Switch to:
Array ( [fx_rate] => Array ( [0] => 8.338 [1] => 8.326 [2] => 8.309 [3] => 8.279 [4] => 8.279 [5] => 8.278 [6] => 8.277 [7] => 8.278 [8] => 8.277 [9] => 8.277 [10] => 8.065 [11] => 7.788 [12] => 7.241 [13] => 6.836 [14] => 6.827 [15] => 6.596 [16] => 6.317 [17] => 6.222 [18] => 6.051 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 13.50 [1] => 7.50 [2] => 4.44 [3] => 2.50 [4] => 2.88 [5] => 2.00 [6] => 1.10 [7] => 5.95 [8] => 36.45 [9] => 18.51 [10] => 14.22 [11] => 8.25 [12] => 13.80 [13] => 7.42 [14] => 16.69 [15] => 31.69 [16] => 22.36 [17] => 16.00 [18] => 26.13 ) [price_low] => Array ( [0] => 7.25 [1] => 4.00 [2] => 2.50 [3] => 0.38 [4] => 0.38 [5] => 0.88 [6] => 0.35 [7] => 0.96 [8] => 4.45 [9] => 10.10 [10] => 7.12 [11] => 4.64 [12] => 7.00 [13] => 2.61 [14] => 3.35 [15] => 12.64 [16] => 13.00 [17] => 12.02 [18] => 13.49 ) [BS_share] => Array ( [0] => 6.03 [1] => 35.34 [2] => 35.34 [3] => 35.34 [4] => 35.34 [5] => 35.34 [6] => 35.34 [7] => 35.34 [8] => 35.34 [9] => 35.34 [10] => 37.27 [11] => 37.27 [12] => 37.268 [13] => 37.27 [14] => 37.27 [15] => 37.27 [16] => 37.27 [17] => 37.27 [18] => 37.27 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 194.810 [1] => 33.077 [2] => 35.325 [3] => 35.000 [4] => 35.340 [5] => 35.340 [6] => 35.340 [7] => 35.340 [8] => 35.340 [9] => 35.340 [10] => 36.460 [11] => 37.268 [12] => 37.268 [13] => 37.268 [14] => 37.268 [15] => 37.268 [16] => 37.268 [17] => 37.268 [18] => 37.268 ) [Revenue] => Array ( [0] => 1214.92156392 [1] => 145.217030987 [2] => 113.297749428 [3] => 141.64428071 [4] => 153.41792487 [5] => 170.657163566 [6] => 215.492086505 [7] => 424.459048079 [8] => 552.222665217 [9] => 674.544762595 [10] => 723.101301922 [11] => 1010.18669748 [12] => 1410.5977075 [13] => 1522.05792861 [14] => 1929.96967921 [15] => 2457.27471195 [16] => 2444.89916099 [17] => 2161.60221794 [18] => 2628.05404065 ) [COGS] => Array ( [0] => 0 [1] => 85.6153014653 [2] => 64.7700084246 [3] => 77.1990578572 [4] => 84.6566010388 [5] => 115.8295482 [6] => 142.998671016 [7] => 286.482725296 [8] => 385.809592848 [9] => 484.195239821 [10] => 561.54916305 [11] => 824.495505907 [12] => 1123.53970446 [13] => 1222.30134582 [14] => 1557.06532884 [15] => 1849.49257126 [16] => 1899.97609625 [17] => 1698.7471874 [18] => 2088.48967113 ) [Gross Profit] => Array ( [0] => 0 [1] => 59.601729522 [2] => 48.5277410037 [3] => 64.445222853 [4] => 68.7613238314 [5] => 54.8277361682 [6] => 72.4934154887 [7] => 137.976322783 [8] => 166.413072369 [9] => 190.349401957 [10] => 161.552138872 [11] => 185.691191577 [12] => 287.058003038 [13] => 299.756582797 [14] => 372.904350374 [15] => 607.782140691 [16] => 544.923064746 [17] => 462.855030537 [18] => 539.564369526 ) [SGA] => Array ( [0] => 0 [1] => 43.2561854432 [2] => 34.9758093633 [3] => 35.3995651649 [4] => 37.4378548134 [5] => 41.9092776033 [6] => 29.3908420925 [7] => 51.4864701619 [8] => 67.8094720309 [9] => 79.5510450646 [10] => 125.575201488 [11] => 117.042629687 [12] => 140.463195691 [13] => 185.497366881 [14] => 215.593525707 [15] => 282.627501516 [16] => 261.536963749 [17] => 237.068145291 [18] => 256.193686994 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.40364866498 [7] => 9.12611741967 [8] => 11.4305907938 [9] => 16.5503201643 [10] => 15.366150031 [11] => 24.4717514124 [12] => 22.6053031349 [13] => 27.0324751317 [14] => 43.5416727699 [15] => 49.1393268648 [16] => 51.9455437708 [17] => 60.0662166506 [18] => 77.4437283094 ) [DDA] => Array ( [0] => 0 [1] => 19.4353831372 [2] => 21.9221326273 [3] => 18.0997705037 [4] => 17.4810967508 [5] => 17.2338729162 [6] => 15.7740727317 [7] => 14.3611983571 [8] => 15.1670895252 [9] => 16.0472393379 [10] => 17.3313081215 [11] => 20.85336415 [12] => 32.9621599227 [13] => 39.881217086 [14] => 40.6228211513 [15] => 41.7125530625 [16] => 47.7373753364 [17] => 53.8953712633 [18] => 62.3219302595 ) [Operating Income] => Array ( [0] => 0 [1] => -3.08971895268 [2] => -8.37032133831 [3] => 10.9458871844 [4] => 13.8424930547 [5] => 10.8840299589 [6] => 35.6615923644 [7] => 77.3637352017 [8] => 87.1731303612 [9] => 94.2470701945 [10] => 20.9249845009 [11] => 44.4451720596 [12] => 124.221654468 [13] => 90.0734347572 [14] => 125.129192911 [15] => 295.583990297 [16] => 243.009023271 [17] => 186.991963999 [18] => 231.765989093 ) [other_operating_charges] => Array ( [0] => 0 [1] => -19.4352630315 [2] => -21.9222529787 [3] => -18.0997705037 [4] => -17.4809759633 [5] => -2.03442860594 [6] => -2.0373323668 [7] => 1.42108547152E-14 [8] => 0.000120816721051 [9] => -0.000966533768292 [10] => 0.314197148171 [11] => 0.268361581921 [12] => 0.23215025549 [13] => 2.84669397308 [14] => 11.3600410136 [15] => 19.5686779867 [16] => 11.568466044 [17] => 21.2712954034 [18] => 25.8390348703 ) [Month End Stock Price] => Array ( [0] => 8.125 [1] => 4.75 [2] => 2.75 [3] => 0.563 [4] => 1.188 [5] => 1.063 [6] => 0.98 [7] => 4.57 [8] => 31.6 [9] => 13.28 [10] => 7.83 [11] => 6.89 [12] => 9.91 [13] => 3.84 [14] => 14.74 [15] => 31.69 [16] => 13.79 [17] => 15.77 [18] => 20.87 ) [mktcap] => Array ( [0] => 48.99375 [1] => 167.865 [2] => 97.185 [3] => 19.89642 [4] => 41.98392 [5] => 37.56642 [6] => 34.6332 [7] => 161.5038 [8] => 1116.744 [9] => 469.3152 [10] => 291.8241 [11] => 256.7903 [12] => 369.32588 [13] => 143.1168 [14] => 549.3598 [15] => 1181.0863 [16] => 513.9533 [17] => 587.7479 [18] => 777.8249 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 31.2959404276 [2] => 17.7370321338 [3] => 20.8997463462 [4] => 34.5201111245 [5] => 50.3913988886 [6] => 49.4454512505 [7] => 77.7136989611 [8] => 76.3625709798 [9] => 87.3281382143 [10] => 91.3201487911 [11] => 108.88366718 [12] => 76.8965612484 [13] => 120.493709772 [14] => 535.810897905 [15] => 615.674651304 [16] => 652.964381827 [17] => 502.668273867 [18] => 447.373987771 ) [ev_addition] => Array ( [0] => 0 [1] => 108.83797742 [2] => 106.02358888 [3] => 85.2989491484 [4] => 62.0620847928 [5] => 46.7660062817 [6] => 55.1453425154 [7] => 19.2463155352 [8] => 24.4794007491 [9] => 64.2439289598 [10] => 113.147055177 [11] => 238.215331279 [12] => 282.771302306 [13] => 244.530134582 [14] => -178.473414384 [15] => -264.94784718 [16] => 218.447680861 [17] => 191.74991964 [18] => 263.581226244 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 3.08 [2] => 3 [3] => 2.414 [4] => 1.756 [5] => 1.323 [6] => 1.56 [7] => 0.545 [8] => 0.693 [9] => 1.818 [10] => 3.036 [11] => 6.392 [12] => 7.588 [13] => 6.561 [14] => -4.789 [15] => -7.109 [16] => 5.861 [17] => 5.145 [18] => 7.072 ) [ev_per_share] => Array ( [0] => 8.125 [1] => 7.83 [2] => 5.75 [3] => 2.973 [4] => 2.948 [5] => 2.383 [6] => 2.54 [7] => 5.11 [8] => 32.29 [9] => 15.1 [10] => 10.87 [11] => 13.28 [12] => 17.5 [13] => 10.4 [14] => 9.95 [15] => 24.58 [16] => 19.65 [17] => 20.91 [18] => 27.94 ) [ev] => Array ( [0] => 48.99375 [1] => 276.70297742 [2] => 203.20858888 [3] => 105.195369148 [4] => 104.046004793 [5] => 84.3324262817 [6] => 89.7785425154 [7] => 180.750115535 [8] => 1141.22340075 [9] => 533.55912896 [10] => 404.971155177 [11] => 495.005631279 [12] => 652.097182306 [13] => 387.646934582 [14] => 370.886385616 [15] => 916.13845282 [16] => 732.400980861 [17] => 779.49781964 [18] => 1041.40612624 ) [Non Operating Income] => Array ( [0] => 0 [1] => -0.697693970694 [2] => -53.0117944398 [3] => -1.39992752748 [4] => -0.536900591859 [5] => -0.5513409036 [6] => -0.690105110547 [7] => 1.24305387775 [8] => -0.539084209255 [9] => 0.288993596714 [10] => -0.0169869807812 [11] => -4.21610169492 [12] => 2.2093633476 [13] => 2.40038033938 [14] => 27.8166105171 [15] => -8.19026682838 [16] => -12.6059838531 [17] => -5.92558662809 [18] => -13.0699058007 ) [tax] => Array ( [0] => 0 [1] => -0.897069421091 [2] => 0.597905885185 [3] => 0.499939606233 [4] => 1.35487377703 [5] => 1.28835467504 [6] => -7.68297692401 [7] => 10.0571394057 [8] => 13.6458861906 [9] => 12.7087108856 [10] => 2.58970861748 [11] => 4.44735490498 [12] => 10.1136583345 [13] => 16.1682270334 [14] => 21.5648161711 [15] => 49.7189205579 [16] => 35.8999525091 [17] => 22.8604950177 [18] => 36.7124442241 ) [Pretax Income] => Array ( [0] => 0 [1] => -11.2625510449 [2] => -69.5530148032 [3] => 2.10001207875 [4] => 8.88501026694 [5] => 7.72312152694 [6] => 32.5282107044 [7] => 75.5687364098 [8] => 84.2127582457 [9] => 91.0966533768 [10] => 14.5433353999 [11] => 29.6901643554 [12] => 115.713023063 [13] => 70.4713282621 [14] => 141.594844002 [15] => 267.617192238 [16] => 205.680227956 [17] => 146.829958213 [18] => 192.054040654 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.755013288234 [6] => 1.15512866981 [7] => 0 [8] => 0.433007128187 [9] => 0.397003745318 [10] => 2.69783013019 [11] => 6.87942989214 [12] => 8.00124292225 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -7.57482584675 [2] => -8.27067035744 [3] => -7.39992752748 [4] => -4.42046140838 [5] => -3.36470161875 [6] => -3.59949256977 [7] => -3.03805266973 [8] => -2.85441585115 [9] => -3.83653497644 [10] => -8.74817110973 [11] => -17.1498459168 [12] => -18.4872255213 [13] => -22.0024868344 [14] => -11.3509594258 [15] => -19.776531231 [16] => -24.7228114611 [17] => -34.2364191578 [18] => -26.6420426376 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 19.4353831372 [2] => 21.9221326273 [3] => 18.0997705037 [4] => 17.4810967508 [5] => 17.2338729162 [6] => 15.7740727317 [7] => 14.3611983571 [8] => 15.1670895252 [9] => 16.0472393379 [10] => 17.3313081215 [11] => 20.85336415 [12] => 32.9621599227 [13] => 39.881217086 [14] => 40.6228211513 [15] => 41.7125530625 [16] => 47.7373753364 [17] => 53.8953712633 [18] => 62.3219302595 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 19.4355032429 [2] => 21.9220122758 [3] => 18.1000120788 [4] => 17.481579901 [5] => 17.2336313119 [6] => 15.7738310982 [7] => 14.3609567528 [8] => 15.1673311586 [9] => 16.0468768878 [10] => 17.3316800992 [11] => 20.8538777607 [12] => 32.9622980251 [13] => 39.8815096548 [14] => 40.6225281969 [15] => 41.7131594906 [16] => 47.7378502454 [17] => 53.8958534233 [18] => 62.3219302595 ) [EBIT] => Array ( [0] => 0 [1] => -3.68772519817 [2] => -61.2823444458 [3] => 9.49993960623 [4] => 13.3054716753 [5] => 11.0878231457 [6] => 36.1277032741 [7] => 78.6067890795 [8] => 87.0670532802 [9] => 94.9331883533 [10] => 23.2915065096 [11] => 46.8400102722 [12] => 134.200248584 [13] => 92.4738150965 [14] => 152.945803428 [15] => 287.393723469 [16] => 230.403039417 [17] => 181.066377371 [18] => 218.696083292 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 15.747657939 [2] => -39.3602118185 [3] => 27.5997101099 [4] => 30.7865684261 [5] => 28.3216960619 [6] => 51.9017760058 [7] => 92.9678666345 [8] => 102.234142805 [9] => 110.980427691 [10] => 40.6228146311 [11] => 67.6935028249 [12] => 167.162408507 [13] => 132.355032183 [14] => 193.568624579 [15] => 329.106276531 [16] => 278.140414754 [17] => 234.961748634 [18] => 281.018013551 ) [EBITDA] => Array ( [0] => 0 [1] => 15.747657939 [2] => -39.3602118185 [3] => 27.5997101099 [4] => 30.7865684261 [5] => 28.3216960619 [6] => 51.9017760058 [7] => 92.9679874366 [8] => 102.234142805 [9] => 110.980427691 [10] => 40.6228146311 [11] => 67.6933744222 [12] => 167.162408507 [13] => 132.355032183 [14] => 193.568624579 [15] => 329.106276531 [16] => 278.140414754 [17] => 234.961748634 [18] => 281.018013551 ) [DDA_new] => Array ( [0] => 0 [1] => 19.4355032429 [2] => 21.9220122758 [3] => 18.1000120788 [4] => 17.481579901 [5] => 17.2336313119 [6] => 15.7738310982 [7] => 14.3609567528 [8] => 15.1673311586 [9] => 16.0468768878 [10] => 17.3316800992 [11] => 20.8538777607 [12] => 32.9622980251 [13] => 39.8815096548 [14] => 40.6225281969 [15] => 41.7131594906 [16] => 47.7378502454 [17] => 53.8958534233 [18] => 62.3219302595 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0.48 [2] => -1.11 [3] => 0.79 [4] => 0.87 [5] => 0.8 [6] => 1.47 [7] => 2.63 [8] => 2.89 [9] => 3.14 [10] => 1.11 [11] => 1.82 [12] => 4.49 [13] => 3.55 [14] => 5.19 [15] => 8.83 [16] => 7.46 [17] => 6.3 [18] => 7.54 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => -0.09 [2] => -0.24 [3] => 0.31 [4] => 0.39 [5] => 0.31 [6] => 1.01 [7] => 2.19 [8] => 2.47 [9] => 2.67 [10] => 0.57 [11] => 1.19 [12] => 3.33 [13] => 2.42 [14] => 3.36 [15] => 7.93 [16] => 6.52 [17] => 5.02 [18] => 6.22 ) [Net Income] => Array ( [0] => 153.750899496 [1] => -8.57146288734 [2] => -54.2074858587 [3] => 0.69996376374 [4] => 5.27744896727 [5] => 4.47330273013 [6] => 30.2558898152 [7] => 49.8314810341 [8] => 52.9493777939 [9] => 59.3802102211 [10] => 8.4949783013 [11] => 16.2447354905 [12] => 77.5644248032 [13] => 35.1135166764 [14] => 92.036179874 [15] => 169.3900849 [16] => 129.576064588 [17] => 91.1817743491 [18] => 115.753263923 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0.0498920604462 [1] => 0.0500840739851 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.0100277878458 [7] => 0 [8] => 0.800169143409 [9] => 0 [10] => 0.400247985121 [11] => 0.020030816641 [12] => 0.10316254661 [13] => 0.0999122293739 [14] => 0.100043943167 [15] => 0.259096422074 [16] => 0.514009814785 [17] => 0.510607521697 [18] => 0.507849942158 ) [Shares Outstanding] => Array ( [0] => 194.810 [1] => 33.077 [2] => 35.325 [3] => 35.000 [4] => 35.340 [5] => 35.340 [6] => 35.340 [7] => 35.340 [8] => 35.340 [9] => 35.340 [10] => 36.460 [11] => 37.268 [12] => 37.268 [13] => 37.268 [14] => 37.268 [15] => 37.268 [16] => 37.268 [17] => 37.268 [18] => 37.268 ) [shares_diluted] => Array ( [0] => 194.810 [1] => 33.077 [2] => 35.325 [3] => 35.000 [4] => 35.340 [5] => 35.340 [6] => 35.340 [7] => 35.340 [8] => 35.340 [9] => 35.340 [10] => 36.460 [11] => 37.268 [12] => 37.268 [13] => 37.268 [14] => 37.268 [15] => 37.268 [16] => 37.268 [17] => 37.268 [18] => 37.268 ) [shares_basic] => Array ( [0] => 192.375 [1] => 33.077 [2] => 35.325 [3] => 35.000 [4] => 35.340 [5] => 35.340 [6] => 35.340 [7] => 35.340 [8] => 35.340 [9] => 35.340 [10] => 36.460 [11] => 37.268 [12] => 37.268 [13] => 37.268 [14] => 37.268 [15] => 37.268 [16] => 37.268 [17] => 37.268 [18] => 37.268 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.59 [2] => 0.57 [3] => 0.55 [4] => 0.55 [5] => 0.68 [6] => 0.66 [7] => 0.67 [8] => 0.70 [9] => 0.72 [10] => 0.78 [11] => 0.82 [12] => 0.80 [13] => 0.80 [14] => 0.81 [15] => 0.75 [16] => 0.78 [17] => 0.79 [18] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 41.04 [2] => 42.83 [3] => 45.50 [4] => 44.82 [5] => 32.13 [6] => 33.64 [7] => 32.51 [8] => 30.14 [9] => 28.22 [10] => 22.34 [11] => 18.38 [12] => 20.35 [13] => 19.69 [14] => 19.32 [15] => 24.73 [16] => 22.29 [17] => 21.41 [18] => 20.53 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 29.79 [2] => 30.87 [3] => 24.99 [4] => 24.40 [5] => 24.56 [6] => 13.64 [7] => 12.13 [8] => 12.28 [9] => 11.79 [10] => 17.37 [11] => 11.59 [12] => 9.96 [13] => 12.19 [14] => 11.17 [15] => 11.50 [16] => 10.70 [17] => 10.97 [18] => 9.75 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -5.22 [2] => -7.30 [3] => -5.22 [4] => -2.88 [5] => -1.97 [6] => -1.67 [7] => -0.72 [8] => -0.52 [9] => -0.57 [10] => -1.21 [11] => -1.70 [12] => -1.31 [13] => -1.45 [14] => -0.59 [15] => -0.80 [16] => -1.01 [17] => -1.58 [18] => -1.01 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => -7.76 [2] => -61.39 [3] => 1.48 [4] => 5.79 [5] => 4.53 [6] => 15.09 [7] => 17.80 [8] => 15.25 [9] => 13.50 [10] => 2.01 [11] => 2.94 [12] => 8.20 [13] => 4.63 [14] => 7.34 [15] => 10.89 [16] => 8.41 [17] => 6.79 [18] => 7.31 ) [Net Income_pct] => Array ( [0] => 12.66 [1] => -5.90 [2] => -47.85 [3] => 0.49 [4] => 3.44 [5] => 2.62 [6] => 14.04 [7] => 11.74 [8] => 9.59 [9] => 8.80 [10] => 1.17 [11] => 1.61 [12] => 5.50 [13] => 2.31 [14] => 4.77 [15] => 6.89 [16] => 5.30 [17] => 4.22 [18] => 4.40 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 195.9 [2] => 239.8 [3] => 212.85 [4] => 161.06 [5] => 160.39 [6] => 168.25 [7] => 107.87 [8] => 72.96 [9] => 70.4 [10] => 83.77 [11] => 86.77 [12] => 123.56 [13] => 98.51 [14] => 74.66 [15] => 100.2 [16] => 169.14 [17] => 185.49 [18] => 177.98 ) [Payable] => Array ( [0] => 0 [1] => 23.6214268556 [2] => 22.7193404742 [3] => 24.3996859524 [4] => 15.4912429037 [5] => 25.6410968833 [6] => 42.2094961943 [7] => 75.9857453491 [8] => 88.4493173855 [9] => 131.68128549 [10] => 203.800619963 [11] => 323.166666667 [12] => 370.492887723 [13] => 527.22761849 [14] => 906.730042478 [15] => 1198.04684657 [16] => 1131.93161311 [17] => 1097.7311154 [18] => 1257.95637085 ) [DaysPayable] => Array ( [0] => 0 [1] => 59.37 [2] => 73.19 [3] => 62.88 [4] => 36.86 [5] => 54.84 [6] => 71.49 [7] => 65.34 [8] => 58.46 [9] => 71.25 [10] => 102.87 [11] => 116.77 [12] => 95.87 [13] => 126.43 [14] => 171.48 [15] => 177.96 [16] => 168.99 [17] => 185.36 [18] => 174.71 ) [Accts Rec.] => Array ( [0] => 0 [1] => 77.9407878933 [2] => 74.4356721627 [3] => 82.5989853847 [4] => 67.695494625 [5] => 74.9908190384 [6] => 99.3339374169 [7] => 125.442256584 [8] => 110.379364504 [9] => 130.096049293 [10] => 165.952758834 [11] => 240.160631741 [12] => 477.500621461 [13] => 410.783645407 [14] => 394.746008496 [15] => 674.58535476 [16] => 1132.97229698 [17] => 1098.53246545 [18] => 1281.46240291 ) [Inventory] => Array ( [0] => 0 [1] => 39.7677155897 [2] => 39.2605608376 [3] => 36.3995651649 [4] => 35.2880782703 [5] => 44.5059193042 [6] => 65.8166002175 [7] => 101.881976323 [8] => 106.01473964 [9] => 162.717651323 [10] => 202.969745815 [11] => 228.469311762 [12] => 243.115591769 [13] => 329.146284377 [14] => 312.000292954 [15] => 399.160097029 [16] => 382.468893462 [17] => 323.168595307 [18] => 385.72996199 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.274 [2] => 0.347 [3] => 0.257 [4] => 0.23 [5] => 0.261 [6] => 0.305 [7] => 0.24 [8] => 0.192 [9] => 0.241 [10] => 0.281 [11] => 0.226 [12] => 0.172 [13] => 0.216 [14] => 0.162 [15] => 0.162 [16] => 0.156 [17] => 0.15 [18] => 0.147 ) [Total Current Assets] => Array ( [0] => 0 [1] => 157.376531348 [2] => 137.810687207 [3] => 143.798284817 [4] => 144.753955792 [5] => 179.056414593 [6] => 236.567838589 [7] => 317.392123701 [8] => 297.288268696 [9] => 420.415367887 [10] => 517.338623683 [11] => 630.830508475 [12] => 840.781383787 [13] => 897.437244002 [14] => 1318.29383331 [15] => 1725.42495452 [16] => 2201.39227481 [17] => 2005.85856638 [18] => 2248.43695257 ) [Other Current Assets] => Array ( [0] => 0 [1] => 8.37208743694 [2] => 6.37742207245 [3] => 3.89998792125 [4] => 7.25027177195 [5] => 9.16827736168 [6] => 21.971849704 [7] => 12.3541918338 [8] => 4.53159357255 [9] => 40.2735290564 [10] => 57.0959702418 [11] => 53.3168977915 [12] => 43.2686093081 [13] => 37.013604447 [14] => 75.7366339534 [15] => 36.0048514251 [16] => 32.9867025487 [17] => 81.4892317583 [18] => 133.870599901 ) [Net PPE] => Array ( [0] => 0 [1] => 208.805548883 [2] => 149.568901191 [3] => 137.198333132 [4] => 136.139871965 [5] => 123.867238463 [6] => 115.461036607 [7] => 108.116090843 [8] => 136.944061858 [9] => 185.848858282 [10] => 235.982393056 [11] => 304.195557268 [12] => 345.872945726 [13] => 397.86029842 [14] => 435.794492456 [15] => 496.710430564 [16] => 593.356498338 [17] => 645.546930248 [18] => 667.024128243 ) [Intangibles] => Array ( [0] => 0 [1] => 35.6813595964 [2] => 33.6803466121 [3] => 31.7996134799 [4] => 29.7516608286 [5] => 27.6874848997 [6] => 25.6943336958 [7] => 25.6912297656 [8] => 25.6945753292 [9] => 25.695541863 [10] => 26.3758214507 [11] => 31.0378787879 [12] => 32.224692722 [13] => 31.1053247513 [14] => 31.1463307456 [15] => 34.2669799879 [16] => 37.5795472534 [17] => 55.9381227901 [18] => 59.1503883656 ) [Total Assets] => Array ( [0] => 0 [1] => 426.481503723 [2] => 338.896618125 [3] => 327.396062326 [4] => 314.038048073 [5] => 334.218531046 [6] => 394.27449559 [7] => 481.537690263 [8] => 487.415730337 [9] => 650.63634167 [10] => 820.395784253 [11] => 1162.11581921 [12] => 1413.97541776 [13] => 1458.11059099 [14] => 1949.01289 [15] => 2463.04775622 [16] => 3031.66360614 [17] => 2880.69318547 [18] => 3188.42637581 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 24.6180638962 [2] => 17.8366831147 [3] => 14.5998308975 [4] => 3.39255948786 [5] => 3.60739309012 [6] => 16.5512866981 [7] => 30.3382459531 [8] => 27.4888244533 [9] => 18.6765736378 [10] => 40.6989460632 [11] => 196.051874679 [12] => 195.096395525 [13] => 131.707723815 [14] => 163.778233485 [15] => 206.645391146 [16] => 199.335285737 [17] => 173.349566056 [18] => 213.814906627 ) [Total Assets Non-liquid] => Array ( [0] => 0 [1] => 395.185563296 [2] => 321.159585991 [3] => 306.49631598 [4] => 279.517936949 [5] => 283.827132158 [6] => 344.82904434 [7] => 403.823991302 [8] => 411.053159357 [9] => 563.308203455 [10] => 729.075635462 [11] => 1053.23215203 [12] => 1337.07885651 [13] => 1337.61688122 [14] => 1413.20199209 [15] => 1847.37310491 [16] => 2378.69922432 [17] => 2378.0249116 [18] => 2741.05238804 ) [HardAssets] => Array ( [0] => 0 [1] => 359.504203699 [2] => 287.479239379 [3] => 274.6967025 [4] => 249.76627612 [5] => 256.139647258 [6] => 319.134710644 [7] => 378.132761537 [8] => 385.358584028 [9] => 537.612661592 [10] => 702.699814011 [11] => 1022.19427324 [12] => 1304.85416379 [13] => 1306.51155647 [14] => 1382.05566134 [15] => 1813.10612492 [16] => 2341.11967706 [17] => 2322.08678881 [18] => 2681.90199967 ) [Accts Payable] => Array ( [0] => 0 [1] => 23.6214268556 [2] => 22.7193404742 [3] => 24.3996859524 [4] => 15.4912429037 [5] => 36.964604977 [6] => 68.3498852241 [7] => 112.987074173 [8] => 136.349885224 [9] => 190.279449076 [10] => 240.062740236 [11] => 374.332049307 [12] => 401.334484187 [13] => 527.22761849 [14] => 906.730042478 [15] => 1198.04684657 [16] => 1131.93161311 [17] => 1097.7311154 [18] => 1257.95637085 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 82.0271438866 [2] => 48.0294860994 [3] => 37.6996014011 [4] => 46.4717961106 [5] => 33.1774583233 [6] => 32.0222302767 [7] => 32.0183619232 [8] => 35.042889936 [9] => 51.9612178325 [10] => 113.231246125 [11] => 147.302516692 [12] => 120.91561939 [13] => 168.041544763 [14] => 97.7256481617 [15] => 64.2120982414 [16] => 562.268165268 [17] => 375.968016715 [18] => 203.434308379 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 82.0271438866 [2] => 48.0294860994 [3] => 37.6996014011 [4] => 46.4717961106 [5] => 33.1774583233 [6] => 32.0222302767 [7] => 32.0183619232 [8] => 35.042889936 [9] => 51.9612178325 [10] => 113.231246125 [11] => 147.302516692 [12] => 120.91561939 [13] => 168.041544763 [14] => 97.7256481617 [15] => 64.2120982414 [16] => 562.268165268 [17] => 375.968016715 [18] => 203.434308379 ) [Minority_interest] => Array ( [0] => 0 [1] => 58.1067739611 [2] => 42.2499699121 [3] => 43.2994322986 [4] => 42.864234811 [5] => 43.470282677 [6] => 50.817687568 [7] => 58.9005798502 [8] => 65.7990817929 [9] => 87.5261568201 [10] => 85.0334779913 [11] => 101.200308166 [12] => 125.398978042 [13] => 171.120392042 [14] => 199.276256042 [15] => 255.909642207 [16] => 286.205160678 [17] => 300.539054966 [18] => 337.562716906 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 136.844823445 [2] => 85.3967986521 [3] => 79.7990095422 [4] => 79.5901678947 [5] => 81.9699202706 [6] => 103.590552132 [7] => 155.386446001 [8] => 180.945149209 [9] => 250.966896218 [10] => 398.331432114 [11] => 564.05624037 [12] => 688.930258252 [13] => 754.489613809 [14] => 1061.88574777 [15] => 1348.18177683 [16] => 1765.40826342 [17] => 1527.58855673 [18] => 1532.207569 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 31.1962527024 [2] => 14.6479720785 [3] => 17.6997221887 [4] => 17.6271288803 [5] => 11.8278569703 [6] => 3.21843663163 [7] => 10.3810099058 [8] => 9.55237404857 [9] => 8.72622931014 [10] => 45.0374457533 [11] => 42.4216743708 [12] => 166.680154675 [13] => 59.2204505559 [14] => 57.4300571261 [15] => 85.9228320194 [16] => 71.2084850404 [17] => 53.8894246223 [18] => 70.8168897703 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.69996376374 [4] => 3.66553931634 [5] => 3.66127083837 [6] => 3.66751238371 [7] => 3.66706934042 [8] => 3.66751238371 [9] => 3.66751238371 [10] => 3.96218226906 [11] => 4.66268618387 [12] => 4.71537080514 [13] => 252.22293739 [14] => 252.555441629 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00526623756583 [14] => 0.00527318002051 [15] => 0.00318374772589 [16] => 0.00332436283046 [17] => 0.00337512054002 [18] => 0.00347050074368 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 179.597777509 [4] => 179.576035753 [5] => 179.392969316 [6] => 179.676452821 [7] => 179.656680358 [8] => 179.677902622 [9] => 179.68201039 [10] => 209.911965282 [11] => 247.016949153 [12] => 249.79215578 [13] => 0 [14] => 0 [15] => 261.400242571 [16] => 272.945385468 [17] => 277.112825458 [18] => 284.943976202 ) [Retained Earnings] => Array ( [0] => 0 [1] => 37.9736968532 [2] => -115.988085209 [3] => -16.0997705037 [4] => -11.9586906631 [5] => -8.99540951921 [6] => 20.4307116105 [7] => 57.2495771926 [8] => 29.543071161 [9] => 84.5377552253 [10] => 80.0052076875 [11] => 95.0227272727 [12] => 169.062974727 [13] => 265.86029842 [14] => 353.013915336 [15] => 481.945118253 [16] => 574.583821434 [17] => 640.238508518 [18] => 739.383077177 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -15.1873862947 [16] => -17.2184581289 [17] => -14.5924140148 [18] => -17.7440092547 ) [Total Equity] => Array ( [0] => 0 [1] => 231.529906318 [2] => 177.76880491 [3] => 179.097837903 [4] => 184.337480372 [5] => 188.268663928 [6] => 218.115500785 [7] => 261.209470887 [8] => 240.671378519 [9] => 300.058716926 [10] => 330.828270304 [11] => 398.263225475 [12] => 486.292777241 [13] => 503.976009362 [14] => 593.134759045 [15] => 772.884627047 [16] => 877.347316764 [17] => 948.555609129 [18] => 1056.28375475 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 33.4811650018 [3] => 25.1996617949 [4] => 7.24616499577 [5] => 20.5096641701 [6] => 21.7508759212 [7] => 6.04107272288 [8] => 0 [9] => 12.0846925214 [10] => 6.20247985121 [11] => 98.5961736004 [12] => 113.353266123 [13] => 25.8566413107 [14] => 60.3303061374 [15] => 30.6018799272 [16] => 22.9354123793 [17] => 17.9077467052 [18] => 169.954718228 ) [Total Liabilities] => Array ( [0] => 0 [1] => 194.951597406 [2] => 161.127813215 [3] => 148.298224423 [4] => 129.700567701 [5] => 145.949867118 [6] => 176.158994805 [7] => 220.328098575 [8] => 246.744231002 [9] => 350.57774556 [10] => 489.567389957 [11] => 763.852593734 [12] => 927.682640519 [13] => 954.134581627 [14] => 1355.87813095 [15] => 1690.16312917 [16] => 2154.31628938 [17] => 1932.13757634 [18] => 2132.14262105 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 58.1067739611 [2] => 42.2498495607 [3] => 43.2995530861 [4] => 42.864234811 [5] => 43.470282677 [6] => 50.8175667512 [7] => 58.9005798502 [8] => 65.7990817929 [9] => 87.5261568201 [10] => 85.0334779913 [11] => 101.200179764 [12] => 125.399116144 [13] => 171.424663546 [14] => 203.213124359 [15] => 258.770315343 [16] => 299.592686402 [17] => 315.182899389 [18] => 355.185754421 ) [netcash] => Array ( [0] => 0 [1] => -4.63 [2] => -4.06 [3] => -3.6 [4] => -2.69 [5] => -2.7 [6] => -3.59 [7] => -4.04 [8] => -4.82 [9] => -7.45 [10] => -10.69 [11] => -17.57 [12] => -22.83 [13] => -22.37 [14] => -22 [15] => -28.83 [16] => -40.28 [17] => -38.35 [18] => -45.2 ) [NCAV] => Array ( [0] => 0 [1] => -2.41 [2] => -1.92 [3] => -1.34 [4] => -0.76 [5] => -0.48 [6] => -0.55 [7] => 0.07 [8] => -0.98 [9] => -2.39 [10] => -4.62 [11] => -9.68 [12] => -9.96 [13] => -9.69 [14] => -9.87 [15] => -9.9 [16] => -12.35 [17] => -11.91 [18] => -14.24 ) [NCAV_real] => Array ( [0] => 0 [1] => -1.06 [2] => -0.66 [3] => -0.13 [4] => 0.43 [5] => 0.94 [6] => 1.71 [7] => 2.75 [8] => 1.43 [9] => 1.98 [10] => 0.75 [11] => -3.57 [12] => -2.33 [13] => -1.52 [14] => -1.01 [15] => 0.95 [16] => 1.26 [17] => 1.98 [18] => 3.12 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 6.55 [2] => 5.03 [3] => 5.07 [4] => 5.22 [5] => 5.33 [6] => 6.17 [7] => 7.39 [8] => 6.81 [9] => 8.49 [10] => 8.88 [11] => 10.69 [12] => 13.05 [13] => 13.52 [14] => 15.91 [15] => 20.74 [16] => 23.54 [17] => 25.45 [18] => 28.34 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 5.54 [2] => 4.08 [3] => 4.17 [4] => 4.37 [5] => 4.54 [6] => 5.44 [7] => 6.66 [8] => 6.08 [9] => 7.76 [10] => 8.17 [11] => 9.85 [12] => 12.18 [13] => 12.69 [14] => 15.08 [15] => 19.82 [16] => 22.53 [17] => 23.95 [18] => 26.75 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 82.0271438866 [2] => 81.5106511012 [3] => 62.899263196 [4] => 53.7179611064 [5] => 53.6871224934 [6] => 53.7731061979 [7] => 38.059434646 [8] => 35.042889936 [9] => 64.045910354 [10] => 119.433725976 [11] => 245.898690293 [12] => 234.268885513 [13] => 193.898186074 [14] => 158.055954299 [15] => 94.8139781686 [16] => 585.203577648 [17] => 393.87576342 [18] => 373.389026607 ) [debt2rev] => Array ( [0] => 0 [1] => 0.565 [2] => 0.719 [3] => 0.444 [4] => 0.35 [5] => 0.315 [6] => 0.25 [7] => 0.09 [8] => 0.063 [9] => 0.095 [10] => 0.165 [11] => 0.243 [12] => 0.166 [13] => 0.127 [14] => 0.082 [15] => 0.039 [16] => 0.239 [17] => 0.182 [18] => 0.142 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.59 [2] => 0.57 [3] => 0.55 [4] => 0.55 [5] => 0.68 [6] => 0.66 [7] => 0.67 [8] => 0.70 [9] => 0.72 [10] => 0.78 [11] => 0.82 [12] => 0.80 [13] => 0.80 [14] => 0.81 [15] => 0.75 [16] => 0.78 [17] => 0.79 [18] => 0.79 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.274 [2] => 0.347 [3] => 0.257 [4] => 0.23 [5] => 0.261 [6] => 0.305 [7] => 0.24 [8] => 0.192 [9] => 0.241 [10] => 0.281 [11] => 0.226 [12] => 0.172 [13] => 0.216 [14] => 0.162 [15] => 0.162 [16] => 0.156 [17] => 0.15 [18] => 0.147 ) [CF_Net Income] => Array ( [0] => 0 [1] => -8.57146288734 [2] => -54.2074858587 [3] => 0.69996376374 [4] => 5.27744896727 [5] => 4.47330273013 [6] => 30.2558898152 [7] => 49.8314810341 [8] => 52.9493777939 [9] => 59.3802102211 [10] => 8.4949783013 [11] => 16.2447354905 [12] => 77.5644248032 [13] => 65.4998537156 [14] => 143.692544309 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.36 [4] => 3.83 [5] => 3.6 [6] => 10.24 [7] => 14.54 [8] => 14.32 [9] => 17.13 [10] => 6.47 [11] => 9.83 [12] => 23.89 [13] => 20.39 [14] => 33.06 [15] => 51.06 [16] => 48.06 [17] => 42.34 [18] => 50.09 ) [CF_DDA] => Array ( [0] => 0 [1] => 19.4353831372 [2] => 21.9221326273 [3] => 18.0997705037 [4] => 17.4810967508 [5] => 17.2338729162 [6] => 15.7740727317 [7] => 14.3611983571 [8] => 15.1670895252 [9] => 16.0472393379 [10] => 17.3313081215 [11] => 20.85336415 [12] => 32.9621599227 [13] => 39.881217086 [14] => 40.6228211513 [15] => 41.7125530625 [16] => 47.7373753364 [17] => 53.8953712633 [18] => 62.3219302595 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => -1.59464328609 [2] => 6.67625466362 [3] => 22.3996859524 [4] => 28.1849257157 [5] => 20.5976081179 [6] => 7.16298175668 [7] => 79.6818071998 [8] => 129.93403407 [9] => 71.2498489791 [10] => 30.1016738996 [11] => 92.5647149461 [12] => 12.4804585002 [13] => 101.986541837 [14] => 581.420536107 [15] => 222.098847787 [16] => -278.990976729 [17] => 243.039537126 [18] => 97.4453809288 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0.498318520298 [2] => 36.5701047057 [3] => 1.79997584249 [4] => 2.70672786568 [5] => 2.10521865185 [6] => 9.98538117675 [7] => 19.3521381976 [8] => 19.5226531352 [9] => 20.5788329105 [10] => 33.0026038438 [11] => 13.9631484335 [12] => 27.7594254937 [13] => 29.6705675834 [14] => -4.99648454665 [15] => -1.25970285021 [16] => 185.259616907 [17] => 139.890067502 [18] => 183.983473806 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -2.79077588278 [2] => 0 [3] => -0.400048315014 [4] => -3.5986230221 [5] => -1.79475718773 [6] => -5.16563972454 [7] => -21.042159942 [8] => -44.9962546816 [9] => -66.102210946 [10] => -63.0083075015 [11] => -46.6018233179 [12] => -38.0679464162 [13] => -49.5393504974 [14] => -104.891020946 [15] => -90.8453608247 [16] => -104.0264366 [17] => -99.006268081 [18] => -70.4453809288 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.85678759508 [14] => -9.88633367511 [15] => -28.1995148575 [16] => 0 [17] => 6.11636129862 [18] => 1.57064947942 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -2.79077588278 [2] => -0.498254904321 [3] => -0.899987921247 [4] => -3.94455852156 [5] => -1.80466296207 [6] => -5.20164310741 [7] => -21.1251510027 [8] => -45.0453062704 [9] => -66.813338166 [10] => -63.9273403596 [11] => -47.2625834617 [12] => -39.1543985637 [13] => -55.0672908133 [14] => -114.374688736 [15] => -97.4855973317 [16] => -129.593003008 [17] => -120.787367406 [18] => -73.7190547017 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -13.7542637521 [2] => -7.2741605488 [3] => -0.400048315014 [4] => -2.99468534847 [5] => -1.69787388258 [6] => -5.15766582095 [7] => -21.042159942 [8] => -44.9962546816 [9] => -91.037694817 [10] => -84.0034717917 [11] => -188.292372881 [12] => -24.8721171109 [13] => -31.9524575775 [14] => -117.246960598 [15] => -58.526531231 [16] => -82.8302991927 [17] => -81.3460302154 [18] => -91.4875227235 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 22.624789815 [2] => -12.9540257552 [3] => -18.8997463462 [4] => -9.15593670733 [5] => 0.0239188209712 [6] => -0.000966533768274 [7] => -15.7071756463 [8] => -2.05424670774 [9] => 28.0349160324 [10] => 79.3566026038 [11] => 102.123394967 [12] => -12.8900704323 [13] => -28.3592744295 [14] => -37.7996191592 [15] => -68.7772892662 [16] => 486.090549311 [17] => -201.344744455 [18] => -30.1507188894 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -1.79401873649 [2] => 0 [3] => 0 [4] => 0 [5] => -3.04505919304 [6] => -3.0494140389 [7] => -14.6590964001 [8] => -84.2436873263 [9] => -1.028150296 [10] => -14.9217606944 [11] => -4.22919876733 [12] => -4.18367628781 [13] => -1.48156816852 [14] => -3.72887066061 [15] => -16.3294420861 [16] => -79.9677061896 [17] => -46.3257794921 [18] => -46.348041646 ) [Cash from Financing] => Array ( [0] => 0 [1] => 20.1330771079 [2] => -13.0536767361 [3] => -18.8997463462 [4] => -11.5677014132 [5] => -2.99311427881 [6] => -3.0304458137 [7] => -30.3662720464 [8] => -86.2979340341 [9] => 30.7532922556 [10] => 56.16416615 [11] => 97.894324602 [12] => -19.9368871703 [13] => -58.3047103569 [14] => -48.7366339534 [15] => -101.065494239 [16] => 373.270698116 [17] => -323.197846352 [18] => -91.4194348042 ) [Other Financing] => Array ( [0] => 0 [1] => -0.697693970694 [2] => -0.0996509808641 [3] => 0 [4] => -2.41176470588 [5] => 0.0280260932592 [6] => 0.0199347589706 [7] => -1.7763568394E-15 [8] => 0 [9] => 3.74652651927 [10] => -8.27067575945 [11] => 0.000128402670775 [12] => -2.86314045021 [13] => -28.4638677589 [14] => -7.20814413359 [15] => -15.9587628866 [16] => -32.8521450055 [17] => -75.5273224044 [18] => -14.9206742687 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 4.78404996397 [2] => -13.6515826213 [3] => 3.10001207875 [4] => 13.622538954 [5] => 15.9066199565 [6] => -1.02512987798 [7] => 28.2742208263 [8] => -1.3601546454 [9] => 10.9655672345 [10] => 1.6777433354 [11] => 1.42167437083 [12] => -33.2103300649 [13] => 11.7293739029 [14] => 415.436941556 [15] => 62.5068223166 [16] => 11.4494221941 [17] => -161.504339441 [18] => -85.4615765989 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.000120105693006 [2] => -8.881784197E-16 [3] => 0.000120787534726 [4] => 3.5527136788E-15 [5] => 0 [6] => 8.881784197E-16 [7] => 0.00084561488282 [8] => 0 [9] => 0.000120816721022 [10] => -0.584624922505 [11] => -0.74499229584 [12] => -0.881784283939 [13] => 1.42108547152E-14 [14] => 0 [15] => 2.84217094304E-14 [16] => 0 [17] => -5.68434188608E-14 [18] => -1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => 0 [1] => -4.38541916887 [2] => 6.1779997593 [3] => 21.4996980312 [4] => 24.2403671941 [5] => 18.7929451558 [6] => 1.96133864927 [7] => 58.5566561971 [8] => 84.8887277999 [9] => 4.4365108131 [10] => -33.82566646 [11] => 45.3021314843 [12] => -26.6739400635 [13] => 46.919251024 [14] => 467.045847371 [15] => 124.613250455 [16] => -408.583979737 [17] => 122.25216972 [18] => 23.7263262271 ) [per share rev] => Array ( [0] => 6.24 [1] => 4.39 [2] => 3.21 [3] => 4.05 [4] => 4.34 [5] => 4.83 [6] => 6.1 [7] => 12.01 [8] => 15.63 [9] => 19.09 [10] => 19.83 [11] => 27.11 [12] => 37.85 [13] => 40.84 [14] => 51.79 [15] => 65.94 [16] => 65.6 [17] => 58 [18] => 70.52 ) [per share eps] => Array ( [0] => 0.789278004318 [1] => -0.259188085515 [2] => -1.53460103502 [3] => 0.0200507307646 [4] => 0.15001811813 [5] => 0.129862285576 [6] => 0.860094237042 [7] => 1.41000241604 [8] => 1.49836897427 [9] => 1.67971487254 [10] => 0.2332300062 [11] => 0.383538777607 [12] => 1.94752106063 [13] => 1.07519016969 [14] => 2.46960597627 [15] => 4.5451788963 [16] => 3.47633370271 [17] => 2.44615879139 [18] => 3.10527185589 ) [eps_nri] => Array ( [0] => 0.78915807148 [1] => -0.259428296901 [2] => -1.5344806836 [3] => 0.0205338809035 [4] => 0.149776543061 [5] => 0.129258274946 [6] => 0.860215053763 [7] => 1.40976081179 [8] => 1.49812734082 [9] => 1.68056058959 [10] => 0.233106013639 [11] => 0.435285053929 [12] => 2.08120425356 [13] => 1.07519016969 [14] => 2.41833894829 [15] => 4.49363250455 [16] => 3.47633370271 [17] => 2.44615879139 [18] => 3.10527185589 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.13 [2] => 0.17 [3] => 0.61 [4] => 0.69 [5] => 0.53 [6] => 0.06 [7] => 1.66 [8] => 2.4 [9] => 0.13 [10] => -0.93 [11] => 1.22 [12] => -0.72 [13] => 1.26 [14] => 12.53 [15] => 3.34 [16] => -10.96 [17] => 3.28 [18] => 0.64 ) [payout] => Array ( [0] => 0.063 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.012 [7] => 0 [8] => 0.534 [9] => 0 [10] => 1.716 [11] => 0.052 [12] => 0.053 [13] => 0.093 [14] => 0.041 [15] => 0.057 [16] => 0.148 [17] => 0.209 [18] => 0.164 ) [ROC_capital] => Array ( [0] => 0 [1] => 374.554167668 [2] => 293.757010471 [3] => 284.89660587 [4] => 288.144099529 [5] => 312.091930418 [6] => 374.0007249 [7] => 437.862406378 [8] => 438.763924127 [9] => 646.537755225 [10] => 810.416986981 [11] => 988.342963534 [12] => 1229.92293882 [13] => 1332.31114687 [14] => 1829.82495972 [15] => 2258.14023651 [16] => 2827.7354757 [17] => 2732.89472838 [18] => 3049.33168071 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 280.068460245 [2] => 232.275243712 [3] => 217.997463462 [4] => 213.255344848 [5] => 203.73979222 [6] => 231.01510209 [7] => 224.426431505 [8] => 211.967500302 [9] => 319.930409569 [10] => 376.900681959 [11] => 409.388674884 [12] => 541.743129402 [13] => 588.355763604 [14] => 435.794492456 [15] => 496.710430564 [16] => 938.644293177 [17] => 997.116682739 [18] => 1139.31383242 ) [grossmargin] => Array ( [0] => 0 [1] => 41.04 [2] => 42.83 [3] => 45.5 [4] => 44.82 [5] => 32.13 [6] => 33.64 [7] => 32.51 [8] => 30.14 [9] => 28.22 [10] => 22.34 [11] => 18.38 [12] => 20.35 [13] => 19.69 [14] => 19.32 [15] => 24.73 [16] => 22.29 [17] => 21.41 [18] => 20.53 ) [pretaxmargin] => Array ( [0] => 0 [1] => -7.76 [2] => -61.39 [3] => 1.48 [4] => 5.79 [5] => 4.53 [6] => 15.09 [7] => 17.8 [8] => 15.25 [9] => 13.5 [10] => 2.01 [11] => 2.94 [12] => 8.2 [13] => 4.63 [14] => 7.34 [15] => 10.89 [16] => 8.41 [17] => 6.79 [18] => 7.31 ) [operatingmargin] => Array ( [0] => 0 [1] => -2.13 [2] => -7.39 [3] => 7.73 [4] => 9.02 [5] => 6.38 [6] => 16.55 [7] => 18.23 [8] => 15.79 [9] => 13.97 [10] => 2.89 [11] => 4.4 [12] => 8.81 [13] => 5.92 [14] => 6.48 [15] => 12.03 [16] => 9.94 [17] => 8.65 [18] => 8.82 ) [netmargin] => Array ( [0] => 12.66 [1] => -5.9 [2] => -47.85 [3] => 0.49 [4] => 3.44 [5] => 2.62 [6] => 14.04 [7] => 11.74 [8] => 9.59 [9] => 8.8 [10] => 1.17 [11] => 1.61 [12] => 5.5 [13] => 2.31 [14] => 4.77 [15] => 6.89 [16] => 5.3 [17] => 4.22 [18] => 4.4 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 15.260 [4] => 5.460 [5] => 6.150 [6] => 0.840 [7] => 2.380 [8] => 15.470 [9] => 5.760 [10] => 30.080 [11] => 12.370 [12] => 3.950 [13] => 0.000 [14] => 5.540 [15] => 6.410 [16] => 3.810 [17] => 6.290 [18] => 0 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 15.260 [4] => 5.460 [5] => 6.150 [6] => 0.840 [7] => 2.380 [8] => 15.470 [9] => 5.760 [10] => 30.080 [11] => 12.370 [12] => 3.950 [13] => 0.000 [14] => 5.540 [15] => 6.410 [16] => 3.810 [17] => 6.290 [18] => 0 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.190 [6] => 0.140 [7] => 0.510 [8] => 3.910 [9] => 1.280 [10] => 0.820 [11] => 0.540 [12] => 0.700 [13] => 0.000 [14] => 0.890 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 57.41 [10] => 6.49 [11] => 5.02 [12] => 0 [13] => 0 [14] => 60.52 [15] => 110.72 [16] => 85.7 [17] => 60.63 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 11.960 [3] => 0.670 [4] => 1.200 [5] => 1.590 [6] => 14.000 [7] => 2.020 [8] => 9.690 [9] => 78.120 [10] => 1.740 [11] => 4.310 [12] => 0.000 [13] => 2.700 [14] => 1.050 [15] => 8.730 [16] => 0.000 [17] => 4.690 [18] => 0 ) [ps] => Array ( [0] => 0.000 [1] => 0.320 [2] => 0.630 [3] => 0.110 [4] => 0.190 [5] => 0.160 [6] => 0.120 [7] => 0.280 [8] => 1.480 [9] => 0.510 [10] => 0.290 [11] => 0.200 [12] => 0.220 [13] => 0.000 [14] => 0.250 [15] => 0.440 [16] => 0.200 [17] => 0.550 [18] => 0 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.04324716115 [6] => 0.0594418267488 [7] => 0.0676491906258 [8] => 0.116467319077 [9] => 0.174700978615 [10] => 0.158958462492 [11] => 0.119671289163 [12] => 0.170694655434 [13] => 0.18080748976 [14] => 0.0524388457595 [15] => 0.0745906610067 [16] => 0.0886496754789 [17] => 0.155255544841 [18] => 0 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -12.070 [7] => -7.050 [8] => -5.940 [9] => 32.390 [10] => 36.750 [11] => 9.050 [12] => -8.560 [13] => 0.000 [14] => 40.780 [15] => 72.470 [16] => 55.290 [17] => 55.800 [18] => 0 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 28.640 [6] => 29.620 [7] => 25.510 [8] => 7.640 [9] => 39.620 [10] => 51.940 [11] => 21.230 [12] => 6.950 [13] => 10.570 [14] => 70.910 [15] => 118.750 [16] => 112.430 [17] => 76.940 [18] => 0 ) [zscore] => Array ( [0] => 0.000 [1] => 0.910 [2] => 0.310 [3] => 0.660 [4] => 0.830 [5] => 0.940 [6] => 1.110 [7] => 1.770 [8] => 3.500 [9] => 2.560 [10] => 1.470 [11] => 1.210 [12] => 1.510 [13] => 0.000 [14] => 1.840 [15] => 2.170 [16] => 1.570 [17] => 1.560 [18] => 0 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8 [4] => 8 [5] => 5 [6] => 7 [7] => 7 [8] => 5 [9] => 8 [10] => 4 [11] => 6 [12] => 5 [13] => 0 [14] => 7 [15] => 7 [16] => 2 [17] => 5 [18] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => -2.080 [16] => -1.270 [17] => -2.690 [18] => 0 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.08 [7] => 0.15 [8] => 0.69 [9] => 0.99 [10] => 1.03 [11] => 1.10 [12] => 1.32 [13] => 0.00 [14] => 1.48 [15] => 1.92 [16] => 2.36 [17] => 2.73 [18] => 3.16 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 22.660 [8] => 33.230 [9] => 9.750 [10] => 5.560 [11] => 4.570 [12] => 5.660 [13] => 0.000 [14] => 8.020 [15] => 14.180 [16] => 5.210 [17] => 5.240 [18] => 0 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.730 [6] => 7.890 [7] => 15.110 [8] => 20.090 [9] => 20.420 [10] => 14.380 [11] => 19.730 [12] => 19.260 [13] => 7.650 [14] => 37.800 [15] => 43.320 [16] => 27.980 [17] => 36.150 [18] => 12.650 ) [medpsvalue] => Array ( [0] => 9.57 [1] => 4.04 [2] => 1.18 [3] => 1.44 [4] => 1.72 [5] => 1.79 [6] => 2.26 [7] => 4.45 [8] => 5.78 [9] => 7.1 [10] => 7.38 [11] => 10 [12] => 13.64 [13] => 0 [14] => 19.17 [15] => 23.92 [16] => 23.87 [17] => 10.54 [18] => 7.72 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.160 [2] => 1.190 [3] => 0.400 [4] => 0.330 [5] => 0.180 [6] => 0.140 [7] => 0.190 [8] => 1.410 [9] => 0.480 [10] => 0.340 [11] => 0.330 [12] => 0.330 [13] => 0.000 [14] => 0.060 [15] => 0.230 [16] => 0.170 [17] => 0.210 [18] => 0 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 8.910 [2] => 6.150 [3] => 3.130 [4] => 2.860 [5] => 1.790 [6] => 1.880 [7] => 5.490 [8] => 51.270 [9] => 2.890 [10] => 14.290 [11] => 16.170 [12] => 14.170 [13] => 3.190 [14] => 0.570 [15] => 1.720 [16] => 1.530 [17] => 1.960 [18] => 0 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 3.410 [10] => 14.350 [11] => 16.730 [12] => 21.870 [13] => 0.000 [14] => 0.880 [15] => 1.920 [16] => 1.750 [17] => 2.460 [18] => 0 ) [p2medpsvalue] => Array ( [0] => 0.85 [1] => 1.18 [2] => 2.33 [3] => 0.39 [4] => 0.69 [5] => 0.59 [6] => 0.43 [7] => 1.03 [8] => 5.47 [9] => 1.87 [10] => 1.06 [11] => 0.69 [12] => 0.73 [13] => 0 [14] => 0.77 [15] => 1.32 [16] => 0.58 [17] => 1.5 [18] => 2.7 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1214.92156392 [1] => 145.217030987 [2] => 113.297749428 [3] => 141.64428071 [4] => 153.41792487 [5] => 170.657163566 [6] => 215.492086505 [7] => 424.459048079 [8] => 552.222665217 [9] => 674.544762595 [10] => 723.101301922 [11] => 1010.18669748 [12] => 1410.5977075 [13] => 1522.05792861 [14] => 1929.96967921 [15] => 2457.27471195 [16] => 2444.89916099 [17] => 2161.60221794 [18] => 2628.05404065 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 19.4353831372 [2] => 21.9221326273 [3] => 18.0997705037 [4] => 17.4810967508 [5] => 2.03442860594 [6] => 2.03721155008 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 7.57482584675 [2] => 8.27067035744 [3] => 7.39992752748 [4] => 4.42046140838 [5] => 3.36470161875 [6] => 3.59949256977 [7] => 3.03805266973 [8] => 2.85441585115 [9] => 3.83653497644 [10] => 8.74817110973 [11] => 17.1498459168 [12] => 18.4872255213 [13] => 22.0024868344 [14] => 11.3509594258 [15] => 19.776531231 [16] => 24.7228114611 [17] => 34.2364191578 [18] => 26.6420426376 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 18.2654106759 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 31.2959404276 [2] => 17.7370321338 [3] => 20.8997463462 [4] => 34.5201111245 [5] => 50.3913988886 [6] => 49.4454512505 [7] => 77.7136989611 [8] => 76.3625709798 [9] => 87.3281382143 [10] => 91.3201487911 [11] => 108.88366718 [12] => 76.8965612484 [13] => 120.493709772 [14] => 535.810897905 [15] => 615.674651304 [16] => 652.964381827 [17] => 502.668273867 [18] => 429.108577095 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0 [1] => 72.7578669229 [2] => 63.4746660248 [3] => 54.8993839836 [4] => 45.9309095301 [5] => 57.281589756 [6] => 104.33973662 [7] => 144.57441411 [8] => 138.035157666 [9] => 221.667754017 [10] => 300.76466212 [11] => 477.838084232 [12] => 481.480596603 [13] => 497.867612639 [14] => 551.515160393 [15] => 641.8103396 [16] => 614.790881748 [17] => 578.007393121 [18] => 751.680879194 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 23.6214268556 [2] => 22.7193404742 [3] => 24.3996859524 [4] => 15.4912429037 [5] => 36.964604977 [6] => 68.3498852241 [7] => 112.987074173 [8] => 136.349885224 [9] => 190.279449076 [10] => 240.062740236 [11] => 374.332049307 [12] => 401.334484187 [13] => 527.22761849 [14] => 906.730042478 [15] => 1198.04684657 [16] => 1131.93161311 [17] => 1097.7311154 [18] => 1257.95637085 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 82.0271438866 [2] => 48.0294860994 [3] => 37.6996014011 [4] => 46.4717961106 [5] => 33.1774583233 [6] => 32.0222302767 [7] => 32.0183619232 [8] => 35.042889936 [9] => 51.9612178325 [10] => 113.231246125 [11] => 147.302516692 [12] => 120.91561939 [13] => 168.041544763 [14] => 97.7256481617 [15] => 64.2120982414 [16] => 562.268165268 [17] => 375.968016715 [18] => 203.434308379 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 29.6884142774 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 89.3030266635 [2] => 56.8978216392 [3] => 60.9992752748 [4] => 60.4913636913 [5] => 55.2981396473 [6] => 54.0360033829 [7] => 69.281589756 [8] => 75.3514558415 [9] => 96.2523861302 [10] => 130.070923745 [11] => 143.621854135 [12] => 292.079270819 [13] => 203.320362785 [14] => 291.092134173 [15] => 397.302304427 [16] => 437.181098623 [17] => 440.530697525 [18] => 500.797223599 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -7.57482584675 [2] => -8.27067035744 [3] => -7.39992752748 [4] => -4.42046140838 [5] => -2.60968833051 [6] => -2.44436389996 [7] => -3.03805266973 [8] => -2.42128790625 [9] => -3.43953123112 [10] => -6.05034097954 [11] => -10.2705444273 [12] => -10.4859825991 [13] => -22.0024868344 [14] => -11.3509594258 [15] => -19.776531231 [16] => -24.7228114611 [17] => -34.2364191578 [18] => -26.6420426376 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => -62.6915685804 [2] => -56.8979419906 [3] => -53.4993356686 [4] => -54.9189515642 [5] => -59.1431505194 [6] => -45.1649148242 [7] => -65.847668519 [8] => -82.9765615561 [9] => -95.5982844026 [10] => -142.906509609 [11] => -137.895993837 [12] => -173.425355614 [13] => -225.378583967 [14] => -256.216346858 [15] => -324.340054579 [16] => -309.274339085 [17] => -290.963516554 [18] => -318.515617253 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -31.2959404276 [2] => -17.7370321338 [3] => -20.8997463462 [4] => -34.5201111245 [5] => -50.3913988886 [6] => -49.4454512505 [7] => -77.7136989611 [8] => -76.3625709798 [9] => -87.3281382143 [10] => -91.3201487911 [11] => -108.88366718 [12] => -76.8965612484 [13] => -120.493709772 [14] => -535.810897905 [15] => -615.674651304 [16] => -652.964381827 [17] => -502.668273867 [18] => -429.108577095 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0 [1] => 104.05380735 [2] => 81.2116981586 [3] => 75.7991303297 [4] => 80.4510206547 [5] => 107.672988645 [6] => 153.78518787 [7] => 222.288113071 [8] => 214.397728646 [9] => 308.995892231 [10] => 392.084810911 [11] => 586.721751412 [12] => 558.377157851 [13] => 618.361322411 [14] => 1087.3260583 [15] => 1257.4849909 [16] => 1267.75526357 [17] => 1080.67566699 [18] => 1180.78945629 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 89.3030266635 [2] => 56.8978216392 [3] => 60.9992752748 [4] => 60.4913636913 [5] => 55.2981396473 [6] => 54.0360033829 [7] => 69.281589756 [8] => 75.3514558415 [9] => 96.2523861302 [10] => 130.070923745 [11] => 143.621854135 [12] => 292.079270819 [13] => 233.008777063 [14] => 291.092134173 [15] => 397.302304427 [16] => 437.181098623 [17] => 440.530697525 [18] => 500.797223599 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.382 [2] => 0.218 [3] => 0.332 [4] => 0.643 [5] => 0.939 [6] => 0.92 [7] => 2.042 [8] => 2.179 [9] => 1.364 [10] => 0.765 [11] => 0.443 [12] => 0.328 [13] => 0.621 [14] => 3.39 [15] => 6.494 [16] => 1.116 [17] => 1.276 [18] => 1.198 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 0 [3] => 1.48 [4] => 3.13 [5] => 3.23 [6] => 9.91 [7] => 25.46 [8] => 30.54 [9] => 24.57 [10] => 2.39 [11] => 2.59 [12] => 6.72 [13] => 4.09 [14] => 11.02 [15] => 14.95 [16] => 9.83 [17] => 5.46 [18] => 8.7 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 1.79401873649 [2] => 15.9434348297 [3] => -0.899987921247 [4] => -2.25280831018 [5] => -1.96146412177 [6] => -9.95529781322 [7] => -15.68011597 [8] => -17.6174942612 [9] => -19.0076114534 [10] => -3.45864848109 [11] => -8.99794555727 [12] => -28.0349399254 [13] => -14.2181100059 [14] => -29.9012743518 [15] => -50.4267738023 [16] => -40.2042108596 [17] => -32.787688846 [18] => -39.588332507 ) [TaxProvision] => Array ( [0] => 0 [1] => 0.897069421091 [2] => -0.597905885185 [3] => -0.499939606233 [4] => -1.35487377703 [5] => -1.28835467504 [6] => 7.68297692401 [7] => -10.0571394057 [8] => -13.6458861906 [9] => -12.7087108856 [10] => -2.58970861748 [11] => -4.44735490498 [12] => -10.1136583345 [13] => -16.1682270334 [14] => -21.5648161711 [15] => -49.7189205579 [16] => -35.8999525091 [17] => -22.8604950177 [18] => -36.7124442241 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -13.1245844546 [17] => -26.7452587592 [18] => -26.4653776235 ) [Net Income (Continuing Operations)] => Array ( [0] => 153.750899496 [1] => -8.57146288734 [2] => -54.2074858587 [3] => 0.69996376374 [4] => 5.27744896727 [5] => 4.47330273013 [6] => 30.2558898152 [7] => 49.8314810341 [8] => 52.9493777939 [9] => 59.3802102211 [10] => 8.4949783013 [11] => 16.2447354905 [12] => 77.5644248032 [13] => 54.3031012288 [14] => 120.030027831 [15] => 217.89827168 [16] => 169.780275447 [17] => 123.969463195 [18] => 155.34159643 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -4.97147454652 [14] => 1.9074263952 [15] => 1.91858702244 [16] => -2.50372012031 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.789278004318 [1] => -0.259188085515 [2] => -1.53460103502 [3] => 0.0200507307646 [4] => 0.15001811813 [5] => 0.129862285576 [6] => 0.860094237042 [7] => 1.41000241604 [8] => 1.49836897427 [9] => 1.67971487254 [10] => 0.2332300062 [11] => 0.383538777607 [12] => 1.94752106063 [13] => 1.07519016969 [14] => 2.46960597627 [15] => 4.5451788963 [16] => 3.47633370271 [17] => 2.44615879139 [18] => 3.10527185589 ) [eps_basic] => Array ( [0] => 0.799232429839 [1] => -0.259188085515 [2] => -1.53460103502 [3] => 0.0200507307646 [4] => 0.15001811813 [5] => 0.129862285576 [6] => 0.860094237042 [7] => 1.41000241604 [8] => 1.49836897427 [9] => 1.67971487254 [10] => 0.2332300062 [11] => 0.383538777607 [12] => 1.94752106063 [13] => 1.07519016969 [14] => 2.46960597627 [15] => 4.5451788963 [16] => 3.47633370271 [17] => 2.44615879139 [18] => 3.10527185589 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 26.4660546026 [6] => 42.3574966775 [7] => 51.5855279053 [8] => 61.28150296 [9] => 84.483750151 [10] => 127.483199008 [11] => 154.526322548 [12] => 139.165722966 [13] => 241.849180807 [14] => 154.765050535 [15] => 202.153729533 [16] => 0 [17] => 185.24975892 [18] => 208.09370352 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.06547475236 [6] => 6.31182795699 [7] => 13.5881855521 [8] => 12.7767306995 [9] => 17.1184003866 [10] => 4.1003099814 [11] => 3.54031843862 [12] => 2.60378400773 [13] => 2.49736688122 [14] => 3.14647722279 [15] => 5.82004244997 [16] => 0 [17] => 3.0387335262 [18] => 0.440588332507 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.9743899493 [6] => 17.1472755829 [7] => 36.7083836676 [8] => 31.9563851637 [9] => 61.1155007853 [10] => 71.3861128332 [11] => 70.4027991782 [12] => 101.345946692 [13] => 84.7997366881 [14] => 154.088765197 [15] => 191.186325045 [16] => 0 [17] => 134.880102861 [18] => 177.195670137 ) [OtherInventories] => Array ( [0] => 0 [1] => 4.77632904032 [2] => 4.72506448882 [3] => 4.39661374138 [4] => 4.26235997951 [5] => 4.29175365886E-16 [6] => 8.58454434892E-16 [7] => -1.45931536747E-5 [8] => 1.45966800817E-5 [9] => 0 [10] => 1.53741550443E-5 [11] => -1.6487245865E-5 [12] => 1.90722927842E-5 [13] => -2.07882602621E-15 [14] => 0 [15] => 4.30893108405E-15 [16] => 60.5459701539 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 31.2959404276 [2] => 17.7370321338 [3] => 20.8997463462 [4] => 34.5201111245 [5] => 50.3913988886 [6] => 49.4454512505 [7] => 77.7136989611 [8] => 76.3625709798 [9] => 87.3281382143 [10] => 91.3201487911 [11] => 108.88366718 [12] => 76.8965612484 [13] => 120.493709772 [14] => 535.810897905 [15] => 615.674651304 [16] => 652.964381827 [17] => 502.668273867 [18] => 429.108577095 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 18.2654106759 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.6940082145 [6] => 11.8844992147 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 219.06582797 [14] => 0.0870074703384 [15] => 0.0961188599151 [16] => 0 [17] => 0.0983606557377 [18] => 0.0917203767972 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 40.2933075622 [6] => 43.3846804398 [7] => 59.2865426432 [8] => 61.6315090008 [9] => 77.4107768515 [10] => 88.0266584005 [11] => 124.692860812 [12] => 161.871979008 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 151.932230007 [6] => 150.107526882 [7] => 144.490456632 [8] => 150.68092304 [9] => 191.299625468 [10] => 234.263608184 [11] => 323.652285568 [12] => 374.030934954 [13] => 393.257460503 [14] => 427.243591622 [15] => 490.29244997 [16] => 0 [17] => 638.431533269 [18] => 721.055693274 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.26479826045 [6] => 6.52180741815 [7] => 14.7240879439 [8] => 48.0506222061 [9] => 45.8033103782 [10] => 57.0481091135 [11] => 42.1213405239 [12] => 27.2965060075 [13] => 40.3148039789 [14] => 89.4186319027 [15] => 86.4881746513 [16] => 0 [17] => 159.294921247 [18] => 131.128078004 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 207.184344044 [6] => 211.898634771 [7] => 218.501087219 [8] => 260.363175063 [9] => 314.513712698 [10] => 379.338375697 [11] => 490.466615306 [12] => 563.19941997 [13] => 652.638092452 [14] => 715.0147942 [15] => 817.56852638 [16] => 593.356498338 [17] => 1058.70363227 [18] => 1140.86498099 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -18.2393706462 [2] => -39.8584667228 [3] => -54.4993356686 [4] => -68.1534001691 [5] => -83.3172263832 [6] => -96.4375981636 [7] => -110.385117178 [8] => -123.419113205 [9] => -128.664854416 [10] => -143.355982641 [11] => -186.270929635 [12] => -217.326336141 [13] => -254.777794032 [14] => -279.220301743 [15] => -320.858095816 [16] => 0 [17] => -413.156702025 [18] => -473.840852752 ) [AccountsPayable] => Array ( [0] => 0 [1] => 23.6214268556 [2] => 22.7193404742 [3] => 24.3996859524 [4] => 15.4912429037 [5] => 25.6410968833 [6] => 42.2094961943 [7] => 75.9857453491 [8] => 88.4493173855 [9] => 131.68128549 [10] => 203.800619963 [11] => 323.166666667 [12] => 370.492887723 [13] => 527.22761849 [14] => 906.730042478 [15] => 1198.04684657 [16] => 1131.93161311 [17] => 1097.7311154 [18] => 1257.95637085 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.3235080937 [6] => 26.1403890298 [7] => 37.0013288234 [8] => 47.9005678386 [9] => 58.5981635858 [10] => 36.2621202728 [11] => 51.16538264 [12] => 30.8415964646 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 33.4811650018 [3] => 25.1996617949 [4] => 7.24616499577 [5] => 20.5096641701 [6] => 21.7508759212 [7] => 6.04107272288 [8] => 0 [9] => 12.0846925214 [10] => 6.20247985121 [11] => 98.5961736004 [12] => 113.353266123 [13] => 25.8566413107 [14] => 60.3303061374 [15] => 30.6018799272 [16] => 22.9354123793 [17] => 17.9077467052 [18] => 169.954718228 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.3636629608 [14] => 30.4489526879 [15] => 52.6091570649 [16] => 66.3799271806 [17] => 71.4583735133 [18] => 74.7945794084 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => -8.57146288734 [2] => -54.2074858587 [3] => 0.69996376374 [4] => 5.27744896727 [5] => 4.47330273013 [6] => 30.2558898152 [7] => 49.8314810341 [8] => 52.9493777939 [9] => 59.3802102211 [10] => 8.4949783013 [11] => 16.2447354905 [12] => 77.5644248032 [13] => 65.4998537156 [14] => 141.594844002 [15] => 267.617192238 [16] => -0.253126484091 [17] => -3.11780777885 [18] => 2.76582383077 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.253126484091 [17] => -3.11780777885 [18] => 2.76582383077 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -11.5614941148 [2] => 7.07485858707 [3] => -7.89986713371 [4] => 14.9143616379 [5] => -7.36554723363 [6] => -24.3411864202 [7] => -24.1392848514 [8] => 15.3411864202 [9] => -16.6843059079 [10] => -36.6486050837 [11] => -33.4397791474 [12] => -232.989780417 [13] => 49.5488589819 [14] => 42.5664274205 [15] => -267.272892662 [16] => -387.40636378 [17] => 28.831404693 [18] => -218.641216328 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -3.58803747298 [2] => 0.0996509808641 [3] => 3 [4] => 1.10786326851 [5] => -9.25416767335 [6] => -21.2398211913 [7] => -36.0733268906 [8] => -4.12057508759 [9] => -56.699891265 [10] => -35.9398636082 [11] => 15.071391885 [12] => -12.0809280486 [13] => -95.6446752487 [14] => -7.17826278014 [15] => -62.0251667677 [16] => 36.2855785974 [17] => 68.9005143041 [18] => -50.0236324574 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.94249818797 [6] => -12.8677056905 [7] => 9.61512442619 [8] => 7.82505738794 [9] => -2.54633321252 [10] => -9.89336639802 [11] => 6.47290703647 [12] => 9.18450490264 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 6.97681960125 [2] => -1.79359730413 [3] => 2.20002415751 [4] => -8.89902162097 [5] => 10.1650157043 [6] => 16.5291772381 [7] => 33.7813481517 [8] => 12.4537876042 [9] => 43.2310015706 [10] => 68.6282703038 [11] => 48.5141242938 [12] => 55.6733876536 [13] => 0.448215330603 [14] => 375.85073971 [15] => 225.803517283 [16] => -158.99050182 [17] => -52.9006750241 [18] => 130.58519253 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -11.9602450156 [2] => 1.99289926586 [3] => 1.79997584249 [4] => 2.79466119097 [5] => -2.98912780865 [6] => -37.4448471668 [7] => -0.0909640009664 [8] => 41.5398091096 [9] => -24.8915065845 [10] => -27.2576565406 [11] => 44.4220595788 [12] => -130.918381439 [13] => -33.0650965477 [14] => 404.1993555 [15] => -85.9711946634 [16] => -511.734842489 [17] => 52.3719061395 [18] => -151.625846967 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -0.996637040596 [2] => 0.398603923456 [3] => 0 [4] => -0.0750090590651 [5] => -0.225658371587 [6] => -11.4075148 [7] => -3.77204638802 [8] => 0.755104506464 [9] => 0.135073094116 [10] => -1.46955982641 [11] => -2.91859270673 [12] => 5.11282971965 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -2.79077588278 [2] => -0.498254904321 [3] => -0.899987921247 [4] => -3.94455852156 [5] => -1.80466296207 [6] => -5.20164310741 [7] => -21.1251510027 [8] => -45.0453062704 [9] => -66.813338166 [10] => -63.9273403596 [11] => -47.2625834617 [12] => -39.1543985637 [13] => -55.0672908133 [14] => -114.374688736 [15] => -95.4557307459 [16] => -127.793889505 [17] => -103.416425587 [18] => -72.9522392993 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0.498254904321 [3] => 0.499939606233 [4] => 0.345935499456 [5] => 0.0100265764677 [6] => 0.0360033828682 [7] => 0.0829910606427 [8] => 0.0490515887399 [9] => 0.711127220007 [10] => 0.918908865468 [11] => 0.660760143811 [12] => 1.08659024997 [13] => 5.52794031597 [14] => 9.48366778966 [15] => 4.61036992116 [16] => 23.7674529049 [17] => 4.41015750563 [18] => 2.50685837052 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -2.02986658581 [16] => -1.79911350325 [17] => -17.3709418194 [18] => -0.766815402413 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.85678759508 [14] => -10.1655192618 [15] => -29.0942995755 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.279185586641 [15] => 0.606428138266 [16] => 0 [17] => 6.11636129862 [18] => 1.57064947942 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.162981756675 [10] => -20.0151270924 [11] => -134.74422188 [12] => 0 [13] => 0 [14] => -0.0120111322689 [15] => 0 [16] => -5.27069811619 [17] => 0 [18] => -3.25896546025 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.100012078753 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.73805855162 [12] => 13.0857616351 [13] => 0 [14] => 0 [15] => 0.0256215888417 [16] => 6.4157036568 [17] => 1.0906460945 [18] => 17.4909932243 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -10.9634878693 [2] => -7.2741605488 [3] => -0.100012078753 [4] => 0.603937673632 [5] => 0.0967625030201 [6] => 0.00797390358826 [7] => -1.49880108324E-15 [8] => -3.0253577421E-15 [9] => -24.7725021143 [10] => -0.979913205208 [11] => -8.68438623523 [12] => 0.109929567739 [13] => 19.4436805149 [14] => -2.457594844 [15] => 62.8109460279 [16] => 21.8502453696 [17] => 27.8241722919 [18] => -36.0780036358 ) [dividend_yield] => Array ( [0] => 0.61 [1] => 1.05 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.02 [7] => 0 [8] => 2.53 [9] => 0 [10] => 5.11 [11] => 0.29 [12] => 1.04 [13] => 2.6 [14] => 0.68 [15] => 0.82 [16] => 3.73 [17] => 3.24 [18] => 2.43 ) [EBITDA_1] => Array ( [0] => 0 [1] => 15.747657939 [2] => -39.3602118185 [3] => 27.5997101099 [4] => 30.7865684261 [5] => 28.3216960619 [6] => 51.9017760058 [7] => 92.9679874366 [8] => 102.234142805 [9] => 110.980427691 [10] => 40.6228146311 [11] => 67.6933744222 [12] => 167.162408507 [13] => 132.355032183 [14] => 193.568624579 [15] => 329.106276531 [16] => 278.140414754 [17] => 234.961748634 [18] => 281.018013551 ) [EBITDA_new] => Array ( [0] => 0 [1] => 15.747657939 [2] => -39.3602118185 [3] => 27.5997101099 [4] => 30.7865684261 [5] => 28.3216960619 [6] => 51.9017760058 [7] => 92.9678666345 [8] => 102.234142805 [9] => 110.980427691 [10] => 40.6228146311 [11] => 67.6935028249 [12] => 167.162408507 [13] => 132.355032183 [14] => 193.568624579 [15] => 329.106276531 [16] => 278.140414754 [17] => 234.961748634 [18] => 281.018013551 ) [DaysInventory] => Array ( [0] => 0 [1] => 169.54 [2] => 221.25 [3] => 172.1 [4] => 152.15 [5] => 140.25 [6] => 167.99 [7] => 129.81 [8] => 100.3 [9] => 122.66 [10] => 131.93 [11] => 101.14 [12] => 78.98 [13] => 98.29 [14] => 73.14 [15] => 78.77 [16] => 73.48 [17] => 69.44 [18] => 67.41 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 2.15 [2] => 1.65 [3] => 2.12 [4] => 2.4 [5] => 2.6 [6] => 2.17 [7] => 2.81 [8] => 3.64 [9] => 2.98 [10] => 2.77 [11] => 3.61 [12] => 4.62 [13] => 3.71 [14] => 4.99 [15] => 4.63 [16] => 4.97 [17] => 5.26 [18] => 5.41 ) [Cash and Equiv_pct] => Array ( [0] => 0 [1] => 7.34 [2] => 5.23 [3] => 6.38 [4] => 10.99 [5] => 15.08 [6] => 12.54 [7] => 16.14 [8] => 15.67 [9] => 13.42 [10] => 11.13 [11] => 9.37 [12] => 5.44 [13] => 8.26 [14] => 27.49 [15] => 25.00 [16] => 21.54 [17] => 17.45 [18] => 14.03 ) [Accts Rec._pct] => Array ( [0] => 0 [1] => 18.28 [2] => 21.96 [3] => 25.23 [4] => 21.56 [5] => 22.44 [6] => 25.19 [7] => 26.05 [8] => 22.65 [9] => 20.00 [10] => 20.23 [11] => 20.67 [12] => 33.77 [13] => 28.17 [14] => 20.25 [15] => 27.39 [16] => 37.37 [17] => 38.13 [18] => 40.19 ) [Inventory_pct] => Array ( [0] => 0 [1] => 9.32 [2] => 11.58 [3] => 11.12 [4] => 11.24 [5] => 13.32 [6] => 16.69 [7] => 21.16 [8] => 21.75 [9] => 25.01 [10] => 24.74 [11] => 19.66 [12] => 17.19 [13] => 22.57 [14] => 16.01 [15] => 16.21 [16] => 12.62 [17] => 11.22 [18] => 12.10 ) [Other Current Assets_pct] => Array ( [0] => 0 [1] => 1.96 [2] => 1.88 [3] => 1.19 [4] => 2.31 [5] => 2.74 [6] => 5.57 [7] => 2.57 [8] => 0.93 [9] => 6.19 [10] => 6.96 [11] => 4.59 [12] => 3.06 [13] => 2.54 [14] => 3.89 [15] => 1.46 [16] => 1.09 [17] => 2.83 [18] => 4.20 ) [Total Current Assets_pct] => Array ( [0] => 0 [1] => 36.90 [2] => 40.66 [3] => 43.92 [4] => 46.09 [5] => 53.57 [6] => 60.00 [7] => 65.91 [8] => 60.99 [9] => 64.62 [10] => 63.06 [11] => 54.28 [12] => 59.46 [13] => 61.55 [14] => 67.64 [15] => 70.05 [16] => 72.61 [17] => 69.63 [18] => 70.52 ) [Net PPE_pct] => Array ( [0] => 0 [1] => 48.96 [2] => 44.13 [3] => 41.91 [4] => 43.35 [5] => 37.06 [6] => 29.28 [7] => 22.45 [8] => 28.10 [9] => 28.56 [10] => 28.76 [11] => 26.18 [12] => 24.46 [13] => 27.29 [14] => 22.36 [15] => 20.17 [16] => 19.57 [17] => 22.41 [18] => 20.92 ) [Intangibles_pct] => Array ( [0] => 0 [1] => 8.37 [2] => 9.94 [3] => 9.71 [4] => 9.47 [5] => 8.28 [6] => 6.52 [7] => 5.34 [8] => 5.27 [9] => 3.95 [10] => 3.22 [11] => 2.67 [12] => 2.28 [13] => 2.13 [14] => 1.60 [15] => 1.39 [16] => 1.24 [17] => 1.94 [18] => 1.86 ) [Other Long-Term Assets_pct] => Array ( [0] => 0 [1] => 5.77 [2] => 5.26 [3] => 4.46 [4] => 1.08 [5] => 1.08 [6] => 4.20 [7] => 6.30 [8] => 5.64 [9] => 2.87 [10] => 4.96 [11] => 16.87 [12] => 13.80 [13] => 9.03 [14] => 8.40 [15] => 8.39 [16] => 6.58 [17] => 6.02 [18] => 6.71 ) [Accts Payable_pct] => Array ( [0] => 0 [1] => 5.54 [2] => 6.70 [3] => 7.45 [4] => 4.93 [5] => 11.06 [6] => 17.34 [7] => 23.46 [8] => 27.97 [9] => 29.25 [10] => 29.26 [11] => 32.21 [12] => 28.38 [13] => 36.16 [14] => 46.52 [15] => 48.64 [16] => 37.34 [17] => 38.11 [18] => 39.45 ) [Short-Term Debt_pct] => Array ( [0] => 0 [1] => 19.23 [2] => 14.17 [3] => 11.51 [4] => 14.80 [5] => 9.93 [6] => 8.12 [7] => 6.65 [8] => 7.19 [9] => 7.99 [10] => 13.80 [11] => 12.68 [12] => 8.55 [13] => 11.52 [14] => 5.01 [15] => 2.61 [16] => 18.55 [17] => 13.05 [18] => 6.38 ) [Other Current Liab._pct] => Array ( [0] => 0 [1] => 7.31 [2] => 4.32 [3] => 5.41 [4] => 5.61 [5] => 3.54 [6] => 0.82 [7] => 2.16 [8] => 1.96 [9] => 1.34 [10] => 5.49 [11] => 3.65 [12] => 11.79 [13] => 4.06 [14] => 2.95 [15] => 3.49 [16] => 2.35 [17] => 1.87 [18] => 2.22 ) [Total Current Liabilities_pct] => Array ( [0] => 0 [1] => 32.09 [2] => 25.20 [3] => 24.37 [4] => 25.34 [5] => 24.53 [6] => 26.27 [7] => 32.27 [8] => 37.12 [9] => 38.57 [10] => 48.55 [11] => 48.54 [12] => 48.72 [13] => 51.74 [14] => 54.48 [15] => 54.74 [16] => 58.23 [17] => 53.03 [18] => 48.06 ) [Long-Term Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 9.88 [3] => 7.70 [4] => 2.31 [5] => 6.14 [6] => 5.52 [7] => 1.25 [8] => 0.00 [9] => 1.86 [10] => 0.76 [11] => 8.48 [12] => 8.02 [13] => 1.77 [14] => 3.10 [15] => 1.24 [16] => 0.76 [17] => 0.62 [18] => 5.33 ) [Other Long-Term Liab._pct] => Array ( [0] => 0 [1] => 13.62 [2] => 12.47 [3] => 13.23 [4] => 13.65 [5] => 13.01 [6] => 12.89 [7] => 12.23 [8] => 13.50 [9] => 13.45 [10] => 10.36 [11] => 8.71 [12] => 8.87 [13] => 11.92 [14] => 11.99 [15] => 12.64 [16] => 12.07 [17] => 13.42 [18] => 13.49 ) [Total Liabilities_pct] => Array ( [0] => 0 [1] => 45.71 [2] => 47.54 [3] => 45.30 [4] => 41.30 [5] => 43.67 [6] => 44.68 [7] => 45.76 [8] => 50.62 [9] => 53.88 [10] => 59.67 [11] => 65.73 [12] => 65.61 [13] => 65.44 [14] => 69.57 [15] => 68.62 [16] => 71.06 [17] => 67.07 [18] => 66.87 ) [deb2equity] => Array ( [0] => 0 [1] => 0.354 [2] => 0.459 [3] => 0.351 [4] => 0.291 [5] => 0.285 [6] => 0.247 [7] => 0.146 [8] => 0.146 [9] => 0.213 [10] => 0.361 [11] => 0.617 [12] => 0.482 [13] => 0.385 [14] => 0.266 [15] => 0.123 [16] => 0.667 [17] => 0.415 [18] => 0.353 ) [ar2asset] => Array ( [0] => 0 [1] => 0.183 [2] => 0.22 [3] => 0.252 [4] => 0.216 [5] => 0.224 [6] => 0.252 [7] => 0.261 [8] => 0.226 [9] => 0.2 [10] => 0.202 [11] => 0.207 [12] => 0.338 [13] => 0.282 [14] => 0.203 [15] => 0.274 [16] => 0.374 [17] => 0.381 [18] => 0.402 ) [cash2asset] => Array ( [0] => 0 [1] => 0.073 [2] => 0.052 [3] => 0.064 [4] => 0.11 [5] => 0.151 [6] => 0.125 [7] => 0.161 [8] => 0.157 [9] => 0.134 [10] => 0.111 [11] => 0.094 [12] => 0.054 [13] => 0.083 [14] => 0.275 [15] => 0.25 [16] => 0.215 [17] => 0.174 [18] => 0.14 ) [equity2asset] => Array ( [0] => 0 [1] => 0.543 [2] => 0.525 [3] => 0.547 [4] => 0.587 [5] => 0.563 [6] => 0.553 [7] => 0.542 [8] => 0.494 [9] => 0.461 [10] => 0.403 [11] => 0.343 [12] => 0.344 [13] => 0.346 [14] => 0.304 [15] => 0.314 [16] => 0.289 [17] => 0.329 [18] => 0.331 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 1.005 [2] => 0.894 [3] => 0.993 [4] => 1.192 [5] => 1.1 [6] => 1.092 [7] => 1.069 [8] => 0.871 [9] => 0.783 [10] => 0.622 [11] => 0.481 [12] => 0.489 [13] => 0.496 [14] => 0.414 [15] => 0.437 [16] => 0.39 [17] => 0.462 [18] => 0.468 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.49 [2] => 0.441 [3] => 0.419 [4] => 0.434 [5] => 0.371 [6] => 0.293 [7] => 0.225 [8] => 0.281 [9] => 0.286 [10] => 0.288 [11] => 0.262 [12] => 0.245 [13] => 0.273 [14] => 0.224 [15] => 0.202 [16] => 0.196 [17] => 0.224 [18] => 0.209 ) [interest2rev] => Array ( [0] => 0 [1] => -5.216 [2] => -7.3 [3] => -5.224 [4] => -2.881 [5] => -1.972 [6] => -1.67 [7] => -0.716 [8] => -0.517 [9] => -0.569 [10] => -1.21 [11] => -1.698 [12] => -1.311 [13] => -1.446 [14] => -0.588 [15] => -0.805 [16] => -1.011 [17] => -1.584 [18] => -1.014 ) [std2asset] => Array ( [0] => 0 [1] => 0.321 [2] => 0.252 [3] => 0.244 [4] => 0.253 [5] => 0.245 [6] => 0.263 [7] => 0.323 [8] => 0.371 [9] => 0.386 [10] => 0.486 [11] => 0.485 [12] => 0.487 [13] => 0.517 [14] => 0.545 [15] => 0.547 [16] => 0.582 [17] => 0.53 [18] => 0.481 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.099 [3] => 0.077 [4] => 0.023 [5] => 0.061 [6] => 0.055 [7] => 0.013 [8] => 0 [9] => 0.019 [10] => 0.008 [11] => 0.085 [12] => 0.08 [13] => 0.018 [14] => 0.031 [15] => 0.012 [16] => 0.008 [17] => 0.006 [18] => 0.053 ) [turnover] => Array ( [0] => 0 [1] => 0.341 [2] => 0.334 [3] => 0.433 [4] => 0.489 [5] => 0.511 [6] => 0.547 [7] => 0.881 [8] => 1.133 [9] => 1.037 [10] => 0.881 [11] => 0.869 [12] => 0.998 [13] => 1.044 [14] => 0.99 [15] => 0.998 [16] => 0.806 [17] => 0.75 [18] => 0.824 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROE] => Array ( [0] => 0 [1] => -3.7 [2] => -30.49 [3] => 0.39 [4] => 2.86 [5] => 2.38 [6] => 13.87 [7] => 19.08 [8] => 22 [9] => 19.79 [10] => 2.57 [11] => 4.08 [12] => 15.95 [13] => 6.97 [14] => 15.52 [15] => 21.92 [16] => 14.77 [17] => 9.61 [18] => 10.96 ) [ROA] => Array ( [0] => 0 [1] => -2.01 [2] => -16 [3] => 0.21 [4] => 1.68 [5] => 1.34 [6] => 7.67 [7] => 10.35 [8] => 10.86 [9] => 9.13 [10] => 1.04 [11] => 1.4 [12] => 5.49 [13] => 2.41 [14] => 4.72 [15] => 6.88 [16] => 4.27 [17] => 3.17 [18] => 3.63 ) [ROC] => Array ( [0] => 0 [1] => -2.29 [2] => -18.45 [3] => 0.25 [4] => 1.83 [5] => 1.43 [6] => 8.09 [7] => 11.38 [8] => 12.07 [9] => 9.18 [10] => 1.05 [11] => 1.64 [12] => 6.31 [13] => 2.64 [14] => 5.03 [15] => 7.5 [16] => 4.58 [17] => 3.34 [18] => 3.8 ) [ROC_JOEL] => Array ( [0] => 0 [1] => -1.1 [2] => -3.6 [3] => 5.02 [4] => 6.49 [5] => 5.34 [6] => 15.44 [7] => 34.47 [8] => 41.13 [9] => 29.46 [10] => 5.55 [11] => 10.86 [12] => 22.93 [13] => 15.31 [14] => 28.71 [15] => 59.51 [16] => 25.89 [17] => 18.75 [18] => 20.34 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => -1.28 [2] => -25.76 [3] => 4.22 [4] => 6.02 [5] => 5.22 [6] => 14.94 [7] => 32 [8] => 36.34 [9] => 26.84 [10] => 5.64 [11] => 10.18 [12] => 21.92 [13] => 13.92 [14] => 35.1 [15] => 57.86 [16] => 21.72 [17] => 16.38 [18] => 17.21 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0.86 [2] => 0.67 [3] => 0.14 [4] => 0.27 [5] => 0.23 [6] => 0.18 [7] => 0.69 [8] => 5.2 [9] => 1.71 [10] => 0.96 [11] => 0.7 [12] => 0.81 [13] => 0.3 [14] => 0.98 [15] => 1.6 [16] => 0.61 [17] => 0.66 [18] => 0.78 ) [pb] => Array ( [0] => 0 [1] => 0.73 [2] => 0.55 [3] => 0.11 [4] => 0.23 [5] => 0.2 [6] => 0.16 [7] => 0.62 [8] => 4.64 [9] => 1.56 [10] => 0.88 [11] => 0.64 [12] => 0.76 [13] => 0.28 [14] => 0.93 [15] => 1.53 [16] => 0.59 [17] => 0.62 [18] => 0.74 ) [sloanratio] => Array ( [0] => 0 [1] => 0.02 [2] => -0.16 [3] => -0.07 [4] => -0.06 [5] => -0.04 [6] => 0.07 [7] => -0.02 [8] => -0.07 [9] => 0.12 [10] => 0.08 [11] => 0.1 [12] => 0.06 [13] => -0.02 [14] => -0.19 [15] => 0 [16] => 0.16 [17] => -0.02 [18] => 0.03 ) [current_ratio] => Array ( [0] => 0 [1] => 1.15 [2] => 1.61 [3] => 1.8 [4] => 1.82 [5] => 2.18 [6] => 2.28 [7] => 2.04 [8] => 1.64 [9] => 1.68 [10] => 1.3 [11] => 1.12 [12] => 1.22 [13] => 1.19 [14] => 1.24 [15] => 1.28 [16] => 1.25 [17] => 1.31 [18] => 1.47 ) [quick_ratio] => Array ( [0] => 0 [1] => 0.86 [2] => 1.15 [3] => 1.35 [4] => 1.38 [5] => 1.64 [6] => 1.65 [7] => 1.39 [8] => 1.06 [9] => 1.03 [10] => 0.79 [11] => 0.71 [12] => 0.87 [13] => 0.75 [14] => 0.95 [15] => 0.98 [16] => 1.03 [17] => 1.1 [18] => 1.22 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -486.07 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -5.46 [11] => 0 [12] => 0.01 [13] => -0.01 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -29.65 [2] => -26.88 [3] => 26.17 [4] => 7.16 [5] => 11.29 [6] => 26.29 [7] => 96.89 [8] => 30.14 [9] => 22.14 [10] => 3.88 [11] => 36.71 [12] => 39.62 [13] => 7.9 [14] => 26.81 [15] => 27.32 [16] => -0.52 [17] => -11.59 [18] => 21.59 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -132.84 [2] => 0 [3] => 0 [4] => 648.19 [5] => -13.44 [6] => 562.31 [7] => 63.94 [8] => 6.27 [9] => 12.1 [10] => -86.11 [11] => 64.45 [12] => 407.78 [13] => -44.79 [14] => 129.69 [15] => 84.04 [16] => -23.52 [17] => -29.63 [18] => 26.94 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => -811.94 [3] => 3.12 [4] => 18.72 [5] => 21.72 [6] => 422.39 [7] => 62.54 [8] => 40.75 [9] => 83.34 [10] => 28.22 [11] => 17.55 [12] => 621.49 [13] => 64.22 [14] => 24.71 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 22 [3] => 18 [4] => 17 [5] => 17 [6] => 16 [7] => 14 [8] => 15 [9] => 16 [10] => 17 [11] => 21 [12] => 33 [13] => 40 [14] => 41 [15] => 42 [16] => 0 [17] => 54 [18] => 62 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -7.46 [3] => -4.02 [4] => -14.00 [5] => -8.76 [6] => -72.62 [7] => -26.51 [8] => -34.67 [9] => -93.77 [10] => -212.37 [11] => -51.06 [12] => -313.73 [13] => -53.99 [14] => -19.67 [15] => -43.89 [16] => 0 [17] => -49.70 [18] => -75.65 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -108.96 [3] => -1.79 [4] => -10.63 [5] => -8.24 [6] => -72.00 [7] => -26.41 [8] => -34.63 [9] => -127.77 [10] => -279.07 [11] => -203.42 [12] => -199.29 [13] => -31.33 [14] => -20.17 [15] => -26.35 [16] => 0 [17] => -33.47 [18] => -93.89 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -194.03 [3] => -84.38 [4] => -32.49 [5] => 0.12 [6] => -0.01 [7] => -19.71 [8] => -1.58 [9] => 39.35 [10] => 263.63 [11] => 110.33 [12] => -103.28 [13] => -27.81 [14] => -6.50 [15] => -30.97 [16] => 0 [17] => -82.84 [18] => -30.94 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -14.78 [6] => -42.57 [7] => -18.40 [8] => -64.84 [9] => -1.44 [10] => -49.57 [11] => -4.57 [12] => -33.52 [13] => -1.45 [14] => -0.64 [15] => -7.35 [16] => 0 [17] => -19.06 [18] => -47.56 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -195.52 [3] => -84.38 [4] => -41.04 [5] => -14.53 [6] => -42.31 [7] => -38.11 [8] => -66.42 [9] => 43.16 [10] => 186.58 [11] => 105.76 [12] => -159.74 [13] => -57.17 [14] => -8.38 [15] => -45.50 [16] => 0 [17] => -132.98 [18] => -93.82 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -194.03 [3] => -84.38 [4] => -32.49 [5] => -14.67 [6] => -42.59 [7] => -38.11 [8] => -66.42 [9] => 37.90 [10] => 214.06 [11] => 105.76 [12] => -136.80 [13] => -29.26 [14] => -7.14 [15] => -38.32 [16] => 0 [17] => -101.91 [18] => -78.50 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => -204.48 [3] => 13.84 [4] => 48.33 [5] => 77.23 [6] => -14.31 [7] => 35.48 [8] => -1.05 [9] => 15.39 [10] => 5.57 [11] => 1.54 [12] => -266.10 [13] => 11.50 [14] => 71.45 [15] => 28.14 [16] => 0 [17] => -66.45 [18] => -87.70 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 92.54 [3] => 95.98 [4] => 86.00 [5] => 91.24 [6] => 27.38 [7] => 73.49 [8] => 65.33 [9] => 6.23 [10] => -112.37 [11] => 48.94 [12] => -213.73 [13] => 46.01 [14] => 80.33 [15] => 56.11 [16] => 0 [17] => 50.30 [18] => 24.35 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.41 [4] => 0.31 [5] => 0.3 [6] => 0.1 [7] => 0.31 [8] => 2.21 [9] => 0.78 [10] => 1.21 [11] => 0.7 [12] => 0.41 [13] => 0.19 [14] => 0.45 [15] => 0.62 [16] => 0.29 [17] => 0.37 [18] => 0.42 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.16 [6] => 0.12 [7] => 0.3 [8] => 1.57 [9] => 0.65 [10] => 0.54 [11] => 0.35 [12] => 0.51 [13] => 0.5 [14] => 0.39 [15] => 0.73 [16] => 0.49 [17] => 0.44 [18] => 1.65 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 65.29 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 29.33 [10] => 6.97 [11] => 5.98 [12] => 4.57 [13] => 0 [14] => 113.64 [15] => 52.08 [16] => 57.14 [17] => 40.65 [18] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.23 [10] => 1.21 [11] => 1.37 [12] => 0 [13] => 0 [14] => 0.24 [15] => 0.29 [16] => 0.16 [17] => 0.26 [18] => 0 ) )
China Yuchai International Ltd (NYSE:CYD)
Days Inventory
62.16 (As of Mar. 2014)

China Yuchai International Ltd's inventory for the three months ended in Mar. 2014 was $413 Mil. China Yuchai International Ltd's cost of goods sold for the three months ended in Mar. 2014 was $604 Mil. Hence, China Yuchai International Ltd's days inventory for the three months ended in Mar. 2014 was 62.16.

China Yuchai International Ltd's days inventory declined from Mar. 2013 (70.18) to Mar. 2014 (62.16).

Inventory can be measured by Days Sales of Inventory (DSI). China Yuchai International Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 51.40.

Inventory turnover measures how fast the company turns over its inventory within a year. China Yuchai International Ltd's inventory turnover for the three months ended in Mar. 2014 was 1.46.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. China Yuchai International Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.56.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

China Yuchai International Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=385.72996199/2088.48967113*365
=67.41

China Yuchai International Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=412.881445783/604.402730924*91
=62.16

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

China Yuchai International Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=412.881445783/731.045783133*91
=51.40

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

China Yuchai International Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=604.402730924 / 412.881445783
=1.46

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

China Yuchai International Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=412.881445783 / 731.045783133
=0.56

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

China Yuchai International Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 122.66131.93101.1478.9898.2973.1478.7773.4869.4467.41

China Yuchai International Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 81.110.0065.1775.0074.4070.1853.1068.2966.1062.16
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide