Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 8.63 [1] => 7.92 [2] => 10.50 [3] => 17.24 [4] => 27.84 [5] => 25.59 [6] => 29.97 [7] => 20.24 [8] => 15.67 [9] => 18.77 [10] => 23.47 [11] => 31.25 [12] => 35.95 [13] => 42.25 [14] => 39.20 [15] => 38.01 [16] => 35.00 [17] => 41.16 [18] => 49.24 [19] => 71.58 ) [price_low] => Array ( [0] => 0.00 [1] => 6.33 [2] => 5.95 [3] => 9.84 [4] => 15.47 [5] => 15.16 [6] => 14.00 [7] => 11.77 [8] => 12.00 [9] => 11.31 [10] => 17.11 [11] => 22.50 [12] => 26.35 [13] => 30.79 [14] => 24.42 [15] => 23.98 [16] => 26.98 [17] => 32.06 [18] => 41.46 [19] => 49.68 ) [BS_share] => Array ( [0] => 422.545 [1] => 658.994 [2] => 422.800 [3] => 790.526 [4] => 810.400 [5] => 817.800 [6] => 783.57 [7] => 781.57 [8] => 785.88 [9] => 789.88 [10] => 800.13 [11] => 814.20 [12] => 823.57 [13] => 1476.89 [14] => 1436.23 [15] => 1391.00 [16] => 1363.00 [17] => 1298.00 [18] => 1231.00 [19] => 1180.00 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 422.545 [1] => 658.994 [2] => 422.800 [3] => 790.526 [4] => 810.400 [5] => 817.800 [6] => 799.344 [7] => 797.000 [8] => 810.600 [9] => 808.447 [10] => 822.364 [11] => 841.600 [12] => 853.200 [13] => 1371.800 [14] => 1469.000 [15] => 1450.000 [16] => 1377.000 [17] => 1347.000 [18] => 1280.000 [19] => 1226.000 ) [Revenue] => Array ( [0] => 11285.6 [1] => 9763.4 [2] => 11831.6 [3] => 13749.6 [4] => 15273.6 [5] => 18098.3 [6] => 20087.5 [7] => 22241.4 [8] => 24181.5 [9] => 26588 [10] => 30594.3 [11] => 37006.7 [12] => 43821.4 [13] => 76329.5 [14] => 87472 [15] => 98215 [16] => 95778 [17] => 107100 [18] => 123120 [19] => 126761 ) [COGS] => Array ( [0] => 7252.6 [1] => 6859.2 [2] => 8473.3 [3] => 10026.9 [4] => 11144.4 [5] => 13236.9 [6] => 14725.8 [7] => 16550.4 [8] => 18112.7 [9] => 19725 [10] => 22563.1 [11] => 27312.1 [12] => 32079.2 [13] => 60221.8 [14] => 69182 [15] => 77857 [16] => 75559 [17] => 86539 [18] => 100632 [19] => 102978 ) [Gross Profit] => Array ( [0] => 4033 [1] => 2904.2 [2] => 3358.3 [3] => 3722.7 [4] => 4129.2 [5] => 4861.4 [6] => 5361.7 [7] => 5691 [8] => 6068.8 [9] => 6863 [10] => 8031.2 [11] => 9694.6 [12] => 11742.2 [13] => 16107.7 [14] => 18290 [15] => 20358 [16] => 20219 [17] => 20561 [18] => 22488 [19] => 23783 ) [SGA] => Array ( [0] => 3216 [1] => 2180.3 [2] => 2490.8 [3] => 2776 [4] => 2949 [5] => 3448 [6] => 3742.4 [7] => 4247.1 [8] => 4552.3 [9] => 5097.7 [10] => 6079.7 [11] => 7675.1 [12] => 9300.6 [13] => 11314.4 [14] => 0 [15] => 13933 [16] => 14082 [17] => 14231 [18] => 15278 [19] => 15746 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 206.3 [1] => 327.7 [2] => 262.8 [3] => 242.6 [4] => 249.7 [5] => 277.9 [6] => 296.6 [7] => 320.8 [8] => 310.3 [9] => 341.7 [10] => 439.9 [11] => 589.1 [12] => 733.3 [13] => 1094.6 [14] => 1274 [15] => 1389 [16] => 1469 [17] => 1568 [18] => 1753 [19] => 1870 ) [Operating Income] => Array ( [0] => 610.7 [1] => 396.2 [2] => 604.7 [3] => 704.1 [4] => 930.5 [5] => 1135.5 [6] => 1322.7 [7] => 770.6 [8] => 1206.2 [9] => 1423.6 [10] => 1454.7 [11] => 2019.5 [12] => 2441.6 [13] => 4793.3 [14] => 6046 [15] => 6425 [16] => 6137 [17] => 6330 [18] => 7210 [19] => 8037 ) [other_operating_charges] => Array ( [0] => -206.3 [1] => -327.7 [2] => -262.8 [3] => -242.6 [4] => -249.7 [5] => -277.9 [6] => -296.6 [7] => -673.3 [8] => -310.3 [9] => -341.7 [10] => -496.8 [11] => 0 [12] => -4.54747350886E-13 [13] => -9.09494701773E-13 [14] => -12244 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 6.677 [1] => 6.65 [2] => 10.344 [3] => 16.016 [4] => 27.5 [5] => 19.938 [6] => 29.969 [7] => 14.8 [8] => 12.485 [9] => 18.06 [10] => 22.535 [11] => 26.42 [12] => 30.91 [13] => 39.75 [14] => 28.74 [15] => 32.21 [16] => 34.77 [17] => 40.78 [18] => 48.35 [19] => 71.57 ) [mktcap] => Array ( [0] => 2821.332965 [1] => 4382.3101 [2] => 4373.4432 [3] => 12661.064416 [4] => 22286 [5] => 16305.2964 [6] => 23482.80933 [7] => 11567.236 [8] => 9811.7118 [9] => 14265.2328 [10] => 18030.92955 [11] => 21511.164 [12] => 25456.5487 [13] => 58706.3775 [14] => 41277.2502 [15] => 44804.11 [16] => 47391.51 [17] => 52932.44 [18] => 59518.85 [19] => 84452.6 ) [Cash and Equiv] => Array ( [0] => 117 [1] => 129.6 [2] => 471.8 [3] => 192.5 [4] => 181 [5] => 230 [6] => 337.3 [7] => 236.3 [8] => 700.4 [9] => 843.2 [10] => 392.3 [11] => 513.4 [12] => 530.7 [13] => 1084.1 [14] => 1352 [15] => 1091 [16] => 1431 [17] => 1418 [18] => 1380 [19] => 4177 ) [ev_addition] => Array ( [0] => 537.1 [1] => 345.2 [2] => 1011.1 [3] => 847.4 [4] => 1161 [5] => 1072.8 [6] => 1078.2 [7] => 1097.5 [8] => 663.1 [9] => 475.8 [10] => 2678.2 [11] => 1898.3 [12] => 4740 [13] => 9600.8 [14] => 10593 [15] => 10084 [16] => 8626 [17] => 8596 [18] => 8448 [19] => 9225 ) [ev_addition_per_share] => Array ( [0] => 1.271 [1] => 0.524 [2] => 2.391 [3] => 1.072 [4] => 1.433 [5] => 1.312 [6] => 1.376 [7] => 1.404 [8] => 0.844 [9] => 0.602 [10] => 3.347 [11] => 2.331 [12] => 5.755 [13] => 6.501 [14] => 7.376 [15] => 7.249 [16] => 6.329 [17] => 6.622 [18] => 6.863 [19] => 7.818 ) [ev_per_share] => Array ( [0] => 7.947 [1] => 7.17 [2] => 12.734 [3] => 17.086 [4] => 28.93 [5] => 21.248 [6] => 31.349 [7] => 16.2 [8] => 13.325 [9] => 18.66 [10] => 25.885 [11] => 28.75 [12] => 36.67 [13] => 46.25 [14] => 36.12 [15] => 39.46 [16] => 41.1 [17] => 47.4 [18] => 55.21 [19] => 79.39 ) [ev] => Array ( [0] => 3358.432965 [1] => 4727.5101 [2] => 5384.5432 [3] => 13508.464416 [4] => 23447 [5] => 17378.0964 [6] => 24561.00933 [7] => 12664.736 [8] => 10474.8118 [9] => 14741.0328 [10] => 20709.12955 [11] => 23409.464 [12] => 30196.5487 [13] => 68307.1775 [14] => 51870.2502 [15] => 54888.11 [16] => 56017.51 [17] => 61528.44 [18] => 67966.85 [19] => 93677.6 ) [Non Operating Income] => Array ( [0] => 1.5 [1] => -165.5 [2] => 114.2 [3] => -422.4 [4] => -178.6 [5] => -59.1 [6] => -79.3 [7] => -61 [8] => -50.4 [9] => -48.1 [10] => -58.3 [11] => -110.5 [12] => -215.8 [13] => -434.6 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -348 [19] => 0 ) [tax] => Array ( [0] => 218.7 [1] => 58.4 [2] => 271 [3] => 149.2 [4] => 306.5 [5] => 441.3 [6] => 497.4 [7] => 296.4 [8] => 439.2 [9] => 528.2 [10] => 477.6 [11] => 684.3 [12] => 856.9 [13] => 1721.7 [14] => 2193 [15] => 2200 [16] => 2179 [17] => 2258 [18] => 2436 [19] => 2928 ) [Pretax Income] => Array ( [0] => 578.1 [1] => -514.4 [2] => 479.2 [3] => 238 [4] => 691 [5] => 1076.4 [6] => 1243.4 [7] => 709.6 [8] => 1155.8 [9] => 1375.5 [10] => 1396.4 [11] => 1909 [12] => 2225.8 [13] => 4358.7 [14] => 5537 [15] => 5900 [16] => 5601 [17] => 5746 [18] => 6305 [19] => 7528 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15 [4] => 0 [5] => 0 [6] => 0 [7] => 4.2 [8] => 0 [9] => 0 [10] => 5.7 [11] => 6.5 [12] => 0 [13] => 0 [14] => 21 [15] => 5 [16] => 0 [17] => 0 [18] => 4 [19] => 8 ) [InterestExpense] => Array ( [0] => -34.1 [1] => -114.5 [2] => -75.5 [3] => -59.1 [4] => -60.9 [5] => -59.1 [6] => -79.3 [7] => -65.2 [8] => -50.4 [9] => -48.1 [10] => -64 [11] => -117 [12] => -215.8 [13] => -434.6 [14] => -530 [15] => -530 [16] => -536 [17] => -584 [18] => -561 [19] => -517 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 206.3 [1] => 327.7 [2] => 262.8 [3] => 242.6 [4] => 249.7 [5] => 277.9 [6] => 296.6 [7] => 320.8 [8] => 310.3 [9] => 341.7 [10] => 439.9 [11] => 589.1 [12] => 733.3 [13] => 1094.6 [14] => 1274 [15] => 1389 [16] => 1469 [17] => 1568 [18] => 1753 [19] => 1870 ) [ReconciledDepreciation] => Array ( [0] => 206.3 [1] => 327.7 [2] => 262.8 [3] => 242.6 [4] => 249.7 [5] => 277.9 [6] => 296.6 [7] => 320.8 [8] => 310.3 [9] => 341.7 [10] => 439.9 [11] => 589.1 [12] => 733.3 [13] => 1094.6 [14] => 1274 [15] => 1389 [16] => 1469 [17] => 1568 [18] => 1753 [19] => 1870 ) [EBIT] => Array ( [0] => 612.2 [1] => -399.9 [2] => 554.7 [3] => 297.1 [4] => 751.9 [5] => 1135.5 [6] => 1322.7 [7] => 774.8 [8] => 1206.2 [9] => 1423.6 [10] => 1460.4 [11] => 2026 [12] => 2441.6 [13] => 4793.3 [14] => 6067 [15] => 6430 [16] => 6137 [17] => 6330 [18] => 6866 [19] => 8045 ) [EBITDA_morn] => Array ( [0] => 818.5 [1] => -72.2 [2] => 817.5 [3] => 539.7 [4] => 1001.6 [5] => 1413.4 [6] => 1619.3 [7] => 1095.6 [8] => 1516.5 [9] => 1765.3 [10] => 1957.2 [11] => 2615.1 [12] => 3174.9 [13] => 5887.9 [14] => 7341 [15] => 7819 [16] => 7606 [17] => 7898 [18] => 8619 [19] => 9915 ) [EBITDA] => Array ( [0] => 818.5 [1] => -72.2 [2] => 817.5 [3] => 539.7 [4] => 1001.6 [5] => 1413.4 [6] => 1619.3 [7] => 1095.6 [8] => 1516.5 [9] => 1765.3 [10] => 1900.3 [11] => 2615.1 [12] => 3174.9 [13] => 5887.9 [14] => 7341 [15] => 7819 [16] => 7606 [17] => 7898 [18] => 8619 [19] => 9915 ) [EBITDA_1] => Array ( [0] => 818.5 [1] => -72.2 [2] => 817.5 [3] => 539.7 [4] => 1001.6 [5] => 1413.4 [6] => 1619.3 [7] => 1095.6 [8] => 1516.5 [9] => 1765.3 [10] => 1900.3 [11] => 2615.1 [12] => 3174.9 [13] => 5887.9 [14] => 7341 [15] => 7819 [16] => 7606 [17] => 7898 [18] => 8619 [19] => 9915 ) [DDA_new] => Array ( [0] => 206.3 [1] => 327.7 [2] => 262.8 [3] => 242.6 [4] => 249.7 [5] => 277.9 [6] => 296.6 [7] => 320.8 [8] => 310.3 [9] => 341.7 [10] => 439.9 [11] => 589.1 [12] => 733.3 [13] => 1094.6 [14] => 1274 [15] => 1389 [16] => 1469 [17] => 1568 [18] => 1753 [19] => 1870 ) [EBITDA_new] => Array ( [0] => 818.5 [1] => -72.2 [2] => 817.5 [3] => 539.7 [4] => 1001.6 [5] => 1413.4 [6] => 1619.3 [7] => 1095.6 [8] => 1516.5 [9] => 1765.3 [10] => 1957.2 [11] => 2615.1 [12] => 3174.9 [13] => 5887.9 [14] => 7341 [15] => 7819 [16] => 7606 [17] => 7898 [18] => 8619 [19] => 9915 ) [EBITDA_per_share] => Array ( [0] => 1.94 [1] => -0.11 [2] => 1.93 [3] => 0.68 [4] => 1.24 [5] => 1.73 [6] => 2.03 [7] => 1.37 [8] => 1.87 [9] => 2.18 [10] => 2.31 [11] => 3.11 [12] => 3.72 [13] => 4.29 [14] => 5 [15] => 5.39 [16] => 5.52 [17] => 5.86 [18] => 6.73 [19] => 8.09 ) [Operating_Income_per_share] => Array ( [0] => 1.45 [1] => 0.6 [2] => 1.43 [3] => 0.89 [4] => 1.15 [5] => 1.39 [6] => 1.65 [7] => 0.97 [8] => 1.49 [9] => 1.76 [10] => 1.77 [11] => 2.4 [12] => 2.86 [13] => 3.49 [14] => 4.12 [15] => 4.43 [16] => 4.46 [17] => 4.7 [18] => 5.63 [19] => 6.56 ) [Net Income] => Array ( [0] => 307.5 [1] => -572.8 [2] => 208.2 [3] => 88.8 [4] => 384.5 [5] => 635.1 [6] => 746 [7] => 413.2 [8] => 716.6 [9] => 847.3 [10] => 918.8 [11] => 1224.7 [12] => 1368.9 [13] => 2637 [14] => 3212 [15] => 3696 [16] => 3427 [17] => 3461 [18] => 3864 [19] => 4592 ) [IS_preferred_dividends] => Array ( [0] => 17 [1] => 17 [2] => 14.5 [3] => 13.7 [4] => 14 [5] => 14.7 [6] => 14.6 [7] => 14.7 [8] => 14.8 [9] => 14.6 [10] => 14.2 [11] => 14.1 [12] => 13.9 [13] => 14.2 [14] => 14 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.38 [1] => 0.38 [2] => 0.178 [3] => 0.11 [4] => 0.113 [5] => 0.115 [6] => 0.115 [7] => 0.115 [8] => 0.115 [9] => 0.115 [10] => 0.133 [11] => 0.145 [12] => 0.155 [13] => 0.229 [14] => 0.258 [15] => 0.305 [16] => 0.35 [17] => 0.5 [18] => 0.65 [19] => 0.9 ) [Shares Outstanding] => Array ( [0] => 422.545 [1] => 658.994 [2] => 422.800 [3] => 790.526 [4] => 810.400 [5] => 817.800 [6] => 799.344 [7] => 797.000 [8] => 810.600 [9] => 808.447 [10] => 822.364 [11] => 841.600 [12] => 853.200 [13] => 1371.800 [14] => 1469.000 [15] => 1450.000 [16] => 1377.000 [17] => 1347.000 [18] => 1280.000 [19] => 1226.000 ) [shares_diluted] => Array ( [0] => 422.545 [1] => 658.994 [2] => 422.800 [3] => 790.526 [4] => 810.400 [5] => 817.800 [6] => 799.344 [7] => 797.000 [8] => 810.600 [9] => 808.447 [10] => 822.364 [11] => 841.600 [12] => 853.200 [13] => 1371.800 [14] => 1469.000 [15] => 1450.000 [16] => 1377.000 [17] => 1347.000 [18] => 1280.000 [19] => 1226.000 ) [shares_basic] => Array ( [0] => 422.545 [1] => 655.333 [2] => 422.800 [3] => 751.000 [4] => 774.200 [5] => 782.600 [6] => 782.246 [7] => 781.373 [8] => 784.600 [9] => 785.566 [10] => 800.531 [11] => 811.400 [12] => 820.600 [13] => 1328.200 [14] => 1434.000 [15] => 1434.000 [16] => 1367.000 [17] => 1338.000 [18] => 1271.000 [19] => 1217.000 ) [COGS_pct] => Array ( [0] => 0.64 [1] => 0.70 [2] => 0.72 [3] => 0.73 [4] => 0.73 [5] => 0.73 [6] => 0.73 [7] => 0.74 [8] => 0.75 [9] => 0.74 [10] => 0.74 [11] => 0.74 [12] => 0.73 [13] => 0.79 [14] => 0.79 [15] => 0.79 [16] => 0.79 [17] => 0.81 [18] => 0.82 [19] => 0.81 ) [Gross Profit_pct] => Array ( [0] => 35.74 [1] => 29.75 [2] => 28.38 [3] => 27.07 [4] => 27.03 [5] => 26.86 [6] => 26.69 [7] => 25.59 [8] => 25.10 [9] => 25.81 [10] => 26.25 [11] => 26.20 [12] => 26.80 [13] => 21.10 [14] => 20.91 [15] => 20.73 [16] => 21.11 [17] => 19.20 [18] => 18.27 [19] => 18.76 ) [SGA_pct] => Array ( [0] => 28.50 [1] => 22.33 [2] => 21.05 [3] => 20.19 [4] => 19.31 [5] => 19.05 [6] => 18.63 [7] => 19.10 [8] => 18.83 [9] => 19.17 [10] => 19.87 [11] => 20.74 [12] => 21.22 [13] => 14.82 [14] => 0.00 [15] => 14.19 [16] => 14.70 [17] => 13.29 [18] => 12.41 [19] => 12.42 ) [Interest Expense_pct] => Array ( [0] => -0.30 [1] => -1.17 [2] => -0.64 [3] => -0.43 [4] => -0.40 [5] => -0.33 [6] => -0.39 [7] => -0.29 [8] => -0.21 [9] => -0.18 [10] => -0.21 [11] => -0.32 [12] => -0.49 [13] => -0.57 [14] => -0.61 [15] => -0.54 [16] => -0.56 [17] => -0.55 [18] => -0.46 [19] => -0.41 ) [Pretax Income_pct] => Array ( [0] => 5.12 [1] => -5.27 [2] => 4.05 [3] => 1.73 [4] => 4.52 [5] => 5.95 [6] => 6.19 [7] => 3.19 [8] => 4.78 [9] => 5.17 [10] => 4.56 [11] => 5.16 [12] => 5.08 [13] => 5.71 [14] => 6.33 [15] => 6.01 [16] => 5.85 [17] => 5.37 [18] => 5.12 [19] => 5.94 ) [Net Income_pct] => Array ( [0] => 2.72 [1] => -5.87 [2] => 1.76 [3] => 0.65 [4] => 2.52 [5] => 3.51 [6] => 3.71 [7] => 1.86 [8] => 2.96 [9] => 3.19 [10] => 3.00 [11] => 3.31 [12] => 3.12 [13] => 3.45 [14] => 3.67 [15] => 3.76 [16] => 3.58 [17] => 3.23 [18] => 3.14 [19] => 3.62 ) [DaysSalesOutstanding] => Array ( [0] => 7.43 [1] => 11.08 [2] => 10.82 [3] => 12.01 [4] => 15.53 [5] => 14.1 [6] => 14.98 [7] => 15.86 [8] => 15.39 [9] => 18.53 [10] => 21.05 [11] => 18.14 [12] => 19.84 [13] => 21.9 [14] => 22.47 [15] => 20.28 [16] => 18.77 [17] => 20.61 [18] => 19.21 [19] => 25.13 ) [DaysInventory] => Array ( [0] => 107.61 [1] => 89.03 [2] => 100.29 [3] => 104.93 [4] => 104.48 [5] => 95.01 [6] => 88.18 [7] => 86.42 [8] => 80.89 [9] => 74.32 [10] => 88.23 [11] => 76.44 [12] => 80.89 [13] => 48.54 [14] => 48.29 [15] => 48.49 [16] => 51.66 [17] => 42.37 [18] => 40.01 [19] => 39.15 ) [Payable] => Array ( [0] => 660.7 [1] => 690.7 [2] => 1046.3 [3] => 1233.7 [4] => 1286 [5] => 1454.2 [6] => 1351.5 [7] => 1535.8 [8] => 1707.9 [9] => 1666.4 [10] => 2275.9 [11] => 2467.5 [12] => 2521.5 [13] => 3593 [14] => 6615 [15] => 6635 [16] => 6595 [17] => 7857 [18] => 9044 [19] => 10096 ) [DaysPayable] => Array ( [0] => 21.37 [1] => 25.82 [2] => 32.28 [3] => 32.75 [4] => 30.73 [5] => 29.33 [6] => 24.56 [7] => 25.2 [8] => 25.78 [9] => 22.88 [10] => 27.15 [11] => 24.34 [12] => 21 [13] => 17.18 [14] => 27.6 [15] => 24.66 [16] => 25.13 [17] => 26.78 [18] => 26.81 [19] => 29.07 ) [InventoryTurnover] => Array ( [0] => 3.39 [1] => 4.1 [2] => 3.64 [3] => 3.48 [4] => 3.49 [5] => 3.84 [6] => 4.14 [7] => 4.22 [8] => 4.51 [9] => 4.91 [10] => 4.14 [11] => 4.78 [12] => 4.51 [13] => 7.52 [14] => 7.56 [15] => 7.53 [16] => 7.06 [17] => 8.61 [18] => 9.12 [19] => 9.32 ) [Accts Rec.] => Array ( [0] => 229.8 [1] => 296.4 [2] => 350.7 [3] => 452.4 [4] => 650 [5] => 699.3 [6] => 824.5 [7] => 966.2 [8] => 1019.3 [9] => 1349.6 [10] => 1764.2 [11] => 1839.6 [12] => 2381.7 [13] => 4579.6 [14] => 5384 [15] => 5457 [16] => 4925 [17] => 6047 [18] => 6479 [19] => 8729 ) [Inventory] => Array ( [0] => 2138.2 [1] => 1673 [2] => 2328.2 [3] => 2882.4 [4] => 3190 [5] => 3445.5 [6] => 3557.6 [7] => 3918.6 [8] => 4013.9 [9] => 4016.5 [10] => 5453.9 [11] => 5719.8 [12] => 7108.9 [13] => 8008.2 [14] => 9153 [15] => 10343 [16] => 10695 [17] => 10046 [18] => 11032 [19] => 11045 ) [inventory2sales] => Array ( [0] => 0.189 [1] => 0.171 [2] => 0.197 [3] => 0.21 [4] => 0.209 [5] => 0.19 [6] => 0.177 [7] => 0.176 [8] => 0.166 [9] => 0.151 [10] => 0.178 [11] => 0.155 [12] => 0.162 [13] => 0.105 [14] => 0.105 [15] => 0.105 [16] => 0.112 [17] => 0.094 [18] => 0.09 [19] => 0.087 ) [Total Current Assets] => Array ( [0] => 2650.5 [1] => 2559.9 [2] => 3528.9 [3] => 3892.1 [4] => 4349 [5] => 4608 [6] => 4936.6 [7] => 5409.9 [8] => 5982.1 [9] => 6496.5 [10] => 7919.5 [11] => 8392.7 [12] => 10395.8 [13] => 14149.4 [14] => 16526 [15] => 17537 [16] => 17706 [17] => 18594 [18] => 20161 [19] => 25325 ) [Other Current Assets] => Array ( [0] => 165.5 [1] => 460.9 [2] => 378.2 [3] => 364.8 [4] => 328 [5] => 233.2 [6] => 217.2 [7] => 288.8 [8] => 248.5 [9] => 287.2 [10] => 309.1 [11] => 319.9 [12] => 374.5 [13] => 477.5 [14] => 637 [15] => 646 [16] => 655 [17] => 1083 [18] => 1270 [19] => 1374 ) [Net PPE] => Array ( [0] => 1514.9 [1] => 1114.4 [2] => 965.5 [3] => 1072.3 [4] => 1351 [5] => 1601 [6] => 1742.1 [7] => 1847.3 [8] => 2215.8 [9] => 2542.1 [10] => 3505.9 [11] => 3952.6 [12] => 5333.6 [13] => 5852.8 [14] => 8125 [15] => 7923 [16] => 8322 [17] => 8467 [18] => 8632 [19] => 8615 ) [Intangibles] => Array ( [0] => 448.4 [1] => 195.6 [2] => 721.7 [3] => 711.5 [4] => 725 [5] => 706.9 [6] => 818.5 [7] => 1193.2 [8] => 1230.3 [9] => 1292.7 [10] => 2766.4 [11] => 2592.1 [12] => 4513.4 [13] => 34351.9 [14] => 35940 [15] => 35807 [16] => 35453 [17] => 36327 [18] => 36148 [19] => 36071 ) [Total Assets] => Array ( [0] => 4735.4 [1] => 3961.6 [2] => 5693.7 [3] => 5978.9 [4] => 6686 [5] => 7275.4 [6] => 7949.5 [7] => 8636.3 [8] => 9645.3 [9] => 10543.1 [10] => 14546.8 [11] => 15283.4 [12] => 20574.1 [13] => 54721.9 [14] => 60960 [15] => 61641 [16] => 62169 [17] => 64543 [18] => 66221 [19] => 71526 ) [Other Long-Term Assets] => Array ( [0] => 121.6 [1] => 91.7 [2] => 477.6 [3] => 303 [4] => 261 [5] => 359.5 [6] => 452.3 [7] => 185.9 [8] => 217.1 [9] => 211.8 [10] => 355 [11] => 346 [12] => 331.3 [13] => 367.8 [14] => 369 [15] => 374 [16] => 688 [17] => 1155 [18] => 1280 [19] => 1515 ) [Total Assets Non-liquid] => Array ( [0] => 4618.4 [1] => 3832 [2] => 5221.9 [3] => 5786.4 [4] => 6505 [5] => 7045.4 [6] => 7612.2 [7] => 8400 [8] => 8944.9 [9] => 9699.9 [10] => 14154.5 [11] => 14770 [12] => 20043.4 [13] => 53637.8 [14] => 59608 [15] => 60550 [16] => 60738 [17] => 63125 [18] => 64841 [19] => 67349 ) [HardAssets] => Array ( [0] => 4170 [1] => 3636.4 [2] => 4500.2 [3] => 5074.9 [4] => 5780 [5] => 6338.5 [6] => 6793.7 [7] => 7206.8 [8] => 7714.6 [9] => 8407.2 [10] => 11388.1 [11] => 12177.9 [12] => 15530 [13] => 19285.9 [14] => 23668 [15] => 24743 [16] => 25285 [17] => 26798 [18] => 28693 [19] => 31278 ) [Accts Payable] => Array ( [0] => 660.7 [1] => 690.7 [2] => 1046.3 [3] => 1233.7 [4] => 1286 [5] => 1454.2 [6] => 1351.5 [7] => 2802.9 [8] => 3069.1 [9] => 3166 [10] => 3942.6 [11] => 3988.9 [12] => 4471.7 [13] => 6149.8 [14] => 9793 [15] => 9881 [16] => 9665 [17] => 11150 [18] => 13455 [19] => 14864 ) [Short-Term Debt] => Array ( [0] => 200 [1] => 52 [2] => 0 [3] => 466.4 [4] => 786 [5] => 468.3 [6] => 611.2 [7] => 262.2 [8] => 36.8 [9] => 323.2 [10] => 916.2 [11] => 595 [12] => 2187 [13] => 2132.2 [14] => 3697 [15] => 2419 [16] => 1405 [17] => 806 [18] => 695 [19] => 561 ) [ShortTermDebt_without_lease] => Array ( [0] => 200 [1] => 52 [2] => 0 [3] => 466.4 [4] => 786 [5] => 468.3 [6] => 611.2 [7] => 262.2 [8] => 36.8 [9] => 323.2 [10] => 916.2 [11] => 595 [12] => 2187 [13] => 2132.2 [14] => 3697 [15] => 2419 [16] => 1405 [17] => 806 [18] => 695 [19] => 561 ) [Minority_interest] => Array ( [0] => 108.6 [1] => 93.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 1642.7 [1] => 1797.7 [2] => 2122.8 [3] => 2910.6 [4] => 3133 [5] => 2889.9 [6] => 2964.1 [7] => 3065.1 [8] => 3105.9 [9] => 3489.2 [10] => 4858.8 [11] => 4583.9 [12] => 7005 [13] => 10766.3 [14] => 13490 [15] => 12300 [16] => 11070 [17] => 11956 [18] => 14150 [19] => 15425 ) [Other Current Liab.] => Array ( [0] => 782 [1] => 1055 [2] => 1076.5 [3] => 1210.5 [4] => 1061 [5] => 967.4 [6] => 1001.4 [7] => 0 [8] => 0 [9] => 0 [10] => 4.54747350886E-13 [11] => -4.54747350886E-13 [12] => 346.3 [13] => 2484.3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4 [5] => 4 [6] => 4.1 [7] => 4.1 [8] => 4.1 [9] => 4.1 [10] => 8.3 [11] => 8.4 [12] => 8.5 [13] => 15.9 [14] => 16 [15] => 16 [16] => 0 [17] => 16 [18] => 17 [19] => 17 ) [Preferred Stock] => Array ( [0] => 14.2 [1] => 1.3 [2] => 298.6 [3] => 284.6 [4] => 280 [5] => 276 [6] => 267.5 [7] => 261.2 [8] => 250.4 [9] => 242.7 [10] => 228.4 [11] => 222.6 [12] => 213.3 [13] => 203 [14] => 191 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1336 [5] => 1371.7 [6] => 1493.8 [7] => 1539.6 [8] => 1546.6 [9] => 1557.2 [10] => 1687.3 [11] => 1922.4 [12] => 2198.4 [13] => 26831.9 [14] => 27280 [15] => 27198 [16] => 27610 [17] => 28126 [18] => 29120 [19] => 29777 ) [Retained Earnings] => Array ( [0] => 2494.4 [1] => 1660.4 [2] => 1587.8 [3] => 1727.2 [4] => 2021 [5] => 2543.5 [6] => 3184.7 [7] => 3492.7 [8] => 4104.4 [9] => 4846.5 [10] => 5645.5 [11] => 6738.6 [12] => 7966.6 [13] => 10287 [14] => 13098 [15] => 16355 [16] => 19303 [17] => 22090 [18] => 24998 [19] => 28493 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -260 [5] => -258.5 [6] => -404.9 [7] => -510.8 [8] => -469.5 [9] => -428.6 [10] => -385.9 [11] => -356.5 [12] => -314.5 [13] => -5620.4 [14] => -5812 [15] => -7610 [16] => -9030 [17] => -11953 [18] => -16270 [19] => -20169 ) [Total Equity] => Array ( [0] => 2382.9 [1] => 1549.1 [2] => 2196.4 [3] => 2614.6 [4] => 3111 [5] => 3679.7 [6] => 4304.6 [7] => 4566.9 [8] => 5197 [9] => 6021.8 [10] => 6987.2 [11] => 8331.2 [12] => 9917.6 [13] => 31321.9 [14] => 34574 [15] => 35768 [16] => 37700 [17] => 38051 [18] => 37653 [19] => 37938 ) [Long-Term Debt] => Array ( [0] => 331.3 [1] => 327.7 [2] => 1184.3 [3] => 288.9 [4] => 276 [5] => 558.5 [6] => 536.8 [7] => 810.4 [8] => 1076.3 [9] => 753.1 [10] => 1925.9 [11] => 1594.1 [12] => 2870.4 [13] => 8349.7 [14] => 8057 [15] => 8756 [16] => 8652 [17] => 9208 [18] => 9133 [19] => 12841 ) [Total Liabilities] => Array ( [0] => 2352.5 [1] => 2412.5 [2] => 3497.3 [3] => 3364.3 [4] => 3575 [5] => 3595.7 [6] => 3644.9 [7] => 4069.4 [8] => 4448.3 [9] => 4521.3 [10] => 7559.6 [11] => 6952.2 [12] => 10656.5 [13] => 23400 [14] => 26386 [15] => 25873 [16] => 24469 [17] => 26492 [18] => 28568 [19] => 33588 ) [Other Long-Term Liab.] => Array ( [0] => 296.8 [1] => 278 [2] => 140.8 [3] => 164.8 [4] => 142 [5] => 120.1 [6] => 116 [7] => 193.9 [8] => 266.1 [9] => 237.4 [10] => 774.9 [11] => 774.2 [12] => 781.1 [13] => 857.9 [14] => 1137 [15] => 1139 [16] => 1092 [17] => 1475 [18] => 1501 [19] => 1421 ) [Cash and Equiv_pct] => Array ( [0] => 2.47 [1] => 3.27 [2] => 8.29 [3] => 3.22 [4] => 2.71 [5] => 3.16 [6] => 4.24 [7] => 2.74 [8] => 7.26 [9] => 8.00 [10] => 2.70 [11] => 3.36 [12] => 2.58 [13] => 1.98 [14] => 2.22 [15] => 1.77 [16] => 2.30 [17] => 2.20 [18] => 2.08 [19] => 5.84 ) [Accts Rec._pct] => Array ( [0] => 4.85 [1] => 7.48 [2] => 6.16 [3] => 7.57 [4] => 9.72 [5] => 9.61 [6] => 10.37 [7] => 11.19 [8] => 10.57 [9] => 12.80 [10] => 12.13 [11] => 12.04 [12] => 11.58 [13] => 8.37 [14] => 8.83 [15] => 8.85 [16] => 7.92 [17] => 9.37 [18] => 9.78 [19] => 12.20 ) [Inventory_pct] => Array ( [0] => 45.15 [1] => 42.23 [2] => 40.89 [3] => 48.21 [4] => 47.71 [5] => 47.36 [6] => 44.75 [7] => 45.37 [8] => 41.62 [9] => 38.10 [10] => 37.49 [11] => 37.42 [12] => 34.55 [13] => 14.63 [14] => 15.01 [15] => 16.78 [16] => 17.20 [17] => 15.56 [18] => 16.66 [19] => 15.44 ) [Other Current Assets_pct] => Array ( [0] => 3.49 [1] => 11.63 [2] => 6.64 [3] => 6.10 [4] => 4.91 [5] => 3.21 [6] => 2.73 [7] => 3.34 [8] => 2.58 [9] => 2.72 [10] => 2.12 [11] => 2.09 [12] => 1.82 [13] => 0.87 [14] => 1.04 [15] => 1.05 [16] => 1.05 [17] => 1.68 [18] => 1.92 [19] => 1.92 ) [Total Current Assets_pct] => Array ( [0] => 55.97 [1] => 64.62 [2] => 61.98 [3] => 65.10 [4] => 65.05 [5] => 63.34 [6] => 62.10 [7] => 62.64 [8] => 62.02 [9] => 61.62 [10] => 54.44 [11] => 54.91 [12] => 50.53 [13] => 25.86 [14] => 27.11 [15] => 28.45 [16] => 28.48 [17] => 28.81 [18] => 30.45 [19] => 35.41 ) [Net PPE_pct] => Array ( [0] => 31.99 [1] => 28.13 [2] => 16.96 [3] => 17.93 [4] => 20.21 [5] => 22.01 [6] => 21.91 [7] => 21.39 [8] => 22.97 [9] => 24.11 [10] => 24.10 [11] => 25.86 [12] => 25.92 [13] => 10.70 [14] => 13.33 [15] => 12.85 [16] => 13.39 [17] => 13.12 [18] => 13.04 [19] => 12.04 ) [Intangibles_pct] => Array ( [0] => 9.47 [1] => 4.94 [2] => 12.68 [3] => 11.90 [4] => 10.84 [5] => 9.72 [6] => 10.30 [7] => 13.82 [8] => 12.76 [9] => 12.26 [10] => 19.02 [11] => 16.96 [12] => 21.94 [13] => 62.78 [14] => 58.96 [15] => 58.09 [16] => 57.03 [17] => 56.28 [18] => 54.59 [19] => 50.43 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.57 [1] => 2.31 [2] => 8.39 [3] => 5.07 [4] => 3.90 [5] => 4.94 [6] => 5.69 [7] => 2.15 [8] => 2.25 [9] => 2.01 [10] => 2.44 [11] => 2.26 [12] => 1.61 [13] => 0.67 [14] => 0.61 [15] => 0.61 [16] => 1.11 [17] => 1.79 [18] => 1.93 [19] => 2.12 ) [Accts Payable_pct] => Array ( [0] => 13.95 [1] => 17.43 [2] => 18.38 [3] => 20.63 [4] => 19.23 [5] => 19.99 [6] => 17.00 [7] => 32.45 [8] => 31.82 [9] => 30.03 [10] => 27.10 [11] => 26.10 [12] => 21.73 [13] => 11.24 [14] => 16.06 [15] => 16.03 [16] => 15.55 [17] => 17.28 [18] => 20.32 [19] => 20.78 ) [Short-Term Debt_pct] => Array ( [0] => 4.22 [1] => 1.31 [2] => 0.00 [3] => 7.80 [4] => 11.76 [5] => 6.44 [6] => 7.69 [7] => 3.04 [8] => 0.38 [9] => 3.07 [10] => 6.30 [11] => 3.89 [12] => 10.63 [13] => 3.90 [14] => 6.06 [15] => 3.92 [16] => 2.26 [17] => 1.25 [18] => 1.05 [19] => 0.78 ) [Other Current Liab._pct] => Array ( [0] => 16.51 [1] => 26.63 [2] => 18.91 [3] => 20.25 [4] => 15.87 [5] => 13.30 [6] => 12.60 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -0.00 [12] => 1.68 [13] => 4.54 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 34.69 [1] => 45.38 [2] => 37.28 [3] => 48.68 [4] => 46.86 [5] => 39.72 [6] => 37.29 [7] => 35.49 [8] => 32.20 [9] => 33.09 [10] => 33.40 [11] => 29.99 [12] => 34.05 [13] => 19.67 [14] => 22.13 [15] => 19.95 [16] => 17.81 [17] => 18.52 [18] => 21.37 [19] => 21.57 ) [Long-Term Debt_pct] => Array ( [0] => 7.00 [1] => 8.27 [2] => 20.80 [3] => 4.83 [4] => 4.13 [5] => 7.68 [6] => 6.75 [7] => 9.38 [8] => 11.16 [9] => 7.14 [10] => 13.24 [11] => 10.43 [12] => 13.95 [13] => 15.26 [14] => 13.22 [15] => 14.20 [16] => 13.92 [17] => 14.27 [18] => 13.79 [19] => 17.95 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.99 [1] => 7.25 [2] => 3.34 [3] => 2.76 [4] => 2.48 [5] => 2.02 [6] => 1.81 [7] => 2.25 [8] => 2.76 [9] => 2.65 [10] => 5.33 [11] => 5.07 [12] => 3.80 [13] => 7.83 [14] => 7.94 [15] => 7.81 [16] => 7.64 [17] => 8.25 [18] => 7.98 [19] => 7.44 ) [Total Liabilities_pct] => Array ( [0] => 49.68 [1] => 60.90 [2] => 61.42 [3] => 56.27 [4] => 53.47 [5] => 49.42 [6] => 45.85 [7] => 47.12 [8] => 46.12 [9] => 42.88 [10] => 51.97 [11] => 45.49 [12] => 51.80 [13] => 42.76 [14] => 43.28 [15] => 41.97 [16] => 39.36 [17] => 41.05 [18] => 43.14 [19] => 46.96 ) [netcash] => Array ( [0] => -5.29 [1] => -3.46 [2] => -7.16 [3] => -4.01 [4] => -4.19 [5] => -4.12 [6] => -4.22 [7] => -4.9 [8] => -4.77 [9] => -4.66 [10] => -8.96 [11] => -7.91 [12] => -12.3 [13] => -15.11 [14] => -17.43 [15] => -17.82 [16] => -16.9 [17] => -19.32 [18] => -22.09 [19] => -24.92 ) [NCAV] => Array ( [0] => -2.39 [1] => -1.86 [2] => -4.49 [3] => -2.12 [4] => -1.96 [5] => -1.71 [6] => -1.5 [7] => -1.8 [8] => -1.56 [9] => -1.14 [10] => -4.18 [11] => -2.97 [12] => -6.07 [13] => -10.21 [14] => -11.57 [15] => -11.16 [16] => -10.27 [17] => -11.95 [18] => -13.66 [19] => -14.7 ) [NCAV_real] => Array ( [0] => 0.67 [1] => 0.22 [2] => -0.63 [3] => 0.31 [4] => 0.61 [5] => 0.9 [6] => 1.31 [7] => 1.38 [8] => 1.63 [9] => 2.19 [10] => 0.16 [11] => 1.5 [12] => -0.58 [13] => -6.4 [14] => -7 [15] => -5.99 [16] => -4.96 [17] => -6.08 [18] => -6.83 [19] => -7 ) [Book Value Per Share] => Array ( [0] => 5.61 [1] => 2.35 [2] => 4.49 [3] => 2.95 [4] => 3.49 [5] => 4.16 [6] => 5.15 [7] => 5.51 [8] => 6.29 [9] => 7.32 [10] => 8.45 [11] => 9.96 [12] => 11.78 [13] => 21.07 [14] => 23.94 [15] => 25.71 [16] => 27.66 [17] => 29.32 [18] => 30.59 [19] => 32.15 ) [Tangibles_book_per_share] => Array ( [0] => 4.54 [1] => 2.05 [2] => 2.78 [3] => 2.05 [4] => 2.6 [5] => 3.3 [6] => 4.11 [7] => 3.98 [8] => 4.73 [9] => 5.68 [10] => 4.99 [11] => 6.78 [12] => 6.3 [13] => -2.19 [14] => -1.08 [15] => -0.03 [16] => 1.65 [17] => 1.33 [18] => 1.22 [19] => 1.58 ) [deb2equity] => Array ( [0] => 0.223 [1] => 0.245 [2] => 0.539 [3] => 0.289 [4] => 0.341 [5] => 0.279 [6] => 0.267 [7] => 0.235 [8] => 0.214 [9] => 0.179 [10] => 0.407 [11] => 0.263 [12] => 0.51 [13] => 0.335 [14] => 0.34 [15] => 0.312 [16] => 0.267 [17] => 0.263 [18] => 0.261 [19] => 0.353 ) [debt2rev_totaldebt] => Array ( [0] => 531.3 [1] => 379.7 [2] => 1184.3 [3] => 755.3 [4] => 1062 [5] => 1026.8 [6] => 1148 [7] => 1072.6 [8] => 1113.1 [9] => 1076.3 [10] => 2842.1 [11] => 2189.1 [12] => 5057.4 [13] => 10481.9 [14] => 11754 [15] => 11175 [16] => 10057 [17] => 10014 [18] => 9828 [19] => 13402 ) [debt2rev] => Array ( [0] => 0.047 [1] => 0.039 [2] => 0.1 [3] => 0.055 [4] => 0.07 [5] => 0.057 [6] => 0.057 [7] => 0.048 [8] => 0.046 [9] => 0.04 [10] => 0.093 [11] => 0.059 [12] => 0.115 [13] => 0.137 [14] => 0.134 [15] => 0.114 [16] => 0.105 [17] => 0.094 [18] => 0.08 [19] => 0.106 ) [cogs2rev] => Array ( [0] => 0.64 [1] => 0.70 [2] => 0.72 [3] => 0.73 [4] => 0.73 [5] => 0.73 [6] => 0.73 [7] => 0.74 [8] => 0.75 [9] => 0.74 [10] => 0.74 [11] => 0.74 [12] => 0.73 [13] => 0.79 [14] => 0.79 [15] => 0.79 [16] => 0.79 [17] => 0.81 [18] => 0.82 [19] => 0.81 ) [inventory2rev] => Array ( [0] => 0.189 [1] => 0.171 [2] => 0.197 [3] => 0.21 [4] => 0.209 [5] => 0.19 [6] => 0.177 [7] => 0.176 [8] => 0.166 [9] => 0.151 [10] => 0.178 [11] => 0.155 [12] => 0.162 [13] => 0.105 [14] => 0.105 [15] => 0.105 [16] => 0.112 [17] => 0.094 [18] => 0.09 [19] => 0.087 ) [ar2asset] => Array ( [0] => 0.049 [1] => 0.075 [2] => 0.062 [3] => 0.076 [4] => 0.097 [5] => 0.096 [6] => 0.104 [7] => 0.112 [8] => 0.106 [9] => 0.128 [10] => 0.121 [11] => 0.12 [12] => 0.116 [13] => 0.084 [14] => 0.088 [15] => 0.089 [16] => 0.079 [17] => 0.094 [18] => 0.098 [19] => 0.122 ) [cash2asset] => Array ( [0] => 0.025 [1] => 0.033 [2] => 0.083 [3] => 0.032 [4] => 0.027 [5] => 0.032 [6] => 0.042 [7] => 0.027 [8] => 0.073 [9] => 0.08 [10] => 0.027 [11] => 0.034 [12] => 0.026 [13] => 0.02 [14] => 0.022 [15] => 0.018 [16] => 0.023 [17] => 0.022 [18] => 0.021 [19] => 0.058 ) [equity2asset] => Array ( [0] => 0.503 [1] => 0.391 [2] => 0.386 [3] => 0.437 [4] => 0.465 [5] => 0.506 [6] => 0.541 [7] => 0.529 [8] => 0.539 [9] => 0.571 [10] => 0.48 [11] => 0.545 [12] => 0.482 [13] => 0.572 [14] => 0.567 [15] => 0.58 [16] => 0.606 [17] => 0.59 [18] => 0.569 [19] => 0.53 ) [equity2liab_tangbile] => Array ( [0] => 0.822 [1] => 0.561 [2] => 0.422 [3] => 0.566 [4] => 0.667 [5] => 0.827 [6] => 0.956 [7] => 0.829 [8] => 0.892 [9] => 1.046 [10] => 0.558 [11] => 0.826 [12] => 0.507 [13] => 0 [14] => 0 [15] => 0 [16] => 0.092 [17] => 0.065 [18] => 0.053 [19] => 0.056 ) [ppe2asset] => Array ( [0] => 0.32 [1] => 0.281 [2] => 0.17 [3] => 0.179 [4] => 0.202 [5] => 0.22 [6] => 0.219 [7] => 0.214 [8] => 0.23 [9] => 0.241 [10] => 0.241 [11] => 0.259 [12] => 0.259 [13] => 0.107 [14] => 0.133 [15] => 0.129 [16] => 0.134 [17] => 0.131 [18] => 0.13 [19] => 0.12 ) [interest2rev] => Array ( [0] => -0.302 [1] => -1.173 [2] => -0.638 [3] => -0.43 [4] => -0.399 [5] => -0.327 [6] => -0.395 [7] => -0.293 [8] => -0.208 [9] => -0.181 [10] => -0.209 [11] => -0.316 [12] => -0.492 [13] => -0.569 [14] => -0.606 [15] => -0.54 [16] => -0.56 [17] => -0.545 [18] => -0.456 [19] => -0.408 ) [std2asset] => Array ( [0] => 0.347 [1] => 0.454 [2] => 0.373 [3] => 0.487 [4] => 0.469 [5] => 0.397 [6] => 0.373 [7] => 0.355 [8] => 0.322 [9] => 0.331 [10] => 0.334 [11] => 0.3 [12] => 0.34 [13] => 0.197 [14] => 0.221 [15] => 0.2 [16] => 0.178 [17] => 0.185 [18] => 0.214 [19] => 0.216 ) [ltd2asset] => Array ( [0] => 0.07 [1] => 0.083 [2] => 0.208 [3] => 0.048 [4] => 0.041 [5] => 0.077 [6] => 0.068 [7] => 0.094 [8] => 0.112 [9] => 0.071 [10] => 0.132 [11] => 0.104 [12] => 0.14 [13] => 0.153 [14] => 0.132 [15] => 0.142 [16] => 0.139 [17] => 0.143 [18] => 0.138 [19] => 0.18 ) [turnover] => Array ( [0] => 2.383 [1] => 2.465 [2] => 2.078 [3] => 2.3 [4] => 2.284 [5] => 2.488 [6] => 2.527 [7] => 2.575 [8] => 2.507 [9] => 2.522 [10] => 2.103 [11] => 2.421 [12] => 2.13 [13] => 1.395 [14] => 1.435 [15] => 1.593 [16] => 1.541 [17] => 1.659 [18] => 1.859 [19] => 1.772 ) [CF_Net Income] => Array ( [0] => 307.5 [1] => -572.8 [2] => 208.2 [3] => 105.9 [4] => 384.5 [5] => 635.1 [6] => 746 [7] => 413.2 [8] => 716.6 [9] => 847.3 [10] => 959.3 [11] => 1224.7 [12] => 1368.9 [13] => 2637 [14] => 3212 [15] => 3696 [16] => 3424 [17] => 3457 [18] => 3862 [19] => 4592 ) [buybackratio] => Array ( [0] => -0.01 [1] => 0.02 [2] => -0.62 [3] => -1.6 [4] => -0.31 [5] => -0.03 [6] => -0.13 [7] => -0.11 [8] => -0.05 [9] => -0.05 [10] => -0.14 [11] => -0.15 [12] => -0.14 [13] => -0.21 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 8.66 [1] => 2.01 [2] => 8.31 [3] => 2.46 [4] => 5.61 [5] => 7.97 [6] => 9.76 [7] => 7.17 [8] => 10.18 [9] => 12.02 [10] => 11.67 [11] => 15.45 [12] => 15.67 [13] => 0 [14] => 0 [15] => 0 [16] => 9.65 [17] => 8.96 [18] => 9.3 [19] => 11.78 ) [CF_DDA] => Array ( [0] => 206.3 [1] => 327.7 [2] => 262.8 [3] => 242.6 [4] => 249.7 [5] => 277.9 [6] => 296.6 [7] => 320.8 [8] => 310.3 [9] => 341.7 [10] => 439.9 [11] => 589.1 [12] => 733.3 [13] => 1094.6 [14] => 1274 [15] => 1389 [16] => 1469 [17] => 1568 [18] => 1753 [19] => 1870 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 498.4 [1] => 460 [2] => 327.2 [3] => -105.8 [4] => 292.4 [5] => 726.3 [6] => 780.2 [7] => 680.6 [8] => 1204.8 [9] => 968.9 [10] => 914.2 [11] => 1612.1 [12] => 1742.4 [13] => 3229.7 [14] => 3947 [15] => 4035 [16] => 4779 [17] => 5856 [18] => 6671 [19] => 5783 ) [Cash Flow from Others] => Array ( [0] => 51.9 [1] => 1039.6 [2] => 146.6 [3] => 466.4 [4] => 188.6 [5] => -4.26325641456E-14 [6] => 1.42108547152E-14 [7] => 352.5 [8] => -1.42108547152E-14 [9] => 7.81597009336E-14 [10] => 1.25233157178E-13 [11] => -1.70530256582E-13 [12] => 69.9 [13] => 78 [14] => 92 [15] => 165 [16] => 150 [17] => 82 [18] => 480 [19] => 141 ) [Cash Flow_PPE] => Array ( [0] => -334.5 [1] => -105.3 [2] => -462.4 [3] => -148.9 [4] => -451.8 [5] => -694.5 [6] => -676.5 [7] => -701 [8] => -1091.1 [9] => -1108.3 [10] => -1333.4 [11] => -1463.6 [12] => -1739.3 [13] => -1699.7 [14] => -2161 [15] => -2525 [16] => -1971 [17] => -1868 [18] => -2007 [19] => -1930 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -133.6 [5] => -101.1 [6] => -263.3 [7] => -159.1 [8] => -93.5 [9] => -133.1 [10] => -2293.7 [11] => 0 [12] => -4224.2 [13] => -1983.3 [14] => -2651 [15] => -101 [16] => -177 [17] => -1191 [18] => -371 [19] => -415 ) [Cash Flow_CPEX] => Array ( [0] => -421.4 [1] => -528.9 [2] => -702.8 [3] => -341.6 [4] => -502.3 [5] => -722.7 [6] => -695.3 [7] => -713.6 [8] => -1108.8 [9] => -1121.7 [10] => -1347.7 [11] => -1495.4 [12] => -1768.9 [13] => -1805.3 [14] => -2180 [15] => -2548 [16] => -2005 [17] => -1872 [18] => -2030 [19] => -1984 ) [Cash Flow from Investing] => Array ( [0] => -371 [1] => -110.1 [2] => 23.4 [3] => 160.8 [4] => -585.4 [5] => -566.4 [6] => -640.5 [7] => -536.8 [8] => -735.8 [9] => -753.6 [10] => -3163.3 [11] => -911.6 [12] => -4593.2 [13] => -3081.7 [14] => -4580 [15] => -1069 [16] => -1640 [17] => -2410 [18] => -1849 [19] => -1835 ) [Net Issuance of Stock] => Array ( [0] => 3.2 [1] => -25.1 [2] => 128.5 [3] => 169.1 [4] => 121.1 [5] => 20.4 [6] => -65.4 [7] => -81.7 [8] => 34 [9] => 38.3 [10] => 129.8 [11] => 178.4 [12] => 187.6 [13] => -4818 [14] => -23 [15] => -2477 [16] => -1500 [17] => -3001 [18] => -4330 [19] => -3976 ) [Issuance of Stock] => Array ( [0] => 3.2 [1] => 14 [2] => 128.5 [3] => 169.1 [4] => 121.1 [5] => 20.4 [6] => 97.8 [7] => 47.3 [8] => 34 [9] => 38.3 [10] => 129.8 [11] => 178.4 [12] => 187.6 [13] => 552.4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 132.5 [1] => -51.6 [2] => 10.1 [3] => -450.8 [4] => 262.7 [5] => -26.4 [6] => 137.8 [7] => -57.9 [8] => 66 [9] => -5.6 [10] => 1788.2 [11] => -626.2 [12] => 2778.8 [13] => 5420.5 [14] => 954 [15] => -582 [16] => -1127 [17] => -209 [18] => -539 [19] => 3274 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -225.5 [1] => -240 [2] => -137.5 [3] => -87.6 [4] => -102.5 [5] => -104.7 [6] => -104.8 [7] => -105.2 [8] => -104.9 [9] => -105.2 [10] => -119.8 [11] => -131.6 [12] => -140.9 [13] => -322.4 [14] => -383 [15] => -439 [16] => -479 [17] => -674 [18] => -829 [19] => -1097 ) [Cash from Financing] => Array ( [0] => -91.3 [1] => -325.6 [2] => -24.7 [3] => -369.3 [4] => 281.3 [5] => -110.7 [6] => -32.4 [7] => -244.8 [8] => -4.9 [9] => -72.5 [10] => 1798.2 [11] => -579.4 [12] => 2868.1 [13] => 377.9 [14] => 929 [15] => -3232 [16] => -2798 [17] => -3460 [18] => -4860 [19] => -1237 ) [Other Financing] => Array ( [0] => -1.5 [1] => -8.9 [2] => -25.8 [3] => 0 [4] => 2.84217094304E-14 [5] => -1.42108547152E-14 [6] => -1.42108547152E-14 [7] => 0 [8] => 0 [9] => 0 [10] => -1.42108547152E-14 [11] => 5.68434188608E-14 [12] => 42.6 [13] => 97.8 [14] => 381 [15] => 266 [16] => 308 [17] => 424 [18] => 838 [19] => 562 ) [Net Change in Cash] => Array ( [0] => 36.1 [1] => 24.3 [2] => 325.9 [3] => -314.3 [4] => -11.7 [5] => 49.2 [6] => 107.3 [7] => -101 [8] => 464.1 [9] => 142.8 [10] => -450.9 [11] => 121.1 [12] => 17.3 [13] => 525.9 [14] => 296 [15] => -266 [16] => 341 [17] => -14 [18] => -38 [19] => 2714 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.42108547152E-14 [4] => 0 [5] => 0 [6] => 0 [7] => -1.13686837722E-13 [8] => 0 [9] => 1.13686837722E-13 [10] => 2.27373675443E-13 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 3 ) [total_freecashflow] => Array ( [0] => 77 [1] => -68.9 [2] => -375.6 [3] => -447.4 [4] => -209.9 [5] => 3.6 [6] => 84.9 [7] => -33 [8] => 96 [9] => -152.8 [10] => -433.5 [11] => 116.7 [12] => -26.5 [13] => 1424.4 [14] => 1767 [15] => 1487 [16] => 2774 [17] => 3984 [18] => 4641 [19] => 3799 ) [CF_Net Income_pct] => Array ( [0] => 61.70 [1] => -124.52 [2] => 63.63 [3] => 0 [4] => 131.50 [5] => 87.44 [6] => 95.62 [7] => 60.71 [8] => 59.48 [9] => 87.45 [10] => 104.93 [11] => 75.97 [12] => 78.56 [13] => 81.65 [14] => 81.38 [15] => 91.60 [16] => 71.65 [17] => 59.03 [18] => 57.89 [19] => 79.41 ) [CF_DDA_pct] => Array ( [0] => 206 [1] => 328 [2] => 263 [3] => 0 [4] => 250 [5] => 278 [6] => 297 [7] => 321 [8] => 310 [9] => 342 [10] => 440 [11] => 589 [12] => 733 [13] => 1,095 [14] => 1,274 [15] => 1,389 [16] => 1,469 [17] => 1,568 [18] => 1,753 [19] => 1,870 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -84.55 [1] => -114.98 [2] => -214.79 [3] => 0 [4] => -171.79 [5] => -99.50 [6] => -89.12 [7] => -104.85 [8] => -92.03 [9] => -115.77 [10] => -147.42 [11] => -92.76 [12] => -101.52 [13] => -55.90 [14] => -55.23 [15] => -63.15 [16] => -41.95 [17] => -31.97 [18] => -30.43 [19] => -34.31 ) [Cash Flow from Investing_pct] => Array ( [0] => -74.44 [1] => -23.93 [2] => 7.15 [3] => 0 [4] => -200.21 [5] => -77.98 [6] => -82.09 [7] => -78.87 [8] => -61.07 [9] => -77.78 [10] => -346.02 [11] => -56.55 [12] => -263.61 [13] => -95.42 [14] => -116.04 [15] => -26.49 [16] => -34.32 [17] => -41.15 [18] => -27.72 [19] => -31.73 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.64 [1] => -5.46 [2] => 39.27 [3] => 0 [4] => 41.42 [5] => 2.81 [6] => -8.38 [7] => -12.00 [8] => 2.82 [9] => 3.95 [10] => 14.20 [11] => 11.07 [12] => 10.77 [13] => -149.18 [14] => -0.58 [15] => -61.39 [16] => -31.39 [17] => -51.25 [18] => -64.91 [19] => -68.75 ) [Net Issuance of Debt_pct] => Array ( [0] => 26.59 [1] => -11.22 [2] => 3.09 [3] => 0 [4] => 89.84 [5] => -3.63 [6] => 17.66 [7] => -8.51 [8] => 5.48 [9] => -0.58 [10] => 195.60 [11] => -38.84 [12] => 159.48 [13] => 167.83 [14] => 24.17 [15] => -14.42 [16] => -23.58 [17] => -3.57 [18] => -8.08 [19] => 56.61 ) [Dividends_pct] => Array ( [0] => -45.24 [1] => -52.17 [2] => -42.02 [3] => 0 [4] => -35.05 [5] => -14.42 [6] => -13.43 [7] => -15.46 [8] => -8.71 [9] => -10.86 [10] => -13.10 [11] => -8.16 [12] => -8.09 [13] => -9.98 [14] => -9.70 [15] => -10.88 [16] => -10.02 [17] => -11.51 [18] => -12.43 [19] => -18.97 ) [Other Financing_pct] => Array ( [0] => -18.32 [1] => -70.78 [2] => -7.55 [3] => 0 [4] => 96.20 [5] => -15.24 [6] => -4.15 [7] => -35.97 [8] => -0.41 [9] => -7.48 [10] => 196.70 [11] => -35.94 [12] => 164.61 [13] => 11.70 [14] => 23.54 [15] => -80.10 [16] => -58.55 [17] => -59.08 [18] => -72.85 [19] => -21.39 ) [Cash from Financing_pct] => Array ( [0] => -18.02 [1] => -68.85 [2] => 0.34 [3] => 0 [4] => 96.20 [5] => -15.24 [6] => -4.15 [7] => -35.97 [8] => -0.41 [9] => -7.48 [10] => 196.70 [11] => -35.94 [12] => 162.16 [13] => 8.67 [14] => 13.88 [15] => -86.69 [16] => -64.99 [17] => -66.33 [18] => -85.41 [19] => -31.11 ) [Net Change in Cash_pct] => Array ( [0] => 7.24 [1] => 5.28 [2] => 99.60 [3] => 0 [4] => -4.00 [5] => 6.77 [6] => 13.75 [7] => -14.84 [8] => 38.52 [9] => 14.74 [10] => -49.32 [11] => 7.51 [12] => 0.99 [13] => 16.28 [14] => 7.50 [15] => -6.59 [16] => 7.14 [17] => -0.24 [18] => -0.57 [19] => 46.93 ) [total_freecashflow_pct] => Array ( [0] => 15.45 [1] => -14.98 [2] => -114.79 [3] => 0 [4] => -71.79 [5] => 0.50 [6] => 10.88 [7] => -4.85 [8] => 7.97 [9] => -15.77 [10] => -47.42 [11] => 7.24 [12] => -1.52 [13] => 44.10 [14] => 44.77 [15] => 36.85 [16] => 58.05 [17] => 68.03 [18] => 69.57 [19] => 65.69 ) [per share rev] => Array ( [0] => 26.71 [1] => 14.82 [2] => 27.98 [3] => 17.39 [4] => 18.85 [5] => 22.13 [6] => 25.13 [7] => 27.91 [8] => 29.83 [9] => 32.89 [10] => 37.2 [11] => 43.97 [12] => 51.36 [13] => 55.64 [14] => 59.55 [15] => 67.73 [16] => 69.56 [17] => 79.51 [18] => 96.19 [19] => 103.39 ) [per share eps] => Array ( [0] => 0.688 [1] => -0.9 [2] => 0.143 [3] => 0.095 [4] => 0.475 [5] => 0.775 [6] => 0.915 [7] => 0.5 [8] => 0.875 [9] => 1.03 [10] => 1.1 [11] => 1.45 [12] => 1.6 [13] => 1.92 [14] => 2.18 [15] => 2.55 [16] => 2.49 [17] => 2.57 [18] => 3.02 [19] => 3.74 ) [eps_nri] => Array ( [0] => 0.69 [1] => 0.07 [2] => 0.53 [3] => 0.1 [4] => 0.48 [5] => 0.76 [6] => 0.92 [7] => 0.5 [8] => 0.87 [9] => 1.03 [10] => 1.1 [11] => 1.44 [12] => 1.59 [13] => 1.92 [14] => 2.27 [15] => 2.55 [16] => 2.49 [17] => 2.59 [18] => 3.02 [19] => 3.75 ) [per share_freecashflow] => Array ( [0] => 0.18 [1] => -0.1 [2] => -0.89 [3] => -0.57 [4] => -0.26 [5] => 0 [6] => 0.11 [7] => -0.04 [8] => 0.12 [9] => -0.19 [10] => -0.53 [11] => 0.14 [12] => -0.03 [13] => 1.04 [14] => 1.2 [15] => 1.03 [16] => 2.01 [17] => 2.96 [18] => 3.63 [19] => 3.1 ) [ROE] => Array ( [0] => 12.9 [1] => -36.98 [2] => 9.48 [3] => 3.4 [4] => 12.36 [5] => 17.26 [6] => 17.33 [7] => 9.05 [8] => 13.79 [9] => 14.07 [10] => 13.15 [11] => 14.7 [12] => 13.8 [13] => 8.42 [14] => 9.29 [15] => 10.33 [16] => 9.09 [17] => 9.1 [18] => 10.26 [19] => 12.1 ) [payout] => Array ( [0] => 0.552 [1] => 0 [2] => 1.245 [3] => 1.158 [4] => 0.238 [5] => 0.148 [6] => 0.126 [7] => 0.23 [8] => 0.131 [9] => 0.112 [10] => 0.121 [11] => 0.1 [12] => 0.097 [13] => 0.119 [14] => 0.118 [15] => 0.12 [16] => 0.141 [17] => 0.195 [18] => 0.215 [19] => 0.241 ) [ROA] => Array ( [0] => 6.49 [1] => -14.46 [2] => 3.66 [3] => 1.49 [4] => 5.75 [5] => 8.73 [6] => 9.38 [7] => 4.78 [8] => 7.43 [9] => 8.04 [10] => 6.32 [11] => 8.01 [12] => 6.65 [13] => 4.82 [14] => 5.27 [15] => 6 [16] => 5.51 [17] => 5.36 [18] => 5.84 [19] => 6.42 ) [ROC_capital] => Array ( [0] => 4330.9 [1] => 4135.2 [2] => 4872.6 [3] => 5329.2 [4] => 6028 [5] => 6442.2 [6] => 6895.9 [7] => 7546 [8] => 8446.4 [9] => 9325.8 [10] => 11734.5 [11] => 12665.2 [12] => 16103.9 [13] => 20479.7 [14] => 25288 [15] => 26106 [16] => 26683 [17] => 28144 [18] => 30063 [19] => 35314 ) [ROC] => Array ( [0] => 7.1 [1] => -13.85 [2] => 4.27 [3] => 1.67 [4] => 6.38 [5] => 9.86 [6] => 10.82 [7] => 5.48 [8] => 8.48 [9] => 9.09 [10] => 7.83 [11] => 9.67 [12] => 8.5 [13] => 12.88 [14] => 12.7 [15] => 14.16 [16] => 12.84 [17] => 12.3 [18] => 12.85 [19] => 13 ) [ROC_JOEL_capital] => Array ( [0] => 2605.7 [1] => 1799 [2] => 1899.8 [3] => 2327.7 [4] => 3172 [5] => 3557.4 [6] => 3988.5 [7] => 4218 [8] => 4428.4 [9] => 5029.4 [10] => 7090.5 [11] => 7843 [12] => 10380.7 [13] => 10284 [14] => 13506 [15] => 14488 [16] => 14932 [17] => 14493 [18] => 13958 [19] => 14899 ) [ROC_JOEL] => Array ( [0] => 23.44 [1] => 22.02 [2] => 31.83 [3] => 30.25 [4] => 29.33 [5] => 31.92 [6] => 33.16 [7] => 18.27 [8] => 27.24 [9] => 28.31 [10] => 20.52 [11] => 25.75 [12] => 23.52 [13] => 46.61 [14] => 44.77 [15] => 44.35 [16] => 41.1 [17] => 43.68 [18] => 51.65 [19] => 53.94 ) [ROC_JOEL_new] => Array ( [0] => 22.49 [1] => -20.74 [2] => 23.39 [3] => 11.79 [4] => 22.42 [5] => 29.98 [6] => 30.58 [7] => 17.39 [8] => 23.52 [9] => 24.24 [10] => 19.52 [11] => 24.24 [12] => 22.38 [13] => 42.16 [14] => 40.83 [15] => 41.27 [16] => 37.51 [17] => 39.78 [18] => 44.76 [19] => 42.17 ) [grossmargin] => Array ( [0] => 35.74 [1] => 29.75 [2] => 28.38 [3] => 27.07 [4] => 27.03 [5] => 26.86 [6] => 26.69 [7] => 25.59 [8] => 25.1 [9] => 25.81 [10] => 26.25 [11] => 26.2 [12] => 26.8 [13] => 21.1 [14] => 20.91 [15] => 20.73 [16] => 21.11 [17] => 19.2 [18] => 18.27 [19] => 18.76 ) [pretaxmargin] => Array ( [0] => 5.12 [1] => -5.27 [2] => 4.05 [3] => 1.73 [4] => 4.52 [5] => 5.95 [6] => 6.19 [7] => 3.19 [8] => 4.78 [9] => 5.17 [10] => 4.56 [11] => 5.16 [12] => 5.08 [13] => 5.71 [14] => 6.33 [15] => 6.01 [16] => 5.85 [17] => 5.37 [18] => 5.12 [19] => 5.94 ) [operatingmargin] => Array ( [0] => 5.41 [1] => 4.06 [2] => 5.11 [3] => 5.12 [4] => 6.09 [5] => 6.27 [6] => 6.58 [7] => 3.46 [8] => 4.99 [9] => 5.35 [10] => 4.75 [11] => 5.46 [12] => 5.57 [13] => 6.28 [14] => 6.91 [15] => 6.54 [16] => 6.41 [17] => 5.91 [18] => 5.86 [19] => 6.34 ) [netmargin] => Array ( [0] => 2.72 [1] => -5.87 [2] => 1.76 [3] => 0.65 [4] => 2.52 [5] => 3.51 [6] => 3.71 [7] => 1.86 [8] => 2.96 [9] => 3.19 [10] => 3 [11] => 3.31 [12] => 3.12 [13] => 3.45 [14] => 3.67 [15] => 3.76 [16] => 3.58 [17] => 3.23 [18] => 3.14 [19] => 3.62 ) [pettm] => Array ( [0] => 9.750 [1] => 0.000 [2] => 73.890 [3] => 8008.000 [4] => 60.710 [5] => 25.830 [6] => 32.470 [7] => 30.450 [8] => 14.320 [9] => 17.320 [10] => 20.410 [11] => 18.180 [12] => 19.280 [13] => 20.950 [14] => 13.150 [15] => 12.620 [16] => 13.980 [17] => 15.830 [18] => 15.990 [19] => 19.090 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 25.86 [3] => 1601.60 [4] => 58.51 [5] => 25.89 [6] => 32.93 [7] => 30.20 [8] => 14.35 [9] => 17.37 [10] => 20.30 [11] => 18.35 [12] => 19.44 [13] => 20.92 [14] => 12.61 [15] => 12.58 [16] => 13.96 [17] => 15.68 [18] => 16.01 [19] => 19.03 ) [pe] => Array ( [0] => 9.750 [1] => 0.000 [2] => 73.890 [3] => 8008.000 [4] => 60.710 [5] => 25.830 [6] => 32.470 [7] => 30.450 [8] => 14.320 [9] => 17.320 [10] => 20.410 [11] => 18.180 [12] => 19.280 [13] => 20.950 [14] => 13.150 [15] => 12.620 [16] => 13.980 [17] => 15.830 [18] => 15.990 [19] => 19.090 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.730 [7] => 3.100 [8] => 2.470 [9] => 3.020 [10] => 4.280 [11] => 3.750 [12] => 4.720 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 21.070 [17] => 30.890 [18] => 38.680 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.6 [6] => 22.75 [7] => 12.25 [8] => 10.03 [9] => 11.2 [10] => 5.92 [11] => 20.3 [12] => 38.59 [13] => 37.34 [14] => 44.92 [15] => 44.54 [16] => 31.35 [17] => 22.02 [18] => 22.86 [19] => 35.91 ) [pfcf] => Array ( [0] => 33.390 [1] => 6.460 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1993.800 [6] => 230.530 [7] => 0.000 [8] => 104.040 [9] => 0.000 [10] => 0.000 [11] => 188.710 [12] => 0.000 [13] => 36.140 [14] => 23.750 [15] => 30.970 [16] => 17.210 [17] => 13.870 [18] => 13.430 [19] => 23.010 ) [ps] => Array ( [0] => 0.250 [1] => 0.330 [2] => 0.550 [3] => 1.010 [4] => 1.490 [5] => 0.900 [6] => 1.200 [7] => 0.540 [8] => 0.420 [9] => 0.550 [10] => 0.610 [11] => 0.600 [12] => 0.600 [13] => 0.710 [14] => 0.480 [15] => 0.480 [16] => 0.500 [17] => 0.510 [18] => 0.500 [19] => 0.690 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.398 [6] => -0.442 [7] => -0.15 [8] => -0.14 [9] => 0.054 [10] => 0.062 [11] => -0.098 [12] => -0.074 [13] => 0.064 [14] => 0.138 [15] => 0.388 [16] => 0.85 [17] => 1.322 [18] => 1.946 [19] => 2.33 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 41.480 [7] => 30.750 [8] => 11.530 [9] => 2.820 [10] => 5.330 [11] => 14.100 [12] => 24.270 [13] => 19.650 [14] => 19.700 [15] => 17.400 [16] => 12.590 [17] => 8.470 [18] => 7.570 [19] => 9.550 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.680 [6] => 39.130 [7] => 30.240 [8] => 10.720 [9] => 3.270 [10] => 5.680 [11] => 13.730 [12] => 24.020 [13] => 19.840 [14] => 20.040 [15] => 18.810 [16] => 14.910 [17] => 12.320 [18] => 11.910 [19] => 13.790 ) [zscore] => Array ( [0] => 4.490 [1] => 4.970 [2] => 5.620 [3] => 8.170 [4] => 7.280 [5] => 6.450 [6] => 7.730 [7] => 5.420 [8] => 5.160 [9] => 5.820 [10] => 4.630 [11] => 5.580 [12] => 4.620 [13] => 3.470 [14] => 3.010 [15] => 3.390 [16] => 3.540 [17] => 3.720 [18] => 4.030 [19] => 4.330 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 2 [4] => 7 [5] => 7 [6] => 8 [7] => 6 [8] => 6 [9] => 7 [10] => 4 [11] => 5 [12] => 6 [13] => 5 [14] => 5 [15] => 7 [16] => 7 [17] => 6 [18] => 7 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.070 [3] => -1.730 [4] => -1.920 [5] => -2.390 [6] => -2.230 [7] => -2.430 [8] => -2.620 [9] => -2.250 [10] => -2.060 [11] => -2.530 [12] => -2.240 [13] => -0.790 [14] => -2.240 [15] => -2.310 [16] => 0.000 [17] => -2.410 [18] => -2.510 [19] => -2.430 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.36 [7] => 0.45 [8] => 0.60 [9] => 0.80 [10] => 0.92 [11] => 1.05 [12] => 1.16 [13] => 1.43 [14] => 1.61 [15] => 1.88 [16] => 2.12 [17] => 2.33 [18] => 2.57 [19] => 2.89 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 47.070 [6] => 55.440 [7] => 27.620 [8] => 20.710 [9] => 22.690 [10] => 24.360 [11] => 25.230 [12] => 26.600 [13] => 27.880 [14] => 17.830 [15] => 17.150 [16] => 16.430 [17] => 17.520 [18] => 18.810 [19] => 24.760 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.610 [6] => 2.180 [7] => 2.200 [8] => 3.780 [9] => 5.550 [10] => 5.830 [11] => 7.150 [12] => 8.190 [13] => 18.620 [14] => 23.370 [15] => 27.830 [16] => 34.740 [17] => 41.730 [18] => 53.240 [19] => 62.000 ) [medpsvalue] => Array ( [0] => 15.13 [1] => 11.75 [2] => 10.96 [3] => 9.23 [4] => 10.73 [5] => 12.92 [6] => 14.45 [7] => 16.02 [8] => 17.3 [9] => 19.1 [10] => 21.52 [11] => 25.51 [12] => 29.8 [13] => 32.32 [14] => 34.54 [15] => 39.31 [16] => 40.48 [17] => 46.09 [18] => 55.81 [19] => 59.98 ) [ev2rev] => Array ( [0] => 0.290 [1] => 0.950 [2] => 1.050 [3] => 2.290 [4] => 1.660 [5] => 0.960 [6] => 1.220 [7] => 0.570 [8] => 0.430 [9] => 0.550 [10] => 0.680 [11] => 0.630 [12] => 0.690 [13] => 0.890 [14] => 0.590 [15] => 0.560 [16] => 0.580 [17] => 0.570 [18] => 0.550 [19] => 0.740 ) [ev2ebitda] => Array ( [0] => 4.030 [1] => 4.030 [2] => 16.770 [3] => 58.680 [4] => 25.140 [5] => 12.330 [6] => 15.170 [7] => 11.560 [8] => 6.910 [9] => 8.340 [10] => 10.910 [11] => 8.960 [12] => 9.490 [13] => 11.600 [14] => 7.070 [15] => 7.020 [16] => 7.350 [17] => 7.790 [18] => 7.880 [19] => 9.450 ) [ev2ebit] => Array ( [0] => 5.390 [1] => 23.360 [2] => 22.770 [3] => 45.120 [4] => 27.170 [5] => 15.350 [6] => 18.570 [7] => 16.430 [8] => 8.680 [9] => 10.350 [10] => 14.240 [11] => 11.590 [12] => 12.370 [13] => 14.250 [14] => 8.580 [15] => 8.540 [16] => 9.110 [17] => 9.720 [18] => 9.430 [19] => 11.660 ) [earning_yield_greenblatt] => Array ( [0] => 18.55 [1] => 4.28 [2] => 4.39 [3] => 2.22 [4] => 3.68 [5] => 6.51 [6] => 5.39 [7] => 6.09 [8] => 11.52 [9] => 9.66 [10] => 7.02 [11] => 8.63 [12] => 8.08 [13] => 7.02 [14] => 11.66 [15] => 11.71 [16] => 10.98 [17] => 10.29 [18] => 10.6 [19] => 8.58 ) [p2medpsvalue] => Array ( [0] => 0.44 [1] => 0.57 [2] => 0.94 [3] => 1.74 [4] => 2.56 [5] => 1.54 [6] => 2.07 [7] => 0.92 [8] => 0.72 [9] => 0.95 [10] => 1.05 [11] => 1.04 [12] => 1.04 [13] => 1.23 [14] => 0.83 [15] => 0.82 [16] => 0.86 [17] => 0.88 [18] => 0.87 [19] => 1.19 ) [p2grahamnumber] => Array ( [0] => 0.77 [1] => 3.31 [2] => 1.24 [3] => 6.51 [4] => 4.9 [5] => 2.5 [6] => 3.07 [7] => 2.06 [8] => 1.23 [9] => 1.5 [10] => 1.93 [11] => 1.71 [12] => 1.97 [13] => 0 [14] => 0 [15] => 0 [16] => 3.6 [17] => 4.55 [18] => 5.2 [19] => 6.08 ) [p2tangible_book] => Array ( [0] => 1.47 [1] => 3.24 [2] => 3.72 [3] => 7.81 [4] => 10.58 [5] => 6.04 [6] => 7.29 [7] => 3.72 [8] => 2.64 [9] => 3.18 [10] => 4.52 [11] => 3.9 [12] => 4.91 [13] => 0 [14] => 0 [15] => 0 [16] => 21.07 [17] => 30.66 [18] => 39.63 [19] => 45.3 ) [pb] => Array ( [0] => 1.19 [1] => 2.83 [2] => 2.3 [3] => 5.43 [4] => 7.88 [5] => 4.79 [6] => 5.82 [7] => 2.69 [8] => 1.98 [9] => 2.47 [10] => 2.67 [11] => 2.65 [12] => 2.62 [13] => 1.89 [14] => 1.2 [15] => 1.25 [16] => 1.26 [17] => 1.39 [18] => 1.58 [19] => 2.23 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 11285.6 [1] => 9763.4 [2] => 11831.6 [3] => 13749.6 [4] => 15273.6 [5] => 18098.3 [6] => 20087.5 [7] => 22241.4 [8] => 24181.5 [9] => 26588 [10] => 30594.3 [11] => 37006.7 [12] => 43821.4 [13] => 76329.5 [14] => 87472 [15] => 98215 [16] => 95778 [17] => 107100 [18] => 123120 [19] => 126761 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 206.3 [1] => 327.7 [2] => 262.8 [3] => 242.6 [4] => 249.7 [5] => 277.9 [6] => 296.6 [7] => 320.8 [8] => 310.3 [9] => 341.7 [10] => 496.8 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 34.1 [1] => 114.5 [2] => 75.5 [3] => 59.1 [4] => 60.9 [5] => 59.1 [6] => 79.3 [7] => 65.2 [8] => 50.4 [9] => 48.1 [10] => 64 [11] => 117 [12] => 215.8 [13] => 434.6 [14] => 530 [15] => 530 [16] => 536 [17] => 584 [18] => 561 [19] => 517 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 27.5 [14] => 0 [15] => 5 [16] => 4 [17] => 5 [18] => 5 [19] => 88 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 117 [1] => 129.6 [2] => 471.8 [3] => 192.5 [4] => 181 [5] => 230 [6] => 337.3 [7] => 236.3 [8] => 700.4 [9] => 843.2 [10] => 392.3 [11] => 513.4 [12] => 530.7 [13] => 1056.6 [14] => 1352 [15] => 1086 [16] => 1427 [17] => 1413 [18] => 1375 [19] => 4089 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2425.3 [1] => 2225.6 [2] => 3184 [3] => 3550.2 [4] => 3779 [5] => 4038.2 [6] => 4227.1 [7] => 4393.3 [8] => 4479.5 [9] => 4515.5 [10] => 6118 [11] => 6385.7 [12] => 7814.7 [13] => 8881 [14] => 10159 [15] => 11368 [16] => 12042 [17] => 12289 [18] => 13587 [19] => 14022 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 660.7 [1] => 690.7 [2] => 1046.3 [3] => 1233.7 [4] => 1286 [5] => 1454.2 [6] => 1351.5 [7] => 2802.9 [8] => 3069.1 [9] => 3166 [10] => 3942.6 [11] => 3988.9 [12] => 4471.7 [13] => 6149.8 [14] => 9793 [15] => 9881 [16] => 9665 [17] => 11150 [18] => 13455 [19] => 14864 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 200 [1] => 52 [2] => 0 [3] => 466.4 [4] => 786 [5] => 468.3 [6] => 611.2 [7] => 262.2 [8] => 36.8 [9] => 323.2 [10] => 916.2 [11] => 595 [12] => 2187 [13] => 2132.2 [14] => 3697 [15] => 2419 [16] => 1405 [17] => 806 [18] => 695 [19] => 561 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1160.5 [1] => 1342.1 [2] => 1266.7 [3] => 1375.3 [4] => 1227 [5] => 1114.7 [6] => 1145.4 [7] => 193.9 [8] => 266.1 [9] => 279 [10] => 774.9 [11] => 774.2 [12] => 1127.4 [13] => 6768.3 [14] => 4839 [15] => 4817 [16] => 4747 [17] => 5328 [18] => 5285 [19] => 5322 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -34.1 [1] => -114.5 [2] => -75.5 [3] => -44.1 [4] => -60.9 [5] => -59.1 [6] => -79.3 [7] => -61 [8] => -50.4 [9] => -48.1 [10] => -58.3 [11] => -110.5 [12] => -215.8 [13] => -434.6 [14] => -509 [15] => -525 [16] => -536 [17] => -584 [18] => -557 [19] => -509 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -3422.3 [1] => -2508 [2] => -2753.6 [3] => -3018.6 [4] => -3198.7 [5] => -3725.9 [6] => -4039 [7] => -4567.9 [8] => -4862.6 [9] => -5439.4 [10] => -6519.6 [11] => -8264.2 [12] => -10033.9 [13] => -12409 [14] => -1274 [15] => -15322 [16] => -15551 [17] => -15799 [18] => -17031 [19] => -17616 ) [BS_MoneyMarket] => Array ( [0] => -117 [1] => -129.6 [2] => -471.8 [3] => -192.5 [4] => -181 [5] => -230 [6] => -337.3 [7] => -236.3 [8] => -700.4 [9] => -843.2 [10] => -392.3 [11] => -513.4 [12] => -530.7 [13] => -1056.6 [14] => -1352 [15] => -1086 [16] => -1427 [17] => -1413 [18] => -1375 [19] => -4089 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2542.3 [1] => 2355.2 [2] => 3655.8 [3] => 3742.7 [4] => 3960 [5] => 4268.2 [6] => 4564.4 [7] => 4629.6 [8] => 5179.9 [9] => 5358.7 [10] => 6510.3 [11] => 6899.1 [12] => 8345.4 [13] => 9937.6 [14] => 11511 [15] => 12454 [16] => 13469 [17] => 13702 [18] => 14962 [19] => 18111 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1160.5 [1] => 1342.1 [2] => 1266.7 [3] => 1375.3 [4] => 1227 [5] => 1114.7 [6] => 1145.4 [7] => 193.9 [8] => 266.1 [9] => 279 [10] => 774.9 [11] => 774.2 [12] => 1127.4 [13] => 6768.3 [14] => 4839 [15] => 4817 [16] => 4747 [17] => 5328 [18] => 5285 [19] => 5322 ) [cash2debt] => Array ( [0] => 0.22 [1] => 0.341 [2] => 0.398 [3] => 0.255 [4] => 0.17 [5] => 0.224 [6] => 0.294 [7] => 0.22 [8] => 0.629 [9] => 0.783 [10] => 0.138 [11] => 0.235 [12] => 0.105 [13] => 0.103 [14] => 0.115 [15] => 0.098 [16] => 0.142 [17] => 0.142 [18] => 0.14 [19] => 0.312 ) [interest_coverage] => Array ( [0] => 17.91 [1] => 3.46 [2] => 8.01 [3] => 11.91 [4] => 15.28 [5] => 19.21 [6] => 16.68 [7] => 11.82 [8] => 23.93 [9] => 29.6 [10] => 22.73 [11] => 17.26 [12] => 11.31 [13] => 11.03 [14] => 11.41 [15] => 12.12 [16] => 11.45 [17] => 10.84 [18] => 12.85 [19] => 15.55 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -51.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3 [17] => 4 [18] => 2 [19] => 0 ) [TaxProvision] => Array ( [0] => -218.7 [1] => -58.4 [2] => -271 [3] => -149.2 [4] => -306.5 [5] => -441.3 [6] => -497.4 [7] => -296.4 [8] => -439.2 [9] => -528.2 [10] => -477.6 [11] => -684.3 [12] => -856.9 [13] => -1721.7 [14] => -2193 [15] => -2200 [16] => -2179 [17] => -2258 [18] => -2436 [19] => -2928 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 352.5 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 307.5 [1] => 57.8 [2] => 372.4 [3] => 88.4 [4] => 384.5 [5] => 635.1 [6] => 746 [7] => 413.2 [8] => 716.6 [9] => 847.3 [10] => 918.8 [11] => 1224.7 [12] => 1368.9 [13] => 2637 [14] => 3344 [15] => 3700 [16] => 3422 [17] => 3488 [18] => 3869 [19] => 4600 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -630.6 [2] => -164.2 [3] => 17.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -132 [15] => -4 [16] => 2 [17] => -31 [18] => -7 [19] => -8 ) [eps_diluated] => Array ( [0] => 0.688 [1] => -0.9 [2] => 0.143 [3] => 0.095 [4] => 0.475 [5] => 0.775 [6] => 0.915 [7] => 0.5 [8] => 0.875 [9] => 1.03 [10] => 1.1 [11] => 1.45 [12] => 1.6 [13] => 1.92 [14] => 2.18 [15] => 2.55 [16] => 2.49 [17] => 2.57 [18] => 3.02 [19] => 3.74 ) [eps_basic] => Array ( [0] => 0.688 [1] => -0.9 [2] => 0.143 [3] => 0.1 [4] => 0.48 [5] => 0.795 [6] => 0.935 [7] => 0.51 [8] => 0.895 [9] => 1.06 [10] => 1.13 [11] => 1.49 [12] => 1.65 [13] => 1.97 [14] => 2.23 [15] => 2.58 [16] => 2.51 [17] => 2.59 [18] => 3.04 [19] => 3.77 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 2138.2 [1] => 1673 [2] => 2328.2 [3] => 2882.4 [4] => 3190 [5] => 3445.5 [6] => 3557.6 [7] => 3918.6 [8] => 4013.9 [9] => 4016.5 [10] => 5453.9 [11] => 5719.8 [12] => 7108.9 [13] => 8008.2 [14] => 9153 [15] => 10343 [16] => 10695 [17] => 10046 [18] => 11032 [19] => 11045 ) [CashAndCashEquivalents] => Array ( [0] => 117 [1] => 129.6 [2] => 471.8 [3] => 192.5 [4] => 181 [5] => 230 [6] => 337.3 [7] => 236.3 [8] => 700.4 [9] => 843.2 [10] => 392.3 [11] => 513.4 [12] => 530.7 [13] => 1056.6 [14] => 1352 [15] => 1086 [16] => 1427 [17] => 1413 [18] => 1375 [19] => 4089 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 27.5 [14] => 0 [15] => 5 [16] => 4 [17] => 5 [18] => 5 [19] => 88 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 102.4 [8] => 132.3 [9] => 180.7 [10] => 262.6 [11] => 322.4 [12] => 601.3 [13] => 586.4 [14] => 1304 [15] => 1076 [16] => 1247 [17] => 1295 [18] => 1429 [19] => 1460 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 262.2 [8] => 479.2 [9] => 1505.6 [10] => 1899.1 [11] => 2127.7 [12] => 2630.4 [13] => 3029.2 [14] => 1525 [15] => 2020 [16] => 2265 [17] => 2404 [18] => 2614 [19] => 2694 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1702.1 [8] => 1893.8 [9] => 2123.3 [10] => 2943.8 [11] => 3484.1 [12] => 4347.4 [13] => 5422 [14] => 6216 [15] => 6322 [16] => 7905 [17] => 8680 [18] => 7928 [19] => 8419 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2404.6 [6] => 2601.3 [7] => 2818.1 [8] => 3405.6 [9] => 3960.4 [10] => 5275 [11] => 6134.1 [12] => 8027.5 [13] => 9219.3 [14] => 12292 [15] => 12944 [16] => 14283 [17] => 15400 [18] => 16306 [19] => 17408 ) [AccumulatedDepreciation] => Array ( [0] => -674.7 [1] => -593.5 [2] => -506.1 [3] => -557.7 [4] => -689 [5] => -803.6 [6] => -859.2 [7] => -970.8 [8] => -1189.8 [9] => -1418.3 [10] => -1769.1 [11] => -2181.5 [12] => -2693.9 [13] => -3366.5 [14] => -4167 [15] => -5021 [16] => -5961 [17] => -6933 [18] => -7674 [19] => -8793 ) [AccountsPayable] => Array ( [0] => 660.7 [1] => 690.7 [2] => 1046.3 [3] => 1233.7 [4] => 1286 [5] => 1454.2 [6] => 1351.5 [7] => 1535.8 [8] => 1707.9 [9] => 1666.4 [10] => 2275.9 [11] => 2467.5 [12] => 2521.5 [13] => 3593 [14] => 3801 [15] => 3560 [16] => 4026 [17] => 4370 [18] => 5070 [19] => 5548 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1267.1 [8] => 1361.2 [9] => 1499.6 [10] => 1666.7 [11] => 1521.4 [12] => 1950.2 [13] => 2556.8 [14] => 5992 [15] => 6321 [16] => 5639 [17] => 6780 [18] => 8385 [19] => 9316 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 331.3 [1] => 327.7 [2] => 1184.3 [3] => 288.9 [4] => 276 [5] => 558.5 [6] => 536.8 [7] => 810.4 [8] => 1076.3 [9] => 753.1 [10] => 1925.9 [11] => 1594.1 [12] => 2870.4 [13] => 8349.7 [14] => 8057 [15] => 8756 [16] => 8652 [17] => 9208 [18] => 9133 [19] => 12841 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 81.7 [1] => 9.1 [2] => 49.4 [3] => 0 [4] => 24 [5] => 27.2 [6] => 28 [7] => 0 [8] => 0 [9] => 41.6 [10] => 0 [11] => 0 [12] => 0 [13] => 3426.1 [14] => 3702 [15] => 3678 [16] => 3655 [17] => 3853 [18] => 3784 [19] => 3901 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 307.5 [1] => -572.8 [2] => 208.2 [3] => 105.9 [4] => 384.5 [5] => 635.1 [6] => 746 [7] => 413.2 [8] => 716.6 [9] => 847.3 [10] => 959.3 [11] => 1224.7 [12] => 1368.9 [13] => 2637 [14] => 3212 [15] => 3696 [16] => 3424 [17] => 3457 [18] => 3862 [19] => 4592 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -15 [1] => -59 [2] => -0.8 [3] => -82.5 [4] => -197.9 [5] => -48.9 [6] => -86.7 [7] => -141.7 [8] => -53.1 [9] => -311.1 [10] => -48.4 [11] => -83.1 [12] => -540.1 [13] => 279.7 [14] => -291 [15] => -86 [16] => 532 [17] => -748 [18] => -387 [19] => -2210 ) [ChangeInInventory] => Array ( [0] => -266.1 [1] => -349.7 [2] => -251 [3] => -566.1 [4] => -315 [5] => -255 [6] => -98.1 [7] => -366.8 [8] => -95.3 [9] => 2.1 [10] => -509.8 [11] => -265.2 [12] => -624.1 [13] => -448 [14] => -488 [15] => -1199 [16] => -352 [17] => 607 [18] => -853 [19] => 12 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 125.8 [1] => 205.5 [2] => 176.5 [3] => 174.7 [4] => 52.6 [5] => 166.8 [6] => -133.6 [7] => 184.4 [8] => 172 [9] => -41.5 [10] => 109.4 [11] => 192.2 [12] => 396.7 [13] => -181.4 [14] => 119 [15] => -62 [16] => -216 [17] => 1213 [18] => 1913 [19] => 1495 ) [ChangeInWorkingCapital] => Array ( [0] => -69.3 [1] => -244.8 [2] => -406.8 [3] => -780.3 [4] => -611 [5] => -311.5 [6] => -306.2 [7] => -322.4 [8] => 106.1 [9] => -261.2 [10] => -477.8 [11] => -215.2 [12] => -527.9 [13] => -620 [14] => -628 [15] => -1263 [16] => -294 [17] => 605 [18] => 687 [19] => -734 ) [CF_DeferredTax] => Array ( [0] => 2 [1] => -89.7 [2] => 116.4 [3] => -140.4 [4] => 80.6 [5] => 124.8 [6] => 43.8 [7] => -83.5 [8] => 71.8 [9] => 41.1 [10] => -7.2 [11] => 13.5 [12] => 98.2 [13] => 40.1 [14] => -3 [15] => 48 [16] => 30 [17] => 144 [18] => -111 [19] => -86 ) [PurchaseOfPPE] => Array ( [0] => -421.4 [1] => -528.9 [2] => -702.8 [3] => -341.6 [4] => -502.3 [5] => -722.7 [6] => -695.3 [7] => -713.6 [8] => -1108.8 [9] => -1121.7 [10] => -1347.7 [11] => -1495.4 [12] => -1768.9 [13] => -1805.3 [14] => -2180 [15] => -2548 [16] => -2005 [17] => -1872 [18] => -2030 [19] => -1984 ) [SaleOfPPE] => Array ( [0] => 86.9 [1] => 423.6 [2] => 240.4 [3] => 192.7 [4] => 50.5 [5] => 28.2 [6] => 18.8 [7] => 12.6 [8] => 17.7 [9] => 13.4 [10] => 14.3 [11] => 31.8 [12] => 29.6 [13] => 105.6 [14] => 19 [15] => 23 [16] => 34 [17] => 4 [18] => 23 [19] => 54 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2651 [15] => -101 [16] => -177 [17] => -1441 [18] => -378 [19] => -415 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 250 [18] => 7 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -5 [16] => 0 [17] => -3 [18] => 0 [19] => -226 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 485.8 [3] => 309.7 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 232 [15] => 0 [16] => 0 [17] => 652 [18] => 0 [19] => 136 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 229.2 [6] => 299.3 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -36.5 [1] => -4.8 [2] => -5.68434188608E-14 [3] => 5.68434188608E-14 [4] => -133.6 [5] => -101.1 [6] => -263.3 [7] => 164.2 [8] => 355.3 [9] => 354.7 [10] => -1829.9 [11] => 552 [12] => -2853.9 [13] => -1382 [14] => 0 [15] => 1562 [16] => 508 [17] => 0 [18] => 529 [19] => 600 ) [sloanratio] => Array ( [0] => 0.04 [1] => -0.23 [2] => -0.03 [3] => 0.01 [4] => 0.1 [5] => 0.07 [6] => 0.08 [7] => 0.03 [8] => 0.03 [9] => 0.06 [10] => 0.22 [11] => 0.03 [12] => 0.21 [13] => 0.05 [14] => 0.06 [15] => 0.01 [16] => 0 [17] => 0 [18] => -0.01 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 5.69 [1] => 5.71 [2] => 1.72 [3] => 0.69 [4] => 0.41 [5] => 0.58 [6] => 0.38 [7] => 0.78 [8] => 0.92 [9] => 0.64 [10] => 0.59 [11] => 0.55 [12] => 0.5 [13] => 0.58 [14] => 0.9 [15] => 0.95 [16] => 1.01 [17] => 1.23 [18] => 1.34 [19] => 1.26 ) [current_ratio] => Array ( [0] => 1.61 [1] => 1.42 [2] => 1.66 [3] => 1.34 [4] => 1.39 [5] => 1.59 [6] => 1.67 [7] => 1.76 [8] => 1.93 [9] => 1.86 [10] => 1.63 [11] => 1.83 [12] => 1.48 [13] => 1.31 [14] => 1.23 [15] => 1.43 [16] => 1.6 [17] => 1.56 [18] => 1.42 [19] => 1.64 ) [quick_ratio] => Array ( [0] => 0.31 [1] => 0.49 [2] => 0.57 [3] => 0.35 [4] => 0.37 [5] => 0.4 [6] => 0.47 [7] => 0.49 [8] => 0.63 [9] => 0.71 [10] => 0.51 [11] => 0.58 [12] => 0.47 [13] => 0.57 [14] => 0.55 [15] => 0.58 [16] => 0.63 [17] => 0.71 [18] => 0.65 [19] => 0.93 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -55.96 [2] => 35.84 [3] => -86.97 [4] => -2.51 [5] => -0.91 [6] => 4.19 [7] => 0.26 [8] => -0.55 [9] => -0.51 [10] => -1.3 [11] => -1.76 [12] => -1.15 [13] => -79.33 [14] => 2.75 [15] => 3.15 [16] => 2.01 [17] => 4.77 [18] => 5.16 [19] => 4.14 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -44.52 [2] => 88.8 [3] => -37.85 [4] => 8.4 [5] => 17.4 [6] => 13.56 [7] => 11.06 [8] => 6.88 [9] => 10.26 [10] => 13.1 [11] => 18.2 [12] => 16.81 [13] => 8.33 [14] => 7.03 [15] => 13.74 [16] => 2.7 [17] => 14.3 [18] => 20.98 [19] => 7.49 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -230.81 [2] => 0 [3] => -33.57 [4] => 400 [5] => 63.16 [6] => 18.06 [7] => -45.36 [8] => 75 [9] => 17.71 [10] => 6.8 [11] => 31.82 [12] => 10.34 [13] => 20 [14] => 13.54 [15] => 16.97 [16] => -2.35 [17] => 3.21 [18] => 17.51 [19] => 23.84 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.38 [6] => 13.75 [7] => 6.73 [8] => 3.3 [9] => 3.25 [10] => 3.87 [11] => 3.7 [12] => 3.77 [13] => 2.13 [14] => 1.23 [15] => 1.16 [16] => 1 [17] => 0.98 [18] => 0.91 [19] => 1.15 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.62 [6] => 1.32 [7] => 1.21 [8] => 1.24 [9] => 1.61 [10] => 3.81 [11] => 1.3 [12] => 0.8 [13] => 1.06 [14] => 0.64 [15] => 0.72 [16] => 1.11 [17] => 1.85 [18] => 2.12 [19] => 1.99 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.79387656702 [7] => 0.982113821138 [8] => 1.2445793582 [9] => 6.15957446809 [10] => 3.808630394 [11] => 1.30141843972 [12] => 0.800988875155 [13] => 1.06463104326 [14] => 0.640101522843 [15] => 0.722988505747 [16] => 1.10881652105 [17] => 1.85123966942 [18] => 2.11492734478 [19] => 1.99267015707 ) )
CVS Caremark Corp (NYSE:CVS)
Days Inventory
38.06 (As of Mar. 2014)

CVS Caremark Corp's inventory for the three months ended in Mar. 2014 was $11,188 Mil. CVS Caremark Corp's cost of goods sold for the three months ended in Mar. 2014 was $26,747 Mil. Hence, CVS Caremark Corp's days inventory for the three months ended in Mar. 2014 was 38.06.

CVS Caremark Corp's days inventory declined from Mar. 2013 (38.29) to Mar. 2014 (38.06).

Inventory can be measured by Days Sales of Inventory (DSI). CVS Caremark Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 31.15.

Inventory turnover measures how fast the company turns over its inventory within a year. CVS Caremark Corp's inventory turnover for the three months ended in Mar. 2014 was 2.39.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. CVS Caremark Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.34.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

CVS Caremark Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=11045/102978*365
=39.15

CVS Caremark Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=11188/26747*91
=38.06

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

CVS Caremark Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=11188/32689*91
=31.15

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

CVS Caremark Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

CVS Caremark Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=11188 / 32689
=0.34

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

CVS Caremark Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 88.2376.4480.8948.5448.2948.4951.6642.3740.0139.15

CVS Caremark Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 40.1637.8337.5638.8239.9938.2937.8837.9938.0038.06
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide