Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [BS_share] => Array ( [0] => 61.661 [1] => 67.916 [2] => 72.249 [3] => 73.683 [4] => 74.301 [5] => 120.078 [6] => 141.636 [7] => 148.403 [8] => 153.158 [9] => 137.650 [10] => 136.443 [11] => 135.884 [12] => 161.716 [13] => 161.434 [14] => 157.357 [15] => 150.208 [16] => 147.395 [17] => 147.579 [18] => 146.741 [19] => 136.778 ) [Fiscal Year] => Array ( [0] => Dec93 [1] => Dec94 [2] => Dec95 [3] => Dec96 [4] => Dec97 [5] => Dec98 [6] => Dec99 [7] => Dec00 [8] => Dec01 [9] => Dec02 [10] => Dec03 [11] => Dec04 [12] => Dec05 [13] => Dec06 [14] => Dec07 [15] => Dec08 [16] => Dec09 [17] => Dec10 [18] => Dec11 [19] => Dec12 ) [quarter] => Array ( [0] => 199312 [1] => 199412 [2] => 199512 [3] => 199612 [4] => 199712 [5] => 199812 [6] => 199912 [7] => 200012 [8] => 200112 [9] => 200212 [10] => 200312 [11] => 200412 [12] => 200512 [13] => 200612 [14] => 200712 [15] => 200812 [16] => 200912 [17] => 201012 [18] => 201112 [19] => 201212 ) [Shares Outstanding (diluted)] => Array ( [0] => 61.661 [1] => 67.916 [2] => 72.249 [3] => 73.683 [4] => 74.301 [5] => 120.078 [6] => 141.636 [7] => 148.403 [8] => 153.158 [9] => 137.650 [10] => 136.443 [11] => 135.884 [12] => 161.716 [13] => 161.434 [14] => 157.357 [15] => 150.208 [16] => 147.395 [17] => 147.579 [18] => 146.741 [19] => 136.778 ) [Revenue] => Array ( [0] => 583 [1] => 747.3 [2] => 852.4 [3] => 1057.1 [4] => 1228.4 [5] => 2110.383 [6] => 2162.372 [7] => 2604.91 [8] => 3147.245 [9] => 3576.905 [10] => 4535.143 [11] => 5311.969 [12] => 6611.246 [13] => 7733.756 [14] => 9879.531 [15] => 11913.646 [16] => 13903.526 [17] => 11587.916 [18] => 12186.683 [19] => 14113.363 ) [COGS] => Array ( [0] => 471.6 [1] => 595.2 [2] => 713.2 [3] => 930.7 [4] => 1039.9 [5] => 1767.374 [6] => 1792.652 [7] => 2192.899 [8] => 2650.993 [9] => 2919.499 [10] => 3607.289 [11] => 4185.895 [12] => 4550.871 [13] => 5439.964 [14] => 7014.339 [15] => 9064.179 [16] => 11100.222 [17] => 8517.999 [18] => 9324.946 [19] => 11120.577 ) [Gross Profit] => Array ( [0] => 111.4 [1] => 152.1 [2] => 139.2 [3] => 126.4 [4] => 188.5 [5] => 343.009 [6] => 369.72 [7] => 412.011 [8] => 496.252 [9] => 657.406 [10] => 927.854 [11] => 1126.074 [12] => 2060.375 [13] => 2293.792 [14] => 2865.192 [15] => 2849.467 [16] => 2803.304 [17] => 3069.917 [18] => 2861.737 [19] => 2992.786 ) [SGA] => Array ( [0] => 63.2 [1] => 85.7 [2] => 123.5 [3] => 174.9 [4] => 170 [5] => 291.919 [6] => 297.922 [7] => 330.899 [8] => 379.234 [9] => 437.851 [10] => 543.478 [11] => 611.801 [12] => 1182.381 [13] => 1339.522 [14] => 1789.991 [15] => 2079.912 [16] => 2151.799 [17] => 1961.947 [18] => 2016.042 [19] => 2080.236 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 7.1 [1] => 9.2 [2] => 14.7 [3] => 42.9 [4] => 12.7 [5] => 25.793 [6] => 28.205 [7] => 27.026 [8] => 25.91 [9] => 18.885 [10] => 18.179 [11] => 17.602 [12] => 86.176 [13] => 113.267 [14] => 142.569 [15] => 150.226 [16] => 151.815 [17] => 140.685 [18] => 136.865 [19] => 152.859 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -36.195 [6] => 47.855 [7] => 62.515 [8] => 91.108 [9] => 200.67 [10] => 366.197 [11] => 496.671 [12] => 791.818 [13] => 841.003 [14] => 932.632 [15] => 619.329 [16] => 501.951 [17] => 689.285 [18] => 868.13 [19] => 759.691 ) [other_operating_charges] => Array ( [0] => -48.2 [1] => -66.4 [2] => -15.7 [3] => 48.5 [4] => -18.5 [5] => -87.285 [6] => -23.943 [7] => -18.597 [8] => -25.91 [9] => -18.885 [10] => -18.179 [11] => -17.602 [12] => -86.176 [13] => -113.267 [14] => -142.569 [15] => -150.226 [16] => -149.554 [17] => -418.685 [18] => 22.435 [19] => -152.859 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11.861 [8] => 8.969 [9] => 12.902 [10] => 29.293 [11] => 35.74 [12] => 56.96 [13] => 50.05 [14] => 59.25 [15] => 14.88 [16] => 24.29 [17] => 26.4 [18] => 30.37 [19] => 44.83 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1760.207983 [8] => 1373.674102 [9] => 1775.9603 [10] => 3996.824799 [11] => 4856.49416 [12] => 9211.34336 [13] => 8079.7717 [14] => 9323.40225 [15] => 2235.09504 [16] => 3580.22455 [17] => 3896.0856 [18] => 4456.52417 [19] => 6131.75774 ) [Cash and Equiv] => Array ( [0] => 57.7 [1] => 65.2 [2] => 67.4 [3] => 90.6 [4] => 154 [5] => 452.512 [6] => 328.441 [7] => 340.888 [8] => 399.879 [9] => 244.663 [10] => 354.522 [11] => 767.358 [12] => 937.261 [13] => 1663.228 [14] => 1100.783 [15] => 1461.243 [16] => 1860.66 [17] => 1870.837 [18] => 1695.208 [19] => 1520.904 ) [ev_addition] => Array ( [0] => -18.3 [1] => 4 [2] => 0.5 [3] => 3.2 [4] => -67.5 [5] => -364.145 [6] => -297.224 [7] => -334.445 [8] => -389.23 [9] => -47.972 [10] => -184.022 [11] => -596.858 [12] => 142.981 [13] => -593.112 [14] => 561.238 [15] => 441.229 [16] => -261.633 [17] => -271.441 [18] => 123.395 [19] => 64.286 ) [ev_addition_per_share] => Array ( [0] => -0.297 [1] => 0.059 [2] => 0.007 [3] => 0.043 [4] => -0.908 [5] => -3.033 [6] => -2.099 [7] => -2.254 [8] => -2.541 [9] => -0.349 [10] => -1.349 [11] => -4.392 [12] => 0.884 [13] => -3.674 [14] => 3.567 [15] => 2.937 [16] => -1.775 [17] => -1.839 [18] => 0.841 [19] => 0.47 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1425.762983 [8] => 984.444102 [9] => 1727.9883 [10] => 3812.802799 [11] => 4259.63616 [12] => 9354.32436 [13] => 7486.6597 [14] => 9884.64025 [15] => 2676.32404 [16] => 3318.59155 [17] => 3624.6446 [18] => 4579.91917 [19] => 6196.04374 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 16.2 [1] => 24.3 [2] => 1.5 [3] => -22.9 [4] => 8.4 [5] => -5.769 [6] => 32.565 [7] => 40.728 [8] => 51.153 [9] => 80.138 [10] => 142.919 [11] => 189.874 [12] => 297.786 [13] => 336.303 [14] => 368.776 [15] => 223.881 [16] => 189.22 [17] => 247.918 [18] => 314.996 [19] => 297.472 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -17.51 [6] => 76 [7] => 102.068 [8] => 134.682 [9] => 225.741 [10] => 393.064 [11] => 526.991 [12] => 799.425 [13] => 896.348 [14] => 994.87 [15] => 605.776 [16] => 504.554 [17] => 686.534 [18] => 858.101 [19] => 784.535 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -2.7 [1] => -2.7 [2] => -4.9 [3] => -6.3 [4] => -10.3 [5] => -8.566 [6] => -1.761 [7] => 0 [8] => 0 [9] => -13.446 [10] => -15.051 [11] => -14.301 [12] => -58.414 [13] => -52.446 [14] => -82.217 [15] => -96.386 [16] => -84.875 [17] => -80.418 [18] => -99.062 [19] => -99.468 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 25.793 [6] => 28.205 [7] => 27.026 [8] => 25.91 [9] => 18.885 [10] => 18.179 [11] => 17.602 [12] => 86.176 [13] => 113.267 [14] => 142.569 [15] => 150.226 [16] => 151.815 [17] => 140.685 [18] => 136.865 [19] => 152.859 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA] => Array ( [0] => 7.1 [1] => 9.2 [2] => 14.7 [3] => 42.9 [4] => 12.7 [5] => -10.402 [6] => 76.06 [7] => 89.541 [8] => 117.018 [9] => 219.555 [10] => 384.376 [11] => 514.273 [12] => 877.994 [13] => 954.27 [14] => 1075.201 [15] => 769.555 [16] => 653.766 [17] => 829.97 [18] => 1004.995 [19] => 912.55 ) [EBITDA_1] => Array ( [0] => 7.1 [1] => 9.2 [2] => 14.7 [3] => 42.9 [4] => 12.7 [5] => 25.793 [6] => 28.205 [7] => 27.026 [8] => 25.91 [9] => 18.885 [10] => 18.179 [11] => 17.602 [12] => 86.176 [13] => 113.267 [14] => 142.569 [15] => 150.226 [16] => 151.815 [17] => 140.685 [18] => 136.865 [19] => 152.859 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_per_share] => Array ( [0] => 0.12 [1] => 0.14 [2] => 0.2 [3] => 0.58 [4] => 0.17 [5] => -0.09 [6] => 0.54 [7] => 0.6 [8] => 0.76 [9] => 1.6 [10] => 2.82 [11] => 3.78 [12] => 5.43 [13] => 5.91 [14] => 6.83 [15] => 5.12 [16] => 4.44 [17] => 5.62 [18] => 6.85 [19] => 6.67 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.3 [6] => 0.34 [7] => 0.42 [8] => 0.59 [9] => 1.46 [10] => 2.68 [11] => 3.66 [12] => 4.9 [13] => 5.21 [14] => 5.93 [15] => 4.12 [16] => 3.41 [17] => 4.67 [18] => 5.92 [19] => 5.55 ) [Net Income] => Array ( [0] => 20.3 [1] => 28.1 [2] => 0 [3] => -61.3 [4] => 11.9 [5] => -11.741 [6] => 43.435 [7] => 61.34 [8] => 84.407 [9] => 145.603 [10] => 250.145 [11] => 337.117 [12] => 501.639 [13] => 560.045 [14] => 626.094 [15] => 381.895 [16] => 242.301 [17] => 438.616 [18] => 543.105 [19] => 487.063 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.5 ) [Shares Outstanding] => Array ( [0] => 61.661 [1] => 67.916 [2] => 72.249 [3] => 73.683 [4] => 74.301 [5] => 120.078 [6] => 141.636 [7] => 148.403 [8] => 153.158 [9] => 137.650 [10] => 136.443 [11] => 135.884 [12] => 161.716 [13] => 161.434 [14] => 157.357 [15] => 150.208 [16] => 147.395 [17] => 147.579 [18] => 146.741 [19] => 136.778 ) [shares_diluted] => Array ( [0] => 61.661 [1] => 67.916 [2] => 72.249 [3] => 73.683 [4] => 74.301 [5] => 120.078 [6] => 141.636 [7] => 148.403 [8] => 153.158 [9] => 137.650 [10] => 136.443 [11] => 135.884 [12] => 161.716 [13] => 161.434 [14] => 157.357 [15] => 150.208 [16] => 147.395 [17] => 147.579 [18] => 146.741 [19] => 136.778 ) [shares_basic] => Array ( [0] => 59.259 [1] => 65.794 [2] => 72.249 [3] => 73.683 [4] => 74.301 [5] => 120.078 [6] => 132.066 [7] => 133.995 [8] => 146.089 [9] => 133.173 [10] => 132.119 [11] => 132.189 [12] => 157.965 [13] => 158.601 [14] => 154.884 [15] => 148.893 [16] => 146.652 [17] => 146.169 [18] => 144.775 [19] => 136.042 ) [COGS_pct] => Array ( [0] => 0.81 [1] => 0.80 [2] => 0.84 [3] => 0.88 [4] => 0.85 [5] => 0.84 [6] => 0.83 [7] => 0.84 [8] => 0.84 [9] => 0.82 [10] => 0.80 [11] => 0.79 [12] => 0.69 [13] => 0.70 [14] => 0.71 [15] => 0.76 [16] => 0.80 [17] => 0.74 [18] => 0.77 [19] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 19.11 [1] => 20.35 [2] => 16.33 [3] => 11.96 [4] => 15.35 [5] => 16.25 [6] => 17.10 [7] => 15.82 [8] => 15.77 [9] => 18.38 [10] => 20.46 [11] => 21.20 [12] => 31.16 [13] => 29.66 [14] => 29.00 [15] => 23.92 [16] => 20.16 [17] => 26.49 [18] => 23.48 [19] => 21.21 ) [SGA_pct] => Array ( [0] => 10.84 [1] => 11.47 [2] => 14.49 [3] => 16.55 [4] => 13.84 [5] => 13.83 [6] => 13.78 [7] => 12.70 [8] => 12.05 [9] => 12.24 [10] => 11.98 [11] => 11.52 [12] => 17.88 [13] => 17.32 [14] => 18.12 [15] => 17.46 [16] => 15.48 [17] => 16.93 [18] => 16.54 [19] => 14.74 ) [Interest Expense_pct] => Array ( [0] => -0.46 [1] => -0.36 [2] => -0.57 [3] => -0.60 [4] => -0.84 [5] => -0.41 [6] => -0.08 [7] => 0.00 [8] => 0.00 [9] => -0.38 [10] => -0.33 [11] => -0.27 [12] => -0.88 [13] => -0.68 [14] => -0.83 [15] => -0.81 [16] => -0.61 [17] => -0.69 [18] => -0.81 [19] => -0.70 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -0.83 [6] => 3.51 [7] => 3.92 [8] => 4.28 [9] => 6.31 [10] => 8.67 [11] => 9.92 [12] => 12.09 [13] => 11.59 [14] => 10.07 [15] => 5.08 [16] => 3.63 [17] => 5.92 [18] => 7.04 [19] => 5.56 ) [Net Income_pct] => Array ( [0] => 3.48 [1] => 3.76 [2] => 0.00 [3] => -5.80 [4] => 0.97 [5] => -0.56 [6] => 2.01 [7] => 2.35 [8] => 2.68 [9] => 4.07 [10] => 5.52 [11] => 6.35 [12] => 7.59 [13] => 7.24 [14] => 6.34 [15] => 3.21 [16] => 1.74 [17] => 3.79 [18] => 4.46 [19] => 3.45 ) [DaysSalesOutstanding] => Array ( [0] => 14.59 [1] => 13.82 [2] => 18.41 [3] => 20.92 [4] => 16.85 [5] => 7.99 [6] => 16.12 [7] => 16.66 [8] => 14.93 [9] => 13.77 [10] => 10.87 [11] => 10.44 [12] => 16.81 [13] => 17.65 [14] => 21.29 [15] => 25.07 [16] => 19.82 [17] => 24.96 [18] => 29.59 [19] => 30.13 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 23.3 [1] => 28.3 [2] => 43 [3] => 60.6 [4] => 56.7 [5] => 46.204 [6] => 95.477 [7] => 118.88 [8] => 128.777 [9] => 134.987 [10] => 135.101 [11] => 151.994 [12] => 304.49 [13] => 374.009 [14] => 576.371 [15] => 818.439 [16] => 755.052 [17] => 792.576 [18] => 987.999 [19] => 1164.892 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 100.2 [1] => 114.2 [2] => 143.4 [3] => 208.3 [4] => 237.1 [5] => 591.045 [6] => 483.405 [7] => 506.5 [8] => 578.518 [9] => 424.275 [10] => 533.967 [11] => 973.027 [12] => 1325.702 [13] => 2134.382 [14] => 1846.701 [15] => 2410.49 [16] => 2850.158 [17] => 3034.941 [18] => 2969.508 [19] => 2882.119 ) [Other Current Assets] => Array ( [0] => 19.2 [1] => 20.7 [2] => 33 [3] => 57.1 [4] => 26.4 [5] => 92.329 [6] => 59.487 [7] => 46.732 [8] => 49.862 [9] => 44.625 [10] => 44.344 [11] => 53.675 [12] => 83.951 [13] => 97.145 [14] => 169.547 [15] => 130.808 [16] => 234.446 [17] => 371.528 [18] => 286.301 [19] => 196.323 ) [Net PPE] => Array ( [0] => 22.5 [1] => 42.6 [2] => 51.3 [3] => 25 [4] => 21.9 [5] => 35.82 [6] => 37.863 [7] => 38.066 [8] => 34.327 [9] => 34.045 [10] => 33.085 [11] => 32.193 [12] => 351.427 [13] => 315.105 [14] => 321.287 [15] => 308.016 [16] => 271.931 [17] => 262.282 [18] => 255.485 [19] => 266.818 ) [Intangibles] => Array ( [0] => 74.7 [1] => 113.8 [2] => 111.9 [3] => 118.3 [4] => 108.6 [5] => 295.966 [6] => 268.289 [7] => 261.84 [8] => 262.111 [9] => 269.433 [10] => 308.63 [11] => 319.106 [12] => 2031.742 [13] => 2008.672 [14] => 3163.744 [15] => 3241.193 [16] => 3000.977 [17] => 2982.456 [18] => 2916.367 [19] => 2910.08 ) [Total Assets] => Array ( [0] => 243.3 [1] => 332 [2] => 385.7 [3] => 448.9 [4] => 469.3 [5] => 1090.593 [6] => 1081.583 [7] => 1239.036 [8] => 1451.273 [9] => 1643.44 [10] => 1981.736 [11] => 2340.6 [12] => 4895.172 [13] => 5665.107 [14] => 7158.791 [15] => 7727.398 [16] => 8166.532 [17] => 8495.585 [18] => 8813.532 [19] => 8750.988 ) [Other Long-Term Assets] => Array ( [0] => 45.9 [1] => 61.4 [2] => 79.1 [3] => 97.3 [4] => 101.7 [5] => 167.762 [6] => 292.026 [7] => 432.63 [8] => 576.317 [9] => 915.687 [10] => 1106.054 [11] => 1016.274 [12] => 1186.301 [13] => 1206.948 [14] => 1827.059 [15] => 1767.699 [16] => 2043.466 [17] => 2215.906 [18] => 2672.172 [19] => 2691.971 ) [Total Assets Non-liquid] => Array ( [0] => 185.6 [1] => 266.8 [2] => 318.3 [3] => 358.3 [4] => 315.3 [5] => 638.081 [6] => 753.142 [7] => 898.148 [8] => 1051.394 [9] => 1398.777 [10] => 1627.214 [11] => 1573.242 [12] => 3957.911 [13] => 4001.879 [14] => 6058.008 [15] => 6266.155 [16] => 6305.872 [17] => 6624.748 [18] => 7118.324 [19] => 7230.084 ) [HardAssets] => Array ( [0] => 110.9 [1] => 153 [2] => 206.4 [3] => 240 [4] => 206.7 [5] => 342.115 [6] => 484.853 [7] => 636.308 [8] => 789.283 [9] => 1129.344 [10] => 1318.584 [11] => 1254.136 [12] => 1926.169 [13] => 1993.207 [14] => 2894.264 [15] => 3024.962 [16] => 3304.895 [17] => 3642.292 [18] => 4201.957 [19] => 4320.004 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 519.275 [6] => 472.972 [7] => 591.191 [8] => 688.551 [9] => 737.176 [10] => 780.971 [11] => 872.284 [12] => 1195.559 [13] => 1581.64 [14] => 518.806 [15] => 474.561 [16] => 682.171 [17] => 942.226 [18] => 695.235 [19] => 488.175 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.166 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 10 [13] => 10 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 233.903 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.1 [1] => 4.1 [2] => 2.3 [3] => 36.5 [4] => 0.8 [5] => 0.166 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 10 [13] => 10 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 233.903 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 107.2 [1] => 132 [2] => 156.3 [3] => 282 [4] => 260.9 [5] => 565.853 [6] => 522.886 [7] => 632.163 [8] => 751.545 [9] => 800.712 [10] => 854.88 [11] => 931.82 [12] => 1270.227 [13] => 1651.989 [14] => 1749.821 [15] => 2025.775 [16] => 2398.433 [17] => 2282.998 [18] => 2352.155 [19] => 2045.07 ) [Other Current Liab.] => Array ( [0] => 107.2 [1] => 132 [2] => 156.3 [3] => 282 [4] => 260.9 [5] => 46.412 [6] => 49.914 [7] => 40.972 [8] => 62.994 [9] => 63.536 [10] => 73.909 [11] => 59.536 [12] => 64.668 [13] => 60.349 [14] => 1231.015 [15] => 1551.214 [16] => 1716.262 [17] => 1340.772 [18] => 1423.017 [19] => 1556.895 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.593 [6] => 0.596 [7] => 0.663 [8] => 0.668 [9] => 0.685 [10] => 1.048 [11] => 1.061 [12] => 1.863 [13] => 1.876 [14] => 1.899 [15] => 1.903 [16] => 1.905 [17] => 0 [18] => 1.935 [19] => 1.971 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 476.43 [6] => 480.792 [7] => 538.804 [8] => 541.064 [9] => 530.322 [10] => 565.734 [11] => 608.648 [12] => 1468.176 [13] => 1571.101 [14] => 1702.989 [15] => 1748.58 [16] => 1750.113 [17] => 1784.826 [18] => 1848.995 [19] => 1970.877 ) [Retained Earnings] => Array ( [0] => -9.4 [1] => 24.9 [2] => 24.8 [3] => -36.4 [4] => -24.5 [5] => -36.278 [6] => 7.157 [7] => 68.497 [8] => 152.904 [9] => 298.507 [10] => 548.652 [11] => 885.769 [12] => 1387.408 [13] => 1947.453 [14] => 2576.988 [15] => 2958.883 [16] => 3201.184 [17] => 3639.8 [18] => 4182.905 [19] => 4601.596 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -5 [6] => -5.38 [7] => -10.81 [8] => -12.257 [9] => -205.644 [10] => -204.274 [11] => -291.054 [12] => -299.001 [13] => -563.909 [14] => -987.132 [15] => -1287.662 [16] => -1282.054 [17] => -1268.456 [18] => -1583.313 [19] => -1920.749 ) [Total Equity] => Array ( [0] => 87.9 [1] => 130.8 [2] => 153.9 [3] => 100.4 [4] => 117.8 [5] => 436.539 [6] => 480.385 [7] => 600.43 [8] => 689.079 [9] => 646.037 [10] => 928.998 [11] => 1212.426 [12] => 2554.703 [13] => 2953.002 [14] => 3301.479 [15] => 3430.669 [16] => 3712.554 [17] => 4199.166 [18] => 4510.991 [19] => 4722.915 ) [Long-Term Debt] => Array ( [0] => 37.3 [1] => 65.1 [2] => 65.6 [3] => 57.3 [4] => 85.7 [5] => 88.201 [6] => 31.217 [7] => 6.443 [8] => 10.649 [9] => 196.691 [10] => 170.5 [11] => 170.5 [12] => 1070.242 [13] => 1060.116 [14] => 1662.021 [15] => 1902.472 [16] => 1599.027 [17] => 1599.396 [18] => 1584.7 [19] => 1585.19 ) [Total Liabilities] => Array ( [0] => 155.4 [1] => 201.2 [2] => 231.8 [3] => 348.5 [4] => 351.5 [5] => 654.054 [6] => 601.198 [7] => 638.606 [8] => 762.194 [9] => 997.403 [10] => 1052.738 [11] => 1128.174 [12] => 2340.469 [13] => 2712.105 [14] => 3857.312 [15] => 4296.729 [16] => 4453.978 [17] => 4296.419 [18] => 4302.541 [19] => 4028.073 ) [Other Long-Term Liab.] => Array ( [0] => 10.9 [1] => 4.1 [2] => 9.9 [3] => 9.2 [4] => 4.9 [5] => 0 [6] => 47.095 [7] => 0 [8] => 0 [9] => 0 [10] => 27.358 [11] => 25.854 [12] => 0 [13] => 0 [14] => 445.47 [15] => 368.482 [16] => 456.518 [17] => 414.025 [18] => 365.686 [19] => 397.813 ) [Cash and Equiv_pct] => Array ( [0] => 23.72 [1] => 19.64 [2] => 17.47 [3] => 20.18 [4] => 32.81 [5] => 41.49 [6] => 30.37 [7] => 27.51 [8] => 27.55 [9] => 14.89 [10] => 17.89 [11] => 32.78 [12] => 19.15 [13] => 29.36 [14] => 15.38 [15] => 18.91 [16] => 22.78 [17] => 22.02 [18] => 19.23 [19] => 17.38 ) [Accts Rec._pct] => Array ( [0] => 9.58 [1] => 8.52 [2] => 11.15 [3] => 13.50 [4] => 12.08 [5] => 4.24 [6] => 8.83 [7] => 9.59 [8] => 8.87 [9] => 8.21 [10] => 6.82 [11] => 6.49 [12] => 6.22 [13] => 6.60 [14] => 8.05 [15] => 10.59 [16] => 9.25 [17] => 9.33 [18] => 11.21 [19] => 13.31 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 7.89 [1] => 6.23 [2] => 8.56 [3] => 12.72 [4] => 5.63 [5] => 8.47 [6] => 5.50 [7] => 3.77 [8] => 3.44 [9] => 2.72 [10] => 2.24 [11] => 2.29 [12] => 1.71 [13] => 1.71 [14] => 2.37 [15] => 1.69 [16] => 2.87 [17] => 4.37 [18] => 3.25 [19] => 2.24 ) [Total Current Assets_pct] => Array ( [0] => 41.18 [1] => 34.40 [2] => 37.18 [3] => 46.40 [4] => 50.52 [5] => 54.19 [6] => 44.69 [7] => 40.88 [8] => 39.86 [9] => 25.82 [10] => 26.94 [11] => 41.57 [12] => 27.08 [13] => 37.68 [14] => 25.80 [15] => 31.19 [16] => 34.90 [17] => 35.72 [18] => 33.69 [19] => 32.93 ) [Net PPE_pct] => Array ( [0] => 9.25 [1] => 12.83 [2] => 13.30 [3] => 5.57 [4] => 4.67 [5] => 3.28 [6] => 3.50 [7] => 3.07 [8] => 2.37 [9] => 2.07 [10] => 1.67 [11] => 1.38 [12] => 7.18 [13] => 5.56 [14] => 4.49 [15] => 3.99 [16] => 3.33 [17] => 3.09 [18] => 2.90 [19] => 3.05 ) [Intangibles_pct] => Array ( [0] => 30.70 [1] => 34.28 [2] => 29.01 [3] => 26.35 [4] => 23.14 [5] => 27.14 [6] => 24.81 [7] => 21.13 [8] => 18.06 [9] => 16.39 [10] => 15.57 [11] => 13.63 [12] => 41.51 [13] => 35.46 [14] => 44.19 [15] => 41.94 [16] => 36.75 [17] => 35.11 [18] => 33.09 [19] => 33.25 ) [Other Long-Term Assets_pct] => Array ( [0] => 18.87 [1] => 18.49 [2] => 20.51 [3] => 21.68 [4] => 21.67 [5] => 15.38 [6] => 27.00 [7] => 34.92 [8] => 39.71 [9] => 55.72 [10] => 55.81 [11] => 43.42 [12] => 24.23 [13] => 21.30 [14] => 25.52 [15] => 22.88 [16] => 25.02 [17] => 26.08 [18] => 30.32 [19] => 30.76 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 47.61 [6] => 43.73 [7] => 47.71 [8] => 47.44 [9] => 44.86 [10] => 39.41 [11] => 37.27 [12] => 24.42 [13] => 27.92 [14] => 7.25 [15] => 6.14 [16] => 8.35 [17] => 11.09 [18] => 7.89 [19] => 5.58 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.02 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.20 [13] => 0.18 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 2.65 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 44.06 [1] => 39.76 [2] => 40.52 [3] => 62.82 [4] => 55.59 [5] => 4.26 [6] => 4.61 [7] => 3.31 [8] => 4.34 [9] => 3.87 [10] => 3.73 [11] => 2.54 [12] => 1.32 [13] => 1.07 [14] => 17.20 [15] => 20.07 [16] => 21.02 [17] => 15.78 [18] => 16.15 [19] => 17.79 ) [Total Current Liabilities_pct] => Array ( [0] => 44.06 [1] => 39.76 [2] => 40.52 [3] => 62.82 [4] => 55.59 [5] => 51.88 [6] => 48.34 [7] => 51.02 [8] => 51.79 [9] => 48.72 [10] => 43.14 [11] => 39.81 [12] => 25.95 [13] => 29.16 [14] => 24.44 [15] => 26.22 [16] => 29.37 [17] => 26.87 [18] => 26.69 [19] => 23.37 ) [Long-Term Debt_pct] => Array ( [0] => 15.33 [1] => 19.61 [2] => 17.01 [3] => 12.76 [4] => 18.26 [5] => 8.09 [6] => 2.89 [7] => 0.52 [8] => 0.73 [9] => 11.97 [10] => 8.60 [11] => 7.28 [12] => 21.86 [13] => 18.71 [14] => 23.22 [15] => 24.62 [16] => 19.58 [17] => 18.83 [18] => 17.98 [19] => 18.11 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.48 [1] => 1.23 [2] => 2.57 [3] => 2.05 [4] => 1.04 [5] => 0.00 [6] => 4.35 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.38 [11] => 1.10 [12] => 0.00 [13] => 0.00 [14] => 6.22 [15] => 4.77 [16] => 5.59 [17] => 4.87 [18] => 4.15 [19] => 4.55 ) [Total Liabilities_pct] => Array ( [0] => 63.87 [1] => 60.60 [2] => 60.10 [3] => 77.63 [4] => 74.90 [5] => 59.97 [6] => 55.59 [7] => 51.54 [8] => 52.52 [9] => 60.69 [10] => 53.12 [11] => 48.20 [12] => 47.81 [13] => 47.87 [14] => 53.88 [15] => 55.60 [16] => 54.54 [17] => 50.57 [18] => 48.82 [19] => 46.03 ) [netcash] => Array ( [0] => -1.58 [1] => -2 [2] => -2.28 [3] => -3.5 [4] => -2.66 [5] => -1.68 [6] => -1.93 [7] => -2.01 [8] => -2.37 [9] => -5.47 [10] => -5.12 [11] => -2.66 [12] => -8.68 [13] => -6.5 [14] => -17.52 [15] => -18.88 [16] => -17.59 [17] => -16.44 [18] => -17.77 [19] => -18.33 ) [NCAV] => Array ( [0] => -1.3 [1] => -1.69 [2] => -1.83 [3] => -2.88 [4] => -2.09 [5] => -1.39 [6] => -1.42 [7] => -1.41 [8] => -1.74 [9] => -4.73 [10] => -4.37 [11] => -1.82 [12] => -7.26 [13] => -4.76 [14] => -14.77 [15] => -14.79 [16] => -13.75 [17] => -12.41 [18] => -12.72 [19] => -11.94 ) [NCAV_real] => Array ( [0] => -0.9 [1] => -1.28 [2] => -1.22 [3] => -1.9 [4] => -1.54 [5] => -0.52 [6] => -0.83 [7] => -0.89 [8] => -1.2 [9] => -4.16 [10] => -3.8 [11] => -1.14 [12] => -6.27 [13] => -3.58 [14] => -12.78 [15] => -12.56 [16] => -10.88 [17] => -8.55 [18] => -9.08 [19] => -8.38 ) [Book Value Per Share] => Array ( [0] => 1.43 [1] => 1.93 [2] => 2.13 [3] => 1.36 [4] => 1.59 [5] => 3.64 [6] => 3.39 [7] => 4.05 [8] => 4.5 [9] => 4.69 [10] => 6.81 [11] => 8.92 [12] => 15.8 [13] => 18.29 [14] => 20.98 [15] => 22.84 [16] => 25.19 [17] => 28.45 [18] => 30.74 [19] => 34.53 ) [Tangibles_book_per_share] => Array ( [0] => 0.21 [1] => 0.25 [2] => 0.58 [3] => -0.24 [4] => 0.12 [5] => 1.17 [6] => 1.5 [7] => 2.28 [8] => 2.79 [9] => 2.74 [10] => 4.55 [11] => 6.57 [12] => 3.23 [13] => 5.85 [14] => 0.88 [15] => 1.26 [16] => 4.83 [17] => 8.24 [18] => 10.87 [19] => 13.25 ) [deb2equity] => Array ( [0] => 0.424 [1] => 0.498 [2] => 0.426 [3] => 0.571 [4] => 0.728 [5] => 0.202 [6] => 0.065 [7] => 0.011 [8] => 0.015 [9] => 0.304 [10] => 0.184 [11] => 0.141 [12] => 0.423 [13] => 0.362 [14] => 0.503 [15] => 0.555 [16] => 0.431 [17] => 0.381 [18] => 0.403 [19] => 0.336 ) [debt2rev_totaldebt] => Array ( [0] => 37.3 [1] => 65.1 [2] => 65.6 [3] => 57.3 [4] => 85.7 [5] => 88.367 [6] => 31.217 [7] => 6.443 [8] => 10.649 [9] => 196.691 [10] => 170.5 [11] => 170.5 [12] => 1080.242 [13] => 1070.116 [14] => 1662.021 [15] => 1902.472 [16] => 1599.027 [17] => 1599.396 [18] => 1818.603 [19] => 1585.19 ) [debt2rev] => Array ( [0] => 0.064 [1] => 0.087 [2] => 0.077 [3] => 0.054 [4] => 0.07 [5] => 0.042 [6] => 0.014 [7] => 0.002 [8] => 0.003 [9] => 0.055 [10] => 0.038 [11] => 0.032 [12] => 0.163 [13] => 0.138 [14] => 0.168 [15] => 0.16 [16] => 0.115 [17] => 0.138 [18] => 0.149 [19] => 0.112 ) [cogs2rev] => Array ( [0] => 0.81 [1] => 0.80 [2] => 0.84 [3] => 0.88 [4] => 0.85 [5] => 0.84 [6] => 0.83 [7] => 0.84 [8] => 0.84 [9] => 0.82 [10] => 0.80 [11] => 0.79 [12] => 0.69 [13] => 0.70 [14] => 0.71 [15] => 0.76 [16] => 0.80 [17] => 0.74 [18] => 0.77 [19] => 0.79 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.096 [1] => 0.085 [2] => 0.111 [3] => 0.135 [4] => 0.121 [5] => 0.042 [6] => 0.088 [7] => 0.096 [8] => 0.089 [9] => 0.082 [10] => 0.068 [11] => 0.065 [12] => 0.062 [13] => 0.066 [14] => 0.081 [15] => 0.106 [16] => 0.092 [17] => 0.093 [18] => 0.112 [19] => 0.133 ) [cash2asset] => Array ( [0] => 0.237 [1] => 0.196 [2] => 0.175 [3] => 0.202 [4] => 0.328 [5] => 0.415 [6] => 0.304 [7] => 0.275 [8] => 0.276 [9] => 0.149 [10] => 0.179 [11] => 0.328 [12] => 0.191 [13] => 0.294 [14] => 0.154 [15] => 0.189 [16] => 0.228 [17] => 0.22 [18] => 0.192 [19] => 0.174 ) [equity2asset] => Array ( [0] => 0.361 [1] => 0.394 [2] => 0.399 [3] => 0.224 [4] => 0.251 [5] => 0.4 [6] => 0.444 [7] => 0.485 [8] => 0.475 [9] => 0.393 [10] => 0.469 [11] => 0.518 [12] => 0.522 [13] => 0.521 [14] => 0.461 [15] => 0.444 [16] => 0.455 [17] => 0.494 [18] => 0.512 [19] => 0.54 ) [equity2liab_tangbile] => Array ( [0] => 0.085 [1] => 0.084 [2] => 0.181 [3] => 0 [4] => 0.026 [5] => 0.215 [6] => 0.353 [7] => 0.53 [8] => 0.56 [9] => 0.378 [10] => 0.589 [11] => 0.792 [12] => 0.223 [13] => 0.348 [14] => 0.036 [15] => 0.044 [16] => 0.16 [17] => 0.283 [18] => 0.371 [19] => 0.45 ) [ppe2asset] => Array ( [0] => 0.092 [1] => 0.128 [2] => 0.133 [3] => 0.056 [4] => 0.047 [5] => 0.033 [6] => 0.035 [7] => 0.031 [8] => 0.024 [9] => 0.021 [10] => 0.017 [11] => 0.014 [12] => 0.072 [13] => 0.056 [14] => 0.045 [15] => 0.04 [16] => 0.033 [17] => 0.031 [18] => 0.029 [19] => 0.03 ) [interest2rev] => Array ( [0] => -0.463 [1] => -0.361 [2] => -0.575 [3] => -0.596 [4] => -0.838 [5] => -0.406 [6] => -0.081 [7] => 0 [8] => 0 [9] => -0.376 [10] => -0.332 [11] => -0.269 [12] => -0.884 [13] => -0.678 [14] => -0.832 [15] => -0.809 [16] => -0.61 [17] => -0.694 [18] => -0.813 [19] => -0.705 ) [std2asset] => Array ( [0] => 0.441 [1] => 0.398 [2] => 0.405 [3] => 0.628 [4] => 0.556 [5] => 0.519 [6] => 0.483 [7] => 0.51 [8] => 0.518 [9] => 0.487 [10] => 0.431 [11] => 0.398 [12] => 0.259 [13] => 0.292 [14] => 0.244 [15] => 0.262 [16] => 0.294 [17] => 0.269 [18] => 0.267 [19] => 0.234 ) [ltd2asset] => Array ( [0] => 0.153 [1] => 0.196 [2] => 0.17 [3] => 0.128 [4] => 0.183 [5] => 0.081 [6] => 0.029 [7] => 0.005 [8] => 0.007 [9] => 0.12 [10] => 0.086 [11] => 0.073 [12] => 0.219 [13] => 0.187 [14] => 0.232 [15] => 0.246 [16] => 0.196 [17] => 0.188 [18] => 0.18 [19] => 0.181 ) [turnover] => Array ( [0] => 2.396 [1] => 2.251 [2] => 2.21 [3] => 2.355 [4] => 2.618 [5] => 1.935 [6] => 1.999 [7] => 2.102 [8] => 2.169 [9] => 2.176 [10] => 2.288 [11] => 2.269 [12] => 1.351 [13] => 1.365 [14] => 1.38 [15] => 1.542 [16] => 1.703 [17] => 1.364 [18] => 1.383 [19] => 1.613 ) [CF_Net Income] => Array ( [0] => 20.3 [1] => 28.1 [2] => 0 [3] => -61.3 [4] => 11.9 [5] => -11.741 [6] => 43.435 [7] => 61.34 [8] => 84.407 [9] => 145.603 [10] => 250.145 [11] => 337.117 [12] => 501.639 [13] => 560.045 [14] => 626.094 [15] => 381.895 [16] => 242.301 [17] => 438.616 [18] => 543.105 [19] => 487.063 ) [buybackratio] => Array ( [0] => -0.2 [1] => -0.13 [2] => 0 [3] => 0.09 [4] => -0.43 [5] => 0.12 [6] => -0.08 [7] => -0.12 [8] => -0.03 [9] => -0.08 [10] => -0.06 [11] => -0.05 [12] => -0.05 [13] => -0.04 [14] => -0.08 [15] => -0.02 [16] => -0.01 [17] => -0.04 [18] => -0.08 [19] => -0.18 ) [grahamnumber] => Array ( [0] => 1.26 [1] => 1.53 [2] => 0 [3] => 0 [4] => 0.67 [5] => 0 [6] => 3.21 [7] => 4.61 [8] => 5.91 [9] => 8.07 [10] => 13.69 [11] => 19.16 [12] => 15.02 [13] => 21.37 [14] => 8.85 [15] => 8.49 [16] => 15.24 [17] => 23.48 [18] => 30.08 [19] => 32.59 ) [CF_DDA] => Array ( [0] => 7.1 [1] => 9.2 [2] => 14.7 [3] => 42.9 [4] => 12.7 [5] => 25.793 [6] => 28.205 [7] => 27.026 [8] => 25.91 [9] => 18.885 [10] => 18.179 [11] => 17.602 [12] => 86.176 [13] => 113.267 [14] => 142.569 [15] => 150.226 [16] => 151.815 [17] => 140.685 [18] => 136.865 [19] => 152.859 ) [Cash Flow from Disc. Op.] => Array ( [0] => 18.8 [1] => -0.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 70.6 [1] => 50.1 [2] => 13.8 [3] => 36.2 [4] => 22.3 [5] => 68.279 [6] => -11.13 [7] => 105.442 [8] => 181.572 [9] => 208.765 [10] => 323.116 [11] => 453.905 [12] => 804.469 [13] => 1066.471 [14] => 580.01 [15] => 627.356 [16] => 881.843 [17] => 272.252 [18] => 401.159 [19] => 470.644 ) [Cash Flow from Others] => Array ( [0] => 24.4 [1] => 13.9 [2] => 1.1 [3] => 70.6 [4] => 9.4 [5] => 6.705 [6] => 1.944 [7] => -2.118 [8] => 4.61 [9] => 15.565 [10] => 19.395 [11] => 30.52 [12] => 27.603 [13] => 58.208 [14] => -163.636 [15] => 102.357 [16] => 128.875 [17] => 337.118 [18] => -46.657 [19] => -80.534 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 99.277 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -148.6 [6] => 9.717 [7] => -30.441 [8] => -20.256 [9] => -55.644 [10] => -74.922 [11] => -6.852 [12] => -877.249 [13] => -35.392 [14] => -1192.601 [15] => -137.374 [16] => 125.634 [17] => -102.356 [18] => -7.616 [19] => -54.945 ) [Cash Flow_CPEX] => Array ( [0] => -12.8 [1] => -21.3 [2] => -16.3 [3] => -12.7 [4] => -7.2 [5] => -3.236 [6] => -29.434 [7] => -32.048 [8] => -23.742 [9] => -26.066 [10] => -26.744 [11] => -29.944 [12] => -142.786 [13] => -145.146 [14] => -61.307 [15] => -69.371 [16] => -60.323 [17] => -63.257 [18] => -62.085 [19] => -89.064 ) [Cash Flow from Investing] => Array ( [0] => -53.4 [1] => -77.1 [2] => -29.8 [3] => -44.5 [4] => 50 [5] => 229.436 [6] => -156.89 [7] => -89.79 [8] => -118.759 [9] => -275 [10] => -260.683 [11] => -208.809 [12] => -1221.066 [13] => 147.048 [14] => -1542.65 [15] => -378.797 [16] => -260.505 [17] => 149.661 [18] => -602.006 [19] => -124.948 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.415 [6] => 3.554 [7] => 0.501 [8] => -6.678 [9] => -229.861 [10] => 9.046 [11] => 16.184 [12] => 24.162 [13] => -246.181 [14] => -386.975 [15] => -315.904 [16] => -31.572 [17] => 10.596 [18] => -291.595 [19] => -252.314 ) [Issuance of Stock] => Array ( [0] => 4 [1] => 3.7 [2] => 16.9 [3] => 5.7 [4] => 5.1 [5] => 1.415 [6] => 3.554 [7] => 7.09 [8] => 2.292 [9] => 11.984 [10] => 15.095 [11] => 16.184 [12] => 24.162 [13] => 23.023 [14] => 52.262 [15] => 7.233 [16] => 1.224 [17] => 15.484 [18] => 44.624 [19] => 87.671 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 892.78 [15] => 244.537 [16] => -294.93 [17] => 0 [18] => 209.838 [19] => -233.903 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -51.53 ) [Cash from Financing] => Array ( [0] => -6.7 [1] => 31 [2] => 15.3 [3] => 31.4 [4] => -3.9 [5] => -42.871 [6] => 2.773 [7] => 0.501 [8] => -6.678 [9] => -59.361 [10] => 4.13 [11] => -80.791 [12] => 390.607 [13] => -234.329 [14] => 537.339 [15] => -70.98 [16] => -325.898 [17] => 13.521 [18] => -74.138 [19] => -525.537 ) [Other Financing] => Array ( [0] => -6.7 [1] => 31 [2] => 15.3 [3] => 31.4 [4] => -3.9 [5] => -44.286 [6] => -0.781 [7] => 0 [8] => 0 [9] => 170.5 [10] => -4.916 [11] => -96.975 [12] => 366.445 [13] => 11.852 [14] => 31.534 [15] => 0.387 [16] => 0.604 [17] => 2.925 [18] => 7.619 [19] => 12.21 ) [Net Change in Cash] => Array ( [0] => 10.5 [1] => 3.9 [2] => -0.7 [3] => 23.2 [4] => 68.3 [5] => 254.844 [6] => -165.247 [7] => 16.153 [8] => 56.135 [9] => -125.596 [10] => 66.563 [11] => 164.305 [12] => -25.99 [13] => 979.19 [14] => -425.301 [15] => 177.579 [16] => 295.44 [17] => 435.434 [18] => -274.985 [19] => -179.841 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0.1 [4] => -0.1 [5] => -2.84217094304E-14 [6] => -2.30926389122E-14 [7] => 1.42108547152E-14 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 57.8 [1] => 28.8 [2] => -2.5 [3] => 23.5 [4] => 15.1 [5] => 65.043 [6] => -40.564 [7] => 73.394 [8] => 157.83 [9] => 182.699 [10] => 296.372 [11] => 423.961 [12] => 661.683 [13] => 921.325 [14] => 518.703 [15] => 557.985 [16] => 821.52 [17] => 208.995 [18] => 339.074 [19] => 381.58 ) [CF_Net Income_pct] => Array ( [0] => 28.75 [1] => 56.09 [2] => 0.00 [3] => -169.34 [4] => 53.36 [5] => -17.20 [6] => 0 [7] => 58.17 [8] => 46.49 [9] => 69.74 [10] => 77.42 [11] => 74.27 [12] => 62.36 [13] => 52.51 [14] => 107.95 [15] => 60.87 [16] => 27.48 [17] => 161.11 [18] => 135.38 [19] => 103.49 ) [CF_DDA_pct] => Array ( [0] => 7 [1] => 9 [2] => 15 [3] => 43 [4] => 13 [5] => 26 [6] => 0 [7] => 27 [8] => 26 [9] => 19 [10] => 18 [11] => 18 [12] => 86 [13] => 113 [14] => 143 [15] => 150 [16] => 152 [17] => 141 [18] => 137 [19] => 153 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 26.63 [1] => -1.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -18.13 [1] => -42.51 [2] => -118.12 [3] => -35.08 [4] => -32.29 [5] => -4.74 [6] => 0 [7] => -30.39 [8] => -13.08 [9] => -12.49 [10] => -8.28 [11] => -6.60 [12] => -17.75 [13] => -13.61 [14] => -10.57 [15] => -11.06 [16] => -6.84 [17] => -23.23 [18] => -15.48 [19] => -18.92 ) [Cash Flow from Investing_pct] => Array ( [0] => -75.64 [1] => -153.89 [2] => -215.94 [3] => -122.93 [4] => 224.22 [5] => 336.03 [6] => 0 [7] => -85.16 [8] => -65.41 [9] => -131.73 [10] => -80.68 [11] => -46.00 [12] => -151.79 [13] => 13.79 [14] => -265.97 [15] => -60.38 [16] => -29.54 [17] => 54.97 [18] => -150.07 [19] => -26.55 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 2.07 [6] => 0 [7] => 0.48 [8] => -3.68 [9] => -110.11 [10] => 2.80 [11] => 3.57 [12] => 3.00 [13] => -23.08 [14] => -66.72 [15] => -50.35 [16] => -3.58 [17] => 3.89 [18] => -72.69 [19] => -53.61 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 153.92 [15] => 38.98 [16] => -33.44 [17] => 0.00 [18] => 52.31 [19] => -49.70 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -10.95 ) [Other Financing_pct] => Array ( [0] => -9.49 [1] => 61.88 [2] => 110.87 [3] => 86.74 [4] => -17.49 [5] => -62.79 [6] => 0 [7] => 0.48 [8] => -3.68 [9] => -28.43 [10] => 1.28 [11] => -17.80 [12] => 48.55 [13] => -21.97 [14] => 92.64 [15] => -11.31 [16] => -36.96 [17] => 4.97 [18] => -18.48 [19] => -111.66 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 2.07 [6] => 0 [7] => 0.48 [8] => -3.68 [9] => -110.11 [10] => 2.80 [11] => 3.57 [12] => 3.00 [13] => -23.08 [14] => 87.21 [15] => -11.38 [16] => -37.02 [17] => 3.89 [18] => -20.38 [19] => -114.26 ) [Net Change in Cash_pct] => Array ( [0] => 14.87 [1] => 7.78 [2] => -5.07 [3] => 64.09 [4] => 306.28 [5] => 373.24 [6] => 0 [7] => 15.32 [8] => 30.92 [9] => -60.16 [10] => 20.60 [11] => 36.20 [12] => -3.23 [13] => 91.82 [14] => -73.33 [15] => 28.31 [16] => 33.50 [17] => 159.94 [18] => -68.55 [19] => -38.21 ) [total_freecashflow_pct] => Array ( [0] => 81.87 [1] => 57.49 [2] => -18.12 [3] => 64.92 [4] => 67.71 [5] => 95.26 [6] => 0 [7] => 69.61 [8] => 86.92 [9] => 87.51 [10] => 91.72 [11] => 93.40 [12] => 82.25 [13] => 86.39 [14] => 89.43 [15] => 88.94 [16] => 93.16 [17] => 76.77 [18] => 84.52 [19] => 81.08 ) [per share rev] => Array ( [0] => 9.45 [1] => 11 [2] => 11.8 [3] => 14.35 [4] => 16.53 [5] => 17.58 [6] => 15.27 [7] => 17.55 [8] => 20.55 [9] => 25.99 [10] => 33.24 [11] => 39.09 [12] => 40.88 [13] => 47.91 [14] => 62.78 [15] => 79.31 [16] => 94.33 [17] => 78.52 [18] => 83.05 [19] => 103.18 ) [per share eps] => Array ( [0] => 0.329 [1] => 0.414 [2] => 0 [3] => -0.832 [4] => 0.16 [5] => -0.098 [6] => 0.307 [7] => 0.413 [8] => 0.551 [9] => 1.058 [10] => 1.833 [11] => 2.48 [12] => 3.1 [13] => 3.47 [14] => 3.98 [15] => 2.54 [16] => 1.64 [17] => 2.97 [18] => 3.7 [19] => 3.52 ) [eps_nri] => Array ( [0] => 0.329 [1] => 0.414 [2] => 0 [3] => -0.832 [4] => 0.16 [5] => -0.098 [6] => 0.307 [7] => 0.413 [8] => 0.551 [9] => 1.058 [10] => 1.833 [11] => 2.48 [12] => 3.1 [13] => 3.47 [14] => 3.98 [15] => 2.54 [16] => 1.64 [17] => 2.97 [18] => 3.7 [19] => 3.52 ) [per share_freecashflow] => Array ( [0] => 0.94 [1] => 0.42 [2] => -0.03 [3] => 0.32 [4] => 0.2 [5] => 0.54 [6] => -0.29 [7] => 0.49 [8] => 1.03 [9] => 1.33 [10] => 2.17 [11] => 3.12 [12] => 4.09 [13] => 5.71 [14] => 3.3 [15] => 3.71 [16] => 5.57 [17] => 1.42 [18] => 2.31 [19] => 2.79 ) [ROE] => Array ( [0] => 23.09 [1] => 21.48 [2] => 0 [3] => -61.06 [4] => 10.1 [5] => -2.69 [6] => 9.04 [7] => 10.22 [8] => 12.25 [9] => 22.54 [10] => 26.93 [11] => 27.81 [12] => 19.64 [13] => 18.97 [14] => 18.96 [15] => 11.13 [16] => 6.53 [17] => 10.45 [18] => 12.04 [19] => 10.31 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.142 ) [ROA] => Array ( [0] => 8.34 [1] => 8.46 [2] => 0 [3] => -13.66 [4] => 2.54 [5] => -1.08 [6] => 4.02 [7] => 4.95 [8] => 5.82 [9] => 8.86 [10] => 12.62 [11] => 14.4 [12] => 10.25 [13] => 9.89 [14] => 8.75 [15] => 4.94 [16] => 2.97 [17] => 5.16 [18] => 6.16 [19] => 5.57 ) [ROC_capital] => Array ( [0] => 141.9 [1] => 177.5 [2] => 227.7 [3] => 290.4 [4] => 285.4 [5] => 719.194 [6] => 580.755 [7] => 591.298 [8] => 662.707 [9] => 502.945 [10] => 611.396 [11] => 1058.895 [12] => 1761.08 [13] => 2546.632 [14] => 2337.535 [15] => 2849.314 [16] => 3356.535 [17] => 3668.751 [18] => 3511.294 [19] => 3345.26 ) [ROC] => Array ( [0] => 14.31 [1] => 15.83 [2] => 0 [3] => -21.11 [4] => 4.17 [5] => -1.63 [6] => 7.48 [7] => 10.37 [8] => 12.74 [9] => 28.95 [10] => 40.91 [11] => 31.84 [12] => 28.48 [13] => 21.99 [14] => 26.78 [15] => 13.4 [16] => 7.22 [17] => 11.96 [18] => 15.47 [19] => 14.56 ) [ROC_JOEL_capital] => Array ( [0] => 22.5 [1] => 42.6 [2] => 51.3 [3] => 25 [4] => 21.9 [5] => 35.82 [6] => 37.863 [7] => 38.066 [8] => 34.327 [9] => 34.045 [10] => 33.085 [11] => 32.193 [12] => 351.427 [13] => 315.105 [14] => 321.287 [15] => 308.016 [16] => 271.931 [17] => 262.282 [18] => 255.485 [19] => 266.818 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -101.05 [6] => 126.39 [7] => 164.23 [8] => 265.41 [9] => 589.43 [10] => 1106.84 [11] => 1542.79 [12] => 225.32 [13] => 266.9 [14] => 290.28 [15] => 201.07 [16] => 184.59 [17] => 262.8 [18] => 339.8 [19] => 284.72 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 19.11 [1] => 20.35 [2] => 16.33 [3] => 11.96 [4] => 15.35 [5] => 16.25 [6] => 17.1 [7] => 15.82 [8] => 15.77 [9] => 18.38 [10] => 20.46 [11] => 21.2 [12] => 31.16 [13] => 29.66 [14] => 29 [15] => 23.92 [16] => 20.16 [17] => 26.49 [18] => 23.48 [19] => 21.21 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.83 [6] => 3.51 [7] => 3.92 [8] => 4.28 [9] => 6.31 [10] => 8.67 [11] => 9.92 [12] => 12.09 [13] => 11.59 [14] => 10.07 [15] => 5.08 [16] => 3.63 [17] => 5.92 [18] => 7.04 [19] => 5.56 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.72 [6] => 2.21 [7] => 2.4 [8] => 2.89 [9] => 5.61 [10] => 8.07 [11] => 9.35 [12] => 11.98 [13] => 10.87 [14] => 9.44 [15] => 5.2 [16] => 3.61 [17] => 5.95 [18] => 7.12 [19] => 5.38 ) [netmargin] => Array ( [0] => 3.48 [1] => 3.76 [2] => 0 [3] => -5.8 [4] => 0.97 [5] => -0.56 [6] => 2.01 [7] => 2.35 [8] => 2.68 [9] => 4.07 [10] => 5.52 [11] => 6.35 [12] => 7.59 [13] => 7.24 [14] => 6.34 [15] => 3.21 [16] => 1.74 [17] => 3.79 [18] => 4.46 [19] => 3.45 ) [pettm] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 52.710 [9] => 35.870 [10] => 39.130 [11] => 21.700 [12] => 21.370 [13] => 15.190 [14] => 13.830 [15] => 4.910 [16] => 14.510 [17] => 9.260 [18] => 8.910 [19] => 13.220 ) [penri] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 52.710 [9] => 35.870 [10] => 39.130 [11] => 21.700 [12] => 21.370 [13] => 15.190 [14] => 13.830 [15] => 4.910 [16] => 14.510 [17] => 9.260 [18] => 8.910 [19] => 13.220 ) [ptb] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 4.920 [8] => 3.090 [9] => 4.500 [10] => 6.300 [11] => 5.320 [12] => 17.530 [13] => 8.380 [14] => 65.830 [15] => 11.530 [16] => 4.980 [17] => 3.180 [18] => 2.690 [19] => 3.300 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 45.83 [11] => 62 [12] => 77.5 [13] => 86.75 [14] => 99.5 [15] => 41.15 [16] => 37.45 [17] => 54.31 [18] => 34.38 [19] => 21.54 ) [pfcf] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 28.270 [9] => 28.270 [10] => 33.140 [11] => 17.230 [12] => 16.070 [13] => 9.270 [14] => 17.030 [15] => 3.350 [16] => 4.270 [17] => 19.510 [18] => 14.640 [19] => 17.250 ) [ps] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 1.410 [9] => 1.460 [10] => 2.160 [11] => 1.380 [12] => 1.620 [13] => 1.100 [14] => 0.880 [15] => 0.160 [16] => 0.250 [17] => 0.350 [18] => 0.400 [19] => 0.450 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.176 [6] => 0.176 [7] => 0.126 [8] => 0.078 [9] => 0.216 [10] => 0.296 [11] => 0.516 [12] => 0.882 [13] => 1.354 [14] => 2.068 [15] => 2.818 [16] => 2.772 [17] => 3.11 [18] => 2.888 [19] => 2.484 ) [editda_5y_growth] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.360 [6] => 16.830 [7] => 12.090 [8] => 22.050 [9] => 41.460 [10] => 81.560 [11] => 61.660 [12] => 51.340 [13] => 41.620 [14] => 28.570 [15] => 17.230 [16] => 0.030 [17] => -5.560 [18] => -1.410 [19] => 5.660 ) [RateOfReturn] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 93.330 [10] => 82.610 [11] => 63.460 [12] => 53.970 [13] => 44.240 [14] => 33.020 [15] => 20.800 [16] => 10.950 [17] => 42.580 [18] => 13.870 [19] => 16.810 ) [zscore] => Array ( [0] => 0 [1] => 2.260 [2] => 2.170 [3] => 2.000 [4] => 2.420 [5] => 1.910 [6] => 1.960 [7] => 2.330 [8] => 6.050 [9] => 5.670 [10] => 8.780 [11] => 7.440 [12] => 5.060 [13] => 4.310 [14] => 3.660 [15] => 2.610 [16] => 2.950 [17] => 2.880 [18] => 3.070 [19] => 3.650 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 7 [5] => 5 [6] => 4 [7] => 7 [8] => 5 [9] => 6 [10] => 8 [11] => 8 [12] => 6 [13] => 6 [14] => 4 [15] => 5 [16] => 6 [17] => 6 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => -3.080 [4] => -2.700 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -2.690 [9] => -2.610 [10] => -2.610 [11] => -2.660 [12] => -2.110 [13] => -2.750 [14] => -1.930 [15] => -2.220 [16] => -2.800 [17] => -2.400 [18] => -2.090 [19] => -2.220 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [ShillerPE] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 102.400 [9] => 90.680 [10] => 101.920 [11] => 46.680 [12] => 40.100 [13] => 24.020 [14] => 19.420 [15] => 4.100 [16] => 7.820 [17] => 8.830 [18] => 10.180 [19] => 14.440 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 17.430 [11] => 27.020 [12] => 39.440 [13] => 55.480 [14] => 64.670 [15] => 75.550 [16] => 86.090 [17] => 77.820 [18] => 70.910 [19] => 67.350 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.51 [6] => 7.66 [7] => 8.78 [8] => 10.27 [9] => 12.99 [10] => 16.61 [11] => 19.55 [12] => 20.44 [13] => 23.95 [14] => 31.42 [15] => 39.67 [16] => 47.44 [17] => 39.26 [18] => 41.55 [19] => 51.59 ) [ev2rev] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 1.320 [9] => 1.420 [10] => 2.150 [11] => 1.270 [12] => 1.670 [13] => 1.020 [14] => 0.930 [15] => 0.190 [16] => 0.230 [17] => 0.330 [18] => 0.400 [19] => 0.450 ) [ev2ebitda] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 25.820 [9] => 19.700 [10] => 22.920 [11] => 12.040 [12] => 11.710 [13] => 7.420 [14] => 7.500 [15] => 2.670 [16] => 4.720 [17] => 4.200 [18] => 4.410 [19] => 6.080 ) [ev2ebit] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 45.510 [9] => 25.330 [10] => 26.680 [11] => 13.550 [12] => 13.960 [13] => 9.370 [14] => 9.810 [15] => 3.670 [16] => 7.250 [17] => 5.530 [18] => 5.550 [19] => 8.300 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.57 [8] => 1.52 [9] => 1.6 [10] => 2.14 [11] => 1.87 [12] => 3.79 [13] => 2.34 [14] => 6.69 [15] => 1.75 [16] => 1.59 [17] => 1.12 [18] => 1.01 [19] => 1.38 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.2 [8] => 3.21 [9] => 4.71 [10] => 6.44 [11] => 5.44 [12] => 17.63 [13] => 8.56 [14] => 67.33 [15] => 11.81 [16] => 5.03 [17] => 3.2 [18] => 2.79 [19] => 3.38 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.93 [8] => 1.99 [9] => 2.75 [10] => 4.3 [11] => 4.01 [12] => 3.61 [13] => 2.74 [14] => 2.82 [15] => 0.65 [16] => 0.96 [17] => 0.93 [18] => 0.99 [19] => 1.3 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2033.372 [6] => 2082.075 [7] => 2556.953 [8] => 3082.825 [9] => 3504.215 [10] => 4442.445 [11] => 5198.599 [12] => 5728.162 [13] => 6857.301 [14] => 8689.633 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 583 [1] => 747.3 [2] => 852.4 [3] => 1057.1 [4] => 1228.4 [5] => 77.011 [6] => 80.297 [7] => 47.957 [8] => 64.42 [9] => 72.69 [10] => 92.698 [11] => 113.37 [12] => 883.084 [13] => 876.455 [14] => 1189.898 [15] => 11913.646 [16] => 13903.526 [17] => 11587.916 [18] => 12186.683 [19] => 14113.363 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1767.374 [6] => 1792.652 [7] => 2192.899 [8] => 2650.993 [9] => 2919.499 [10] => 3607.289 [11] => 4185.895 [12] => 4550.871 [13] => 5439.964 [14] => 6920.531 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 25.793 [6] => 28.205 [7] => 27.026 [8] => 25.91 [9] => 18.885 [10] => 18.179 [11] => 17.602 [12] => 86.176 [13] => 113.267 [14] => 142.569 [15] => 150.226 [16] => 149.554 [17] => 140.685 [18] => 136.865 [19] => 152.859 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.7 [1] => 2.7 [2] => 4.9 [3] => 6.3 [4] => 10.3 [5] => 8.566 [6] => 1.761 [7] => 0 [8] => 0 [9] => 13.446 [10] => 15.051 [11] => 14.301 [12] => 58.414 [13] => 52.446 [14] => 82.217 [15] => 96.386 [16] => 84.875 [17] => 80.418 [18] => 99.062 [19] => 99.468 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 43.689 [6] => 88.365 [7] => 84.659 [8] => 87.515 [9] => 57.895 [10] => 101.191 [11] => 349.722 [12] => 545.615 [13] => 292.392 [14] => 155.248 [15] => 338.129 [16] => 442.106 [17] => 16.849 [18] => 116.205 [19] => 121.742 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 57.7 [1] => 65.2 [2] => 67.4 [3] => 90.6 [4] => 154 [5] => 408.823 [6] => 240.076 [7] => 256.229 [8] => 312.364 [9] => 186.768 [10] => 253.331 [11] => 417.636 [12] => 391.646 [13] => 1370.836 [14] => 945.535 [15] => 1123.114 [16] => 1418.554 [17] => 1853.988 [18] => 1579.003 [19] => 1399.162 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 65.1 [1] => 82.1 [2] => 112.1 [3] => 154.4 [4] => 128.1 [5] => 303.78 [6] => 439.878 [7] => 564.021 [8] => 713.694 [9] => 1018.207 [10] => 1251.589 [11] => 1419.671 [12] => 1815.867 [13] => 1596.485 [14] => 2151.854 [15] => 2236.636 [16] => 2720.018 [17] => 2604.283 [18] => 3074.678 [19] => 3010.036 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 355.806 [6] => 362.786 [7] => 444.887 [8] => 522.854 [9] => 558.599 [10] => 597.19 [11] => 660.475 [12] => 752.774 [13] => 1121.151 [14] => 1161.963 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 519.275 [6] => 472.972 [7] => 591.191 [8] => 688.551 [9] => 737.176 [10] => 780.971 [11] => 872.284 [12] => 1195.559 [13] => 1581.64 [14] => 518.806 [15] => 474.561 [16] => 682.171 [17] => 942.226 [18] => 695.235 [19] => 488.175 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.166 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 10 [13] => 10 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 233.903 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 69.052 [15] => 104.823 [16] => 110.855 [17] => 103.082 [18] => 114.51 [19] => 137.981 ) [BS_other_liabilities_Insurance] => Array ( [0] => 118.1 [1] => 136.1 [2] => 166.2 [3] => 291.2 [4] => 265.8 [5] => -309.394 [6] => -265.777 [7] => -403.915 [8] => -459.86 [9] => -495.063 [10] => -495.923 [11] => -575.085 [12] => -688.106 [13] => -1060.802 [14] => 445.47 [15] => 1814.873 [16] => 2061.925 [17] => 1651.715 [18] => 1674.193 [19] => 1816.727 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -8.566 [6] => -1.761 [7] => 0 [8] => 0 [9] => -13.446 [10] => -15.051 [11] => -14.301 [12] => -58.414 [13] => -52.446 [14] => -82.217 [15] => -96.386 [16] => -84.875 [17] => -80.418 [18] => -99.062 [19] => -99.468 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2137.634 [6] => 2192.278 [7] => 2644.463 [8] => 3190.819 [9] => 3615.422 [10] => 4577.061 [11] => 5356.59 [12] => 6677.267 [13] => 7841.547 [14] => 10023.986 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -70.3 [1] => -94.9 [2] => -138.2 [3] => -217.8 [4] => -182.7 [5] => 1767.374 [6] => 1792.652 [7] => 2192.899 [8] => 2650.993 [9] => 2919.499 [10] => 3607.289 [11] => 4185.895 [12] => 4550.871 [13] => 5439.964 [14] => 7014.339 [15] => -2230.138 [16] => -2303.614 [17] => -2102.632 [18] => -2152.907 [19] => -2233.095 ) [BS_MoneyMarket] => Array ( [0] => -57.7 [1] => -65.2 [2] => -67.4 [3] => -90.6 [4] => -154 [5] => -408.823 [6] => -240.076 [7] => -256.229 [8] => -312.364 [9] => -186.768 [10] => -253.331 [11] => -417.636 [12] => -391.646 [13] => -1370.836 [14] => -945.535 [15] => -1123.114 [16] => -1418.554 [17] => -1853.988 [18] => -1579.003 [19] => -1399.162 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 122.8 [1] => 147.3 [2] => 179.5 [3] => 245 [4] => 282.1 [5] => 712.603 [6] => 679.954 [7] => 820.25 [8] => 1026.058 [9] => 1204.975 [10] => 1504.92 [11] => 1837.307 [12] => 2207.513 [13] => 2967.321 [14] => 3097.389 [15] => 3359.75 [16] => 4138.572 [17] => 4458.271 [18] => 4653.681 [19] => 4409.198 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 118.1 [1] => 136.1 [2] => 166.2 [3] => 291.2 [4] => 265.8 [5] => 46.412 [6] => 97.009 [7] => 40.972 [8] => 62.994 [9] => 63.536 [10] => 101.267 [11] => 85.39 [12] => 64.668 [13] => 60.349 [14] => 1676.485 [15] => 1919.696 [16] => 2172.78 [17] => 1754.797 [18] => 1788.703 [19] => 1954.708 ) [cash2debt] => Array ( [0] => 1.547 [1] => 1.002 [2] => 1.027 [3] => 1.581 [4] => 1.797 [5] => 5.121 [6] => 10.521 [7] => 52.908 [8] => 37.551 [9] => 1.244 [10] => 2.079 [11] => 4.501 [12] => 0.868 [13] => 1.554 [14] => 0.662 [15] => 0.768 [16] => 1.164 [17] => 1.17 [18] => 0.932 [19] => 0.959 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -16.2 [1] => -24.3 [2] => -1.5 [3] => 22.9 [4] => -8.4 [5] => 5.769 [6] => -32.565 [7] => -40.728 [8] => -51.153 [9] => -80.138 [10] => -142.919 [11] => -189.874 [12] => -297.786 [13] => -336.303 [14] => -368.776 [15] => -223.881 [16] => -189.22 [17] => -247.918 [18] => -314.996 [19] => -297.472 ) [SpecialCharges] => Array ( [0] => 0 [1] => 3.4 [2] => 2.3 [3] => 0 [4] => 0 [5] => 61.492 [6] => -4.262 [7] => -8.429 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 20.3 [1] => 28.1 [2] => 0 [3] => -61.3 [4] => 11.9 [5] => -11.741 [6] => 43.435 [7] => 61.34 [8] => 85.285 [9] => 145.603 [10] => 250.145 [11] => 337.117 [12] => 501.639 [13] => 560.045 [14] => 626.094 [15] => 0 [16] => 315.334 [17] => 438.616 [18] => 543.105 [19] => 487.063 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.329 [1] => 0.414 [2] => 0 [3] => -0.832 [4] => 0.16 [5] => -0.098 [6] => 0.307 [7] => 0.413 [8] => 0.551 [9] => 1.058 [10] => 1.833 [11] => 2.48 [12] => 3.1 [13] => 3.47 [14] => 3.98 [15] => 2.54 [16] => 1.64 [17] => 2.97 [18] => 3.7 [19] => 3.52 ) [eps_basic] => Array ( [0] => 0.343 [1] => 0.427 [2] => 0 [3] => -0.832 [4] => 0.16 [5] => -0.098 [6] => 0.329 [7] => 0.458 [8] => 0.578 [9] => 1.093 [10] => 1.893 [11] => 2.553 [12] => 3.18 [13] => 3.53 [14] => 4.04 [15] => 2.56 [16] => 1.65 [17] => 3 [18] => 3.75 [19] => 3.54 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 57.7 [1] => 65.2 [2] => 67.4 [3] => 90.6 [4] => 154 [5] => 408.823 [6] => 240.076 [7] => 256.229 [8] => 312.364 [9] => 186.768 [10] => 253.331 [11] => 417.636 [12] => 391.646 [13] => 1370.836 [14] => 945.535 [15] => 1123.114 [16] => 1418.554 [17] => 1853.988 [18] => 1579.003 [19] => 1399.162 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 43.689 [6] => 88.365 [7] => 84.659 [8] => 87.515 [9] => 57.895 [10] => 101.191 [11] => 349.722 [12] => 545.615 [13] => 292.392 [14] => 155.248 [15] => 338.129 [16] => 442.106 [17] => 16.849 [18] => 116.205 [19] => 121.742 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 34.6 [1] => 60.2 [2] => 77.7 [3] => 48.1 [4] => 50.8 [5] => 35.82 [6] => 37.863 [7] => 38.066 [8] => 34.327 [9] => 34.045 [10] => 33.085 [11] => 32.193 [12] => 351.427 [13] => 315.105 [14] => 321.287 [15] => 669.131 [16] => 679.175 [17] => 736.34 [18] => 776.205 [19] => 828.141 ) [AccumulatedDepreciation] => Array ( [0] => -12.1 [1] => -17.6 [2] => -26.4 [3] => -23.1 [4] => -28.9 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -361.115 [16] => -407.244 [17] => -474.058 [18] => -520.72 [19] => -561.323 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 519.275 [6] => 472.972 [7] => 591.191 [8] => 688.551 [9] => 737.176 [10] => 780.971 [11] => 872.284 [12] => 1195.559 [13] => 1581.64 [14] => 518.806 [15] => 474.561 [16] => 682.171 [17] => 942.226 [18] => 695.235 [19] => 488.175 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 37.3 [1] => 65.1 [2] => 65.6 [3] => 57.3 [4] => 85.7 [5] => 88.201 [6] => 31.217 [7] => 6.443 [8] => 10.649 [9] => 196.691 [10] => 170.5 [11] => 170.5 [12] => 1070.242 [13] => 1060.116 [14] => 1662.021 [15] => 1902.472 [16] => 1599.027 [17] => 1599.396 [18] => 1584.7 [19] => 1585.19 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 20.3 [1] => 28.1 [2] => 0 [3] => -61.3 [4] => 11.9 [5] => -11.741 [6] => 43.435 [7] => 61.34 [8] => 84.407 [9] => 145.603 [10] => 250.145 [11] => 337.117 [12] => 501.639 [13] => 560.045 [14] => 626.094 [15] => 381.895 [16] => 242.301 [17] => 438.616 [18] => 543.105 [19] => 487.063 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -2.6 [1] => -3.7 [2] => -12 [3] => -12 [4] => -1.7 [5] => 27.474 [6] => -24.622 [7] => -16.567 [8] => 0.32 [9] => 3.037 [10] => 10.388 [11] => -16.893 [12] => 18.349 [13] => -67.203 [14] => -86.667 [15] => -227.603 [16] => 31.493 [17] => -4.788 [18] => -191.192 [19] => -145.971 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 66.961 [6] => -98.752 [7] => 3.407 [8] => 65.08 [9] => 26.566 [10] => 26.488 [11] => 70.985 [12] => 173.957 [13] => 349.859 [14] => 0 [15] => 27.056 [16] => 446.462 [17] => -513.418 [18] => -267.914 [19] => -116.64 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -0.6 [2] => -2 [3] => -16 [4] => -11.7 [5] => -19.439 [6] => 14.038 [7] => 15.787 [8] => 1.565 [9] => 2.146 [10] => 8.909 [11] => -2.319 [12] => 15.094 [13] => -14.908 [14] => -25.017 [15] => -34.178 [16] => -87.61 [17] => -130.749 [18] => 35.76 [19] => 27.896 ) [PurchaseOfPPE] => Array ( [0] => -12.8 [1] => -21.3 [2] => -16.3 [3] => -12.7 [4] => -7.2 [5] => -3.236 [6] => -14.717 [7] => -16.024 [8] => -11.871 [9] => -13.033 [10] => -13.372 [11] => -14.972 [12] => -71.393 [13] => -72.573 [14] => -61.307 [15] => -69.371 [16] => -60.323 [17] => -63.257 [18] => -62.085 [19] => -89.064 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 122.871 [6] => 253.489 [7] => 425.292 [8] => 435.649 [9] => 572.758 [10] => 499.672 [11] => 621 [12] => 1001.133 [13] => 1675.617 [14] => 1344.371 [15] => 862.84 [16] => 814.659 [17] => 1135.082 [18] => 2052.63 [19] => 1614.657 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -40.6 [1] => -55.8 [2] => -13.5 [3] => -31.8 [4] => 57.2 [5] => 109.801 [6] => -395.662 [7] => -499.058 [8] => -542.537 [9] => -834.725 [10] => -746.983 [11] => -814.837 [12] => -2150.806 [13] => -1455.996 [14] => -2825.714 [15] => -1172.266 [16] => -1014.841 [17] => -922.164 [18] => -2592.551 [19] => -1650.541 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.17 [2] => 0.04 [3] => -0.12 [4] => -0.13 [5] => -0.28 [6] => 0.2 [7] => 0.04 [8] => 0.01 [9] => 0.13 [10] => 0.09 [11] => 0.04 [12] => 0.19 [13] => -0.12 [14] => 0.22 [15] => 0.02 [16] => -0.05 [17] => 0 [18] => 0.08 [19] => 0.02 ) [current_ratio] => Array ( [0] => 0.93 [1] => 0.87 [2] => 0.92 [3] => 0.74 [4] => 0.91 [5] => 1.04 [6] => 0.92 [7] => 0.8 [8] => 0.77 [9] => 0.53 [10] => 0.62 [11] => 1.04 [12] => 1.04 [13] => 1.29 [14] => 1.06 [15] => 1.19 [16] => 1.19 [17] => 1.33 [18] => 1.26 [19] => 1.41 ) [quick_ratio] => Array ( [0] => 0.93 [1] => 0.87 [2] => 0.92 [3] => 0.74 [4] => 0.91 [5] => 1.04 [6] => 0.92 [7] => 0.8 [8] => 0.77 [9] => 0.53 [10] => 0.62 [11] => 1.04 [12] => 1.04 [13] => 1.29 [14] => 1.06 [15] => 1.19 [16] => 1.19 [17] => 1.33 [18] => 1.26 [19] => 1.41 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -10.14 [2] => -6.38 [3] => -1.98 [4] => -0.84 [5] => -61.61 [6] => -17.95 [7] => -4.78 [8] => -3.2 [9] => 10.13 [10] => 0.88 [11] => 0.41 [12] => -19.01 [13] => 0.17 [14] => 2.53 [15] => 4.54 [16] => 1.87 [17] => -0.12 [18] => 0.57 [19] => 6.79 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 16.4 [2] => 7.27 [3] => 21.61 [4] => 15.19 [5] => 6.35 [6] => -13.14 [7] => 14.93 [8] => 17.09 [9] => 26.47 [10] => 27.9 [11] => 17.6 [12] => 4.58 [13] => 17.2 [14] => 31.04 [15] => 26.33 [16] => 18.94 [17] => -16.76 [18] => 5.77 [19] => 24.24 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 25.84 [2] => -100 [3] => 0 [4] => 0 [5] => -161.25 [6] => 0 [7] => 34.53 [8] => 33.41 [9] => 92.01 [10] => 73.25 [11] => 35.3 [12] => 25 [13] => 11.94 [14] => 14.7 [15] => -36.18 [16] => -35.43 [17] => 81.1 [18] => 24.58 [19] => -4.86 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -36.195 [6] => 47.855 [7] => 62.515 [8] => 91.108 [9] => 200.67 [10] => 366.197 [11] => 496.671 [12] => 791.818 [13] => 841.003 [14] => 932.632 [15] => 619.329 [16] => 501.951 [17] => 689.285 [18] => 868.13 [19] => 759.691 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.35 [8] => 0.87 [9] => 0.99 [10] => 1.76 [11] => 1.83 [12] => 2.79 [13] => 2.09 [14] => 1.89 [15] => 0.38 [16] => 0.51 [17] => 0.67 [18] => 0.73 [19] => 0.87 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 27.17 [7] => 0 [8] => 0 [9] => 14.92 [10] => 24.33 [11] => 34.73 [12] => 13.56 [13] => 16.04 [14] => 11.34 [15] => 6.43 [16] => 5.91 [17] => 8.57 [18] => 8.76 [19] => 7.64 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.611 [8] => 6.429 [9] => 12.552 [10] => 27.943 [11] => 31.35 [12] => 57.84 [13] => 46.38 [14] => 62.82 [15] => 17.82 [16] => 22.51 [17] => 24.56 [18] => 31.21 [19] => 45.3 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.12 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.2 [9] => 3.95 [10] => 3.75 [11] => 7.38 [12] => 7.16 [13] => 10.67 [14] => 10.19 [15] => 27.25 [16] => 13.79 [17] => 18.08 [18] => 18.02 [19] => 12.05 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.68 [11] => 1.32 [12] => 1.44 [13] => 0.9 [14] => 0.92 [15] => 0.2 [16] => 0.28 [17] => 0.34 [18] => 0.43 [19] => 0.67 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.64 [11] => 0.58 [12] => 0.73 [13] => 0.58 [14] => 0.6 [15] => 0.36 [16] => 0.65 [17] => 0.49 [18] => 0.88 [19] => 2.08 ) )
Coventry Health Care, Inc. (NYSE:CVH)
Days Inventory
0.00 (As of Mar. 2013)

Coventry Health Care, Inc.'s inventory for the three months ended in Mar. 2013 was $0 Mil. Coventry Health Care, Inc.'s cost of goods sold for the three months ended in Mar. 2013 was $2,746 Mil. Hence, Coventry Health Care, Inc.'s days inventory for the three months ended in Mar. 2013 was 0.00.

Coventry Health Care, Inc.'s days inventory stayed the same from Mar. 2012 (0.00) to Mar. 2013 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Coventry Health Care, Inc.'s days sales of inventory (DSI) for the three months ended in Mar. 2013 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Coventry Health Care, Inc.'s inventory to revenue ratio for the three months ended in Mar. 2013 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Coventry Health Care, Inc.'s Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/11120.577*365
=0.00

Coventry Health Care, Inc.'s Days Inventory for the quarter that ended in Mar. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/2746.136*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Coventry Health Care, Inc.'s Days Sales of Inventory for the three months ended in Mar. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/3520.235*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Coventry Health Care, Inc.'s Inventory Turnover for the three months ended in Mar. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Coventry Health Care, Inc.'s Inventory to Revenue for the three months ended in Mar. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 3520.235
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Coventry Health Care, Inc. Annual Data

Dec03Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Coventry Health Care, Inc. Quarterly Data

Dec10Mar11Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide