Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1 ) [price_high] => Array ( [0] => 2.75 [1] => 9.21 [2] => 13.87 [3] => 24.27 [4] => 64.63 [5] => 30.88 [6] => 36.69 [7] => 13.50 [8] => 26.94 [9] => 25.85 [10] => 29.25 [11] => 40.29 [12] => 43.86 [13] => 32.01 [14] => 42.74 [15] => 71.06 [16] => 82.98 [17] => 85.62 [18] => 76.33 ) [price_low] => Array ( [0] => 0.00 [1] => 2.02 [2] => 1.77 [3] => 9.38 [4] => 14.66 [5] => 14.31 [6] => 17.31 [7] => 5.00 [8] => 10.98 [9] => 15.09 [10] => 21.07 [11] => 26.82 [12] => 26.83 [13] => 19.54 [14] => 20.09 [15] => 41.15 [16] => 50.31 [17] => 57.34 [18] => 54.96 ) [BS_share] => Array ( [0] => 120.91 [1] => 160.00 [2] => 172.500 [3] => 182.594 [4] => 184.12 [5] => 185.27 [6] => 187.72 [7] => 171.02 [8] => 164.12 [9] => 169.39 [10] => 176.35 [11] => 179.76 [12] => 189.71 [13] => 181.65 [14] => 182.61 [15] => 187.49 [16] => 185.81 [17] => 186.34 [18] => 186.40 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 95.000 [1] => 155.833 [2] => 172.500 [3] => 182.594 [4] => 192.566 [5] => 199.731 [6] => 194.498 [7] => 177.208 [8] => 181.347 [9] => 174.734 [10] => 177.771 [11] => 187.725 [12] => 187.380 [13] => 186.682 [14] => 184.985 [15] => 190.335 [16] => 190.641 [17] => 189.129 [18] => 188.245 ) [Revenue] => Array ( [0] => 14.6 [1] => 44.5 [2] => 123.9 [3] => 248.6 [4] => 403.3 [5] => 470.446 [6] => 591.629 [7] => 527.448 [8] => 588.625 [9] => 741.157 [10] => 908.722 [11] => 1134.319 [12] => 1391.942 [13] => 1583.354 [14] => 1614.088 [15] => 1874.662 [16] => 2206.392 [17] => 2586.123 [18] => 2918.434 ) [COGS] => Array ( [0] => 1.8 [1] => 4.7 [2] => 10.6 [3] => 11.7 [4] => 5.5 [5] => 9.201 [6] => 29.848 [7] => 19.03 [8] => 20.036 [9] => 20.296 [10] => 41.198 [11] => 98.698 [12] => 137.607 [13] => 175.132 [14] => 187.31 [15] => 232.266 [16] => 293.599 [17] => 404.137 [18] => 502.795 ) [Gross Profit] => Array ( [0] => 12.8 [1] => 39.8 [2] => 113.3 [3] => 236.9 [4] => 397.8 [5] => 461.245 [6] => 561.781 [7] => 508.418 [8] => 568.589 [9] => 720.861 [10] => 850.758 [11] => 1035.621 [12] => 1254.335 [13] => 1408.222 [14] => 1426.778 [15] => 1642.396 [16] => 1912.793 [17] => 2181.986 [18] => 2415.639 ) [SGA] => Array ( [0] => 10.8 [1] => 21.7 [2] => 46 [3] => 95 [4] => 159.1 [5] => 239.069 [6] => 309.32 [7] => 324.339 [8] => 338.421 [9] => 444.082 [10] => 518.958 [11] => 659.012 [12] => 819.638 [13] => 926.248 [14] => 918.676 [15] => 945.054 [16] => 1098.739 [17] => 1306.088 [18] => 1476.916 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 6.9 [3] => 22.9 [4] => 37.4 [5] => 50.622 [6] => 67.699 [7] => 68.923 [8] => 64.443 [9] => 86.357 [10] => 108.687 [11] => 155.331 [12] => 205.103 [13] => 288.109 [14] => 281.98 [15] => 361.376 [16] => 380.674 [17] => 450.571 [18] => 516.338 ) [DDA] => Array ( [0] => 0.2 [1] => 0.4 [2] => 1.7 [3] => 15.2 [4] => 27.6 [5] => 50.248 [6] => 79.588 [7] => 41.438 [8] => 34.336 [9] => 33.578 [10] => 54.619 [11] => 63.583 [12] => 85.197 [13] => 123.706 [14] => 138.577 [15] => 138.158 [16] => 159.255 [17] => 214.873 [18] => 267.5 ) [Operating Income] => Array ( [0] => 1.8 [1] => 17.7 [2] => 58.7 [3] => 103.8 [4] => 173.7 [5] => 121.306 [6] => 133.351 [7] => 103.86 [8] => 154.389 [9] => 158.991 [10] => 204.491 [11] => 203.344 [12] => 202.407 [13] => 170.001 [14] => 178.677 [15] => 320.716 [16] => 416.966 [17] => 390.778 [18] => 380.717 ) [other_operating_charges] => Array ( [0] => -0.2 [1] => -0.4 [2] => -1.7 [3] => -15.2 [4] => -27.6 [5] => -50.248 [6] => -51.411 [7] => -11.296 [8] => -11.336 [9] => -31.431 [10] => -18.622 [11] => -17.934 [12] => -27.187 [13] => -23.864 [14] => -47.445 [15] => -15.25 [16] => -16.414 [17] => -34.549 [18] => -41.668 ) [Month End Stock Price] => Array ( [0] => 2.709 [1] => 6.511 [2] => 12.667 [3] => 24.266 [4] => 61.5 [5] => 22.5 [6] => 22.66 [7] => 12.32 [8] => 21.16 [9] => 24.46 [10] => 28.73 [11] => 27.05 [12] => 38.01 [13] => 23.57 [14] => 41.61 [15] => 68.41 [16] => 60.72 [17] => 65.62 [18] => 63.25 ) [mktcap] => Array ( [0] => 327.54519 [1] => 1041.76 [2] => 2185.0575 [3] => 4430.826004 [4] => 11323.38 [5] => 4168.575 [6] => 4253.7352 [7] => 2106.9664 [8] => 3472.7792 [9] => 4143.2794 [10] => 5066.5355 [11] => 4862.508 [12] => 7210.8771 [13] => 4281.4905 [14] => 7598.4021 [15] => 12826.1909 [16] => 11282.3832 [17] => 12227.6308 [18] => 11789.8 ) [Cash and Equiv] => Array ( [0] => 43.5 [1] => 99.1 [2] => 140.1 [3] => 127.5 [4] => 438.1 [5] => 466.637 [6] => 216.771 [7] => 219.913 [8] => 568.4 [9] => 233.141 [10] => 502.935 [11] => 501.706 [12] => 579.834 [13] => 575.296 [14] => 599.611 [15] => 893.805 [16] => 739.757 [17] => 928.631 [18] => 734.716 ) [ev_addition] => Array ( [0] => -43.3 [1] => -99 [2] => -140.1 [3] => -127.5 [4] => -124.2 [5] => -136.14 [6] => 135.074 [7] => 121.664 [8] => -216.977 [9] => -233.141 [10] => -471.935 [11] => -501.706 [12] => -579.834 [13] => -575.296 [14] => -599.611 [15] => -886.208 [16] => -739.757 [17] => -928.631 [18] => -734.716 ) [ev_addition_per_share] => Array ( [0] => -0.358 [1] => -0.619 [2] => -0.812 [3] => -0.698 [4] => -0.675 [5] => -0.735 [6] => 0.72 [7] => 0.711 [8] => -1.322 [9] => -1.376 [10] => -2.676 [11] => -2.791 [12] => -3.056 [13] => -3.167 [14] => -3.284 [15] => -4.727 [16] => -3.981 [17] => -4.984 [18] => -3.942 ) [ev_per_share] => Array ( [0] => 2.349 [1] => 5.891 [2] => 11.857 [3] => 23.566 [4] => 60.83 [5] => 21.77 [6] => 23.38 [7] => 13.03 [8] => 19.84 [9] => 23.08 [10] => 26.05 [11] => 24.26 [12] => 34.95 [13] => 20.4 [14] => 38.33 [15] => 63.68 [16] => 56.74 [17] => 60.64 [18] => 59.31 ) [ev] => Array ( [0] => 284.24519 [1] => 942.76 [2] => 2044.9575 [3] => 4303.326004 [4] => 11199.18 [5] => 4032.435 [6] => 4388.8092 [7] => 2228.6304 [8] => 3255.8022 [9] => 3910.1384 [10] => 4594.6005 [11] => 4360.802 [12] => 6631.0431 [13] => 3706.1945 [14] => 6998.7911 [15] => 11939.9829 [16] => 10542.6262 [17] => 11298.9998 [18] => 11055.084 ) [Non Operating Income] => Array ( [0] => 0.2 [1] => 4.5 [2] => 5.9 [3] => -8.4 [4] => -2.3 [5] => -9.081 [6] => -2.253 [7] => -3.483 [8] => 3.458 [9] => -4.465 [10] => -0.368 [11] => -0.546 [12] => -0.466 [13] => -4.14 [14] => 0.958 [15] => -1.473 [16] => -0.288 [17] => 9.299 [18] => 7.173 ) [tax] => Array ( [0] => 0.1 [1] => 3.6 [2] => 23.3 [3] => 34.4 [4] => 65.8 [5] => 40.505 [6] => 47.291 [7] => 19.237 [8] => 33.744 [9] => 32.887 [10] => 59.168 [11] => 60.084 [12] => 36.425 [13] => 18.647 [14] => 2.875 [15] => 57.379 [16] => 74.867 [17] => 57.682 [18] => 48.367 ) [Pretax Income] => Array ( [0] => 2 [1] => 22.3 [2] => 64.7 [3] => 95.5 [4] => 182.7 [5] => 135.017 [6] => 152.551 [7] => 113.157 [8] => 160.687 [9] => 164.433 [10] => 225.508 [11] => 243.081 [12] => 250.908 [13] => 196.923 [14] => 193.892 [15] => 333.82 [16] => 430.497 [17] => 410.229 [18] => 387.89 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 23.8 [5] => 39.781 [6] => 42.006 [7] => 30.943 [8] => 21.12 [9] => 14.274 [10] => 23.614 [11] => 41.21 [12] => 49.704 [13] => 31.506 [14] => 14.683 [15] => 14.577 [16] => 13.819 [17] => 10.152 [18] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -12.6 [5] => -16.989 [6] => -20.553 [7] => -18.163 [8] => -18.28 [9] => -4.367 [10] => -2.229 [11] => -0.927 [12] => -0.737 [13] => -0.444 [14] => -0.426 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.2 [1] => 0.4 [2] => 1.7 [3] => 15.2 [4] => 27.6 [5] => 50.248 [6] => 79.588 [7] => 41.438 [8] => 34.336 [9] => 33.578 [10] => 54.619 [11] => 63.583 [12] => 85.197 [13] => 123.706 [14] => 138.577 [15] => 138.158 [16] => 159.255 [17] => 214.873 [18] => 267.5 ) [ReconciledDepreciation] => Array ( [0] => 0.2 [1] => 0.4 [2] => 1.7 [3] => 15.2 [4] => 27.6 [5] => 50.25 [6] => 79.59 [7] => 41.44 [8] => 34.34 [9] => 33.58 [10] => 54.62 [11] => 63.58 [12] => 85.2 [13] => 123.71 [14] => 138.58 [15] => 138.16 [16] => 159.26 [17] => 214.87 [18] => 267.5 ) [EBIT] => Array ( [0] => 1.8 [1] => 17.7 [2] => 58.7 [3] => 103.8 [4] => 195.3 [5] => 152.006 [6] => 173.104 [7] => 131.32 [8] => 178.967 [9] => 168.8 [10] => 227.737 [11] => 244.008 [12] => 251.645 [13] => 197.367 [14] => 194.318 [15] => 320.716 [16] => 416.966 [17] => 390.778 [18] => 380.717 ) [EBITDA_morn] => Array ( [0] => 2 [1] => 18.1 [2] => 60.4 [3] => 119 [4] => 222.9 [5] => 202.254 [6] => 252.692 [7] => 172.758 [8] => 213.303 [9] => 202.378 [10] => 282.356 [11] => 307.591 [12] => 336.842 [13] => 321.073 [14] => 332.895 [15] => 458.874 [16] => 576.221 [17] => 605.651 [18] => 648.217 ) [EBITDA] => Array ( [0] => 2 [1] => 18.1 [2] => 60.4 [3] => 119 [4] => 222.9 [5] => 202.254 [6] => 252.692 [7] => 172.758 [8] => 213.303 [9] => 202.378 [10] => 282.356 [11] => 307.591 [12] => 336.842 [13] => 321.073 [14] => 332.895 [15] => 458.874 [16] => 576.221 [17] => 605.651 [18] => 648.217 ) [EBITDA_1] => Array ( [0] => 2 [1] => 18.1 [2] => 60.4 [3] => 119 [4] => 222.9 [5] => 202.254 [6] => 252.692 [7] => 172.758 [8] => 213.303 [9] => 202.378 [10] => 282.356 [11] => 307.591 [12] => 336.842 [13] => 321.073 [14] => 332.895 [15] => 458.874 [16] => 576.221 [17] => 605.651 [18] => 648.217 ) [DDA_new] => Array ( [0] => 0.2 [1] => 0.4 [2] => 1.7 [3] => 15.2 [4] => 27.6 [5] => 50.25 [6] => 79.59 [7] => 41.44 [8] => 34.34 [9] => 33.58 [10] => 54.62 [11] => 63.58 [12] => 85.2 [13] => 123.71 [14] => 138.58 [15] => 138.16 [16] => 159.26 [17] => 214.87 [18] => 267.5 ) [EBITDA_new] => Array ( [0] => 2 [1] => 18.1 [2] => 60.4 [3] => 119 [4] => 222.9 [5] => 202.254 [6] => 252.692 [7] => 172.758 [8] => 213.303 [9] => 202.378 [10] => 282.356 [11] => 307.591 [12] => 336.842 [13] => 321.073 [14] => 332.895 [15] => 458.874 [16] => 576.221 [17] => 605.651 [18] => 648.217 ) [EBITDA_per_share] => Array ( [0] => 0.02 [1] => 0.12 [2] => 0.35 [3] => 0.65 [4] => 1.16 [5] => 1.01 [6] => 1.3 [7] => 0.97 [8] => 1.18 [9] => 1.16 [10] => 1.59 [11] => 1.64 [12] => 1.8 [13] => 1.72 [14] => 1.8 [15] => 2.41 [16] => 3.02 [17] => 3.2 [18] => 3.44 ) [Operating_Income_per_share] => Array ( [0] => 0.02 [1] => 0.11 [2] => 0.34 [3] => 0.57 [4] => 0.9 [5] => 0.61 [6] => 0.69 [7] => 0.59 [8] => 0.85 [9] => 0.91 [10] => 1.15 [11] => 1.08 [12] => 1.08 [13] => 0.91 [14] => 0.97 [15] => 1.69 [16] => 2.19 [17] => 2.07 [18] => 2.02 ) [Net Income] => Array ( [0] => 1.9 [1] => 18.7 [2] => 41.4 [3] => 61.1 [4] => 116.9 [5] => 94.512 [6] => 105.26 [7] => 93.92 [8] => 126.943 [9] => 131.546 [10] => 166.34 [11] => 182.997 [12] => 214.483 [13] => 178.276 [14] => 191.017 [15] => 277.065 [16] => 356.322 [17] => 352.547 [18] => 339.523 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 95.000 [1] => 155.833 [2] => 172.500 [3] => 182.594 [4] => 192.566 [5] => 199.731 [6] => 194.498 [7] => 177.208 [8] => 181.347 [9] => 174.734 [10] => 177.771 [11] => 187.725 [12] => 187.380 [13] => 186.682 [14] => 184.985 [15] => 190.335 [16] => 190.641 [17] => 189.129 [18] => 188.245 ) [shares_diluted] => Array ( [0] => 95.000 [1] => 155.833 [2] => 172.500 [3] => 182.594 [4] => 192.566 [5] => 199.731 [6] => 194.498 [7] => 177.208 [8] => 181.347 [9] => 174.734 [10] => 177.771 [11] => 187.725 [12] => 187.380 [13] => 186.682 [14] => 184.985 [15] => 190.335 [16] => 190.641 [17] => 189.129 [18] => 188.245 ) [shares_basic] => Array ( [0] => 95.000 [1] => 143.846 [2] => 159.231 [3] => 168.473 [4] => 176.260 [5] => 184.804 [6] => 185.460 [7] => 177.208 [8] => 164.861 [9] => 168.868 [10] => 172.221 [11] => 180.992 [12] => 181.501 [13] => 183.023 [14] => 181.805 [15] => 185.959 [16] => 187.315 [17] => 186.722 [18] => 186.672 ) [COGS_pct] => Array ( [0] => 0.12 [1] => 0.11 [2] => 0.09 [3] => 0.05 [4] => 0.01 [5] => 0.02 [6] => 0.05 [7] => 0.04 [8] => 0.03 [9] => 0.03 [10] => 0.05 [11] => 0.09 [12] => 0.10 [13] => 0.11 [14] => 0.12 [15] => 0.12 [16] => 0.13 [17] => 0.16 [18] => 0.17 ) [Gross Profit_pct] => Array ( [0] => 87.67 [1] => 89.44 [2] => 91.44 [3] => 95.29 [4] => 98.64 [5] => 98.04 [6] => 94.95 [7] => 96.39 [8] => 96.60 [9] => 97.26 [10] => 93.62 [11] => 91.30 [12] => 90.11 [13] => 88.94 [14] => 88.40 [15] => 87.61 [16] => 86.69 [17] => 84.37 [18] => 82.77 ) [SGA_pct] => Array ( [0] => 73.97 [1] => 48.76 [2] => 37.13 [3] => 38.21 [4] => 39.45 [5] => 50.82 [6] => 52.28 [7] => 61.49 [8] => 57.49 [9] => 59.92 [10] => 57.11 [11] => 58.10 [12] => 58.88 [13] => 58.50 [14] => 56.92 [15] => 50.41 [16] => 49.80 [17] => 50.50 [18] => 50.61 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -3.12 [5] => -3.61 [6] => -3.47 [7] => -3.44 [8] => -3.11 [9] => -0.59 [10] => -0.25 [11] => -0.08 [12] => -0.05 [13] => -0.03 [14] => -0.03 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 13.70 [1] => 50.11 [2] => 52.22 [3] => 38.42 [4] => 45.30 [5] => 28.70 [6] => 25.78 [7] => 21.45 [8] => 27.30 [9] => 22.19 [10] => 24.82 [11] => 21.43 [12] => 18.03 [13] => 12.44 [14] => 12.01 [15] => 17.81 [16] => 19.51 [17] => 15.86 [18] => 13.29 ) [Net Income_pct] => Array ( [0] => 13.01 [1] => 42.02 [2] => 33.41 [3] => 24.58 [4] => 28.99 [5] => 20.09 [6] => 17.79 [7] => 17.81 [8] => 21.57 [9] => 17.75 [10] => 18.30 [11] => 16.13 [12] => 15.41 [13] => 11.26 [14] => 11.83 [15] => 14.78 [16] => 16.15 [17] => 13.63 [18] => 11.63 ) [DaysSalesOutstanding] => Array ( [0] => 60 [1] => 45.11 [2] => 37.12 [3] => 48.16 [4] => 50.05 [5] => 28.94 [6] => 40.12 [7] => 48.07 [8] => 54.24 [9] => 53.38 [10] => 57.04 [11] => 65.96 [12] => 59.23 [13] => 53.32 [14] => 68.95 [15] => 73.67 [16] => 80.14 [17] => 89.05 [18] => 81.9 ) [DaysInventory] => Array ( [0] => 40.56 [1] => 54.36 [2] => 79.2 [3] => 127.91 [4] => 511 [5] => 183.35 [6] => 43.63 [7] => 34.03 [8] => 0 [9] => 0 [10] => 34.85 [11] => 24.48 [12] => 25.54 [13] => 23.4 [14] => 16.88 [15] => 10.97 [16] => 10.58 [17] => 9.68 [18] => 10.24 ) [Payable] => Array ( [0] => 0.5 [1] => 0.8 [2] => 14 [3] => 29.7 [4] => 59.6 [5] => 78.739 [6] => 111.928 [7] => 92.926 [8] => 114.456 [9] => 17.554 [10] => 33.495 [11] => 45.217 [12] => 55.586 [13] => 46.672 [14] => 57.352 [15] => 65.842 [16] => 66.334 [17] => 120.462 [18] => 107.774 ) [DaysPayable] => Array ( [0] => 12.5 [1] => 6.56 [2] => 41.24 [3] => 43.61 [4] => 53.94 [5] => 61.09 [6] => 69.05 [7] => 64.31 [8] => 70.97 [9] => 8.64 [10] => 13.45 [11] => 14.55 [12] => 14.58 [13] => 10.76 [14] => 12.97 [15] => 12.82 [16] => 10.97 [17] => 17 [18] => 13.48 ) [InventoryTurnover] => Array ( [0] => 9 [1] => 6.71 [2] => 4.61 [3] => 2.85 [4] => 0.71 [5] => 1.99 [6] => 8.37 [7] => 10.73 [8] => 0 [9] => 0 [10] => 10.47 [11] => 14.91 [12] => 14.29 [13] => 15.6 [14] => 21.62 [15] => 33.28 [16] => 34.51 [17] => 37.69 [18] => 35.64 ) [Accts Rec.] => Array ( [0] => 2.4 [1] => 5.5 [2] => 12.6 [3] => 32.8 [4] => 55.3 [5] => 37.299 [6] => 65.032 [7] => 69.471 [8] => 87.464 [9] => 108.399 [10] => 142.015 [11] => 204.974 [12] => 225.861 [13] => 231.296 [14] => 304.912 [15] => 378.395 [16] => 484.431 [17] => 630.956 [18] => 654.821 ) [Inventory] => Array ( [0] => 0.2 [1] => 0.7 [2] => 2.3 [3] => 4.1 [4] => 7.7 [5] => 4.622 [6] => 3.568 [7] => 1.774 [8] => 0 [9] => 0 [10] => 3.933 [11] => 6.619 [12] => 9.629 [13] => 11.226 [14] => 8.664 [15] => 6.98 [16] => 8.507 [17] => 10.723 [18] => 14.107 ) [inventory2sales] => Array ( [0] => 0.014 [1] => 0.016 [2] => 0.019 [3] => 0.016 [4] => 0.019 [5] => 0.01 [6] => 0.006 [7] => 0.003 [8] => 0 [9] => 0 [10] => 0.004 [11] => 0.006 [12] => 0.007 [13] => 0.007 [14] => 0.005 [15] => 0.004 [16] => 0.004 [17] => 0.004 [18] => 0.005 ) [Total Current Assets] => Array ( [0] => 46.4 [1] => 147.5 [2] => 258.4 [3] => 244 [4] => 570.2 [5] => 586.731 [6] => 346.055 [7] => 375.299 [8] => 765.571 [9] => 426.58 [10] => 726.457 [11] => 811.737 [12] => 934.345 [13] => 940.14 [14] => 1039.295 [15] => 1470.479 [16] => 1373.03 [17] => 1713.735 [18] => 1563.095 ) [Other Current Assets] => Array ( [0] => 0.3 [1] => 42.2 [2] => 103.4 [3] => 79.6 [4] => 69.1 [5] => 78.173 [6] => 60.684 [7] => 84.141 [8] => 109.707 [9] => 85.04 [10] => 77.574 [11] => 98.438 [12] => 119.021 [13] => 122.322 [14] => 126.108 [15] => 191.299 [16] => 140.335 [17] => 143.425 [18] => 159.451 ) [Net PPE] => Array ( [0] => 0.3 [1] => 2.1 [2] => 6.7 [3] => 14.2 [4] => 31.5 [5] => 55.559 [6] => 90.11 [7] => 76.534 [8] => 65.837 [9] => 69.281 [10] => 73.727 [11] => 92.58 [12] => 134.907 [13] => 254.334 [14] => 247.703 [15] => 250.482 [16] => 277.429 [17] => 303.294 [18] => 338.996 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 46.8 [4] => 63.4 [5] => 52.339 [6] => 188.977 [7] => 183.213 [8] => 173.664 [9] => 448.624 [10] => 729.327 [11] => 762.152 [12] => 1164.831 [13] => 1174.726 [14] => 1113.014 [15] => 1099.244 [16] => 1582.492 [17] => 2074.424 [18] => 2278.544 ) [Total Assets] => Array ( [0] => 46.7 [1] => 149.6 [2] => 282.7 [3] => 431.4 [4] => 1037.9 [5] => 1112.573 [6] => 1208.23 [7] => 1161.531 [8] => 1344.939 [9] => 1286.084 [10] => 1698.982 [11] => 2024.473 [12] => 2534.693 [13] => 2694.306 [14] => 3091.147 [15] => 3703.6 [16] => 4099.541 [17] => 4796.402 [18] => 5212.249 ) [Other Long-Term Assets] => Array ( [0] => 7.1054273576E-15 [1] => 0 [2] => 16.6 [3] => 126.4 [4] => 372.8 [5] => 417.944 [6] => 583.088 [7] => 526.485 [8] => 339.867 [9] => 341.599 [10] => 169.471 [11] => 358.004 [12] => 300.61 [13] => 325.106 [14] => 691.135 [15] => 883.395 [16] => 866.59 [17] => 704.949 [18] => 1031.614 ) [Total Assets Non-liquid] => Array ( [0] => 3.2 [1] => 50.5 [2] => 142.6 [3] => 303.9 [4] => 599.8 [5] => 645.936 [6] => 991.459 [7] => 941.618 [8] => 776.539 [9] => 1052.943 [10] => 1196.047 [11] => 1522.767 [12] => 1954.859 [13] => 2119.01 [14] => 2491.536 [15] => 2809.795 [16] => 3359.784 [17] => 3867.771 [18] => 4477.533 ) [HardAssets] => Array ( [0] => 3.2 [1] => 50.5 [2] => 141.6 [3] => 257.1 [4] => 536.4 [5] => 593.597 [6] => 802.482 [7] => 758.405 [8] => 602.875 [9] => 604.319 [10] => 466.72 [11] => 760.615 [12] => 790.028 [13] => 944.284 [14] => 1378.522 [15] => 1710.551 [16] => 1777.292 [17] => 1793.347 [18] => 2198.989 ) [Accts Payable] => Array ( [0] => 0.5 [1] => 0.8 [2] => 14 [3] => 29.7 [4] => 59.6 [5] => 78.739 [6] => 111.928 [7] => 92.926 [8] => 114.456 [9] => 129.089 [10] => 164.802 [11] => 190.881 [12] => 246.969 [13] => 242.222 [14] => 278.85 [15] => 355.68 [16] => 281.17 [17] => 377.597 [18] => 365.38 ) [Short-Term Debt] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 351.423 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 351.423 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7.597 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 3.7 [1] => 7.7 [2] => 35.4 [3] => 85.1 [4] => 137 [5] => 159.387 [6] => 192.501 [7] => 188.889 [8] => 618.817 [9] => 342.159 [10] => 432.354 [11] => 535.543 [12] => 654.274 [13] => 730.917 [14] => 834.364 [15] => 1020.012 [16] => 1179.13 [17] => 1342.873 [18] => 1471.854 ) [Other Current Liab.] => Array ( [0] => 3.1 [1] => 6.8 [2] => 21.4 [3] => 55.4 [4] => 77.4 [5] => 80.648 [6] => 80.573 [7] => 95.963 [8] => 152.938 [9] => 213.07 [10] => 267.552 [11] => 344.662 [12] => 407.305 [13] => 488.695 [14] => 555.514 [15] => 664.332 [16] => 897.96 [17] => 965.276 [18] => 1106.474 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.2 [5] => 0.188 [6] => 0.197 [7] => 0.197 [8] => 0.203 [9] => 0.213 [10] => 0.226 [11] => 0.238 [12] => 0.252 [13] => 0 [14] => 0.265 [15] => 0.278 [16] => 0.283 [17] => 0.287 [18] => 0.291 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 309.3 [5] => 351.053 [6] => 507.857 [7] => 595.959 [8] => 700.111 [9] => 872.659 [10] => 1323.969 [11] => 1655.53 [12] => 2038.01 [13] => 2305.187 [14] => 2587.727 [15] => 3112.186 [16] => 3385.053 [17] => 3691.111 [18] => 3974.297 ) [Retained Earnings] => Array ( [0] => -12 [1] => 6.7 [2] => 48.1 [3] => 109.2 [4] => 226.1 [5] => 320.617 [6] => 425.877 [7] => 519.797 [8] => 646.74 [9] => 778.286 [10] => 823.709 [11] => 1006.706 [12] => 1208.791 [13] => 1387.067 [14] => 1578.084 [15] => 1855.149 [16] => 2211.471 [17] => 2564.018 [18] => 2903.541 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -76.04 [6] => -286.517 [7] => -505.196 [8] => -648.066 [9] => -732.679 [10] => -907.496 [11] => -1202.365 [12] => -1414.479 [13] => -1758.793 [14] => -1975.509 [15] => -2416.645 [16] => -2854.756 [17] => -3125.934 [18] => -3563.273 ) [Total Equity] => Array ( [0] => 43 [1] => 141.9 [2] => 196.9 [3] => 297.5 [4] => 533.1 [5] => 592.875 [6] => 647.33 [7] => 614.59 [8] => 706.798 [9] => 924.905 [10] => 1214.528 [11] => 1464.289 [12] => 1838.325 [13] => 1917.865 [14] => 2188.507 [15] => 2552.991 [16] => 2730.49 [17] => 3121.777 [18] => 3319.807 ) [Long-Term Debt] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 313.9 [5] => 330.497 [6] => 351.845 [7] => 341.577 [8] => 0 [9] => 0 [10] => 31 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Liabilities] => Array ( [0] => 3.7 [1] => 7.7 [2] => 85.8 [3] => 133.9 [4] => 504.8 [5] => 519.698 [6] => 560.9 [7] => 546.941 [8] => 638.141 [9] => 361.179 [10] => 484.454 [11] => 560.184 [12] => 696.368 [13] => 776.441 [14] => 902.64 [15] => 1150.609 [16] => 1369.051 [17] => 1674.625 [18] => 1892.442 ) [Other Long-Term Liab.] => Array ( [0] => -0.1 [1] => 0 [2] => 50.4 [3] => 48.8 [4] => 53.9 [5] => 29.814 [6] => 16.554 [7] => 16.475 [8] => 19.324 [9] => 19.02 [10] => 21.1 [11] => 24.641 [12] => 42.094 [13] => 0.744 [14] => 4.94 [15] => 15.959 [16] => 48.68 [17] => 99.033 [18] => 115.322 ) [Cash and Equiv_pct] => Array ( [0] => 93.15 [1] => 66.24 [2] => 49.56 [3] => 29.55 [4] => 42.21 [5] => 41.94 [6] => 17.94 [7] => 18.93 [8] => 42.26 [9] => 18.13 [10] => 29.60 [11] => 24.78 [12] => 22.88 [13] => 21.35 [14] => 19.40 [15] => 24.13 [16] => 18.04 [17] => 19.36 [18] => 14.10 ) [Accts Rec._pct] => Array ( [0] => 5.14 [1] => 3.68 [2] => 4.46 [3] => 7.60 [4] => 5.33 [5] => 3.35 [6] => 5.38 [7] => 5.98 [8] => 6.50 [9] => 8.43 [10] => 8.36 [11] => 10.12 [12] => 8.91 [13] => 8.58 [14] => 9.86 [15] => 10.22 [16] => 11.82 [17] => 13.15 [18] => 12.56 ) [Inventory_pct] => Array ( [0] => 0.43 [1] => 0.47 [2] => 0.81 [3] => 0.95 [4] => 0.74 [5] => 0.42 [6] => 0.30 [7] => 0.15 [8] => 0.00 [9] => 0.00 [10] => 0.23 [11] => 0.33 [12] => 0.38 [13] => 0.42 [14] => 0.28 [15] => 0.19 [16] => 0.21 [17] => 0.22 [18] => 0.27 ) [Other Current Assets_pct] => Array ( [0] => 0.64 [1] => 28.21 [2] => 36.58 [3] => 18.45 [4] => 6.66 [5] => 7.03 [6] => 5.02 [7] => 7.24 [8] => 8.16 [9] => 6.61 [10] => 4.57 [11] => 4.86 [12] => 4.70 [13] => 4.54 [14] => 4.08 [15] => 5.17 [16] => 3.42 [17] => 2.99 [18] => 3.06 ) [Total Current Assets_pct] => Array ( [0] => 99.36 [1] => 98.60 [2] => 91.40 [3] => 56.56 [4] => 54.94 [5] => 52.74 [6] => 28.64 [7] => 32.31 [8] => 56.92 [9] => 33.17 [10] => 42.76 [11] => 40.10 [12] => 36.86 [13] => 34.89 [14] => 33.62 [15] => 39.70 [16] => 33.49 [17] => 35.73 [18] => 29.99 ) [Net PPE_pct] => Array ( [0] => 0.64 [1] => 1.40 [2] => 2.37 [3] => 3.29 [4] => 3.03 [5] => 4.99 [6] => 7.46 [7] => 6.59 [8] => 4.90 [9] => 5.39 [10] => 4.34 [11] => 4.57 [12] => 5.32 [13] => 9.44 [14] => 8.01 [15] => 6.76 [16] => 6.77 [17] => 6.32 [18] => 6.50 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.35 [3] => 10.85 [4] => 6.11 [5] => 4.70 [6] => 15.64 [7] => 15.77 [8] => 12.91 [9] => 34.88 [10] => 42.93 [11] => 37.65 [12] => 45.96 [13] => 43.60 [14] => 36.01 [15] => 29.68 [16] => 38.60 [17] => 43.25 [18] => 43.72 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.87 [3] => 29.30 [4] => 35.92 [5] => 37.57 [6] => 48.26 [7] => 45.33 [8] => 25.27 [9] => 26.56 [10] => 9.97 [11] => 17.68 [12] => 11.86 [13] => 12.07 [14] => 22.36 [15] => 23.85 [16] => 21.14 [17] => 14.70 [18] => 19.79 ) [Accts Payable_pct] => Array ( [0] => 1.07 [1] => 0.53 [2] => 4.95 [3] => 6.88 [4] => 5.74 [5] => 7.08 [6] => 9.26 [7] => 8.00 [8] => 8.51 [9] => 10.04 [10] => 9.70 [11] => 9.43 [12] => 9.74 [13] => 8.99 [14] => 9.02 [15] => 9.60 [16] => 6.86 [17] => 7.87 [18] => 7.01 ) [Short-Term Debt_pct] => Array ( [0] => 0.21 [1] => 0.07 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 26.13 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 6.64 [1] => 4.55 [2] => 7.57 [3] => 12.84 [4] => 7.46 [5] => 7.25 [6] => 6.67 [7] => 8.26 [8] => 11.37 [9] => 16.57 [10] => 15.75 [11] => 17.02 [12] => 16.07 [13] => 18.14 [14] => 17.97 [15] => 17.94 [16] => 21.90 [17] => 20.13 [18] => 21.23 ) [Total Current Liabilities_pct] => Array ( [0] => 7.92 [1] => 5.15 [2] => 12.52 [3] => 19.73 [4] => 13.20 [5] => 14.33 [6] => 15.93 [7] => 16.26 [8] => 46.01 [9] => 26.60 [10] => 25.45 [11] => 26.45 [12] => 25.81 [13] => 27.13 [14] => 26.99 [15] => 27.54 [16] => 28.76 [17] => 28.00 [18] => 28.24 ) [Long-Term Debt_pct] => Array ( [0] => 0.21 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 30.24 [5] => 29.71 [6] => 29.12 [7] => 29.41 [8] => 0.00 [9] => 0.00 [10] => 1.82 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => -0.21 [1] => 0.00 [2] => 17.83 [3] => 11.31 [4] => 5.19 [5] => 2.68 [6] => 1.37 [7] => 1.42 [8] => 1.44 [9] => 1.48 [10] => 1.24 [11] => 1.22 [12] => 1.66 [13] => 1.69 [14] => 2.21 [15] => 3.53 [16] => 4.63 [17] => 6.92 [18] => 8.07 ) [Total Liabilities_pct] => Array ( [0] => 7.92 [1] => 5.15 [2] => 30.35 [3] => 31.04 [4] => 48.64 [5] => 46.71 [6] => 46.42 [7] => 47.09 [8] => 47.45 [9] => 28.08 [10] => 28.51 [11] => 27.67 [12] => 27.47 [13] => 28.82 [14] => 29.20 [15] => 31.07 [16] => 33.40 [17] => 34.91 [18] => 36.31 ) [netcash] => Array ( [0] => 0.33 [1] => 0.57 [2] => 0.31 [3] => -0.04 [4] => -0.36 [5] => -0.29 [6] => -1.83 [7] => -1.91 [8] => -0.42 [9] => -0.76 [10] => 0.1 [11] => -0.33 [12] => -0.61 [13] => -1.11 [14] => -1.66 [15] => -1.37 [16] => -3.39 [17] => -4 [18] => -6.21 ) [NCAV] => Array ( [0] => 0.34 [1] => 0.6 [2] => 0.38 [3] => 0.11 [4] => -0.12 [5] => -0.12 [6] => -1.56 [7] => -1.6 [8] => -0.03 [9] => -0.28 [10] => 0.72 [11] => 0.55 [12] => 0.3 [13] => -0.12 [14] => -0.38 [15] => 0.16 [16] => -1.41 [17] => -1.44 [18] => -3.54 ) [NCAV_real] => Array ( [0] => 0.35 [1] => 0.87 [2] => 1 [3] => 0.6 [4] => 0.36 [5] => 0.36 [6] => -1.14 [7] => -1 [8] => 0.78 [9] => 0.39 [10] => 1.37 [11] => 1.4 [12] => 1.25 [13] => 0.9 [14] => 0.75 [15] => 1.71 [16] => 0.02 [17] => 0.21 [18] => -1.77 ) [Book Value Per Share] => Array ( [0] => 0.36 [1] => 0.89 [2] => 1.14 [3] => 1.63 [4] => 2.9 [5] => 3.2 [6] => 3.45 [7] => 3.59 [8] => 4.31 [9] => 5.46 [10] => 6.89 [11] => 8.15 [12] => 9.69 [13] => 10.56 [14] => 11.98 [15] => 13.62 [16] => 14.7 [17] => 16.75 [18] => 17.81 ) [Tangibles_book_per_share] => Array ( [0] => 0.36 [1] => 0.89 [2] => 1.14 [3] => 1.37 [4] => 2.55 [5] => 2.92 [6] => 2.44 [7] => 2.52 [8] => 3.25 [9] => 2.81 [10] => 2.75 [11] => 3.91 [12] => 3.55 [13] => 4.09 [14] => 5.89 [15] => 7.75 [16] => 6.18 [17] => 5.62 [18] => 5.59 ) [deb2equity] => Array ( [0] => 0.005 [1] => 0.001 [2] => 0 [3] => 0 [4] => 0.589 [5] => 0.557 [6] => 0.544 [7] => 0.556 [8] => 0.497 [9] => 0 [10] => 0.026 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0 [3] => 0 [4] => 313.9 [5] => 330.497 [6] => 351.845 [7] => 341.577 [8] => 351.423 [9] => 0 [10] => 31 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [debt2rev] => Array ( [0] => 0.014 [1] => 0.002 [2] => 0 [3] => 0 [4] => 0.778 [5] => 0.703 [6] => 0.595 [7] => 0.648 [8] => 0.597 [9] => 0 [10] => 0.034 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [cogs2rev] => Array ( [0] => 0.12 [1] => 0.11 [2] => 0.09 [3] => 0.05 [4] => 0.01 [5] => 0.02 [6] => 0.05 [7] => 0.04 [8] => 0.03 [9] => 0.03 [10] => 0.05 [11] => 0.09 [12] => 0.10 [13] => 0.11 [14] => 0.12 [15] => 0.12 [16] => 0.13 [17] => 0.16 [18] => 0.17 ) [inventory2rev] => Array ( [0] => 0.014 [1] => 0.016 [2] => 0.019 [3] => 0.016 [4] => 0.019 [5] => 0.01 [6] => 0.006 [7] => 0.003 [8] => 0 [9] => 0 [10] => 0.004 [11] => 0.006 [12] => 0.007 [13] => 0.007 [14] => 0.005 [15] => 0.004 [16] => 0.004 [17] => 0.004 [18] => 0.005 ) [ar2asset] => Array ( [0] => 0.051 [1] => 0.037 [2] => 0.045 [3] => 0.076 [4] => 0.053 [5] => 0.034 [6] => 0.054 [7] => 0.06 [8] => 0.065 [9] => 0.084 [10] => 0.084 [11] => 0.101 [12] => 0.089 [13] => 0.086 [14] => 0.099 [15] => 0.102 [16] => 0.118 [17] => 0.132 [18] => 0.126 ) [cash2asset] => Array ( [0] => 0.931 [1] => 0.662 [2] => 0.496 [3] => 0.296 [4] => 0.422 [5] => 0.419 [6] => 0.179 [7] => 0.189 [8] => 0.423 [9] => 0.181 [10] => 0.296 [11] => 0.248 [12] => 0.229 [13] => 0.214 [14] => 0.194 [15] => 0.241 [16] => 0.18 [17] => 0.194 [18] => 0.141 ) [equity2asset] => Array ( [0] => 0.921 [1] => 0.949 [2] => 0.696 [3] => 0.69 [4] => 0.514 [5] => 0.533 [6] => 0.536 [7] => 0.529 [8] => 0.526 [9] => 0.719 [10] => 0.715 [11] => 0.723 [12] => 0.725 [13] => 0.712 [14] => 0.708 [15] => 0.689 [16] => 0.666 [17] => 0.651 [18] => 0.637 ) [equity2liab_tangbile] => Array ( [0] => 11.622 [1] => 18.429 [2] => 2.283 [3] => 1.872 [4] => 0.93 [5] => 1.04 [6] => 0.817 [7] => 0.789 [8] => 0.835 [9] => 1.319 [10] => 1.002 [11] => 1.253 [12] => 0.967 [13] => 0.957 [14] => 1.191 [15] => 1.263 [16] => 0.839 [17] => 0.625 [18] => 0.55 ) [ppe2asset] => Array ( [0] => 0.006 [1] => 0.014 [2] => 0.024 [3] => 0.033 [4] => 0.03 [5] => 0.05 [6] => 0.075 [7] => 0.066 [8] => 0.049 [9] => 0.054 [10] => 0.043 [11] => 0.046 [12] => 0.053 [13] => 0.094 [14] => 0.08 [15] => 0.068 [16] => 0.068 [17] => 0.063 [18] => 0.065 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.124 [5] => -3.611 [6] => -3.474 [7] => -3.444 [8] => -3.106 [9] => -0.589 [10] => -0.245 [11] => -0.082 [12] => -0.053 [13] => -0.028 [14] => -0.026 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [std2asset] => Array ( [0] => 0.079 [1] => 0.051 [2] => 0.125 [3] => 0.197 [4] => 0.132 [5] => 0.143 [6] => 0.159 [7] => 0.163 [8] => 0.46 [9] => 0.266 [10] => 0.254 [11] => 0.265 [12] => 0.258 [13] => 0.271 [14] => 0.27 [15] => 0.275 [16] => 0.288 [17] => 0.28 [18] => 0.282 ) [ltd2asset] => Array ( [0] => 0.002 [1] => 0 [2] => 0 [3] => 0 [4] => 0.302 [5] => 0.297 [6] => 0.291 [7] => 0.294 [8] => 0 [9] => 0 [10] => 0.018 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [turnover] => Array ( [0] => 0.313 [1] => 0.297 [2] => 0.438 [3] => 0.576 [4] => 0.389 [5] => 0.423 [6] => 0.49 [7] => 0.454 [8] => 0.438 [9] => 0.576 [10] => 0.535 [11] => 0.56 [12] => 0.549 [13] => 0.588 [14] => 0.522 [15] => 0.506 [16] => 0.538 [17] => 0.539 [18] => 0.56 ) [CF_Net Income] => Array ( [0] => 1.9 [1] => 18.7 [2] => 41.4 [3] => 61.1 [4] => 116.9 [5] => 94.512 [6] => 105.26 [7] => 93.92 [8] => 126.943 [9] => 131.546 [10] => 166.34 [11] => 182.997 [12] => 214.483 [13] => 178.276 [14] => 191.017 [15] => 276.441 [16] => 355.63 [17] => 352.547 [18] => 339.523 ) [buybackratio] => Array ( [0] => -20.47 [1] => -3.95 [2] => -0.07 [3] => -0.25 [4] => -0.6 [5] => -0.8 [6] => -1.23 [7] => -0.08 [8] => -0.47 [9] => -0.48 [10] => -0.61 [11] => -1.26 [12] => -0.55 [13] => -0.25 [14] => -0.87 [15] => -1.28 [16] => -0.35 [17] => -0.31 [18] => -0.22 ) [grahamnumber] => Array ( [0] => 0.35 [1] => 1.53 [2] => 2.48 [3] => 3.22 [4] => 6.04 [5] => 5.79 [6] => 5.55 [7] => 5.58 [8] => 7.52 [9] => 7.01 [10] => 7.64 [11] => 9.46 [12] => 9.5 [13] => 9.5 [14] => 11.77 [15] => 16.04 [16] => 16.31 [17] => 15.47 [18] => 15.13 ) [CF_DDA] => Array ( [0] => 0.2 [1] => 0.4 [2] => 1.7 [3] => 15.2 [4] => 27.6 [5] => 50.248 [6] => 79.588 [7] => 41.438 [8] => 34.336 [9] => 33.578 [10] => 54.619 [11] => 63.583 [12] => 85.197 [13] => 123.706 [14] => 138.577 [15] => 138.158 [16] => 159.255 [17] => 214.873 [18] => 267.5 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2.8 [1] => 22.2 [2] => 97.7 [3] => 119.3 [4] => 184 [5] => 243.237 [6] => 229.843 [7] => 187.103 [8] => 255.431 [9] => 265.281 [10] => 293.143 [11] => 328.716 [12] => 424.118 [13] => 462.107 [14] => 483.974 [15] => 616.292 [16] => 679.122 [17] => 818.527 [18] => 928.343 ) [Cash Flow from Others] => Array ( [0] => 0.2 [1] => 8.1 [2] => 18.7 [3] => 42.4 [4] => 86.4 [5] => 125.107 [6] => 84.349 [7] => 72.819 [8] => 31.9 [9] => 60.06 [10] => 51.977 [11] => 61.929 [12] => 84.744 [13] => 122.503 [14] => 115.625 [15] => 103.577 [16] => 106.601 [17] => 141.361 [18] => 190.823 ) [Cash Flow_PPE] => Array ( [0] => -0.1 [1] => -2.2 [2] => -6.1 [3] => -75 [4] => -61.3 [5] => -43.532 [6] => -60.557 [7] => -19.104 [8] => -11.063 [9] => -24.412 [10] => -26.377 [11] => -52.051 [12] => -89.169 [13] => -181.046 [14] => -76.246 [15] => -75.376 [16] => -111.932 [17] => -122.958 [18] => -162.889 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -30.102 [6] => -183.754 [7] => -10.68 [8] => 0 [9] => -140.788 [10] => -168.347 [11] => -61.462 [12] => -148.055 [13] => -28.023 [14] => -3.338 [15] => -20.51 [16] => -455.377 [17] => -487.221 [18] => -334.881 ) [Cash Flow_CPEX] => Array ( [0] => -0.1 [1] => -2.2 [2] => -6.1 [3] => -75 [4] => -61.3 [5] => -43.532 [6] => -60.557 [7] => -19.104 [8] => -11.063 [9] => -24.412 [10] => -26.377 [11] => -52.051 [12] => -89.169 [13] => -221.464 [14] => -79.536 [15] => -92.091 [16] => -127.369 [17] => -150.718 [18] => -175.042 ) [Cash Flow from Investing] => Array ( [0] => -0.1 [1] => -40.3 [2] => -59.6 [3] => -147.2 [4] => -457.5 [5] => -1.776 [6] => -382.168 [7] => -14.26 [8] => -89.324 [9] => 39.334 [10] => 160.263 [11] => -437.257 [12] => -417.601 [13] => -158.622 [14] => -502.865 [15] => -457.042 [16] => -451.181 [17] => -357.94 [18] => -938.15 ) [Net Issuance of Stock] => Array ( [0] => 38.9 [1] => 73.9 [2] => 3 [3] => 15.3 [4] => 70.4 [5] => -82.492 [6] => -80.853 [7] => -156.391 [8] => -65.476 [9] => -58.44 [10] => -72.758 [11] => -43.505 [12] => -141.575 [13] => -212.086 [14] => -48.946 [15] => -80.182 [16] => -299.243 [17] => -142.602 [18] => -332.671 ) [Issuance of Stock] => Array ( [0] => 38.9 [1] => 73.9 [2] => 3 [3] => 15.3 [4] => 70.4 [5] => 75.358 [6] => 129.369 [7] => 7.981 [8] => 59.078 [9] => 63.463 [10] => 101.592 [11] => 230.656 [12] => 118.395 [13] => 44.372 [14] => 165.998 [15] => 353.557 [16] => 125.606 [17] => 108.406 [18] => 73.655 ) [Net Issuance of Debt] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => 0 [4] => 291.9 [5] => 0 [6] => -2.141 [7] => -27.773 [8] => 0 [9] => -355.659 [10] => 31 [11] => -34.85 [12] => -8 [13] => -0.407 [14] => 0 [15] => 0 [16] => -11.561 [17] => -24.346 [18] => -2.061 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -20.207 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => 38.8 [1] => 73.7 [2] => 2.9 [3] => 15.3 [4] => 362.1 [5] => -82.552 [6] => -83.007 [7] => -184.186 [8] => -65.488 [9] => -414.099 [10] => -42.856 [11] => -26.44 [12] => -131.822 [13] => -206.934 [14] => -45.537 [15] => -26.316 [16] => -292.614 [17] => -149.782 [18] => -352.281 ) [Other Financing] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0 [4] => -0.2 [5] => -0.06 [6] => -0.013 [7] => -0.022 [8] => -0.012 [9] => 0 [10] => -1.098 [11] => 51.915 [12] => 17.753 [13] => 5.559 [14] => 3.409 [15] => 53.866 [16] => 38.397 [17] => 17.166 [18] => -17.549 ) [Net Change in Cash] => Array ( [0] => 41.6 [1] => 55.7 [2] => 40.9 [3] => -12.5 [4] => 88.6 [5] => 158.909 [6] => -235.332 [7] => -11.343 [8] => 100.619 [9] => -109.484 [10] => 410.55 [11] => -134.981 [12] => -125.305 [13] => 102.372 [14] => -64.678 [15] => 134.719 [16] => -62.866 [17] => 310.313 [18] => -362.869 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0.1 [2] => -0.1 [3] => 0.1 [4] => 0 [5] => 2.84217094304E-14 [6] => 2.84217094304E-14 [7] => 0 [8] => -2.84217094304E-14 [9] => 0 [10] => 5.68434188608E-14 [11] => 0 [12] => 0 [13] => 5.821 [14] => -0.25 [15] => 1.785 [16] => 1.807 [17] => -0.492 [18] => -0.781 ) [total_freecashflow] => Array ( [0] => 2.7 [1] => 20 [2] => 91.6 [3] => 44.3 [4] => 122.7 [5] => 199.705 [6] => 169.286 [7] => 167.999 [8] => 244.368 [9] => 240.869 [10] => 266.766 [11] => 276.665 [12] => 334.949 [13] => 240.643 [14] => 404.438 [15] => 524.201 [16] => 551.753 [17] => 667.809 [18] => 753.301 ) [CF_Net Income_pct] => Array ( [0] => 67.86 [1] => 84.23 [2] => 42.37 [3] => 51.22 [4] => 63.53 [5] => 38.86 [6] => 45.80 [7] => 50.20 [8] => 49.70 [9] => 49.59 [10] => 56.74 [11] => 55.67 [12] => 50.57 [13] => 38.58 [14] => 39.47 [15] => 44.86 [16] => 52.37 [17] => 43.07 [18] => 36.57 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 15 [4] => 28 [5] => 50 [6] => 80 [7] => 41 [8] => 34 [9] => 34 [10] => 55 [11] => 64 [12] => 85 [13] => 124 [14] => 139 [15] => 138 [16] => 159 [17] => 215 [18] => 268 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -3.57 [1] => -9.91 [2] => -6.24 [3] => -62.87 [4] => -33.32 [5] => -17.90 [6] => -26.35 [7] => -10.21 [8] => -4.33 [9] => -9.20 [10] => -9.00 [11] => -15.83 [12] => -21.02 [13] => -47.92 [14] => -16.43 [15] => -14.94 [16] => -18.75 [17] => -18.41 [18] => -18.86 ) [Cash Flow from Investing_pct] => Array ( [0] => -3.57 [1] => -181.53 [2] => -61.00 [3] => -123.39 [4] => -248.64 [5] => -0.73 [6] => -166.27 [7] => -7.62 [8] => -34.97 [9] => 14.83 [10] => 54.67 [11] => -133.02 [12] => -98.46 [13] => -34.33 [14] => -103.90 [15] => -74.16 [16] => -66.44 [17] => -43.73 [18] => -101.06 ) [Net Issuance of Stock_pct] => Array ( [0] => 1,389.29 [1] => 332.88 [2] => 3.07 [3] => 12.82 [4] => 38.26 [5] => -33.91 [6] => -35.18 [7] => -83.59 [8] => -25.63 [9] => -22.03 [10] => -24.82 [11] => -13.23 [12] => -33.38 [13] => -45.90 [14] => -10.11 [15] => -13.01 [16] => -44.06 [17] => -17.42 [18] => -35.83 ) [Net Issuance of Debt_pct] => Array ( [0] => -3.57 [1] => -0.45 [2] => -0.10 [3] => 0.00 [4] => 158.64 [5] => 0.00 [6] => -0.93 [7] => -14.84 [8] => 0.00 [9] => -134.07 [10] => 10.58 [11] => -10.60 [12] => -1.89 [13] => -0.09 [14] => 0.00 [15] => 0.00 [16] => -1.70 [17] => -2.97 [18] => -0.22 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -2.98 [17] => 0.00 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => 1,385.71 [1] => 331.98 [2] => 2.97 [3] => 12.82 [4] => 196.79 [5] => -33.94 [6] => -36.11 [7] => -98.44 [8] => -25.64 [9] => -156.10 [10] => -14.62 [11] => -8.04 [12] => -31.08 [13] => -44.78 [14] => -9.41 [15] => -4.27 [16] => -43.09 [17] => -18.30 [18] => -37.95 ) [Cash from Financing_pct] => Array ( [0] => 1,385.71 [1] => 332.43 [2] => 2.97 [3] => 12.82 [4] => 196.90 [5] => -33.91 [6] => -36.11 [7] => -98.43 [8] => -25.63 [9] => -156.10 [10] => -14.24 [11] => -23.84 [12] => -35.27 [13] => -45.98 [14] => -10.11 [15] => -13.01 [16] => -48.74 [17] => -20.40 [18] => -36.06 ) [Net Change in Cash_pct] => Array ( [0] => 1,485.71 [1] => 250.90 [2] => 41.86 [3] => -10.48 [4] => 48.15 [5] => 65.33 [6] => -102.39 [7] => -6.06 [8] => 39.39 [9] => -41.27 [10] => 140.05 [11] => -41.06 [12] => -29.54 [13] => 22.15 [14] => -13.36 [15] => 21.86 [16] => -9.26 [17] => 37.91 [18] => -39.09 ) [total_freecashflow_pct] => Array ( [0] => 96.43 [1] => 90.09 [2] => 93.76 [3] => 37.13 [4] => 66.68 [5] => 82.10 [6] => 73.65 [7] => 89.79 [8] => 95.67 [9] => 90.80 [10] => 91.00 [11] => 84.17 [12] => 78.98 [13] => 52.08 [14] => 83.57 [15] => 85.06 [16] => 81.25 [17] => 81.59 [18] => 81.14 ) [per share rev] => Array ( [0] => 0.15 [1] => 0.29 [2] => 0.72 [3] => 1.36 [4] => 2.09 [5] => 2.36 [6] => 3.04 [7] => 2.98 [8] => 3.25 [9] => 4.24 [10] => 5.11 [11] => 6.04 [12] => 7.43 [13] => 8.48 [14] => 8.73 [15] => 9.85 [16] => 11.57 [17] => 13.67 [18] => 15.5 ) [per share eps] => Array ( [0] => 0.02 [1] => 0.12 [2] => 0.24 [3] => 0.33 [4] => 0.61 [5] => 0.47 [6] => 0.54 [7] => 0.53 [8] => 0.7 [9] => 0.75 [10] => 0.93 [11] => 0.97 [12] => 1.14 [13] => 0.96 [14] => 1.03 [15] => 1.46 [16] => 1.87 [17] => 1.86 [18] => 1.8 ) [eps_nri] => Array ( [0] => 0.02 [1] => 0.12 [2] => 0.24 [3] => 0.33 [4] => 0.61 [5] => 0.47 [6] => 0.54 [7] => 0.53 [8] => 0.7 [9] => 0.75 [10] => 0.94 [11] => 0.97 [12] => 1.14 [13] => 0.95 [14] => 1.03 [15] => 1.46 [16] => 1.87 [17] => 1.86 [18] => 1.8 ) [per share_freecashflow] => Array ( [0] => 0.03 [1] => 0.13 [2] => 0.53 [3] => 0.24 [4] => 0.64 [5] => 1 [6] => 0.87 [7] => 0.95 [8] => 1.35 [9] => 1.38 [10] => 1.5 [11] => 1.47 [12] => 1.79 [13] => 1.29 [14] => 2.19 [15] => 2.75 [16] => 2.89 [17] => 3.53 [18] => 4 ) [ROE] => Array ( [0] => 4.42 [1] => 13.18 [2] => 21.03 [3] => 20.54 [4] => 21.93 [5] => 15.94 [6] => 16.26 [7] => 15.28 [8] => 17.96 [9] => 14.22 [10] => 13.7 [11] => 12.5 [12] => 11.67 [13] => 9.3 [14] => 8.73 [15] => 10.85 [16] => 13.05 [17] => 11.29 [18] => 10.23 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 4.07 [1] => 12.5 [2] => 14.64 [3] => 14.16 [4] => 11.26 [5] => 8.49 [6] => 8.71 [7] => 8.09 [8] => 9.44 [9] => 10.23 [10] => 9.79 [11] => 9.04 [12] => 8.46 [13] => 6.62 [14] => 6.18 [15] => 7.48 [16] => 8.69 [17] => 7.35 [18] => 6.51 ) [ROC_capital] => Array ( [0] => 47 [1] => 191.8 [2] => 368.5 [3] => 337.8 [4] => 670.8 [5] => 720.463 [6] => 496.849 [7] => 535.974 [8] => 941.115 [9] => 580.901 [10] => 877.758 [11] => 1002.755 [12] => 1188.273 [13] => 1316.796 [14] => 1413.106 [15] => 1912.26 [16] => 1790.794 [17] => 2160.454 [18] => 2061.542 ) [ROC] => Array ( [0] => 4.04 [1] => 9.75 [2] => 11.23 [3] => 18.09 [4] => 17.43 [5] => 13.12 [6] => 21.19 [7] => 17.52 [8] => 13.49 [9] => 22.65 [10] => 18.95 [11] => 18.25 [12] => 18.05 [13] => 13.54 [14] => 13.52 [15] => 14.49 [16] => 19.9 [17] => 16.32 [18] => 16.47 ) [ROC_JOEL_capital] => Array ( [0] => 0.3 [1] => 42.9 [2] => 89.6 [3] => 45.6 [4] => 31.5 [5] => 55.559 [6] => 90.11 [7] => 76.534 [8] => 65.837 [9] => 69.281 [10] => 73.727 [11] => 92.58 [12] => 134.907 [13] => 254.334 [14] => 247.703 [15] => 250.482 [16] => 277.429 [17] => 303.294 [18] => 338.996 ) [ROC_JOEL] => Array ( [0] => 600 [1] => 41.26 [2] => 65.51 [3] => 227.63 [4] => 551.43 [5] => 218.34 [6] => 147.99 [7] => 135.7 [8] => 234.5 [9] => 229.49 [10] => 277.36 [11] => 219.64 [12] => 150.03 [13] => 66.84 [14] => 72.13 [15] => 128.04 [16] => 150.3 [17] => 128.84 [18] => 112.31 ) [ROC_JOEL_new] => Array ( [0] => 545.45 [1] => 39.22 [2] => 61.28 [3] => 178.87 [4] => 417.62 [5] => 273.59 [6] => 192.1 [7] => 171.58 [8] => 271.83 [9] => 243.65 [10] => 308.89 [11] => 263.56 [12] => 186.53 [13] => 77.6 [14] => 78.45 [15] => 128.04 [16] => 150.3 [17] => 128.84 [18] => 112.31 ) [grossmargin] => Array ( [0] => 87.67 [1] => 89.44 [2] => 91.44 [3] => 95.29 [4] => 98.64 [5] => 98.04 [6] => 94.95 [7] => 96.39 [8] => 96.6 [9] => 97.26 [10] => 93.62 [11] => 91.3 [12] => 90.11 [13] => 88.94 [14] => 88.4 [15] => 87.61 [16] => 86.69 [17] => 84.37 [18] => 82.77 ) [pretaxmargin] => Array ( [0] => 13.7 [1] => 50.11 [2] => 52.22 [3] => 38.42 [4] => 45.3 [5] => 28.7 [6] => 25.78 [7] => 21.45 [8] => 27.3 [9] => 22.19 [10] => 24.82 [11] => 21.43 [12] => 18.03 [13] => 12.44 [14] => 12.01 [15] => 17.81 [16] => 19.51 [17] => 15.86 [18] => 13.29 ) [operatingmargin] => Array ( [0] => 12.33 [1] => 39.78 [2] => 47.38 [3] => 41.75 [4] => 43.07 [5] => 25.79 [6] => 22.54 [7] => 19.69 [8] => 26.23 [9] => 21.45 [10] => 22.5 [11] => 17.93 [12] => 14.54 [13] => 10.74 [14] => 11.07 [15] => 17.11 [16] => 18.9 [17] => 15.11 [18] => 13.05 ) [netmargin] => Array ( [0] => 13.01 [1] => 42.02 [2] => 33.41 [3] => 24.58 [4] => 28.99 [5] => 20.09 [6] => 17.79 [7] => 17.81 [8] => 21.57 [9] => 17.75 [10] => 18.3 [11] => 16.13 [12] => 15.41 [13] => 11.26 [14] => 11.83 [15] => 14.78 [16] => 16.15 [17] => 13.63 [18] => 11.63 ) [pettm] => Array ( [0] => 0.000 [1] => 50.870 [2] => 50.870 [3] => 89.540 [4] => 100.990 [5] => 47.870 [6] => 41.650 [7] => 23.110 [8] => 30.190 [9] => 32.830 [10] => 30.760 [11] => 27.130 [12] => 33.200 [13] => 24.860 [14] => 40.320 [15] => 47.110 [16] => 32.380 [17] => 35.200 [18] => 34.890 ) [penri] => Array ( [0] => 0.00 [1] => 50.08 [2] => 50.67 [3] => 89.87 [4] => 100.82 [5] => 47.87 [6] => 41.96 [7] => 23.25 [8] => 30.23 [9] => 32.61 [10] => 30.89 [11] => 27.05 [12] => 33.05 [13] => 24.81 [14] => 40.40 [15] => 47.18 [16] => 32.47 [17] => 35.28 [18] => 34.94 ) [pe] => Array ( [0] => 0.000 [1] => 50.870 [2] => 50.870 [3] => 89.540 [4] => 100.990 [5] => 47.870 [6] => 41.650 [7] => 23.110 [8] => 30.190 [9] => 32.830 [10] => 30.760 [11] => 27.130 [12] => 33.200 [13] => 24.860 [14] => 40.320 [15] => 47.110 [16] => 32.380 [17] => 35.200 [18] => 34.890 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.710 [6] => 9.210 [7] => 4.870 [8] => 6.530 [9] => 8.700 [10] => 10.680 [11] => 6.920 [12] => 10.530 [13] => 5.730 [14] => 7.060 [15] => 8.830 [16] => 9.840 [17] => 11.780 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 13.5 [7] => 12.61 [8] => 4.79 [9] => 8.9 [10] => 4.84 [11] => 11.66 [12] => 15.58 [13] => 11.16 [14] => 16.73 [15] => 8.37 [16] => 24.25 [17] => 34.45 [18] => 32.42 ) [pfcf] => Array ( [0] => 0.000 [1] => 46.510 [2] => 23.030 [3] => 73.530 [4] => 96.090 [5] => 22.500 [6] => 26.050 [7] => 12.830 [8] => 15.560 [9] => 17.720 [10] => 19.150 [11] => 18.280 [12] => 21.230 [13] => 18.130 [14] => 19.090 [15] => 24.880 [16] => 20.940 [17] => 18.640 [18] => 15.810 ) [ps] => Array ( [0] => 0.000 [1] => 21.000 [2] => 17.120 [3] => 14.190 [4] => 29.150 [5] => 9.570 [6] => 7.430 [7] => 4.150 [8] => 6.510 [9] => 5.770 [10] => 5.620 [11] => 4.470 [12] => 5.130 [13] => 2.780 [14] => 4.780 [15] => 6.950 [16] => 5.240 [17] => 4.800 [18] => 4.080 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.562 [7] => 0.684 [8] => 0.802 [9] => 1.016 [10] => 1.152 [11] => 1.272 [12] => 1.43 [13] => 1.486 [14] => 1.468 [15] => 1.704 [16] => 1.944 [17] => 2.302 [18] => 2.728 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 50.110 [7] => 23.800 [8] => 3.640 [9] => -1.080 [10] => 5.200 [11] => 11.660 [12] => 13.550 [13] => 11.750 [14] => 3.480 [15] => 5.770 [16] => 12.970 [17] => 18.520 [18] => 17.910 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 52.770 [7] => 27.760 [8] => 9.730 [9] => 3.620 [10] => 10.040 [11] => 15.020 [12] => 18.010 [13] => 16.820 [14] => 9.960 [15] => 9.360 [16] => 15.620 [17] => 21.440 [18] => 21.690 ) [zscore] => Array ( [0] => 0.000 [1] => 83.150 [2] => 18.320 [3] => 23.850 [4] => 15.190 [5] => 6.450 [6] => 6.050 [7] => 3.850 [8] => 4.860 [9] => 8.800 [10] => 8.130 [11] => 7.030 [12] => 7.890 [13] => 4.950 [14] => 6.570 [15] => 8.340 [16] => 6.640 [17] => 6.040 [18] => 5.350 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8 [5] => 5 [6] => 7 [7] => 6 [8] => 7 [9] => 8 [10] => 6 [11] => 4 [12] => 5 [13] => 5 [14] => 5 [15] => 7 [16] => 6 [17] => 7 [18] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.610 [5] => -3.360 [6] => -2.190 [7] => -2.780 [8] => -2.860 [9] => -2.360 [10] => -2.620 [11] => -2.390 [12] => -2.720 [13] => -2.940 [14] => -2.620 [15] => -2.710 [16] => -2.570 [17] => -2.690 [18] => -2.930 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.37 [7] => 0.47 [8] => 0.55 [9] => 0.64 [10] => 0.70 [11] => 0.79 [12] => 0.90 [13] => 0.96 [14] => 1.02 [15] => 1.14 [16] => 1.30 [17] => 1.45 [18] => 1.55 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 50.650 [7] => 26.180 [8] => 38.680 [9] => 38.160 [10] => 41.120 [11] => 34.170 [12] => 42.020 [13] => 24.670 [14] => 40.920 [15] => 60.270 [16] => 46.690 [17] => 45.370 [18] => 40.770 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.110 [7] => 14.510 [8] => 12.260 [9] => 18.040 [10] => 22.910 [11] => 24.690 [12] => 27.280 [13] => 30.090 [14] => 32.750 [15] => 37.080 [16] => 42.110 [17] => 49.000 [18] => 55.980 ) [medpsvalue] => Array ( [0] => 0 [1] => 1.6 [2] => 3.81 [3] => 8.81 [4] => 10.87 [5] => 12.1 [6] => 15.71 [7] => 15.3 [8] => 16.74 [9] => 21.84 [10] => 26.32 [11] => 31.16 [12] => 38.16 [13] => 43.67 [14] => 44.86 [15] => 50.68 [16] => 59.69 [17] => 70.4 [18] => 79.88 ) [ev2rev] => Array ( [0] => 0.000 [1] => 21.190 [2] => 17.270 [3] => 19.130 [4] => 27.770 [5] => 8.570 [6] => 7.420 [7] => 4.230 [8] => 5.530 [9] => 5.280 [10] => 5.060 [11] => 3.840 [12] => 4.760 [13] => 2.340 [14] => 4.340 [15] => 6.370 [16] => 4.780 [17] => 4.370 [18] => 3.790 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 51.800 [2] => 35.490 [3] => 49.710 [4] => 50.240 [5] => 19.940 [6] => 17.380 [7] => 12.900 [8] => 15.260 [9] => 19.320 [10] => 16.270 [11] => 13.930 [12] => 19.690 [13] => 11.540 [14] => 21.020 [15] => 26.020 [16] => 18.300 [17] => 18.660 [18] => 17.050 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 52.960 [2] => 36.520 [3] => 59.090 [4] => 64.490 [5] => 33.240 [6] => 32.910 [7] => 21.460 [8] => 21.090 [9] => 24.590 [10] => 22.470 [11] => 20.870 [12] => 32.760 [13] => 21.800 [14] => 39.170 [15] => 37.230 [16] => 25.280 [17] => 28.910 [18] => 29.040 ) [p2netcash] => Array ( [0] => 8.21 [1] => 11.42 [2] => 40.86 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 287.3 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2ncav] => Array ( [0] => 7.97 [1] => 10.85 [2] => 33.33 [3] => 220.6 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 39.9 [11] => 49.18 [12] => 126.7 [13] => 0 [14] => 0 [15] => 427.56 [16] => 0 [17] => 0 [18] => 0 ) [p2grahamnumber] => Array ( [0] => 7.74 [1] => 4.26 [2] => 5.11 [3] => 7.54 [4] => 10.18 [5] => 3.89 [6] => 4.08 [7] => 2.21 [8] => 2.81 [9] => 3.49 [10] => 3.76 [11] => 2.86 [12] => 4 [13] => 2.48 [14] => 3.54 [15] => 4.26 [16] => 3.72 [17] => 4.24 [18] => 4.18 ) [p2tangible_book] => Array ( [0] => 7.53 [1] => 7.32 [2] => 11.11 [3] => 17.71 [4] => 24.12 [5] => 7.71 [6] => 9.29 [7] => 4.89 [8] => 6.51 [9] => 8.7 [10] => 10.45 [11] => 6.92 [12] => 10.71 [13] => 5.76 [14] => 7.06 [15] => 8.83 [16] => 9.83 [17] => 11.68 [18] => 11.31 ) [pb] => Array ( [0] => 7.53 [1] => 7.32 [2] => 11.11 [3] => 14.89 [4] => 21.21 [5] => 7.03 [6] => 6.57 [7] => 3.43 [8] => 4.91 [9] => 4.48 [10] => 4.17 [11] => 3.32 [12] => 3.92 [13] => 2.23 [14] => 3.47 [15] => 5.02 [16] => 4.13 [17] => 3.92 [18] => 3.55 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 14.6 [1] => 44.5 [2] => 123.9 [3] => 248.6 [4] => 403.3 [5] => 470.446 [6] => 591.629 [7] => 527.448 [8] => 588.625 [9] => 741.157 [10] => 908.722 [11] => 1134.319 [12] => 1391.942 [13] => 1583.354 [14] => 1614.088 [15] => 1874.662 [16] => 2206.392 [17] => 2586.123 [18] => 2918.434 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.2 [1] => 0.4 [2] => 1.7 [3] => 15.2 [4] => 27.6 [5] => 50.248 [6] => 48.831 [7] => 11.296 [8] => 11.336 [9] => 12.331 [10] => 28.388 [11] => 16.934 [12] => 17.387 [13] => 22.724 [14] => 20.972 [15] => 14.279 [16] => 16.39 [17] => 34.549 [18] => 41.668 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.6 [5] => 16.989 [6] => 20.553 [7] => 18.163 [8] => 18.28 [9] => 4.367 [10] => 2.229 [11] => 0.927 [12] => 0.737 [13] => 0.444 [14] => 0.426 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 222 [5] => 91.612 [6] => 77.078 [7] => 77.213 [8] => 385.431 [9] => 159.656 [10] => 18.9 [11] => 152.652 [12] => 356.085 [13] => 249.175 [14] => 338.168 [15] => 497.643 [16] => 406.461 [17] => 285.022 [18] => 453.976 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 43.5 [1] => 99.1 [2] => 140.1 [3] => 127.5 [4] => 216.1 [5] => 375.025 [6] => 139.693 [7] => 142.7 [8] => 182.969 [9] => 73.485 [10] => 484.035 [11] => 349.054 [12] => 223.749 [13] => 326.121 [14] => 261.443 [15] => 396.162 [16] => 333.296 [17] => 643.609 [18] => 280.74 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.5 [1] => 42.9 [2] => 122.3 [3] => 210.1 [4] => 671.6 [5] => 592.351 [6] => 724.418 [7] => 689.613 [8] => 835.005 [9] => 586.295 [10] => 269.878 [11] => 615.713 [12] => 785.345 [13] => 707.829 [14] => 1164.075 [15] => 1579.317 [16] => 1421.893 [17] => 1144.119 [18] => 1659.148 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.5 [1] => 0.8 [2] => 14 [3] => 29.7 [4] => 59.6 [5] => 78.739 [6] => 111.928 [7] => 92.926 [8] => 114.456 [9] => 129.089 [10] => 164.802 [11] => 190.881 [12] => 246.969 [13] => 242.222 [14] => 278.85 [15] => 355.68 [16] => 281.17 [17] => 377.597 [18] => 365.38 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 351.423 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 80.573 [7] => 95.963 [8] => 152.938 [9] => 210.872 [10] => 266.223 [11] => 332.77 [12] => 407.305 [13] => 488.695 [14] => 555.514 [15] => 664.332 [16] => 897.96 [17] => 965.276 [18] => 1106.474 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3 [1] => 6.8 [2] => 71.8 [3] => 104.2 [4] => 131.3 [5] => 110.462 [6] => 16.554 [7] => 16.475 [8] => 19.324 [9] => 21.218 [10] => 22.429 [11] => 36.533 [12] => 42.094 [13] => 45.524 [14] => 68.276 [15] => 130.597 [16] => 189.921 [17] => 331.752 [18] => 420.588 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.2 [5] => 22.792 [6] => 21.453 [7] => 12.78 [8] => 2.84 [9] => 9.907 [10] => 21.385 [11] => 40.283 [12] => 48.967 [13] => 31.062 [14] => 14.257 [15] => 14.577 [16] => 13.819 [17] => 10.152 [18] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -11 [1] => -22.1 [2] => -47.7 [3] => -110.2 [4] => -186.7 [5] => -289.317 [6] => -388.908 [7] => -365.777 [8] => -372.757 [9] => -477.66 [10] => -573.577 [11] => -722.595 [12] => -904.835 [13] => -1049.954 [14] => -1057.253 [15] => -1083.212 [16] => -1257.994 [17] => -1520.961 [18] => -1744.416 ) [BS_MoneyMarket] => Array ( [0] => -43.5 [1] => -99.1 [2] => -140.1 [3] => -127.5 [4] => -216.1 [5] => -375.025 [6] => -139.693 [7] => -142.7 [8] => -182.969 [9] => -73.485 [10] => -484.035 [11] => -349.054 [12] => -223.749 [13] => -326.121 [14] => -261.443 [15] => -396.162 [16] => -333.296 [17] => -643.609 [18] => -280.74 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 44 [1] => 142 [2] => 262.4 [3] => 337.6 [4] => 887.7 [5] => 967.376 [6] => 864.111 [7] => 832.313 [8] => 1017.974 [9] => 659.78 [10] => 753.913 [11] => 964.767 [12] => 1009.094 [13] => 1033.95 [14] => 1425.518 [15] => 1975.479 [16] => 1755.189 [17] => 1787.728 [18] => 1939.888 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3 [1] => 6.8 [2] => 71.8 [3] => 104.2 [4] => 131.3 [5] => 110.462 [6] => 97.127 [7] => 112.438 [8] => 172.262 [9] => 232.09 [10] => 288.652 [11] => 369.303 [12] => 449.399 [13] => 534.219 [14] => 623.79 [15] => 794.929 [16] => 1087.881 [17] => 1297.028 [18] => 1527.062 ) [cash2debt] => Array ( [0] => 217.5 [1] => 991 [2] => 10000 [3] => 10000 [4] => 1.396 [5] => 1.412 [6] => 0.616 [7] => 0.644 [8] => 1.617 [9] => 10000 [10] => 16.224 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.624 [16] => 0.692 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -0.1 [1] => -3.6 [2] => -23.3 [3] => -34.4 [4] => -65.8 [5] => -40.505 [6] => -47.291 [7] => -19.237 [8] => -33.744 [9] => -32.887 [10] => -59.168 [11] => -60.084 [12] => -36.425 [13] => -18.647 [14] => -2.875 [15] => -57.379 [16] => -74.867 [17] => -57.682 [18] => -48.367 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.58 [7] => 0 [8] => 0 [9] => 19.1 [10] => 7 [11] => 1 [12] => 9.8 [13] => 1.14 [14] => 26.473 [15] => 0.971 [16] => 0.024 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.9 [1] => 18.7 [2] => 41.4 [3] => 61.1 [4] => 116.9 [5] => 94.512 [6] => 105.26 [7] => 93.92 [8] => 126.943 [9] => 131.546 [10] => 166.34 [11] => 182.997 [12] => 214.483 [13] => 178.276 [14] => 191.017 [15] => 276.441 [16] => 355.63 [17] => 352.547 [18] => 339.523 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.02 [1] => 0.12 [2] => 0.24 [3] => 0.33 [4] => 0.61 [5] => 0.47 [6] => 0.54 [7] => 0.53 [8] => 0.7 [9] => 0.75 [10] => 0.93 [11] => 0.97 [12] => 1.14 [13] => 0.96 [14] => 1.03 [15] => 1.46 [16] => 1.87 [17] => 1.86 [18] => 1.8 ) [eps_basic] => Array ( [0] => 0.02 [1] => 0.13 [2] => 0.26 [3] => 0.36 [4] => 0.66 [5] => 0.51 [6] => 0.57 [7] => 0.53 [8] => 0.77 [9] => 0.78 [10] => 0.96 [11] => 1.01 [12] => 1.18 [13] => 0.97 [14] => 1.05 [15] => 1.49 [16] => 1.9 [17] => 1.89 [18] => 1.82 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 0.2 [1] => 0.7 [2] => 2.3 [3] => 4.1 [4] => 7.7 [5] => 4.622 [6] => 3.568 [7] => 1.774 [8] => 0 [9] => 0 [10] => 3.933 [11] => 6.619 [12] => 9.629 [13] => 11.226 [14] => 8.664 [15] => 6.98 [16] => 8.507 [17] => 10.723 [18] => 14.107 ) [CashAndCashEquivalents] => Array ( [0] => 43.5 [1] => 99.1 [2] => 140.1 [3] => 127.5 [4] => 216.1 [5] => 375.025 [6] => 139.693 [7] => 142.7 [8] => 182.969 [9] => 73.485 [10] => 484.035 [11] => 349.054 [12] => 223.749 [13] => 326.121 [14] => 261.443 [15] => 396.162 [16] => 333.296 [17] => 643.609 [18] => 280.74 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 222 [5] => 91.612 [6] => 77.078 [7] => 77.213 [8] => 385.431 [9] => 159.656 [10] => 18.9 [11] => 152.652 [12] => 356.085 [13] => 249.175 [14] => 338.168 [15] => 497.643 [16] => 406.461 [17] => 285.022 [18] => 453.976 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.062 [7] => 9.062 [8] => 9.062 [9] => 9.062 [10] => 9.062 [11] => 9.062 [12] => 9.062 [13] => 15.884 [14] => 15.884 [15] => 15.884 [16] => 15.884 [17] => 16.769 [18] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 25.93 [7] => 47.058 [8] => 48.703 [9] => 53.54 [10] => 56.856 [11] => 64.313 [12] => 81.969 [13] => 72.1 [14] => 72.1 [15] => 72.1 [16] => 72.1 [17] => 76.202 [18] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 31.284 [7] => 110.894 [8] => 105.297 [9] => 123.57 [10] => 139.474 [11] => 175.639 [12] => 143.856 [13] => 183.654 [14] => 177.282 [15] => 198.669 [16] => 442.038 [17] => 524.535 [18] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 15.517 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 154.865 [7] => 167.014 [8] => 163.062 [9] => 186.172 [10] => 205.392 [11] => 249.014 [12] => 324.992 [13] => 487.345 [14] => 511.241 [15] => 578.807 [16] => 661.608 [17] => 782.754 [18] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -0.3 [1] => -0.5 [2] => -2.1 [3] => -7.1 [4] => -15.9 [5] => -35.369 [6] => -64.755 [7] => -90.48 [8] => -97.225 [9] => -116.891 [10] => -131.665 [11] => -156.434 [12] => -190.085 [13] => -233.011 [14] => -263.538 [15] => -328.325 [16] => -384.179 [17] => -479.46 [18] => 0 ) [AccountsPayable] => Array ( [0] => 0.5 [1] => 0.8 [2] => 14 [3] => 29.7 [4] => 59.6 [5] => 78.739 [6] => 111.928 [7] => 92.926 [8] => 114.456 [9] => 17.554 [10] => 33.495 [11] => 45.217 [12] => 55.586 [13] => 46.672 [14] => 57.352 [15] => 65.842 [16] => 58.034 [17] => 71.116 [18] => 78.452 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 8.3 [17] => 49.346 [18] => 29.322 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 111.535 [10] => 131.307 [11] => 145.664 [12] => 191.383 [13] => 195.55 [14] => 221.498 [15] => 289.838 [16] => 214.836 [17] => 257.135 [18] => 257.606 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 79.318 [17] => 0.876 [18] => 0 ) [LongTermDebt] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 313.9 [5] => 330.497 [6] => 351.845 [7] => 341.577 [8] => 0 [9] => 0 [10] => 31 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 44.78 [14] => 63.336 [15] => 114.638 [16] => 141.241 [17] => 232.719 [18] => 305.266 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.9 [1] => 18.7 [2] => 41.4 [3] => 61.1 [4] => 116.9 [5] => 94.512 [6] => 105.26 [7] => 93.92 [8] => 126.943 [9] => 131.546 [10] => 166.34 [11] => 182.997 [12] => 214.483 [13] => 179.317 [14] => 193.036 [15] => 276.441 [16] => 355.63 [17] => 352.547 [18] => 339.523 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.041 [14] => 2.019 [15] => -1.984 [16] => 1.895 [17] => 1.706 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.1 [1] => -5.1 [2] => -12.1 [3] => -19.7 [4] => -41.1 [5] => -8.625 [6] => -50.665 [7] => -33.205 [8] => -22.34 [9] => -25.312 [10] => -28.424 [11] => -68.271 [12] => -22.805 [13] => -10.975 [14] => -74.604 [15] => -79.058 [16] => -95.481 [17] => -107.628 [18] => -22.951 ) [ChangeInInventory] => Array ( [0] => -0.1 [1] => -0.5 [2] => -1.6 [3] => -1.8 [4] => -5.6 [5] => -3.762 [6] => -1.238 [7] => 0.387 [8] => -4.413 [9] => 9.172 [10] => -1.707 [11] => -5.869 [12] => -6.316 [13] => -2.271 [14] => 0.601 [15] => -1.192 [16] => -3.097 [17] => -2.024 [18] => -5.591 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.648 [7] => -1.387 [8] => 0 [9] => 0 [10] => 2.482 [11] => -10.092 [12] => -24.841 [13] => 2.615 [14] => -3.055 [15] => -37.319 [16] => 1.407 [17] => -9.195 [18] => -0.862 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.3 [1] => 2.4 [2] => 8.5 [3] => 9.5 [4] => 27.5 [5] => 18.799 [6] => 5.523 [7] => -0.065 [8] => 16.484 [9] => 1.763 [10] => 12.052 [11] => 9.554 [12] => 9.502 [13] => -22.145 [14] => 67.513 [15] => 97.051 [16] => -7.574 [17] => 40.301 [18] => -9.709 ) [ChangeInWorkingCapital] => Array ( [0] => 0.5 [1] => -1.8 [2] => 60.3 [3] => 15.1 [4] => -32.2 [5] => -24.43 [6] => -41.825 [7] => -23.336 [8] => 61.64 [9] => 30.208 [10] => 34.555 [11] => 24.558 [12] => -22.564 [13] => 43.424 [14] => 87.586 [15] => 144.792 [16] => 73.865 [17] => 180.537 [18] => 182.345 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -3.2 [2] => -24.4 [3] => -14.5 [4] => -14.7 [5] => -2.2 [6] => 2.471 [7] => 2.262 [8] => 0.612 [9] => 9.889 [10] => -14.348 [11] => -4.351 [12] => 62.258 [13] => -6.843 [14] => -50.85 [15] => -46.676 [16] => -16.229 [17] => -70.791 [18] => -51.848 ) [PurchaseOfPPE] => Array ( [0] => -0.1 [1] => -2.2 [2] => -6.1 [3] => -75 [4] => -61.3 [5] => -43.532 [6] => -60.557 [7] => -19.104 [8] => -11.063 [9] => -24.412 [10] => -26.377 [11] => -52.051 [12] => -89.169 [13] => -181.046 [14] => -76.246 [15] => -75.376 [16] => -111.932 [17] => -122.958 [18] => -162.889 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -40.418 [14] => -3.29 [15] => -16.715 [16] => -15.437 [17] => -27.76 [18] => -12.153 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -28.023 [14] => -3.338 [15] => -20.51 [16] => -455.377 [17] => -487.221 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -38.2 [2] => -126.5 [3] => -284.8 [4] => -547.5 [5] => -569.795 [6] => -553.49 [7] => -423.207 [8] => -381.107 [9] => -192.745 [10] => -183.245 [11] => -709.565 [12] => -639.414 [13] => -591.919 [14] => -1141.83 [15] => -1296.923 [16] => -1377.556 [17] => -1441.989 [18] => -6.824 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 75.6 [3] => 219.9 [4] => 151.3 [5] => 642.986 [6] => 415.633 [7] => 437.829 [8] => 305.776 [9] => 414.063 [10] => 538.232 [11] => 385.821 [12] => 459.037 [13] => 682.784 [14] => 721.839 [15] => 952.482 [16] => 1509.121 [17] => 1718.538 [18] => 12.067 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0.1 [2] => -2.6 [3] => -7.3 [4] => 0 [5] => -31.435 [6] => -183.754 [7] => -9.778 [8] => -2.93 [9] => -157.572 [10] => -168.347 [11] => -61.462 [12] => -148.055 [13] => -7.1054273576E-15 [14] => -7.72715225139E-14 [15] => 8.17124146124E-14 [16] => 1.01252339846E-13 [17] => 3.45 [18] => -768.351 ) [sloanratio] => Array ( [0] => -0.02 [1] => 0.25 [2] => 0.01 [3] => 0.21 [4] => 0.38 [5] => -0.13 [6] => 0.21 [7] => -0.07 [8] => -0.03 [9] => -0.13 [10] => -0.17 [11] => 0.14 [12] => 0.08 [13] => -0.05 [14] => 0.07 [15] => 0.03 [16] => 0.03 [17] => -0.02 [18] => 0.07 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [current_ratio] => Array ( [0] => 12.54 [1] => 19.16 [2] => 7.3 [3] => 2.87 [4] => 4.16 [5] => 3.68 [6] => 1.8 [7] => 1.99 [8] => 1.24 [9] => 1.25 [10] => 1.68 [11] => 1.52 [12] => 1.43 [13] => 1.29 [14] => 1.25 [15] => 1.44 [16] => 1.16 [17] => 1.28 [18] => 1.06 ) [quick_ratio] => Array ( [0] => 12.49 [1] => 19.06 [2] => 7.23 [3] => 2.82 [4] => 4.11 [5] => 3.65 [6] => 1.78 [7] => 1.98 [8] => 1.24 [9] => 1.25 [10] => 1.67 [11] => 1.5 [12] => 1.41 [13] => 1.27 [14] => 1.24 [15] => 1.43 [16] => 1.16 [17] => 1.27 [18] => 1.05 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 1.89 [2] => 2.74 [3] => 1.69 [4] => 1.55 [5] => 3.01 [6] => 3.04 [7] => 4.66 [8] => 4.74 [9] => 4.07 [10] => 4.45 [11] => 4.79 [12] => 3.05 [13] => 4.59 [14] => 2.55 [15] => 2.69 [16] => 3.96 [17] => 3.46 [18] => 3.44 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 4.07 [2] => 3.32 [3] => 2.75 [4] => 5.66 [5] => 1.86 [6] => 1.44 [7] => 0.81 [8] => 1.26 [9] => 1.12 [10] => 1.09 [11] => 0.87 [12] => 1 [13] => 0.54 [14] => 0.93 [15] => 1.35 [16] => 1.02 [17] => 0.93 [18] => 0.79 ) [interest_coverage] => Array ( [0] => 0 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 13.79 [5] => 7.14 [6] => 6.49 [7] => 5.72 [8] => 8.45 [9] => 36.41 [10] => 91.74 [11] => 219.36 [12] => 274.64 [13] => 382.89 [14] => 419.43 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -32.33 [2] => -7.81 [3] => -5.85 [4] => -0.84 [5] => -0.62 [6] => -1.32 [7] => 8.9 [8] => 4.03 [9] => -3.21 [10] => -4.11 [11] => -1.93 [12] => -5.54 [13] => 4.25 [14] => -0.53 [15] => -2.67 [16] => 0.9 [17] => -0.29 [18] => -0.03 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 93.33 [2] => 148.28 [3] => 88.89 [4] => 53.68 [5] => 12.92 [6] => 28.81 [7] => -1.97 [8] => 9.06 [9] => 30.46 [10] => 20.52 [11] => 18.2 [12] => 23.01 [13] => 14.13 [14] => 2.95 [15] => 12.83 [16] => 17.46 [17] => 18.15 [18] => 13.39 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 500 [2] => 100 [3] => 37.5 [4] => 84.85 [5] => -22.95 [6] => 14.89 [7] => -1.85 [8] => 32.08 [9] => 7.14 [10] => 24 [11] => 4.3 [12] => 17.53 [13] => -15.79 [14] => 7.29 [15] => 41.75 [16] => 28.08 [17] => -0.53 [18] => -3.23 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.837357812812 [7] => 0.976890756303 [8] => 8.30494505495 [9] => 0 [10] => 5.94038461538 [11] => 2.31989708405 [12] => 2.43911439114 [13] => 2.1114893617 [14] => 11.6091954023 [15] => 8.17677642981 [16] => 2.5034695451 [17] => 1.90496760259 [18] => 1.9508654383 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.04 [7] => 0.85 [8] => 1.73 [9] => 1.36 [10] => 1.25 [11] => 1.1 [12] => 1.39 [13] => 0.78 [14] => 1.27 [15] => 1.84 [16] => 1.44 [17] => 1.34 [18] => 1.13 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.68 [7] => 0.98 [8] => 4.42 [9] => 2.75 [10] => 5.94 [11] => 2.32 [12] => 2.44 [13] => 2.11 [14] => 2.49 [15] => 8.17 [16] => 2.5 [17] => 1.9 [18] => 1.95 ) )
Citrix Systems Inc (NAS:CTXS)
Days Inventory
8.49 (As of Mar. 2014)

Citrix Systems Inc's inventory for the three months ended in Mar. 2014 was $13 Mil. Citrix Systems Inc's cost of goods sold for the three months ended in Mar. 2014 was $134 Mil. Hence, Citrix Systems Inc's days inventory for the three months ended in Mar. 2014 was 8.49.

Citrix Systems Inc's days inventory declined from Mar. 2013 (8.89) to Mar. 2014 (8.49).

Inventory can be measured by Days Sales of Inventory (DSI). Citrix Systems Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 1.52.

Inventory turnover measures how fast the company turns over its inventory within a year. Citrix Systems Inc's inventory turnover for the three months ended in Mar. 2014 was 10.71.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Citrix Systems Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.02.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Citrix Systems Inc's Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=10.723/404.137*365
=9.68

Citrix Systems Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=12.537/134.326*91
=8.49

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Citrix Systems Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=12.537/750.819*91
=1.52

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Citrix Systems Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Citrix Systems Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=12.537 / 750.819
=0.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Citrix Systems Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.0034.8524.4825.5423.4016.8810.9710.589.6810.24

Citrix Systems Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 9.946.429.408.318.899.808.809.398.497.38
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide