Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 20.36 [6] => 20.42 [7] => 14.02 [8] => 24.24 [9] => 40.94 [10] => 54.71 [11] => 84.20 [12] => 76.10 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 12.40 [7] => 7.94 [8] => 10.33 [9] => 17.80 [10] => 31.22 [11] => 39.20 [12] => 61.92 ) [BS_share] => Array ( [0] => 18.112 [1] => 18.371 [2] => 18.601 [3] => 18.712 [4] => 30.932 [5] => 42.19 [6] => 43.72 [7] => 41.48 [8] => 43.05 [9] => 43.96 [10] => 44.59 [11] => 46.40 [12] => 47.50 ) [Fiscal Year] => Array ( [0] => Mar02 [1] => Mar03 [2] => Mar04 [3] => Mar05 [4] => Mar06 [5] => Mar07 [6] => Mar08 [7] => Mar09 [8] => Mar10 [9] => Mar11 [10] => Mar12 [11] => Mar13 [12] => Mar14 ) [quarter] => Array ( [0] => 200203 [1] => 200303 [2] => 200403 [3] => 200503 [4] => 200603 [5] => 200703 [6] => 200803 [7] => 200903 [8] => 201003 [9] => 201103 [10] => 201203 [11] => 201303 [12] => 201403 ) [Shares Outstanding (diluted)] => Array ( [0] => 18.112 [1] => 18.371 [2] => 18.601 [3] => 18.712 [4] => 30.932 [5] => 30.670 [6] => 45.699 [7] => 44.013 [8] => 45.022 [9] => 46.301 [10] => 47.201 [11] => 48.330 [12] => 49.642 ) [Revenue] => Array ( [0] => 30.848 [1] => 44.419 [2] => 61.246 [3] => 82.629 [4] => 109.472 [5] => 151.107 [6] => 198.303 [7] => 234.519 [8] => 271.025 [9] => 314.776 [10] => 406.639 [11] => 495.85 [12] => 586.34 ) [COGS] => Array ( [0] => 0 [1] => 7.099 [2] => 0 [3] => 11.472 [4] => 14.995 [5] => 21.684 [6] => 26.984 [7] => 30.646 [8] => 35.645 [9] => 41.015 [10] => 53.407 [11] => 64.952 [12] => 74.301 ) [Gross Profit] => Array ( [0] => 0 [1] => 37.32 [2] => 0 [3] => 71.157 [4] => 94.477 [5] => 129.423 [6] => 171.319 [7] => 203.873 [8] => 235.38 [9] => 273.761 [10] => 353.232 [11] => 430.898 [12] => 512.039 ) [SGA] => Array ( [0] => 0 [1] => 36.174 [2] => 0 [3] => 52.203 [4] => 63.601 [5] => 86.85 [6] => 117.771 [7] => 149.116 [8] => 166.596 [9] => 197.261 [10] => 259.644 [11] => 297.815 [12] => 350.41 ) [RD] => Array ( [0] => 0 [1] => 16.153 [2] => 0 [3] => 17.239 [4] => 19.301 [5] => 23.398 [6] => 26.855 [7] => 30.669 [8] => 33.421 [9] => 36.954 [10] => 39.936 [11] => 47.356 [12] => 55.134 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.431 [4] => 1.682 [5] => 2.893 [6] => 3.155 [7] => 3.691 [8] => 3.63 [9] => 3.906 [10] => 4.484 [11] => 4.939 [12] => 6.207 ) [Operating Income] => Array ( [0] => -30.728 [1] => -16.759 [2] => 0 [3] => 0.325 [4] => 9.952 [5] => 16.572 [6] => 23.674 [7] => 20.506 [8] => 31.849 [9] => 35.771 [10] => 49.299 [11] => 80.895 [12] => 100.42 ) [other_operating_charges] => Array ( [0] => -30.728 [1] => -1.752 [2] => 0 [3] => -1.39 [4] => -1.623 [5] => -2.603 [6] => -3.019 [7] => -3.582 [8] => -3.514 [9] => -3.775 [10] => -4.353 [11] => -4.832 [12] => -6.075 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 16.2 [6] => 12.4 [7] => 10.97 [8] => 21.35 [9] => 39.88 [10] => 49.64 [11] => 82 [12] => 64.95 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 683.478 [6] => 542.128 [7] => 455.0356 [8] => 919.1175 [9] => 1753.1248 [10] => 2213.4476 [11] => 3804.8 [12] => 3085.125 ) [Cash and Equiv] => Array ( [0] => 27.704 [1] => 7.611 [2] => 0 [3] => 24.795 [4] => 48.039 [5] => 65.001 [6] => 91.661 [7] => 105.205 [8] => 174.561 [9] => 218.32 [10] => 300.234 [11] => 435.912 [12] => 482.709 ) [ev_addition] => Array ( [0] => -27.704 [1] => -7.611 [2] => 0 [3] => 69.723 [4] => 46.313 [5] => -57.501 [6] => -91.661 [7] => -105.205 [8] => -174.561 [9] => -218.32 [10] => -300.234 [11] => -435.912 [12] => -482.709 ) [ev_addition_per_share] => Array ( [0] => -1.53 [1] => -0.414 [2] => 0 [3] => 3.726 [4] => 1.497 [5] => -1.363 [6] => -2.097 [7] => -2.536 [8] => -4.055 [9] => -4.966 [10] => -6.733 [11] => -9.395 [12] => -10.162 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 625.977 [6] => 450.467 [7] => 349.8306 [8] => 744.5565 [9] => 1534.8048 [10] => 1913.2136 [11] => 3368.888 [12] => 2602.416 ) [Non Operating Income] => Array ( [0] => 0.609 [1] => 0.297 [2] => 0 [3] => 0.332 [4] => 1.255 [5] => 2.274 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [tax] => Array ( [0] => -0.232 [1] => -0.052 [2] => 0 [3] => 0.174 [4] => 0.451 [5] => -45.408 [6] => 6.347 [7] => 9.642 [8] => 13.722 [9] => 15.311 [10] => 18.052 [11] => 28.745 [12] => 37.246 ) [Pretax Income] => Array ( [0] => -30.119 [1] => -16.462 [2] => 0 [3] => 0.657 [4] => 11.207 [5] => 18.846 [6] => 27.151 [7] => 21.97 [8] => 32.127 [9] => 36.315 [10] => 49.992 [11] => 81.954 [12] => 101.31 ) [InterestIncome] => Array ( [0] => 0.631 [1] => 0.297 [2] => 0 [3] => 0.346 [4] => 1.262 [5] => 2.6 [6] => 3.591 [7] => 1.639 [8] => 0.384 [9] => 0.65 [10] => 0.75 [11] => 1.059 [12] => 0.89 ) [InterestExpense] => Array ( [0] => -0.022 [1] => 0 [2] => 0 [3] => -0.014 [4] => -0.007 [5] => -0.326 [6] => -0.114 [7] => -0.175 [8] => -0.106 [9] => -0.106 [10] => -0.057 [11] => 0 [12] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.431 [4] => 1.682 [5] => 2.893 [6] => 3.155 [7] => 3.691 [8] => 3.63 [9] => 3.906 [10] => 4.484 [11] => 4.939 [12] => 6.207 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 1.75 [2] => 0 [3] => 1.43 [4] => 1.68 [5] => 2.89 [6] => 3.16 [7] => 3.69 [8] => 3.63 [9] => 3.91 [10] => 4.48 [11] => 4.94 [12] => 6.21 ) [EBIT] => Array ( [0] => -30.097 [1] => -16.462 [2] => 0 [3] => 0.671 [4] => 11.214 [5] => 19.172 [6] => 27.265 [7] => 22.145 [8] => 32.233 [9] => 36.421 [10] => 50.049 [11] => 81.954 [12] => 101.31 ) [EBITDA_morn] => Array ( [0] => -30.728 [1] => -14.71 [2] => 0 [3] => 2.102 [4] => 12.896 [5] => 22.065 [6] => 30.42 [7] => 25.836 [8] => 35.863 [9] => 40.327 [10] => 54.533 [11] => 86.893 [12] => 107.517 ) [EBITDA] => Array ( [0] => -30.097 [1] => -16.462 [2] => 0 [3] => 2.102 [4] => 12.896 [5] => 22.065 [6] => 30.42 [7] => 25.836 [8] => 35.863 [9] => 40.327 [10] => 54.533 [11] => 86.893 [12] => 107.517 ) [DDA_new] => Array ( [0] => 0 [1] => 1.75 [2] => 0 [3] => 1.43 [4] => 1.68 [5] => 2.89 [6] => 3.16 [7] => 3.69 [8] => 3.63 [9] => 3.91 [10] => 4.48 [11] => 4.94 [12] => 6.21 ) [EBITDA_new] => Array ( [0] => -30.728 [1] => -14.71 [2] => 0 [3] => 2.102 [4] => 12.896 [5] => 22.065 [6] => 30.42 [7] => 25.836 [8] => 35.863 [9] => 40.327 [10] => 54.533 [11] => 86.893 [12] => 107.517 ) [EBITDA_per_share] => Array ( [0] => -1.66 [1] => -0.9 [2] => 0 [3] => 0.11 [4] => 0.42 [5] => 0.72 [6] => 0.67 [7] => 0.59 [8] => 0.8 [9] => 0.87 [10] => 1.16 [11] => 1.8 [12] => 2.17 ) [Operating_Income_per_share] => Array ( [0] => -1.7 [1] => -0.91 [2] => 0 [3] => 0.02 [4] => 0.32 [5] => 0.54 [6] => 0.52 [7] => 0.47 [8] => 0.71 [9] => 0.77 [10] => 1.04 [11] => 1.67 [12] => 2.02 ) [Net Income] => Array ( [0] => -29.887 [1] => -16.41 [2] => -11.698 [3] => 0.483 [4] => 10.756 [5] => 64.254 [6] => 20.804 [7] => 12.328 [8] => 18.405 [9] => 21.004 [10] => 31.94 [11] => 53.209 [12] => 64.064 ) [IS_preferred_dividends] => Array ( [0] => -5.661 [1] => -5.661 [2] => 5.676 [3] => 5.661 [4] => 5.661 [5] => 105.563 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Shares Outstanding] => Array ( [0] => 18.112 [1] => 18.371 [2] => 18.601 [3] => 18.712 [4] => 30.932 [5] => 30.670 [6] => 45.699 [7] => 44.013 [8] => 45.022 [9] => 46.301 [10] => 47.201 [11] => 48.330 [12] => 49.642 ) [shares_diluted] => Array ( [0] => 18.112 [1] => 18.371 [2] => 18.601 [3] => 18.712 [4] => 30.932 [5] => 30.670 [6] => 45.699 [7] => 44.013 [8] => 45.022 [9] => 46.301 [10] => 47.201 [11] => 48.330 [12] => 49.642 ) [shares_basic] => Array ( [0] => 18.112 [1] => 18.371 [2] => 18.601 [3] => 18.712 [4] => 18.839 [5] => 30.670 [6] => 43.188 [7] => 41.983 [8] => 42.133 [9] => 43.283 [10] => 44.089 [11] => 45.463 [12] => 46.976 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.16 [2] => 0.00 [3] => 0.14 [4] => 0.14 [5] => 0.14 [6] => 0.14 [7] => 0.13 [8] => 0.13 [9] => 0.13 [10] => 0.13 [11] => 0.13 [12] => 0.13 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 84.02 [2] => 0.00 [3] => 86.12 [4] => 86.30 [5] => 85.65 [6] => 86.39 [7] => 86.93 [8] => 86.85 [9] => 86.97 [10] => 86.87 [11] => 86.90 [12] => 87.33 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 81.44 [2] => 0.00 [3] => 63.18 [4] => 58.10 [5] => 57.48 [6] => 59.39 [7] => 63.58 [8] => 61.47 [9] => 62.67 [10] => 63.85 [11] => 60.06 [12] => 59.76 ) [Interest Expense_pct] => Array ( [0] => -0.07 [1] => 0.00 [2] => 0.00 [3] => -0.02 [4] => -0.01 [5] => -0.22 [6] => -0.06 [7] => -0.07 [8] => -0.04 [9] => -0.03 [10] => -0.01 [11] => 0.00 [12] => 0.00 ) [Pretax Income_pct] => Array ( [0] => -97.64 [1] => -37.06 [2] => 0.00 [3] => 0.80 [4] => 10.24 [5] => 12.47 [6] => 13.69 [7] => 9.37 [8] => 11.85 [9] => 11.54 [10] => 12.29 [11] => 16.53 [12] => 17.28 ) [Net Income_pct] => Array ( [0] => -96.88 [1] => -36.94 [2] => -19.10 [3] => 0.58 [4] => 9.83 [5] => 42.52 [6] => 10.49 [7] => 5.26 [8] => 6.79 [9] => 6.67 [10] => 7.85 [11] => 10.73 [12] => 10.93 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 80.86 [4] => 60.81 [5] => 53.25 [6] => 81.51 [7] => 68.51 [8] => 78.18 [9] => 85.68 [10] => 60.85 [11] => 62.59 [12] => 73.78 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.755 [4] => 1.565 [5] => 1.5 [6] => 2.218 [7] => 1.798 [8] => 1.891 [9] => 1.658 [10] => 1.847 [11] => 3.86 [12] => 1.218 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.75 [4] => 5.22 [5] => 3.62 [6] => 4.08 [7] => 2.8 [8] => 2.55 [9] => 1.92 [10] => 1.66 [11] => 2.84 [12] => 0.76 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.305 [4] => 18.238 [5] => 22.044 [6] => 44.284 [7] => 44.02 [8] => 58.049 [9] => 73.891 [10] => 67.793 [11] => 85.033 [12] => 118.527 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 45.086 [4] => 68.154 [5] => 100.318 [6] => 154.702 [7] => 166.151 [8] => 253.915 [9] => 312.73 [10] => 395.35 [11] => 555.498 [12] => 630.531 ) [Other Current Assets] => Array ( [0] => -27.704 [1] => -7.611 [2] => 0 [3] => 1.986 [4] => 1.877 [5] => 13.273 [6] => 18.757 [7] => 16.926 [8] => 21.305 [9] => 20.519 [10] => 27.323 [11] => 34.553 [12] => 29.295 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.085 [4] => 3.322 [5] => 4.624 [6] => 5.868 [7] => 6.282 [8] => 6.356 [9] => 6.4 [10] => 9.137 [11] => 21.112 [12] => 88.901 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Assets] => Array ( [0] => 37.802 [1] => 26.489 [2] => 0 [3] => 47.513 [4] => 72.568 [5] => 148.039 [6] => 200.83 [7] => 206.987 [8] => 286.015 [9] => 342.499 [10] => 432.688 [11] => 604.854 [12] => 755.384 ) [Other Long-Term Assets] => Array ( [0] => 37.802 [1] => 26.489 [2] => 0 [3] => 0.342 [4] => 1.092 [5] => 43.097 [6] => 40.26 [7] => 34.554 [8] => 25.744 [9] => 23.369 [10] => 28.201 [11] => 28.244 [12] => 35.952 ) [Total Assets Non-liquid] => Array ( [0] => 10.098 [1] => 18.878 [2] => 0 [3] => 22.718 [4] => 24.529 [5] => 83.038 [6] => 109.169 [7] => 101.782 [8] => 111.454 [9] => 124.179 [10] => 132.454 [11] => 168.942 [12] => 272.675 ) [HardAssets] => Array ( [0] => 10.098 [1] => 18.878 [2] => 0 [3] => 22.718 [4] => 24.529 [5] => 83.038 [6] => 109.169 [7] => 101.782 [8] => 111.454 [9] => 124.179 [10] => 132.454 [11] => 168.942 [12] => 272.675 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.206 [4] => 14.25 [5] => 21.715 [6] => 24.841 [7] => 20.205 [8] => 27.618 [9] => 35.133 [10] => 47.735 [11] => 59.437 [12] => 77.384 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.166 [4] => 0 [5] => 7.5 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.166 [4] => 0 [5] => 7.5 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 31.645 [4] => 44.015 [5] => 65.429 [6] => 77.189 [7] => 81.561 [8] => 110.73 [9] => 133.35 [10] => 173.049 [11] => 212.404 [12] => 243.527 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 19.273 [4] => 29.765 [5] => 36.214 [6] => 52.348 [7] => 61.356 [8] => 83.112 [9] => 98.217 [10] => 125.314 [11] => 152.967 [12] => 166.143 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.188 [4] => 0.19 [5] => 0.42 [6] => 0.428 [7] => 0.416 [8] => 0.431 [9] => 0.44 [10] => 0.446 [11] => 0.464 [12] => 0.471 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 94.352 [4] => 94.352 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.506 [5] => 182.297 [6] => 204.386 [7] => 210.462 [8] => 239.012 [9] => 271.622 [10] => 320.438 [11] => 391.772 [12] => 481.083 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -175.715 [4] => -164.959 [5] => -104.333 [6] => -94.922 [7] => -99.397 [8] => -81.031 [9] => -84.239 [10] => -91.139 [11] => -37.93 [12] => -18.059 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Equity] => Array ( [0] => -53.554 [1] => -75.561 [2] => 0 [3] => -81.01 [4] => -73.664 [5] => 78.322 [6] => 109.535 [7] => 111.289 [8] => 158.3 [9] => 188.13 [10] => 229.984 [11] => 354.017 [12] => 462.578 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Liabilities] => Array ( [0] => 91.356 [1] => 102.05 [2] => 0 [3] => 128.523 [4] => 146.232 [5] => 69.717 [6] => 91.295 [7] => 95.698 [8] => 127.715 [9] => 154.369 [10] => 202.704 [11] => 250.837 [12] => 292.806 ) [Other Long-Term Liab.] => Array ( [0] => 91.356 [1] => 102.05 [2] => 0 [3] => 96.878 [4] => 102.217 [5] => 4.288 [6] => 6.896 [7] => 6.377 [8] => 7.845 [9] => 6.324 [10] => 7.596 [11] => 7.13 [12] => 5.847 ) [Cash and Equiv_pct] => Array ( [0] => 73.29 [1] => 28.73 [2] => 0 [3] => 52.19 [4] => 66.20 [5] => 43.91 [6] => 45.64 [7] => 50.83 [8] => 61.03 [9] => 63.74 [10] => 69.39 [11] => 72.07 [12] => 63.90 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 38.53 [4] => 25.13 [5] => 14.89 [6] => 22.05 [7] => 21.27 [8] => 20.30 [9] => 21.57 [10] => 15.67 [11] => 14.06 [12] => 15.69 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -73.29 [1] => -28.73 [2] => 0 [3] => 4.18 [4] => 2.59 [5] => 8.97 [6] => 9.34 [7] => 8.18 [8] => 7.45 [9] => 5.99 [10] => 6.31 [11] => 5.71 [12] => 3.88 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 94.89 [4] => 93.92 [5] => 67.76 [6] => 77.03 [7] => 80.27 [8] => 88.78 [9] => 91.31 [10] => 91.37 [11] => 91.84 [12] => 83.47 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 4.39 [4] => 4.58 [5] => 3.12 [6] => 2.92 [7] => 3.03 [8] => 2.22 [9] => 1.87 [10] => 2.11 [11] => 3.49 [12] => 11.77 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 0 [3] => 0.72 [4] => 1.50 [5] => 29.11 [6] => 20.05 [7] => 16.69 [8] => 9.00 [9] => 6.82 [10] => 6.52 [11] => 4.67 [12] => 4.76 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 25.69 [4] => 19.64 [5] => 14.67 [6] => 12.37 [7] => 9.76 [8] => 9.66 [9] => 10.26 [10] => 11.03 [11] => 9.83 [12] => 10.24 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.35 [4] => 0.00 [5] => 5.07 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 40.56 [4] => 41.02 [5] => 24.46 [6] => 26.07 [7] => 29.64 [8] => 29.06 [9] => 28.68 [10] => 28.96 [11] => 25.29 [12] => 21.99 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 66.60 [4] => 60.65 [5] => 44.20 [6] => 38.43 [7] => 39.40 [8] => 38.71 [9] => 38.93 [10] => 39.99 [11] => 35.12 [12] => 32.24 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 241.67 [1] => 385.25 [2] => 0 [3] => 203.90 [4] => 140.86 [5] => 2.90 [6] => 7.02 [7] => 6.83 [8] => 5.94 [9] => 6.14 [10] => 6.85 [11] => 6.35 [12] => 6.52 ) [Total Liabilities_pct] => Array ( [0] => 241.67 [1] => 385.25 [2] => 0 [3] => 270.50 [4] => 201.51 [5] => 47.09 [6] => 45.46 [7] => 46.23 [8] => 44.65 [9] => 45.07 [10] => 46.85 [11] => 41.47 [12] => 38.76 ) [netcash] => Array ( [0] => -3.51 [1] => -5.14 [2] => 0 [3] => -5.54 [4] => -3.17 [5] => -0.11 [6] => 0.01 [7] => 0.23 [8] => 1.09 [9] => 1.45 [10] => 2.19 [11] => 3.99 [12] => 4 ) [NCAV] => Array ( [0] => -3.51 [1] => -5.14 [2] => 0 [3] => -9.85 [4] => -5.78 [5] => 0.28 [6] => 0.77 [7] => 1.03 [8] => 2.1 [9] => 2.72 [10] => 3.33 [11] => 5.36 [12] => 5.87 ) [NCAV_real] => Array ( [0] => -5.04 [1] => -5.55 [2] => 0 [3] => -9.5 [4] => -5.57 [5] => 0.73 [6] => 1.45 [7] => 1.7 [8] => 2.93 [9] => 3.6 [10] => 4.32 [11] => 6.57 [12] => 7.11 ) [Book Value Per Share] => Array ( [0] => -2.96 [1] => -4.11 [2] => 0 [3] => -9.37 [4] => -5.43 [5] => 1.86 [6] => 2.51 [7] => 2.68 [8] => 3.68 [9] => 4.28 [10] => 5.16 [11] => 7.63 [12] => 9.74 ) [Tangibles_book_per_share] => Array ( [0] => -2.96 [1] => -4.11 [2] => 0 [3] => -9.37 [4] => -5.43 [5] => 1.86 [6] => 2.51 [7] => 2.68 [8] => 3.68 [9] => 4.28 [10] => 5.16 [11] => 7.63 [12] => 9.74 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.002 [4] => 0 [5] => 0.096 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.166 [4] => 0 [5] => 7.5 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.002 [4] => 0 [5] => 0.05 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.16 [2] => 0.00 [3] => 0.14 [4] => 0.14 [5] => 0.14 [6] => 0.14 [7] => 0.13 [8] => 0.13 [9] => 0.13 [10] => 0.13 [11] => 0.13 [12] => 0.13 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.385 [4] => 0.251 [5] => 0.149 [6] => 0.221 [7] => 0.213 [8] => 0.203 [9] => 0.216 [10] => 0.157 [11] => 0.141 [12] => 0.157 ) [cash2asset] => Array ( [0] => 0.733 [1] => 0.287 [2] => 0 [3] => 0.522 [4] => 0.662 [5] => 0.439 [6] => 0.456 [7] => 0.508 [8] => 0.61 [9] => 0.637 [10] => 0.694 [11] => 0.721 [12] => 0.639 ) [equity2asset] => Array ( [0] => -1.417 [1] => -2.853 [2] => 0 [3] => -1.705 [4] => -1.015 [5] => 0.529 [6] => 0.545 [7] => 0.538 [8] => 0.553 [9] => 0.549 [10] => 0.532 [11] => 0.585 [12] => 0.612 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.044 [4] => 0.046 [5] => 0.031 [6] => 0.029 [7] => 0.03 [8] => 0.022 [9] => 0.019 [10] => 0.021 [11] => 0.035 [12] => 0.118 ) [interest2rev] => Array ( [0] => -0.071 [1] => 0 [2] => 0 [3] => -0.017 [4] => -0.006 [5] => -0.216 [6] => -0.057 [7] => -0.075 [8] => -0.039 [9] => -0.034 [10] => -0.014 [11] => 0 [12] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.666 [4] => 0.607 [5] => 0.442 [6] => 0.384 [7] => 0.394 [8] => 0.387 [9] => 0.389 [10] => 0.4 [11] => 0.351 [12] => 0.322 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [turnover] => Array ( [0] => 0.816 [1] => 1.677 [2] => 0 [3] => 1.739 [4] => 1.509 [5] => 1.021 [6] => 0.987 [7] => 1.133 [8] => 0.948 [9] => 0.919 [10] => 0.94 [11] => 0.82 [12] => 0.776 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.483 [4] => 10.756 [5] => 64.254 [6] => 20.804 [7] => 12.328 [8] => 18.405 [9] => 21.004 [10] => 31.94 [11] => 53.209 [12] => 64.064 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.98 [6] => 5.18 [7] => 4.24 [8] => 5.95 [9] => 6.78 [10] => 9.12 [11] => 14.03 [12] => 17.19 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.431 [4] => 1.682 [5] => 2.893 [6] => 3.155 [7] => 3.691 [8] => 3.63 [9] => 3.906 [10] => 4.484 [11] => 4.939 [12] => 6.207 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.84 [4] => 25.85 [5] => 30.594 [6] => 34.392 [7] => 43.109 [8] => 57.247 [9] => 52.41 [10] => 100 [11] => 112.683 [12] => 119.137 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.021 [4] => 1.391 [5] => 4.736 [6] => 3.448 [7] => 10.83 [8] => 11.517 [9] => 8.579 [10] => 5.417 [11] => 7.018 [12] => 20.787 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.86 [4] => -2.814 [5] => -4.195 [6] => -4.338 [7] => -4.539 [8] => -3.37 [9] => -3.865 [10] => -5.796 [11] => -7.821 [12] => -4.916 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.86 [4] => -2.814 [5] => -4.195 [6] => -4.338 [7] => -4.539 [8] => -3.37 [9] => -3.865 [10] => -5.796 [11] => -7.821 [12] => -4.916 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.86 [4] => -2.814 [5] => -4.195 [6] => -4.338 [7] => -4.539 [8] => -8.413 [9] => 0.028 [10] => -7.792 [11] => -15.832 [12] => -90.158 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.152 [4] => 0.705 [5] => -17.727 [6] => -10.698 [7] => -25.229 [8] => 0 [9] => -31.506 [10] => -45.639 [11] => 0 [12] => -50.03 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.152 [4] => 0.705 [5] => 84.106 [6] => 4.315 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.2 [4] => -0.166 [5] => 7.5 [6] => -7.5 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.048 [4] => 0.053 [5] => -8.994 [6] => -4.357 [7] => -22.138 [8] => 13.679 [9] => -7.304 [10] => -11.507 [11] => 41.208 [12] => -4.078 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.77555756156E-17 [4] => -0.486 [5] => 1.233 [6] => 13.841 [7] => 3.091 [8] => 13.679 [9] => 24.202 [10] => 34.132 [11] => 41.208 [12] => 45.952 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.837 [4] => 23.244 [5] => 16.962 [6] => 26.66 [7] => 13.544 [8] => 64.313 [9] => 47.652 [10] => 79.918 [11] => 136.876 [12] => 23.769 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.095 [4] => 0.155 [5] => -0.443 [6] => 0.963 [7] => -2.888 [8] => 1.8 [9] => 2.518 [10] => -0.783 [11] => -1.183 [12] => -1.132 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.98 [4] => 23.036 [5] => 26.399 [6] => 30.054 [7] => 38.57 [8] => 53.877 [9] => 48.545 [10] => 94.204 [11] => 104.862 [12] => 114.221 ) [per share rev] => Array ( [0] => 1.7 [1] => 2.42 [2] => 3.29 [3] => 4.42 [4] => 3.54 [5] => 4.93 [6] => 4.34 [7] => 5.33 [8] => 6.02 [9] => 6.8 [10] => 8.62 [11] => 10.26 [12] => 11.81 ) [per share eps] => Array ( [0] => -1.96 [1] => -1.2 [2] => -0.93 [3] => -0.28 [4] => 0.17 [5] => -1.35 [6] => 0.46 [7] => 0.28 [8] => 0.41 [9] => 0.45 [10] => 0.68 [11] => 1.1 [12] => 1.29 ) [eps_nri] => Array ( [0] => -1.96 [1] => -1.2 [2] => -0.93 [3] => -0.28 [4] => 0.16 [5] => -1.35 [6] => 0.46 [7] => 0.28 [8] => 0.41 [9] => 0.45 [10] => 0.68 [11] => 1.1 [12] => 1.29 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.11 [4] => 0.74 [5] => 0.86 [6] => 0.66 [7] => 0.88 [8] => 1.2 [9] => 1.05 [10] => 2 [11] => 2.17 [12] => 2.3 ) [ROA] => Array ( [0] => -79.06 [1] => -61.95 [2] => 0 [3] => 1.02 [4] => 14.82 [5] => 43.4 [6] => 10.36 [7] => 5.96 [8] => 6.43 [9] => 6.13 [10] => 7.38 [11] => 8.8 [12] => 8.48 ) [ROC_capital] => Array ( [0] => -27.704 [1] => -7.611 [2] => 0 [3] => 49.157 [4] => 73.353 [5] => 118.215 [6] => 179.327 [7] => 189.359 [8] => 281.576 [9] => 339.649 [10] => 431.81 [11] => 611.163 [12] => 748.727 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.085 [4] => 3.322 [5] => 4.624 [6] => 5.868 [7] => 6.282 [8] => 6.356 [9] => 6.4 [10] => 9.137 [11] => 21.112 [12] => 88.901 ) [grossmargin] => Array ( [0] => 0 [1] => 84.02 [2] => 0 [3] => 86.12 [4] => 86.3 [5] => 85.65 [6] => 86.39 [7] => 86.93 [8] => 86.85 [9] => 86.97 [10] => 86.87 [11] => 86.9 [12] => 87.33 ) [pretaxmargin] => Array ( [0] => -97.64 [1] => -37.06 [2] => 0 [3] => 0.8 [4] => 10.24 [5] => 12.47 [6] => 13.69 [7] => 9.37 [8] => 11.85 [9] => 11.54 [10] => 12.29 [11] => 16.53 [12] => 17.28 ) [operatingmargin] => Array ( [0] => -99.61 [1] => -37.73 [2] => 0 [3] => 0.39 [4] => 9.09 [5] => 10.97 [6] => 11.94 [7] => 8.74 [8] => 11.75 [9] => 11.36 [10] => 12.12 [11] => 16.31 [12] => 17.13 ) [netmargin] => Array ( [0] => -96.88 [1] => -36.94 [2] => -19.1 [3] => 0.58 [4] => 9.83 [5] => 42.52 [6] => 10.49 [7] => 5.26 [8] => 6.79 [9] => 6.67 [10] => 7.85 [11] => 10.73 [12] => 10.93 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 26.720 [7] => 38.490 [8] => 51.320 [9] => 86.130 [10] => 73.430 [11] => 74.950 [12] => 50.510 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 26.96 [7] => 37.83 [8] => 50.83 [9] => 86.70 [10] => 73.00 [11] => 75.23 [12] => 50.35 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 26.720 [7] => 38.490 [8] => 51.320 [9] => 86.130 [10] => 73.430 [11] => 74.950 [12] => 50.510 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.570 [6] => 4.960 [7] => 4.090 [8] => 5.770 [9] => 9.270 [10] => 9.580 [11] => 0.000 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 10.4 [9] => 8.15 [10] => 10.24 [11] => 27.18 [12] => 32.25 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.250 [6] => 19.080 [7] => 12.610 [8] => 17.790 [9] => 37.980 [10] => 24.820 [11] => 37.960 [12] => 28.120 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.450 [6] => 2.860 [7] => 2.060 [8] => 3.550 [9] => 5.860 [10] => 5.760 [11] => 8.000 [12] => 5.490 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.676 [9] => 0.72 [10] => 0.946 [11] => 0.99 [12] => 1.284 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 87.980 [9] => 17.720 [10] => 15.060 [11] => 24.940 [12] => 34.070 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 92.050 [9] => 21.190 [10] => 18.690 [11] => 27.610 [12] => 36.260 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -1.270 [5] => 6.610 [6] => 4.720 [7] => 4.160 [8] => 5.840 [9] => 8.370 [10] => 8.190 [11] => 10.960 [12] => 8.120 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 6 [8] => 6 [9] => 5 [10] => 5 [11] => 6 [12] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.110 [7] => -3.270 [8] => -3.020 [9] => -2.790 [10] => -3.230 [11] => -2.700 [12] => -2.240 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.39 [10] => -0.26 [11] => 0.59 [12] => 0.73 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 5.590 [11] => 138.650 [12] => 88.610 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 8.740 [9] => 10.660 [10] => 18.970 [11] => 24.330 [12] => 30.180 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.04 [4] => 52.11 [5] => 20.45 [6] => 18.88 [7] => 23.19 [8] => 26.14 [9] => 29.62 [10] => 37.5 [11] => 44.59 [12] => 51.42 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.140 [6] => 2.210 [7] => 1.500 [8] => 2.750 [9] => 4.880 [10] => 4.700 [11] => 6.790 [12] => 4.440 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 29.060 [6] => 15.360 [7] => 13.600 [8] => 20.760 [9] => 38.060 [10] => 35.080 [11] => 38.770 [12] => 24.200 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 37.770 [6] => 18.520 [7] => 17.130 [8] => 23.380 [9] => 42.910 [10] => 38.810 [11] => 41.650 [12] => 25.920 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 30.848 [1] => 44.419 [2] => 61.246 [3] => 82.629 [4] => 109.472 [5] => 151.107 [6] => 198.303 [7] => 234.519 [8] => 271.025 [9] => 314.776 [10] => 406.639 [11] => 495.85 [12] => 586.34 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 1.752 [2] => 0 [3] => 1.39 [4] => 1.623 [5] => 2.603 [6] => 3.019 [7] => 3.582 [8] => 3.514 [9] => 3.775 [10] => 4.353 [11] => 4.832 [12] => 6.075 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.022 [1] => 0 [2] => 0 [3] => 0.014 [4] => 0.007 [5] => 0.326 [6] => 0.114 [7] => 0.175 [8] => 0.106 [9] => 0.106 [10] => 0.057 [11] => 0 [12] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.043 [9] => 1.15 [10] => 3.146 [11] => 1.948 [12] => 24.976 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 27.704 [1] => 7.611 [2] => 0 [3] => 24.795 [4] => 48.039 [5] => 65.001 [6] => 91.661 [7] => 105.205 [8] => 169.518 [9] => 217.17 [10] => 297.088 [11] => 433.964 [12] => 457.733 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 10.098 [1] => 18.878 [2] => 0 [3] => 2.328 [4] => 2.969 [5] => 56.37 [6] => 59.017 [7] => 51.48 [8] => 52.092 [9] => 45.038 [10] => 58.67 [11] => 64.745 [12] => 90.223 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.206 [4] => 14.25 [5] => 21.715 [6] => 24.841 [7] => 20.205 [8] => 27.618 [9] => 35.133 [10] => 47.735 [11] => 59.437 [12] => 77.384 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.166 [4] => 0 [5] => 7.5 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 19.273 [4] => 29.765 [5] => 36.214 [6] => 52.348 [7] => 61.356 [8] => 83.112 [9] => 98.217 [10] => 125.314 [11] => 152.967 [12] => 166.143 ) [BS_other_liabilities_Insurance] => Array ( [0] => 91.356 [1] => 102.05 [2] => 0 [3] => 96.878 [4] => 102.217 [5] => 4.288 [6] => 14.106 [7] => 14.137 [8] => 16.985 [9] => 21.019 [10] => 29.655 [11] => 38.433 [12] => 49.279 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0.609 [1] => 0 [2] => 0 [3] => 0.332 [4] => 1.255 [5] => 2.274 [6] => 3.477 [7] => 1.464 [8] => 0.278 [9] => 0.544 [10] => 0.693 [11] => 1.059 [12] => 0.89 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => -36.174 [2] => 0 [3] => -53.634 [4] => -65.283 [5] => -89.743 [6] => -120.926 [7] => -152.807 [8] => -170.226 [9] => -201.167 [10] => -264.128 [11] => -302.754 [12] => -356.617 ) [BS_MoneyMarket] => Array ( [0] => -27.704 [1] => -7.611 [2] => 0 [3] => -24.795 [4] => -48.039 [5] => -65.001 [6] => -91.661 [7] => -105.205 [8] => -169.518 [9] => -217.17 [10] => -297.088 [11] => -433.964 [12] => -457.733 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 37.802 [1] => 26.489 [2] => 0 [3] => 27.123 [4] => 51.008 [5] => 121.371 [6] => 150.678 [7] => 156.685 [8] => 221.61 [9] => 262.208 [10] => 355.758 [11] => 498.709 [12] => 547.956 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 91.356 [1] => 102.05 [2] => 0 [3] => 116.151 [4] => 131.982 [5] => 40.502 [6] => 66.454 [7] => 75.493 [8] => 100.097 [9] => 119.236 [10] => 154.969 [11] => 191.4 [12] => 215.422 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 149.367 [4] => 10000 [5] => 8.667 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 ) [interest_coverage] => Array ( [0] => 0 [1] => 10000 [2] => 10000 [3] => 23.21 [4] => 1421.71 [5] => 50.83 [6] => 207.67 [7] => 117.18 [8] => 300.46 [9] => 337.46 [10] => 864.89 [11] => 10000 [12] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [TaxProvision] => Array ( [0] => 0.232 [1] => 0.052 [2] => 0 [3] => -0.174 [4] => -0.451 [5] => 45.408 [6] => -6.347 [7] => -9.642 [8] => -13.722 [9] => -15.311 [10] => -18.052 [11] => -28.745 [12] => -37.246 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -29.887 [1] => -16.41 [2] => -11.698 [3] => 0.483 [4] => 10.756 [5] => 64.254 [6] => 20.804 [7] => 12.328 [8] => 18.405 [9] => 21.004 [10] => 31.94 [11] => 53.209 [12] => 64.064 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => -1.96 [1] => -1.2 [2] => -0.93 [3] => -0.28 [4] => 0.17 [5] => -1.35 [6] => 0.46 [7] => 0.28 [8] => 0.41 [9] => 0.45 [10] => 0.68 [11] => 1.1 [12] => 1.29 ) [eps_basic] => Array ( [0] => -1.96 [1] => -1.2 [2] => -0.93 [3] => -0.28 [4] => 0.18 [5] => -1.35 [6] => 0.48 [7] => 0.29 [8] => 0.44 [9] => 0.49 [10] => 0.72 [11] => 1.17 [12] => 1.36 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 27.704 [1] => 7.611 [2] => 0 [3] => 24.795 [4] => 48.039 [5] => 65.001 [6] => 91.661 [7] => 105.205 [8] => 169.518 [9] => 217.17 [10] => 297.088 [11] => 433.964 [12] => 457.733 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.043 [9] => 1.15 [10] => 3.146 [11] => 1.948 [12] => 24.976 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.599 [4] => 0.912 [5] => 1.844 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.379 [4] => 15.605 [5] => 17.86 [6] => 17.907 [7] => 18.211 [8] => 19.762 [9] => 22.083 [10] => 24.647 [11] => 29.666 [12] => 32.527 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.953 [11] => 10.162 [12] => 79.182 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.738 [4] => 17.441 [5] => 20.875 [6] => 20.787 [7] => 21.577 [8] => 23.991 [9] => 26.458 [10] => 32.231 [11] => 48.107 [12] => 120.62 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -13.653 [4] => -14.119 [5] => -16.251 [6] => -14.919 [7] => -15.295 [8] => -17.635 [9] => -20.058 [10] => -23.094 [11] => -26.995 [12] => -31.719 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.755 [4] => 1.565 [5] => 1.5 [6] => 2.218 [7] => 1.798 [8] => 1.891 [9] => 1.658 [10] => 1.847 [11] => 3.86 [12] => 1.218 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.451 [4] => 12.685 [5] => 20.215 [6] => 22.623 [7] => 18.407 [8] => 25.727 [9] => 33.475 [10] => 45.888 [11] => 55.577 [12] => 76.166 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.21 [7] => 7.76 [8] => 9.14 [9] => 14.695 [10] => 22.059 [11] => 31.303 [12] => 43.432 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.483 [4] => 10.756 [5] => 64.254 [6] => 20.804 [7] => 12.328 [8] => 18.405 [9] => 21.004 [10] => 31.94 [11] => 53.209 [12] => 64.064 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.759 [4] => 0.067 [5] => -3.806 [6] => -21.199 [7] => -3.89 [8] => -11.801 [9] => -14.206 [10] => 5.419 [11] => -17.939 [12] => -33.482 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.588 [4] => 0.109 [5] => -1.78 [6] => 0.349 [7] => -0.498 [8] => -0.786 [9] => -3.756 [10] => -4.198 [11] => -2.684 [12] => 3.948 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.06 [4] => -0.664 [5] => 0.077 [6] => 13.533 [7] => 1.66 [8] => 11.211 [9] => 13.208 [10] => 29.242 [11] => 34.394 [12] => 40.492 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.905 [4] => 12.021 [5] => 10.87 [6] => 10.401 [7] => 12.377 [8] => 19.651 [9] => 11.123 [10] => 63.152 [11] => 49.611 [12] => 34.509 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -52.159 [6] => -3.416 [7] => 3.883 [8] => 4.044 [9] => 7.798 [10] => -4.993 [11] => -2.094 [12] => -6.43 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.86 [4] => -2.814 [5] => -4.195 [6] => -4.338 [7] => -4.539 [8] => -3.37 [9] => -3.865 [10] => -5.796 [11] => -7.821 [12] => -4.916 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -5.293 [9] => -2.751 [10] => -3.146 [11] => -1.948 [12] => -28.976 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.25 [9] => 6.644 [10] => 1.15 [11] => 3.146 [12] => 5.948 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 4.4408920985E-16 [11] => -9.209 [12] => -62.214 ) [sloanratio] => Array ( [0] => -0.79 [1] => -0.62 [2] => 0 [3] => -0.03 [4] => -0.17 [5] => 0.26 [6] => -0.05 [7] => -0.13 [8] => -0.11 [9] => -0.09 [10] => -0.14 [11] => -0.07 [12] => 0.05 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.43 [2] => -1.25 [3] => -0.6 [4] => -65.31 [5] => -36.4 [6] => -3.63 [7] => 5.12 [8] => -3.78 [9] => -2.11 [10] => -1.43 [11] => -4.06 [12] => -2.37 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 42.35 [2] => 35.95 [3] => 34.35 [4] => -19.91 [5] => 39.27 [6] => -11.97 [7] => 22.81 [8] => 12.95 [9] => 12.96 [10] => 26.76 [11] => 19.03 [12] => 15.11 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.102 [4] => 12.896 [5] => 22.065 [6] => 30.42 [7] => 25.836 [8] => 35.863 [9] => 40.327 [10] => 54.533 [11] => 86.893 [12] => 107.517 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.31 [4] => -0.07 [5] => -1.31 [6] => -0.21 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.58 [4] => 41.61 [5] => 210.02 [6] => 60.49 [7] => 28.60 [8] => 32.15 [9] => 40.08 [10] => 31.94 [11] => 47.22 [12] => 53.77 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1 [4] => 2 [5] => 3 [6] => 3 [7] => 4 [8] => 4 [9] => 4 [10] => 4 [11] => 5 [12] => 6 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -48.44 [4] => -10.89 [5] => -13.71 [6] => -12.61 [7] => -10.53 [8] => -5.89 [9] => -7.37 [10] => -5.80 [11] => -6.94 [12] => -4.13 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -48.44 [4] => -10.89 [5] => -13.71 [6] => -12.61 [7] => -10.53 [8] => -14.70 [9] => 0.05 [10] => -7.79 [11] => -14.05 [12] => -75.68 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.96 [4] => 2.73 [5] => -57.94 [6] => -31.11 [7] => -58.52 [8] => 0.00 [9] => -60.11 [10] => -45.64 [11] => 0.00 [12] => -41.99 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.21 [4] => -0.64 [5] => 24.51 [6] => -21.81 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.25 [4] => 0.21 [5] => -29.40 [6] => -12.67 [7] => -51.35 [8] => 23.89 [9] => -13.94 [10] => -11.51 [11] => 36.57 [12] => -3.42 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.25 [4] => 2.09 [5] => -33.43 [6] => -52.91 [7] => -58.52 [8] => 0.00 [9] => -60.11 [10] => -45.64 [11] => 0.00 [12] => -41.99 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47.84 [4] => 89.92 [5] => 55.44 [6] => 77.52 [7] => 31.42 [8] => 112.34 [9] => 90.92 [10] => 79.92 [11] => 121.47 [12] => 19.95 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 51.56 [4] => 89.11 [5] => 86.29 [6] => 87.39 [7] => 89.47 [8] => 94.11 [9] => 92.63 [10] => 94.20 [11] => 93.06 [12] => 95.87 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.98 [4] => 14.66 [5] => 54.35 [6] => 11.6 [7] => 6.51 [8] => 6.54 [9] => 6.18 [10] => 7.4 [11] => 8.71 [12] => 8.56 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.59 [4] => 299.58 [5] => 358.39 [6] => 403.44 [7] => 326.42 [8] => 501.09 [9] => 558.92 [10] => 539.55 [11] => 383.17 [12] => 112.96 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 32.18 [4] => 337.57 [5] => 414.62 [6] => 464.64 [7] => 352.52 [8] => 507.13 [9] => 569.08 [10] => 547.76 [11] => 388.19 [12] => 113.96 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.79 [6] => 0.66 [7] => 0.47 [8] => 0.82 [9] => 1.35 [10] => 1.32 [11] => 1.84 [12] => 1.26 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.42 [4] => 1.55 [5] => 1.53 [6] => 2 [7] => 2.04 [8] => 2.29 [9] => 2.35 [10] => 2.28 [11] => 2.62 [12] => 2.59 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.42 [4] => 1.55 [5] => 1.53 [6] => 2 [7] => 2.04 [8] => 2.29 [9] => 2.35 [10] => 2.28 [11] => 2.62 [12] => 2.59 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.84 [6] => 10.3 [7] => 8.43 [8] => 17.3 [9] => 34.91 [10] => 42.91 [11] => 72.61 [12] => 54.79 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.123 [6] => 1.2 [7] => 1.163 [8] => 1.239 [9] => 1.219 [10] => 1.135 [11] => 1.411 [12] => 1.58 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 82.04 [6] => 18.99 [7] => 11.08 [8] => 11.63 [9] => 11.16 [10] => 13.89 [11] => 15.03 [12] => 13.85 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.65 [6] => 5.4 [7] => 5.84 [8] => 4.28 [9] => 2.33 [10] => 2.58 [11] => 2.4 [12] => 3.86 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 57.86 [6] => 16.1 [7] => 10.65 [8] => 10.17 [9] => 14.66 [10] => 14.91 [11] => 15.3 [12] => 11.06 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.03 [6] => 2.39 [7] => 2.59 [8] => 3.59 [9] => 5.88 [10] => 5.44 [11] => 5.84 [12] => 3.78 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.71 [6] => 4.94 [7] => 4.09 [8] => 5.8 [9] => 9.32 [10] => 9.62 [11] => 10.75 [12] => 6.67 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.71 [6] => 4.94 [7] => 4.09 [8] => 5.8 [9] => 9.32 [10] => 9.62 [11] => 10.75 [12] => 6.67 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -894.12 [6] => 0 [7] => -39.13 [8] => 46.43 [9] => 9.76 [10] => 51.11 [11] => 61.76 [12] => 17.27 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1240 [7] => 47.7 [8] => 19.59 [9] => 27.5 [10] => 22.67 [11] => 20.55 [12] => 16.24 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.577744942032 [9] => 4.8927765237 [10] => 4.84727755644 [11] => 3.01643945469 [12] => 1.47783974171 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.44 [9] => 3.74 [10] => 2.62 [11] => 3.37 [12] => 2.15 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.05 [9] => 4.89 [10] => 4.85 [11] => 3.02 [12] => 2.01 ) )
CommVault Systems Inc (NAS:CVLT)
Days Inventory
0.00 (As of Mar. 2014)

CommVault Systems Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. CommVault Systems Inc's cost of goods sold for the three months ended in Mar. 2014 was $19.9 Mil. Hence, CommVault Systems Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

CommVault Systems Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). CommVault Systems Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. CommVault Systems Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

CommVault Systems Inc's Days Inventory for the fiscal year that ended in Mar. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/74.301*365
=0.00

CommVault Systems Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/19.869*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

CommVault Systems Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/156.819*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

CommVault Systems Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

CommVault Systems Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 156.819
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

CommVault Systems Inc Annual Data

Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

CommVault Systems Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide