Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 53.51 [1] => 57.33 [2] => 65.40 [3] => 69.01 [4] => 63.92 [5] => 51.38 [6] => 31.50 [7] => 39.72 [8] => 35.32 [9] => 41.20 [10] => 51.84 [11] => 52.64 [12] => 50.96 [13] => 43.32 [14] => 33.16 [15] => 32.28 [16] => 28.00 [17] => 26.45 [18] => 19.37 [19] => 26.26 ) [price_low] => Array ( [0] => 0.00 [1] => 45.02 [2] => 54.36 [3] => 59.88 [4] => 47.56 [5] => 29.52 [6] => 24.56 [7] => 30.95 [8] => 28.76 [9] => 32.72 [10] => 35.40 [11] => 40.80 [12] => 41.76 [13] => 29.92 [14] => 6.28 [15] => 10.72 [16] => 23.27 [17] => 15.95 [18] => 13.58 [19] => 15.71 ) [BS_share] => Array ( [0] => 13.185 [1] => 11.889 [2] => 16.564 [3] => 23.042 [4] => 29.967 [5] => 32.961 [6] => 32.99 [7] => 32.24 [8] => 32.21 [9] => 35.69 [10] => 44.33 [11] => 52.47 [12] => 52.51 [13] => 56.36 [14] => 56.92 [15] => 55.97 [16] => 72.14 [17] => 83.72 [18] => 83.80 [19] => 118.39 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 13.185 [1] => 11.889 [2] => 16.564 [3] => 23.042 [4] => 29.967 [5] => 32.961 [6] => 32.984 [7] => 32.563 [8] => 32.204 [9] => 34.068 [10] => 44.039 [11] => 49.458 [12] => 54.131 [13] => 60.889 [14] => 63.915 [15] => 63.353 [16] => 72.001 [17] => 77.428 [18] => 83.750 [19] => 112.378 ) [Revenue] => Array ( [0] => 86.683 [1] => 118.3 [2] => 120.183 [3] => 208.863 [4] => 356.554 [5] => 427.541 [6] => 405.006 [7] => 385.91 [8] => 412.157 [9] => 497.846 [10] => 599.299 [11] => 708.501 [12] => 795.479 [13] => 783.266 [14] => 835.855 [15] => 770.941 [16] => 782.463 [17] => 874.232 [18] => 881.905 [19] => 885.536 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 315.131 [14] => 347.968 [15] => 323.255 [16] => 333.049 [17] => 363.464 [18] => 356.604 [19] => 370.869 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 468.135 [14] => 487.887 [15] => 447.686 [16] => 449.414 [17] => 510.768 [18] => 525.301 [19] => 514.667 ) [SGA] => Array ( [0] => 5.116 [1] => 0 [2] => 7.055 [3] => 11.67 [4] => 17.172 [5] => 18.704 [6] => 17.271 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 30.446 [12] => 32.133 [13] => 33.711 [14] => 36.828 [15] => 36.575 [16] => 39.737 [17] => 43.682 [18] => 46.057 [19] => 77.209 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 14.724 [1] => 24.3 [2] => 22.106 [3] => 39.33 [4] => 60.764 [5] => 73.382 [6] => 60.63 [7] => 64.461 [8] => 70.765 [9] => 0 [10] => 119.728 [11] => 146.335 [12] => 174.8 [13] => 147.55 [14] => 171.466 [15] => 170.547 [16] => 196.943 [17] => 183.188 [18] => 208.078 [19] => 197.203 ) [Operating Income] => Array ( [0] => 66.843 [1] => 0 [2] => 87.246 [3] => 131.098 [4] => 201.082 [5] => 195.351 [6] => 188.168 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 272.687 [12] => 292.898 [13] => 264.103 [14] => 265.366 [15] => 229.794 [16] => 53.179 [17] => 247.28 [18] => 263.837 [19] => 218.286 ) [other_operating_charges] => Array ( [0] => 71.959 [1] => 0 [2] => 94.301 [3] => 142.768 [4] => 218.254 [5] => 214.055 [6] => 205.439 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 303.133 [12] => 325.031 [13] => -170.321 [14] => -185.693 [15] => -181.317 [16] => -356.498 [17] => -219.806 [18] => -215.407 [19] => -219.172 ) [Month End Stock Price] => Array ( [0] => 45.44 [1] => 55.212 [2] => 65.4 [3] => 68.164 [4] => 47.564 [5] => 35.716 [6] => 30.012 [7] => 34.364 [8] => 32.96 [9] => 40.36 [10] => 51.32 [11] => 41.4 [12] => 49.4 [13] => 30.92 [14] => 13.48 [15] => 25.88 [16] => 25.51 [17] => 16.64 [18] => 15.84 [19] => 23.31 ) [mktcap] => Array ( [0] => 599.1264 [1] => 656.415468 [2] => 1083.2856 [3] => 1570.634888 [4] => 1425.350388 [5] => 1177.235076 [6] => 990.09588 [7] => 1107.89536 [8] => 1061.6416 [9] => 1440.4484 [10] => 2275.0156 [11] => 2172.258 [12] => 2593.994 [13] => 1742.6512 [14] => 767.2816 [15] => 1448.5036 [16] => 1840.2914 [17] => 1393.1008 [18] => 1327.392 [19] => 2759.6709 ) [Cash and Equiv] => Array ( [0] => 59.766 [1] => 0 [2] => 21.853 [3] => 22.355 [4] => 15.643 [5] => 13.206 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 16.7 [13] => 19.879 [14] => 15.518 [15] => 18.204 [16] => 194.04 [17] => 192.763 [18] => 102.219 [19] => 222.449 ) [ev_addition] => Array ( [0] => 156.747 [1] => 269.8 [2] => 470.322 [3] => 770.627 [4] => 1116.438 [5] => 1336.684 [6] => 1302.95 [7] => 1097.217 [8] => 1215.977 [9] => 0 [10] => 2355.031 [11] => 2520.156 [12] => 3238.206 [13] => 3488.651 [14] => 4205.457 [15] => 3656.81 [16] => 3547.834 [17] => 4163.244 [18] => 5277.303 [19] => 3416.622 ) [ev_addition_per_share] => Array ( [0] => 11.888 [1] => 22.693 [2] => 28.394 [3] => 33.444 [4] => 37.256 [5] => 40.554 [6] => 39.495 [7] => 34.033 [8] => 37.752 [9] => 0 [10] => 53.125 [11] => 48.03 [12] => 61.668 [13] => 61.899 [14] => 73.884 [15] => 65.335 [16] => 49.18 [17] => 49.728 [18] => 62.975 [19] => 28.859 ) [ev_per_share] => Array ( [0] => 57.33 [1] => 77.902 [2] => 93.79 [3] => 101.604 [4] => 84.824 [5] => 76.266 [6] => 69.512 [7] => 68.394 [8] => 70.71 [9] => 40.36 [10] => 104.44 [11] => 89.43 [12] => 111.07 [13] => 92.82 [14] => 87.36 [15] => 91.22 [16] => 74.69 [17] => 66.37 [18] => 78.81 [19] => 52.17 ) [ev] => Array ( [0] => 755.8734 [1] => 926.215468 [2] => 1553.6076 [3] => 2341.261888 [4] => 2541.788388 [5] => 2513.919076 [6] => 2293.04588 [7] => 2205.11236 [8] => 2277.6186 [9] => 1440.4484 [10] => 4630.0466 [11] => 4692.414 [12] => 5832.2 [13] => 5231.3022 [14] => 4972.7386 [15] => 5105.3136 [16] => 5388.1254 [17] => 5556.3448 [18] => 6604.695 [19] => 6176.2929 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.168 [12] => -1.659 [13] => -0.711 [14] => -2.283 [15] => 15.533 [16] => 62.868 [17] => 22.519 [18] => 18.379 [19] => 31.995 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.395 [14] => 0.773 [15] => 0.735 [16] => 0.55 [17] => 1.347 [18] => 3.207 [19] => 2.634 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 156.461 [12] => 247.504 [13] => 94.715 [14] => 84.332 [15] => 79.666 [16] => -60.596 [17] => 76.437 [18] => 81.78 [19] => 78.499 ) [InterestIncome] => Array ( [0] => 22.8 [1] => 23.1 [2] => 0 [3] => 0 [4] => 15.7 [5] => 11.3 [6] => 4.03 [7] => 6.366 [8] => 2.893 [9] => 0 [10] => 0 [11] => 1.49 [12] => 2.736 [13] => 2.293 [14] => 1.442 [15] => 1.194 [16] => 2.999 [17] => 1.662 [18] => 1.404 [19] => 1.229 ) [InterestExpense] => Array ( [0] => -9 [1] => -24.3 [2] => 0 [3] => 0 [4] => -64.3 [5] => -87.5 [6] => -102.657 [7] => -90.518 [8] => -86.36 [9] => 0 [10] => 0 [11] => -143.663 [12] => -165.894 [13] => -170.97 [14] => -180.193 [15] => -166.855 [16] => -179.642 [17] => -195.024 [18] => -201.84 [19] => -173.011 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 15.6 [1] => 24.3 [2] => 23.6 [3] => 40 [4] => 60.764 [5] => 73.382 [6] => 60.63 [7] => 64.461 [8] => 70.765 [9] => 0 [10] => 119.728 [11] => 146.335 [12] => 174.8 [13] => 147.55 [14] => 171.466 [15] => 170.547 [16] => 196.943 [17] => 183.188 [18] => 208.078 [19] => 197.203 ) [ReconciledDepreciation] => Array ( [0] => 14.72 [1] => 24.3 [2] => 22.11 [3] => 39.33 [4] => 60.76 [5] => 73.38 [6] => 60.63 [7] => 64.46 [8] => 70.77 [9] => 0 [10] => 119.73 [11] => 146.34 [12] => 174.8 [13] => 147.55 [14] => 171.47 [15] => 170.55 [16] => 196.94 [17] => 183.19 [18] => 208.08 [19] => 197.2 ) [EBIT] => Array ( [0] => 66.843 [1] => 0 [2] => 87.246 [3] => 131.098 [4] => 201.082 [5] => 195.351 [6] => 188.168 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 300.124 [12] => 413.398 [13] => 265.685 [14] => 264.525 [15] => 246.521 [16] => 119.046 [17] => 271.461 [18] => 283.62 [19] => 251.51 ) [EBITDA_morn] => Array ( [0] => 82.443 [1] => 0 [2] => 110.846 [3] => 171.098 [4] => 261.846 [5] => 268.733 [6] => 248.798 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 446.459 [12] => 588.198 [13] => 436.006 [14] => 450.218 [15] => 423.54 [16] => 326.251 [17] => 478.158 [18] => 493.379 [19] => 470.364 ) [EBITDA] => Array ( [0] => 81.567 [1] => 24.3 [2] => 109.352 [3] => 170.428 [4] => 261.846 [5] => 268.733 [6] => 248.798 [7] => 64.461 [8] => 70.765 [9] => 0 [10] => 119.728 [11] => 446.459 [12] => 588.198 [13] => 413.235 [14] => 435.991 [15] => 417.068 [16] => 315.989 [17] => 454.649 [18] => 491.698 [19] => 448.713 ) [EBITDA_1] => Array ( [0] => 81.567 [1] => 24.3 [2] => 109.352 [3] => 170.428 [4] => 261.846 [5] => 268.733 [6] => 248.798 [7] => 64.461 [8] => 70.765 [9] => 0 [10] => 119.728 [11] => 446.459 [12] => 588.198 [13] => 413.235 [14] => 435.991 [15] => 417.068 [16] => 315.989 [17] => 454.649 [18] => 491.698 [19] => 448.713 ) [DDA_new] => Array ( [0] => 14.72 [1] => 24.3 [2] => 22.11 [3] => 39.33 [4] => 60.76 [5] => 73.38 [6] => 60.63 [7] => 64.46 [8] => 70.77 [9] => 0 [10] => 119.73 [11] => 146.34 [12] => 174.8 [13] => 147.55 [14] => 171.47 [15] => 170.55 [16] => 196.94 [17] => 183.19 [18] => 208.08 [19] => 197.2 ) [EBITDA_new] => Array ( [0] => 82.443 [1] => 0 [2] => 110.846 [3] => 171.098 [4] => 261.846 [5] => 268.733 [6] => 248.798 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 446.459 [12] => 588.198 [13] => 436.006 [14] => 450.218 [15] => 423.54 [16] => 326.251 [17] => 478.158 [18] => 493.379 [19] => 470.364 ) [EBITDA_per_share] => Array ( [0] => 6.19 [1] => 2.04 [2] => 6.6 [3] => 7.4 [4] => 8.74 [5] => 8.15 [6] => 7.54 [7] => 1.98 [8] => 2.2 [9] => 0 [10] => 2.72 [11] => 9.03 [12] => 10.87 [13] => 6.79 [14] => 6.82 [15] => 6.58 [16] => 4.39 [17] => 5.87 [18] => 5.87 [19] => 3.99 ) [Operating_Income_per_share] => Array ( [0] => 5.07 [1] => 0 [2] => 5.27 [3] => 5.69 [4] => 6.71 [5] => 5.93 [6] => 5.7 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.51 [12] => 5.41 [13] => 4.34 [14] => 4.15 [15] => 3.63 [16] => 0.74 [17] => 3.19 [18] => 3.15 [19] => 1.94 ) [Net Income] => Array ( [0] => 49.919 [1] => 64.2 [2] => 73.254 [3] => 114 [4] => 144.516 [5] => 113.862 [6] => 142.272 [7] => 82.804 [8] => 106.763 [9] => 114.446 [10] => 162.829 [11] => 164.984 [12] => 250.58 [13] => 124.255 [14] => 244.645 [15] => 164.674 [16] => 135.409 [17] => 109.984 [18] => -95.421 [19] => -177.06 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.842 [8] => 27.625 [9] => 0 [10] => 46 [11] => 46 [12] => 44.692 [13] => 60.572 [14] => 50.668 [15] => 50.668 [16] => 47.733 [17] => 46.985 [18] => 51.552 [19] => 44.604 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 5.28 [1] => 5.48 [2] => 5.64 [3] => 5.8 [4] => 6.04 [5] => 7.12 [6] => 2.88 [7] => 3.2 [8] => 2.6 [9] => 2.6 [10] => 3.28 [11] => 3.36 [12] => 4.2 [13] => 2.52 [14] => 3.36 [15] => 2.4 [16] => 1.48 [17] => 2 [18] => 1.75 [19] => 1 ) [Shares Outstanding] => Array ( [0] => 13.185 [1] => 11.889 [2] => 16.564 [3] => 23.042 [4] => 29.967 [5] => 32.961 [6] => 32.984 [7] => 32.563 [8] => 32.204 [9] => 34.068 [10] => 44.039 [11] => 49.458 [12] => 54.131 [13] => 60.889 [14] => 63.915 [15] => 63.353 [16] => 72.001 [17] => 77.428 [18] => 83.750 [19] => 112.378 ) [shares_diluted] => Array ( [0] => 13.185 [1] => 11.889 [2] => 16.564 [3] => 23.042 [4] => 29.967 [5] => 32.961 [6] => 32.984 [7] => 32.563 [8] => 32.204 [9] => 34.068 [10] => 44.039 [11] => 49.458 [12] => 54.131 [13] => 60.889 [14] => 63.915 [15] => 63.353 [16] => 72.001 [17] => 77.428 [18] => 83.750 [19] => 112.378 ) [shares_basic] => Array ( [0] => 13.185 [1] => 11.889 [2] => 16.564 [3] => 23.042 [4] => 29.967 [5] => 32.961 [6] => 32.984 [7] => 32.563 [8] => 32.434 [9] => 34.068 [10] => 44.039 [11] => 49.458 [12] => 52.491 [13] => 53.590 [14] => 56.617 [15] => 56.055 [16] => 64.703 [17] => 77.428 [18] => 83.750 [19] => 112.378 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.40 [14] => 0.42 [15] => 0.42 [16] => 0.43 [17] => 0.42 [18] => 0.40 [19] => 0.42 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 59.77 [14] => 58.37 [15] => 58.07 [16] => 57.44 [17] => 58.42 [18] => 59.56 [19] => 58.12 ) [SGA_pct] => Array ( [0] => 5.90 [1] => 0.00 [2] => 5.87 [3] => 5.59 [4] => 4.82 [5] => 4.37 [6] => 4.26 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 4.30 [12] => 4.04 [13] => 4.30 [14] => 4.41 [15] => 4.74 [16] => 5.08 [17] => 5.00 [18] => 5.22 [19] => 8.72 ) [Interest Expense_pct] => Array ( [0] => -10.38 [1] => -20.54 [2] => 0.00 [3] => 0.00 [4] => -18.03 [5] => -20.47 [6] => -25.35 [7] => -23.46 [8] => -20.95 [9] => 0.00 [10] => 0.00 [11] => -20.28 [12] => -20.85 [13] => -21.83 [14] => -21.56 [15] => -21.64 [16] => -22.96 [17] => -22.31 [18] => -22.89 [19] => -19.54 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 22.08 [12] => 31.11 [13] => 12.09 [14] => 10.09 [15] => 10.33 [16] => -7.74 [17] => 8.74 [18] => 9.27 [19] => 8.86 ) [Net Income_pct] => Array ( [0] => 57.59 [1] => 54.27 [2] => 60.95 [3] => 54.58 [4] => 40.53 [5] => 26.63 [6] => 35.13 [7] => 21.46 [8] => 25.90 [9] => 22.99 [10] => 27.17 [11] => 23.29 [12] => 31.50 [13] => 15.86 [14] => 29.27 [15] => 21.36 [16] => 17.31 [17] => 12.58 [18] => -10.82 [19] => -19.99 ) [DaysSalesOutstanding] => Array ( [0] => 19.84 [1] => 0 [2] => 35.27 [3] => 35.75 [4] => 34.34 [5] => 30.71 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 79.18 [13] => 92.25 [14] => 85.96 [15] => 92.02 [16] => 89.21 [17] => 90.85 [18] => 104.87 [19] => 92.23 ) [Payable] => Array ( [0] => 1.508 [1] => 0 [2] => 2.593 [3] => 0 [4] => 7.192 [5] => 11.054 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 44.111 [13] => 0 [14] => 10.073 [15] => 35.172 [16] => 8.998 [17] => 11.295 [18] => 12.958 [19] => 9.385 ) [DaysPayable] => Array ( [0] => 6.35 [1] => 0 [2] => 7.88 [3] => 0 [4] => 7.36 [5] => 9.44 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 20.24 [13] => 0 [14] => 4.4 [15] => 16.65 [16] => 4.2 [17] => 4.72 [18] => 5.36 [19] => 3.87 ) [Accts Rec.] => Array ( [0] => 4.712 [1] => 0 [2] => 11.612 [3] => 20.455 [4] => 33.549 [5] => 35.974 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 172.566 [13] => 197.967 [14] => 196.839 [15] => 194.358 [16] => 191.237 [17] => 217.592 [18] => 253.394 [19] => 223.769 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 326.643 [15] => 224.224 [16] => 561.739 [17] => 615.57 [18] => 372.239 [19] => 468.319 ) [Other Current Assets] => Array ( [0] => -64.478 [1] => 0 [2] => -33.465 [3] => -42.81 [4] => -49.192 [5] => -49.18 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -189.266 [13] => -217.846 [14] => 114.286 [15] => 11.662 [16] => 176.462 [17] => 205.215 [18] => 16.626 [19] => 22.101 ) [Net PPE] => Array ( [0] => 633.513 [1] => 722.4 [2] => 928.818 [3] => 1857.354 [4] => 2786.671 [5] => 2549.485 [6] => 2386.008 [7] => 2373.347 [8] => 2790.108 [9] => 0 [10] => 4230.658 [11] => 4686.893 [12] => 5261.692 [13] => 5498.75 [14] => 5379.299 [15] => 5439.26 [16] => 5506.997 [17] => 6310.062 [18] => 6821.803 [19] => 4642.106 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 840.206 [1] => 999.7 [2] => 1229.522 [3] => 2135.963 [4] => 3064.057 [5] => 2953.308 [6] => 2900.143 [7] => 2805.426 [8] => 3221.652 [9] => 4013.244 [10] => 4813.33 [11] => 5327.167 [12] => 5575.949 [13] => 5859.332 [14] => 6016.099 [15] => 6121.321 [16] => 6588.539 [17] => 7447.026 [18] => 8189.634 [19] => 6646.434 ) [Other Long-Term Assets] => Array ( [0] => 206.693 [1] => 277.3 [2] => 300.704 [3] => 278.609 [4] => 277.386 [5] => 403.823 [6] => 514.135 [7] => 432.079 [8] => 431.544 [9] => 4013.244 [10] => 582.672 [11] => 640.274 [12] => 314.257 [13] => 360.582 [14] => 310.157 [15] => 457.837 [16] => 519.803 [17] => 521.394 [18] => 995.592 [19] => 1536.009 ) [Total Assets Non-liquid] => Array ( [0] => 780.44 [1] => 999.7 [2] => 1207.669 [3] => 2113.608 [4] => 3048.414 [5] => 2940.102 [6] => 2900.143 [7] => 2805.426 [8] => 3221.652 [9] => 4013.244 [10] => 4813.33 [11] => 5327.167 [12] => 5559.249 [13] => 5839.453 [14] => 6000.581 [15] => 6103.117 [16] => 6394.499 [17] => 7254.263 [18] => 8087.415 [19] => 6423.985 ) [HardAssets] => Array ( [0] => 780.44 [1] => 999.7 [2] => 1207.669 [3] => 2113.608 [4] => 3048.414 [5] => 2940.102 [6] => 2900.143 [7] => 2805.426 [8] => 3221.652 [9] => 4013.244 [10] => 4813.33 [11] => 5327.167 [12] => 5559.249 [13] => 5839.453 [14] => 6000.581 [15] => 6103.117 [16] => 6394.499 [17] => 7254.263 [18] => 8087.415 [19] => 6423.985 ) [Accts Payable] => Array ( [0] => 17.854 [1] => 0 [2] => 13.304 [3] => 27.865 [4] => 51.638 [5] => 64.905 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 93.734 [13] => 89.441 [14] => 135.895 [15] => 138.78 [16] => 132.84 [17] => 169.567 [18] => 207.142 [19] => 175.24 ) [Short-Term Debt] => Array ( [0] => 216.513 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 534.376 [14] => 47.839 [15] => 47.348 [16] => 65.94 [17] => 70.179 [18] => 69.304 [19] => 33.935 ) [ShortTermDebt_without_lease] => Array ( [0] => 216.513 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 37 [9] => 0 [10] => 175 [11] => 630.165 [12] => 0 [13] => 534.376 [14] => 648.693 [15] => 0 [16] => 22.523 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 396.04 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 201.669 [15] => 239.591 [16] => 249.291 [17] => 301.178 [18] => 276.446 [19] => 209.175 ) [Other Current Liab.] => Array ( [0] => -234.367 [1] => 0 [2] => -13.304 [3] => -27.865 [4] => -51.638 [5] => -64.905 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -93.734 [13] => -623.817 [14] => 17.935 [15] => 53.463 [16] => 50.511 [17] => 61.432 [18] => 2.84217094304E-14 [19] => 0 ) [CommonStock] => Array ( [0] => 0.574 [1] => 0 [2] => 0.669 [3] => 0.988 [4] => 1.315 [5] => 1.319 [6] => 1.319 [7] => 1.288 [8] => 1.288 [9] => 0 [10] => 1.773 [11] => 2.099 [12] => 2.101 [13] => 2.254 [14] => 2.277 [15] => 0.56 [16] => 0.721 [17] => 0.837 [18] => 0.838 [19] => 1.184 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 803.134 [13] => 682.364 [14] => 682.364 [15] => 682.364 [16] => 513.285 [17] => 778.676 [18] => 633.661 [19] => 633.661 ) [AdditionalPaidInCapital] => Array ( [0] => 652.989 [1] => 0 [2] => 795.263 [3] => 1371.236 [4] => 1964.878 [5] => 1971.366 [6] => 1971.679 [7] => 1945.61 [8] => 1945.753 [9] => 0 [10] => 2394.946 [11] => 2779.159 [12] => 2774.461 [13] => 2923.455 [14] => 2937.986 [15] => 2925.845 [16] => 3348.849 [17] => 3614.079 [18] => 3585.4 [19] => 4213.474 ) [Retained Earnings] => Array ( [0] => 168.808 [1] => 0 [2] => 306.298 [3] => 420.298 [4] => -138.4 [5] => -442.857 [6] => -437.791 [7] => -483.07 [8] => 1010.515 [9] => 0 [10] => 1287.79 [11] => 1452.774 [12] => -628.928 [13] => -705.19 [14] => -701.515 [15] => 2236.928 [16] => 2372.337 [17] => 2482.321 [18] => 2386.9 [19] => 2209.84 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 602.039 [1] => 685.6 [2] => 708.048 [3] => 1266.26 [4] => 1827.793 [5] => 1522.467 [6] => 1529.212 [7] => 1656.5 [8] => 1926.273 [9] => 2011.651 [10] => 2307.194 [11] => 2645.486 [12] => 2950.768 [13] => 2902.883 [14] => 2921.112 [15] => 2889.066 [16] => 3131.69 [17] => 3568.517 [18] => 3105.428 [19] => 3363.586 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 269.8 [2] => 492.175 [3] => 792.982 [4] => 1132.081 [5] => 1349.89 [6] => 1302.95 [7] => 1097.217 [8] => 1178.977 [9] => 0 [10] => 2180.031 [11] => 1889.991 [12] => 2451.772 [13] => 2291.79 [14] => 2889.918 [15] => 2992.65 [16] => 3206.066 [17] => 3577.331 [18] => 4349.821 [19] => 3005.41 ) [Total Liabilities] => Array ( [0] => 238.167 [1] => 314.1 [2] => 521.474 [3] => 869.703 [4] => 1236.264 [5] => 1430.841 [6] => 1370.931 [7] => 1148.926 [8] => 1295.379 [9] => 2001.593 [10] => 2506.136 [11] => 2681.681 [12] => 2625.181 [13] => 2956.449 [14] => 3094.987 [15] => 3232.255 [16] => 3456.849 [17] => 3878.509 [18] => 5084.206 [19] => 3282.848 ) [Other Long-Term Liab.] => Array ( [0] => 238.167 [1] => 44.3 [2] => 29.299 [3] => 76.721 [4] => 104.183 [5] => 80.951 [6] => 67.981 [7] => 51.709 [8] => 116.402 [9] => 2001.593 [10] => 326.105 [11] => 791.69 [12] => 173.409 [13] => 664.659 [14] => 3.4 [15] => 0.014 [16] => 1.492 [17] => -1.13686837722E-13 [18] => 457.939 [19] => 68.263 ) [Cash and Equiv_pct] => Array ( [0] => 7.11 [1] => 0.00 [2] => 1.78 [3] => 1.05 [4] => 0.51 [5] => 0.45 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.30 [13] => 0.34 [14] => 0.26 [15] => 0.30 [16] => 2.95 [17] => 2.59 [18] => 1.25 [19] => 3.35 ) [Accts Rec._pct] => Array ( [0] => 0.56 [1] => 0.00 [2] => 0.94 [3] => 0.96 [4] => 1.09 [5] => 1.22 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 3.09 [13] => 3.38 [14] => 3.27 [15] => 3.18 [16] => 2.90 [17] => 2.92 [18] => 3.09 [19] => 3.37 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -7.67 [1] => 0.00 [2] => -2.72 [3] => -2.00 [4] => -1.61 [5] => -1.67 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -3.39 [13] => -3.72 [14] => 1.90 [15] => 0.19 [16] => 2.68 [17] => 2.76 [18] => 0.20 [19] => 0.33 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 5.43 [15] => 3.66 [16] => 8.53 [17] => 8.27 [18] => 4.55 [19] => 7.05 ) [Net PPE_pct] => Array ( [0] => 75.40 [1] => 72.26 [2] => 75.54 [3] => 86.96 [4] => 90.95 [5] => 86.33 [6] => 82.27 [7] => 84.60 [8] => 86.60 [9] => 0.00 [10] => 87.89 [11] => 87.98 [12] => 94.36 [13] => 93.85 [14] => 89.42 [15] => 88.86 [16] => 83.58 [17] => 84.73 [18] => 83.30 [19] => 69.84 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 24.60 [1] => 27.74 [2] => 24.46 [3] => 13.04 [4] => 9.05 [5] => 13.67 [6] => 17.73 [7] => 15.40 [8] => 13.40 [9] => 100.00 [10] => 12.11 [11] => 12.02 [12] => 5.64 [13] => 6.15 [14] => 5.16 [15] => 7.48 [16] => 7.89 [17] => 7.00 [18] => 12.16 [19] => 23.11 ) [Accts Payable_pct] => Array ( [0] => 2.12 [1] => 0.00 [2] => 1.08 [3] => 1.30 [4] => 1.69 [5] => 2.20 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 1.68 [13] => 1.53 [14] => 2.26 [15] => 2.27 [16] => 2.02 [17] => 2.28 [18] => 2.53 [19] => 2.64 ) [Short-Term Debt_pct] => Array ( [0] => 25.77 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 9.12 [14] => 0.80 [15] => 0.77 [16] => 1.00 [17] => 0.94 [18] => 0.85 [19] => 0.51 ) [Other Current Liab._pct] => Array ( [0] => -27.89 [1] => 0.00 [2] => -1.08 [3] => -1.30 [4] => -1.69 [5] => -2.20 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -1.68 [13] => -10.65 [14] => 0.30 [15] => 0.87 [16] => 0.77 [17] => 0.82 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 3.35 [15] => 3.91 [16] => 3.78 [17] => 4.04 [18] => 3.38 [19] => 3.15 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 26.99 [2] => 40.03 [3] => 37.13 [4] => 36.95 [5] => 45.71 [6] => 44.93 [7] => 39.11 [8] => 36.60 [9] => 0.00 [10] => 45.29 [11] => 35.48 [12] => 43.97 [13] => 39.11 [14] => 48.04 [15] => 48.89 [16] => 48.66 [17] => 48.04 [18] => 53.11 [19] => 45.22 ) [Other Long-Term Liab._pct] => Array ( [0] => 28.35 [1] => 4.43 [2] => 2.38 [3] => 3.59 [4] => 3.40 [5] => 2.74 [6] => 2.34 [7] => 1.84 [8] => 3.61 [9] => 49.87 [10] => 6.78 [11] => 14.86 [12] => 3.11 [13] => 11.34 [14] => 0.06 [15] => 0.00 [16] => 0.02 [17] => -0.00 [18] => 5.59 [19] => 1.03 ) [Total Liabilities_pct] => Array ( [0] => 28.35 [1] => 31.42 [2] => 42.41 [3] => 40.72 [4] => 40.35 [5] => 48.45 [6] => 47.27 [7] => 40.95 [8] => 40.21 [9] => 49.87 [10] => 52.07 [11] => 50.34 [12] => 47.08 [13] => 50.46 [14] => 51.45 [15] => 52.80 [16] => 52.47 [17] => 52.08 [18] => 62.08 [19] => 49.39 ) [netcash] => Array ( [0] => -13.53 [1] => -26.42 [2] => -30.16 [3] => -36.77 [4] => -40.73 [5] => -43.01 [6] => -41.56 [7] => -35.64 [8] => -40.22 [9] => -56.08 [10] => -56.53 [11] => -51.11 [12] => -49.68 [13] => -52.1 [14] => -54.1 [15] => -57.42 [16] => -45.23 [17] => -44.02 [18] => -59.45 [19] => -25.85 ) [NCAV] => Array ( [0] => -13.26 [1] => -26.42 [2] => -29.64 [3] => -36.11 [4] => -39.89 [5] => -42.19 [6] => -41.56 [7] => -35.64 [8] => -40.22 [9] => -56.08 [10] => -56.53 [11] => -51.11 [12] => -62.51 [13] => -61.58 [14] => -63.5 [15] => -67.01 [16] => -50.36 [17] => -51.38 [18] => -64.74 [19] => -29.78 ) [NCAV_real] => Array ( [0] => -18.06 [1] => -26.42 [2] => -31.48 [3] => -37.74 [4] => -41.25 [5] => -43.41 [6] => -41.56 [7] => -35.64 [8] => -40.22 [9] => -56.08 [10] => -56.53 [11] => -51.11 [12] => -65.29 [13] => -64.56 [14] => -60.62 [15] => -65.94 [16] => -47.25 [17] => -48.28 [18] => -63.79 [19] => -29.13 ) [Book Value Per Share] => Array ( [0] => 45.66 [1] => 57.67 [2] => 42.75 [3] => 54.95 [4] => 60.99 [5] => 46.19 [6] => 46.35 [7] => 51.38 [8] => 59.8 [9] => 56.36 [10] => 52.05 [11] => 50.42 [12] => 40.9 [13] => 39.4 [14] => 39.33 [15] => 39.43 [16] => 36.3 [17] => 33.32 [18] => 29.5 [19] => 23.06 ) [Tangibles_book_per_share] => Array ( [0] => 45.66 [1] => 57.67 [2] => 42.75 [3] => 54.95 [4] => 60.99 [5] => 46.19 [6] => 46.35 [7] => 51.38 [8] => 59.8 [9] => 56.36 [10] => 52.05 [11] => 50.42 [12] => 40.9 [13] => 39.4 [14] => 39.33 [15] => 39.43 [16] => 36.3 [17] => 33.32 [18] => 29.5 [19] => 23.06 ) [deb2equity] => Array ( [0] => 0.36 [1] => 0.394 [2] => 0.695 [3] => 0.626 [4] => 0.619 [5] => 0.887 [6] => 0.852 [7] => 0.662 [8] => 0.612 [9] => 0 [10] => 0.945 [11] => 0.714 [12] => 0.831 [13] => 0.974 [14] => 1.006 [15] => 1.052 [16] => 1.045 [17] => 1.022 [18] => 1.423 [19] => 0.904 ) [debt2rev_totaldebt] => Array ( [0] => 216.513 [1] => 269.8 [2] => 492.175 [3] => 792.982 [4] => 1132.081 [5] => 1349.89 [6] => 1302.95 [7] => 1097.217 [8] => 1178.977 [9] => 0 [10] => 2180.031 [11] => 1889.991 [12] => 2451.772 [13] => 2826.166 [14] => 2937.757 [15] => 3039.998 [16] => 3272.006 [17] => 3647.51 [18] => 4419.125 [19] => 3039.345 ) [debt2rev] => Array ( [0] => 2.498 [1] => 2.281 [2] => 4.095 [3] => 3.797 [4] => 3.175 [5] => 3.157 [6] => 3.217 [7] => 2.843 [8] => 2.861 [9] => 0 [10] => 3.638 [11] => 2.668 [12] => 3.082 [13] => 3.608 [14] => 3.515 [15] => 3.943 [16] => 4.182 [17] => 4.172 [18] => 5.011 [19] => 3.432 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.40 [14] => 0.42 [15] => 0.42 [16] => 0.43 [17] => 0.42 [18] => 0.40 [19] => 0.42 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.006 [1] => 0 [2] => 0.009 [3] => 0.01 [4] => 0.011 [5] => 0.012 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.031 [13] => 0.034 [14] => 0.033 [15] => 0.032 [16] => 0.029 [17] => 0.029 [18] => 0.031 [19] => 0.034 ) [cash2asset] => Array ( [0] => 0.071 [1] => 0 [2] => 0.018 [3] => 0.01 [4] => 0.005 [5] => 0.004 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.003 [13] => 0.003 [14] => 0.003 [15] => 0.003 [16] => 0.029 [17] => 0.026 [18] => 0.012 [19] => 0.033 ) [equity2asset] => Array ( [0] => 0.717 [1] => 0.686 [2] => 0.576 [3] => 0.593 [4] => 0.597 [5] => 0.516 [6] => 0.527 [7] => 0.59 [8] => 0.598 [9] => 0.501 [10] => 0.479 [11] => 0.497 [12] => 0.529 [13] => 0.495 [14] => 0.486 [15] => 0.472 [16] => 0.475 [17] => 0.479 [18] => 0.379 [19] => 0.506 ) [equity2liab_tangbile] => Array ( [0] => 2.528 [1] => 2.183 [2] => 1.358 [3] => 1.456 [4] => 1.478 [5] => 1.064 [6] => 1.115 [7] => 1.442 [8] => 1.487 [9] => 1.005 [10] => 0.921 [11] => 0.987 [12] => 1.124 [13] => 0.982 [14] => 0.944 [15] => 0.894 [16] => 0.906 [17] => 0.92 [18] => 0.611 [19] => 1.025 ) [ppe2asset] => Array ( [0] => 0.754 [1] => 0.723 [2] => 0.755 [3] => 0.87 [4] => 0.909 [5] => 0.863 [6] => 0.823 [7] => 0.846 [8] => 0.866 [9] => 0 [10] => 0.879 [11] => 0.88 [12] => 0.944 [13] => 0.938 [14] => 0.894 [15] => 0.889 [16] => 0.836 [17] => 0.847 [18] => 0.833 [19] => 0.698 ) [interest2rev] => Array ( [0] => -10.383 [1] => -20.541 [2] => 0 [3] => 0 [4] => -18.034 [5] => -20.466 [6] => -25.347 [7] => -23.456 [8] => -20.953 [9] => 0 [10] => 0 [11] => -20.277 [12] => -20.855 [13] => -21.828 [14] => -21.558 [15] => -21.643 [16] => -22.959 [17] => -22.308 [18] => -22.887 [19] => -19.537 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.034 [15] => 0.039 [16] => 0.038 [17] => 0.04 [18] => 0.034 [19] => 0.031 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.27 [2] => 0.4 [3] => 0.371 [4] => 0.369 [5] => 0.457 [6] => 0.449 [7] => 0.391 [8] => 0.366 [9] => 0 [10] => 0.453 [11] => 0.355 [12] => 0.44 [13] => 0.391 [14] => 0.48 [15] => 0.489 [16] => 0.487 [17] => 0.48 [18] => 0.531 [19] => 0.452 ) [turnover] => Array ( [0] => 0.103 [1] => 0.118 [2] => 0.098 [3] => 0.098 [4] => 0.116 [5] => 0.145 [6] => 0.14 [7] => 0.138 [8] => 0.128 [9] => 0.124 [10] => 0.125 [11] => 0.133 [12] => 0.143 [13] => 0.134 [14] => 0.139 [15] => 0.126 [16] => 0.119 [17] => 0.117 [18] => 0.108 [19] => 0.133 ) [CF_Net Income] => Array ( [0] => 57.9 [1] => 64.2 [2] => 77.2 [3] => 112.2 [4] => 144.516 [5] => 113.862 [6] => 142.272 [7] => 82.804 [8] => 106.763 [9] => 0 [10] => 162.829 [11] => 164.984 [12] => 250.58 [13] => 124.255 [14] => 244.645 [15] => 164.674 [16] => 135.409 [17] => 109.984 [18] => -79.845 [19] => -156.967 ) [buybackratio] => Array ( [0] => -3.15 [1] => -1.52 [2] => -0.09 [3] => -4.31 [4] => -4.02 [5] => 0 [6] => 0 [7] => -2.33 [8] => -2.71 [9] => 0 [10] => -1.99 [11] => -2.33 [12] => 0 [13] => -1.23 [14] => 0 [15] => 0 [16] => -3.18 [17] => -2.4 [18] => 4.55 [19] => 3.99 ) [grahamnumber] => Array ( [0] => 63.58 [1] => 83.7 [2] => 66.94 [3] => 78.59 [4] => 81.95 [5] => 59.92 [6] => 67.32 [7] => 54.12 [8] => 66.78 [9] => 64.11 [10] => 65.16 [11] => 58.16 [12] => 77.2 [13] => 44.04 [14] => 41.17 [15] => 40.47 [16] => 42.82 [17] => 29.33 [18] => 27.96 [19] => 20.24 ) [CF_DDA] => Array ( [0] => 14.724 [1] => 24.3 [2] => 22.106 [3] => 39.33 [4] => 60.764 [5] => 73.382 [6] => 60.63 [7] => 64.461 [8] => 70.765 [9] => 0 [10] => 119.728 [11] => 146.335 [12] => 174.8 [13] => 147.55 [14] => 171.466 [15] => 170.547 [16] => 196.943 [17] => 183.188 [18] => 208.078 [19] => 197.203 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 78.334 [1] => 82.3 [2] => 98.318 [3] => 185.7 [4] => 194.344 [5] => 223.942 [6] => 151.253 [7] => 133.099 [8] => 178.843 [9] => 0 [10] => 209.204 [11] => 240.214 [12] => 272.63 [13] => 271.574 [14] => 298.442 [15] => 297.004 [16] => 252.054 [17] => 263.332 [18] => 276.783 [19] => 234.651 ) [Cash Flow from Others] => Array ( [0] => -3.365 [1] => -6.2 [2] => -1.695 [3] => -7.369 [4] => 2.632 [5] => 19.772 [6] => -26.912 [7] => -14.166 [8] => 1.315 [9] => 0 [10] => -73.353 [11] => -19.355 [12] => -117.545 [13] => 48.257 [14] => -99.496 [15] => -27.552 [16] => -67.629 [17] => -19.768 [18] => 185.426 [19] => 268.741 ) [Cash Flow_PPE] => Array ( [0] => -301.236 [1] => 0 [2] => -225.428 [3] => -525.567 [4] => -755.849 [5] => -471.632 [6] => 133.094 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -570.333 [12] => -503.628 [13] => -419.078 [14] => -82.847 [15] => -453.362 [16] => -369.138 [17] => -604.115 [18] => -752.936 [19] => -43.845 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -337.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.076 [17] => 0 [18] => 0 [19] => -12.286 ) [Cash Flow_CPEX] => Array ( [0] => -324.554 [1] => 0 [2] => -225.428 [3] => -548.465 [4] => -761.414 [5] => -493.809 [6] => -21.506 [7] => -56.976 [8] => -500.581 [9] => 0 [10] => -765.091 [11] => -590.411 [12] => -514.269 [13] => -423.488 [14] => -416.461 [15] => -665.41 [16] => -972.938 [17] => -868.399 [18] => -762.579 [19] => -268.821 ) [Cash Flow from Investing] => Array ( [0] => -175.443 [1] => -190.3 [2] => -235.328 [3] => -815.242 [4] => -947.389 [5] => -214.083 [6] => 118.559 [7] => -9.405 [8] => -492.74 [9] => 0 [10] => -682.701 [11] => -545.063 [12] => -193.044 [13] => -419.078 [14] => -82.847 [15] => -465.255 [16] => -353.455 [17] => -623.932 [18] => -748.186 [19] => 187.898 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 6.99 [3] => 483.153 [4] => 580.306 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 383.974 [12] => 0 [13] => 153.074 [14] => 0 [15] => -14.486 [16] => 430.778 [17] => 264.056 [18] => 363.657 [19] => 626.809 ) [Issuance of Stock] => Array ( [0] => 182.4 [1] => 97.9 [2] => 6.99 [3] => 483.153 [4] => 580.306 [5] => 0 [6] => 0 [7] => 193.086 [8] => 289.849 [9] => 0 [10] => 323.639 [11] => 383.974 [12] => 0 [13] => 153.074 [14] => 0 [15] => 0 [16] => 430.778 [17] => 264.056 [18] => 363.657 [19] => 626.809 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 371.361 [14] => 21.841 [15] => 361.69 [16] => 210.531 [17] => 31.97 [18] => 389.518 [19] => -757.453 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 313.285 [13] => -125 [14] => 0 [15] => 0 [16] => -175 [17] => 265.391 [18] => -150 [19] => 0 ) [Dividends] => Array ( [0] => -44.869 [1] => -80.5 [2] => -93.377 [3] => -132.08 [4] => -176.952 [5] => -192.832 [6] => -137.206 [7] => -118.731 [8] => -127.396 [9] => 0 [10] => -191.374 [11] => -211.231 [12] => -216.69 [13] => -244.628 [14] => -240.97 [15] => -158.546 [16] => -175.893 [17] => -194.479 [18] => -207.635 [19] => -169.169 ) [Cash from Financing] => Array ( [0] => 229.391 [1] => 68.8 [2] => 140.223 [3] => 630.044 [4] => 746.333 [5] => -12.296 [6] => -190.337 [7] => -165.82 [8] => 275.726 [9] => 0 [10] => 483.932 [11] => 302.264 [12] => -81.605 [13] => 150.683 [14] => -219.956 [15] => 170.937 [16] => 274.861 [17] => 359.807 [18] => 380.423 [19] => -301.017 ) [Other Financing] => Array ( [0] => 274.26 [1] => 149.3 [2] => 226.61 [3] => 278.971 [4] => 342.979 [5] => 180.536 [6] => -53.131 [7] => -47.089 [8] => 403.122 [9] => 0 [10] => 675.306 [11] => 129.521 [12] => -178.2 [13] => -4.124 [14] => -0.827 [15] => -17.721 [16] => -15.555 [17] => -7.131 [18] => -15.117 [19] => -1.204 ) [Net Change in Cash] => Array ( [0] => -0.217 [1] => -39.2 [2] => 3.213 [3] => 0.502 [4] => -6.712 [5] => -2.437 [6] => 79.475 [7] => -42.126 [8] => -38.171 [9] => 0 [10] => 10.435 [11] => -2.585 [12] => -2.019 [13] => 3.179 [14] => -4.361 [15] => 2.686 [16] => 175.836 [17] => -1.277 [18] => -90.544 [19] => 120.23 ) [NetChangeinCash_others] => Array ( [0] => -132.499 [1] => 1.42108547152E-14 [2] => -1.42108547152E-14 [3] => -5.68434188608E-14 [4] => 5.68434188608E-14 [5] => 0 [6] => 2.84217094304E-14 [7] => 0 [8] => 2.84217094304E-14 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -5.68434188608E-14 [14] => 0 [15] => 0 [16] => 2.376 [17] => -0.484 [18] => 0.436 [19] => -1.302 ) [total_freecashflow] => Array ( [0] => -246.22 [1] => 82.3 [2] => -127.11 [3] => -362.765 [4] => -567.07 [5] => -269.867 [6] => 129.747 [7] => 76.123 [8] => -321.738 [9] => 0 [10] => -555.887 [11] => -350.197 [12] => -241.639 [13] => -151.914 [14] => -118.019 [15] => -368.406 [16] => -720.884 [17] => -605.067 [18] => -485.796 [19] => -34.17 ) [CF_Net Income_pct] => Array ( [0] => 73.91 [1] => 78.01 [2] => 78.52 [3] => 60.42 [4] => 74.36 [5] => 50.84 [6] => 94.06 [7] => 62.21 [8] => 59.70 [9] => 0 [10] => 77.83 [11] => 68.68 [12] => 91.91 [13] => 45.75 [14] => 81.97 [15] => 55.45 [16] => 53.72 [17] => 41.77 [18] => -28.85 [19] => -66.89 ) [CF_DDA_pct] => Array ( [0] => 15 [1] => 24 [2] => 22 [3] => 39 [4] => 61 [5] => 73 [6] => 61 [7] => 64 [8] => 71 [9] => 0 [10] => 120 [11] => 146 [12] => 175 [13] => 148 [14] => 171 [15] => 171 [16] => 197 [17] => 183 [18] => 208 [19] => 197 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -414.32 [1] => 0.00 [2] => -229.28 [3] => -295.35 [4] => -391.79 [5] => -220.51 [6] => -14.22 [7] => -42.81 [8] => -279.90 [9] => 0 [10] => -365.72 [11] => -245.79 [12] => -188.63 [13] => -155.94 [14] => -139.55 [15] => -224.04 [16] => -386.00 [17] => -329.77 [18] => -275.52 [19] => -114.56 ) [Cash Flow from Investing_pct] => Array ( [0] => -223.97 [1] => -231.23 [2] => -239.35 [3] => -439.01 [4] => -487.48 [5] => -95.60 [6] => 78.38 [7] => -7.07 [8] => -275.52 [9] => 0 [10] => -326.33 [11] => -226.91 [12] => -70.81 [13] => -154.31 [14] => -27.76 [15] => -156.65 [16] => -140.23 [17] => -236.94 [18] => -270.32 [19] => 80.08 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.11 [3] => 260.18 [4] => 298.60 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 159.85 [12] => 0.00 [13] => 56.37 [14] => 0.00 [15] => -4.88 [16] => 170.91 [17] => 100.27 [18] => 131.39 [19] => 267.12 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 136.74 [14] => 7.32 [15] => 121.78 [16] => 83.53 [17] => 12.14 [18] => 140.73 [19] => -322.80 ) [Dividends_pct] => Array ( [0] => -57.28 [1] => -97.81 [2] => -94.97 [3] => -71.13 [4] => -91.05 [5] => -86.11 [6] => -90.71 [7] => -89.21 [8] => -71.23 [9] => 0 [10] => -91.48 [11] => -87.93 [12] => -79.48 [13] => -90.08 [14] => -80.74 [15] => -53.38 [16] => -69.78 [17] => -73.85 [18] => -75.02 [19] => -72.09 ) [Other Financing_pct] => Array ( [0] => 292.84 [1] => 83.60 [2] => 142.62 [3] => 339.28 [4] => 384.03 [5] => -5.49 [6] => -125.84 [7] => -124.58 [8] => 154.17 [9] => 0 [10] => 231.32 [11] => 125.83 [12] => -29.93 [13] => 55.49 [14] => -73.70 [15] => 57.55 [16] => 109.05 [17] => 136.64 [18] => 137.44 [19] => -128.28 ) [Cash from Financing_pct] => Array ( [0] => -57.28 [1] => -97.81 [2] => -87.86 [3] => 189.05 [4] => 207.55 [5] => -86.11 [6] => -90.71 [7] => -89.21 [8] => -71.23 [9] => 0 [10] => -91.48 [11] => 71.91 [12] => -79.48 [13] => 103.03 [14] => -73.42 [15] => 63.52 [16] => 184.65 [17] => 38.56 [18] => 197.10 [19] => -127.77 ) [Net Change in Cash_pct] => Array ( [0] => -0.28 [1] => -47.63 [2] => 3.27 [3] => 0.27 [4] => -3.45 [5] => -1.09 [6] => 52.54 [7] => -31.65 [8] => -21.34 [9] => 0 [10] => 4.99 [11] => -1.08 [12] => -0.74 [13] => 1.17 [14] => -1.46 [15] => 0.90 [16] => 69.76 [17] => -0.48 [18] => -32.71 [19] => 51.24 ) [total_freecashflow_pct] => Array ( [0] => -314.32 [1] => 100.00 [2] => -129.28 [3] => -195.35 [4] => -291.79 [5] => -120.51 [6] => 85.78 [7] => 57.19 [8] => -179.90 [9] => 0 [10] => -265.72 [11] => -145.79 [12] => -88.63 [13] => -55.94 [14] => -39.55 [15] => -124.04 [16] => -286.00 [17] => -229.77 [18] => -175.52 [19] => -14.56 ) [per share rev] => Array ( [0] => 6.57 [1] => 9.95 [2] => 7.26 [3] => 9.06 [4] => 11.9 [5] => 12.97 [6] => 12.28 [7] => 11.85 [8] => 12.8 [9] => 14.61 [10] => 13.61 [11] => 14.33 [12] => 14.7 [13] => 12.86 [14] => 13.08 [15] => 12.17 [16] => 10.87 [17] => 11.29 [18] => 10.53 [19] => 7.88 ) [per share eps] => Array ( [0] => 3.8 [1] => 5.4 [2] => 4.44 [3] => 4.96 [4] => 4.84 [5] => 3.44 [6] => 4.32 [7] => 2.04 [8] => 2.44 [9] => 2 [10] => 2.64 [11] => 2.4 [12] => 3.76 [13] => 1.12 [14] => 3.44 [15] => 2.03 [16] => 1.26 [17] => 0.81 [18] => -1.81 [19] => -1.97 ) [eps_nri] => Array ( [0] => 4.4 [1] => 4.32 [2] => 4.64 [3] => 4.87 [4] => 4.88 [5] => 3.2 [6] => 3.6 [7] => 2 [8] => 2.44 [9] => 2.01 [10] => 2.6 [11] => 2.24 [12] => 3.72 [13] => 0.56 [14] => 0.6 [15] => 0.5 [16] => -1.24 [17] => 0.36 [18] => 0.08 [19] => 0.11 ) [per share_freecashflow] => Array ( [0] => -18.67 [1] => 6.92 [2] => -7.67 [3] => -15.74 [4] => -18.92 [5] => -8.19 [6] => 3.93 [7] => 2.34 [8] => -9.99 [9] => 0 [10] => -12.62 [11] => -7.08 [12] => -4.46 [13] => -2.49 [14] => -1.85 [15] => -5.82 [16] => -10.01 [17] => -7.81 [18] => -5.8 [19] => -0.3 ) [ROE] => Array ( [0] => 8.29 [1] => 9.36 [2] => 10.35 [3] => 9 [4] => 7.91 [5] => 7.48 [6] => 9.3 [7] => 5 [8] => 5.54 [9] => 5.69 [10] => 7.06 [11] => 6.24 [12] => 8.49 [13] => 4.28 [14] => 8.38 [15] => 5.7 [16] => 4.32 [17] => 3.08 [18] => -3.07 [19] => -5.26 ) [payout] => Array ( [0] => 1.389 [1] => 1.015 [2] => 1.27 [3] => 1.169 [4] => 1.248 [5] => 2.07 [6] => 0.667 [7] => 1.569 [8] => 1.066 [9] => 1.3 [10] => 1.242 [11] => 1.4 [12] => 1.117 [13] => 2.25 [14] => 0.977 [15] => 1.182 [16] => 1.175 [17] => 2.469 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 5.94 [1] => 6.42 [2] => 5.96 [3] => 5.34 [4] => 4.72 [5] => 3.86 [6] => 4.91 [7] => 2.95 [8] => 3.31 [9] => 2.85 [10] => 3.38 [11] => 3.1 [12] => 4.49 [13] => 2.12 [14] => 4.07 [15] => 2.69 [16] => 2.06 [17] => 1.48 [18] => -1.17 [19] => -2.66 ) [ROC_capital] => Array ( [0] => 569.035 [1] => 722.4 [2] => 895.353 [3] => 1814.544 [4] => 2737.479 [5] => 2500.305 [6] => 2386.008 [7] => 2373.347 [8] => 2790.108 [9] => 0 [10] => 4230.658 [11] => 4686.893 [12] => 5072.426 [13] => 5280.904 [14] => 5820.228 [15] => 5675.146 [16] => 6245.198 [17] => 7130.847 [18] => 7210.668 [19] => 5132.526 ) [ROC] => Array ( [0] => 8.77 [1] => 8.89 [2] => 8.18 [3] => 6.28 [4] => 5.28 [5] => 4.55 [6] => 5.96 [7] => 3.49 [8] => 3.83 [9] => 0 [10] => 3.85 [11] => 3.52 [12] => 4.94 [13] => 2.35 [14] => 4.2 [15] => 2.9 [16] => 2.17 [17] => 1.54 [18] => -1.32 [19] => -3.45 ) [ROC_JOEL_capital] => Array ( [0] => 790.26 [1] => 722.4 [2] => 928.818 [3] => 1857.354 [4] => 2786.671 [5] => 2549.485 [6] => 2386.008 [7] => 2373.347 [8] => 2790.108 [9] => 0 [10] => 4230.658 [11] => 4686.893 [12] => 5261.692 [13] => 6013.247 [14] => 5536.594 [15] => 5453.037 [16] => 5691.345 [17] => 6501.87 [18] => 6884.681 [19] => 4712.736 ) [ROC_JOEL] => Array ( [0] => 8.46 [1] => 0 [2] => 9.39 [3] => 7.06 [4] => 7.22 [5] => 7.66 [6] => 7.89 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.82 [12] => 5.57 [13] => 4.39 [14] => 4.79 [15] => 4.21 [16] => 0.93 [17] => 3.8 [18] => 3.83 [19] => 4.63 ) [ROC_JOEL_new] => Array ( [0] => 8.41 [1] => 0 [2] => 9.39 [3] => 7.06 [4] => 7.22 [5] => 7.66 [6] => 7.89 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 6.4 [12] => 7.86 [13] => 4.4 [14] => 4.76 [15] => 4.51 [16] => 2.08 [17] => 4.15 [18] => 4.09 [19] => 5.29 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 59.77 [14] => 58.37 [15] => 58.07 [16] => 57.44 [17] => 58.42 [18] => 59.56 [19] => 58.12 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 22.08 [12] => 31.11 [13] => 12.09 [14] => 10.09 [15] => 10.33 [16] => -7.74 [17] => 8.74 [18] => 9.27 [19] => 8.86 ) [operatingmargin] => Array ( [0] => 77.11 [1] => 0 [2] => 72.59 [3] => 62.77 [4] => 56.4 [5] => 45.69 [6] => 46.46 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 38.49 [12] => 36.82 [13] => 33.72 [14] => 31.75 [15] => 29.81 [16] => 6.8 [17] => 28.29 [18] => 29.92 [19] => 24.65 ) [netmargin] => Array ( [0] => 57.59 [1] => 54.27 [2] => 60.95 [3] => 54.58 [4] => 40.53 [5] => 26.63 [6] => 35.13 [7] => 21.46 [8] => 25.9 [9] => 22.99 [10] => 27.17 [11] => 23.29 [12] => 31.5 [13] => 15.86 [14] => 29.27 [15] => 21.36 [16] => 17.31 [17] => 12.58 [18] => -10.82 [19] => -19.99 ) [pettm] => Array ( [0] => 11.680 [1] => 7.290 [2] => 14.780 [3] => 13.840 [4] => 9.860 [5] => 10.420 [6] => 6.930 [7] => 17.140 [8] => 13.480 [9] => 20.350 [10] => 19.380 [11] => 17.160 [12] => 13.030 [13] => 28.080 [14] => 4.020 [15] => 12.880 [16] => 19.710 [17] => 19.740 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 7.49 [2] => 14.28 [3] => 14.08 [4] => 9.77 [5] => 11.20 [6] => 7.20 [7] => 16.85 [8] => 13.03 [9] => 20.08 [10] => 19.22 [11] => 18.90 [12] => 13.28 [13] => 46.15 [14] => 23.65 [15] => 50.75 [16] => 0.00 [17] => 47.54 [18] => 35.20 [19] => 568.54 ) [pe] => Array ( [0] => 11.680 [1] => 7.290 [2] => 14.780 [3] => 13.840 [4] => 9.860 [5] => 10.420 [6] => 6.930 [7] => 17.140 [8] => 13.480 [9] => 20.350 [10] => 19.380 [11] => 17.160 [12] => 13.030 [13] => 28.080 [14] => 4.020 [15] => 12.880 [16] => 19.710 [17] => 19.740 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.650 [7] => 0.670 [8] => 0.550 [9] => 0.720 [10] => 0.990 [11] => 0.820 [12] => 0.880 [13] => 0.590 [14] => 0.260 [15] => 0.500 [16] => 0.590 [17] => 0.390 [18] => 0.430 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 32.03 [6] => 90.2 [7] => 51 [8] => 31.6 [9] => 37.75 [10] => 0 [11] => 13.27 [12] => 72.21 [13] => 10.18 [14] => 31.53 [15] => 13.46 [16] => 6.91 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 10.870 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 7.620 [7] => 14.690 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 4.000 [15] => 0.000 [16] => 0.000 [17] => 15.410 [18] => 6.950 [19] => 17.530 ) [ps] => Array ( [0] => 7.260 [1] => 3.560 [2] => 8.910 [3] => 7.520 [4] => 4.010 [5] => 2.770 [6] => 2.440 [7] => 2.900 [8] => 2.550 [9] => 5.140 [10] => 3.770 [11] => 2.890 [12] => 3.360 [13] => 2.360 [14] => 1.030 [15] => 2.120 [16] => 2.300 [17] => 1.500 [18] => 1.410 [19] => 2.780 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -22.328 [6] => -8.724 [7] => -11.452 [8] => -5.594 [9] => -4.834 [10] => -3.356 [11] => -4.216 [12] => -6.386 [13] => -7.748 [14] => -6.292 [15] => -5.65 [16] => -4.308 [17] => -4.78 [18] => -5.428 [19] => -6.09 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.400 [6] => 21.630 [7] => 31.950 [8] => 12.490 [9] => 18.780 [10] => -0.980 [11] => 3.220 [12] => 19.410 [13] => 15.200 [14] => 4.740 [15] => -4.360 [16] => -11.760 [17] => -14.590 [18] => -6.870 [19] => -6.360 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -50.080 [6] => -3.670 [7] => -2.910 [8] => -3.050 [9] => 4.580 [10] => -9.300 [11] => -5.000 [12] => 3.980 [13] => -0.480 [14] => -15.610 [15] => -46.270 [16] => -28.410 [17] => -33.330 [18] => -39.490 [19] => -44.810 ) [zscore] => Array ( [0] => 1.980 [1] => 0.390 [2] => 1.670 [3] => 1.490 [4] => 0.750 [5] => 0.340 [6] => 0.330 [7] => 0.370 [8] => 0.970 [9] => 0.480 [10] => 0.990 [11] => 0.910 [12] => 0.480 [13] => 0.280 [14] => 0.100 [15] => 0.860 [16] => 0.880 [17] => 0.800 [18] => 0.650 [19] => 1.110 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 6 [4] => 4 [5] => 3 [6] => 6 [7] => 5 [8] => 6 [9] => 4 [10] => 5 [11] => 4 [12] => 5 [13] => 5 [14] => 6 [15] => 4 [16] => 6 [17] => 6 [18] => 3 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -2.870 [14] => -2.980 [15] => -2.430 [16] => -2.620 [17] => -2.490 [18] => -2.310 [19] => -2.620 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 3.06 [7] => 3.44 [8] => 3.96 [9] => 3.40 [10] => 3.02 [11] => 2.85 [12] => 2.71 [13] => 2.62 [14] => 2.69 [15] => 2.71 [16] => 2.46 [17] => 2.21 [18] => 1.28 [19] => 0.76 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.890 [6] => 6.530 [7] => 8.320 [8] => 8.330 [9] => 11.860 [10] => 17.000 [11] => 14.540 [12] => 18.210 [13] => 11.800 [14] => 5.020 [15] => 9.550 [16] => 10.350 [17] => 7.530 [18] => 12.370 [19] => 30.610 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -87.560 [6] => -60.700 [7] => -52.630 [8] => -34.130 [9] => -4.860 [10] => 1.820 [11] => 4.270 [12] => -2.050 [13] => -8.270 [14] => -2.860 [15] => -8.260 [16] => -7.430 [17] => -7.700 [18] => -16.740 [19] => -8.530 ) [medpsvalue] => Array ( [0] => 14.96 [1] => 37.87 [2] => 17.91 [3] => 22.13 [4] => 28.94 [5] => 31.5 [6] => 29.96 [7] => 28.89 [8] => 31.57 [9] => 19.15 [10] => 33.18 [11] => 34.99 [12] => 35.92 [13] => 31.99 [14] => 31.92 [15] => 29.77 [16] => 27.01 [17] => 27.01 [18] => 27.38 [19] => 20.45 ) [ev2rev] => Array ( [0] => 9.740 [1] => 3.840 [2] => 12.900 [3] => 11.710 [4] => 7.540 [5] => 5.930 [6] => 5.660 [7] => 5.710 [8] => 5.430 [9] => 5.630 [10] => 7.720 [11] => 6.620 [12] => 7.330 [13] => 6.560 [14] => 5.170 [15] => 6.610 [16] => 6.760 [17] => 6.360 [18] => 7.030 [19] => 6.670 ) [ev2ebitda] => Array ( [0] => 14.110 [1] => 18.710 [2] => 39.730 [3] => 36.710 [4] => 25.900 [5] => 19.400 [6] => 9.220 [7] => 11.170 [8] => 17.570 [9] => 15.270 [10] => 15.800 [11] => 10.510 [12] => 9.920 [13] => 12.440 [14] => 9.920 [15] => 12.240 [16] => 16.830 [17] => 12.220 [18] => 13.160 [19] => 13.740 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 12.190 [7] => 13.280 [8] => 15.570 [9] => 22.040 [10] => 22.630 [11] => 17.210 [12] => 19.910 [13] => 19.280 [14] => 16.290 [15] => 22.210 [16] => 95.770 [17] => 22.470 [18] => 23.970 [19] => 27.670 ) [p2medpsvalue] => Array ( [0] => 3.04 [1] => 1.46 [2] => 3.65 [3] => 3.08 [4] => 1.64 [5] => 1.13 [6] => 1 [7] => 1.19 [8] => 1.04 [9] => 2.11 [10] => 1.55 [11] => 1.18 [12] => 1.38 [13] => 0.97 [14] => 0.42 [15] => 0.87 [16] => 0.94 [17] => 0.62 [18] => 0.58 [19] => 1.14 ) [p2grahamnumber] => Array ( [0] => 0.71 [1] => 0.66 [2] => 0.98 [3] => 0.87 [4] => 0.58 [5] => 0.6 [6] => 0.45 [7] => 0.63 [8] => 0.49 [9] => 0.63 [10] => 0.79 [11] => 0.71 [12] => 0.64 [13] => 0.7 [14] => 0.33 [15] => 0.64 [16] => 0.6 [17] => 0.57 [18] => 0.57 [19] => 1.15 ) [p2tangible_book] => Array ( [0] => 1 [1] => 0.96 [2] => 1.53 [3] => 1.24 [4] => 0.78 [5] => 0.77 [6] => 0.65 [7] => 0.67 [8] => 0.55 [9] => 0.72 [10] => 0.99 [11] => 0.82 [12] => 1.21 [13] => 0.78 [14] => 0.34 [15] => 0.66 [16] => 0.7 [17] => 0.5 [18] => 0.54 [19] => 1.01 ) [pb] => Array ( [0] => 1 [1] => 0.96 [2] => 1.53 [3] => 1.24 [4] => 0.78 [5] => 0.77 [6] => 0.65 [7] => 0.67 [8] => 0.55 [9] => 0.72 [10] => 0.99 [11] => 0.82 [12] => 1.21 [13] => 0.78 [14] => 0.34 [15] => 0.66 [16] => 0.7 [17] => 0.5 [18] => 0.54 [19] => 1.01 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 86.683 [1] => 118.3 [2] => 120.183 [3] => 208.863 [4] => 356.554 [5] => 427.541 [6] => 405.006 [7] => 385.91 [8] => 412.157 [9] => 497.846 [10] => 599.299 [11] => 708.501 [12] => 795.479 [13] => 783.266 [14] => 835.855 [15] => 770.941 [16] => 782.463 [17] => 874.232 [18] => 881.905 [19] => 885.536 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 14.724 [1] => 0 [2] => 22.106 [3] => 39.33 [4] => 60.764 [5] => 73.382 [6] => 60.63 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 135.867 [12] => 159.803 [13] => 170.321 [14] => 185.693 [15] => 177.019 [16] => 207.205 [17] => 206.697 [18] => 209.759 [19] => 218.854 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 9 [1] => 24.3 [2] => 0 [3] => 0 [4] => 64.3 [5] => 87.5 [6] => 102.657 [7] => 90.518 [8] => 86.36 [9] => 0 [10] => 0 [11] => 143.663 [12] => 165.894 [13] => 170.97 [14] => 180.193 [15] => 166.855 [16] => 179.642 [17] => 195.024 [18] => 201.84 [19] => 173.011 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 59.766 [1] => 0 [2] => 21.853 [3] => 22.355 [4] => 15.643 [5] => 13.206 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 16.7 [13] => 19.879 [14] => 15.518 [15] => 18.204 [16] => 194.04 [17] => 192.763 [18] => 102.219 [19] => 222.449 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 142.215 [1] => 277.3 [2] => 267.239 [3] => 235.799 [4] => 228.194 [5] => 354.643 [6] => 514.135 [7] => 432.079 [8] => 431.544 [9] => 4013.244 [10] => 582.672 [11] => 640.274 [12] => 124.991 [13] => 142.736 [14] => 424.443 [15] => 469.499 [16] => 696.265 [17] => 726.609 [18] => 1012.218 [19] => 1558.11 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 17.854 [1] => 0 [2] => 13.304 [3] => 27.865 [4] => 51.638 [5] => 64.905 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 93.734 [13] => 89.441 [14] => 135.895 [15] => 138.78 [16] => 132.84 [17] => 169.567 [18] => 207.142 [19] => 175.24 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 216.513 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 534.376 [14] => 47.839 [15] => 47.348 [16] => 65.94 [17] => 70.179 [18] => 69.304 [19] => 33.935 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 27.988 [17] => 37.653 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3.8 [1] => 44.3 [2] => 15.995 [3] => 48.856 [4] => 52.545 [5] => 16.046 [6] => 67.981 [7] => 51.709 [8] => 116.402 [9] => 2001.593 [10] => 326.105 [11] => 791.69 [12] => 79.675 [13] => 40.842 [14] => 21.335 [15] => 53.477 [16] => 24.015 [17] => 23.779 [18] => 457.939 [19] => 68.263 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -8.965 [1] => -1.2 [2] => -22.545 [3] => -36.766 [4] => -64.326 [5] => -87.47 [6] => -102.657 [7] => -84.152 [8] => -83.467 [9] => 0 [10] => 0 [11] => -142.173 [12] => -163.158 [13] => -168.677 [14] => -178.751 [15] => -165.661 [16] => -176.643 [17] => -193.362 [18] => -200.436 [19] => -171.782 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 63.9 [1] => 95.2 [2] => 0 [3] => 0 [4] => 350.8 [5] => 413.9 [6] => 458.831 [7] => 402.365 [8] => 433.334 [9] => 0 [10] => 0 [11] => 734.956 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.04 [1] => 5.4 [2] => -29.161 [3] => -51 [4] => 77.564 [5] => 140.114 [6] => 138.937 [7] => 174.903 [8] => 172.339 [9] => 0 [10] => -119.728 [11] => 259.118 [12] => -206.933 [13] => -181.261 [14] => -208.294 [15] => -207.122 [16] => -236.68 [17] => -226.87 [18] => -254.135 [19] => -274.412 ) [BS_MoneyMarket] => Array ( [0] => -59.766 [1] => 0 [2] => -21.853 [3] => -22.355 [4] => -15.643 [5] => -13.206 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -16.7 [13] => -19.879 [14] => -15.518 [15] => -18.204 [16] => -194.04 [17] => -192.763 [18] => -102.219 [19] => -222.449 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 201.981 [1] => 277.3 [2] => 289.092 [3] => 258.154 [4] => 243.837 [5] => 367.849 [6] => 514.135 [7] => 432.079 [8] => 431.544 [9] => 4013.244 [10] => 582.672 [11] => 640.274 [12] => 141.691 [13] => 162.615 [14] => 439.961 [15] => 487.703 [16] => 890.305 [17] => 919.372 [18] => 1114.437 [19] => 1780.559 ) [BS_TotalDeposits] => Array ( [0] => 3.8 [1] => 7.4 [2] => 8.387 [3] => 18.767 [4] => 18.383 [5] => 7.041 [6] => 6.611 [7] => 7.334 [8] => 8.444 [9] => 0 [10] => 11.92 [11] => 13.679 [12] => 15.972 [13] => 16.063 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => -2.84217094304E-14 [1] => 36.9 [2] => 7.608 [3] => 30.089 [4] => 34.162 [5] => 9.005 [6] => 61.37 [7] => 44.375 [8] => 107.958 [9] => 2001.593 [10] => 314.185 [11] => 778.011 [12] => 63.703 [13] => 24.779 [14] => 21.335 [15] => 53.477 [16] => 52.003 [17] => 61.432 [18] => 457.939 [19] => 68.263 ) [cash2debt] => Array ( [0] => 0.276 [1] => 0 [2] => 0.044 [3] => 0.028 [4] => 0.014 [5] => 0.01 [6] => 0 [7] => 0 [8] => 0 [9] => 10000 [10] => 0 [11] => 0 [12] => 0.007 [13] => 0.007 [14] => 0.005 [15] => 0.006 [16] => 0.059 [17] => 0.053 [18] => 0.023 [19] => 0.073 ) [interest_coverage] => Array ( [0] => 7.43 [1] => 0 [2] => 0 [3] => 0 [4] => 3.13 [5] => 2.23 [6] => 1.83 [7] => 0 [8] => 0 [9] => 10000 [10] => 0 [11] => 1.9 [12] => 1.77 [13] => 1.54 [14] => 1.47 [15] => 1.38 [16] => 0.3 [17] => 1.27 [18] => 1.31 [19] => 1.26 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -15.576 [19] => -20.093 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.395 [14] => -0.773 [15] => -0.735 [16] => -0.55 [17] => -1.347 [18] => -3.207 [19] => -2.634 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.955 [8] => 0 [9] => 0 [10] => 0 [11] => 0.168 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 127.74 [17] => 3.036 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 51.872 [1] => 64.2 [2] => 77.164 [3] => 115.102 [4] => 146.656 [5] => 113.862 [6] => 143.366 [7] => 81.683 [8] => 106.763 [9] => 115.65 [10] => 160.717 [11] => 156.461 [12] => 247.504 [13] => 94.32 [14] => 83.559 [15] => 78.931 [16] => -61.146 [17] => 75.09 [18] => 78.573 [19] => 75.865 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.898 [4] => 0 [5] => 0 [6] => 24.575 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.931 [12] => 0.159 [13] => 29.935 [14] => 161.086 [15] => 85.743 [16] => 196.555 [17] => 34.894 [18] => -158.418 [19] => -232.832 ) [eps_diluated] => Array ( [0] => 3.8 [1] => 5.4 [2] => 4.44 [3] => 4.96 [4] => 4.84 [5] => 3.44 [6] => 4.32 [7] => 2.04 [8] => 2.44 [9] => 2 [10] => 2.64 [11] => 2.4 [12] => 3.76 [13] => 1.12 [14] => 3.44 [15] => 2.03 [16] => 1.26 [17] => 0.81 [18] => -1.81 [19] => -1.97 ) [eps_basic] => Array ( [0] => 3.8 [1] => 5.4 [2] => 4.44 [3] => 4.96 [4] => 4.84 [5] => 3.44 [6] => 4.32 [7] => 2.04 [8] => 2.44 [9] => 2 [10] => 2.64 [11] => 2.4 [12] => 3.8 [13] => 1.12 [14] => 3.44 [15] => 2.03 [16] => 1.26 [17] => 0.81 [18] => -1.81 [19] => -1.97 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 59.766 [1] => 0 [2] => 21.853 [3] => 22.355 [4] => 15.643 [5] => 13.206 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 16.7 [13] => 19.879 [14] => 15.518 [15] => 18.204 [16] => 194.04 [17] => 192.763 [18] => 102.219 [19] => 222.449 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1189.684 [14] => 1220.554 [15] => 1237.808 [16] => 1339.133 [17] => 1450.154 [18] => 1531.416 [19] => 699.135 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4966.61 [14] => 5021.703 [15] => 5085.873 [16] => 5018.125 [17] => 5794.078 [18] => 6297.993 [19] => 4838.03 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 673.083 [1] => 0 [2] => 1005.739 [3] => 1969.023 [4] => 2956.482 [5] => 2656.344 [6] => 0 [7] => 2373.347 [8] => 2790.108 [9] => 0 [10] => 0 [11] => 0 [12] => 5930.152 [13] => 6306.966 [14] => 6242.257 [15] => 6323.681 [16] => 6357.258 [17] => 7244.232 [18] => 7829.409 [19] => 5537.165 ) [AccumulatedDepreciation] => Array ( [0] => -39.57 [1] => 0 [2] => -76.921 [3] => -111.669 [4] => -169.811 [5] => -106.859 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -668.46 [13] => -808.216 [14] => -862.958 [15] => -884.421 [16] => -850.261 [17] => -934.17 [18] => -1007.606 [19] => -895.059 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 17.854 [1] => 0 [2] => 13.304 [3] => 27.865 [4] => 51.638 [5] => 64.905 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 93.734 [13] => 89.441 [14] => 135.895 [15] => 138.78 [16] => 132.84 [17] => 169.567 [18] => 207.142 [19] => 175.24 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 269.8 [2] => 492.175 [3] => 792.982 [4] => 1132.081 [5] => 1349.89 [6] => 1302.95 [7] => 1097.217 [8] => 1178.977 [9] => 0 [10] => 2180.031 [11] => 1889.991 [12] => 2451.772 [13] => 2250.183 [14] => 2889.918 [15] => 2992.65 [16] => 3206.066 [17] => 3577.331 [18] => 4349.821 [19] => 3005.41 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 41.607 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 57.9 [1] => 64.2 [2] => 77.2 [3] => 112.2 [4] => 144.516 [5] => 113.862 [6] => 142.272 [7] => 82.804 [8] => 106.763 [9] => 0 [10] => 162.829 [11] => 164.984 [12] => 250.58 [13] => 124.255 [14] => 244.645 [15] => 164.674 [16] => 135.409 [17] => 109.984 [18] => -79.845 [19] => -156.967 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -3.3 [1] => -1.6 [2] => -7.8 [3] => -5.3 [4] => 2.8 [5] => -8.7 [6] => -12.985 [7] => -17.53 [8] => -15.925 [9] => 0 [10] => -65.929 [11] => -55.643 [12] => -49.703 [13] => -49.319 [14] => -46.043 [15] => -19.018 [16] => -22.58 [17] => -34.149 [18] => -38.801 [19] => -57.039 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 11.828 [1] => 0 [2] => 6.856 [3] => 13.951 [4] => 19.71 [5] => 18.496 [6] => -8.376 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.043 [12] => 12.254 [13] => -9.138 [14] => 12.003 [15] => 1.033 [16] => 3.812 [17] => 13.665 [18] => 7.697 [19] => -16.191 ) [ChangeInWorkingCapital] => Array ( [0] => 9.075 [1] => 0 [2] => 0.707 [3] => 41.539 [4] => -13.568 [5] => 16.926 [6] => -24.737 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -51.75 [12] => -35.205 [13] => -48.488 [14] => -18.173 [15] => -10.665 [16] => -12.669 [17] => -10.072 [18] => -36.876 [19] => -74.326 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -324.554 [1] => 0 [2] => -225.428 [3] => -548.465 [4] => -761.414 [5] => -493.809 [6] => -21.506 [7] => -56.976 [8] => -500.581 [9] => 0 [10] => -765.091 [11] => -590.411 [12] => -514.269 [13] => -423.488 [14] => -416.461 [15] => -665.41 [16] => -972.938 [17] => -868.399 [18] => -762.579 [19] => -268.821 ) [SaleOfPPE] => Array ( [0] => 23.318 [1] => 0 [2] => 0 [3] => 22.898 [4] => 5.565 [5] => 22.177 [6] => 154.6 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 20.078 [12] => 10.641 [13] => 4.41 [14] => 333.614 [15] => 0 [16] => 603.8 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -337.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.076 [17] => 0 [18] => 0 [19] => -12.286 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -9.372 [1] => 0 [2] => -17.191 [3] => -0.52 [4] => -226 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -11.893 [16] => -0.076 [17] => -38.635 [18] => -5.335 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 33.095 [5] => 75.598 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 73.275 [11] => 16.976 [12] => 308.333 [13] => 0 [14] => 0 [15] => 0 [16] => 8 [17] => 0 [18] => 0 [19] => 239.576 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 135.165 [1] => -190.3 [2] => 7.291 [3] => 48.245 [4] => 1.365 [5] => 181.951 [6] => -14.535 [7] => 47.571 [8] => 7.841 [9] => 0 [10] => 9.115 [11] => 8.294 [12] => 2.251 [13] => 2.48689957516E-14 [14] => 5.68434188608E-14 [15] => 212.048 [16] => 7.835 [17] => 283.102 [18] => 19.728 [19] => 229.429 ) [sloanratio] => Array ( [0] => 0.17 [1] => 0.17 [2] => 0.17 [3] => 0.35 [4] => 0.29 [5] => 0.04 [6] => -0.04 [7] => -0.01 [8] => 0.13 [9] => 0.03 [10] => 0.13 [11] => 0.09 [12] => 0.03 [13] => 0.05 [14] => 0 [15] => 0.05 [16] => 0.04 [17] => 0.06 [18] => 0.05 [19] => -0.09 ) [dividend_yield] => Array ( [0] => 11.62 [1] => 9.93 [2] => 8.62 [3] => 8.51 [4] => 12.7 [5] => 19.94 [6] => 9.6 [7] => 9.31 [8] => 7.89 [9] => 6.44 [10] => 6.39 [11] => 8.12 [12] => 8.5 [13] => 8.15 [14] => 24.93 [15] => 9.27 [16] => 5.8 [17] => 12.02 [18] => 11.05 [19] => 4.29 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 9.83 [2] => -39.32 [3] => -39.11 [4] => -30.05 [5] => -9.99 [6] => -0.09 [7] => 2.27 [8] => 0.09 [9] => -10.8 [10] => -24.21 [11] => -18.36 [12] => -0.08 [13] => -7.33 [14] => -0.99 [15] => 1.67 [16] => -28.89 [17] => -16.05 [18] => -0.1 [19] => -41.28 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 51.45 [2] => -27.04 [3] => 24.79 [4] => 31.35 [5] => 8.99 [6] => -5.32 [7] => -3.5 [8] => 8.02 [9] => 14.14 [10] => -6.84 [11] => 5.29 [12] => 2.58 [13] => -12.52 [14] => 1.71 [15] => -6.96 [16] => -10.68 [17] => 3.86 [18] => -6.73 [19] => -25.17 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 42.11 [2] => -17.78 [3] => 11.71 [4] => -2.42 [5] => -28.93 [6] => 25.58 [7] => -52.78 [8] => 19.61 [9] => -18.03 [10] => 32 [11] => -9.09 [12] => 56.67 [13] => -70.21 [14] => 207.14 [15] => -40.99 [16] => -37.93 [17] => -35.71 [18] => -323.46 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.12 [6] => 0.33 [7] => 0.67 [8] => 1.04 [9] => 1.07 [10] => 0 [11] => 3.12 [12] => 0.68 [13] => 3.04 [14] => 0.43 [15] => 1.92 [16] => 3.69 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.332871012483 [7] => 0.527386541471 [8] => 1.04323458767 [9] => 1.06922257721 [10] => 0 [11] => 5.86956521739 [12] => 0.684183410613 [13] => 3.03618421053 [14] => 4.98945147679 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.2 [7] => 7.53 [8] => 6.42 [9] => 4.54 [10] => 4.42 [11] => 5.81 [12] => 5.02 [13] => 5.19 [14] => 6.14 [15] => 4.5 [16] => 1.04 [17] => 4.45 [18] => 4.17 [19] => 3.61 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 28.2 [11] => 9.7 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.62 [15] => 0.94 [16] => 2.25 [17] => 2.04 [18] => 1.35 [19] => 2.24 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.62 [15] => 0.94 [16] => 2.25 [17] => 2.04 [18] => 1.35 [19] => 2.24 ) )
CommonWealth REIT (NYSE:CWH)
Days Inventory
0.00 (As of Mar. 2014)

CommonWealth REIT's inventory for the three months ended in Mar. 2014 was $0.0 Mil. CommonWealth REIT's cost of goods sold for the three months ended in Mar. 2014 was $101.7 Mil. Hence, CommonWealth REIT's days inventory for the three months ended in Mar. 2014 was 0.00.

CommonWealth REIT's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). CommonWealth REIT's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. CommonWealth REIT's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

CommonWealth REIT's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/370.869*365
=0.00

CommonWealth REIT's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/101.731*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

CommonWealth REIT's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/217.26*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

CommonWealth REIT's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

CommonWealth REIT's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 217.26
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

CommonWealth REIT Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

CommonWealth REIT Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide