Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 22.50 [1] => 26.69 [2] => 34.06 [3] => 44.34 [4] => 44.47 [5] => 49.84 [6] => 45.25 [7] => 46.73 [8] => 44.30 [9] => 43.50 [10] => 55.41 [11] => 65.77 [12] => 75.97 [13] => 95.08 [14] => 99.08 [15] => 79.64 [16] => 91.60 [17] => 109.64 [18] => 117.96 [19] => 127.76 ) [price_low] => Array ( [0] => 0.00 [1] => 21.69 [2] => 25.88 [3] => 31.13 [4] => 36.13 [5] => 36.84 [6] => 35.53 [7] => 39.39 [8] => 32.95 [9] => 30.93 [10] => 42.22 [11] => 50.51 [12] => 54.08 [13] => 66.43 [14] => 57.83 [15] => 56.46 [16] => 67.31 [17] => 89.88 [18] => 96.41 [19] => 109.26 ) [BS_share] => Array ( [0] => 1303.344 [1] => 1304.65 [2] => 1306.17 [3] => 1311.86 [4] => 1306.05 [5] => 1312.69 [6] => 1282.12 [7] => 2134.44 [8] => 2136.27 [9] => 2138.30 [10] => 2107.12 [11] => 2232.69 [12] => 2164.56 [13] => 2090.43 [14] => 2004.23 [15] => 2007.72 [16] => 2007.48 [17] => 1981.17 [18] => 1946.70 [19] => 1923.17 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1303.344 [1] => 1304.168 [2] => 1305.539 [3] => 1309.982 [4] => 1312.745 [5] => 1319.000 [6] => 1935.257 [7] => 2124.272 [8] => 2135.849 [9] => 2077.586 [10] => 2122.293 [11] => 2155.810 [12] => 2197.179 [13] => 2132.000 [14] => 2050.000 [15] => 2001.000 [16] => 1996.000 [17] => 1986.000 [18] => 1965.000 [19] => 1932.000 ) [Revenue] => Array ( [0] => 35854 [1] => 37082 [2] => 43893 [3] => 41950 [4] => 30557 [5] => 85713 [6] => 119130 [7] => 106245 [8] => 98537 [9] => 121277 [10] => 155300 [11] => 198200 [12] => 210118 [13] => 220904 [14] => 273005 [15] => 171636 [16] => 204928 [17] => 253706 [18] => 241909 [19] => 228848 ) [COGS] => Array ( [0] => 16990 [1] => 18033 [2] => 22826 [3] => 20223 [4] => 14036 [5] => 55101 [6] => 79086 [7] => 69238 [8] => 65437 [9] => 80380 [10] => 104948 [11] => 140902 [12] => 144139 [13] => 151564 [14] => 192192 [15] => 117510 [16] => 116467 [17] => 149923 [18] => 140766 [19] => 134696 ) [Gross Profit] => Array ( [0] => 18864 [1] => 19049 [2] => 21067 [3] => 21727 [4] => 16521 [5] => 30612 [6] => 40044 [7] => 37007 [8] => 33100 [9] => 40897 [10] => 50352 [11] => 57298 [12] => 65979 [13] => 69340 [14] => 79644 [15] => 52784 [16] => 88461 [17] => 103783 [18] => 101143 [19] => 94152 ) [SGA] => Array ( [0] => 963 [1] => 1384 [2] => 1377 [3] => 1533 [4] => 2239 [5] => 3222 [6] => 3626 [7] => 3984 [8] => 4155 [9] => 4440 [10] => 4557 [11] => 4828 [12] => 5093 [13] => 5926 [14] => 5756 [15] => 4527 [16] => 23955 [17] => 26394 [18] => 27294 [19] => 29137 ) [RD] => Array ( [0] => 379 [1] => 372 [2] => 455 [3] => 493 [4] => 478 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 2431 [1] => 3381 [2] => 2216 [3] => 2300 [4] => 2320 [5] => 4934 [6] => 5321 [7] => 7059 [8] => 5169 [9] => 5326 [10] => 4935 [11] => 5913 [12] => 7506 [13] => 8708 [14] => 9528 [15] => 12110 [16] => 13063 [17] => 12911 [18] => 13413 [19] => 14186 ) [Operating Income] => Array ( [0] => 3149 [1] => 2190 [2] => 5104 [3] => 5814 [4] => 2239 [5] => 13044 [6] => 21871 [7] => 15791 [8] => 11728 [9] => 20690 [10] => 29010 [11] => 34494 [12] => 32497 [13] => 32440 [14] => 43057 [15] => 18556 [16] => 32055 [17] => 47634 [18] => 46332 [19] => 35905 ) [other_operating_charges] => Array ( [0] => -14373 [1] => -15103 [2] => -14131 [3] => -13887 [4] => -11565 [5] => -14346 [6] => -14547 [7] => -17232 [8] => -17217 [9] => -15767 [10] => -16785 [11] => -17976 [12] => -28389 [13] => -30974 [14] => -30831 [15] => -29701 [16] => -32451 [17] => -29755 [18] => -27517 [19] => -29110 ) [Month End Stock Price] => Array ( [0] => 22.313 [1] => 26.188 [2] => 32.5 [3] => 38.5 [4] => 41.469 [5] => 43.313 [6] => 42.219 [7] => 44.805 [8] => 33.24 [9] => 43.495 [10] => 52.51 [11] => 56.77 [12] => 73.53 [13] => 93.33 [14] => 73.97 [15] => 76.99 [16] => 91.25 [17] => 106.4 [18] => 108.14 [19] => 124.91 ) [mktcap] => Array ( [0] => 29081.514672 [1] => 34166.1742 [2] => 42450.525 [3] => 50506.61 [4] => 54160.58745 [5] => 56856.54197 [6] => 54129.82428 [7] => 95633.5842 [8] => 71009.6148 [9] => 93005.3585 [10] => 110644.8712 [11] => 126749.8113 [12] => 159160.0968 [13] => 195099.8319 [14] => 148252.8931 [15] => 154574.3628 [16] => 183182.55 [17] => 210796.488 [18] => 210516.138 [19] => 240223.1647 ) [Cash and Equiv] => Array ( [0] => 1306 [1] => 1394 [2] => 1637 [3] => 1670 [4] => 1413 [5] => 2968 [6] => 3241 [7] => 3150 [8] => 3781 [9] => 5267 [10] => 10742 [11] => 11144 [12] => 11446 [13] => 8094 [14] => 9560 [15] => 8822 [16] => 14215 [17] => 20071 [18] => 21913 [19] => 16516 ) [ev_addition] => Array ( [0] => 6836 [1] => 6933 [2] => 5057 [3] => 4398 [4] => 6145 [5] => 17273 [6] => 13720 [7] => 14551 [8] => 12791 [9] => 7598 [10] => 702 [11] => 1926 [12] => -1399 [13] => -658 [14] => -190 [15] => 2339 [16] => -2009 [17] => -9120 [18] => -8413 [19] => 5229 ) [ev_addition_per_share] => Array ( [0] => 5.245 [1] => 5.314 [2] => 3.872 [3] => 3.352 [4] => 4.705 [5] => 13.158 [6] => 10.701 [7] => 6.817 [8] => 5.988 [9] => 3.553 [10] => 0.333 [11] => 0.863 [12] => -0.646 [13] => -0.315 [14] => -0.095 [15] => 1.165 [16] => -1.001 [17] => -4.603 [18] => -4.322 [19] => 2.719 ) [ev_per_share] => Array ( [0] => 27.553 [1] => 31.498 [2] => 36.37 [3] => 41.85 [4] => 46.179 [5] => 56.473 [6] => 52.919 [7] => 51.625 [8] => 39.23 [9] => 47.045 [10] => 52.84 [11] => 57.63 [12] => 72.88 [13] => 93.02 [14] => 73.88 [15] => 78.16 [16] => 90.25 [17] => 101.8 [18] => 103.82 [19] => 127.63 ) [ev] => Array ( [0] => 35917.514672 [1] => 41099.1742 [2] => 47507.525 [3] => 54904.61 [4] => 60305.58745 [5] => 74129.54197 [6] => 67849.82428 [7] => 110184.5842 [8] => 83800.6148 [9] => 100603.3585 [10] => 111346.8712 [11] => 128675.8113 [12] => 157761.0968 [13] => 194441.8319 [14] => 148062.8931 [15] => 156913.3628 [16] => 181173.55 [17] => 201676.488 [18] => 202103.138 [19] => 245452.1647 ) [Non Operating Income] => Array ( [0] => -346 [1] => -401 [2] => -364 [3] => -312 [4] => -405 [5] => 1709 [6] => 2035 [7] => 1836 [8] => -1599 [9] => 1702 [10] => 4435 [11] => 4559 [12] => 5226 [13] => 6813 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 1110 [1] => 859 [2] => 2133 [3] => 2246 [4] => 495 [5] => 2565 [6] => 6322 [7] => 4360 [8] => 2998 [9] => 5294 [10] => 7517 [11] => 11098 [12] => 14838 [13] => 13479 [14] => 19026 [15] => 7965 [16] => 12919 [17] => 20626 [18] => 19996 [19] => 14308 ) [Pretax Income] => Array ( [0] => 2803 [1] => 1789 [2] => 4740 [3] => 5502 [4] => 1834 [5] => 5812 [6] => 14049 [7] => 8291 [8] => 4100 [9] => 12676 [10] => 20551 [11] => 25197 [12] => 31976 [13] => 32167 [14] => 43057 [15] => 18528 [16] => 32055 [17] => 47634 [18] => 46332 [19] => 35905 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -346 [1] => -401 [2] => -364 [3] => -312 [4] => -405 [5] => -1132 [6] => -1110 [7] => -833 [8] => -565 [9] => -474 [10] => -406 [11] => -482 [12] => -451 [13] => -166 [14] => 0 [15] => -28 [16] => -50 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4934 [6] => 5321 [7] => 7059 [8] => 5169 [9] => 5326 [10] => 4935 [11] => 5913 [12] => 7506 [13] => 8708 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 2431 [1] => 3381 [2] => 2216 [3] => 2300 [4] => 2320 [5] => 4934 [6] => 5321 [7] => 7059 [8] => 5169 [9] => 5326 [10] => 4935 [11] => 5913 [12] => 7506 [13] => 8708 [14] => 9528 [15] => 12110 [16] => 13063 [17] => 12911 [18] => 13413 [19] => 14186 ) [EBIT] => Array ( [0] => 3149 [1] => 2190 [2] => 5104 [3] => 5814 [4] => 2239 [5] => 6944 [6] => 15159 [7] => 9124 [8] => 4665 [9] => 13150 [10] => 20957 [11] => 25679 [12] => 32427 [13] => 32333 [14] => 43057 [15] => 18556 [16] => 32105 [17] => 47634 [18] => 46332 [19] => 35905 ) [EBITDA_morn] => Array ( [0] => 3149 [1] => 2190 [2] => 5104 [3] => 5814 [4] => 2239 [5] => 11878 [6] => 20480 [7] => 16183 [8] => 9834 [9] => 18476 [10] => 25892 [11] => 31592 [12] => 39933 [13] => 41041 [14] => 43057 [15] => 18556 [16] => 32055 [17] => 47634 [18] => 46332 [19] => 35905 ) [EBITDA] => Array ( [0] => 5580 [1] => 5571 [2] => 7320 [3] => 8114 [4] => 4559 [5] => 11878 [6] => 20480 [7] => 16183 [8] => 9834 [9] => 18476 [10] => 25892 [11] => 31592 [12] => 39933 [13] => 41041 [14] => 52585 [15] => 30666 [16] => 45168 [17] => 60545 [18] => 59745 [19] => 50091 ) [EBITDA_1] => Array ( [0] => 5580 [1] => 5571 [2] => 7320 [3] => 8114 [4] => 4559 [5] => 11878 [6] => 20480 [7] => 16183 [8] => 9834 [9] => 18476 [10] => 25892 [11] => 31592 [12] => 39933 [13] => 41041 [14] => 52585 [15] => 30666 [16] => 45168 [17] => 60545 [18] => 59745 [19] => 50091 ) [DDA_new] => Array ( [0] => 2431 [1] => 3381 [2] => 2216 [3] => 2300 [4] => 2320 [5] => 4934 [6] => 5321 [7] => 7059 [8] => 5169 [9] => 5326 [10] => 4935 [11] => 5913 [12] => 7506 [13] => 8708 [14] => 9528 [15] => 12110 [16] => 13063 [17] => 12911 [18] => 13413 [19] => 14186 ) [EBITDA_new] => Array ( [0] => 3149 [1] => 2190 [2] => 5104 [3] => 5814 [4] => 2239 [5] => 11878 [6] => 20480 [7] => 16183 [8] => 9834 [9] => 18476 [10] => 25892 [11] => 31592 [12] => 39933 [13] => 41041 [14] => 43057 [15] => 18556 [16] => 32055 [17] => 47634 [18] => 46332 [19] => 35905 ) [EBITDA_per_share] => Array ( [0] => 4.28 [1] => 4.27 [2] => 5.61 [3] => 6.19 [4] => 3.47 [5] => 9.01 [6] => 10.58 [7] => 7.62 [8] => 4.6 [9] => 8.89 [10] => 12.2 [11] => 14.65 [12] => 18.17 [13] => 19.25 [14] => 25.65 [15] => 15.33 [16] => 22.63 [17] => 30.49 [18] => 30.4 [19] => 25.93 ) [Operating_Income_per_share] => Array ( [0] => 2.42 [1] => 1.68 [2] => 3.91 [3] => 4.44 [4] => 1.71 [5] => 9.89 [6] => 11.3 [7] => 7.43 [8] => 5.49 [9] => 9.96 [10] => 13.67 [11] => 16 [12] => 14.79 [13] => 15.22 [14] => 21 [15] => 9.27 [16] => 16.06 [17] => 23.98 [18] => 23.58 [19] => 18.58 ) [Net Income] => Array ( [0] => 1693 [1] => 930 [2] => 2607 [3] => 3256 [4] => 1339 [5] => 3247 [6] => 7727 [7] => 3288 [8] => 1132 [9] => 7230 [10] => 13328 [11] => 14099 [12] => 17138 [13] => 18688 [14] => 23931 [15] => 10483 [16] => 19024 [17] => 26895 [18] => 26179 [19] => 21423 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 29 [6] => 15 [7] => 6 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.925 [1] => 0.963 [2] => 1.04 [3] => 1.14 [4] => 1.22 [5] => 1.24 [6] => 1.3 [7] => 1.325 [8] => 1.4 [9] => 1.43 [10] => 1.53 [11] => 1.75 [12] => 2.01 [13] => 2.26 [14] => 2.53 [15] => 2.66 [16] => 2.84 [17] => 3.09 [18] => 3.51 [19] => 3.9 ) [Shares Outstanding] => Array ( [0] => 1303.344 [1] => 1304.168 [2] => 1305.539 [3] => 1309.982 [4] => 1312.745 [5] => 1319.000 [6] => 1935.257 [7] => 2124.272 [8] => 2135.849 [9] => 2077.586 [10] => 2122.293 [11] => 2155.810 [12] => 2197.179 [13] => 2132.000 [14] => 2050.000 [15] => 2001.000 [16] => 1996.000 [17] => 1986.000 [18] => 1965.000 [19] => 1932.000 ) [shares_diluted] => Array ( [0] => 1303.344 [1] => 1304.168 [2] => 1305.539 [3] => 1309.982 [4] => 1312.745 [5] => 1319.000 [6] => 1935.257 [7] => 2124.272 [8] => 2135.849 [9] => 2077.586 [10] => 2122.293 [11] => 2155.810 [12] => 2197.179 [13] => 2132.000 [14] => 2050.000 [15] => 2001.000 [16] => 1996.000 [17] => 1986.000 [18] => 1965.000 [19] => 1932.000 ) [shares_basic] => Array ( [0] => 1303.344 [1] => 1304.168 [2] => 1305.539 [3] => 1309.982 [4] => 1306.341 [5] => 1313.000 [6] => 1932.832 [7] => 2117.419 [8] => 2135.849 [9] => 2077.586 [10] => 2115.556 [11] => 2142.705 [12] => 2185.969 [13] => 2118.000 [14] => 2038.000 [15] => 1992.000 [16] => 1996.000 [17] => 1986.000 [18] => 1950.000 [19] => 1917.000 ) [COGS_pct] => Array ( [0] => 0.47 [1] => 0.49 [2] => 0.52 [3] => 0.48 [4] => 0.46 [5] => 0.64 [6] => 0.66 [7] => 0.65 [8] => 0.66 [9] => 0.66 [10] => 0.68 [11] => 0.71 [12] => 0.69 [13] => 0.69 [14] => 0.70 [15] => 0.68 [16] => 0.57 [17] => 0.59 [18] => 0.58 [19] => 0.59 ) [Gross Profit_pct] => Array ( [0] => 52.61 [1] => 51.37 [2] => 48.00 [3] => 51.79 [4] => 54.07 [5] => 35.71 [6] => 33.61 [7] => 34.83 [8] => 33.59 [9] => 33.72 [10] => 32.42 [11] => 28.91 [12] => 31.40 [13] => 31.39 [14] => 29.17 [15] => 30.75 [16] => 43.17 [17] => 40.91 [18] => 41.81 [19] => 41.14 ) [SGA_pct] => Array ( [0] => 2.69 [1] => 3.73 [2] => 3.14 [3] => 3.65 [4] => 7.33 [5] => 3.76 [6] => 3.04 [7] => 3.75 [8] => 4.22 [9] => 3.66 [10] => 2.93 [11] => 2.44 [12] => 2.42 [13] => 2.68 [14] => 2.11 [15] => 2.64 [16] => 11.69 [17] => 10.40 [18] => 11.28 [19] => 12.73 ) [Interest Expense_pct] => Array ( [0] => -0.97 [1] => -1.08 [2] => -0.83 [3] => -0.74 [4] => -1.33 [5] => -1.32 [6] => -0.93 [7] => -0.78 [8] => -0.57 [9] => -0.39 [10] => -0.26 [11] => -0.24 [12] => -0.21 [13] => -0.08 [14] => 0.00 [15] => -0.02 [16] => -0.02 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 7.82 [1] => 4.82 [2] => 10.80 [3] => 13.12 [4] => 6.00 [5] => 6.78 [6] => 11.79 [7] => 7.80 [8] => 4.16 [9] => 10.45 [10] => 13.23 [11] => 12.71 [12] => 15.22 [13] => 14.56 [14] => 15.77 [15] => 10.79 [16] => 15.64 [17] => 18.78 [18] => 19.15 [19] => 15.69 ) [Net Income_pct] => Array ( [0] => 4.72 [1] => 2.51 [2] => 5.94 [3] => 7.76 [4] => 4.38 [5] => 3.79 [6] => 6.49 [7] => 3.09 [8] => 1.15 [9] => 5.96 [10] => 8.58 [11] => 7.11 [12] => 8.16 [13] => 8.46 [14] => 8.77 [15] => 6.11 [16] => 9.28 [17] => 10.60 [18] => 10.82 [19] => 9.36 ) [DaysSalesOutstanding] => Array ( [0] => 39.94 [1] => 39.51 [2] => 33.55 [3] => 29.36 [4] => 33.6 [5] => 39.2 [6] => 32.98 [7] => 28.44 [8] => 34.76 [9] => 29.26 [10] => 29.21 [11] => 31.65 [12] => 30.62 [13] => 37.09 [14] => 21.2 [15] => 37.65 [16] => 36.97 [17] => 31.35 [18] => 31.68 [19] => 34.49 ) [DaysInventory] => Array ( [0] => 36.74 [1] => 32.34 [2] => 22.88 [3] => 24.87 [4] => 37.84 [5] => 21.24 [6] => 12.25 [7] => 15.54 [8] => 15.41 [9] => 12.02 [10] => 10.37 [11] => 10.68 [12] => 11.79 [13] => 12.79 [14] => 13.02 [15] => 17.17 [16] => 17.21 [17] => 13.49 [18] => 15.93 [19] => 17.29 ) [Payable] => Array ( [0] => 4104 [1] => 4382 [2] => 4781 [3] => 3859 [4] => 2799 [5] => 6812 [6] => 7563 [7] => 6427 [8] => 8455 [9] => 8675 [10] => 10747 [11] => 16074 [12] => 16675 [13] => 21756 [14] => 16580 [15] => 20452 [16] => 23501 [17] => 27973 [18] => 28347 [19] => 27242 ) [DaysPayable] => Array ( [0] => 41.78 [1] => 43.13 [2] => 39.76 [3] => 33.58 [4] => 33.43 [5] => 29.01 [6] => 23.17 [7] => 22.08 [8] => 31.32 [9] => 26.11 [10] => 25.26 [11] => 29.6 [12] => 28.97 [13] => 35.95 [14] => 22.17 [15] => 43.49 [16] => 41.86 [17] => 40.24 [18] => 42.77 [19] => 43.45 ) [InventoryTurnover] => Array ( [0] => 9.94 [1] => 11.28 [2] => 15.95 [3] => 14.68 [4] => 9.65 [5] => 17.18 [6] => 29.8 [7] => 23.49 [8] => 23.68 [9] => 30.35 [10] => 35.18 [11] => 34.19 [12] => 30.96 [13] => 28.54 [14] => 28.04 [15] => 21.25 [16] => 21.2 [17] => 27.05 [18] => 22.91 [19] => 21.11 ) [Accts Rec.] => Array ( [0] => 3923 [1] => 4014 [2] => 4035 [3] => 3374 [4] => 2813 [5] => 9205 [6] => 10763 [7] => 8279 [8] => 9385 [9] => 9722 [10] => 12429 [11] => 17184 [12] => 17628 [13] => 22446 [14] => 15856 [15] => 17703 [16] => 20759 [17] => 21793 [18] => 20997 [19] => 21622 ) [Inventory] => Array ( [0] => 1710 [1] => 1598 [2] => 1431 [3] => 1378 [4] => 1455 [5] => 3207 [6] => 2654 [7] => 2948 [8] => 2763 [9] => 2648 [10] => 2983 [11] => 4121 [12] => 4656 [13] => 5310 [14] => 6854 [15] => 5529 [16] => 5493 [17] => 5543 [18] => 6144 [19] => 6380 ) [inventory2sales] => Array ( [0] => 0.048 [1] => 0.043 [2] => 0.033 [3] => 0.033 [4] => 0.048 [5] => 0.037 [6] => 0.022 [7] => 0.028 [8] => 0.028 [9] => 0.022 [10] => 0.019 [11] => 0.021 [12] => 0.022 [13] => 0.024 [14] => 0.025 [15] => 0.032 [16] => 0.027 [17] => 0.022 [18] => 0.025 [19] => 0.028 ) [Total Current Assets] => Array ( [0] => 7591 [1] => 7867 [2] => 7942 [3] => 7006 [4] => 6297 [5] => 17043 [6] => 17913 [7] => 18327 [8] => 17776 [9] => 19426 [10] => 28503 [11] => 34336 [12] => 36304 [13] => 39377 [14] => 36470 [15] => 37216 [16] => 48841 [17] => 53234 [18] => 55720 [19] => 50250 ) [Other Current Assets] => Array ( [0] => 652 [1] => 861 [2] => 839 [3] => 584 [4] => 616 [5] => 1663 [6] => 1255 [7] => 3950 [8] => 1847 [9] => 1789 [10] => 2349 [11] => 1887 [12] => 2574 [13] => 3527 [14] => 4200 [15] => 5162 [16] => 8374 [17] => 5827 [18] => 6666 [19] => 5732 ) [Net PPE] => Array ( [0] => 22173 [1] => 21696 [2] => 21496 [3] => 22671 [4] => 23729 [5] => 46487 [6] => 44319 [7] => 43233 [8] => 44155 [9] => 44538 [10] => 44458 [11] => 63690 [12] => 68858 [13] => 78610 [14] => 91780 [15] => 96468 [16] => 104504 [17] => 122608 [18] => 141348 [19] => 164829 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4636 [12] => 4623 [13] => 4637 [14] => 4619 [15] => 4618 [16] => 4617 [17] => 4642 [18] => 4640 [19] => 4639 ) [Total Assets] => Array ( [0] => 34407 [1] => 34330 [2] => 34854 [3] => 35473 [4] => 36540 [5] => 75380 [6] => 77621 [7] => 77572 [8] => 77359 [9] => 81470 [10] => 93208 [11] => 125833 [12] => 132628 [13] => 148786 [14] => 161165 [15] => 164621 [16] => 184769 [17] => 209474 [18] => 232982 [19] => 253753 ) [Other Long-Term Assets] => Array ( [0] => 4643 [1] => 4767 [2] => 5416 [3] => 5796 [4] => 6514 [5] => 11850 [6] => 15389 [7] => 16012 [8] => 15428 [9] => 17506 [10] => 20247 [11] => 23171 [12] => 22843 [13] => 26162 [14] => 28296 [15] => 26319 [16] => 26807 [17] => 28990 [18] => 31274 [19] => 34035 ) [Total Assets Non-liquid] => Array ( [0] => 33101 [1] => 32936 [2] => 33217 [3] => 33803 [4] => 35127 [5] => 72412 [6] => 74380 [7] => 74422 [8] => 73578 [9] => 76203 [10] => 82466 [11] => 114689 [12] => 121182 [13] => 140692 [14] => 151605 [15] => 155799 [16] => 170554 [17] => 189403 [18] => 211069 [19] => 237237 ) [HardAssets] => Array ( [0] => 33101 [1] => 32936 [2] => 33217 [3] => 33803 [4] => 35127 [5] => 72412 [6] => 74380 [7] => 74422 [8] => 73578 [9] => 76203 [10] => 82466 [11] => 110053 [12] => 116559 [13] => 136055 [14] => 146986 [15] => 151181 [16] => 165937 [17] => 184761 [18] => 206429 [19] => 232598 ) [Accts Payable] => Array ( [0] => 5378 [1] => 5639 [2] => 6201 [3] => 5309 [4] => 4001 [5] => 9394 [6] => 10577 [7] => 9826 [8] => 11819 [9] => 11847 [10] => 14157 [11] => 19764 [12] => 21221 [13] => 27031 [14] => 24657 [15] => 25827 [16] => 28825 [17] => 33260 [18] => 34085 [19] => 32644 ) [Short-Term Debt] => Array ( [0] => 4014 [1] => 3806 [2] => 2706 [3] => 1637 [4] => 3165 [5] => 6063 [6] => 3094 [7] => 8429 [8] => 5358 [9] => 1703 [10] => 816 [11] => 739 [12] => 2159 [13] => 1162 [14] => 2818 [15] => 384 [16] => 187 [17] => 340 [18] => 127 [19] => 374 ) [ShortTermDebt_without_lease] => Array ( [0] => 4014 [1] => 3806 [2] => 2706 [3] => 1637 [4] => 3165 [5] => 6063 [6] => 3094 [7] => 8429 [8] => 5358 [9] => 1703 [10] => 816 [11] => 739 [12] => 2159 [13] => 1162 [14] => 2818 [15] => 384 [16] => 187 [17] => 340 [18] => 127 [19] => 374 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 733 [6] => 746 [7] => 283 [8] => 303 [9] => 268 [10] => 172 [11] => 200 [12] => 209 [13] => 204 [14] => 469 [15] => 647 [16] => 730 [17] => 799 [18] => 1308 [19] => 1314 ) [Total Current Liabilities] => Array ( [0] => 9392 [1] => 9445 [2] => 8907 [3] => 6946 [4] => 7166 [5] => 17683 [6] => 16661 [7] => 20654 [8] => 19876 [9] => 16111 [10] => 18795 [11] => 25011 [12] => 28409 [13] => 33798 [14] => 32023 [15] => 26211 [16] => 29012 [17] => 33600 [18] => 34212 [19] => 33018 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2226 [6] => 2990 [7] => 2399 [8] => 2699 [9] => 2561 [10] => 3822 [11] => 4508 [12] => 5029 [13] => 5605 [14] => 4548 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 1069 [1] => 1069 [2] => 1069 [3] => 1069 [4] => 1069 [5] => 1724 [6] => 862 [7] => 853 [8] => 853 [9] => 853 [10] => 1706 [11] => 1832 [12] => 1832 [13] => 1832 [14] => 1832 [15] => 1832 [16] => 1832 [17] => 1832 [18] => 1832 [19] => 1832 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 300 [6] => 300 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 1858 [1] => 1863 [2] => 1874 [3] => 2022 [4] => 2097 [5] => 4621 [6] => 5505 [7] => 4811 [8] => 4833 [9] => 4855 [10] => 4160 [11] => 13894 [12] => 14126 [13] => 14289 [14] => 14448 [15] => 14631 [16] => 14796 [17] => 15156 [18] => 15497 [19] => 15713 ) [Retained Earnings] => Array ( [0] => 14457 [1] => 14146 [2] => 15408 [3] => 17185 [4] => 16942 [5] => 27148 [6] => 32206 [7] => 32767 [8] => 30942 [9] => 35315 [10] => 45414 [11] => 55738 [12] => 68464 [13] => 82329 [14] => 101102 [15] => 106289 [16] => 119641 [17] => 140399 [18] => 159730 [19] => 173677 ) [Treasury Stock] => Array ( [0] => -2063 [1] => -2047 [2] => -2024 [3] => -1977 [4] => -2293 [5] => -2816 [6] => -4273 [7] => -3415 [8] => -3374 [9] => -3317 [10] => -5124 [11] => -7870 [12] => -12395 [13] => -18892 [14] => -26376 [15] => -26168 [16] => -26411 [17] => -29685 [18] => -33884 [19] => -38290 ) [Total Equity] => Array ( [0] => 14596 [1] => 14355 [2] => 15623 [3] => 17472 [4] => 17034 [5] => 29791 [6] => 33369 [7] => 33958 [8] => 31604 [9] => 36295 [10] => 45230 [11] => 62676 [12] => 68935 [13] => 77088 [14] => 86648 [15] => 91914 [16] => 105081 [17] => 121382 [18] => 136524 [19] => 149113 ) [Long-Term Debt] => Array ( [0] => 4128 [1] => 4521 [2] => 3988 [3] => 4431 [4] => 4393 [5] => 13145 [6] => 12821 [7] => 8989 [8] => 10911 [9] => 10894 [10] => 10456 [11] => 12131 [12] => 7679 [13] => 6070 [14] => 6083 [15] => 10130 [16] => 11289 [17] => 9812 [18] => 12065 [19] => 20057 ) [Total Liabilities] => Array ( [0] => 19811 [1] => 19975 [2] => 19231 [3] => 18001 [4] => 19506 [5] => 45589 [6] => 44252 [7] => 43614 [8] => 45755 [9] => 45175 [10] => 47978 [11] => 63157 [12] => 63693 [13] => 71698 [14] => 74517 [15] => 72707 [16] => 79688 [17] => 88092 [18] => 96458 [19] => 104640 ) [Other Long-Term Liab.] => Array ( [0] => 3617 [1] => 3576 [2] => 3485 [3] => 3409 [4] => 4302 [5] => 8049 [6] => 8083 [7] => 7839 [8] => 9349 [9] => 11753 [10] => 11459 [11] => 14753 [12] => 15958 [13] => 19660 [14] => 24872 [15] => 647 [16] => 730 [17] => 799 [18] => 1308 [19] => 1314 ) [Cash and Equiv_pct] => Array ( [0] => 3.80 [1] => 4.06 [2] => 4.70 [3] => 4.71 [4] => 3.87 [5] => 3.94 [6] => 4.18 [7] => 4.06 [8] => 4.89 [9] => 6.46 [10] => 11.52 [11] => 8.86 [12] => 8.63 [13] => 5.44 [14] => 5.93 [15] => 5.36 [16] => 7.69 [17] => 9.58 [18] => 9.41 [19] => 6.51 ) [Accts Rec._pct] => Array ( [0] => 11.40 [1] => 11.69 [2] => 11.58 [3] => 9.51 [4] => 7.70 [5] => 12.21 [6] => 13.87 [7] => 10.67 [8] => 12.13 [9] => 11.93 [10] => 13.33 [11] => 13.66 [12] => 13.29 [13] => 15.09 [14] => 9.84 [15] => 10.75 [16] => 11.24 [17] => 10.40 [18] => 9.01 [19] => 8.52 ) [Inventory_pct] => Array ( [0] => 4.97 [1] => 4.65 [2] => 4.11 [3] => 3.88 [4] => 3.98 [5] => 4.25 [6] => 3.42 [7] => 3.80 [8] => 3.57 [9] => 3.25 [10] => 3.20 [11] => 3.27 [12] => 3.51 [13] => 3.57 [14] => 4.25 [15] => 3.36 [16] => 2.97 [17] => 2.65 [18] => 2.64 [19] => 2.51 ) [Other Current Assets_pct] => Array ( [0] => 1.89 [1] => 2.51 [2] => 2.41 [3] => 1.65 [4] => 1.69 [5] => 2.21 [6] => 1.62 [7] => 5.09 [8] => 2.39 [9] => 2.20 [10] => 2.52 [11] => 1.50 [12] => 1.94 [13] => 2.37 [14] => 2.61 [15] => 3.14 [16] => 4.53 [17] => 2.78 [18] => 2.86 [19] => 2.26 ) [Total Current Assets_pct] => Array ( [0] => 22.06 [1] => 22.92 [2] => 22.79 [3] => 19.75 [4] => 17.23 [5] => 22.61 [6] => 23.08 [7] => 23.63 [8] => 22.98 [9] => 23.84 [10] => 30.58 [11] => 27.29 [12] => 27.37 [13] => 26.47 [14] => 22.63 [15] => 22.61 [16] => 26.43 [17] => 25.41 [18] => 23.92 [19] => 19.80 ) [Net PPE_pct] => Array ( [0] => 64.44 [1] => 63.20 [2] => 61.67 [3] => 63.91 [4] => 64.94 [5] => 61.67 [6] => 57.10 [7] => 55.73 [8] => 57.08 [9] => 54.67 [10] => 47.70 [11] => 50.61 [12] => 51.92 [13] => 52.83 [14] => 56.95 [15] => 58.60 [16] => 56.56 [17] => 58.53 [18] => 60.67 [19] => 64.96 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 3.68 [12] => 3.49 [13] => 3.12 [14] => 2.87 [15] => 2.81 [16] => 2.50 [17] => 2.22 [18] => 1.99 [19] => 1.83 ) [Other Long-Term Assets_pct] => Array ( [0] => 13.49 [1] => 13.89 [2] => 15.54 [3] => 16.34 [4] => 17.83 [5] => 15.72 [6] => 19.83 [7] => 20.64 [8] => 19.94 [9] => 21.49 [10] => 21.72 [11] => 18.41 [12] => 17.22 [13] => 17.58 [14] => 17.56 [15] => 15.99 [16] => 14.51 [17] => 13.84 [18] => 13.42 [19] => 13.41 ) [Accts Payable_pct] => Array ( [0] => 15.63 [1] => 16.43 [2] => 17.79 [3] => 14.97 [4] => 10.95 [5] => 12.46 [6] => 13.63 [7] => 12.67 [8] => 15.28 [9] => 14.54 [10] => 15.19 [11] => 15.71 [12] => 16.00 [13] => 18.17 [14] => 15.30 [15] => 15.69 [16] => 15.60 [17] => 15.88 [18] => 14.63 [19] => 12.86 ) [Short-Term Debt_pct] => Array ( [0] => 11.67 [1] => 11.09 [2] => 7.76 [3] => 4.61 [4] => 8.66 [5] => 8.04 [6] => 3.99 [7] => 10.87 [8] => 6.93 [9] => 2.09 [10] => 0.88 [11] => 0.59 [12] => 1.63 [13] => 0.78 [14] => 1.75 [15] => 0.23 [16] => 0.10 [17] => 0.16 [18] => 0.05 [19] => 0.15 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 2.95 [6] => 3.85 [7] => 3.09 [8] => 3.49 [9] => 3.14 [10] => 4.10 [11] => 3.58 [12] => 3.79 [13] => 3.77 [14] => 2.82 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 27.30 [1] => 27.51 [2] => 25.56 [3] => 19.58 [4] => 19.61 [5] => 23.46 [6] => 21.46 [7] => 26.63 [8] => 25.69 [9] => 19.78 [10] => 20.16 [11] => 19.88 [12] => 21.42 [13] => 22.72 [14] => 19.87 [15] => 15.92 [16] => 15.70 [17] => 16.04 [18] => 14.68 [19] => 13.01 ) [Long-Term Debt_pct] => Array ( [0] => 12.00 [1] => 13.17 [2] => 11.44 [3] => 12.49 [4] => 12.02 [5] => 17.44 [6] => 16.52 [7] => 11.59 [8] => 14.10 [9] => 13.37 [10] => 11.22 [11] => 9.64 [12] => 5.79 [13] => 4.08 [14] => 3.77 [15] => 6.15 [16] => 6.11 [17] => 4.68 [18] => 5.18 [19] => 7.90 ) [Other Long-Term Liab._pct] => Array ( [0] => 18.28 [1] => 17.50 [2] => 18.18 [3] => 18.67 [4] => 21.75 [5] => 19.58 [6] => 19.03 [7] => 18.01 [8] => 19.35 [9] => 22.30 [10] => 20.09 [11] => 20.67 [12] => 20.81 [13] => 21.39 [14] => 22.59 [15] => 22.09 [16] => 21.32 [17] => 21.33 [18] => 21.54 [19] => 20.32 ) [Total Liabilities_pct] => Array ( [0] => 57.58 [1] => 58.19 [2] => 55.18 [3] => 50.75 [4] => 53.38 [5] => 60.48 [6] => 57.01 [7] => 56.22 [8] => 59.15 [9] => 55.45 [10] => 51.47 [11] => 50.19 [12] => 48.02 [13] => 48.19 [14] => 46.24 [15] => 44.17 [16] => 43.13 [17] => 42.05 [18] => 41.40 [19] => 41.24 ) [netcash] => Array ( [0] => -14.2 [1] => -14.24 [2] => -13.47 [3] => -12.45 [4] => -13.85 [5] => -32.47 [6] => -31.99 [7] => -18.96 [8] => -19.65 [9] => -18.66 [10] => -17.67 [11] => -23.3 [12] => -24.14 [13] => -30.43 [14] => -32.41 [15] => -31.82 [16] => -32.61 [17] => -34.33 [18] => -38.29 [19] => -45.82 ) [NCAV] => Array ( [0] => -11.28 [1] => -11.32 [2] => -10.61 [3] => -9.99 [4] => -11.68 [5] => -26.22 [6] => -24.89 [7] => -15.36 [8] => -15.71 [9] => -14.63 [10] => -12.54 [11] => -16.6 [12] => -16.95 [13] => -21.1 [14] => -24.77 [15] => -23.83 [16] => -23.49 [17] => -24.68 [18] => -28.63 [19] => -35.73 ) [NCAV_real] => Array ( [0] => -9.38 [1] => -9.28 [2] => -8.64 [3] => -8.38 [4] => -10.11 [5] => -21.97 [6] => -20.78 [7] => -11.85 [8] => -13.1 [9] => -12.04 [10] => -9.24 [11] => -12.91 [12] => -12.65 [13] => -15.46 [14] => -18.98 [15] => -17.68 [16] => -15.37 [17] => -17.59 [18] => -20.93 [19] => -28.28 ) [Book Value Per Share] => Array ( [0] => 11.2 [1] => 11 [2] => 11.96 [3] => 13.32 [4] => 13.04 [5] => 22.47 [6] => 25.79 [7] => 15.91 [8] => 14.79 [9] => 16.97 [10] => 21.47 [11] => 28.07 [12] => 31.85 [13] => 36.88 [14] => 43.23 [15] => 45.78 [16] => 52.34 [17] => 61.27 [18] => 70.13 [19] => 77.54 ) [Tangibles_book_per_share] => Array ( [0] => 11.2 [1] => 11 [2] => 11.96 [3] => 13.32 [4] => 13.04 [5] => 22.47 [6] => 25.79 [7] => 15.91 [8] => 14.79 [9] => 16.97 [10] => 21.47 [11] => 26 [12] => 29.71 [13] => 34.66 [14] => 40.93 [15] => 43.48 [16] => 50.04 [17] => 58.92 [18] => 67.75 [19] => 75.12 ) [deb2equity] => Array ( [0] => 0.558 [1] => 0.58 [2] => 0.428 [3] => 0.347 [4] => 0.444 [5] => 0.645 [6] => 0.477 [7] => 0.513 [8] => 0.515 [9] => 0.347 [10] => 0.249 [11] => 0.205 [12] => 0.143 [13] => 0.094 [14] => 0.103 [15] => 0.114 [16] => 0.109 [17] => 0.084 [18] => 0.089 [19] => 0.137 ) [debt2rev_totaldebt] => Array ( [0] => 8142 [1] => 8327 [2] => 6694 [3] => 6068 [4] => 7558 [5] => 19208 [6] => 15915 [7] => 17418 [8] => 16269 [9] => 12597 [10] => 11272 [11] => 12870 [12] => 9838 [13] => 7232 [14] => 8901 [15] => 10514 [16] => 11476 [17] => 10152 [18] => 12192 [19] => 20431 ) [debt2rev] => Array ( [0] => 0.227 [1] => 0.225 [2] => 0.153 [3] => 0.145 [4] => 0.247 [5] => 0.224 [6] => 0.134 [7] => 0.164 [8] => 0.165 [9] => 0.104 [10] => 0.073 [11] => 0.065 [12] => 0.047 [13] => 0.033 [14] => 0.033 [15] => 0.061 [16] => 0.056 [17] => 0.04 [18] => 0.05 [19] => 0.089 ) [cogs2rev] => Array ( [0] => 0.47 [1] => 0.49 [2] => 0.52 [3] => 0.48 [4] => 0.46 [5] => 0.64 [6] => 0.66 [7] => 0.65 [8] => 0.66 [9] => 0.66 [10] => 0.68 [11] => 0.71 [12] => 0.69 [13] => 0.69 [14] => 0.70 [15] => 0.68 [16] => 0.57 [17] => 0.59 [18] => 0.58 [19] => 0.59 ) [inventory2rev] => Array ( [0] => 0.048 [1] => 0.043 [2] => 0.033 [3] => 0.033 [4] => 0.048 [5] => 0.037 [6] => 0.022 [7] => 0.028 [8] => 0.028 [9] => 0.022 [10] => 0.019 [11] => 0.021 [12] => 0.022 [13] => 0.024 [14] => 0.025 [15] => 0.032 [16] => 0.027 [17] => 0.022 [18] => 0.025 [19] => 0.028 ) [ar2asset] => Array ( [0] => 0.114 [1] => 0.117 [2] => 0.116 [3] => 0.095 [4] => 0.077 [5] => 0.122 [6] => 0.139 [7] => 0.107 [8] => 0.121 [9] => 0.119 [10] => 0.133 [11] => 0.137 [12] => 0.133 [13] => 0.151 [14] => 0.098 [15] => 0.108 [16] => 0.112 [17] => 0.104 [18] => 0.09 [19] => 0.085 ) [cash2asset] => Array ( [0] => 0.038 [1] => 0.041 [2] => 0.047 [3] => 0.047 [4] => 0.039 [5] => 0.039 [6] => 0.042 [7] => 0.041 [8] => 0.049 [9] => 0.065 [10] => 0.115 [11] => 0.089 [12] => 0.086 [13] => 0.054 [14] => 0.059 [15] => 0.054 [16] => 0.077 [17] => 0.096 [18] => 0.094 [19] => 0.065 ) [equity2asset] => Array ( [0] => 0.424 [1] => 0.418 [2] => 0.448 [3] => 0.493 [4] => 0.466 [5] => 0.395 [6] => 0.43 [7] => 0.438 [8] => 0.409 [9] => 0.446 [10] => 0.485 [11] => 0.498 [12] => 0.52 [13] => 0.518 [14] => 0.538 [15] => 0.558 [16] => 0.569 [17] => 0.579 [18] => 0.586 [19] => 0.588 ) [equity2liab_tangbile] => Array ( [0] => 0.737 [1] => 0.719 [2] => 0.812 [3] => 0.971 [4] => 0.873 [5] => 0.653 [6] => 0.754 [7] => 0.779 [8] => 0.691 [9] => 0.803 [10] => 0.943 [11] => 0.919 [12] => 1.01 [13] => 1.011 [14] => 1.101 [15] => 1.201 [16] => 1.261 [17] => 1.325 [18] => 1.367 [19] => 1.381 ) [ppe2asset] => Array ( [0] => 0.644 [1] => 0.632 [2] => 0.617 [3] => 0.639 [4] => 0.649 [5] => 0.617 [6] => 0.571 [7] => 0.557 [8] => 0.571 [9] => 0.547 [10] => 0.477 [11] => 0.506 [12] => 0.519 [13] => 0.528 [14] => 0.569 [15] => 0.586 [16] => 0.566 [17] => 0.585 [18] => 0.607 [19] => 0.65 ) [interest2rev] => Array ( [0] => -0.965 [1] => -1.081 [2] => -0.829 [3] => -0.744 [4] => -1.325 [5] => -1.321 [6] => -0.932 [7] => -0.784 [8] => -0.573 [9] => -0.391 [10] => -0.261 [11] => -0.243 [12] => -0.215 [13] => -0.075 [14] => 0 [15] => -0.016 [16] => -0.024 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.273 [1] => 0.275 [2] => 0.256 [3] => 0.196 [4] => 0.196 [5] => 0.235 [6] => 0.215 [7] => 0.266 [8] => 0.257 [9] => 0.198 [10] => 0.202 [11] => 0.199 [12] => 0.214 [13] => 0.227 [14] => 0.199 [15] => 0.159 [16] => 0.157 [17] => 0.16 [18] => 0.147 [19] => 0.13 ) [ltd2asset] => Array ( [0] => 0.12 [1] => 0.132 [2] => 0.114 [3] => 0.125 [4] => 0.12 [5] => 0.174 [6] => 0.165 [7] => 0.116 [8] => 0.141 [9] => 0.134 [10] => 0.112 [11] => 0.096 [12] => 0.058 [13] => 0.041 [14] => 0.038 [15] => 0.062 [16] => 0.061 [17] => 0.047 [18] => 0.052 [19] => 0.079 ) [turnover] => Array ( [0] => 1.042 [1] => 1.08 [2] => 1.259 [3] => 1.183 [4] => 0.836 [5] => 1.137 [6] => 1.535 [7] => 1.37 [8] => 1.274 [9] => 1.489 [10] => 1.666 [11] => 1.575 [12] => 1.584 [13] => 1.485 [14] => 1.694 [15] => 1.043 [16] => 1.109 [17] => 1.211 [18] => 1.038 [19] => 0.902 ) [CF_Net Income] => Array ( [0] => 1693 [1] => 930 [2] => 2607 [3] => 3256 [4] => 1339 [5] => 3249 [6] => 7727 [7] => 3288 [8] => 1132 [9] => 7230 [10] => 13328 [11] => 14099 [12] => 17138 [13] => 18688 [14] => 24031 [15] => 10563 [16] => 19136 [17] => 27008 [18] => 26336 [19] => 21597 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.05 [4] => 0 [5] => -0.03 [6] => 0 [7] => -0.04 [8] => -0.04 [9] => -0.01 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 18.09 [1] => 13.28 [2] => 23.18 [3] => 27.27 [4] => 17.35 [5] => 35.54 [6] => 59.41 [7] => 25.68 [8] => 13.1 [9] => 36.31 [10] => 54.66 [11] => 60.77 [12] => 72.75 [13] => 83.49 [14] => 105.08 [15] => 71.74 [16] => 103.6 [17] => 134.44 [18] => 143.6 [19] => 137.77 ) [CF_DDA] => Array ( [0] => 2431 [1] => 3381 [2] => 2216 [3] => 2300 [4] => 2320 [5] => 4934 [6] => 5321 [7] => 7059 [8] => 5169 [9] => 5326 [10] => 4935 [11] => 5913 [12] => 7506 [13] => 8708 [14] => 9528 [15] => 12110 [16] => 13063 [17] => 12911 [18] => 13413 [19] => 14186 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2896 [1] => 4075 [2] => 5797 [3] => 4583 [4] => 3731 [5] => 7771 [6] => 13467 [7] => 11457 [8] => 9943 [9] => 12315 [10] => 14690 [11] => 20105 [12] => 24323 [13] => 24977 [14] => 29632 [15] => 19373 [16] => 31354 [17] => 41095 [18] => 38812 [19] => 35002 ) [Cash Flow from Others] => Array ( [0] => 435 [1] => -18 [2] => -26 [3] => -1307 [4] => 615 [5] => -701 [6] => -193 [7] => 1235 [8] => 2598 [9] => -567 [10] => -3779 [11] => -1777 [12] => -1311 [13] => -2753 [14] => -2852 [15] => -1466 [16] => -1480 [17] => -2731 [18] => -3315 [19] => -1326 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6317 [6] => -6400 [7] => -9415 [8] => -5256 [9] => -4518 [10] => -2639 [11] => -6020 [12] => -12824 [13] => -13340 [14] => 1491 [15] => 2564 [16] => 1995 [17] => 3517 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -5934 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -3009 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -3405 [1] => -3529 [2] => -3424 [3] => -3899 [4] => -3880 [5] => -7895 [6] => -7629 [7] => -9713 [8] => -7597 [9] => -5625 [10] => -6310 [11] => -8701 [12] => -13813 [13] => -16678 [14] => -19666 [15] => -19843 [16] => -19612 [17] => -26500 [18] => -30938 [19] => -37985 ) [Cash Flow from Investing] => Array ( [0] => -3219 [1] => -2804 [2] => -2602 [3] => -2563 [4] => -3859 [5] => -5610 [6] => -5642 [7] => -9542 [8] => -5047 [9] => -4072 [10] => -3499 [11] => -11561 [12] => -12219 [13] => -13933 [14] => -17081 [15] => -16572 [16] => -20915 [17] => -27489 [18] => -24796 [19] => -35609 ) [Net Issuance of Stock] => Array ( [0] => -5 [1] => -4 [2] => -4 [3] => 173 [4] => -261 [5] => 108 [6] => -1498 [7] => -623 [8] => 41 [9] => -18 [10] => -1663 [11] => -2737 [12] => -4491 [13] => -6389 [14] => -6821 [15] => 168 [16] => -306 [17] => -3193 [18] => -4142 [19] => -4494 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 173 [4] => 0 [5] => 108 [6] => 0 [7] => 140 [8] => 41 [9] => 57 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1434 [6] => -3202 [7] => 1386 [8] => -1121 [9] => -3941 [10] => -1284 [11] => -1055 [12] => -2901 [13] => -3038 [14] => 1682 [15] => 1659 [16] => 882 [17] => -2369 [18] => 2047 [19] => 8246 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -1206 [1] => -1255 [2] => -1358 [3] => -1493 [4] => -1596 [5] => -2672 [6] => -2789 [7] => -2858 [8] => -2991 [9] => -3070 [10] => -3277 [11] => -3876 [12] => -4396 [13] => -4791 [14] => -5261 [15] => -5373 [16] => -5741 [17] => -6207 [18] => -6885 [19] => -7573 ) [Cash from Financing] => Array ( [0] => -897 [1] => -1053 [2] => -2922 [3] => -1878 [4] => -308 [5] => -1130 [6] => -7489 [7] => -2095 [8] => -4071 [9] => -7029 [10] => -6224 [11] => -7668 [12] => -11848 [13] => -14295 [14] => -10400 [15] => -3546 [16] => -5165 [17] => -11769 [18] => -8980 [19] => -3821 ) [Other Financing] => Array ( [0] => 314 [1] => 206 [2] => -1560 [3] => -558 [4] => 1549 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -60 [13] => -77 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Change in Cash] => Array ( [0] => -1231 [1] => 208 [2] => 271 [3] => 123 [4] => -446 [5] => 1001 [6] => 331 [7] => -211 [8] => 840 [9] => 1309 [10] => 5025 [11] => 752 [12] => 450 [13] => -3131 [14] => 1985 [15] => -631 [16] => 5344 [17] => 1804 [18] => 5075 [19] => -4694 ) [NetChangeinCash_others] => Array ( [0] => -11 [1] => -10 [2] => -2 [3] => -19 [4] => -10 [5] => -30 [6] => -5 [7] => -31 [8] => 15 [9] => 95 [10] => 58 [11] => -124 [12] => 194 [13] => 120 [14] => -166 [15] => 114 [16] => 70 [17] => -33 [18] => 39 [19] => -266 ) [total_freecashflow] => Array ( [0] => -509 [1] => 546 [2] => 2373 [3] => 684 [4] => -149 [5] => -124 [6] => 5838 [7] => 1744 [8] => 2346 [9] => 6690 [10] => 8380 [11] => 11404 [12] => 10510 [13] => 8299 [14] => 9966 [15] => -470 [16] => 11742 [17] => 14595 [18] => 7874 [19] => -2983 ) [CF_Net Income_pct] => Array ( [0] => 58.46 [1] => 22.82 [2] => 44.97 [3] => 71.05 [4] => 35.89 [5] => 41.81 [6] => 57.38 [7] => 28.70 [8] => 11.38 [9] => 58.71 [10] => 90.73 [11] => 70.13 [12] => 70.46 [13] => 74.82 [14] => 81.10 [15] => 54.52 [16] => 61.03 [17] => 65.72 [18] => 67.86 [19] => 61.70 ) [CF_DDA_pct] => Array ( [0] => 2,431 [1] => 3,381 [2] => 2,216 [3] => 2,300 [4] => 2,320 [5] => 4,934 [6] => 5,321 [7] => 7,059 [8] => 5,169 [9] => 5,326 [10] => 4,935 [11] => 5,913 [12] => 7,506 [13] => 8,708 [14] => 9,528 [15] => 12,110 [16] => 13,063 [17] => 12,911 [18] => 13,413 [19] => 14,186 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -117.58 [1] => -86.60 [2] => -59.07 [3] => -85.08 [4] => -103.99 [5] => -101.60 [6] => -56.65 [7] => -84.78 [8] => -76.41 [9] => -45.68 [10] => -42.95 [11] => -43.28 [12] => -56.79 [13] => -66.77 [14] => -66.37 [15] => -102.43 [16] => -62.55 [17] => -64.48 [18] => -79.71 [19] => -108.52 ) [Cash Flow from Investing_pct] => Array ( [0] => -111.15 [1] => -68.81 [2] => -44.89 [3] => -55.92 [4] => -103.43 [5] => -72.19 [6] => -41.90 [7] => -83.29 [8] => -50.76 [9] => -33.07 [10] => -23.82 [11] => -57.50 [12] => -50.24 [13] => -55.78 [14] => -57.64 [15] => -85.54 [16] => -66.71 [17] => -66.89 [18] => -63.89 [19] => -101.73 ) [Net Issuance of Stock_pct] => Array ( [0] => -0.17 [1] => -0.10 [2] => -0.07 [3] => 3.77 [4] => -7.00 [5] => 1.39 [6] => -11.12 [7] => -5.44 [8] => 0.41 [9] => -0.15 [10] => -11.32 [11] => -13.61 [12] => -18.46 [13] => -25.58 [14] => -23.02 [15] => 0.87 [16] => -0.98 [17] => -7.77 [18] => -10.67 [19] => -12.84 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 18.45 [6] => -23.78 [7] => 12.10 [8] => -11.27 [9] => -32.00 [10] => -8.74 [11] => -5.25 [12] => -11.93 [13] => -12.16 [14] => 5.68 [15] => 8.56 [16] => 2.81 [17] => -5.76 [18] => 5.27 [19] => 23.56 ) [Dividends_pct] => Array ( [0] => -41.64 [1] => -30.80 [2] => -23.43 [3] => -32.58 [4] => -42.78 [5] => -34.38 [6] => -20.71 [7] => -24.95 [8] => -30.08 [9] => -24.93 [10] => -22.31 [11] => -19.28 [12] => -18.07 [13] => -19.18 [14] => -17.75 [15] => -27.73 [16] => -18.31 [17] => -15.10 [18] => -17.74 [19] => -21.64 ) [Other Financing_pct] => Array ( [0] => -30.97 [1] => -25.84 [2] => -50.41 [3] => -40.98 [4] => -8.26 [5] => -14.54 [6] => -55.61 [7] => -18.29 [8] => -40.94 [9] => -57.08 [10] => -42.37 [11] => -38.14 [12] => -48.71 [13] => -57.23 [14] => -35.10 [15] => -18.30 [16] => -16.47 [17] => -28.64 [18] => -23.14 [19] => -10.92 ) [Cash from Financing_pct] => Array ( [0] => -41.82 [1] => -30.90 [2] => -23.49 [3] => -28.80 [4] => -49.77 [5] => -14.54 [6] => -55.61 [7] => -18.29 [8] => -40.94 [9] => -57.08 [10] => -42.37 [11] => -38.14 [12] => -48.46 [13] => -56.92 [14] => -35.10 [15] => -18.30 [16] => -16.47 [17] => -28.64 [18] => -23.14 [19] => -10.92 ) [Net Change in Cash_pct] => Array ( [0] => -42.51 [1] => 5.10 [2] => 4.67 [3] => 2.68 [4] => -11.95 [5] => 12.88 [6] => 2.46 [7] => -1.84 [8] => 8.45 [9] => 10.63 [10] => 34.21 [11] => 3.74 [12] => 1.85 [13] => -12.54 [14] => 6.70 [15] => -3.26 [16] => 17.04 [17] => 4.39 [18] => 13.08 [19] => -13.41 ) [total_freecashflow_pct] => Array ( [0] => -17.58 [1] => 13.40 [2] => 40.93 [3] => 14.92 [4] => -3.99 [5] => -1.60 [6] => 43.35 [7] => 15.22 [8] => 23.59 [9] => 54.32 [10] => 57.05 [11] => 56.72 [12] => 43.21 [13] => 33.23 [14] => 33.63 [15] => -2.43 [16] => 37.45 [17] => 35.52 [18] => 20.29 [19] => -8.52 ) [per share rev] => Array ( [0] => 27.51 [1] => 28.43 [2] => 33.62 [3] => 32.02 [4] => 23.28 [5] => 64.98 [6] => 61.56 [7] => 50.01 [8] => 46.13 [9] => 58.37 [10] => 73.18 [11] => 91.94 [12] => 95.63 [13] => 103.61 [14] => 133.17 [15] => 85.78 [16] => 102.67 [17] => 127.75 [18] => 123.11 [19] => 118.45 ) [per share eps] => Array ( [0] => 1.3 [1] => 0.715 [2] => 1.995 [3] => 2.475 [4] => 1.02 [5] => 1.57 [6] => 3.985 [7] => 1.545 [8] => 0.53 [9] => 3.48 [10] => 6.28 [11] => 6.54 [12] => 7.8 [13] => 8.77 [14] => 11.67 [15] => 5.24 [16] => 9.48 [17] => 13.44 [18] => 13.32 [19] => 11.09 ) [eps_nri] => Array ( [0] => 1.3 [1] => 0.71 [2] => 2 [3] => 2.49 [4] => 1.02 [5] => 2.44 [6] => 3.99 [7] => 1.85 [8] => 0.52 [9] => 3.55 [10] => 6.14 [11] => 6.54 [12] => 7.8 [13] => 8.77 [14] => 11.67 [15] => 5.24 [16] => 9.53 [17] => 13.54 [18] => 13.32 [19] => 11.09 ) [per share_freecashflow] => Array ( [0] => -0.39 [1] => 0.42 [2] => 1.82 [3] => 0.52 [4] => -0.11 [5] => -0.09 [6] => 3.02 [7] => 0.82 [8] => 1.1 [9] => 3.22 [10] => 3.95 [11] => 5.29 [12] => 4.78 [13] => 3.89 [14] => 4.86 [15] => -0.23 [16] => 5.88 [17] => 7.35 [18] => 4.01 [19] => -1.54 ) [ROE] => Array ( [0] => 11.6 [1] => 6.48 [2] => 16.69 [3] => 18.64 [4] => 7.86 [5] => 10.9 [6] => 23.16 [7] => 9.68 [8] => 3.58 [9] => 19.92 [10] => 29.47 [11] => 22.5 [12] => 24.86 [13] => 24.24 [14] => 27.62 [15] => 11.41 [16] => 18.1 [17] => 22.16 [18] => 19.18 [19] => 14.37 ) [payout] => Array ( [0] => 0.712 [1] => 1.347 [2] => 0.521 [3] => 0.461 [4] => 1.196 [5] => 0.79 [6] => 0.326 [7] => 0.858 [8] => 2.642 [9] => 0.411 [10] => 0.244 [11] => 0.268 [12] => 0.258 [13] => 0.258 [14] => 0.217 [15] => 0.508 [16] => 0.3 [17] => 0.23 [18] => 0.264 [19] => 0.352 ) [ROA] => Array ( [0] => 4.92 [1] => 2.71 [2] => 7.48 [3] => 9.18 [4] => 3.66 [5] => 4.31 [6] => 9.95 [7] => 4.24 [8] => 1.46 [9] => 8.87 [10] => 14.3 [11] => 11.2 [12] => 12.92 [13] => 12.56 [14] => 14.85 [15] => 6.37 [16] => 10.3 [17] => 12.84 [18] => 11.24 [19] => 8.44 ) [ROC_capital] => Array ( [0] => 30416 [1] => 30424 [2] => 30277 [3] => 30261 [4] => 30642 [5] => 65193 [6] => 63487 [7] => 65510 [8] => 63778 [9] => 65753 [10] => 75310 [11] => 99913 [12] => 107736 [13] => 121514 [14] => 132450 [15] => 138846 [16] => 161719 [17] => 181669 [18] => 203734 [19] => 220811 ) [ROC] => Array ( [0] => 5.57 [1] => 3.06 [2] => 8.61 [3] => 10.76 [4] => 4.37 [5] => 4.98 [6] => 12.17 [7] => 5.02 [8] => 1.77 [9] => 11 [10] => 17.7 [11] => 14.11 [12] => 15.91 [13] => 15.38 [14] => 18.07 [15] => 7.55 [16] => 11.76 [17] => 14.8 [18] => 12.85 [19] => 9.7 ) [ROC_JOEL_capital] => Array ( [0] => 23080 [1] => 22530 [2] => 21600 [3] => 22698 [4] => 24612 [5] => 48942 [6] => 45424 [7] => 46185 [8] => 44155 [9] => 44538 [10] => 44458 [11] => 63690 [12] => 68858 [13] => 78610 [14] => 91780 [15] => 99035 [16] => 110305 [17] => 122608 [18] => 141348 [19] => 165919 ) [ROC_JOEL] => Array ( [0] => 13.64 [1] => 9.72 [2] => 23.63 [3] => 25.61 [4] => 9.1 [5] => 26.65 [6] => 48.15 [7] => 34.19 [8] => 26.56 [9] => 46.45 [10] => 65.25 [11] => 54.16 [12] => 47.19 [13] => 41.27 [14] => 46.91 [15] => 18.74 [16] => 29.06 [17] => 38.85 [18] => 32.78 [19] => 21.64 ) [ROC_JOEL_new] => Array ( [0] => 12.91 [1] => 9.15 [2] => 21.96 [3] => 23.86 [4] => 8.6 [5] => 13.38 [6] => 31.15 [7] => 18.49 [8] => 9.84 [9] => 26.54 [10] => 40.3 [11] => 35.41 [12] => 41.59 [13] => 37.88 [14] => 43.47 [15] => 17.24 [16] => 26.63 [17] => 35.23 [18] => 30.25 [19] => 20.24 ) [grossmargin] => Array ( [0] => 52.61 [1] => 51.37 [2] => 48 [3] => 51.79 [4] => 54.07 [5] => 35.71 [6] => 33.61 [7] => 34.83 [8] => 33.59 [9] => 33.72 [10] => 32.42 [11] => 28.91 [12] => 31.4 [13] => 31.39 [14] => 29.17 [15] => 30.75 [16] => 43.17 [17] => 40.91 [18] => 41.81 [19] => 41.14 ) [pretaxmargin] => Array ( [0] => 7.82 [1] => 4.82 [2] => 10.8 [3] => 13.12 [4] => 6 [5] => 6.78 [6] => 11.79 [7] => 7.8 [8] => 4.16 [9] => 10.45 [10] => 13.23 [11] => 12.71 [12] => 15.22 [13] => 14.56 [14] => 15.77 [15] => 10.79 [16] => 15.64 [17] => 18.78 [18] => 19.15 [19] => 15.69 ) [operatingmargin] => Array ( [0] => 8.78 [1] => 5.91 [2] => 11.63 [3] => 13.86 [4] => 7.33 [5] => 15.22 [6] => 18.36 [7] => 14.86 [8] => 11.9 [9] => 17.06 [10] => 18.68 [11] => 17.4 [12] => 15.47 [13] => 14.69 [14] => 15.77 [15] => 10.81 [16] => 15.64 [17] => 18.78 [18] => 19.15 [19] => 15.69 ) [netmargin] => Array ( [0] => 4.72 [1] => 2.51 [2] => 5.94 [3] => 7.76 [4] => 4.38 [5] => 3.79 [6] => 6.49 [7] => 3.09 [8] => 1.15 [9] => 5.96 [10] => 8.58 [11] => 7.11 [12] => 8.16 [13] => 8.46 [14] => 8.77 [15] => 6.11 [16] => 9.28 [17] => 10.6 [18] => 10.82 [19] => 9.36 ) [pettm] => Array ( [0] => 19.400 [1] => 36.630 [2] => 16.290 [3] => 15.520 [4] => 40.820 [5] => 17.770 [6] => 10.890 [7] => 14.920 [8] => 63.310 [9] => 12.210 [10] => 8.360 [11] => 8.700 [12] => 9.430 [13] => 10.650 [14] => 6.340 [15] => 14.690 [16] => 9.610 [17] => 7.900 [18] => 8.110 [19] => 11.260 ) [penri] => Array ( [0] => 0.00 [1] => 36.37 [2] => 16.25 [3] => 15.46 [4] => 40.66 [5] => 17.75 [6] => 10.91 [7] => 14.94 [8] => 65.18 [9] => 11.98 [10] => 8.55 [11] => 8.69 [12] => 9.43 [13] => 10.64 [14] => 6.34 [15] => 14.72 [16] => 9.61 [17] => 7.90 [18] => 8.12 [19] => 11.27 ) [pe] => Array ( [0] => 19.400 [1] => 36.630 [2] => 16.290 [3] => 15.520 [4] => 40.820 [5] => 17.770 [6] => 10.890 [7] => 14.920 [8] => 63.310 [9] => 12.210 [10] => 8.360 [11] => 8.700 [12] => 9.430 [13] => 10.650 [14] => 6.340 [15] => 14.690 [16] => 9.610 [17] => 7.900 [18] => 8.110 [19] => 11.260 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.830 [7] => 6.090 [8] => 2.210 [9] => 2.310 [10] => 2.440 [11] => 2.170 [12] => 2.460 [13] => 2.680 [14] => 1.810 [15] => 1.760 [16] => 1.820 [17] => 1.800 [18] => 1.590 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 52.79 [7] => 61.02 [8] => 6.04 [9] => 18.56 [10] => 101.27 [11] => 82.8 [12] => 195 [13] => 219.25 [14] => 246.96 [15] => 48.17 [16] => 0 [17] => 89.78 [18] => 129.74 [19] => 141.6 ) [pfcf] => Array ( [0] => 0.000 [1] => 62.350 [2] => 17.960 [3] => 74.040 [4] => 13.780 [5] => 39.380 [6] => 12.530 [7] => 18.590 [8] => 30.500 [9] => 13.720 [10] => 13.290 [11] => 10.730 [12] => 15.380 [13] => 23.990 [14] => 15.310 [15] => 7.020 [16] => 15.570 [17] => 14.600 [18] => 27.040 [19] => 6.760 ) [ps] => Array ( [0] => 0.920 [1] => 0.920 [2] => 0.970 [3] => 1.200 [4] => 1.780 [5] => 0.670 [6] => 0.830 [7] => 1.020 [8] => 0.720 [9] => 0.720 [10] => 0.710 [11] => 0.620 [12] => 0.770 [13] => 0.900 [14] => 0.560 [15] => 0.900 [16] => 0.890 [17] => 0.840 [18] => 0.880 [19] => 1.050 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.476 [6] => 0.6 [7] => 1.214 [8] => 1.1 [9] => 1.578 [10] => 2.192 [11] => 2.966 [12] => 3.288 [13] => 3.954 [14] => 4.378 [15] => 3.99 [16] => 3.834 [17] => 4.052 [18] => 4.354 [19] => 3.744 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.870 [6] => 13.640 [7] => 20.340 [8] => 11.840 [9] => 4.620 [10] => -3.600 [11] => 12.680 [12] => 32.490 [13] => 27.010 [14] => 21.180 [15] => 9.210 [16] => 3.110 [17] => 6.670 [18] => 9.740 [19] => 12.780 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.200 [6] => 14.940 [7] => 23.110 [8] => 14.250 [9] => 9.500 [10] => 1.370 [11] => 17.770 [12] => 38.160 [13] => 32.360 [14] => 26.310 [15] => 15.140 [16] => 8.170 [17] => 10.440 [18] => 13.800 [19] => 15.930 ) [zscore] => Array ( [0] => 2.680 [1] => 2.760 [2] => 3.580 [3] => 4.030 [4] => 3.250 [5] => 2.580 [6] => 3.420 [7] => 3.560 [8] => 2.880 [9] => 3.920 [10] => 4.580 [11] => 4.140 [12] => 4.660 [13] => 4.650 [14] => 4.680 [15] => 3.670 [16] => 4.100 [17] => 4.450 [18] => 4.070 [19] => 3.790 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 5 [5] => 6 [6] => 6 [7] => 5 [8] => 5 [9] => 9 [10] => 7 [11] => 5 [12] => 6 [13] => 6 [14] => 7 [15] => 5 [16] => 9 [17] => 7 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.770 [4] => -2.990 [5] => -0.900 [6] => -2.560 [7] => -3.380 [8] => -2.770 [9] => -2.720 [10] => -2.420 [11] => -2.410 [12] => -2.950 [13] => -2.660 [14] => -2.650 [15] => -2.420 [16] => -3.410 [17] => -2.660 [18] => -2.720 [19] => -2.790 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.70 [7] => 2.22 [8] => 2.38 [9] => 2.53 [10] => 3.46 [11] => 4.19 [12] => 4.84 [13] => 5.94 [14] => 7.72 [15] => 8.11 [16] => 8.64 [17] => 9.88 [18] => 10.81 [19] => 11.12 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.870 [6] => 16.580 [7] => 16.820 [8] => 14.000 [9] => 17.200 [10] => 15.170 [11] => 13.540 [12] => 15.190 [13] => 15.720 [14] => 9.580 [15] => 9.490 [16] => 10.560 [17] => 10.770 [18] => 10.010 [19] => 11.230 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.260 [6] => 12.550 [7] => 11.260 [8] => 22.730 [9] => 35.920 [10] => 44.750 [11] => 62.610 [12] => 72.320 [13] => 85.360 [14] => 102.550 [15] => 82.180 [16] => 83.060 [17] => 95.750 [18] => 102.420 [19] => 97.320 ) [medpsvalue] => Array ( [0] => 19.23 [1] => 22.75 [2] => 26.89 [3] => 25.59 [4] => 18.62 [5] => 51.98 [6] => 40.47 [7] => 35.03 [8] => 36.83 [9] => 48.45 [10] => 58.87 [11] => 73.45 [12] => 76.48 [13] => 82.95 [14] => 106.35 [15] => 68.62 [16] => 81.85 [17] => 101.63 [18] => 98.48 [19] => 94.77 ) [ev2rev] => Array ( [0] => 1.000 [1] => 1.110 [2] => 1.080 [3] => 1.310 [4] => 1.970 [5] => 0.860 [6] => 0.570 [7] => 1.040 [8] => 0.850 [9] => 0.800 [10] => 0.710 [11] => 0.650 [12] => 0.750 [13] => 0.880 [14] => 0.540 [15] => 0.910 [16] => 0.880 [17] => 0.790 [18] => 0.840 [19] => 1.070 ) [ev2ebitda] => Array ( [0] => 6.440 [1] => 7.380 [2] => 6.490 [3] => 6.770 [4] => 13.230 [5] => 6.240 [6] => 3.310 [7] => 6.810 [8] => 8.520 [9] => 5.440 [10] => 4.310 [11] => 4.070 [12] => 3.950 [13] => 4.740 [14] => 2.820 [15] => 5.120 [16] => 4.010 [17] => 3.330 [18] => 3.380 [19] => 4.900 ) [ev2ebit] => Array ( [0] => 11.410 [1] => 18.770 [2] => 9.310 [3] => 9.440 [4] => 26.930 [5] => 5.680 [6] => 3.100 [7] => 6.980 [8] => 7.140 [9] => 4.080 [10] => 3.730 [11] => 3.730 [12] => 5.640 [13] => 5.990 [14] => 3.440 [15] => 8.460 [16] => 5.650 [17] => 4.230 [18] => 4.360 [19] => 6.840 ) [earning_yield_greenblatt] => Array ( [0] => 8.76 [1] => 5.33 [2] => 10.74 [3] => 10.59 [4] => 3.71 [5] => 17.61 [6] => 32.26 [7] => 14.33 [8] => 14.01 [9] => 24.51 [10] => 26.81 [11] => 26.81 [12] => 17.73 [13] => 16.69 [14] => 29.07 [15] => 11.82 [16] => 17.7 [17] => 23.64 [18] => 22.94 [19] => 14.62 ) [p2medpsvalue] => Array ( [0] => 1.16 [1] => 1.15 [2] => 1.21 [3] => 1.5 [4] => 2.23 [5] => 0.83 [6] => 1.04 [7] => 1.28 [8] => 0.9 [9] => 0.9 [10] => 0.89 [11] => 0.77 [12] => 0.96 [13] => 1.13 [14] => 0.7 [15] => 1.12 [16] => 1.11 [17] => 1.05 [18] => 1.1 [19] => 1.32 ) [p2grahamnumber] => Array ( [0] => 1.23 [1] => 1.97 [2] => 1.4 [3] => 1.41 [4] => 2.39 [5] => 1.22 [6] => 0.71 [7] => 1.74 [8] => 2.54 [9] => 1.2 [10] => 0.96 [11] => 0.93 [12] => 1.01 [13] => 1.12 [14] => 0.7 [15] => 1.07 [16] => 0.88 [17] => 0.79 [18] => 0.75 [19] => 0.91 ) [p2tangible_book] => Array ( [0] => 1.99 [1] => 2.38 [2] => 2.72 [3] => 2.89 [4] => 3.18 [5] => 1.93 [6] => 1.64 [7] => 2.82 [8] => 2.25 [9] => 2.56 [10] => 2.45 [11] => 2.18 [12] => 2.47 [13] => 2.69 [14] => 1.81 [15] => 1.77 [16] => 1.82 [17] => 1.81 [18] => 1.6 [19] => 1.66 ) [pb] => Array ( [0] => 1.99 [1] => 2.38 [2] => 2.72 [3] => 2.89 [4] => 3.18 [5] => 1.93 [6] => 1.64 [7] => 2.82 [8] => 2.25 [9] => 2.56 [10] => 2.45 [11] => 2.02 [12] => 2.31 [13] => 2.53 [14] => 1.71 [15] => 1.68 [16] => 1.74 [17] => 1.74 [18] => 1.54 [19] => 1.61 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 35854 [1] => 37082 [2] => 43893 [3] => 41950 [4] => 30557 [5] => 85713 [6] => 119130 [7] => 106245 [8] => 98537 [9] => 121277 [10] => 155300 [11] => 198200 [12] => 210118 [13] => 220904 [14] => 273005 [15] => 171636 [16] => 204928 [17] => 253706 [18] => 241909 [19] => 228848 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4934 [6] => 5321 [7] => 7059 [8] => 5169 [9] => 5326 [10] => 4935 [11] => 5913 [12] => 7506 [13] => 8708 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 346 [1] => 401 [2] => 364 [3] => 312 [4] => 405 [5] => 1132 [6] => 1110 [7] => 833 [8] => 565 [9] => 474 [10] => 406 [11] => 482 [12] => 451 [13] => 166 [14] => 0 [15] => 28 [16] => 50 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 893 [1] => 773 [2] => 745 [3] => 655 [4] => 844 [5] => 971 [6] => 913 [7] => 1033 [8] => 824 [9] => 1001 [10] => 1451 [11] => 1101 [12] => 953 [13] => 732 [14] => 213 [15] => 106 [16] => 155 [17] => 249 [18] => 266 [19] => 263 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 413 [1] => 621 [2] => 892 [3] => 1015 [4] => 569 [5] => 1997 [6] => 2328 [7] => 2117 [8] => 2957 [9] => 4266 [10] => 9291 [11] => 10043 [12] => 10493 [13] => 7362 [14] => 9347 [15] => 8716 [16] => 14060 [17] => 19822 [18] => 21647 [19] => 16253 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 7898 [1] => 7999 [2] => 8431 [3] => 8413 [4] => 9429 [5] => 17691 [6] => 20211 [7] => 23943 [8] => 20862 [9] => 22944 [10] => 27030 [11] => 30280 [12] => 31026 [13] => 35731 [14] => 39563 [15] => 37116 [16] => 40829 [17] => 40609 [18] => 44350 [19] => 46410 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 5378 [1] => 5639 [2] => 6201 [3] => 5309 [4] => 4001 [5] => 9394 [6] => 10577 [7] => 9826 [8] => 11819 [9] => 11847 [10] => 14157 [11] => 19764 [12] => 21221 [13] => 27031 [14] => 24657 [15] => 25827 [16] => 28825 [17] => 33260 [18] => 34085 [19] => 32644 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 4014 [1] => 3806 [2] => 2706 [3] => 1637 [4] => 3165 [5] => 6063 [6] => 3094 [7] => 8429 [8] => 5358 [9] => 1703 [10] => 816 [11] => 739 [12] => 2159 [13] => 1162 [14] => 2818 [15] => 384 [16] => 187 [17] => 340 [18] => 127 [19] => 374 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6291 [1] => 6009 [2] => 6336 [3] => 6624 [4] => 7947 [5] => 16987 [6] => 17760 [7] => 16370 [8] => 17667 [9] => 20731 [10] => 22549 [11] => 30523 [12] => 32634 [13] => 37435 [14] => 40959 [15] => 36366 [16] => 39387 [17] => 44680 [18] => 50181 [19] => 51565 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -346 [1] => -401 [2] => -364 [3] => -312 [4] => -405 [5] => -1132 [6] => -1110 [7] => -833 [8] => -565 [9] => -474 [10] => -406 [11] => -482 [12] => -451 [13] => -166 [14] => 0 [15] => -28 [16] => -50 [17] => 0 [18] => 0 [19] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -3394 [1] => -4765 [2] => -3593 [3] => -3833 [4] => -4559 [5] => -8156 [6] => -8947 [7] => -11043 [8] => -9324 [9] => -9766 [10] => -9492 [11] => -10741 [12] => -12599 [13] => -14634 [14] => -15284 [15] => -16637 [16] => -37018 [17] => -39305 [18] => -40707 [19] => -43323 ) [BS_MoneyMarket] => Array ( [0] => -413 [1] => -621 [2] => -892 [3] => -1015 [4] => -569 [5] => -1997 [6] => -2328 [7] => -2117 [8] => -2957 [9] => -4266 [10] => -9291 [11] => -10043 [12] => -10493 [13] => -7362 [14] => -9347 [15] => -8716 [16] => -14060 [17] => -19822 [18] => -21647 [19] => -16253 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 8311 [1] => 8620 [2] => 9323 [3] => 9428 [4] => 9998 [5] => 19688 [6] => 22539 [7] => 26060 [8] => 23819 [9] => 27210 [10] => 36321 [11] => 40323 [12] => 41519 [13] => 43093 [14] => 48910 [15] => 45832 [16] => 54889 [17] => 60431 [18] => 65997 [19] => 62663 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6291 [1] => 6009 [2] => 6336 [3] => 6624 [4] => 7947 [5] => 16987 [6] => 17760 [7] => 16370 [8] => 17667 [9] => 20731 [10] => 22549 [11] => 30523 [12] => 32634 [13] => 37435 [14] => 40959 [15] => 36366 [16] => 39387 [17] => 44680 [18] => 50181 [19] => 51565 ) [cash2debt] => Array ( [0] => 0.16 [1] => 0.167 [2] => 0.245 [3] => 0.275 [4] => 0.187 [5] => 0.155 [6] => 0.204 [7] => 0.181 [8] => 0.232 [9] => 0.418 [10] => 0.953 [11] => 0.866 [12] => 1.163 [13] => 1.119 [14] => 1.074 [15] => 0.839 [16] => 1.239 [17] => 1.977 [18] => 1.797 [19] => 0.808 ) [interest_coverage] => Array ( [0] => 9.1 [1] => 5.46 [2] => 14.02 [3] => 18.63 [4] => 5.53 [5] => 11.52 [6] => 19.7 [7] => 18.96 [8] => 20.76 [9] => 43.65 [10] => 71.45 [11] => 71.56 [12] => 72.06 [13] => 195.42 [14] => 0 [15] => 662.71 [16] => 641.1 [17] => 0 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -71 [6] => -111 [7] => -121 [8] => -57 [9] => -80 [10] => -85 [11] => -96 [12] => -70 [13] => -107 [14] => -100 [15] => -80 [16] => -112 [17] => -113 [18] => -157 [19] => -174 ) [TaxProvision] => Array ( [0] => -1110 [1] => -859 [2] => -2133 [3] => -2246 [4] => -495 [5] => -2565 [6] => -6322 [7] => -4360 [8] => -2998 [9] => -5294 [10] => -7517 [11] => -11098 [12] => -14838 [13] => -13479 [14] => -19026 [15] => -7965 [16] => -12919 [17] => -20626 [18] => -19996 [19] => -14308 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1563 [8] => 2372 [9] => -365 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1693 [1] => 930 [2] => 2607 [3] => 3256 [4] => 1339 [5] => 3247 [6] => 7727 [7] => 3931 [8] => 1102 [9] => 7382 [10] => 13034 [11] => 14099 [12] => 17138 [13] => 18688 [14] => 24031 [15] => 10563 [16] => 19136 [17] => 27008 [18] => 26336 [19] => 21597 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 30 [9] => 44 [10] => 294 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.3 [1] => 0.715 [2] => 1.995 [3] => 2.475 [4] => 1.02 [5] => 1.57 [6] => 3.985 [7] => 1.545 [8] => 0.53 [9] => 3.48 [10] => 6.28 [11] => 6.54 [12] => 7.8 [13] => 8.77 [14] => 11.67 [15] => 5.24 [16] => 9.48 [17] => 13.44 [18] => 13.32 [19] => 11.09 ) [eps_basic] => Array ( [0] => 1.3 [1] => 0.715 [2] => 1.995 [3] => 2.485 [4] => 1.025 [5] => 1.58 [6] => 3.99 [7] => 1.55 [8] => 0.53 [9] => 3.48 [10] => 6.3 [11] => 6.58 [12] => 7.84 [13] => 8.83 [14] => 11.74 [15] => 5.26 [16] => 9.53 [17] => 13.54 [18] => 13.42 [19] => 11.18 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 548 [6] => 485 [7] => 532 [8] => 551 [9] => 472 [10] => 486 [11] => 694 [12] => 812 [13] => 1017 [14] => 1220 [15] => 1849 [16] => 1904 [17] => 2123 [18] => 2221 [19] => 2501 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2659 [6] => 2169 [7] => 2416 [8] => 2212 [9] => 2176 [10] => 2497 [11] => 3427 [12] => 3844 [13] => 4293 [14] => 5634 [15] => 3680 [16] => 3589 [17] => 3420 [18] => 3923 [19] => 3879 ) [OtherInventories] => Array ( [0] => 1710 [1] => 1598 [2] => 1431 [3] => 1378 [4] => 1455 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 413 [1] => 621 [2] => 892 [3] => 1015 [4] => 569 [5] => 1997 [6] => 2328 [7] => 2117 [8] => 2957 [9] => 4266 [10] => 9291 [11] => 10043 [12] => 10493 [13] => 7362 [14] => 9347 [15] => 8716 [16] => 14060 [17] => 19822 [18] => 21647 [19] => 16253 ) [MarketableSecurities] => Array ( [0] => 893 [1] => 773 [2] => 745 [3] => 655 [4] => 844 [5] => 971 [6] => 913 [7] => 1033 [8] => 824 [9] => 1001 [10] => 1451 [11] => 1101 [12] => 953 [13] => 732 [14] => 213 [15] => 106 [16] => 155 [17] => 249 [18] => 266 [19] => 263 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 46810 [1] => 48031 [2] => 46936 [3] => 49233 [4] => 51337 [5] => 100991 [6] => 95568 [7] => 99943 [8] => 105231 [9] => 100556 [10] => 103954 [11] => 127446 [12] => 137747 [13] => 154084 [14] => 173299 [15] => 188288 [16] => 207367 [17] => 233432 [18] => 263481 [19] => 296433 ) [AccumulatedDepreciation] => Array ( [0] => -24637 [1] => -26335 [2] => -25440 [3] => -26562 [4] => -27608 [5] => -54504 [6] => -51249 [7] => -56710 [8] => -61076 [9] => -56018 [10] => -59496 [11] => -63756 [12] => -68889 [13] => -75474 [14] => -81519 [15] => -91820 [16] => -102863 [17] => -110824 [18] => -122133 [19] => -131604 ) [AccountsPayable] => Array ( [0] => 2990 [1] => 3294 [2] => 3502 [3] => 2735 [4] => 2170 [5] => 6812 [6] => 7563 [7] => 6427 [8] => 8455 [9] => 8675 [10] => 10747 [11] => 16074 [12] => 16675 [13] => 21756 [14] => 16580 [15] => 16437 [16] => 19259 [17] => 22147 [18] => 22776 [19] => 22815 ) [TotalTaxPayable] => Array ( [0] => 1114 [1] => 1088 [2] => 1279 [3] => 1124 [4] => 629 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4015 [16] => 4242 [17] => 5826 [18] => 5571 [19] => 4427 ) [OtherAccruedExpenses] => Array ( [0] => 1274 [1] => 1257 [2] => 1420 [3] => 1450 [4] => 1202 [5] => 2582 [6] => 3014 [7] => 3399 [8] => 3364 [9] => 3172 [10] => 3410 [11] => 3690 [12] => 4546 [13] => 5275 [14] => 8077 [15] => 5375 [16] => 5324 [17] => 5287 [18] => 5738 [19] => 5402 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 3955 [1] => 4133 [2] => 3650 [3] => 4139 [4] => 4128 [5] => 12787 [6] => 12494 [7] => 8704 [8] => 10666 [9] => 10651 [10] => 10217 [11] => 11807 [12] => 7405 [13] => 5664 [14] => 5742 [15] => 9829 [16] => 11003 [17] => 9684 [18] => 11966 [19] => 19960 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 173 [1] => 388 [2] => 338 [3] => 292 [4] => 265 [5] => 358 [6] => 327 [7] => 285 [8] => 245 [9] => 243 [10] => 239 [11] => 324 [12] => 274 [13] => 406 [14] => 341 [15] => 301 [16] => 286 [17] => 128 [18] => 99 [19] => 97 ) [DeferredTaxAndRevenue] => Array ( [0] => 2674 [1] => 2433 [2] => 2851 [3] => 3215 [4] => 3645 [5] => 6712 [6] => 6687 [7] => 6132 [8] => 5619 [9] => 6417 [10] => 7268 [11] => 11262 [12] => 11647 [13] => 12170 [14] => 11539 [15] => 28911 [16] => 31961 [17] => 34725 [18] => 39174 [19] => 44283 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 6808 [16] => 6696 [17] => 9156 [18] => 9699 [19] => 5968 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1693 [1] => 930 [2] => 2607 [3] => 3256 [4] => 1339 [5] => 3249 [6] => 7727 [7] => 3288 [8] => 1132 [9] => 7230 [10] => 13328 [11] => 14099 [12] => 17138 [13] => 18688 [14] => 24031 [15] => 10563 [16] => 19136 [17] => 27008 [18] => 26336 [19] => 21597 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -355 [15] => 466 [16] => 251 [17] => -103 [18] => 207 [19] => -103 ) [ChangeInReceivables] => Array ( [0] => -44 [1] => -62 [2] => 30 [3] => 439 [4] => 0 [5] => -2057 [6] => -2162 [7] => 2472 [8] => -1135 [9] => -265 [10] => -2515 [11] => -191 [12] => 17 [13] => -3867 [14] => 6030 [15] => -1476 [16] => -2767 [17] => -2156 [18] => 1153 [19] => -1101 ) [ChangeInInventory] => Array ( [0] => -57 [1] => -162 [2] => 60 [3] => -11 [4] => 0 [5] => 32 [6] => 120 [7] => -294 [8] => 185 [9] => 115 [10] => -298 [11] => 0 [12] => -536 [13] => -749 [14] => -1545 [15] => 1213 [16] => 15 [17] => -404 [18] => -233 [19] => -237 ) [ChangeInPrepaidAssets] => Array ( [0] => 4 [1] => -148 [2] => 15 [3] => 59 [4] => 0 [5] => -61 [6] => 73 [7] => -211 [8] => 92 [9] => 261 [10] => -76 [11] => 0 [12] => -31 [13] => -370 [14] => -621 [15] => -264 [16] => -542 [17] => -853 [18] => -471 [19] => 834 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -1510 [1] => 428 [2] => 369 [3] => -685 [4] => 0 [5] => 1718 [6] => 1327 [7] => -742 [8] => 1845 [9] => 242 [10] => 2175 [11] => 0 [12] => 1246 [13] => 4930 [14] => -5537 [15] => -1774 [16] => 3370 [17] => 5731 [18] => -86 [19] => -827 ) [ChangeInWorkingCapital] => Array ( [0] => -1773 [1] => 40 [2] => 641 [3] => -288 [4] => -809 [5] => 266 [6] => 91 [7] => 643 [8] => 1125 [9] => 162 [10] => 430 [11] => 477 [12] => 376 [13] => 73 [14] => -1673 [15] => -2301 [16] => 76 [17] => 2318 [18] => 363 [19] => -1331 ) [CF_DeferredTax] => Array ( [0] => 110 [1] => -258 [2] => 359 [3] => 622 [4] => 266 [5] => 23 [6] => 521 [7] => -768 [8] => -81 [9] => 164 [10] => -224 [11] => 1393 [12] => 614 [13] => 261 [14] => 598 [15] => 467 [16] => 559 [17] => 1589 [18] => 2015 [19] => 1876 ) [PurchaseOfPPE] => Array ( [0] => -3405 [1] => -3529 [2] => -3424 [3] => -3899 [4] => -3880 [5] => -7895 [6] => -7629 [7] => -9713 [8] => -7597 [9] => -5625 [10] => -6310 [11] => -8701 [12] => -13813 [13] => -16678 [14] => -19666 [15] => -19843 [16] => -19612 [17] => -26500 [18] => -30938 [19] => -37985 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1578 [6] => 1229 [7] => 298 [8] => 2341 [9] => 1107 [10] => 3671 [11] => 2681 [12] => 989 [13] => 3338 [14] => 1491 [15] => 2564 [16] => 1995 [17] => 3517 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -3009 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -1943 [1] => -2759 [2] => -3443 [3] => -2724 [4] => 0 [5] => 0 [6] => -84 [7] => -183 [8] => 0 [9] => 0 [10] => -450 [11] => 0 [12] => 0 [13] => -799 [14] => 0 [15] => 0 [16] => -781 [17] => -329 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 1398 [1] => 2903 [2] => 3487 [3] => 2926 [4] => 0 [5] => 597 [6] => 80 [7] => 56 [8] => 209 [9] => 153 [10] => 0 [11] => 336 [12] => 142 [13] => 185 [14] => 179 [15] => 336 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 731 [1] => 581 [2] => 778 [3] => 1134 [4] => 21 [5] => 110 [6] => 762 [7] => 0 [8] => 0 [9] => 293 [10] => -410 [11] => -5877 [12] => 463 [13] => 21 [14] => 915 [15] => 371 [16] => -2517 [17] => -1168 [18] => 6142 [19] => 2376 ) [sloanratio] => Array ( [0] => 0.06 [1] => -0.01 [2] => -0.02 [3] => 0.03 [4] => 0.04 [5] => 0.01 [6] => -0 [7] => 0.02 [8] => -0.05 [9] => -0.01 [10] => 0.02 [11] => 0.04 [12] => 0.04 [13] => 0.05 [14] => 0.07 [15] => 0.05 [16] => 0.05 [17] => 0.06 [18] => 0.05 [19] => 0.09 ) [dividend_yield] => Array ( [0] => 4.15 [1] => 3.68 [2] => 3.2 [3] => 2.96 [4] => 2.94 [5] => 2.86 [6] => 3.08 [7] => 2.96 [8] => 4.21 [9] => 3.29 [10] => 2.91 [11] => 3.08 [12] => 2.73 [13] => 2.42 [14] => 3.42 [15] => 3.45 [16] => 3.11 [17] => 2.9 [18] => 3.25 [19] => 3.12 ) [current_ratio] => Array ( [0] => 0.81 [1] => 0.83 [2] => 0.89 [3] => 1.01 [4] => 0.88 [5] => 0.96 [6] => 1.08 [7] => 0.89 [8] => 0.89 [9] => 1.21 [10] => 1.52 [11] => 1.37 [12] => 1.28 [13] => 1.17 [14] => 1.14 [15] => 1.42 [16] => 1.68 [17] => 1.58 [18] => 1.63 [19] => 1.52 ) [quick_ratio] => Array ( [0] => 0.63 [1] => 0.66 [2] => 0.73 [3] => 0.81 [4] => 0.68 [5] => 0.78 [6] => 0.92 [7] => 0.74 [8] => 0.76 [9] => 1.04 [10] => 1.36 [11] => 1.21 [12] => 1.11 [13] => 1.01 [14] => 0.92 [15] => 1.21 [16] => 1.49 [17] => 1.42 [18] => 1.45 [19] => 1.33 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.1 [2] => -0.12 [3] => -0.44 [4] => 0.44 [5] => -0.51 [6] => 2.33 [7] => -66.48 [8] => -0.09 [9] => -0.1 [10] => 1.46 [11] => -5.96 [12] => 3.05 [13] => 3.42 [14] => 4.12 [15] => -0.17 [16] => 0.01 [17] => 1.31 [18] => 1.74 [19] => 1.21 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 3.34 [2] => 18.26 [3] => -4.76 [4] => -27.3 [5] => 179.12 [6] => -5.26 [7] => -18.76 [8] => -7.76 [9] => 26.53 [10] => 25.37 [11] => 25.64 [12] => 4.01 [13] => 8.34 [14] => 28.53 [15] => -35.59 [16] => 19.69 [17] => 24.43 [18] => -3.63 [19] => -3.79 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -45 [2] => 179.02 [3] => 24.06 [4] => -58.79 [5] => 53.92 [6] => 153.82 [7] => -61.23 [8] => -65.7 [9] => 556.6 [10] => 80.46 [11] => 4.14 [12] => 19.27 [13] => 12.44 [14] => 33.07 [15] => -55.1 [16] => 80.92 [17] => 41.77 [18] => -0.89 [19] => -16.74 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.95 [6] => 3.36 [7] => 3.98 [8] => 1.46 [9] => 1.21 [10] => 1.17 [11] => 0.91 [12] => 1.02 [13] => 1.09 [14] => 0.72 [15] => 0.94 [16] => 1.1 [17] => 1.11 [18] => 1.06 [19] => 1.28 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.799853372434 [7] => 0.734513274336 [8] => 5.50506756757 [9] => 2.59307359307 [10] => 0 [11] => 0.685331230284 [12] => 0.290243151739 [13] => 0.39392817475 [14] => 0.299338999056 [15] => 1.59826275787 [16] => 3.09003215434 [17] => 1.1844077961 [18] => 0.833675564682 [19] => 0.881846635368 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.8 [7] => 0.73 [8] => 5.5 [9] => 2.34 [10] => 0.52 [11] => 0.69 [12] => 0.38 [13] => 0.43 [14] => 0.3 [15] => 1.6 [16] => 0 [17] => 1.19 [18] => 0.83 [19] => 0.88 ) )
Chevron Corp (NYSE:CVX)
Days Inventory
22.06 (As of Mar. 2014)

Chevron Corp's inventory for the three months ended in Mar. 2014 was $7,472 Mil. Chevron Corp's cost of goods sold for the three months ended in Mar. 2014 was $30,823 Mil. Hence, Chevron Corp's days inventory for the three months ended in Mar. 2014 was 22.06.

Chevron Corp's days inventory increased from Mar. 2013 (18.43) to Mar. 2014 (22.06). It might indicate that Chevron Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Chevron Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 12.77.

Inventory turnover measures how fast the company turns over its inventory within a year. Chevron Corp's inventory turnover for the three months ended in Mar. 2014 was 4.13.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Chevron Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.14.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Chevron Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6380/134696*365
=17.29

Chevron Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=7472/30823*91
=22.06

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Chevron Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=7472/53265*91
=12.77

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Chevron Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Chevron Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=7472 / 53265
=0.14

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Chevron Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 10.3710.6811.7912.7913.0217.1717.2113.4915.9317.29

Chevron Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 24.4116.2117.7821.4116.4618.4319.7118.0117.7622.06
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide