Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 4.50 [1] => 5.50 [2] => 20.25 [3] => 22.75 [4] => 17.38 [5] => 9.44 [6] => 5.34 [7] => 5.14 [8] => 4.61 [9] => 3.65 [10] => 13.85 [11] => 21.70 [12] => 24.21 [13] => 10.37 [14] => 9.32 [15] => 6.92 [16] => 6.48 [17] => 2.70 [18] => 3.53 ) [price_low] => Array ( [0] => 0.00 [1] => 2.58 [2] => 5.33 [3] => 6.25 [4] => 11.38 [5] => 3.88 [6] => 3.67 [7] => 0.99 [8] => 1.85 [9] => 2.48 [10] => 2.88 [11] => 13.24 [12] => 17.47 [13] => 2.27 [14] => 1.68 [15] => 4.85 [16] => 2.74 [17] => 1.57 [18] => 1.98 ) [BS_share] => Array ( [0] => 20.19 [1] => 37.44 [2] => 48.983 [3] => 48.585 [4] => 58.154 [5] => 47.66 [6] => 47.65 [7] => 48.25 [8] => 48.39 [9] => 48.70 [10] => 52.85 [11] => 53.43 [12] => 53.80 [13] => 54.19 [14] => 62.02 [15] => 62.73 [16] => 63.26 [17] => 63.76 [18] => 66.16 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 22.857 [1] => 44.167 [2] => 48.983 [3] => 48.585 [4] => 58.154 [5] => 56.678 [6] => 47.562 [7] => 47.666 [8] => 46.818 [9] => 48.068 [10] => 50.038 [11] => 53.288 [12] => 54.645 [13] => 53.904 [14] => 56.787 [15] => 62.382 [16] => 62.983 [17] => 63.567 [18] => 64.576 ) [Revenue] => Array ( [0] => 596.8 [1] => 944.5 [2] => 1073.9 [3] => 1537 [4] => 1533.84 [5] => 1823.583 [6] => 1868.768 [7] => 1728.705 [8] => 1671.664 [9] => 1597.652 [10] => 1594.781 [11] => 1511.224 [12] => 2046.716 [13] => 2098.694 [14] => 1714.631 [15] => 1708.529 [16] => 1909.187 [17] => 1738.293 [18] => 1777.808 ) [COGS] => Array ( [0] => 457 [1] => 711.2 [2] => 804.9 [3] => 1185.442 [4] => 1182.893 [5] => 1438.435 [6] => 1481.135 [7] => 1385.361 [8] => 1337.118 [9] => 1313.275 [10] => 1319.95 [11] => 1211.784 [12] => 1628.706 [13] => 1671.185 [14] => 1394.778 [15] => 1385.702 [16] => 1546.173 [17] => 1417.147 [18] => 1485.931 ) [Gross Profit] => Array ( [0] => 139.8 [1] => 233.3 [2] => 269 [3] => 351.558 [4] => 350.947 [5] => 385.148 [6] => 387.633 [7] => 343.344 [8] => 334.546 [9] => 284.377 [10] => 274.831 [11] => 299.44 [12] => 418.01 [13] => 427.509 [14] => 319.853 [15] => 322.827 [16] => 363.014 [17] => 321.146 [18] => 291.877 ) [SGA] => Array ( [0] => 75.5 [1] => 133.7 [2] => 153.9 [3] => 192.171 [4] => 202.721 [5] => 248.808 [6] => 277.004 [7] => 263.734 [8] => 245.689 [9] => 236.161 [10] => 218.74 [11] => 189.476 [12] => 229.961 [13] => 242.981 [14] => 209.578 [15] => 203.983 [16] => 217.136 [17] => 182.98 [18] => 206.085 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 16.6 [1] => 29.5 [2] => 29.3 [3] => 40.254 [4] => 45.794 [5] => 60.222 [6] => 69.402 [7] => 55.453 [8] => 51.952 [9] => 54.107 [10] => 48.248 [11] => 40.693 [12] => 65.508 [13] => 74.009 [14] => 66.403 [15] => 63.852 [16] => 63.954 [17] => 60.658 [18] => 60.496 ) [Operating Income] => Array ( [0] => 47.7 [1] => 70.1 [2] => 85.8 [3] => 119.133 [4] => 137.01 [5] => 117.523 [6] => 14.824 [7] => -32.919 [8] => 80.215 [9] => 37.428 [10] => -26.31 [11] => 63.395 [12] => 137.55 [13] => -223.546 [14] => 32.188 [15] => -117.944 [16] => 117.76 [17] => 101.185 [18] => 29.363 ) [other_operating_charges] => Array ( [0] => -16.6 [1] => -29.5 [2] => -29.3 [3] => -40.254 [4] => -11.216 [5] => -18.817 [6] => -95.805 [7] => -112.529 [8] => -8.642 [9] => -10.788 [10] => -82.401 [11] => -46.569 [12] => -50.499 [13] => -408.074 [14] => -78.087 [15] => -236.788 [16] => -28.118 [17] => -36.981 [18] => -56.429 ) [Month End Stock Price] => Array ( [0] => 4.084 [1] => 5.459 [2] => 20.25 [3] => 11.438 [4] => 13.5 [5] => 4.313 [6] => 4.1 [7] => 2.5 [8] => 4.61 [9] => 3.1 [10] => 13.16 [11] => 21.2 [12] => 17.47 [13] => 4.45 [14] => 8.75 [15] => 5.34 [16] => 3.4 [17] => 2.7 [18] => 3.44 ) [mktcap] => Array ( [0] => 82.45596 [1] => 204.38496 [2] => 991.90575 [3] => 555.71523 [4] => 785.079 [5] => 205.55758 [6] => 195.365 [7] => 120.625 [8] => 223.0779 [9] => 150.97 [10] => 695.506 [11] => 1132.716 [12] => 939.886 [13] => 241.1455 [14] => 542.675 [15] => 334.9782 [16] => 215.084 [17] => 172.152 [18] => 227.5904 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 9.7 [2] => 40.9 [3] => 1.4 [4] => 3.618 [5] => 0.094 [6] => 0.894 [7] => 2.65 [8] => 0.307 [9] => 0.796 [10] => 1.035 [11] => 10.558 [12] => 15.882 [13] => 10.444 [14] => 10.796 [15] => 49.756 [16] => 17.753 [17] => 8.11 [18] => 11.329 ) [ev_addition] => Array ( [0] => 312.6 [1] => 215.3 [2] => 300.4 [3] => 593.5 [4] => 666.869 [5] => 919.699 [6] => 854.327 [7] => 761.249 [8] => 748.654 [9] => 768.973 [10] => 811.101 [11] => 664.737 [12] => 1428.755 [13] => 1295.911 [14] => 1223.121 [15] => 1244.247 [16] => 1228.59 [17] => 1175.508 [18] => 1174.196 ) [ev_addition_per_share] => Array ( [0] => 15.483 [1] => 5.751 [2] => 6.133 [3] => 12.216 [4] => 11.467 [5] => 19.297 [6] => 17.929 [7] => 15.777 [8] => 15.471 [9] => 15.79 [10] => 15.347 [11] => 12.441 [12] => 26.557 [13] => 23.914 [14] => 19.721 [15] => 19.835 [16] => 19.421 [17] => 18.436 [18] => 17.748 ) [ev_per_share] => Array ( [0] => 19.564 [1] => 11.209 [2] => 26.38 [3] => 23.658 [4] => 24.97 [5] => 23.613 [6] => 22.03 [7] => 18.28 [8] => 20.08 [9] => 18.89 [10] => 28.51 [11] => 33.64 [12] => 44.03 [13] => 28.36 [14] => 28.47 [15] => 25.17 [16] => 22.82 [17] => 21.14 [18] => 21.19 ) [ev] => Array ( [0] => 395.05596 [1] => 419.68496 [2] => 1292.30575 [3] => 1149.21523 [4] => 1451.948 [5] => 1125.25658 [6] => 1049.692 [7] => 881.874 [8] => 971.7319 [9] => 919.943 [10] => 1506.607 [11] => 1797.453 [12] => 2368.641 [13] => 1537.0565 [14] => 1765.796 [15] => 1579.2252 [16] => 1443.674 [17] => 1347.66 [18] => 1401.7864 ) [Non Operating Income] => Array ( [0] => -0.7 [1] => -0.5 [2] => 2.1 [3] => -31.204 [4] => 1.228 [5] => -0.974 [6] => -39.677 [7] => -37.495 [8] => -7.032 [9] => -20.207 [10] => -82.876 [11] => -32.666 [12] => -12.387 [13] => -15.279 [14] => 18.285 [15] => -11.919 [16] => 6.657 [17] => 11.238 [18] => -11.54 ) [tax] => Array ( [0] => 7.2 [1] => 13.6 [2] => 22.8 [3] => 23.948 [4] => 39.428 [5] => 20.213 [6] => -5.2 [7] => -31.646 [8] => 2.581 [9] => -11.279 [10] => 42.348 [11] => -21.138 [12] => 9.9 [13] => -18.612 [14] => -15.753 [15] => -53.202 [16] => 9.477 [17] => 55.72 [18] => 13.753 ) [Pretax Income] => Array ( [0] => 15.2 [1] => 34.8 [2] => 51.7 [3] => 45.657 [4] => 98.03 [5] => 54.422 [6] => -50.413 [7] => -105.134 [8] => 6.505 [9] => -55.987 [10] => -105.753 [11] => -32.286 [12] => 33.885 [13] => -315.588 [14] => -55.59 [15] => -250.9 [16] => 8.449 [17] => -24.808 [18] => -71.774 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -29.3 [1] => -34.9 [2] => -30.2 [3] => -38.127 [4] => -40.208 [5] => -62.127 [6] => -63.314 [7] => -70.461 [8] => -71.891 [9] => -73.208 [10] => -73.821 [11] => -60.98 [12] => -91.467 [13] => 0 [14] => 0 [15] => -121.037 [16] => -115.968 [17] => -114.755 [18] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 16.6 [1] => 29.5 [2] => 29.3 [3] => 40.254 [4] => 45.794 [5] => 60.222 [6] => 69.402 [7] => 55.453 [8] => 51.952 [9] => 54.107 [10] => 48.248 [11] => 40.693 [12] => 65.508 [13] => 74.009 [14] => 66.403 [15] => 63.852 [16] => 63.954 [17] => 60.658 [18] => 60.496 ) [ReconciledDepreciation] => Array ( [0] => 16.6 [1] => 29.5 [2] => 29.3 [3] => 40.25 [4] => 45.79 [5] => 60.22 [6] => 69.4 [7] => 55.45 [8] => 51.95 [9] => 54.11 [10] => 48.25 [11] => 40.69 [12] => 65.51 [13] => 74.01 [14] => 66.4 [15] => 63.85 [16] => 63.95 [17] => 60.66 [18] => 60.5 ) [EBIT] => Array ( [0] => 44.5 [1] => 69.7 [2] => 81.9 [3] => 83.784 [4] => 138.238 [5] => 116.549 [6] => 12.901 [7] => -34.673 [8] => 78.396 [9] => 17.221 [10] => -31.932 [11] => 28.694 [12] => 125.352 [13] => -223.546 [14] => 32.188 [15] => -129.863 [16] => 124.417 [17] => 101.185 [18] => 29.363 ) [EBITDA_morn] => Array ( [0] => 61.1 [1] => 99.2 [2] => 111.2 [3] => 124.038 [4] => 184.032 [5] => 176.771 [6] => 82.303 [7] => 20.78 [8] => 130.348 [9] => 71.328 [10] => 16.316 [11] => 69.387 [12] => 190.86 [13] => -149.537 [14] => 98.591 [15] => -66.011 [16] => 188.371 [17] => 161.843 [18] => 89.859 ) [EBITDA] => Array ( [0] => 61.1 [1] => 99.2 [2] => 111.2 [3] => 124.038 [4] => 184.032 [5] => 176.771 [6] => 82.303 [7] => 20.78 [8] => 130.348 [9] => 71.328 [10] => 16.316 [11] => 69.387 [12] => 190.86 [13] => -149.537 [14] => 98.591 [15] => -66.011 [16] => 188.371 [17] => 161.843 [18] => 89.859 ) [EBITDA_1] => Array ( [0] => 61.1 [1] => 99.2 [2] => 111.2 [3] => 124.038 [4] => 184.032 [5] => 176.771 [6] => 82.303 [7] => 20.78 [8] => 130.348 [9] => 71.328 [10] => 16.316 [11] => 69.387 [12] => 190.86 [13] => -149.537 [14] => 98.591 [15] => -66.011 [16] => 188.371 [17] => 161.843 [18] => 89.859 ) [DDA_new] => Array ( [0] => 16.6 [1] => 29.5 [2] => 29.3 [3] => 40.25 [4] => 45.79 [5] => 60.22 [6] => 69.4 [7] => 55.45 [8] => 51.95 [9] => 54.11 [10] => 48.25 [11] => 40.69 [12] => 65.51 [13] => 74.01 [14] => 66.4 [15] => 63.85 [16] => 63.95 [17] => 60.66 [18] => 60.5 ) [EBITDA_new] => Array ( [0] => 61.1 [1] => 99.2 [2] => 111.2 [3] => 124.038 [4] => 184.032 [5] => 176.771 [6] => 82.303 [7] => 20.78 [8] => 130.348 [9] => 71.328 [10] => 16.316 [11] => 69.387 [12] => 190.86 [13] => -149.537 [14] => 98.591 [15] => -66.011 [16] => 188.371 [17] => 161.843 [18] => 89.859 ) [EBITDA_per_share] => Array ( [0] => 2.67 [1] => 2.25 [2] => 2.27 [3] => 2.55 [4] => 3.16 [5] => 3.12 [6] => 1.73 [7] => 0.44 [8] => 2.78 [9] => 1.48 [10] => 0.33 [11] => 1.3 [12] => 3.49 [13] => -2.77 [14] => 1.74 [15] => -1.06 [16] => 2.99 [17] => 2.55 [18] => 1.39 ) [Operating_Income_per_share] => Array ( [0] => 2.09 [1] => 1.59 [2] => 1.75 [3] => 2.45 [4] => 2.36 [5] => 2.07 [6] => 0.31 [7] => -0.69 [8] => 1.71 [9] => 0.78 [10] => -0.53 [11] => 1.19 [12] => 2.52 [13] => -4.15 [14] => 0.57 [15] => -1.89 [16] => 1.87 [17] => 1.59 [18] => 0.45 ) [Net Income] => Array ( [0] => 8 [1] => 21.2 [2] => 28.9 [3] => 21.709 [4] => 64.482 [5] => 27.618 [6] => -136.217 [7] => -202.104 [8] => 5.15 [9] => -19.708 [10] => -135.052 [11] => 115.371 [12] => 40.781 [13] => -298.027 [14] => -30.939 [15] => -186.377 [16] => -8.565 [17] => -79.887 [18] => -68.786 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 22.857 [1] => 44.167 [2] => 48.983 [3] => 48.585 [4] => 58.154 [5] => 56.678 [6] => 47.562 [7] => 47.666 [8] => 46.818 [9] => 48.068 [10] => 50.038 [11] => 53.288 [12] => 54.645 [13] => 53.904 [14] => 56.787 [15] => 62.382 [16] => 62.983 [17] => 63.567 [18] => 64.576 ) [shares_diluted] => Array ( [0] => 22.857 [1] => 44.167 [2] => 48.983 [3] => 48.585 [4] => 58.154 [5] => 56.678 [6] => 47.562 [7] => 47.666 [8] => 46.818 [9] => 48.068 [10] => 50.038 [11] => 53.288 [12] => 54.645 [13] => 53.904 [14] => 56.787 [15] => 62.382 [16] => 62.983 [17] => 63.567 [18] => 64.576 ) [shares_basic] => Array ( [0] => 22.222 [1] => 43.265 [2] => 46.613 [3] => 46.499 [4] => 48.990 [5] => 48.789 [6] => 47.562 [7] => 47.666 [8] => 46.818 [9] => 48.068 [10] => 50.038 [11] => 53.288 [12] => 53.584 [13] => 53.904 [14] => 56.787 [15] => 62.382 [16] => 62.983 [17] => 63.567 [18] => 64.576 ) [COGS_pct] => Array ( [0] => 0.77 [1] => 0.75 [2] => 0.75 [3] => 0.77 [4] => 0.77 [5] => 0.79 [6] => 0.79 [7] => 0.80 [8] => 0.80 [9] => 0.82 [10] => 0.83 [11] => 0.80 [12] => 0.80 [13] => 0.80 [14] => 0.81 [15] => 0.81 [16] => 0.81 [17] => 0.82 [18] => 0.84 ) [Gross Profit_pct] => Array ( [0] => 23.42 [1] => 24.70 [2] => 25.05 [3] => 22.87 [4] => 22.88 [5] => 21.12 [6] => 20.74 [7] => 19.86 [8] => 20.01 [9] => 17.80 [10] => 17.23 [11] => 19.81 [12] => 20.42 [13] => 20.37 [14] => 18.65 [15] => 18.90 [16] => 19.01 [17] => 18.47 [18] => 16.42 ) [SGA_pct] => Array ( [0] => 12.65 [1] => 14.16 [2] => 14.33 [3] => 12.50 [4] => 13.22 [5] => 13.64 [6] => 14.82 [7] => 15.26 [8] => 14.70 [9] => 14.78 [10] => 13.72 [11] => 12.54 [12] => 11.24 [13] => 11.58 [14] => 12.22 [15] => 11.94 [16] => 11.37 [17] => 10.53 [18] => 11.59 ) [Interest Expense_pct] => Array ( [0] => -4.91 [1] => -3.70 [2] => -2.81 [3] => -2.48 [4] => -2.62 [5] => -3.41 [6] => -3.39 [7] => -4.08 [8] => -4.30 [9] => -4.58 [10] => -4.63 [11] => -4.04 [12] => -4.47 [13] => 0.00 [14] => 0.00 [15] => -7.08 [16] => -6.07 [17] => -6.60 [18] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 2.55 [1] => 3.68 [2] => 4.81 [3] => 2.97 [4] => 6.39 [5] => 2.98 [6] => -2.70 [7] => -6.08 [8] => 0.39 [9] => -3.50 [10] => -6.63 [11] => -2.14 [12] => 1.66 [13] => -15.04 [14] => -3.24 [15] => -14.69 [16] => 0.44 [17] => -1.43 [18] => -4.04 ) [Net Income_pct] => Array ( [0] => 1.34 [1] => 2.24 [2] => 2.69 [3] => 1.41 [4] => 4.20 [5] => 1.51 [6] => -7.29 [7] => -11.69 [8] => 0.31 [9] => -1.23 [10] => -8.47 [11] => 7.63 [12] => 1.99 [13] => -14.20 [14] => -1.80 [15] => -10.91 [16] => -0.45 [17] => -4.60 [18] => -3.87 ) [DaysSalesOutstanding] => Array ( [0] => 63.18 [1] => 20.06 [2] => 33.21 [3] => 47.73 [4] => 25.18 [5] => 40.83 [6] => 45.07 [7] => 46.43 [8] => 48.81 [9] => 57.73 [10] => 56.59 [11] => 55.29 [12] => 61.46 [13] => 46.98 [14] => 57.17 [15] => 56.26 [16] => 55.15 [17] => 53.42 [18] => 57.81 ) [DaysInventory] => Array ( [0] => 53.99 [1] => 35.05 [2] => 39.09 [3] => 35.13 [4] => 44.67 [5] => 33.35 [6] => 27.32 [7] => 27.28 [8] => 24.95 [9] => 31.19 [10] => 30.06 [11] => 27.57 [12] => 36.51 [13] => 34.85 [14] => 38 [15] => 39.29 [16] => 31.58 [17] => 32.77 [18] => 39.69 ) [Payable] => Array ( [0] => 26.6 [1] => 44.5 [2] => 53.6 [3] => 87 [4] => 122.74 [5] => 127.912 [6] => 160.04 [7] => 151.93 [8] => 140.468 [9] => 172.731 [10] => 124.901 [11] => 116.18 [12] => 165.458 [13] => 174.435 [14] => 183.94 [15] => 166.468 [16] => 186.648 [17] => 179.85 [18] => 244.228 ) [DaysPayable] => Array ( [0] => 16.27 [1] => 17.2 [2] => 18.22 [3] => 20.66 [4] => 29.21 [5] => 25.6 [6] => 31.26 [7] => 32.08 [8] => 30.67 [9] => 39.46 [10] => 28.59 [11] => 28.06 [12] => 29.51 [13] => 30.34 [14] => 39.16 [15] => 35.56 [16] => 35.68 [17] => 37.76 [18] => 50.14 ) [InventoryTurnover] => Array ( [0] => 6.76 [1] => 10.41 [2] => 9.34 [3] => 10.39 [4] => 8.17 [5] => 10.95 [6] => 13.36 [7] => 13.38 [8] => 14.63 [9] => 11.7 [10] => 12.14 [11] => 13.24 [12] => 10 [13] => 10.47 [14] => 9.6 [15] => 9.29 [16] => 11.56 [17] => 11.14 [18] => 9.2 ) [Accts Rec.] => Array ( [0] => 103.3 [1] => 51.9 [2] => 97.7 [3] => 201 [4] => 105.808 [5] => 203.968 [6] => 230.77 [7] => 219.924 [8] => 223.541 [9] => 252.711 [10] => 247.277 [11] => 228.912 [12] => 344.634 [13] => 270.145 [14] => 268.563 [15] => 263.364 [16] => 288.483 [17] => 254.389 [18] => 281.586 ) [Inventory] => Array ( [0] => 67.6 [1] => 68.3 [2] => 86.2 [3] => 114.1 [4] => 144.756 [5] => 131.417 [6] => 110.859 [7] => 103.533 [8] => 91.402 [9] => 112.219 [10] => 108.704 [11] => 91.534 [12] => 162.908 [13] => 159.569 [14] => 145.228 [15] => 149.151 [16] => 133.796 [17] => 127.235 [18] => 161.565 ) [inventory2sales] => Array ( [0] => 0.113 [1] => 0.072 [2] => 0.08 [3] => 0.074 [4] => 0.094 [5] => 0.072 [6] => 0.059 [7] => 0.06 [8] => 0.055 [9] => 0.07 [10] => 0.068 [11] => 0.061 [12] => 0.08 [13] => 0.076 [14] => 0.085 [15] => 0.087 [16] => 0.07 [17] => 0.073 [18] => 0.091 ) [Total Current Assets] => Array ( [0] => 176 [1] => 135.6 [2] => 234.9 [3] => 335.9 [4] => 334.129 [5] => 787.72 [6] => 595.596 [7] => 376.361 [8] => 363.385 [9] => 411.745 [10] => 382.783 [11] => 424.383 [12] => 596.782 [13] => 515.048 [14] => 489.43 [15] => 528.406 [16] => 535.73 [17] => 468.963 [18] => 509.965 ) [Other Current Assets] => Array ( [0] => 5.1 [1] => 5.7 [2] => 10.1 [3] => 19.4 [4] => 79.947 [5] => 452.241 [6] => 253.073 [7] => 50.254 [8] => 48.135 [9] => 46.019 [10] => 25.767 [11] => 93.379 [12] => 73.358 [13] => 74.89 [14] => 64.843 [15] => 66.135 [16] => 95.698 [17] => 79.229 [18] => 55.485 ) [Net PPE] => Array ( [0] => 205.1 [1] => 183.3 [2] => 262.8 [3] => 437.7 [4] => 532.156 [5] => 431.025 [6] => 422.278 [7] => 379.624 [8] => 388.24 [9] => 367.26 [10] => 317.606 [11] => 251.103 [12] => 428.341 [13] => 420.457 [14] => 387.879 [15] => 347.921 [16] => 328.567 [17] => 279.078 [18] => 304.907 ) [Intangibles] => Array ( [0] => 101 [1] => 128.8 [2] => 153.9 [3] => 322.1 [4] => 453.483 [5] => 389.148 [6] => 411.416 [7] => 308.947 [8] => 319.079 [9] => 337.726 [10] => 335.107 [11] => 290.121 [12] => 940.424 [13] => 588.127 [14] => 615.174 [15] => 455.585 [16] => 414.385 [17] => 392.614 [18] => 355.185 ) [Total Assets] => Array ( [0] => 501.8 [1] => 470.9 [2] => 671.4 [3] => 1128 [4] => 1344.041 [5] => 1652.957 [6] => 1475.576 [7] => 1107.367 [8] => 1107.393 [9] => 1174.747 [10] => 1079.564 [11] => 999.892 [12] => 2002.722 [13] => 1552.114 [14] => 1525.773 [15] => 1397.73 [16] => 1385.588 [17] => 1200.555 [18] => 1213.704 ) [Other Long-Term Assets] => Array ( [0] => 19.7 [1] => 23.2 [2] => 19.8 [3] => 32.3 [4] => 24.273 [5] => 45.064 [6] => 46.286 [7] => 42.435 [8] => 36.689 [9] => 58.016 [10] => 44.068 [11] => 34.285 [12] => 37.175 [13] => 28.482 [14] => 33.29 [15] => 65.818 [16] => 106.906 [17] => 59.9 [18] => 43.647 ) [Total Assets Non-liquid] => Array ( [0] => 501.8 [1] => 461.2 [2] => 630.5 [3] => 1126.6 [4] => 1340.423 [5] => 1652.863 [6] => 1474.682 [7] => 1104.717 [8] => 1107.086 [9] => 1173.951 [10] => 1078.529 [11] => 989.334 [12] => 1986.84 [13] => 1541.67 [14] => 1514.977 [15] => 1347.974 [16] => 1367.835 [17] => 1192.445 [18] => 1202.375 ) [HardAssets] => Array ( [0] => 400.8 [1] => 332.4 [2] => 476.6 [3] => 804.5 [4] => 886.94 [5] => 1263.715 [6] => 1063.266 [7] => 795.77 [8] => 788.007 [9] => 836.225 [10] => 743.422 [11] => 699.213 [12] => 1046.416 [13] => 953.543 [14] => 899.803 [15] => 892.389 [16] => 953.45 [17] => 799.831 [18] => 847.19 ) [Accts Payable] => Array ( [0] => 26.6 [1] => 44.5 [2] => 53.6 [3] => 87 [4] => 122.74 [5] => 127.912 [6] => 210.797 [7] => 205.222 [8] => 193.677 [9] => 294.991 [10] => 178.666 [11] => 156.422 [12] => 212.611 [13] => 211.754 [14] => 226.665 [15] => 222.229 [16] => 321.71 [17] => 281.895 [18] => 357.565 ) [Short-Term Debt] => Array ( [0] => 16.7 [1] => 15 [2] => 10.5 [3] => 8 [4] => 13.889 [5] => 40.04 [6] => 303.17 [7] => 2.961 [8] => 2.575 [9] => 2.27 [10] => 2.791 [11] => 7.513 [12] => 18.752 [13] => 24.314 [14] => 15.057 [15] => 10.098 [16] => 8.809 [17] => 11.748 [18] => 9.174 ) [ShortTermDebt_without_lease] => Array ( [0] => 16.7 [1] => 15 [2] => 10.5 [3] => 8 [4] => 13.889 [5] => 40.04 [6] => 303.17 [7] => 2.961 [8] => 2.575 [9] => 2.27 [10] => 2.791 [11] => 7.513 [12] => 18.752 [13] => 24.314 [14] => 15.057 [15] => 10.098 [16] => 8.809 [17] => 11.748 [18] => 9.174 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 3.5 [3] => 3.5 [4] => 3.508 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 85.2 [1] => 113.5 [2] => 129.5 [3] => 183.7 [4] => 239.67 [5] => 274.374 [6] => 576.466 [7] => 271.569 [8] => 260.612 [9] => 298.354 [10] => 260.508 [11] => 227.747 [12] => 310.917 [13] => 324.938 [14] => 326.917 [15] => 305.709 [16] => 335.865 [17] => 300.234 [18] => 368.752 ) [Other Current Liab.] => Array ( [0] => 41.9 [1] => 54 [2] => 65.4 [3] => 88.7 [4] => 103.041 [5] => 106.422 [6] => 62.499 [7] => 63.386 [8] => 64.36 [9] => 1.093 [10] => 79.051 [11] => 63.812 [12] => 79.554 [13] => 88.87 [14] => 85.195 [15] => 73.382 [16] => 5.346 [17] => 6.591 [18] => 2.013 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.5 [4] => 0.492 [5] => 0.474 [6] => 0.483 [7] => 0.483 [8] => 0.484 [9] => 0.487 [10] => 0.53 [11] => 0.535 [12] => 0.537 [13] => 0 [14] => 0.62 [15] => 0.627 [16] => 0.633 [17] => 0.638 [18] => 0.663 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 217.2 [4] => 219.795 [5] => 210.067 [6] => 214.138 [7] => 213.826 [8] => 213.85 [9] => 214.902 [10] => 239.432 [11] => 244.894 [12] => 254.241 [13] => 271.821 [14] => 331.051 [15] => 342.607 [16] => 350.39 [17] => 354.983 [18] => 364.177 ) [Retained Earnings] => Array ( [0] => 15.2 [1] => 27.6 [2] => 72.5 [3] => 90.7 [4] => 155.222 [5] => 182.84 [6] => 46.623 [7] => -155.481 [8] => -150.331 [9] => -170.039 [10] => -305.091 [11] => -189.72 [12] => -148.939 [13] => -446.966 [14] => -477.905 [15] => -664.282 [16] => -672.847 [17] => -752.734 [18] => -821.52 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 103.1 [1] => 121.2 [2] => 171.8 [3] => 299.4 [4] => 375.31 [5] => 385.853 [6] => 241.877 [7] => 42.768 [8] => 68.019 [9] => 57.354 [10] => -49.55 [11] => 58.457 [12] => 99.326 [13] => -220.955 [14] => -176.51 [15] => -341.331 [16] => -381.704 [17] => -464.314 [18] => -496.98 ) [Long-Term Debt] => Array ( [0] => 295.9 [1] => 210 [2] => 327.3 [3] => 583.4 [4] => 653.09 [5] => 879.753 [6] => 552.051 [7] => 760.938 [8] => 746.386 [9] => 767.499 [10] => 809.345 [11] => 667.782 [12] => 1425.885 [13] => 1282.041 [14] => 1218.86 [15] => 1283.905 [16] => 1237.534 [17] => 1171.87 [18] => 1176.351 ) [Total Liabilities] => Array ( [0] => 398.7 [1] => 349.7 [2] => 499.6 [3] => 828.6 [4] => 968.731 [5] => 1267.104 [6] => 1233.699 [7] => 1064.599 [8] => 1039.374 [9] => 1117.393 [10] => 1129.114 [11] => 941.435 [12] => 1903.396 [13] => 1773.069 [14] => 1702.283 [15] => 1739.061 [16] => 1767.292 [17] => 1664.869 [18] => 1710.684 ) [Other Long-Term Liab.] => Array ( [0] => 2.7 [1] => 3 [2] => 42.8 [3] => 14 [4] => 11.859 [5] => 26.212 [6] => 16.789 [7] => 21.756 [8] => 25.659 [9] => 40.569 [10] => 49.216 [11] => 41.55 [12] => 111.413 [13] => 139.318 [14] => 156.506 [15] => 149.447 [16] => 193.893 [17] => 192.765 [18] => 165.581 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 2.06 [2] => 6.09 [3] => 0.12 [4] => 0.27 [5] => 0.01 [6] => 0.06 [7] => 0.24 [8] => 0.03 [9] => 0.07 [10] => 0.10 [11] => 1.06 [12] => 0.79 [13] => 0.67 [14] => 0.71 [15] => 3.56 [16] => 1.28 [17] => 0.68 [18] => 0.93 ) [Accts Rec._pct] => Array ( [0] => 20.59 [1] => 11.02 [2] => 14.55 [3] => 17.82 [4] => 7.87 [5] => 12.34 [6] => 15.64 [7] => 19.86 [8] => 20.19 [9] => 21.51 [10] => 22.91 [11] => 22.89 [12] => 17.21 [13] => 17.40 [14] => 17.60 [15] => 18.84 [16] => 20.82 [17] => 21.19 [18] => 23.20 ) [Inventory_pct] => Array ( [0] => 13.47 [1] => 14.50 [2] => 12.84 [3] => 10.12 [4] => 10.77 [5] => 7.95 [6] => 7.51 [7] => 9.35 [8] => 8.25 [9] => 9.55 [10] => 10.07 [11] => 9.15 [12] => 8.13 [13] => 10.28 [14] => 9.52 [15] => 10.67 [16] => 9.66 [17] => 10.60 [18] => 13.31 ) [Other Current Assets_pct] => Array ( [0] => 1.02 [1] => 1.21 [2] => 1.50 [3] => 1.72 [4] => 5.95 [5] => 27.36 [6] => 17.15 [7] => 4.54 [8] => 4.35 [9] => 3.92 [10] => 2.39 [11] => 9.34 [12] => 3.66 [13] => 4.83 [14] => 4.25 [15] => 4.73 [16] => 6.91 [17] => 6.60 [18] => 4.57 ) [Total Current Assets_pct] => Array ( [0] => 35.07 [1] => 28.80 [2] => 34.99 [3] => 29.78 [4] => 24.86 [5] => 47.66 [6] => 40.36 [7] => 33.99 [8] => 32.81 [9] => 35.05 [10] => 35.46 [11] => 42.44 [12] => 29.80 [13] => 33.18 [14] => 32.08 [15] => 37.80 [16] => 38.66 [17] => 39.06 [18] => 42.02 ) [Net PPE_pct] => Array ( [0] => 40.87 [1] => 38.93 [2] => 39.14 [3] => 38.80 [4] => 39.59 [5] => 26.08 [6] => 28.62 [7] => 34.28 [8] => 35.06 [9] => 31.26 [10] => 29.42 [11] => 25.11 [12] => 21.39 [13] => 27.09 [14] => 25.42 [15] => 24.89 [16] => 23.71 [17] => 23.25 [18] => 25.12 ) [Intangibles_pct] => Array ( [0] => 20.13 [1] => 27.35 [2] => 22.92 [3] => 28.55 [4] => 33.74 [5] => 23.54 [6] => 27.88 [7] => 27.90 [8] => 28.81 [9] => 28.75 [10] => 31.04 [11] => 29.02 [12] => 46.96 [13] => 37.89 [14] => 40.32 [15] => 32.59 [16] => 29.91 [17] => 32.70 [18] => 29.26 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.93 [1] => 4.93 [2] => 2.95 [3] => 2.86 [4] => 1.81 [5] => 2.73 [6] => 3.14 [7] => 3.83 [8] => 3.31 [9] => 4.94 [10] => 4.08 [11] => 3.43 [12] => 1.86 [13] => 1.84 [14] => 2.18 [15] => 4.71 [16] => 7.72 [17] => 4.99 [18] => 3.60 ) [Accts Payable_pct] => Array ( [0] => 5.30 [1] => 9.45 [2] => 7.98 [3] => 7.71 [4] => 9.13 [5] => 7.74 [6] => 14.29 [7] => 18.53 [8] => 17.49 [9] => 25.11 [10] => 16.55 [11] => 15.64 [12] => 10.62 [13] => 13.64 [14] => 14.86 [15] => 15.90 [16] => 23.22 [17] => 23.48 [18] => 29.46 ) [Short-Term Debt_pct] => Array ( [0] => 3.33 [1] => 3.19 [2] => 1.56 [3] => 0.71 [4] => 1.03 [5] => 2.42 [6] => 20.55 [7] => 0.27 [8] => 0.23 [9] => 0.19 [10] => 0.26 [11] => 0.75 [12] => 0.94 [13] => 1.57 [14] => 0.99 [15] => 0.72 [16] => 0.64 [17] => 0.98 [18] => 0.76 ) [Other Current Liab._pct] => Array ( [0] => 8.35 [1] => 11.47 [2] => 9.74 [3] => 7.86 [4] => 7.67 [5] => 6.44 [6] => 4.24 [7] => 5.72 [8] => 5.81 [9] => 0.09 [10] => 7.32 [11] => 6.38 [12] => 3.97 [13] => 5.73 [14] => 5.58 [15] => 5.25 [16] => 0.39 [17] => 0.55 [18] => 0.17 ) [Total Current Liabilities_pct] => Array ( [0] => 16.98 [1] => 24.10 [2] => 19.29 [3] => 16.29 [4] => 17.83 [5] => 16.60 [6] => 39.07 [7] => 24.52 [8] => 23.53 [9] => 25.40 [10] => 24.13 [11] => 22.78 [12] => 15.52 [13] => 20.94 [14] => 21.43 [15] => 21.87 [16] => 24.24 [17] => 25.01 [18] => 30.38 ) [Long-Term Debt_pct] => Array ( [0] => 58.97 [1] => 44.60 [2] => 48.75 [3] => 51.72 [4] => 48.59 [5] => 53.22 [6] => 37.41 [7] => 68.72 [8] => 67.40 [9] => 65.33 [10] => 74.97 [11] => 66.79 [12] => 71.20 [13] => 82.60 [14] => 79.88 [15] => 91.86 [16] => 89.31 [17] => 97.61 [18] => 96.92 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.51 [1] => 5.56 [2] => 6.37 [3] => 5.45 [4] => 5.65 [5] => 6.83 [6] => 7.13 [7] => 2.90 [8] => 2.92 [9] => 4.39 [10] => 5.49 [11] => 4.59 [12] => 8.32 [13] => 10.70 [14] => 10.26 [15] => 10.69 [16] => 13.99 [17] => 16.06 [18] => 13.64 ) [Total Liabilities_pct] => Array ( [0] => 79.45 [1] => 74.26 [2] => 74.41 [3] => 73.46 [4] => 72.08 [5] => 76.66 [6] => 83.61 [7] => 96.14 [8] => 93.86 [9] => 95.12 [10] => 104.59 [11] => 94.15 [12] => 95.04 [13] => 114.24 [14] => 111.57 [15] => 124.42 [16] => 127.55 [17] => 138.67 [18] => 140.95 ) [netcash] => Array ( [0] => -19.75 [1] => -9.08 [2] => -9.36 [3] => -17.03 [4] => -16.6 [5] => -26.58 [6] => -25.87 [7] => -22.01 [8] => -21.47 [9] => -22.93 [10] => -21.34 [11] => -17.42 [12] => -35.08 [13] => -32.53 [14] => -27.27 [15] => -26.93 [16] => -27.66 [17] => -25.98 [18] => -25.69 ) [NCAV] => Array ( [0] => -14.24 [1] => -7.13 [2] => -6.99 [3] => -12.75 [4] => -13.99 [5] => -22 [6] => -21.08 [7] => -17.52 [8] => -17.06 [9] => -17.88 [10] => -16.81 [11] => -13.35 [12] => -28.77 [13] => -27.32 [14] => -22.85 [15] => -22.59 [16] => -23.18 [17] => -21.99 [18] => -21.27 ) [NCAV_real] => Array ( [0] => -11.03 [1] => -5.72 [2] => -5.4 [3] => -10.14 [4] => -10.91 [5] => -10.06 [6] => -13.39 [7] => -14.26 [8] => -13.97 [9] => -14.49 [10] => -14.12 [11] => -9.68 [12] => -24.29 [13] => -23.22 [14] => -19.56 [15] => -19.3 [16] => -19.47 [17] => -18.76 [18] => -18.15 ) [Book Value Per Share] => Array ( [0] => 5.11 [1] => 3.24 [2] => 3.51 [3] => 6.16 [4] => 6.45 [5] => 8.1 [6] => 5.08 [7] => 0.89 [8] => 1.41 [9] => 1.18 [10] => -0.94 [11] => 1.09 [12] => 1.85 [13] => -4.08 [14] => -2.85 [15] => -5.44 [16] => -6.03 [17] => -7.28 [18] => -7.51 ) [Tangibles_book_per_share] => Array ( [0] => 0.1 [1] => -0.2 [2] => 0.37 [3] => -0.47 [4] => -1.34 [5] => -0.07 [6] => -3.56 [7] => -5.52 [8] => -5.19 [9] => -5.76 [10] => -7.28 [11] => -4.34 [12] => -15.63 [13] => -14.93 [14] => -12.76 [15] => -12.7 [16] => -12.58 [17] => -13.44 [18] => -12.88 ) [deb2equity] => Array ( [0] => 3.032 [1] => 1.856 [2] => 1.966 [3] => 1.975 [4] => 1.777 [5] => 2.384 [6] => 3.536 [7] => 17.861 [8] => 11.011 [9] => 13.421 [10] => -16.39 [11] => 11.552 [12] => 14.544 [13] => -5.912 [14] => -6.991 [15] => -3.791 [16] => -3.265 [17] => -2.549 [18] => -2.385 ) [debt2rev_totaldebt] => Array ( [0] => 312.6 [1] => 225 [2] => 337.8 [3] => 591.4 [4] => 666.979 [5] => 919.793 [6] => 855.221 [7] => 763.899 [8] => 748.961 [9] => 769.769 [10] => 812.136 [11] => 675.295 [12] => 1444.637 [13] => 1306.355 [14] => 1233.917 [15] => 1294.003 [16] => 1246.343 [17] => 1183.618 [18] => 1185.525 ) [debt2rev] => Array ( [0] => 0.524 [1] => 0.238 [2] => 0.315 [3] => 0.385 [4] => 0.435 [5] => 0.504 [6] => 0.458 [7] => 0.442 [8] => 0.448 [9] => 0.482 [10] => 0.509 [11] => 0.447 [12] => 0.706 [13] => 0.622 [14] => 0.72 [15] => 0.757 [16] => 0.653 [17] => 0.681 [18] => 0.667 ) [cogs2rev] => Array ( [0] => 0.77 [1] => 0.75 [2] => 0.75 [3] => 0.77 [4] => 0.77 [5] => 0.79 [6] => 0.79 [7] => 0.80 [8] => 0.80 [9] => 0.82 [10] => 0.83 [11] => 0.80 [12] => 0.80 [13] => 0.80 [14] => 0.81 [15] => 0.81 [16] => 0.81 [17] => 0.82 [18] => 0.84 ) [inventory2rev] => Array ( [0] => 0.113 [1] => 0.072 [2] => 0.08 [3] => 0.074 [4] => 0.094 [5] => 0.072 [6] => 0.059 [7] => 0.06 [8] => 0.055 [9] => 0.07 [10] => 0.068 [11] => 0.061 [12] => 0.08 [13] => 0.076 [14] => 0.085 [15] => 0.087 [16] => 0.07 [17] => 0.073 [18] => 0.091 ) [ar2asset] => Array ( [0] => 0.206 [1] => 0.11 [2] => 0.146 [3] => 0.178 [4] => 0.079 [5] => 0.123 [6] => 0.156 [7] => 0.199 [8] => 0.202 [9] => 0.215 [10] => 0.229 [11] => 0.229 [12] => 0.172 [13] => 0.174 [14] => 0.176 [15] => 0.188 [16] => 0.208 [17] => 0.212 [18] => 0.232 ) [cash2asset] => Array ( [0] => 0 [1] => 0.021 [2] => 0.061 [3] => 0.001 [4] => 0.003 [5] => 0 [6] => 0.001 [7] => 0.002 [8] => 0 [9] => 0.001 [10] => 0.001 [11] => 0.011 [12] => 0.008 [13] => 0.007 [14] => 0.007 [15] => 0.036 [16] => 0.013 [17] => 0.007 [18] => 0.009 ) [equity2asset] => Array ( [0] => 0.205 [1] => 0.257 [2] => 0.256 [3] => 0.265 [4] => 0.279 [5] => 0.233 [6] => 0.164 [7] => 0.039 [8] => 0.061 [9] => 0.049 [10] => -0.046 [11] => 0.058 [12] => 0.05 [13] => -0.142 [14] => -0.116 [15] => -0.244 [16] => -0.275 [17] => -0.387 [18] => -0.409 ) [equity2liab_tangbile] => Array ( [0] => 0.005 [1] => 0 [2] => 0.036 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ppe2asset] => Array ( [0] => 0.409 [1] => 0.389 [2] => 0.391 [3] => 0.388 [4] => 0.396 [5] => 0.261 [6] => 0.286 [7] => 0.343 [8] => 0.351 [9] => 0.313 [10] => 0.294 [11] => 0.251 [12] => 0.214 [13] => 0.271 [14] => 0.254 [15] => 0.249 [16] => 0.237 [17] => 0.232 [18] => 0.251 ) [interest2rev] => Array ( [0] => -4.91 [1] => -3.695 [2] => -2.812 [3] => -2.481 [4] => -2.621 [5] => -3.407 [6] => -3.388 [7] => -4.076 [8] => -4.301 [9] => -4.582 [10] => -4.629 [11] => -4.035 [12] => -4.469 [13] => 0 [14] => 0 [15] => -7.084 [16] => -6.074 [17] => -6.602 [18] => 0 ) [std2asset] => Array ( [0] => 0.17 [1] => 0.241 [2] => 0.193 [3] => 0.163 [4] => 0.178 [5] => 0.166 [6] => 0.391 [7] => 0.245 [8] => 0.235 [9] => 0.254 [10] => 0.241 [11] => 0.228 [12] => 0.155 [13] => 0.209 [14] => 0.214 [15] => 0.219 [16] => 0.242 [17] => 0.25 [18] => 0.304 ) [ltd2asset] => Array ( [0] => 0.59 [1] => 0.446 [2] => 0.487 [3] => 0.517 [4] => 0.486 [5] => 0.532 [6] => 0.374 [7] => 0.687 [8] => 0.674 [9] => 0.653 [10] => 0.75 [11] => 0.668 [12] => 0.712 [13] => 0.826 [14] => 0.799 [15] => 0.919 [16] => 0.893 [17] => 0.976 [18] => 0.969 ) [turnover] => Array ( [0] => 1.189 [1] => 2.006 [2] => 1.599 [3] => 1.363 [4] => 1.141 [5] => 1.103 [6] => 1.266 [7] => 1.561 [8] => 1.51 [9] => 1.36 [10] => 1.477 [11] => 1.511 [12] => 1.022 [13] => 1.352 [14] => 1.124 [15] => 1.222 [16] => 1.378 [17] => 1.448 [18] => 1.465 ) [CF_Net Income] => Array ( [0] => 10.4 [1] => 21.2 [2] => 35 [3] => 25.841 [4] => 58.602 [5] => 34.209 [6] => -45.213 [7] => -73.488 [8] => 3.924 [9] => -19.708 [10] => -135.052 [11] => 115.371 [12] => 40.781 [13] => -298.027 [14] => -30.939 [15] => -186.377 [16] => -8.565 [17] => -79.887 [18] => 0 ) [buybackratio] => Array ( [0] => -6.56 [1] => -0.01 [2] => -0.03 [3] => -3.57 [4] => -0.03 [5] => -0.01 [6] => 0.01 [7] => 0 [8] => -0.02 [9] => 0 [10] => 0.5 [11] => -0.02 [12] => -0.01 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 1.1 [1] => 0 [2] => 2.42 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CF_DDA] => Array ( [0] => 16.6 [1] => 29.5 [2] => 29.3 [3] => 40.254 [4] => 45.794 [5] => 60.222 [6] => 69.402 [7] => 55.453 [8] => 51.952 [9] => 54.107 [10] => 48.248 [11] => 40.693 [12] => 65.508 [13] => 74.009 [14] => 66.403 [15] => 63.852 [16] => 63.954 [17] => 60.658 [18] => 60.496 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 32 [1] => 95.3 [2] => 94.4 [3] => 93.1 [4] => 20.717 [5] => -5.525 [6] => 170.935 [7] => 22.971 [8] => 59.459 [9] => 37.991 [10] => -38.673 [11] => 23.356 [12] => 88.406 [13] => 209.848 [14] => 72.052 [15] => 58.586 [16] => 80.322 [17] => 52.065 [18] => 28.193 ) [Cash Flow from Others] => Array ( [0] => 3.3 [1] => 4.7 [2] => 9.2 [3] => 31.605 [4] => -88.862 [5] => -134.644 [6] => 48.629 [7] => 61.043 [8] => 1.533 [9] => 27.581 [10] => 60.686 [11] => -58.256 [12] => 33.733 [13] => 389.558 [14] => 27.284 [15] => 229.212 [16] => 25.796 [17] => 105.86 [18] => 98.644 ) [Cash Flow_PPE] => Array ( [0] => -11.4 [1] => -50.9 [2] => -117.9 [3] => -429.2 [4] => -57.828 [5] => 83.815 [6] => -28.96 [7] => -18.901 [8] => -30.92 [9] => -23.291 [10] => -24.358 [11] => -8.455 [12] => -22.589 [13] => 18.258 [14] => 14.619 [15] => 3.539 [16] => 11.114 [17] => 7.978 [18] => 8.304 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -130.91 [5] => -227.044 [6] => -3.838 [7] => -2.61 [8] => -2.8 [9] => -11.174 [10] => -7.605 [11] => -54.078 [12] => -630.526 [13] => -51.065 [14] => -3.189 [15] => -40.545 [16] => -59.719 [17] => -0.644 [18] => -33.166 ) [Cash Flow_CPEX] => Array ( [0] => -13.8 [1] => -86.3 [2] => -119.7 [3] => -438.9 [4] => -65.087 [5] => -57.772 [6] => -32.742 [7] => -30.896 [8] => -31.602 [9] => -26.24 [10] => -28.154 [11] => -19.93 [12] => -31.538 [13] => -49.243 [14] => -25.227 [15] => -18.152 [16] => -15.671 [17] => -20.563 [18] => -29.235 ) [Cash Flow from Investing] => Array ( [0] => -91.2 [1] => -51 [2] => -117.9 [3] => -429.3 [4] => -188.738 [5] => -144.729 [6] => -32.898 [7] => 100.819 [8] => -29.856 [9] => -35.597 [10] => -25.978 [11] => 151.553 [12] => -579.487 [13] => -82.05 [14] => -9.765 [15] => -56.037 [16] => -64.812 [17] => 31.654 [18] => -7.497 ) [Net Issuance of Stock] => Array ( [0] => 68.2 [1] => -1.6 [2] => -4.1 [3] => 92.3 [4] => 2.029 [5] => -13.173 [6] => 0.413 [7] => 0.018 [8] => 0.075 [9] => 0.048 [10] => 67.736 [11] => 0.17 [12] => -0.998 [13] => -1.054 [14] => -2.05 [15] => -1.597 [16] => -1.283 [17] => -0.735 [18] => -0.66 ) [Issuance of Stock] => Array ( [0] => 68.2 [1] => 0.3 [2] => 1.2 [3] => 92.3 [4] => 2.029 [5] => 0.335 [6] => 0.413 [7] => 0.018 [8] => 0.075 [9] => 0.048 [10] => 67.923 [11] => 1.956 [12] => 0.304 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => -3.5 [1] => -92.2 [2] => 68 [3] => 242.4 [4] => 167.727 [5] => 178.253 [6] => -65.118 [7] => -91.616 [8] => -32.847 [9] => 20.808 [10] => -3.123 [11] => -136.841 [12] => 511.081 [13] => -48.631 [14] => -52.841 [15] => 59.963 [16] => -44.518 [17] => -53.245 [18] => -1.418 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => 59.2 [1] => -34.1 [2] => 51.1 [3] => 302.4 [4] => 168.275 [5] => 150.078 [6] => -137.532 [7] => -121.049 [8] => -33.256 [9] => -1.749 [10] => 64.613 [11] => -165.415 [12] => 496.199 [13] => -132.516 [14] => -61.742 [15] => 36.242 [16] => -48.12 [17] => -93.468 [18] => -17.55 ) [Other Financing] => Array ( [0] => -5.5 [1] => 59.7 [2] => -12.8 [3] => -32.3 [4] => -1.481 [5] => -15.002 [6] => -72.827 [7] => -29.451 [8] => -0.484 [9] => -22.605 [10] => 0 [11] => -28.744 [12] => -13.884 [13] => -82.831 [14] => -6.851 [15] => -22.124 [16] => -2.319 [17] => -39.488 [18] => -15.472 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 9.9 [2] => 28.6 [3] => -39.5 [4] => 0.27 [5] => -0.176 [6] => 0.432 [7] => 1.756 [8] => -2.343 [9] => 0.489 [10] => 0.239 [11] => 9.523 [12] => 5.324 [13] => -5.438 [14] => 0.352 [15] => 38.96 [16] => -31.996 [17] => -9.643 [18] => 3.219 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.3 [2] => 1 [3] => -5.7 [4] => 0.016 [5] => 2.30926389122E-14 [6] => -0.073 [7] => -0.985 [8] => 1.31 [9] => -0.156 [10] => 0.277 [11] => 0.029 [12] => 0.206 [13] => -0.72 [14] => -0.193 [15] => 0.169 [16] => 0.614 [17] => 0.106 [18] => 0.073 ) [total_freecashflow] => Array ( [0] => 18.2 [1] => 9 [2] => -25.3 [3] => -345.8 [4] => -44.37 [5] => -63.297 [6] => 138.193 [7] => -7.925 [8] => 27.857 [9] => 11.751 [10] => -66.827 [11] => 3.426 [12] => 56.868 [13] => 160.605 [14] => 46.825 [15] => 40.434 [16] => 64.651 [17] => 31.502 [18] => -1.042 ) [CF_Net Income_pct] => Array ( [0] => 32.50 [1] => 22.25 [2] => 37.08 [3] => 27.76 [4] => 282.87 [5] => 0 [6] => -26.45 [7] => -319.92 [8] => 6.60 [9] => -51.88 [10] => 0 [11] => 493.97 [12] => 46.13 [13] => -142.02 [14] => -42.94 [15] => -318.13 [16] => -10.66 [17] => -153.44 [18] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 17 [1] => 30 [2] => 29 [3] => 40 [4] => 46 [5] => 0 [6] => 69 [7] => 55 [8] => 52 [9] => 54 [10] => 0 [11] => 41 [12] => 66 [13] => 74 [14] => 66 [15] => 64 [16] => 64 [17] => 61 [18] => 60 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -43.13 [1] => -90.56 [2] => -126.80 [3] => -471.43 [4] => -314.17 [5] => 0 [6] => -19.15 [7] => -134.50 [8] => -53.15 [9] => -69.07 [10] => 0 [11] => -85.33 [12] => -35.67 [13] => -23.47 [14] => -35.01 [15] => -30.98 [16] => -19.51 [17] => -39.49 [18] => -103.70 ) [Cash Flow from Investing_pct] => Array ( [0] => -285.00 [1] => -53.52 [2] => -124.89 [3] => -461.12 [4] => -911.03 [5] => 0 [6] => -19.25 [7] => 438.90 [8] => -50.21 [9] => -93.70 [10] => 0 [11] => 648.88 [12] => -655.48 [13] => -39.10 [14] => -13.55 [15] => -95.65 [16] => -80.69 [17] => 60.80 [18] => -26.59 ) [Net Issuance of Stock_pct] => Array ( [0] => 213.13 [1] => -1.68 [2] => -4.34 [3] => 99.14 [4] => 9.79 [5] => 0 [6] => 0.24 [7] => 0.08 [8] => 0.13 [9] => 0.13 [10] => 0 [11] => 0.73 [12] => -1.13 [13] => -0.50 [14] => -2.85 [15] => -2.73 [16] => -1.60 [17] => -1.41 [18] => -2.34 ) [Net Issuance of Debt_pct] => Array ( [0] => -10.94 [1] => -96.75 [2] => 72.03 [3] => 260.37 [4] => 809.61 [5] => 0 [6] => -38.10 [7] => -398.83 [8] => -55.24 [9] => 54.77 [10] => 0 [11] => -585.89 [12] => 578.11 [13] => -23.17 [14] => -73.34 [15] => 102.35 [16] => -55.42 [17] => -102.27 [18] => -5.03 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => 185.00 [1] => -35.78 [2] => 54.13 [3] => 324.81 [4] => 812.26 [5] => 0 [6] => -80.46 [7] => -526.96 [8] => -55.93 [9] => -4.60 [10] => 0 [11] => -708.23 [12] => 561.27 [13] => -63.15 [14] => -85.69 [15] => 61.86 [16] => -59.91 [17] => -179.52 [18] => -62.25 ) [Cash from Financing_pct] => Array ( [0] => 202.19 [1] => -98.43 [2] => 67.69 [3] => 359.51 [4] => 819.40 [5] => 0 [6] => -37.85 [7] => -398.75 [8] => -55.12 [9] => 54.90 [10] => 0 [11] => -585.16 [12] => 576.98 [13] => -23.68 [14] => -76.18 [15] => 99.62 [16] => -57.02 [17] => -103.68 [18] => -7.37 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 10.39 [2] => 30.30 [3] => -42.43 [4] => 1.30 [5] => 0 [6] => 0.25 [7] => 7.64 [8] => -3.94 [9] => 1.29 [10] => 0 [11] => 40.77 [12] => 6.02 [13] => -2.59 [14] => 0.49 [15] => 66.50 [16] => -39.83 [17] => -18.52 [18] => 11.42 ) [total_freecashflow_pct] => Array ( [0] => 56.88 [1] => 9.44 [2] => -26.80 [3] => -371.43 [4] => -214.17 [5] => 0 [6] => 80.85 [7] => -34.50 [8] => 46.85 [9] => 30.93 [10] => 0 [11] => 14.67 [12] => 64.33 [13] => 76.53 [14] => 64.99 [15] => 69.02 [16] => 80.49 [17] => 60.51 [18] => -3.70 ) [per share rev] => Array ( [0] => 26.11 [1] => 21.38 [2] => 21.92 [3] => 31.64 [4] => 26.38 [5] => 32.17 [6] => 39.29 [7] => 36.27 [8] => 35.71 [9] => 33.24 [10] => 31.87 [11] => 28.36 [12] => 37.45 [13] => 38.93 [14] => 30.19 [15] => 27.39 [16] => 30.31 [17] => 27.35 [18] => 27.53 ) [per share eps] => Array ( [0] => 0.35 [1] => 0.48 [2] => 0.59 [3] => 0.45 [4] => 1.2 [5] => 0.56 [6] => -2.86 [7] => -4.24 [8] => 0.11 [9] => -0.41 [10] => -2.7 [11] => 2.17 [12] => 0.75 [13] => -5.53 [14] => -0.54 [15] => -2.99 [16] => -0.14 [17] => -1.26 [18] => -1.07 ) [eps_nri] => Array ( [0] => 0.46 [1] => 0.48 [2] => 0.75 [3] => 0.53 [4] => 1.2 [5] => 0.7 [6] => -0.95 [7] => -1.93 [8] => -0.38 [9] => -0.94 [10] => -2.96 [11] => -0.21 [12] => 0.44 [13] => -5.51 [14] => -0.7 [15] => -3.17 [16] => -0.02 [17] => -1.27 [18] => -1.32 ) [per share_freecashflow] => Array ( [0] => 0.8 [1] => 0.2 [2] => -0.52 [3] => -7.12 [4] => -0.76 [5] => -1.12 [6] => 2.91 [7] => -0.17 [8] => 0.6 [9] => 0.24 [10] => -1.34 [11] => 0.06 [12] => 1.04 [13] => 2.98 [14] => 0.82 [15] => 0.65 [16] => 1.03 [17] => 0.5 [18] => -0.02 ) [ROE] => Array ( [0] => 7.76 [1] => 17.49 [2] => 16.82 [3] => 7.25 [4] => 17.18 [5] => 7.16 [6] => -56.32 [7] => -472.56 [8] => 7.57 [9] => -34.36 [10] => 0 [11] => 197.36 [12] => 41.06 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 1.59 [1] => 4.5 [2] => 4.3 [3] => 1.92 [4] => 4.8 [5] => 1.67 [6] => -9.23 [7] => -18.25 [8] => 0.47 [9] => -1.68 [10] => -12.51 [11] => 11.54 [12] => 2.04 [13] => -19.2 [14] => -2.03 [15] => -13.33 [16] => -0.62 [17] => -6.65 [18] => -5.67 ) [ROC_capital] => Array ( [0] => 386.2 [1] => 324.6 [2] => 507.8 [3] => 793 [4] => 946.232 [5] => 1670.986 [6] => 1270.947 [7] => 806.239 [8] => 799.76 [9] => 825.024 [10] => 726.156 [11] => 768.865 [12] => 1098.481 [13] => 1010.395 [14] => 942.152 [15] => 942.462 [16] => 959.995 [17] => 827.27 [18] => 870.357 ) [ROC] => Array ( [0] => 2.07 [1] => 6.53 [2] => 5.69 [3] => 2.74 [4] => 6.81 [5] => 1.65 [6] => -10.72 [7] => -25.07 [8] => 0.64 [9] => -2.39 [10] => -18.6 [11] => 15.01 [12] => 3.71 [13] => -29.5 [14] => -3.28 [15] => -19.78 [16] => -0.89 [17] => -9.66 [18] => -7.9 ) [ROC_JOEL_capital] => Array ( [0] => 312.6 [1] => 210.7 [2] => 337.8 [3] => 596.5 [4] => 636.886 [5] => 984.317 [6] => 743.684 [7] => 484.727 [8] => 493.281 [9] => 482.125 [10] => 441.637 [11] => 444.694 [12] => 717.076 [13] => 624.437 [14] => 554.653 [15] => 530.96 [16] => 519.488 [17] => 451.445 [18] => 443.965 ) [ROC_JOEL] => Array ( [0] => 15.26 [1] => 33.27 [2] => 25.4 [3] => 19.97 [4] => 21.51 [5] => 11.94 [6] => 1.99 [7] => -6.79 [8] => 16.26 [9] => 7.76 [10] => -5.96 [11] => 14.26 [12] => 19.18 [13] => -35.8 [14] => 5.8 [15] => -22.21 [16] => 22.67 [17] => 22.41 [18] => 6.61 ) [ROC_JOEL_new] => Array ( [0] => 14.24 [1] => 31.62 [2] => 21.63 [3] => 14.01 [4] => 21.58 [5] => 11.84 [6] => 1.73 [7] => -7.11 [8] => 15.88 [9] => 3.57 [10] => -7.21 [11] => 6.3 [12] => 17.1 [13] => -35.21 [14] => 5.69 [15] => -22.36 [16] => 23.16 [17] => 22.02 [18] => 6.45 ) [grossmargin] => Array ( [0] => 23.42 [1] => 24.7 [2] => 25.05 [3] => 22.87 [4] => 22.88 [5] => 21.12 [6] => 20.74 [7] => 19.86 [8] => 20.01 [9] => 17.8 [10] => 17.23 [11] => 19.81 [12] => 20.42 [13] => 20.37 [14] => 18.65 [15] => 18.9 [16] => 19.01 [17] => 18.47 [18] => 16.42 ) [pretaxmargin] => Array ( [0] => 2.55 [1] => 3.68 [2] => 4.81 [3] => 2.97 [4] => 6.39 [5] => 2.98 [6] => -2.7 [7] => -6.08 [8] => 0.39 [9] => -3.5 [10] => -6.63 [11] => -2.14 [12] => 1.66 [13] => -15.04 [14] => -3.24 [15] => -14.69 [16] => 0.44 [17] => -1.43 [18] => -4.04 ) [operatingmargin] => Array ( [0] => 7.99 [1] => 7.42 [2] => 7.99 [3] => 7.75 [4] => 8.93 [5] => 6.44 [6] => 0.79 [7] => -1.9 [8] => 4.8 [9] => 2.34 [10] => -1.65 [11] => 4.19 [12] => 6.72 [13] => -10.65 [14] => 1.88 [15] => -6.9 [16] => 6.17 [17] => 5.82 [18] => 1.65 ) [netmargin] => Array ( [0] => 1.34 [1] => 2.24 [2] => 2.69 [3] => 1.41 [4] => 4.2 [5] => 1.51 [6] => -7.29 [7] => -11.69 [8] => 0.31 [9] => -1.23 [10] => -8.47 [11] => 7.63 [12] => 1.99 [13] => -14.2 [14] => -1.8 [15] => -10.91 [16] => -0.45 [17] => -4.6 [18] => -3.87 ) [pettm] => Array ( [0] => 0.000 [1] => 12.000 [2] => 32.560 [3] => 27.100 [4] => 12.040 [5] => 8.310 [6] => 0.000 [7] => 0.000 [8] => 43.080 [9] => 0.000 [10] => 0.000 [11] => 9.810 [12] => 23.700 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 11.87 [2] => 32.66 [3] => 27.23 [4] => 12.05 [5] => 5.83 [6] => 0.00 [7] => 0.00 [8] => 57.63 [9] => 0.00 [10] => 0.00 [11] => 9.59 [12] => 40.63 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 12.000 [2] => 32.560 [3] => 27.100 [4] => 12.040 [5] => 8.310 [6] => 0.000 [7] => 0.000 [8] => 43.080 [9] => 0.000 [10] => 0.000 [11] => 9.810 [12] => 23.700 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -11.33 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -5.04 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 8.950 [2] => 21.540 [3] => 0.000 [4] => 0.000 [5] => 3.890 [6] => 1.410 [7] => 31.250 [8] => 7.440 [9] => 12.920 [10] => 0.000 [11] => 353.330 [12] => 16.800 [13] => 1.500 [14] => 11.360 [15] => 8.340 [16] => 3.300 [17] => 5.510 [18] => 6.620 ) [ps] => Array ( [0] => 0.000 [1] => 0.260 [2] => 0.900 [3] => 0.370 [4] => 0.510 [5] => 0.120 [6] => 0.110 [7] => 0.070 [8] => 0.130 [9] => 0.090 [10] => 0.410 [11] => 0.750 [12] => 0.470 [13] => 0.110 [14] => 0.290 [15] => 0.190 [16] => 0.110 [17] => 0.100 [18] => 0.130 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.524 [7] => -1.52 [8] => -0.856 [9] => -0.016 [10] => 0.416 [11] => 0.124 [12] => 0.01 [13] => 0.376 [14] => 0.782 [15] => 0.834 [16] => 1.034 [17] => 1.118 [18] => 0.99 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.440 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -28.850 [7] => -24.200 [8] => -42.170 [9] => -0.360 [10] => 7.380 [11] => 0.750 [12] => 0.040 [13] => 3.590 [14] => 24.060 [15] => 9.630 [16] => 15.830 [17] => 33.080 [18] => 46.050 ) [zscore] => Array ( [0] => 0.000 [1] => 2.500 [2] => 3.660 [3] => 2.060 [4] => 2.130 [5] => 1.800 [6] => 1.130 [7] => 0.970 [8] => 1.360 [9] => 0.990 [10] => 1.040 [11] => 1.900 [12] => 1.290 [13] => 0.340 [14] => 0.710 [15] => 0.130 [16] => 0.760 [17] => 0.530 [18] => 0.480 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 5 [5] => 4 [6] => 4 [7] => 5 [8] => 9 [9] => 3 [10] => 2 [11] => 7 [12] => 6 [13] => 3 [14] => 5 [15] => 5 [16] => 6 [17] => 2 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.670 [4] => -2.720 [5] => -1.840 [6] => -3.170 [7] => -3.760 [8] => -2.640 [9] => -2.430 [10] => -2.530 [11] => -2.030 [12] => -1.920 [13] => -4.320 [14] => -2.740 [15] => -3.380 [16] => -2.640 [17] => -3.160 [18] => -2.720 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -1.10 [8] => -1.22 [9] => -1.42 [10] => -2.14 [11] => -1.93 [12] => -1.31 [13] => -0.94 [14] => -1.08 [15] => -1.52 [16] => -1.08 [17] => -1.72 [18] => -2.09 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 934.020 [7] => 0.000 [8] => -6.030 [9] => -3.260 [10] => -7.780 [11] => 2.600 [12] => 2.070 [13] => 0.530 [14] => 1.010 [15] => 0.600 [16] => 0.370 [17] => 0.000 [18] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -9.590 [7] => -12.960 [8] => -9.580 [9] => 2.950 [10] => 0.020 [11] => 4.040 [12] => 2.180 [13] => 0.570 [14] => 1.880 [15] => -0.700 [16] => 1.810 [17] => 0.870 [18] => -1.160 ) [medpsvalue] => Array ( [0] => 0 [1] => 3.62 [2] => 3.81 [3] => 5.3 [4] => 4.48 [5] => 6.08 [6] => 6.47 [7] => 6.17 [8] => 6.03 [9] => 5.64 [10] => 5.46 [11] => 4.8 [12] => 6.37 [13] => 6.6 [14] => 5.14 [15] => 4.66 [16] => 5.15 [17] => 4.43 [18] => 4.4 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.440 [2] => 1.760 [3] => 0.740 [4] => 1.060 [5] => 0.580 [6] => 0.580 [7] => 0.510 [8] => 0.580 [9] => 0.580 [10] => 0.940 [11] => 1.190 [12] => 1.160 [13] => 0.730 [14] => 1.030 [15] => 0.920 [16] => 0.760 [17] => 0.760 [18] => 0.780 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 4.230 [2] => 16.730 [3] => 9.320 [4] => 8.860 [5] => 5.900 [6] => 13.460 [7] => 204.370 [8] => 7.450 [9] => 12.900 [10] => 92.330 [11] => 25.900 [12] => 12.480 [13] => 0.000 [14] => 17.910 [15] => 0.000 [16] => 8.110 [17] => 8.590 [18] => 16.160 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 5.990 [2] => 21.600 [3] => 9.620 [4] => 11.910 [5] => 8.640 [6] => 99.460 [7] => 0.000 [8] => 12.120 [9] => 24.580 [10] => 440.530 [11] => 28.350 [12] => 17.220 [13] => 0.000 [14] => 54.860 [15] => 0.000 [16] => 12.260 [17] => 12.630 [18] => 44.240 ) [p2grahamnumber] => Array ( [0] => 3.71 [1] => 0 [2] => 8.37 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2tangible_book] => Array ( [0] => 40.84 [1] => 0 [2] => 54.73 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pb] => Array ( [0] => 0.8 [1] => 1.68 [2] => 5.77 [3] => 1.86 [4] => 2.09 [5] => 0.53 [6] => 0.81 [7] => 2.81 [8] => 3.27 [9] => 2.63 [10] => 0 [11] => 19.45 [12] => 9.44 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 596.8 [1] => 944.5 [2] => 1073.9 [3] => 1537 [4] => 1533.84 [5] => 1823.583 [6] => 1868.768 [7] => 1728.705 [8] => 1671.664 [9] => 1597.652 [10] => 1594.781 [11] => 1511.224 [12] => 2046.716 [13] => 2098.694 [14] => 1714.631 [15] => 1708.529 [16] => 1909.187 [17] => 1738.293 [18] => 1777.808 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 16.6 [1] => 29.5 [2] => 29.3 [3] => 40.254 [4] => 9.409 [5] => 12.657 [6] => 16.197 [7] => 2.237 [8] => 1.899 [9] => 5.381 [10] => 5.147 [11] => 5.473 [12] => 10.413 [13] => 9.008 [14] => 10.053 [15] => 10.638 [16] => 10.306 [17] => 9.881 [18] => 9.962 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 29.3 [1] => 34.9 [2] => 30.2 [3] => 38.127 [4] => 40.208 [5] => 62.127 [6] => 63.314 [7] => 70.461 [8] => 71.891 [9] => 73.208 [10] => 73.821 [11] => 60.98 [12] => 91.467 [13] => 0 [14] => 0 [15] => 121.037 [16] => 115.968 [17] => 114.755 [18] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 9.7 [2] => 40.9 [3] => 1.4 [4] => 3.618 [5] => 0.094 [6] => 0.894 [7] => 2.65 [8] => 0.307 [9] => 0.796 [10] => 1.035 [11] => 10.558 [12] => 15.882 [13] => 10.444 [14] => 10.796 [15] => 49.756 [16] => 17.753 [17] => 8.11 [18] => 11.329 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 92.4 [1] => 97.2 [2] => 116.1 [3] => 165.8 [4] => 248.976 [5] => 628.722 [6] => 410.218 [7] => 196.222 [8] => 176.226 [9] => 216.254 [10] => 178.539 [11] => 219.198 [12] => 273.441 [13] => 262.941 [14] => 243.361 [15] => 281.104 [16] => 336.4 [17] => 266.364 [18] => 260.697 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 26.6 [1] => 44.5 [2] => 53.6 [3] => 87 [4] => 122.74 [5] => 127.912 [6] => 210.797 [7] => 205.222 [8] => 193.677 [9] => 294.991 [10] => 178.666 [11] => 156.422 [12] => 212.611 [13] => 211.754 [14] => 226.665 [15] => 222.229 [16] => 321.71 [17] => 281.895 [18] => 357.565 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 16.7 [1] => 15 [2] => 10.5 [3] => 8 [4] => 13.889 [5] => 40.04 [6] => 303.17 [7] => 2.961 [8] => 2.575 [9] => 2.27 [10] => 2.791 [11] => 7.513 [12] => 18.752 [13] => 24.314 [14] => 15.057 [15] => 10.098 [16] => 8.809 [17] => 11.748 [18] => 9.174 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 79.554 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 59.5 [1] => 80.2 [2] => 108.2 [3] => 150.2 [4] => 179.012 [5] => 219.399 [6] => 167.681 [7] => 95.478 [8] => 96.736 [9] => 52.633 [10] => 138.312 [11] => 109.718 [12] => 166.594 [13] => 254.96 [14] => 241.701 [15] => 222.829 [16] => 199.239 [17] => 199.356 [18] => 167.594 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -29.3 [1] => -34.9 [2] => -30.2 [3] => -38.127 [4] => -40.208 [5] => -62.127 [6] => -63.314 [7] => -70.461 [8] => -71.891 [9] => -73.208 [10] => -73.821 [11] => -60.98 [12] => -91.467 [13] => 107.321 [14] => -106.063 [15] => -121.037 [16] => -115.968 [17] => 114.755 [18] => 112.677 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -92.1 [1] => -163.2 [2] => -183.2 [3] => -232.425 [4] => -248.515 [5] => -309.03 [6] => -346.406 [7] => -319.187 [8] => -297.641 [9] => -290.268 [10] => -266.988 [11] => -230.169 [12] => -295.469 [13] => -316.99 [14] => -275.981 [15] => -267.835 [16] => -281.09 [17] => -243.638 [18] => -266.581 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -9.7 [2] => -40.9 [3] => -1.4 [4] => -3.618 [5] => -0.094 [6] => -0.894 [7] => -2.65 [8] => -0.307 [9] => -0.796 [10] => -1.035 [11] => -10.558 [12] => -15.882 [13] => -10.444 [14] => -10.796 [15] => -49.756 [16] => -17.753 [17] => -8.11 [18] => -11.329 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 92.4 [1] => 106.9 [2] => 157 [3] => 167.2 [4] => 252.594 [5] => 628.816 [6] => 411.112 [7] => 198.872 [8] => 176.533 [9] => 217.05 [10] => 179.574 [11] => 229.756 [12] => 289.323 [13] => 273.385 [14] => 254.157 [15] => 330.86 [16] => 354.153 [17] => 274.474 [18] => 272.026 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 59.5 [1] => 80.2 [2] => 108.2 [3] => 150.2 [4] => 179.012 [5] => 219.399 [6] => 167.681 [7] => 95.478 [8] => 96.736 [9] => 52.633 [10] => 138.312 [11] => 109.718 [12] => 246.148 [13] => 254.96 [14] => 241.701 [15] => 222.829 [16] => 199.239 [17] => 199.356 [18] => 167.594 ) [cash2debt] => Array ( [0] => 0 [1] => 0.043 [2] => 0.121 [3] => 0.002 [4] => 0.005 [5] => 0 [6] => 0.001 [7] => 0.003 [8] => 0 [9] => 0.001 [10] => 0.001 [11] => 0.016 [12] => 0.011 [13] => 0.008 [14] => 0.009 [15] => 0.038 [16] => 0.014 [17] => 0.007 [18] => 0.01 ) [interest_coverage] => Array ( [0] => 1.63 [1] => 2.01 [2] => 2.84 [3] => 3.12 [4] => 3.41 [5] => 1.89 [6] => 0.23 [7] => 0 [8] => 1.12 [9] => 0.51 [10] => 0 [11] => 1.04 [12] => 1.5 [13] => 0 [14] => 0 [15] => 0 [16] => 1.02 [17] => 0.88 [18] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -7.2 [1] => -13.6 [2] => -22.8 [3] => -23.948 [4] => -39.428 [5] => -20.213 [6] => 5.2 [7] => 31.646 [8] => -2.581 [9] => 11.279 [10] => -42.348 [11] => 21.138 [12] => -9.9 [13] => 18.612 [14] => 15.753 [15] => 53.202 [16] => -9.477 [17] => -55.72 [18] => -13.753 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.807 [5] => 6.16 [6] => 41.854 [7] => 74.551 [8] => 1.53 [9] => 5.407 [10] => 0 [11] => 43.131 [12] => 39.897 [13] => 399.066 [14] => 68.034 [15] => 226.15 [16] => 17.812 [17] => 27.1 [18] => 46.467 ) [Net Income (Continuing Operations)] => Array ( [0] => 10.4 [1] => 21.2 [2] => 35 [3] => 25.841 [4] => 58.602 [5] => 34.209 [6] => -45.213 [7] => -73.488 [8] => 3.924 [9] => -44.708 [10] => -148.101 [11] => -11.148 [12] => 23.985 [13] => -296.976 [14] => -39.837 [15] => -197.698 [16] => -1.028 [17] => -80.528 [18] => -85.527 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.88 [5] => -8.038 [6] => -91.004 [7] => -16.868 [8] => 1.548 [9] => 25 [10] => 13.049 [11] => 126.519 [12] => 16.796 [13] => -1.051 [14] => 8.898 [15] => 11.321 [16] => -7.537 [17] => 0.641 [18] => 16.741 ) [eps_diluated] => Array ( [0] => 0.35 [1] => 0.48 [2] => 0.59 [3] => 0.45 [4] => 1.2 [5] => 0.56 [6] => -2.86 [7] => -4.24 [8] => 0.11 [9] => -0.41 [10] => -2.7 [11] => 2.17 [12] => 0.75 [13] => -5.53 [14] => -0.54 [15] => -2.99 [16] => -0.14 [17] => -1.26 [18] => -1.07 ) [eps_basic] => Array ( [0] => 0.36 [1] => 0.49 [2] => 0.62 [3] => 0.47 [4] => 1.32 [5] => 0.57 [6] => -2.86 [7] => -4.24 [8] => 0.11 [9] => -0.41 [10] => -2.7 [11] => 2.17 [12] => 0.76 [13] => -5.53 [14] => -0.54 [15] => -2.99 [16] => -0.14 [17] => -1.26 [18] => -1.07 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 44.083 [6] => 34.011 [7] => 32.515 [8] => 28.344 [9] => 36.44 [10] => 33.97 [11] => 28.03 [12] => 71.075 [13] => 67.236 [14] => 60.332 [15] => 66.39 [16] => 49.236 [17] => 49.001 [18] => 62.241 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 27.967 [6] => 22.75 [7] => 25.832 [8] => 21.483 [9] => 30.357 [10] => 28.313 [11] => 21.285 [12] => 34.875 [13] => 27.011 [14] => 25.812 [15] => 28.468 [16] => 20.968 [17] => 17.058 [18] => 21.698 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -4.317 [6] => -4.612 [7] => -5.668 [8] => -4.995 [9] => -4.7 [10] => -5.899 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 63.684 [6] => 58.71 [7] => 50.854 [8] => 46.57 [9] => 50.122 [10] => 52.32 [11] => 42.219 [12] => 56.958 [13] => 65.322 [14] => 59.084 [15] => 54.293 [16] => 63.592 [17] => 61.176 [18] => 77.626 ) [OtherInventories] => Array ( [0] => 67.6 [1] => 68.3 [2] => 86.2 [3] => 114.1 [4] => 144.756 [5] => 7.1054273576E-15 [6] => -1.42108547152E-14 [7] => 0 [8] => 0 [9] => 0 [10] => -7.1054273576E-15 [11] => 7.1054273576E-15 [12] => -1.42108547152E-14 [13] => -1.42108547152E-14 [14] => 1.42108547152E-14 [15] => 7.1054273576E-15 [16] => 0 [17] => 7.1054273576E-15 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 9.7 [2] => 40.9 [3] => 1.4 [4] => 3.618 [5] => 0.094 [6] => 0.894 [7] => 2.65 [8] => 0.307 [9] => 0.796 [10] => 1.035 [11] => 10.558 [12] => 15.882 [13] => 10.444 [14] => 10.796 [15] => 49.756 [16] => 17.753 [17] => 8.11 [18] => 11.329 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 19.529 [8] => 20.043 [9] => 19.457 [10] => 18.46 [11] => 13.562 [12] => 23.734 [13] => 21.421 [14] => 18.622 [15] => 16.023 [16] => 20.276 [17] => 17.283 [18] => 14.507 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 105.646 [8] => 109.563 [9] => 109.889 [10] => 108.229 [11] => 80.74 [12] => 109.673 [13] => 111.208 [14] => 106.785 [15] => 105.757 [16] => 111.498 [17] => 103.326 [18] => 97.674 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 479.074 [8] => 527.806 [9] => 546.467 [10] => 512.114 [11] => 448.681 [12] => 590.193 [13] => 635.518 [14] => 628.674 [15] => 620.424 [16] => 610.519 [17] => 590.74 [18] => 646.687 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.51 [8] => 9.696 [9] => 9.806 [10] => 14.532 [11] => 6.974 [12] => 18.664 [13] => 14.558 [14] => 12.143 [15] => 7.799 [16] => 4.84 [17] => 7.06 [18] => 11.828 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 605.839 [7] => 609.759 [8] => 667.108 [9] => 685.619 [10] => 653.335 [11] => 549.957 [12] => 742.264 [13] => 782.705 [14] => 766.224 [15] => 750.003 [16] => 747.133 [17] => 718.409 [18] => 770.696 ) [AccumulatedDepreciation] => Array ( [0] => -13.7 [1] => -22.4 [2] => -35.6 [3] => -108.9 [4] => -143.1 [5] => -192.654 [6] => -183.561 [7] => -230.135 [8] => -278.868 [9] => -318.359 [10] => -335.729 [11] => -298.854 [12] => -313.923 [13] => -362.248 [14] => -378.345 [15] => -402.082 [16] => -418.566 [17] => -439.331 [18] => -465.789 ) [AccountsPayable] => Array ( [0] => 26.6 [1] => 44.5 [2] => 53.6 [3] => 87 [4] => 122.74 [5] => 127.912 [6] => 160.04 [7] => 151.93 [8] => 140.468 [9] => 172.731 [10] => 124.901 [11] => 116.18 [12] => 165.458 [13] => 174.435 [14] => 183.94 [15] => 166.468 [16] => 186.648 [17] => 179.85 [18] => 244.228 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 50.757 [7] => 53.292 [8] => 53.209 [9] => 122.26 [10] => 53.765 [11] => 40.242 [12] => 47.153 [13] => 37.319 [14] => 42.725 [15] => 55.761 [16] => 135.062 [17] => 102.045 [18] => 113.337 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 295.9 [1] => 210 [2] => 327.3 [3] => 583.4 [4] => 653.09 [5] => 879.753 [6] => 552.051 [7] => 760.938 [8] => 746.386 [9] => 767.499 [10] => 809.345 [11] => 667.782 [12] => 1425.885 [13] => 1282.041 [14] => 1218.86 [15] => 1283.905 [16] => 1237.534 [17] => 1171.87 [18] => 1176.351 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 14.9 [1] => 23.2 [2] => 0 [3] => 47.5 [4] => 64.112 [5] => 86.765 [6] => 88.393 [7] => 10.336 [8] => 6.717 [9] => 10.971 [10] => 10.045 [11] => 4.356 [12] => 55.181 [13] => 26.772 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 10.4 [1] => 21.2 [2] => 35 [3] => 25.841 [4] => 58.602 [5] => 34.209 [6] => -45.213 [7] => -73.488 [8] => 3.924 [9] => -19.708 [10] => -135.052 [11] => 115.371 [12] => 40.781 [13] => -298.027 [14] => -30.939 [15] => -186.377 [16] => -8.565 [17] => -80.528 [18] => -85.527 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -3.6 [1] => 11.2 [2] => 11.2 [3] => -2.2 [4] => -14.678 [5] => -12.472 [6] => 57.135 [7] => 12.756 [8] => 3.414 [9] => -27.383 [10] => 0.341 [11] => -5.322 [12] => -6.086 [13] => 70.376 [14] => 21.62 [15] => 3.267 [16] => -6.912 [17] => 26.594 [18] => -31.686 ) [ChangeInInventory] => Array ( [0] => 5.6 [1] => 22.8 [2] => 0 [3] => 10.3 [4] => -12.388 [5] => -0.991 [6] => 20.16 [7] => 8.906 [8] => 14.647 [9] => -18.124 [10] => -0.139 [11] => 3.084 [12] => 1.193 [13] => 5.198 [14] => 33.075 [15] => -2.084 [16] => 20.86 [17] => -0.617 [18] => -40.622 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -5.9 [1] => 4.2 [2] => -5.6 [3] => -7.2 [4] => 19.019 [5] => 24.272 [6] => 19.118 [7] => -6.843 [8] => -3.205 [9] => 33.203 [10] => -59.386 [11] => -15.792 [12] => -9.101 [13] => -2.928 [14] => -19.672 [15] => -18.171 [16] => 11.777 [17] => -13.291 [18] => 69.848 ) [ChangeInWorkingCapital] => Array ( [0] => 0.5 [1] => 30.9 [2] => 12.4 [3] => -16.8 [4] => -7.032 [5] => 26.567 [6] => 93.054 [7] => 7.689 [8] => 12.904 [9] => -11.332 [10] => -48.22 [11] => -49.61 [12] => -60.379 [13] => 68.595 [14] => 26.877 [15] => 0.714 [16] => -12.656 [17] => -31.977 [18] => -16.748 ) [CF_DeferredTax] => Array ( [0] => 1.2 [1] => 9 [2] => 8.5 [3] => 12.2 [4] => 12.215 [5] => 8.121 [6] => 5.063 [7] => -27.726 [8] => -10.854 [9] => -12.657 [10] => 35.665 [11] => -24.842 [12] => 8.763 [13] => -24.287 [14] => -17.573 [15] => -48.815 [16] => 11.793 [17] => -1.948 [18] => -28.672 ) [PurchaseOfPPE] => Array ( [0] => -13.8 [1] => -86.3 [2] => -119.7 [3] => -438.9 [4] => -65.087 [5] => -57.772 [6] => -32.742 [7] => -30.896 [8] => -31.602 [9] => -26.24 [10] => -28.154 [11] => -19.93 [12] => -31.538 [13] => -49.243 [14] => -25.227 [15] => -18.152 [16] => -15.671 [17] => -20.563 [18] => -29.235 ) [SaleOfPPE] => Array ( [0] => 2.4 [1] => 35.4 [2] => 1.8 [3] => 9.7 [4] => 7.259 [5] => 141.587 [6] => 3.782 [7] => 11.995 [8] => 0.682 [9] => 2.949 [10] => 3.796 [11] => 11.475 [12] => 8.949 [13] => 18.258 [14] => 14.619 [15] => 3.539 [16] => 11.114 [17] => 7.978 [18] => 8.304 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 5.7 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -51.065 [14] => -3.189 [15] => -40.545 [16] => -59.719 [17] => -0.644 [18] => -33.166 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -62.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.5 [6] => -0.1 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.35 [18] => -1.65 ) [SaleOfInvestment] => Array ( [0] => 62.5 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4.032 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.132 [10] => -2.392 [11] => 210.897 [12] => 73.628 [13] => 0 [14] => 0 [15] => -0.879 [16] => -0.536 [17] => 39.533 [18] => 45.214 ) [CashFromOtherInvestingActivities] => Array ( [0] => -79.5 [1] => -0.1 [2] => -2.88657986403E-15 [3] => -0.1 [4] => -130.91 [5] => -227.044 [6] => -3.838 [7] => 119.72 [8] => 1.064 [9] => -11.174 [10] => 0.772 [11] => -50.889 [12] => -630.526 [13] => 0 [14] => 0 [15] => 2.22044604925E-15 [16] => 5.77315972805E-15 [17] => -7.1054273576E-15 [18] => 3.036 ) [sloanratio] => Array ( [0] => 0.13 [1] => -0.05 [2] => 0.08 [3] => 0.32 [4] => 0.17 [5] => 0.11 [6] => -0.19 [7] => -0.29 [8] => -0.02 [9] => -0.02 [10] => -0.07 [11] => -0.06 [12] => 0.27 [13] => -0.27 [14] => -0.06 [15] => -0.14 [16] => -0.02 [17] => -0.14 [18] => -0.07 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [current_ratio] => Array ( [0] => 2.07 [1] => 1.19 [2] => 1.81 [3] => 1.83 [4] => 1.39 [5] => 2.87 [6] => 1.03 [7] => 1.39 [8] => 1.39 [9] => 1.38 [10] => 1.47 [11] => 1.86 [12] => 1.92 [13] => 1.59 [14] => 1.5 [15] => 1.73 [16] => 1.6 [17] => 1.56 [18] => 1.38 ) [quick_ratio] => Array ( [0] => 1.27 [1] => 0.59 [2] => 1.15 [3] => 1.21 [4] => 0.79 [5] => 2.39 [6] => 0.84 [7] => 1 [8] => 1.04 [9] => 1 [10] => 1.05 [11] => 1.46 [12] => 1.4 [13] => 1.09 [14] => 1.05 [15] => 1.24 [16] => 1.2 [17] => 1.14 [18] => 0.94 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 16.69 [2] => 4.63 [3] => 10.4 [4] => 8.4 [5] => 11.57 [6] => 1.01 [7] => 0 [8] => 8.25 [9] => 4.07 [10] => 0.23 [11] => 3.53 [12] => 5.81 [13] => 0 [14] => 1.82 [15] => 0 [16] => 8.16 [17] => 7.92 [18] => 2.26 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.51 [2] => 5.31 [3] => 2.16 [4] => 3.01 [5] => 0.71 [6] => 0.63 [7] => 0.41 [8] => 0.76 [9] => 0.55 [10] => 2.41 [11] => 4.42 [12] => 2.74 [13] => 0.67 [14] => 1.7 [15] => 1.15 [16] => 0.66 [17] => 0.61 [18] => 0.78 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -85.44 [2] => -30.83 [3] => 0.81 [4] => -19.7 [5] => 18.05 [6] => 0.02 [7] => -1.26 [8] => -0.29 [9] => -0.64 [10] => -8.52 [11] => -1.1 [12] => -0.69 [13] => -0.72 [14] => -14.45 [15] => -1.14 [16] => -0.84 [17] => -0.79 [18] => -3.76 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -18.12 [2] => 2.53 [3] => 44.34 [4] => -16.62 [5] => 21.95 [6] => 22.13 [7] => -7.69 [8] => -1.54 [9] => -6.92 [10] => -4.12 [11] => -11.01 [12] => 32.05 [13] => 3.95 [14] => -22.45 [15] => -9.27 [16] => 10.66 [17] => -9.77 [18] => 0.66 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 37.14 [2] => 22.92 [3] => -23.73 [4] => 166.67 [5] => -53.33 [6] => -610.71 [7] => 0 [8] => 0 [9] => -472.73 [10] => 0 [11] => 0 [12] => -65.44 [13] => -837.33 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.05 [10] => 658 [11] => 5.25 [12] => 8.01 [13] => 7.81 [14] => 4.65 [15] => 0 [16] => 1.88 [17] => 3.1 [18] => 0 ) )
Cenveo Inc (NYSE:CVO)
Days Inventory
37.75 (As of Mar. 2014)

Cenveo Inc's inventory for the three months ended in Mar. 2014 was $172 Mil. Cenveo Inc's cost of goods sold for the three months ended in Mar. 2014 was $415 Mil. Hence, Cenveo Inc's days inventory for the three months ended in Mar. 2014 was 37.75.

Cenveo Inc's days inventory increased from Mar. 2013 (35.13) to Mar. 2014 (37.75). It might indicate that Cenveo Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Cenveo Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 31.97.

Inventory turnover measures how fast the company turns over its inventory within a year. Cenveo Inc's inventory turnover for the three months ended in Mar. 2014 was 2.41.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Cenveo Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.35.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Cenveo Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=161.565/1485.931*365
=39.69

Cenveo Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=172.209/415.157*91
=37.75

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Cenveo Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=172.209/490.119*91
=31.97

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Cenveo Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Cenveo Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=172.209 / 490.119
=0.35

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Cenveo Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 31.1930.0627.5736.5134.8538.0039.2931.5832.7739.69

Cenveo Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 31.3035.4133.8233.8932.7035.1338.2337.5834.2337.75
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide