 77.02 [5] => 70.07 [6] => 81.56 [7] => 64.14 [8] => 59.65 [9] => 54.98 [10] => 56.53 [11] => 68.18 [12] => 74.22 [13] => 75.38 [14] => 71.21 [15] => 78.07 ) [grossmargin] => Array ( [0] => 45.56 [1] => 48.03 [2] => 48.6 [3] => 48.9 [4] => 46.44 [5] => 45.76 [6] => 45.49 [7] => 45.82 [8] => 44.68 [9] => 43.53 [10] => 44.15 [11] => 43.59 [12] => 42.2 [13] => 42.19 [14] => 41.76 [15] => 40.46 ) [pretaxmargin] => Array ( [0] => 16.38 [1] => 20.13 [2] => 20.61 [3] => 19.91 [4] => 19.68 [5] => 19.62 [6] => 20.81 [7] => 20.92 [8] => 19.51 [9] => 19.4 [10] => 18.29 [11] => 19.43 [12] => 19.13 [13] => 19.1 [14] => 18.89 [15] => 19.09 ) [operatingmargin] => Array ( [0] => 15.36 [1] => 18.67 [2] => 19.07 [3] => 20.04 [4] => 19.73 [5] => 19.64 [6] => 20.05 [7] => 20.05 [8] => 18.18 [9] => 17.87 [10] => 18.35 [11] => 18.86 [12] => 18.77 [13] => 18.57 [14] => 18.53 [15] => 18.97 ) [netmargin] => Array ( [0] => 10.24 [1] => 12.6 [2] => 12.9 [3] => 12.46 [4] => 15.09 [5] => 15.58 [6] => 17.09 [7] => 18.77 [8] => 16.34 [9] => 16.4 [10] => 15.3 [11] => 16.32 [12] => 15.97 [13] => 14.44 [14] => 14.31 [15] => 13.89 ) [pettm] => Array ( [0] => 0.000 [1] => 94.920 [2] => 42.030 [3] => 36.340 [4] => 44.260 [5] => 54.330 [6] => 60.130 [7] => 44.100 [8] => 49.720 [9] => 29.310 [10] => 12.470 [11] => 25.580 [12] => 30.900 [13] => 22.580 [14] => 21.490 [15] => 24.980 ) [penri] => Array ( [0] => 0.00 [1] => 56.95 [2] => 37.83 [3] => 42.70 [4] => 43.00 [5] => 51.86 [6] => 62.25 [7] => 44.89 [8] => 50.76 [9] => 29.26 [10] => 12.54 [11] => 25.18 [12] => 30.79 [13] => 22.64 [14] => 21.48 [15] => 25.00 ) [pe] => Array ( [0] => 0.000 [1] => 94.920 [2] => 42.030 [3] => 36.340 [4] => 44.260 [5] => 54.330 [6] => 60.130 [7] => 44.100 [8] => 49.720 [9] => 29.310 [10] => 12.470 [11] => 25.580 [12] => 30.900 [13] => 22.580 [14] => 21.490 [15] => 24.980 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 10.430 [3] => 8.130 [4] => 9.560 [5] => 11.530 [6] => 13.060 [7] => 10.260 [8] => 10.690 [9] => 7.700 [10] => 2.980 [11] => 5.620 [12] => 6.790 [13] => 5.450 [14] => 4.980 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.75 [6] => 4.25 [7] => 7 [8] => 9.5 [9] => 14.5 [10] => 18 [11] => 22.5 [12] => 29.75 [13] => 35.5 [14] => 43 [15] => 50.5 ) [pfcf] => Array ( [0] => 0.000 [1] => 75.930 [2] => 50.430 [3] => 42.700 [4] => 50.170 [5] => 63.390 [6] => 70.550 [7] => 89.770 [8] => 77.160 [9] => 62.850 [10] => 20.520 [11] => 22.890 [12] => 39.400 [13] => 34.210 [14] => 26.770 [15] => 26.570 ) [ps] => Array ( [0] => 0.000 [1] => 11.990 [2] => 5.220 [3] => 4.740 [4] => 6.690 [5] => 8.390 [6] => 10.270 [7] => 8.380 [8] => 8.140 [9] => 4.820 [10] => 1.910 [11] => 4.170 [12] => 4.940 [13] => 3.260 [14] => 3.070 [15] => 3.480 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.038 [6] => 0.052 [7] => 0.072 [8] => 0.088 [9] => 0.13 [10] => 0.17 [11] => 0.268 [12] => 0.414 [13] => 0.58 [14] => 0.734 [15] => 0.946 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 34.980 [6] => 41.320 [7] => 42.100 [8] => 48.460 [9] => 47.110 [10] => 44.590 [11] => 40.150 [12] => 34.470 [13] => 30.160 [14] => 27.690 [15] => 26.400 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 36.330 [6] => 42.240 [7] => 42.720 [8] => 49.050 [9] => 47.700 [10] => 45.770 [11] => 42.730 [12] => 36.090 [13] => 31.590 [14] => 29.600 [15] => 28.870 ) [zscore] => Array ( [0] => 0.000 [1] => 31.760 [2] => 12.640 [3] => 13.650 [4] => 16.120 [5] => 22.140 [6] => 31.380 [7] => 29.860 [8] => 29.170 [9] => 19.230 [10] => 11.010 [11] => 14.830 [12] => 16.520 [13] => 10.870 [14] => 11.480 [15] => 12.280 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 7 [4] => 5 [5] => 7 [6] => 6 [7] => 6 [8] => 5 [9] => 4 [10] => 6 [11] => 4 [12] => 5 [13] => 4 [14] => 6 [15] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.410 [3] => -3.170 [4] => -2.080 [5] => -2.330 [6] => -2.200 [7] => -1.710 [8] => -2.100 [9] => -1.360 [10] => -1.930 [11] => -2.590 [12] => -2.260 [13] => -2.160 [14] => -2.410 [15] => -2.330 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.08 [7] => 0.13 [8] => 0.19 [9] => 0.28 [10] => 0.39 [11] => 0.52 [12] => 0.70 [13] => 0.90 [14] => 1.13 [15] => 1.38 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 133.320 [7] => 100.490 [8] => 103.630 [9] => 60.450 [10] => 23.450 [11] => 43.340 [12] => 52.570 [13] => 35.750 [14] => 32.720 [15] => 36.590 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.020 [6] => 1.540 [7] => 2.180 [8] => 3.130 [9] => 4.250 [10] => 5.930 [11] => 8.910 [12] => 11.880 [13] => 14.470 [14] => 18.710 [15] => 24.350 ) [medpsvalue] => Array ( [0] => 0.66 [1] => 0.84 [2] => 1.28 [3] => 1.59 [4] => 1.98 [5] => 3 [6] => 4.54 [7] => 6.62 [8] => 10.45 [9] => 15.52 [10] => 20.82 [11] => 23.99 [12] => 32.72 [13] => 43.48 [14] => 53.01 [15] => 63.99 ) [ev2rev] => Array ( [0] => 0.000 [1] => 12.060 [2] => 4.510 [3] => 3.960 [4] => 5.800 [5] => 7.390 [6] => 9.060 [7] => 7.360 [8] => 7.230 [9] => 4.300 [10] => 1.600 [11] => 3.680 [12] => 4.370 [13] => 2.790 [14] => 2.640 [15] => 3.050 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 54.380 [2] => 20.160 [3] => 16.780 [4] => 25.050 [5] => 32.310 [6] => 39.640 [7] => 32.780 [8] => 35.120 [9] => 21.090 [10] => 7.600 [11] => 17.060 [12] => 20.630 [13] => 13.530 [14] => 12.800 [15] => 14.500 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 64.140 [2] => 23.640 [3] => 19.780 [4] => 29.400 [5] => 37.640 [6] => 45.180 [7] => 36.730 [8] => 39.750 [9] => 24.070 [10] => 8.700 [11] => 19.520 [12] => 23.260 [13] => 15.010 [14] => 14.270 [15] => 16.050 ) [p2netcash] => Array ( [0] => 31.65 [1] => 56.95 [2] => 37.83 [3] => 21.35 [4] => 25.08 [5] => 28.53 [6] => 28.6 [7] => 25.65 [8] => 27.56 [9] => 32.63 [10] => 14.8 [11] => 18.89 [12] => 18.14 [13] => 22.18 [14] => 18.66 [15] => 18.29 ) [p2ncav] => Array ( [0] => 15.83 [1] => 37.97 [2] => 18.91 [3] => 13.14 [4] => 15.84 [5] => 19.67 [6] => 20.35 [7] => 17.46 [8] => 17.7 [9] => 15.71 [10] => 6.69 [11] => 10.79 [12] => 11.21 [13] => 10.44 [14] => 9.52 [15] => 9.96 ) [p2medpsvalue] => Array ( [0] => 0.96 [1] => 2.71 [2] => 1.18 [3] => 1.07 [4] => 1.52 [5] => 1.9 [6] => 2.33 [7] => 1.9 [8] => 1.85 [9] => 1.09 [10] => 0.43 [11] => 0.94 [12] => 1.12 [13] => 0.74 [14] => 0.7 [15] => 0.79 ) [p2grahamnumber] => Array ( [0] => 4.22 [1] => 9.9 [2] => 4.2 [3] => 3.56 [4] => 4.24 [5] => 5.09 [6] => 5.69 [7] => 4.36 [8] => 4.72 [9] => 3.11 [10] => 1.27 [11] => 2.52 [12] => 3.03 [13] => 2.31 [14] => 2.17 [15] => 2.48 ) [p2tangible_book] => Array ( [0] => 9.04 [1] => 25.31 [2] => 10.81 [3] => 8.13 [4] => 9.71 [5] => 11.41 [6] => 13.07 [7] => 10.22 [8] => 10.66 [9] => 7.75 [10] => 2.98 [11] => 5.65 [12] => 6.8 [13] => 5.47 [14] => 5 [15] => 5.52 ) [pb] => Array ( [0] => 9.04 [1] => 22.78 [2] => 10.09 [3] => 8.13 [4] => 8.85 [5] => 10.56 [6] => 12.45 [7] => 9.74 [8] => 10.21 [9] => 6.71 [10] => 2.67 [11] => 5.08 [12] => 6.21 [13] => 4.93 [14] => 4.59 [15] => 5 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 58.6 [1] => 88.9 [2] => 137.031 [3] => 177.778 [4] => 229.086 [5] => 368.231 [6] => 586.673 [7] => 885.83 [8] => 1424.267 [9] => 2135.577 [10] => 2816.304 [11] => 3278.663 [12] => 4592.389 [13] => 6121.156 [14] => 7346.472 [15] => 8843.189 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2.2 [1] => 3 [2] => 4.507 [3] => 6.368 [4] => 7.842 [5] => 11.936 [6] => 16.447 [7] => 21.4 [8] => 34.163 [9] => 53.918 [10] => 74.797 [11] => 89.371 [12] => 103.875 [13] => 117.401 [14] => 149.089 [15] => 172.201 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 115.465 [7] => 227.063 [8] => 382.222 [9] => 330.58 [10] => 27.513 [11] => 298.402 [12] => 685.419 [13] => 1121.358 [14] => 1293.681 [15] => 1534.467 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 28.4 [1] => 42.6 [2] => 61.976 [3] => 84.977 [4] => 126.211 [5] => 194.221 [6] => 199.296 [7] => 196.938 [8] => 265.937 [9] => 339.845 [10] => 735.066 [11] => 1100.93 [12] => 1540.969 [13] => 1310.906 [14] => 1570.077 [15] => 2213.006 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3 [1] => 4.3 [2] => 7.943 [3] => 6.823 [4] => 11.419 [5] => 29.932 [6] => 150.4 [7] => 314.777 [8] => 493.762 [9] => 511.604 [10] => 402.776 [11] => 778.425 [12] => 1148.29 [13] => 1733.935 [14] => 2054.602 [15] => 2463.962 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.7 [1] => 1.4 [2] => 2.857 [3] => 21.698 [4] => 41.487 [5] => 62.636 [6] => 90.45 [7] => 153.795 [8] => 230.102 [9] => 259.427 [10] => 349.454 [11] => 595.003 [12] => 846.136 [13] => 977.188 [14] => 1004.821 [15] => 1278.459 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.044 [7] => 0 [8] => 19.401 [9] => 29.02 [10] => 38.123 [11] => 51.605 [12] => 84.59 [13] => 105.786 [14] => 150.15 [15] => 182.893 ) [BS_other_liabilities_Insurance] => Array ( [0] => 17.4 [1] => 22.1 [2] => 40.567 [3] => 24.493 [4] => 24.505 [5] => 28.594 [6] => 13.722 [7] => 1.953 [8] => 2.979 [9] => 81.649 [10] => 21.405 [11] => 38.455 [12] => 67.917 [13] => 472.073 [14] => 512.217 [15] => 611.771 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 1.3 [2] => 2.649 [3] => 2.501 [4] => 1.808 [5] => 2.128 [6] => 4.389 [7] => 8.982 [8] => 17.615 [9] => 29.56 [10] => 22.188 [11] => 15.895 [12] => 25.793 [13] => 39.249 [14] => 44.514 [15] => 48.896 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -17.7 [1] => -26.1 [2] => -40.466 [3] => -51.309 [4] => -61.187 [5] => -96.195 [6] => -149.243 [7] => -228.299 [8] => -377.401 [9] => -548.02 [10] => -726.818 [11] => -810.73 [12] => -1082.265 [13] => -1452.84 [14] => -1714.234 [15] => -1907.539 ) [BS_MoneyMarket] => Array ( [0] => -28.4 [1] => -42.6 [2] => -61.976 [3] => -84.977 [4] => -126.211 [5] => -194.221 [6] => -199.296 [7] => -196.938 [8] => -265.937 [9] => -339.845 [10] => -735.066 [11] => -1100.93 [12] => -1540.969 [13] => -1310.906 [14] => -1570.077 [15] => -2213.006 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 31.4 [1] => 46.9 [2] => 69.919 [3] => 91.8 [4] => 137.63 [5] => 224.153 [6] => 349.696 [7] => 511.715 [8] => 759.699 [9] => 851.449 [10] => 1137.842 [11] => 1879.355 [12] => 2689.259 [13] => 3044.841 [14] => 3624.679 [15] => 4676.968 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 17.4 [1] => 22.1 [2] => 40.567 [3] => 24.493 [4] => 24.505 [5] => 28.594 [6] => 28.766 [7] => 1.953 [8] => 22.38 [9] => 110.669 [10] => 59.528 [11] => 90.06 [12] => 152.507 [13] => 577.859 [14] => 662.367 [15] => 794.664 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TaxProvision] => Array ( [0] => -3.6 [1] => -6.7 [2] => -10.564 [3] => -13.239 [4] => -10.529 [5] => -14.866 [6] => -21.852 [7] => -19.006 [8] => -45.016 [9] => -64.223 [10] => -84.365 [11] => -101.988 [12] => -145.04 [13] => -285.531 [14] => -336.333 [15] => -459.339 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.68 [5] => 2.01 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 6 [1] => 11.2 [2] => 17.683 [3] => 22.16 [4] => 34.562 [5] => 57.365 [6] => 100.243 [7] => 166.266 [8] => 232.795 [9] => 350.133 [10] => 430.845 [11] => 534.963 [12] => 733.54 [13] => 883.618 [14] => 1051.263 [15] => 1228.578 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 0.03 [1] => 0.024 [2] => 0.036 [3] => 0.045 [4] => 0.068 [5] => 0.105 [6] => 0.175 [7] => 0.283 [8] => 0.388 [9] => 0.575 [10] => 0.72 [11] => 0.89 [12] => 1.185 [13] => 1.425 [14] => 1.72 [15] => 2.015 ) [eps_basic] => Array ( [0] => 0.032 [1] => 0.025 [2] => 0.04 [3] => 0.048 [4] => 0.073 [5] => 0.115 [6] => 0.193 [7] => 0.305 [8] => 0.413 [9] => 0.61 [10] => 0.745 [11] => 0.91 [12] => 1.22 [13] => 1.455 [14] => 1.745 [15] => 2.035 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 28.4 [1] => 42.6 [2] => 61.976 [3] => 84.977 [4] => 126.211 [5] => 194.221 [6] => 199.296 [7] => 196.938 [8] => 265.937 [9] => 339.845 [10] => 735.066 [11] => 1100.93 [12] => 1540.969 [13] => 1310.906 [14] => 1570.077 [15] => 2213.006 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 115.465 [7] => 227.063 [8] => 382.222 [9] => 330.58 [10] => 27.513 [11] => 298.402 [12] => 685.419 [13] => 1121.358 [14] => 1293.681 [15] => 1534.467 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.678 [4] => 1.705 [5] => 1.743 [6] => 10.272 [7] => 10.792 [8] => 10.884 [9] => 29.796 [10] => 29.796 [11] => 32.972 [12] => 49.695 [13] => 16.042 [14] => 20.396 [15] => 22.644 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.93 [4] => 26.116 [5] => 37.933 [6] => 40.013 [7] => 52.465 [8] => 121.399 [9] => 148.026 [10] => 159.069 [11] => 230.418 [12] => 289.26 [13] => 321.28 [14] => 423.34 [15] => 444.955 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 29.118 [4] => 35.828 [5] => 52.93 [6] => 73.119 [7] => 94.634 [8] => 147.028 [9] => 199.305 [10] => 258.821 [11] => 327.014 [12] => 379.478 [13] => 478.866 [14] => 593.135 [15] => 700.342 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.737 [7] => 53.827 [8] => 36.382 [9] => 121.901 [10] => 128.566 [11] => 70.639 [12] => 95.496 [13] => 211.14 [14] => 256.272 [15] => 360.578 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 41.144 [4] => 63.649 [5] => 92.606 [6] => 138.141 [7] => 211.718 [8] => 315.693 [9] => 499.028 [10] => 654.442 [11] => 756.086 [12] => 922.92 [13] => 1213.54 [14] => 1545.278 [15] => 1800.5 ) [AccumulatedDepreciation] => Array ( [0] => -4.1 [1] => -6.8 [2] => -10.997 [3] => -16.805 [4] => -24.559 [5] => -34.168 [6] => -47.436 [7] => -64.736 [8] => -95.539 [9] => -142.981 [10] => -199.188 [11] => -274.57 [12] => -352.472 [13] => -455.506 [14] => -573.792 [15] => -719.336 ) [AccountsPayable] => Array ( [0] => 1.7 [1] => 1.4 [2] => 2.857 [3] => 3.652 [4] => 6.948 [5] => 9.423 [6] => 11.19 [7] => 16.42 [8] => 27.839 [9] => 36.176 [10] => 39.97 [11] => 54.64 [12] => 75.373 [13] => 72.205 [14] => 108.707 [15] => 113.394 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 27.676 [14] => 29.57 [15] => 24.312 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.046 [4] => 34.539 [5] => 53.213 [6] => 79.26 [7] => 137.375 [8] => 202.263 [9] => 223.251 [10] => 309.484 [11] => 540.363 [12] => 770.763 [13] => 877.307 [14] => 866.544 [15] => 1140.753 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.073 [14] => 0.454 [15] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 6.1 [1] => 10.4 [2] => 16.702 [3] => 24.493 [4] => 24.505 [5] => 28.594 [6] => 4.156 [7] => 0 [8] => 0 [9] => 15.145 [10] => 7.294 [11] => 0 [12] => 4.946 [13] => 3.339 [14] => 2.777 [15] => 21.17 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 6 [1] => 11.2 [2] => 17.683 [3] => 22.16 [4] => 34.562 [5] => 57.365 [6] => 100.243 [7] => 166.266 [8] => 232.795 [9] => 350.133 [10] => 430.845 [11] => 534.963 [12] => 733.54 [13] => 883.618 [14] => 1051.263 [15] => 1228.578 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => -4 [1] => 1.1 [2] => -10.825 [3] => -3.833 [4] => -14.663 [5] => -13.442 [6] => -42.739 [7] => -55.827 [8] => -102.334 [9] => -119.882 [10] => -168.395 [11] => -98.451 [12] => -278.418 [13] => -284.167 [14] => -158.603 [15] => -258.469 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.2 [1] => -0.3 [2] => 1.414 [3] => 0.803 [4] => 3.296 [5] => 1.785 [6] => 1.546 [7] => 2.208 [8] => 10.817 [9] => 10.554 [10] => 19.283 [11] => 6.675 [12] => 18.597 [13] => -8.593 [14] => 32.773 [15] => -12.123 ) [ChangeInWorkingCapital] => Array ( [0] => 1.5 [1] => 0.2 [2] => -0.141 [3] => -12.664 [4] => 1.645 [5] => -13.226 [6] => -4.357 [7] => -31.897 [8] => -45.56 [9] => -82.003 [10] => -108.876 [11] => 64.074 [12] => -10.566 [13] => -225.751 [14] => 16.083 [15] => -40.872 ) [CF_DeferredTax] => Array ( [0] => 3.5 [1] => 4.3 [2] => 6.341 [3] => 7.791 [4] => 0.012 [5] => -0.622 [6] => -22.326 [7] => -47.34 [8] => -2.282 [9] => 25.061 [10] => -5.028 [11] => -26.589 [12] => -51.909 [13] => -8.599 [14] => -117.908 [15] => -88.194 ) [PurchaseOfPPE] => Array ( [0] => -3.7 [1] => -5.9 [2] => -10.652 [3] => -14.953 [4] => -22.268 [5] => -29.991 [6] => -46.581 [7] => -71.77 [8] => -104.734 [9] => -182.467 [10] => -169.41 [11] => -76.639 [12] => -185.512 [13] => -288.221 [14] => -334.465 [15] => -261.626 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -20.956 [11] => -68.613 [12] => -33.863 [13] => -82.8 [14] => -59.894 [15] => -193.805 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -93.3 [6] => -175.331 [7] => -625.792 [8] => -488.161 [9] => -968.669 [10] => -135.2 [11] => -348.209 [12] => -934.185 [13] => -1338.664 [14] => -1428.508 [15] => -1848.744 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 100.55 [6] => 110.713 [7] => 512.827 [8] => 335.33 [9] => 1020.617 [10] => 270.56 [11] => 98.697 [12] => 706.67 [13] => 859.404 [14] => 1252.821 [15] => 1573.412 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -1.955 [3] => 0 [4] => -13.196 [5] => -7.823 [6] => -1.495 [7] => -19.811 [8] => -14.773 [9] => -146.82 [10] => -5.68434188608E-14 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -2.27373675443E-13 ) [sloanratio] => Array ( [0] => -0.07 [1] => -0.02 [2] => 0 [3] => 0.03 [4] => 0.06 [5] => 0.02 [6] => 0.15 [7] => 0.24 [8] => 0.19 [9] => 0.15 [10] => 0.02 [11] => 0.08 [12] => 0.09 [13] => 0.16 [14] => 0.07 [15] => 0.07 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [current_ratio] => Array ( [0] => 3.26 [1] => 4.3 [2] => 3.3 [3] => 5.41 [4] => 4.24 [5] => 4.52 [6] => 3.95 [7] => 4.31 [8] => 4.17 [9] => 3.65 [10] => 3.79 [11] => 3.57 [12] => 3.78 [13] => 3.38 [14] => 3.5 [15] => 3.46 ) [quick_ratio] => Array ( [0] => 3.26 [1] => 4.3 [2] => 3.3 [3] => 5.41 [4] => 4.24 [5] => 4.52 [6] => 3.95 [7] => 4.31 [8] => 4.17 [9] => 3.65 [10] => 3.79 [11] => 3.57 [12] => 3.78 [13] => 3.38 [14] => 3.5 [15] => 3.46 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 1.56 [2] => 4.23 [3] => 5.06 [4] => 3.4 [5] => 2.66 [6] => 2.21 [7] => 2.72 [8] => 2.52 [9] => 4.15 [10] => 11.49 [11] => 5.12 [12] => 4.3 [13] => 6.66 [14] => 7.01 [15] => 6.23 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -5.98 [2] => 3.61 [3] => -2.89 [4] => -4.59 [5] => -5.74 [6] => -4.06 [7] => -3.94 [8] => -2.59 [9] => -2.39 [10] => -0.28 [11] => -2.08 [12] => -2.26 [13] => 0.27 [14] => 0.47 [15] => -0.72 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -36.67 [2] => 47.37 [3] => 28.57 [4] => 25 [5] => 51.11 [6] => 51.47 [7] => 46.6 [8] => 56.29 [9] => 49.15 [10] => 33.81 [11] => 15.5 [12] => 36.58 [13] => 32.71 [14] => 21.81 [15] => 20.82 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -20 [2] => 50 [3] => 25 [4] => 51.11 [5] => 54.41 [6] => 66.67 [7] => 61.71 [8] => 37.1 [9] => 48.2 [10] => 25.22 [11] => 23.61 [12] => 33.15 [13] => 20.25 [14] => 20.7 [15] => 17.15 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.48256146369 [6] => 1.50653436592 [7] => 1.06627078385 [8] => 1.04746182418 [9] => 0.621099554235 [10] => 0.281228975107 [11] => 0.627148194271 [12] => 0.893240498985 [13] => 0.750663129973 [14] => 0.775731310943 [15] => 0.94696969697 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.59 [6] => 6.87 [7] => 5.77 [8] => 6.16 [9] => 3.99 [10] => 1.52 [11] => 2.54 [12] => 3.08 [13] => 2.22 [14] => 1.97 [15] => 2.07 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.07 [6] => 2.49 [7] => 1.8 [8] => 2.03 [9] => 1.17 [10] => 0.5 [11] => 1.01 [12] => 1.23 [13] => 0.91 [14] => 0.86 [15] => 1 ) )
Cognizant Technology Solutions Corp (NAS:CTSH)
Days Inventory
0.00 (As of Mar. 2014)

Cognizant Technology Solutions Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. Cognizant Technology Solutions Corp's cost of goods sold for the three months ended in Mar. 2014 was $1,432 Mil. Hence, Cognizant Technology Solutions Corp's days inventory for the three months ended in Mar. 2014 was 0.00.

Cognizant Technology Solutions Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Cognizant Technology Solutions Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cognizant Technology Solutions Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cognizant Technology Solutions Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/5265.469*365
=0.00

Cognizant Technology Solutions Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1432.444*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cognizant Technology Solutions Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/2422.348*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cognizant Technology Solutions Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cognizant Technology Solutions Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 2422.348
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cognizant Technology Solutions Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Cognizant Technology Solutions Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide