Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.99 [1] => 0.69 [2] => 0.58 [3] => 1.11 [4] => 1.97 [5] => 4.24 [6] => 5.83 [7] => 4.98 [8] => 8.42 [9] => 13.74 [10] => 14.91 [11] => 20.23 [12] => 39.46 [13] => 28.82 [14] => 10.58 [15] => 9.56 [16] => 17.01 [17] => 11.81 [18] => 12.40 [19] => 15.80 ) [price_low] => Array ( [0] => 0.62 [1] => 0.42 [2] => 0.45 [3] => 0.45 [4] => 0.91 [5] => 1.24 [6] => 2.22 [7] => 3.10 [8] => 3.68 [9] => 6.96 [10] => 9.99 [11] => 9.88 [12] => 18.72 [13] => 14.37 [14] => 5.98 [15] => 7.07 [16] => 7.38 [17] => 7.99 [18] => 6.39 [19] => 9.63 ) [BS_share] => Array ( [0] => 33.333 [1] => 26.667 [2] => 34.286 [3] => 34.872 [4] => 35.745 [5] => 36.612 [6] => 37.761 [7] => 39.136 [8] => 38.931 [9] => 39.872 [10] => 40.274 [11] => 40.506 [12] => 41.311 [13] => 41.337 [14] => 41.152 [15] => 41.06 [16] => 41.59 [17] => 41.91 [18] => 42.37 [19] => 43.12 ) [Fiscal Year] => Array ( [0] => Apr95 [1] => Apr96 [2] => Apr97 [3] => Apr98 [4] => Apr99 [5] => Apr00 [6] => Apr01 [7] => Apr02 [8] => Apr03 [9] => Apr04 [10] => Apr05 [11] => Apr06 [12] => Apr07 [13] => Apr08 [14] => Apr09 [15] => Apr10 [16] => Apr11 [17] => Apr12 [18] => Apr13 [19] => Apr14 ) [quarter] => Array ( [0] => 199504 [1] => 199604 [2] => 199704 [3] => 199804 [4] => 199904 [5] => 200004 [6] => 200104 [7] => 200204 [8] => 200304 [9] => 200404 [10] => 200504 [11] => 200604 [12] => 200704 [13] => 200804 [14] => 200904 [15] => 201004 [16] => 201104 [17] => 201204 [18] => 201304 [19] => 201404 ) [Shares Outstanding (diluted)] => Array ( [0] => 33.333 [1] => 26.667 [2] => 34.286 [3] => 34.872 [4] => 35.745 [5] => 36.612 [6] => 37.761 [7] => 39.136 [8] => 38.931 [9] => 39.872 [10] => 40.274 [11] => 40.506 [12] => 41.311 [13] => 41.337 [14] => 41.152 [15] => 40.908 [16] => 42.277 [17] => 42.304 [18] => 42.621 [19] => 43.762 ) [Revenue] => Array ( [0] => 41.9 [1] => 52.5 [2] => 62.6 [3] => 69.9 [4] => 95.9 [5] => 123.35 [6] => 152.331 [7] => 148.773 [8] => 177.764 [9] => 209.907 [10] => 230.346 [11] => 309.37 [12] => 433.201 [13] => 499.677 [14] => 580.681 [15] => 393.185 [16] => 441.676 [17] => 489.526 [18] => 518.322 [19] => 551.97 ) [COGS] => Array ( [0] => 29.1 [1] => 39.5 [2] => 44.7 [3] => 48.1 [4] => 67.7 [5] => 86.312 [6] => 103.55 [7] => 103.741 [8] => 118.633 [9] => 137.436 [10] => 157.137 [11] => 215.296 [12] => 306.604 [13] => 352.087 [14] => 425.323 [15] => 298.629 [16] => 330.192 [17] => 376.089 [18] => 384.428 [19] => 410.26 ) [Gross Profit] => Array ( [0] => 12.8 [1] => 13 [2] => 17.9 [3] => 21.8 [4] => 28.2 [5] => 37.038 [6] => 45.221 [7] => 45.032 [8] => 59.131 [9] => 72.471 [10] => 73.209 [11] => 94.074 [12] => 126.597 [13] => 147.59 [14] => 155.358 [15] => 94.556 [16] => 111.484 [17] => 113.437 [18] => 133.894 [19] => 141.71 ) [SGA] => Array ( [0] => 10 [1] => 9.6 [2] => 11.2 [3] => 12.3 [4] => 15.3 [5] => 20.028 [6] => 25.085 [7] => 28.487 [8] => 32.388 [9] => 36.815 [10] => 43.274 [11] => 51.087 [12] => 74.055 [13] => 88.519 [14] => 91.122 [15] => 79.452 [16] => 73.008 [17] => 79.655 [18] => 80.163 [19] => 81.778 ) [RD] => Array ( [0] => 0 [1] => 1.9 [2] => 2.2 [3] => 2.4 [4] => 3.8 [5] => 4.292 [6] => 5.685 [7] => 7.442 [8] => 6.918 [9] => 8.126 [10] => 10.499 [11] => 11.172 [12] => 15.627 [13] => 20.828 [14] => 21.619 [15] => 21.92 [16] => 18.949 [17] => 23.507 [18] => 23.131 [19] => 23.375 ) [DDA] => Array ( [0] => 1.6 [1] => 1.8 [2] => 2.1 [3] => 2.1 [4] => 2.3 [5] => 3.007 [6] => 4.069 [7] => 5.178 [8] => 5.928 [9] => 6.389 [10] => 7.427 [11] => 8.97 [12] => 13.801 [13] => 0 [14] => 24.448 [15] => 22.26 [16] => 19.641 [17] => 17.518 [18] => 15.607 [19] => 14.501 ) [Operating Income] => Array ( [0] => 1.2 [1] => -0.3 [2] => 2.4 [3] => 5 [4] => 6.8 [5] => 9.711 [6] => 10.891 [7] => 9.103 [8] => 19.825 [9] => 27.53 [10] => 19.436 [11] => 31.815 [12] => 36.915 [13] => 38.243 [14] => 42.617 [15] => -6.73 [16] => 19.527 [17] => 10.275 [18] => 30.6 [19] => 36.557 ) [other_operating_charges] => Array ( [0] => -1.6 [1] => -1.8 [2] => -2.1 [3] => -2.1 [4] => -2.3 [5] => -3.007 [6] => -3.56 [7] => 1.7763568394E-15 [8] => -3.5527136788E-15 [9] => 0 [10] => 0 [11] => 3.5527136788E-15 [12] => 7.1054273576E-15 [13] => 7.1054273576E-15 [14] => -7.1054273576E-15 [15] => 0.086 [16] => 0 [17] => 8.881784197E-15 [18] => -7.1054273576E-15 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 0.891 [1] => 0.516 [2] => 0.5 [3] => 1.032 [4] => 1.235 [5] => 2.266 [6] => 5.623 [7] => 4.975 [8] => 7.025 [9] => 10.615 [10] => 10.18 [11] => 19.99 [12] => 22.78 [13] => 14.79 [14] => 9.04 [15] => 8.37 [16] => 10.72 [17] => 8.14 [18] => 9.99 [19] => 13.02 ) [mktcap] => Array ( [0] => 29.699703 [1] => 13.760172 [2] => 17.143 [3] => 35.987904 [4] => 44.145075 [5] => 82.962792 [6] => 212.330103 [7] => 194.7016 [8] => 273.490275 [9] => 423.24128 [10] => 409.98932 [11] => 809.71494 [12] => 941.06458 [13] => 611.37423 [14] => 372.01408 [15] => 343.6722 [16] => 445.8448 [17] => 341.1474 [18] => 423.2763 [19] => 561.4224 ) [Cash and Equiv] => Array ( [0] => 0.4 [1] => 0.2 [2] => 0.1 [3] => 0.1 [4] => 1.1 [5] => 1.217 [6] => 2.896 [7] => 2.097 [8] => 9.277 [9] => 16.256 [10] => 24.066 [11] => 35.231 [12] => 2.59 [13] => 9.325 [14] => 36.501 [15] => 63.603 [16] => 77.251 [17] => 54.681 [18] => 64.68 [19] => 70.452 ) [ev_addition] => Array ( [0] => 1.1 [1] => 8.4 [2] => 5 [3] => 6.7 [4] => 11.8 [5] => 16.227 [6] => 19.321 [7] => 11.866 [8] => -0.582 [9] => -13.713 [10] => -20.651 [11] => -34.035 [12] => 23.619 [13] => -8.36 [14] => -22.342 [15] => -49.576 [16] => -64.417 [17] => -53.222 [18] => -64.324 [19] => -70.452 ) [ev_addition_per_share] => Array ( [0] => 0.033 [1] => 0.315 [2] => 0.146 [3] => 0.192 [4] => 0.33 [5] => 0.443 [6] => 0.512 [7] => 0.303 [8] => -0.015 [9] => -0.344 [10] => -0.513 [11] => -0.84 [12] => 0.572 [13] => -0.202 [14] => -0.543 [15] => -1.207 [16] => -1.549 [17] => -1.27 [18] => -1.518 [19] => -1.634 ) [ev_per_share] => Array ( [0] => 0.921 [1] => 0.826 [2] => 0.65 [3] => 1.222 [4] => 1.565 [5] => 2.706 [6] => 6.133 [7] => 5.275 [8] => 7.015 [9] => 10.275 [10] => 9.67 [11] => 19.15 [12] => 23.35 [13] => 14.59 [14] => 8.5 [15] => 7.16 [16] => 9.17 [17] => 6.87 [18] => 8.47 [19] => 11.39 ) [ev] => Array ( [0] => 30.799703 [1] => 22.160172 [2] => 22.143 [3] => 42.687904 [4] => 55.945075 [5] => 99.189792 [6] => 231.651103 [7] => 206.5676 [8] => 272.908275 [9] => 409.52828 [10] => 389.33832 [11] => 775.67994 [12] => 964.68358 [13] => 603.01423 [14] => 349.67208 [15] => 294.0962 [16] => 381.4278 [17] => 287.9254 [18] => 358.9523 [19] => 490.9704 ) [Non Operating Income] => Array ( [0] => 0.5 [1] => 0.6 [2] => 0.7 [3] => 0.8 [4] => 0.8 [5] => 0.632 [6] => 0.346 [7] => -0.242 [8] => 0.974 [9] => 0.586 [10] => 0.768 [11] => 0.152 [12] => -1.219 [13] => 1.049 [14] => -2.888 [15] => -2.756 [16] => 0.877 [17] => -0.11 [18] => -0.839 [19] => -0.355 ) [tax] => Array ( [0] => 0.6 [1] => -0.2 [2] => 1 [3] => 2 [4] => 2.4 [5] => 3.734 [6] => 5.275 [7] => 3.245 [8] => 8.107 [9] => 10.907 [10] => 5.786 [11] => 12.708 [12] => 12.355 [13] => 13.413 [14] => 15.125 [15] => -1.153 [16] => 7.897 [17] => 3.088 [18] => 8.15 [19] => 15.035 ) [Pretax Income] => Array ( [0] => 1.6 [1] => -0.4 [2] => 2.5 [3] => 5.4 [4] => 6.6 [5] => 9.958 [6] => 13.965 [7] => 8.142 [8] => 20.596 [9] => 28.652 [10] => 21.446 [11] => 33.669 [12] => 36.782 [13] => 39.626 [14] => 41.553 [15] => -8.142 [16] => 22.141 [17] => 11.577 [18] => 30.929 [19] => 37.241 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.923 [6] => 0.767 [7] => 0.823 [8] => 0.694 [9] => 0.536 [10] => 1.242 [11] => 1.702 [12] => 1.811 [13] => 1.757 [14] => 2.068 [15] => 1.514 [16] => 1.921 [17] => 1.747 [18] => 1.523 [19] => 1.294 ) [InterestExpense] => Array ( [0] => -0.2 [1] => -0.6 [2] => -0.7 [3] => -0.4 [4] => -0.9 [5] => -1.308 [6] => -1.599 [7] => -1.542 [8] => -0.897 [9] => 0 [10] => 0 [11] => 0 [12] => -0.725 [13] => -1.423 [14] => -0.244 [15] => -0.17 [16] => -0.184 [17] => -0.335 [18] => -0.355 [19] => -0.255 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.6 [1] => 1.8 [2] => 2.1 [3] => 2.1 [4] => 2.3 [5] => 3.007 [6] => 4.069 [7] => 5.178 [8] => 5.928 [9] => 6.389 [10] => 7.427 [11] => 8.97 [12] => 13.801 [13] => 0 [14] => 24.448 [15] => 22.26 [16] => 19.641 [17] => 17.518 [18] => 15.607 [19] => 14.501 ) [ReconciledDepreciation] => Array ( [0] => 1.6 [1] => 1.8 [2] => 2.1 [3] => 2.1 [4] => 2.3 [5] => 3.01 [6] => 4.07 [7] => 5.18 [8] => 5.93 [9] => 6.39 [10] => 7.43 [11] => 8.97 [12] => 13.8 [13] => 0 [14] => 24.45 [15] => 22.26 [16] => 19.64 [17] => 17.52 [18] => 15.61 [19] => 14.5 ) [EBIT] => Array ( [0] => 1.8 [1] => 0.2 [2] => 3.2 [3] => 5.8 [4] => 7.5 [5] => 11.266 [6] => 15.564 [7] => 9.684 [8] => 21.493 [9] => 27.53 [10] => 19.436 [11] => 31.815 [12] => 37.507 [13] => 41.049 [14] => 41.797 [15] => -7.972 [16] => 22.325 [17] => 11.912 [18] => 31.284 [19] => 37.496 ) [EBITDA_morn] => Array ( [0] => 3.4 [1] => 2 [2] => 5.3 [3] => 7.9 [4] => 9.8 [5] => 14.273 [6] => 19.633 [7] => 14.862 [8] => 27.421 [9] => 33.919 [10] => 26.863 [11] => 40.785 [12] => 51.308 [13] => 38.243 [14] => 66.245 [15] => 14.288 [16] => 41.966 [17] => 29.43 [18] => 46.891 [19] => 51.997 ) [EBITDA] => Array ( [0] => 3.4 [1] => 2 [2] => 5.3 [3] => 7.9 [4] => 9.8 [5] => 14.273 [6] => 19.633 [7] => 14.862 [8] => 27.421 [9] => 33.919 [10] => 26.863 [11] => 40.785 [12] => 51.308 [13] => 41.049 [14] => 66.245 [15] => 14.288 [16] => 41.966 [17] => 29.43 [18] => 46.891 [19] => 51.997 ) [EBITDA_1] => Array ( [0] => 3.4 [1] => 2 [2] => 5.3 [3] => 7.9 [4] => 9.8 [5] => 14.273 [6] => 19.633 [7] => 14.862 [8] => 27.421 [9] => 33.919 [10] => 26.863 [11] => 40.785 [12] => 51.308 [13] => 0 [14] => 66.245 [15] => 14.288 [16] => 41.966 [17] => 29.43 [18] => 46.891 [19] => 51.997 ) [DDA_new] => Array ( [0] => 1.6 [1] => 1.8 [2] => 2.1 [3] => 2.1 [4] => 2.3 [5] => 3.01 [6] => 4.07 [7] => 5.18 [8] => 5.93 [9] => 6.39 [10] => 7.43 [11] => 8.97 [12] => 13.8 [13] => 0 [14] => 24.45 [15] => 22.26 [16] => 19.64 [17] => 17.52 [18] => 15.61 [19] => 14.5 ) [EBITDA_new] => Array ( [0] => 3.4 [1] => 2 [2] => 5.3 [3] => 7.9 [4] => 9.8 [5] => 14.273 [6] => 19.633 [7] => 14.862 [8] => 27.421 [9] => 33.919 [10] => 26.863 [11] => 40.785 [12] => 51.308 [13] => 38.243 [14] => 66.245 [15] => 14.288 [16] => 41.966 [17] => 29.43 [18] => 46.891 [19] => 51.997 ) [EBITDA_per_share] => Array ( [0] => 0.1 [1] => 0.07 [2] => 0.15 [3] => 0.23 [4] => 0.27 [5] => 0.39 [6] => 0.52 [7] => 0.38 [8] => 0.7 [9] => 0.85 [10] => 0.67 [11] => 1.01 [12] => 1.24 [13] => 0.99 [14] => 1.61 [15] => 0.35 [16] => 0.99 [17] => 0.7 [18] => 1.1 [19] => 1.19 ) [Operating_Income_per_share] => Array ( [0] => 0.04 [1] => -0.01 [2] => 0.07 [3] => 0.14 [4] => 0.19 [5] => 0.27 [6] => 0.29 [7] => 0.23 [8] => 0.51 [9] => 0.69 [10] => 0.48 [11] => 0.79 [12] => 0.89 [13] => 0.93 [14] => 1.04 [15] => -0.16 [16] => 0.46 [17] => 0.24 [18] => 0.72 [19] => 0.84 ) [Net Income] => Array ( [0] => 1 [1] => -0.2 [2] => 1.5 [3] => 3.4 [4] => 4.2 [5] => 6.224 [6] => 8.685 [7] => 4.892 [8] => 12.458 [9] => 17.727 [10] => 15.66 [11] => 20.961 [12] => 24.427 [13] => 26.213 [14] => 26.428 [15] => -6.989 [16] => 14.244 [17] => 8.489 [18] => 22.779 [19] => 22.206 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.05 [12] => 0.06 [13] => 0.07 [14] => 0.09 [15] => 0.095 [16] => 0.1 [17] => 0.22 [18] => 0.23 [19] => 0.39 ) [Shares Outstanding] => Array ( [0] => 33.333 [1] => 26.667 [2] => 34.286 [3] => 34.872 [4] => 35.745 [5] => 36.612 [6] => 37.761 [7] => 39.136 [8] => 38.931 [9] => 39.872 [10] => 40.274 [11] => 40.506 [12] => 41.311 [13] => 41.337 [14] => 41.152 [15] => 40.908 [16] => 42.277 [17] => 42.304 [18] => 42.621 [19] => 43.762 ) [shares_diluted] => Array ( [0] => 33.333 [1] => 26.667 [2] => 34.286 [3] => 34.872 [4] => 35.745 [5] => 36.612 [6] => 37.761 [7] => 39.136 [8] => 38.931 [9] => 39.872 [10] => 40.274 [11] => 40.506 [12] => 41.311 [13] => 41.337 [14] => 41.152 [15] => 40.908 [16] => 42.277 [17] => 42.304 [18] => 42.621 [19] => 43.762 ) [shares_basic] => Array ( [0] => 33.333 [1] => 26.667 [2] => 34.286 [3] => 34.430 [4] => 34.639 [5] => 35.065 [6] => 35.449 [7] => 36.237 [8] => 36.641 [9] => 37.241 [10] => 37.880 [11] => 38.636 [12] => 39.223 [13] => 39.918 [14] => 40.537 [15] => 40.908 [16] => 41.422 [17] => 41.869 [18] => 42.280 [19] => 42.886 ) [COGS_pct] => Array ( [0] => 0.69 [1] => 0.75 [2] => 0.71 [3] => 0.69 [4] => 0.71 [5] => 0.70 [6] => 0.68 [7] => 0.70 [8] => 0.67 [9] => 0.65 [10] => 0.68 [11] => 0.70 [12] => 0.71 [13] => 0.70 [14] => 0.73 [15] => 0.76 [16] => 0.75 [17] => 0.77 [18] => 0.74 [19] => 0.74 ) [Gross Profit_pct] => Array ( [0] => 30.55 [1] => 24.76 [2] => 28.59 [3] => 31.19 [4] => 29.41 [5] => 30.03 [6] => 29.69 [7] => 30.27 [8] => 33.26 [9] => 34.53 [10] => 31.78 [11] => 30.41 [12] => 29.22 [13] => 29.54 [14] => 26.75 [15] => 24.05 [16] => 25.24 [17] => 23.17 [18] => 25.83 [19] => 25.67 ) [SGA_pct] => Array ( [0] => 23.87 [1] => 18.29 [2] => 17.89 [3] => 17.60 [4] => 15.95 [5] => 16.24 [6] => 16.47 [7] => 19.15 [8] => 18.22 [9] => 17.54 [10] => 18.79 [11] => 16.51 [12] => 17.09 [13] => 17.72 [14] => 15.69 [15] => 20.21 [16] => 16.53 [17] => 16.27 [18] => 15.47 [19] => 14.82 ) [Interest Expense_pct] => Array ( [0] => -0.48 [1] => -1.14 [2] => -1.12 [3] => -0.57 [4] => -0.94 [5] => -1.06 [6] => -1.05 [7] => -1.04 [8] => -0.50 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -0.17 [13] => -0.28 [14] => -0.04 [15] => -0.04 [16] => -0.04 [17] => -0.07 [18] => -0.07 [19] => -0.05 ) [Pretax Income_pct] => Array ( [0] => 3.82 [1] => -0.76 [2] => 3.99 [3] => 7.73 [4] => 6.88 [5] => 8.07 [6] => 9.17 [7] => 5.47 [8] => 11.59 [9] => 13.65 [10] => 9.31 [11] => 10.88 [12] => 8.49 [13] => 7.93 [14] => 7.16 [15] => -2.07 [16] => 5.01 [17] => 2.36 [18] => 5.97 [19] => 6.75 ) [Net Income_pct] => Array ( [0] => 2.39 [1] => -0.38 [2] => 2.40 [3] => 4.86 [4] => 4.38 [5] => 5.05 [6] => 5.70 [7] => 3.29 [8] => 7.01 [9] => 8.45 [10] => 6.80 [11] => 6.78 [12] => 5.64 [13] => 5.25 [14] => 4.55 [15] => -1.78 [16] => 3.22 [17] => 1.73 [18] => 4.39 [19] => 4.02 ) [DaysSalesOutstanding] => Array ( [0] => 82.76 [1] => 88.3 [2] => 82.8 [3] => 84.07 [4] => 104.67 [5] => 74.28 [6] => 55.63 [7] => 50.03 [8] => 58.65 [9] => 80.22 [10] => 73 [11] => 80.19 [12] => 72.94 [13] => 66.53 [14] => 43.61 [15] => 77.91 [16] => 79.49 [17] => 75.88 [18] => 47.94 [19] => 59.64 ) [DaysInventory] => Array ( [0] => 77.77 [1] => 90.56 [2] => 65.32 [3] => 83.47 [4] => 74.94 [5] => 58.57 [6] => 69.51 [7] => 57.95 [8] => 45.73 [9] => 44.1 [10] => 57.17 [11] => 52.63 [12] => 54.56 [13] => 52.38 [14] => 44.11 [15] => 43.6 [16] => 51.83 [17] => 53.3 [18] => 46.57 [19] => 55.36 ) [Payable] => Array ( [0] => 2.5 [1] => 4.3 [2] => 4.1 [3] => 5.7 [4] => 8.8 [5] => 7.327 [6] => 10.199 [7] => 6.69 [8] => 9.312 [9] => 12.586 [10] => 22.584 [11] => 40.266 [12] => 44.387 [13] => 56.1 [14] => 33.208 [15] => 23.297 [16] => 34.34 [17] => 38.558 [18] => 42.874 [19] => 50.052 ) [DaysPayable] => Array ( [0] => 21.78 [1] => 29.9 [2] => 23.91 [3] => 29.76 [4] => 33.49 [5] => 21.68 [6] => 24.44 [7] => 16.41 [8] => 19.12 [9] => 21.89 [10] => 35.79 [11] => 47.51 [12] => 37.4 [13] => 40.98 [14] => 20.87 [15] => 21.63 [16] => 28.38 [17] => 28.75 [18] => 30.19 [19] => 33.1 ) [InventoryTurnover] => Array ( [0] => 4.69 [1] => 4.03 [2] => 5.59 [3] => 4.37 [4] => 4.87 [5] => 6.23 [6] => 5.25 [7] => 6.3 [8] => 7.98 [9] => 8.28 [10] => 6.38 [11] => 6.93 [12] => 6.69 [13] => 6.97 [14] => 8.27 [15] => 8.37 [16] => 7.04 [17] => 6.85 [18] => 7.84 [19] => 6.59 ) [Accts Rec.] => Array ( [0] => 9.5 [1] => 12.7 [2] => 14.2 [3] => 16.1 [4] => 27.5 [5] => 25.103 [6] => 23.217 [7] => 20.393 [8] => 28.562 [9] => 46.132 [10] => 46.071 [11] => 67.967 [12] => 86.568 [13] => 91.077 [14] => 69.374 [15] => 83.927 [16] => 96.184 [17] => 101.763 [18] => 68.08 [19] => 90.194 ) [Inventory] => Array ( [0] => 6.2 [1] => 9.8 [2] => 8 [3] => 11 [4] => 13.9 [5] => 13.849 [6] => 19.719 [7] => 16.472 [8] => 14.863 [9] => 16.604 [10] => 24.612 [11] => 31.045 [12] => 45.835 [13] => 50.525 [14] => 51.4 [15] => 35.673 [16] => 46.889 [17] => 54.924 [18] => 49.045 [19] => 62.228 ) [inventory2sales] => Array ( [0] => 0.148 [1] => 0.187 [2] => 0.128 [3] => 0.157 [4] => 0.145 [5] => 0.112 [6] => 0.129 [7] => 0.111 [8] => 0.084 [9] => 0.079 [10] => 0.107 [11] => 0.1 [12] => 0.106 [13] => 0.101 [14] => 0.089 [15] => 0.091 [16] => 0.106 [17] => 0.112 [18] => 0.095 [19] => 0.113 ) [Total Current Assets] => Array ( [0] => 18.1 [1] => 24.8 [2] => 23.7 [3] => 28.9 [4] => 44.2 [5] => 47.862 [6] => 59.354 [7] => 52.547 [8] => 68.726 [9] => 86.978 [10] => 104.283 [11] => 143.264 [12] => 147.986 [13] => 165.697 [14] => 206.973 [15] => 203.065 [16] => 237.822 [17] => 229.006 [18] => 240.148 [19] => 274.24 ) [Other Current Assets] => Array ( [0] => 2 [1] => 2.1 [2] => 1.4 [3] => 1.7 [4] => 1.7 [5] => 7.693 [6] => 13.522 [7] => 13.585 [8] => 16.024 [9] => 7.986 [10] => 9.534 [11] => 9.021 [12] => 12.993 [13] => 14.77 [14] => 49.698 [15] => 19.862 [16] => 17.498 [17] => 17.638 [18] => 58.343 [19] => 51.366 ) [Net PPE] => Array ( [0] => 6.2 [1] => 6.5 [2] => 7.4 [3] => 9.2 [4] => 11.7 [5] => 16.79 [6] => 21.871 [7] => 26.845 [8] => 24.789 [9] => 25.096 [10] => 31.053 [11] => 40.559 [12] => 86.126 [13] => 97.523 [14] => 89.427 [15] => 80.885 [16] => 69.866 [17] => 68.396 [18] => 61.625 [19] => 65.27 ) [Intangibles] => Array ( [0] => 1.8 [1] => 3.7 [2] => 3 [3] => 0.8 [4] => 0.6 [5] => 0.85 [6] => 2.439 [7] => 2.099 [8] => 1.916 [9] => 3.746 [10] => 5.444 [11] => 6.454 [12] => 11.629 [13] => 11.281 [14] => 9.745 [15] => 8.381 [16] => 5.038 [17] => 4.756 [18] => 4.487 [19] => 7.238 ) [Total Assets] => Array ( [0] => 28.3 [1] => 37.8 [2] => 37.1 [3] => 43.5 [4] => 62.6 [5] => 72.407 [6] => 90.214 [7] => 87.346 [8] => 102.527 [9] => 126.236 [10] => 151.462 [11] => 199.847 [12] => 265.85 [13] => 294.479 [14] => 324.876 [15] => 305.851 [16] => 327.847 [17] => 315.967 [18] => 319.418 [19] => 357.451 ) [Other Long-Term Assets] => Array ( [0] => 2.2 [1] => 2.8 [2] => 3 [3] => 4.6 [4] => 6.1 [5] => 6.905 [6] => 6.55 [7] => 5.855 [8] => 7.096 [9] => 10.416 [10] => 10.682 [11] => 9.57 [12] => 20.109 [13] => 19.978 [14] => 18.731 [15] => 13.52 [16] => 15.121 [17] => 13.809 [18] => 13.158 [19] => 10.703 ) [Total Assets Non-liquid] => Array ( [0] => 27.9 [1] => 37.6 [2] => 37 [3] => 43.4 [4] => 61.5 [5] => 71.19 [6] => 87.318 [7] => 85.249 [8] => 93.25 [9] => 109.98 [10] => 127.396 [11] => 164.616 [12] => 263.26 [13] => 285.154 [14] => 288.375 [15] => 242.248 [16] => 250.596 [17] => 261.286 [18] => 254.738 [19] => 286.999 ) [HardAssets] => Array ( [0] => 26.1 [1] => 33.9 [2] => 34 [3] => 42.6 [4] => 60.9 [5] => 70.34 [6] => 84.879 [7] => 83.15 [8] => 91.334 [9] => 106.234 [10] => 121.952 [11] => 158.162 [12] => 251.631 [13] => 273.873 [14] => 278.63 [15] => 233.867 [16] => 245.558 [17] => 256.53 [18] => 250.251 [19] => 279.761 ) [Accts Payable] => Array ( [0] => 2.5 [1] => 4.3 [2] => 4.1 [3] => 5.7 [4] => 8.8 [5] => 7.327 [6] => 17.18 [7] => 14.027 [8] => 9.312 [9] => 22.497 [10] => 33.557 [11] => 55.445 [12] => 66.236 [13] => 82.2 [14] => 68.756 [15] => 53.689 [16] => 45.489 [17] => 57.302 [18] => 64.671 [19] => 70.537 ) [Short-Term Debt] => Array ( [0] => 0.3 [1] => 7.1 [2] => 3.4 [3] => 6 [4] => 4.6 [5] => 9.551 [6] => 11.794 [7] => 4.305 [8] => 3.131 [9] => 1.395 [10] => 1.292 [11] => 0.491 [12] => 25.617 [13] => 0.91 [14] => 14.136 [15] => 13.427 [16] => 2.316 [17] => 1.459 [18] => 0.356 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.3 [1] => 7.1 [2] => 3.4 [3] => 6 [4] => 4.6 [5] => 9.551 [6] => 11.794 [7] => 4.305 [8] => 3.131 [9] => 1.395 [10] => 1.292 [11] => 0.491 [12] => 25.617 [13] => 0.91 [14] => 14.136 [15] => 13.427 [16] => 2.316 [17] => 1.459 [18] => 0.356 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.079 [7] => 0.084 [8] => 0.115 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 5.9 [1] => 15.3 [2] => 12.7 [3] => 16.6 [4] => 23.6 [5] => 27.199 [6] => 32.387 [7] => 24.194 [8] => 29.026 [9] => 35.297 [10] => 41.996 [11] => 68.334 [12] => 103.082 [13] => 103.152 [14] => 99.568 [15] => 84.44 [16] => 109.662 [17] => 109.173 [18] => 114.692 [19] => 133.708 ) [Other Current Liab.] => Array ( [0] => 3.1 [1] => 3.9 [2] => 5.2 [3] => 4.9 [4] => 10.2 [5] => 10.321 [6] => 3.413 [7] => 5.862 [8] => 16.583 [9] => 11.405 [10] => 7.147 [11] => 12.398 [12] => 11.229 [13] => 20.042 [14] => 16.676 [15] => 17.324 [16] => 61.857 [17] => 50.412 [18] => 49.665 [19] => 63.171 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.232 [6] => 12.9 [7] => 13.533 [8] => 14.654 [9] => 16.406 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 37.429 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.093 [6] => 0.341 [7] => 0.505 [8] => 0.746 [9] => 2.274 [10] => 20.423 [11] => 23.031 [12] => 29.385 [13] => 36.036 [14] => 41.77 [15] => 47.667 [16] => 53.819 [17] => 58.951 [18] => 64.623 [19] => 73.858 ) [Retained Earnings] => Array ( [0] => 8.8 [1] => 8.6 [2] => 10.1 [3] => 13.5 [4] => 17.7 [5] => 23.915 [6] => 32.6 [7] => 37.492 [8] => 49.95 [9] => 67.677 [10] => 83.337 [11] => 102.381 [12] => 124.469 [13] => 147.912 [14] => 170.705 [15] => 159.842 [16] => 149.291 [17] => 131.83 [18] => 123.75 [19] => 129.266 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.009 [6] => -0.009 [7] => -0.009 [8] => -0.009 [9] => -0.009 [10] => -0.009 [11] => -0.009 [12] => -0.009 [13] => -0.009 [14] => -0.009 [15] => -0.009 [16] => -0.009 [17] => -0.009 [18] => -0.009 [19] => -0.009 ) [Total Equity] => Array ( [0] => 20.1 [1] => 19.9 [2] => 21.8 [3] => 25.2 [4] => 29.5 [5] => 36.231 [6] => 45.823 [7] => 51.501 [8] => 65.303 [9] => 86.264 [10] => 103.91 [11] => 125.345 [12] => 153.708 [13] => 183.253 [14] => 211.911 [15] => 207.053 [16] => 203.102 [17] => 190.805 [18] => 188.246 [19] => 203.119 ) [Long-Term Debt] => Array ( [0] => 1.2 [1] => 1.5 [2] => 1.7 [3] => 0.8 [4] => 8.3 [5] => 7.893 [6] => 10.344 [7] => 9.574 [8] => 5.449 [9] => 1.148 [10] => 2.123 [11] => 0.705 [12] => 0.592 [13] => 0.055 [14] => 0.023 [15] => 0.6 [16] => 10.518 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 8.2 [1] => 17.9 [2] => 15.3 [3] => 18.3 [4] => 33.1 [5] => 36.176 [6] => 44.391 [7] => 35.845 [8] => 37.224 [9] => 39.972 [10] => 47.552 [11] => 74.502 [12] => 112.142 [13] => 111.226 [14] => 112.965 [15] => 98.798 [16] => 124.745 [17] => 125.162 [18] => 131.172 [19] => 154.332 ) [Other Long-Term Liab.] => Array ( [0] => 0.6 [1] => 0.6 [2] => 0.4 [3] => 0.4 [4] => 0.6 [5] => 0.312 [6] => 0.61 [7] => 0.795 [8] => 1.453 [9] => 1.484 [10] => 0 [11] => 3.864 [12] => 5.839 [13] => 4.412 [14] => 5.564 [15] => 7.28 [16] => -2.6645352591E-15 [17] => 10.175 [18] => 12.056 [19] => 15.645 ) [Cash and Equiv_pct] => Array ( [0] => 1.41 [1] => 0.53 [2] => 0.27 [3] => 0.23 [4] => 1.76 [5] => 1.68 [6] => 3.21 [7] => 2.40 [8] => 9.05 [9] => 12.88 [10] => 15.89 [11] => 17.63 [12] => 0.97 [13] => 3.17 [14] => 11.24 [15] => 20.80 [16] => 23.56 [17] => 17.31 [18] => 20.25 [19] => 19.71 ) [Accts Rec._pct] => Array ( [0] => 33.57 [1] => 33.60 [2] => 38.27 [3] => 37.01 [4] => 43.93 [5] => 34.67 [6] => 25.74 [7] => 23.35 [8] => 27.86 [9] => 36.54 [10] => 30.42 [11] => 34.01 [12] => 32.56 [13] => 30.93 [14] => 21.35 [15] => 27.44 [16] => 29.34 [17] => 32.21 [18] => 21.31 [19] => 25.23 ) [Inventory_pct] => Array ( [0] => 21.91 [1] => 25.93 [2] => 21.56 [3] => 25.29 [4] => 22.20 [5] => 19.13 [6] => 21.86 [7] => 18.86 [8] => 14.50 [9] => 13.15 [10] => 16.25 [11] => 15.53 [12] => 17.24 [13] => 17.16 [14] => 15.82 [15] => 11.66 [16] => 14.30 [17] => 17.38 [18] => 15.35 [19] => 17.41 ) [Other Current Assets_pct] => Array ( [0] => 7.07 [1] => 5.56 [2] => 3.77 [3] => 3.91 [4] => 2.72 [5] => 10.62 [6] => 14.99 [7] => 15.55 [8] => 15.63 [9] => 6.33 [10] => 6.29 [11] => 4.51 [12] => 4.89 [13] => 5.02 [14] => 15.30 [15] => 6.49 [16] => 5.34 [17] => 5.58 [18] => 18.27 [19] => 14.37 ) [Total Current Assets_pct] => Array ( [0] => 63.96 [1] => 65.61 [2] => 63.88 [3] => 66.44 [4] => 70.61 [5] => 66.10 [6] => 65.79 [7] => 60.16 [8] => 67.03 [9] => 68.90 [10] => 68.85 [11] => 71.69 [12] => 55.67 [13] => 56.27 [14] => 63.71 [15] => 66.39 [16] => 72.54 [17] => 72.48 [18] => 75.18 [19] => 76.72 ) [Net PPE_pct] => Array ( [0] => 21.91 [1] => 17.20 [2] => 19.95 [3] => 21.15 [4] => 18.69 [5] => 23.19 [6] => 24.24 [7] => 30.73 [8] => 24.18 [9] => 19.88 [10] => 20.50 [11] => 20.30 [12] => 32.40 [13] => 33.12 [14] => 27.53 [15] => 26.45 [16] => 21.31 [17] => 21.65 [18] => 19.29 [19] => 18.26 ) [Intangibles_pct] => Array ( [0] => 6.36 [1] => 9.79 [2] => 8.09 [3] => 1.84 [4] => 0.96 [5] => 1.17 [6] => 2.70 [7] => 2.40 [8] => 1.87 [9] => 2.97 [10] => 3.59 [11] => 3.23 [12] => 4.37 [13] => 3.83 [14] => 3.00 [15] => 2.74 [16] => 1.54 [17] => 1.51 [18] => 1.40 [19] => 2.02 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.77 [1] => 7.41 [2] => 8.09 [3] => 10.57 [4] => 9.74 [5] => 9.54 [6] => 7.26 [7] => 6.70 [8] => 6.92 [9] => 8.25 [10] => 7.05 [11] => 4.79 [12] => 7.56 [13] => 6.78 [14] => 5.77 [15] => 4.42 [16] => 4.61 [17] => 4.37 [18] => 4.12 [19] => 2.99 ) [Accts Payable_pct] => Array ( [0] => 8.83 [1] => 11.38 [2] => 11.05 [3] => 13.10 [4] => 14.06 [5] => 10.12 [6] => 19.04 [7] => 16.06 [8] => 9.08 [9] => 17.82 [10] => 22.16 [11] => 27.74 [12] => 24.91 [13] => 27.91 [14] => 21.16 [15] => 17.55 [16] => 13.88 [17] => 18.14 [18] => 20.25 [19] => 19.73 ) [Short-Term Debt_pct] => Array ( [0] => 1.06 [1] => 18.78 [2] => 9.16 [3] => 13.79 [4] => 7.35 [5] => 13.19 [6] => 13.07 [7] => 4.93 [8] => 3.05 [9] => 1.11 [10] => 0.85 [11] => 0.25 [12] => 9.64 [13] => 0.31 [14] => 4.35 [15] => 4.39 [16] => 0.71 [17] => 0.46 [18] => 0.11 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 10.95 [1] => 10.32 [2] => 14.02 [3] => 11.26 [4] => 16.29 [5] => 14.25 [6] => 3.78 [7] => 6.71 [8] => 16.17 [9] => 9.03 [10] => 4.72 [11] => 6.20 [12] => 4.22 [13] => 6.81 [14] => 5.13 [15] => 5.66 [16] => 18.87 [17] => 15.95 [18] => 15.55 [19] => 17.67 ) [Total Current Liabilities_pct] => Array ( [0] => 20.85 [1] => 40.48 [2] => 34.23 [3] => 38.16 [4] => 37.70 [5] => 37.56 [6] => 35.90 [7] => 27.70 [8] => 28.31 [9] => 27.96 [10] => 27.73 [11] => 34.19 [12] => 38.77 [13] => 35.03 [14] => 30.65 [15] => 27.61 [16] => 33.45 [17] => 34.55 [18] => 35.91 [19] => 37.41 ) [Long-Term Debt_pct] => Array ( [0] => 4.24 [1] => 3.97 [2] => 4.58 [3] => 1.84 [4] => 13.26 [5] => 10.90 [6] => 11.47 [7] => 10.96 [8] => 5.31 [9] => 0.91 [10] => 1.40 [11] => 0.35 [12] => 0.22 [13] => 0.02 [14] => 0.01 [15] => 0.20 [16] => 3.21 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 3.89 [1] => 2.91 [2] => 2.43 [3] => 2.07 [4] => 1.92 [5] => 1.50 [6] => 1.84 [7] => 2.38 [8] => 2.68 [9] => 2.79 [10] => 2.27 [11] => 2.73 [12] => 3.19 [13] => 2.72 [14] => 4.12 [15] => 4.50 [16] => 1.39 [17] => 5.06 [18] => 5.16 [19] => 5.77 ) [Total Liabilities_pct] => Array ( [0] => 28.98 [1] => 47.35 [2] => 41.24 [3] => 42.07 [4] => 52.88 [5] => 49.96 [6] => 49.21 [7] => 41.04 [8] => 36.31 [9] => 31.66 [10] => 31.40 [11] => 37.28 [12] => 42.18 [13] => 37.77 [14] => 34.77 [15] => 32.30 [16] => 38.05 [17] => 39.61 [18] => 41.07 [19] => 43.18 ) [netcash] => Array ( [0] => -0.23 [1] => -0.66 [2] => -0.44 [3] => -0.52 [4] => -0.9 [5] => -0.95 [6] => -1.1 [7] => -0.86 [8] => -0.72 [9] => -0.59 [10] => -0.58 [11] => -0.97 [12] => -2.65 [13] => -2.47 [14] => -1.86 [15] => -0.86 [16] => -1.14 [17] => -1.68 [18] => -1.57 [19] => -1.95 ) [NCAV] => Array ( [0] => 0.07 [1] => -0.12 [2] => -0.02 [3] => -0.02 [4] => -0.12 [5] => -0.25 [6] => -0.38 [7] => -0.26 [8] => 0.02 [9] => 0.48 [10] => 0.58 [11] => 0.67 [12] => -0.53 [13] => -0.2 [14] => 0.03 [15] => 1.11 [16] => 1.16 [17] => 0.79 [18] => 0.21 [19] => 0.35 ) [NCAV_real] => Array ( [0] => 0.3 [1] => 0.26 [2] => 0.24 [3] => 0.3 [4] => 0.31 [5] => 0.32 [6] => 0.4 [7] => 0.43 [8] => 0.81 [9] => 1.18 [10] => 1.41 [11] => 1.7 [12] => 0.87 [13] => 1.32 [14] => 2.28 [15] => 2.54 [16] => 2.72 [17] => 2.48 [18] => 2.57 [19] => 2.78 ) [Book Value Per Share] => Array ( [0] => 0.6 [1] => 0.75 [2] => 0.64 [3] => 0.72 [4] => 0.83 [5] => 0.99 [6] => 1.21 [7] => 1.32 [8] => 1.68 [9] => 2.16 [10] => 2.58 [11] => 3.09 [12] => 3.72 [13] => 4.43 [14] => 5.15 [15] => 5.04 [16] => 4.88 [17] => 4.55 [18] => 4.44 [19] => 4.71 ) [Tangibles_book_per_share] => Array ( [0] => 0.55 [1] => 0.61 [2] => 0.55 [3] => 0.7 [4] => 0.81 [5] => 0.97 [6] => 1.15 [7] => 1.26 [8] => 1.63 [9] => 2.07 [10] => 2.44 [11] => 2.94 [12] => 3.44 [13] => 4.16 [14] => 4.91 [15] => 4.84 [16] => 4.76 [17] => 4.44 [18] => 4.34 [19] => 4.54 ) [deb2equity] => Array ( [0] => 0.075 [1] => 0.432 [2] => 0.234 [3] => 0.27 [4] => 0.437 [5] => 0.481 [6] => 0.483 [7] => 0.269 [8] => 0.131 [9] => 0.029 [10] => 0.033 [11] => 0.01 [12] => 0.171 [13] => 0.005 [14] => 0.067 [15] => 0.068 [16] => 0.063 [17] => 0.008 [18] => 0.002 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 1.5 [1] => 8.6 [2] => 5.1 [3] => 6.8 [4] => 12.9 [5] => 17.444 [6] => 22.138 [7] => 13.879 [8] => 8.58 [9] => 2.543 [10] => 3.415 [11] => 1.196 [12] => 26.209 [13] => 0.965 [14] => 14.159 [15] => 14.027 [16] => 12.834 [17] => 1.459 [18] => 0.356 [19] => 0 ) [debt2rev] => Array ( [0] => 0.036 [1] => 0.164 [2] => 0.081 [3] => 0.097 [4] => 0.135 [5] => 0.141 [6] => 0.145 [7] => 0.093 [8] => 0.048 [9] => 0.012 [10] => 0.015 [11] => 0.004 [12] => 0.061 [13] => 0.002 [14] => 0.024 [15] => 0.036 [16] => 0.029 [17] => 0.003 [18] => 0.001 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.69 [1] => 0.75 [2] => 0.71 [3] => 0.69 [4] => 0.71 [5] => 0.70 [6] => 0.68 [7] => 0.70 [8] => 0.67 [9] => 0.65 [10] => 0.68 [11] => 0.70 [12] => 0.71 [13] => 0.70 [14] => 0.73 [15] => 0.76 [16] => 0.75 [17] => 0.77 [18] => 0.74 [19] => 0.74 ) [inventory2rev] => Array ( [0] => 0.148 [1] => 0.187 [2] => 0.128 [3] => 0.157 [4] => 0.145 [5] => 0.112 [6] => 0.129 [7] => 0.111 [8] => 0.084 [9] => 0.079 [10] => 0.107 [11] => 0.1 [12] => 0.106 [13] => 0.101 [14] => 0.089 [15] => 0.091 [16] => 0.106 [17] => 0.112 [18] => 0.095 [19] => 0.113 ) [ar2asset] => Array ( [0] => 0.336 [1] => 0.336 [2] => 0.383 [3] => 0.37 [4] => 0.439 [5] => 0.347 [6] => 0.257 [7] => 0.233 [8] => 0.279 [9] => 0.365 [10] => 0.304 [11] => 0.34 [12] => 0.326 [13] => 0.309 [14] => 0.214 [15] => 0.274 [16] => 0.293 [17] => 0.322 [18] => 0.213 [19] => 0.252 ) [cash2asset] => Array ( [0] => 0.014 [1] => 0.005 [2] => 0.003 [3] => 0.002 [4] => 0.018 [5] => 0.017 [6] => 0.032 [7] => 0.024 [8] => 0.09 [9] => 0.129 [10] => 0.159 [11] => 0.176 [12] => 0.01 [13] => 0.032 [14] => 0.112 [15] => 0.208 [16] => 0.236 [17] => 0.173 [18] => 0.202 [19] => 0.197 ) [equity2asset] => Array ( [0] => 0.71 [1] => 0.526 [2] => 0.588 [3] => 0.579 [4] => 0.471 [5] => 0.5 [6] => 0.508 [7] => 0.59 [8] => 0.637 [9] => 0.683 [10] => 0.686 [11] => 0.627 [12] => 0.578 [13] => 0.622 [14] => 0.652 [15] => 0.677 [16] => 0.62 [17] => 0.604 [18] => 0.589 [19] => 0.568 ) [equity2liab_tangbile] => Array ( [0] => 2.232 [1] => 0.905 [2] => 1.229 [3] => 1.333 [4] => 0.873 [5] => 0.978 [6] => 0.977 [7] => 1.378 [8] => 1.703 [9] => 2.064 [10] => 2.071 [11] => 1.596 [12] => 1.267 [13] => 1.546 [14] => 1.79 [15] => 2.011 [16] => 1.588 [17] => 1.486 [18] => 1.401 [19] => 1.269 ) [ppe2asset] => Array ( [0] => 0.219 [1] => 0.172 [2] => 0.199 [3] => 0.211 [4] => 0.187 [5] => 0.232 [6] => 0.242 [7] => 0.307 [8] => 0.242 [9] => 0.199 [10] => 0.205 [11] => 0.203 [12] => 0.324 [13] => 0.331 [14] => 0.275 [15] => 0.264 [16] => 0.213 [17] => 0.216 [18] => 0.193 [19] => 0.183 ) [interest2rev] => Array ( [0] => -0.477 [1] => -1.143 [2] => -1.118 [3] => -0.572 [4] => -0.938 [5] => -1.06 [6] => -1.05 [7] => -1.036 [8] => -0.505 [9] => 0 [10] => 0 [11] => 0 [12] => -0.167 [13] => -0.285 [14] => -0.042 [15] => -0.043 [16] => -0.042 [17] => -0.068 [18] => -0.068 [19] => -0.046 ) [std2asset] => Array ( [0] => 0.208 [1] => 0.405 [2] => 0.342 [3] => 0.382 [4] => 0.377 [5] => 0.376 [6] => 0.359 [7] => 0.277 [8] => 0.283 [9] => 0.28 [10] => 0.277 [11] => 0.342 [12] => 0.388 [13] => 0.35 [14] => 0.306 [15] => 0.276 [16] => 0.334 [17] => 0.346 [18] => 0.359 [19] => 0.374 ) [ltd2asset] => Array ( [0] => 0.042 [1] => 0.04 [2] => 0.046 [3] => 0.018 [4] => 0.133 [5] => 0.109 [6] => 0.115 [7] => 0.11 [8] => 0.053 [9] => 0.009 [10] => 0.014 [11] => 0.004 [12] => 0.002 [13] => 0 [14] => 0 [15] => 0.002 [16] => 0.032 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 1.481 [1] => 1.389 [2] => 1.687 [3] => 1.607 [4] => 1.532 [5] => 1.704 [6] => 1.689 [7] => 1.703 [8] => 1.734 [9] => 1.663 [10] => 1.521 [11] => 1.548 [12] => 1.629 [13] => 1.697 [14] => 1.787 [15] => 1.286 [16] => 1.347 [17] => 1.549 [18] => 1.623 [19] => 1.544 ) [CF_Net Income] => Array ( [0] => 1 [1] => -0.2 [2] => 1.5 [3] => 3.4 [4] => 4.2 [5] => 6.224 [6] => 8.685 [7] => 4.892 [8] => 12.458 [9] => 17.727 [10] => 15.66 [11] => 20.961 [12] => 24.427 [13] => 0 [14] => 26.428 [15] => -6.989 [16] => 14.244 [17] => 8.489 [18] => 22.779 [19] => 22.206 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.27 [3] => 0 [4] => -0.02 [5] => -0.07 [6] => -0.05 [7] => -0.13 [8] => -0.06 [9] => -0.04 [10] => -0.05 [11] => -0.06 [12] => -0.06 [13] => 0 [14] => -0.02 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.61 [1] => 0 [2] => 0.73 [3] => 1.24 [4] => 1.46 [5] => 1.92 [6] => 2.44 [7] => 1.88 [8] => 3.42 [9] => 4.55 [10] => 4.62 [11] => 5.85 [12] => 6.76 [13] => 7.7 [14] => 8.43 [15] => 0 [16] => 6.06 [17] => 4.5 [18] => 7.24 [19] => 7.26 ) [CF_DDA] => Array ( [0] => 1.6 [1] => 1.8 [2] => 2.1 [3] => 2.1 [4] => 2.3 [5] => 3.007 [6] => 4.069 [7] => 5.178 [8] => 5.928 [9] => 6.389 [10] => 7.427 [11] => 8.97 [12] => 13.801 [13] => 0 [14] => 24.448 [15] => 22.26 [16] => 19.641 [17] => 17.518 [18] => 15.607 [19] => 14.501 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -1.6 [1] => -3.1 [2] => 4.9 [3] => 0.8 [4] => -0.6 [5] => 3.29 [6] => 7.366 [7] => 17.232 [8] => 15.844 [9] => 21.031 [10] => 22.377 [11] => 31.917 [12] => 14.606 [13] => 0 [14] => 48.731 [15] => 43.784 [16] => 41.346 [17] => 20.038 [18] => 50.749 [19] => 36.199 ) [Cash Flow from Others] => Array ( [0] => 0.2 [1] => 1.2 [2] => 0.8 [3] => 0.2 [4] => 0.3 [5] => 0.251 [6] => 0.249 [7] => 1.269 [8] => 0.205 [9] => -0.027 [10] => -0.174 [11] => 0.216 [12] => 4.213 [13] => 0 [14] => 5.115 [15] => 7.376 [16] => 3.234 [17] => 3.231 [18] => 3.6 [19] => 2.737 ) [Cash Flow_PPE] => Array ( [0] => -1.7 [1] => -1.4 [2] => -2.2 [3] => -3.3 [4] => -4.4 [5] => -6.769 [6] => -7.245 [7] => -7.853 [8] => -4.053 [9] => -8.959 [10] => -12.981 [11] => -18.588 [12] => -58.528 [13] => 0 [14] => -18.221 [15] => -12.727 [16] => -8.961 [17] => -16.293 [18] => -9.476 [19] => -13.281 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.292 [7] => 0 [8] => 0 [9] => 0 [10] => -1.024 [11] => -0.165 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -1.48 ) [Cash Flow_CPEX] => Array ( [0] => -1.7 [1] => -1.4 [2] => -2.2 [3] => -3.3 [4] => -4.8 [5] => -6.933 [6] => -7.351 [7] => -7.942 [8] => -5.34 [9] => -9.779 [10] => -13.483 [11] => -18.919 [12] => -58.743 [13] => 0 [14] => -22.888 [15] => -16.121 [16] => -9.386 [17] => -16.524 [18] => -9.674 [19] => -13.519 ) [Cash Flow from Investing] => Array ( [0] => -1.9 [1] => -2.1 [2] => -1 [3] => -3.2 [4] => -4.6 [5] => -7.256 [6] => -9.056 [7] => -8.244 [8] => -4.053 [9] => -12.96 [10] => -18.109 [11] => -18.958 [12] => -63.998 [13] => 0 [14] => -18.886 [15] => -13.099 [16] => -29.886 [17] => -18.753 [18] => -8.531 [19] => -16.358 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.4 [3] => 0 [4] => 0.1 [5] => 0.413 [6] => 0.438 [7] => 0.633 [8] => 0.718 [9] => 0.655 [10] => 0.835 [11] => 1.186 [12] => 1.565 [13] => 0 [14] => 0.63 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.4 [3] => 0 [4] => 0.1 [5] => 0.413 [6] => 0.438 [7] => 0.633 [8] => 0.718 [9] => 0.655 [10] => 0.835 [11] => 1.186 [12] => 1.565 [13] => 0 [14] => 0.63 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.4 [1] => 5.2 [2] => -4.4 [3] => 2.4 [4] => 6.1 [5] => 3.72 [6] => 2.94 [7] => -10.409 [8] => -5.311 [9] => -5.708 [10] => -1.597 [11] => -1.001 [12] => 24.513 [13] => 0 [14] => -0.546 [15] => -0.027 [16] => 2.316 [17] => -0.929 [18] => -1.459 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1.917 [12] => -2.339 [13] => 0 [14] => -3.635 [15] => -3.874 [16] => -24.795 [17] => -25.95 [18] => -30.859 [19] => -16.69 ) [Cash from Financing] => Array ( [0] => -0.4 [1] => 5.1 [2] => -4 [3] => 2.4 [4] => 6.2 [5] => 4.133 [6] => 3.378 [7] => -9.776 [8] => -4.593 [9] => -5.053 [10] => -0.762 [11] => -1.732 [12] => 25.15 [13] => 0 [14] => -3.206 [15] => -3.465 [16] => -21.032 [17] => -26.284 [18] => -31.002 [19] => -15.321 ) [Other Financing] => Array ( [0] => 0 [1] => -0.1 [2] => 3.33066907388E-16 [3] => 0 [4] => 5.27355936697E-16 [5] => -1.66533453694E-16 [6] => 1.66533453694E-16 [7] => 8.881784197E-16 [8] => 0 [9] => 2.22044604925E-16 [10] => 0 [11] => 0 [12] => 1.411 [13] => 0 [14] => 0.345 [15] => 0.436 [16] => 1.447 [17] => 0.595 [18] => 1.316 [19] => 1.369 ) [Net Change in Cash] => Array ( [0] => -3.9 [1] => -0.2 [2] => -0.1 [3] => 0 [4] => 0.9 [5] => 0.167 [6] => 1.679 [7] => -0.799 [8] => 7.18 [9] => 2.978 [10] => 3.706 [11] => 10.96 [12] => -24.331 [13] => 0 [14] => 27.176 [15] => 27.102 [16] => -9.295 [17] => -24.885 [18] => 11.205 [19] => 4.426 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 2.22044604925E-16 [4] => -0.1 [5] => 0 [6] => -0.009 [7] => -0.011 [8] => -0.018 [9] => -0.04 [10] => 0.2 [11] => -0.267 [12] => -0.089 [13] => 0 [14] => 0.537 [15] => -0.118 [16] => 0.277 [17] => 0.114 [18] => -0.011 [19] => -0.094 ) [total_freecashflow] => Array ( [0] => -3.3 [1] => -4.5 [2] => 2.7 [3] => -2.5 [4] => -5.4 [5] => -3.643 [6] => 0.015 [7] => 9.29 [8] => 10.504 [9] => 11.252 [10] => 8.894 [11] => 12.998 [12] => -44.137 [13] => 0 [14] => 25.843 [15] => 27.663 [16] => 31.96 [17] => 3.514 [18] => 41.075 [19] => 22.68 ) [per share rev] => Array ( [0] => 1.26 [1] => 1.97 [2] => 1.83 [3] => 2 [4] => 2.68 [5] => 3.37 [6] => 4.03 [7] => 3.8 [8] => 4.57 [9] => 5.26 [10] => 5.72 [11] => 7.64 [12] => 10.49 [13] => 12.09 [14] => 14.11 [15] => 9.61 [16] => 10.45 [17] => 11.57 [18] => 12.16 [19] => 12.61 ) [per share eps] => Array ( [0] => 0.03 [1] => -0.008 [2] => 0.044 [3] => 0.098 [4] => 0.118 [5] => 0.17 [6] => 0.23 [7] => 0.125 [8] => 0.32 [9] => 0.44 [10] => 0.39 [11] => 0.52 [12] => 0.59 [13] => 0.63 [14] => 0.64 [15] => -0.17 [16] => 0.34 [17] => 0.2 [18] => 0.53 [19] => 0.51 ) [eps_nri] => Array ( [0] => 0.03 [1] => -0.01 [2] => 0.04 [3] => 0.1 [4] => 0.12 [5] => 0.17 [6] => 0.23 [7] => 0.13 [8] => 0.32 [9] => 0.44 [10] => 0.39 [11] => 0.52 [12] => 0.59 [13] => 0.63 [14] => 0.64 [15] => -0.17 [16] => 0.34 [17] => 0.2 [18] => 0.53 [19] => 0.51 ) [per share_freecashflow] => Array ( [0] => -0.1 [1] => -0.17 [2] => 0.08 [3] => -0.07 [4] => -0.15 [5] => -0.1 [6] => 0 [7] => 0.24 [8] => 0.27 [9] => 0.28 [10] => 0.22 [11] => 0.32 [12] => -1.07 [13] => 0 [14] => 0.63 [15] => 0.68 [16] => 0.76 [17] => 0.08 [18] => 0.96 [19] => 0.52 ) [ROE] => Array ( [0] => 4.98 [1] => -1.01 [2] => 6.88 [3] => 13.49 [4] => 14.24 [5] => 17.18 [6] => 18.95 [7] => 9.5 [8] => 19.08 [9] => 20.55 [10] => 15.07 [11] => 16.72 [12] => 15.89 [13] => 14.3 [14] => 12.47 [15] => -3.38 [16] => 7.01 [17] => 4.45 [18] => 12.1 [19] => 10.93 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.096 [12] => 0.102 [13] => 0.111 [14] => 0.141 [15] => 0 [16] => 0.294 [17] => 1.1 [18] => 0.434 [19] => 0.765 ) [ROA] => Array ( [0] => 3.53 [1] => -0.53 [2] => 4.04 [3] => 7.82 [4] => 6.71 [5] => 8.6 [6] => 9.63 [7] => 5.6 [8] => 12.15 [9] => 14.04 [10] => 10.34 [11] => 10.49 [12] => 9.19 [13] => 8.9 [14] => 8.13 [15] => -2.29 [16] => 4.34 [17] => 2.69 [18] => 7.13 [19] => 6.21 ) [ROC_capital] => Array ( [0] => 26.3 [1] => 33.4 [2] => 32.5 [3] => 39.8 [4] => 57.6 [5] => 72.345 [6] => 94.747 [7] => 92.977 [8] => 109.539 [9] => 120.06 [10] => 144.87 [11] => 192.844 [12] => 247.105 [13] => 277.99 [14] => 346.098 [15] => 303.812 [16] => 325.186 [17] => 315.04 [18] => 360.116 [19] => 390.876 ) [ROC] => Array ( [0] => 3.8 [1] => -0.6 [2] => 4.62 [3] => 8.54 [4] => 7.29 [5] => 8.6 [6] => 9.17 [7] => 5.26 [8] => 11.37 [9] => 14.77 [10] => 10.81 [11] => 10.87 [12] => 9.89 [13] => 9.43 [14] => 7.64 [15] => -2.3 [16] => 4.38 [17] => 2.69 [18] => 6.33 [19] => 5.68 ) [ROC_JOEL_capital] => Array ( [0] => 18.3 [1] => 22.9 [2] => 21.7 [3] => 27.4 [4] => 35.8 [5] => 45.787 [6] => 57.736 [7] => 57.406 [8] => 58.343 [9] => 61.916 [10] => 70.566 [11] => 80.749 [12] => 154.057 [13] => 151.653 [14] => 174.467 [15] => 149.334 [16] => 123.091 [17] => 135.007 [18] => 122.757 [19] => 135.35 ) [ROC_JOEL] => Array ( [0] => 6.56 [1] => -1.31 [2] => 11.06 [3] => 18.25 [4] => 18.99 [5] => 21.21 [6] => 18.86 [7] => 15.86 [8] => 33.98 [9] => 44.46 [10] => 27.54 [11] => 39.4 [12] => 23.96 [13] => 25.22 [14] => 24.43 [15] => -4.51 [16] => 15.86 [17] => 7.61 [18] => 24.93 [19] => 27.01 ) [ROC_JOEL_new] => Array ( [0] => 9.63 [1] => 0.87 [2] => 14.68 [3] => 21.09 [4] => 20.33 [5] => 23.97 [6] => 25.67 [7] => 16.27 [8] => 31.97 [9] => 38.02 [10] => 23.68 [11] => 33.07 [12] => 23.94 [13] => 25.5 [14] => 20.54 [15] => -4.72 [16] => 15.38 [17] => 7.47 [18] => 21.04 [19] => 23.01 ) [grossmargin] => Array ( [0] => 30.55 [1] => 24.76 [2] => 28.59 [3] => 31.19 [4] => 29.41 [5] => 30.03 [6] => 29.69 [7] => 30.27 [8] => 33.26 [9] => 34.53 [10] => 31.78 [11] => 30.41 [12] => 29.22 [13] => 29.54 [14] => 26.75 [15] => 24.05 [16] => 25.24 [17] => 23.17 [18] => 25.83 [19] => 25.67 ) [pretaxmargin] => Array ( [0] => 3.82 [1] => -0.76 [2] => 3.99 [3] => 7.73 [4] => 6.88 [5] => 8.07 [6] => 9.17 [7] => 5.47 [8] => 11.59 [9] => 13.65 [10] => 9.31 [11] => 10.88 [12] => 8.49 [13] => 7.93 [14] => 7.16 [15] => -2.07 [16] => 5.01 [17] => 2.36 [18] => 5.97 [19] => 6.75 ) [operatingmargin] => Array ( [0] => 2.86 [1] => -0.57 [2] => 3.83 [3] => 7.15 [4] => 7.09 [5] => 7.87 [6] => 7.15 [7] => 6.12 [8] => 11.15 [9] => 13.12 [10] => 8.44 [11] => 10.28 [12] => 8.52 [13] => 7.65 [14] => 7.34 [15] => -1.71 [16] => 4.42 [17] => 2.1 [18] => 5.9 [19] => 6.62 ) [netmargin] => Array ( [0] => 2.39 [1] => -0.38 [2] => 2.4 [3] => 4.86 [4] => 4.38 [5] => 5.05 [6] => 5.7 [7] => 3.29 [8] => 7.01 [9] => 8.45 [10] => 6.8 [11] => 6.78 [12] => 5.64 [13] => 5.25 [14] => 4.55 [15] => -1.78 [16] => 3.22 [17] => 1.73 [18] => 4.39 [19] => 4.02 ) [pettm] => Array ( [0] => 29.700 [1] => 0.000 [2] => 11.110 [3] => 10.640 [4] => 10.290 [5] => 13.100 [6] => 24.450 [7] => 41.460 [8] => 21.820 [9] => 23.590 [10] => 26.100 [11] => 38.670 [12] => 38.290 [13] => 23.510 [14] => 13.950 [15] => 0.000 [16] => 31.620 [17] => 41.110 [18] => 18.740 [19] => 25.480 ) [penri] => Array ( [0] => 24.08 [1] => 0.00 [2] => 10.64 [3] => 10.32 [4] => 10.29 [5] => 12.59 [6] => 24.45 [7] => 41.46 [8] => 21.29 [9] => 23.59 [10] => 26.10 [11] => 38.44 [12] => 37.97 [13] => 23.48 [14] => 13.91 [15] => 0.00 [16] => 31.53 [17] => 40.70 [18] => 18.85 [19] => 25.53 ) [pe] => Array ( [0] => 29.700 [1] => 0.000 [2] => 11.110 [3] => 10.640 [4] => 10.290 [5] => 13.100 [6] => 24.450 [7] => 41.460 [8] => 21.820 [9] => 23.590 [10] => 26.100 [11] => 38.670 [12] => 38.290 [13] => 23.510 [14] => 13.950 [15] => 0.000 [16] => 31.620 [17] => 41.110 [18] => 18.740 [19] => 25.480 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.990 [6] => 4.530 [7] => 3.530 [8] => 4.060 [9] => 4.830 [10] => 3.860 [11] => 6.490 [12] => 5.290 [13] => 3.460 [14] => 1.820 [15] => 1.730 [16] => 2.270 [17] => 1.850 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3 [5] => 4.5 [6] => 5.75 [7] => 3 [8] => 5.76 [9] => 8.88 [10] => 7.29 [11] => 8.37 [12] => 9.07 [13] => 9.83 [14] => 14.62 [15] => -2.12 [16] => 0 [17] => 0 [18] => 0 [19] => 7.35 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 5.560 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 20.730 [8] => 26.020 [9] => 36.600 [10] => 46.270 [11] => 62.470 [12] => 0.000 [13] => 23.480 [14] => 14.350 [15] => 12.310 [16] => 13.920 [17] => 90.440 [18] => 10.300 [19] => 24.110 ) [ps] => Array ( [0] => 0.740 [1] => 0.310 [2] => 0.260 [3] => 0.520 [4] => 0.450 [5] => 0.660 [6] => 1.390 [7] => 1.300 [8] => 1.550 [9] => 2.010 [10] => 1.780 [11] => 2.610 [12] => 2.170 [13] => 1.220 [14] => 0.640 [15] => 0.880 [16] => 1.020 [17] => 0.700 [18] => 0.820 [19] => 1.030 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.054 [5] => -0.078 [6] => -0.062 [7] => -0.044 [8] => -0.01 [9] => 0.086 [10] => 0.164 [11] => 0.178 [12] => 0.276 [13] => 0.03 [14] => -0.054 [15] => 0.066 [16] => 0.226 [17] => 0.282 [18] => 0.508 [19] => 0.604 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 31.270 [5] => 46.480 [6] => 38.920 [7] => 26.340 [8] => 17.450 [9] => 19.730 [10] => 18.690 [11] => 16.100 [12] => 15.120 [13] => 15.610 [14] => 22.490 [15] => 1.120 [16] => -18.850 [17] => -18.090 [18] => -7.350 [19] => 14.410 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 27.000 [5] => 41.280 [6] => 36.670 [7] => 25.400 [8] => 17.250 [9] => 20.760 [10] => 19.960 [11] => 17.840 [12] => 16.100 [13] => 15.740 [14] => 22.190 [15] => 1.910 [16] => -16.200 [17] => -15.250 [18] => -0.780 [19] => 19.960 ) [zscore] => Array ( [0] => 4.780 [1] => 2.390 [2] => 3.300 [3] => 4.010 [4] => 3.440 [5] => 4.300 [6] => 5.920 [7] => 6.230 [8] => 7.970 [9] => 9.940 [10] => 8.390 [11] => 9.750 [12] => 7.980 [13] => 6.370 [14] => 5.300 [15] => 4.480 [16] => 4.820 [17] => 4.340 [18] => 4.890 [19] => 5.050 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 7 [4] => 4 [5] => 5 [6] => 5 [7] => 6 [8] => 9 [9] => 8 [10] => 4 [11] => 6 [12] => 4 [13] => 7 [14] => 7 [15] => 5 [16] => 6 [17] => 6 [18] => 7 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.950 [3] => -2.290 [4] => -1.700 [5] => -2.320 [6] => -2.470 [7] => -3.260 [8] => -2.380 [9] => -1.990 [10] => -2.690 [11] => -2.450 [12] => -1.800 [13] => -2.610 [14] => -2.930 [15] => -2.810 [16] => -2.910 [17] => -2.540 [18] => -3.250 [19] => -2.400 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.07 [6] => 0.12 [7] => 0.13 [8] => 0.19 [9] => 0.25 [10] => 0.30 [11] => 0.36 [12] => 0.43 [13] => 0.53 [14] => 0.57 [15] => 0.46 [16] => 0.46 [17] => 0.40 [18] => 0.38 [19] => 0.36 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.640 [6] => 36.000 [7] => 32.870 [8] => 37.510 [9] => 42.630 [10] => 33.990 [11] => 55.190 [12] => 53.360 [13] => 27.950 [14] => 15.930 [15] => 18.120 [16] => 23.280 [17] => 20.180 [18] => 26.060 [19] => 35.900 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.330 [6] => 0.100 [7] => 1.070 [8] => 1.850 [9] => 3.120 [10] => 4.150 [11] => 5.750 [12] => 3.500 [13] => 3.950 [14] => 5.450 [15] => 5.980 [16] => 6.020 [17] => 5.500 [18] => 8.530 [19] => 9.030 ) [medpsvalue] => Array ( [0] => 1.45 [1] => 2 [2] => 2.34 [3] => 2.36 [4] => 3.26 [5] => 4.1 [6] => 4.86 [7] => 4.58 [8] => 5.45 [9] => 6.35 [10] => 6.86 [11] => 9.2 [12] => 12.59 [13] => 14.51 [14] => 16.97 [15] => 11.47 [16] => 12.56 [17] => 13.93 [18] => 14.63 [19] => 15.23 ) [ev2rev] => Array ( [0] => 0.740 [1] => 0.420 [2] => 0.380 [3] => 0.640 [4] => 0.600 [5] => 0.810 [6] => 1.540 [7] => 1.400 [8] => 1.550 [9] => 1.930 [10] => 1.680 [11] => 2.490 [12] => 2.230 [13] => 1.200 [14] => 0.600 [15] => 0.750 [16] => 0.860 [17] => 0.590 [18] => 0.690 [19] => 0.890 ) [ev2ebitda] => Array ( [0] => 9.060 [1] => 11.660 [2] => 4.620 [3] => 5.710 [4] => 5.910 [5] => 7.040 [6] => 11.970 [7] => 14.000 [8] => 10.060 [9] => 11.970 [10] => 14.390 [11] => 18.890 [12] => 19.020 [13] => 10.610 [14] => 5.230 [15] => 20.530 [16] => 9.090 [17] => 9.780 [18] => 7.650 [19] => 9.440 ) [ev2ebit] => Array ( [0] => 28.000 [1] => 0.000 [2] => 9.820 [3] => 8.730 [4] => 8.550 [5] => 10.310 [6] => 21.570 [7] => 22.860 [8] => 13.910 [9] => 14.810 [10] => 19.900 [11] => 24.220 [12] => 26.150 [13] => 15.720 [14] => 8.130 [15] => 0.000 [16] => 19.540 [17] => 28.020 [18] => 11.730 [19] => 13.430 ) [earning_yield_greenblatt] => Array ( [0] => 3.57 [1] => 0 [2] => 10.18 [3] => 11.45 [4] => 11.7 [5] => 9.7 [6] => 4.64 [7] => 4.37 [8] => 7.19 [9] => 6.75 [10] => 5.03 [11] => 4.13 [12] => 3.82 [13] => 6.36 [14] => 12.3 [15] => 0 [16] => 5.12 [17] => 3.57 [18] => 8.53 [19] => 7.45 ) [p2ncav] => Array ( [0] => 12.73 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 351.25 [9] => 22.11 [10] => 17.55 [11] => 29.84 [12] => 0 [13] => 0 [14] => 301.33 [15] => 7.54 [16] => 9.24 [17] => 10.3 [18] => 47.57 [19] => 37.2 ) [p2medpsvalue] => Array ( [0] => 0.61 [1] => 0.26 [2] => 0.21 [3] => 0.44 [4] => 0.38 [5] => 0.55 [6] => 1.16 [7] => 1.09 [8] => 1.29 [9] => 1.67 [10] => 1.48 [11] => 2.17 [12] => 1.81 [13] => 1.02 [14] => 0.53 [15] => 0.73 [16] => 0.85 [17] => 0.58 [18] => 0.68 [19] => 0.85 ) [p2grahamnumber] => Array ( [0] => 1.46 [1] => 0 [2] => 0.68 [3] => 0.83 [4] => 0.85 [5] => 1.18 [6] => 2.3 [7] => 2.65 [8] => 2.05 [9] => 2.33 [10] => 2.2 [11] => 3.42 [12] => 3.37 [13] => 1.92 [14] => 1.07 [15] => 0 [16] => 1.77 [17] => 1.81 [18] => 1.38 [19] => 1.79 ) [p2tangible_book] => Array ( [0] => 1.62 [1] => 0.85 [2] => 0.91 [3] => 1.47 [4] => 1.52 [5] => 2.34 [6] => 4.89 [7] => 3.95 [8] => 4.31 [9] => 5.13 [10] => 4.17 [11] => 6.8 [12] => 6.62 [13] => 3.56 [14] => 1.84 [15] => 1.73 [16] => 2.25 [17] => 1.83 [18] => 2.3 [19] => 2.87 ) [pb] => Array ( [0] => 1.49 [1] => 0.69 [2] => 0.78 [3] => 1.43 [4] => 1.49 [5] => 2.29 [6] => 4.65 [7] => 3.77 [8] => 4.18 [9] => 4.91 [10] => 3.95 [11] => 6.47 [12] => 6.12 [13] => 3.34 [14] => 1.76 [15] => 1.66 [16] => 2.2 [17] => 1.79 [18] => 2.25 [19] => 2.76 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 41.9 [1] => 52.5 [2] => 62.6 [3] => 69.9 [4] => 95.9 [5] => 123.35 [6] => 152.331 [7] => 148.773 [8] => 177.764 [9] => 209.907 [10] => 230.346 [11] => 309.37 [12] => 433.201 [13] => 499.677 [14] => 580.681 [15] => 393.185 [16] => 441.676 [17] => 489.526 [18] => 518.322 [19] => 551.97 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.6 [1] => 1.8 [2] => 2.1 [3] => 2.1 [4] => 2.3 [5] => 3.007 [6] => 3.56 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.2 [1] => 0.6 [2] => 0.7 [3] => 0.4 [4] => 0.9 [5] => 1.308 [6] => 1.599 [7] => 1.542 [8] => 0.897 [9] => 0 [10] => 0 [11] => 0 [12] => 0.725 [13] => 1.423 [14] => 0.244 [15] => 0.17 [16] => 0.184 [17] => 0.335 [18] => 0.355 [19] => 0.255 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.001 [10] => 8.105 [11] => 8.31 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 22.943 [17] => 25.258 [18] => 24.052 [19] => 25.398 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.4 [1] => 0.2 [2] => 0.1 [3] => 0.1 [4] => 1.1 [5] => 1.217 [6] => 2.896 [7] => 2.097 [8] => 9.277 [9] => 12.255 [10] => 15.961 [11] => 26.921 [12] => 2.59 [13] => 9.325 [14] => 36.501 [15] => 63.603 [16] => 54.308 [17] => 29.423 [18] => 40.628 [19] => 45.054 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 10.4 [1] => 14.7 [2] => 12.4 [3] => 17.3 [4] => 21.7 [5] => 28.447 [6] => 39.791 [7] => 35.912 [8] => 37.983 [9] => 39.007 [10] => 52.933 [11] => 57.946 [12] => 78.937 [13] => 85.273 [14] => 119.829 [15] => 69.055 [16] => 102.451 [17] => 111.629 [18] => 144.598 [19] => 149.695 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2.5 [1] => 4.3 [2] => 4.1 [3] => 5.7 [4] => 8.8 [5] => 7.327 [6] => 17.18 [7] => 14.027 [8] => 9.312 [9] => 22.497 [10] => 33.557 [11] => 55.445 [12] => 66.236 [13] => 82.2 [14] => 68.756 [15] => 53.689 [16] => 45.489 [17] => 57.302 [18] => 64.671 [19] => 70.537 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.3 [1] => 7.1 [2] => 3.4 [3] => 6 [4] => 4.6 [5] => 9.551 [6] => 11.794 [7] => 4.305 [8] => 3.131 [9] => 1.395 [10] => 1.292 [11] => 0.491 [12] => 25.617 [13] => 0.91 [14] => 14.136 [15] => 13.427 [16] => 2.316 [17] => 1.459 [18] => 0.356 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.7 [10] => 2.983 [11] => 4.066 [12] => 5.333 [13] => 6.98 [14] => 16.676 [15] => 7.976 [16] => 20.464 [17] => 22.619 [18] => 21.487 [19] => 25.403 ) [BS_other_liabilities_Insurance] => Array ( [0] => 4.2 [1] => 5 [2] => 6.1 [3] => 5.8 [4] => 11.4 [5] => 11.405 [6] => 5.073 [7] => 7.939 [8] => 19.332 [9] => 13.232 [10] => 7.597 [11] => 13.795 [12] => 14.364 [13] => 21.081 [14] => 13.374 [15] => 23.106 [16] => 45.958 [17] => 43.782 [18] => 44.658 [19] => 58.392 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.2 [1] => -0.6 [2] => -0.7 [3] => -0.4 [4] => -0.9 [5] => -0.385 [6] => -0.832 [7] => -0.719 [8] => -0.203 [9] => 0.536 [10] => 1.242 [11] => 1.702 [12] => 1.086 [13] => 0.334 [14] => 1.824 [15] => 1.344 [16] => 1.737 [17] => 1.412 [18] => 1.168 [19] => 1.039 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -11.6 [1] => -11.4 [2] => -13.3 [3] => -14.4 [4] => -17.6 [5] => -23.035 [6] => -29.154 [7] => -33.665 [8] => -38.316 [9] => -43.204 [10] => -50.701 [11] => -60.057 [12] => -87.856 [13] => -88.519 [14] => -115.57 [15] => -101.712 [16] => -92.649 [17] => -97.173 [18] => -95.77 [19] => -96.279 ) [BS_MoneyMarket] => Array ( [0] => -0.4 [1] => -0.2 [2] => -0.1 [3] => -0.1 [4] => -1.1 [5] => -1.217 [6] => -2.896 [7] => -2.097 [8] => -9.277 [9] => -12.255 [10] => -15.961 [11] => -26.921 [12] => -2.59 [13] => -9.325 [14] => -36.501 [15] => -63.603 [16] => -54.308 [17] => -29.423 [18] => -40.628 [19] => -45.054 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 10.8 [1] => 14.9 [2] => 12.5 [3] => 17.4 [4] => 22.8 [5] => 29.664 [6] => 42.687 [7] => 38.009 [8] => 47.26 [9] => 51.262 [10] => 68.894 [11] => 84.867 [12] => 81.527 [13] => 94.598 [14] => 156.33 [15] => 132.658 [16] => 156.759 [17] => 141.052 [18] => 185.226 [19] => 194.749 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 4.2 [1] => 5 [2] => 6.1 [3] => 5.8 [4] => 11.4 [5] => 11.405 [6] => 5.073 [7] => 7.939 [8] => 19.332 [9] => 14.932 [10] => 10.58 [11] => 17.861 [12] => 19.697 [13] => 28.061 [14] => 30.05 [15] => 31.082 [16] => 66.422 [17] => 66.401 [18] => 66.145 [19] => 83.795 ) [cash2debt] => Array ( [0] => 0.267 [1] => 0.023 [2] => 0.02 [3] => 0.015 [4] => 0.085 [5] => 0.07 [6] => 0.131 [7] => 0.151 [8] => 1.081 [9] => 6.392 [10] => 7.047 [11] => 29.457 [12] => 0.099 [13] => 9.663 [14] => 2.578 [15] => 4.534 [16] => 6.019 [17] => 37.478 [18] => 181.685 [19] => 10000 ) [interest_coverage] => Array ( [0] => 6 [1] => 0 [2] => 3.43 [3] => 12.5 [4] => 7.56 [5] => 7.42 [6] => 6.81 [7] => 5.9 [8] => 22.1 [9] => 0 [10] => 0 [11] => 0 [12] => 50.92 [13] => 26.87 [14] => 174.66 [15] => 0 [16] => 106.13 [17] => 30.67 [18] => 86.2 [19] => 143.36 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.005 [7] => -0.005 [8] => -0.031 [9] => -0.018 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.6 [1] => 0.2 [2] => -1 [3] => -2 [4] => -2.4 [5] => -3.734 [6] => -5.275 [7] => -3.245 [8] => -8.107 [9] => -10.907 [10] => -5.786 [11] => -12.708 [12] => -12.355 [13] => -13.413 [14] => -15.125 [15] => 1.153 [16] => -7.897 [17] => -3.088 [18] => -8.15 [19] => -15.035 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.41 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1 [1] => -0.2 [2] => 1.5 [3] => 3.4 [4] => 4.2 [5] => 6.224 [6] => 8.685 [7] => 4.892 [8] => 12.458 [9] => 17.727 [10] => 15.66 [11] => 20.961 [12] => 24.427 [13] => 26.213 [14] => 26.428 [15] => -6.989 [16] => 14.244 [17] => 8.489 [18] => 22.779 [19] => 22.206 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.03 [1] => -0.008 [2] => 0.044 [3] => 0.098 [4] => 0.118 [5] => 0.17 [6] => 0.23 [7] => 0.125 [8] => 0.32 [9] => 0.44 [10] => 0.39 [11] => 0.52 [12] => 0.59 [13] => 0.63 [14] => 0.64 [15] => -0.17 [16] => 0.34 [17] => 0.2 [18] => 0.53 [19] => 0.51 ) [eps_basic] => Array ( [0] => 0.03 [1] => -0.008 [2] => 0.044 [3] => 0.099 [4] => 0.121 [5] => 0.178 [6] => 0.245 [7] => 0.135 [8] => 0.34 [9] => 0.475 [10] => 0.415 [11] => 0.54 [12] => 0.62 [13] => 0.66 [14] => 0.65 [15] => -0.17 [16] => 0.34 [17] => 0.2 [18] => 0.54 [19] => 0.52 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.61 [7] => 7.396 [8] => 5.998 [9] => 6.952 [10] => 10.446 [11] => 15.841 [12] => 22.83 [13] => 23.221 [14] => 20.644 [15] => 13.396 [16] => 18.795 [17] => 24.88 [18] => 20.979 [19] => 27.66 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.439 [7] => 1.707 [8] => 2.151 [9] => 3.053 [10] => 5.208 [11] => 6.025 [12] => 8.502 [13] => 18.74 [14] => 7.561 [15] => 4.785 [16] => 8.457 [17] => 10.581 [18] => 8.523 [19] => 11.835 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.67 [7] => 7.369 [8] => 6.713 [9] => 6.599 [10] => 8.958 [11] => 9.179 [12] => 14.503 [13] => 8.564 [14] => 23.195 [15] => 17.492 [16] => 19.637 [17] => 19.463 [18] => 19.543 [19] => 22.733 ) [OtherInventories] => Array ( [0] => 6.2 [1] => 9.8 [2] => 8 [3] => 11 [4] => 13.9 [5] => 13.849 [6] => 1.7763568394E-15 [7] => 8.881784197E-16 [8] => 0.001 [9] => -8.881784197E-16 [10] => -1.7763568394E-15 [11] => 1.7763568394E-15 [12] => 1.7763568394E-15 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 3.5527136788E-15 [19] => -3.5527136788E-15 ) [CashAndCashEquivalents] => Array ( [0] => 0.4 [1] => 0.2 [2] => 0.1 [3] => 0.1 [4] => 1.1 [5] => 1.217 [6] => 2.896 [7] => 2.097 [8] => 9.277 [9] => 12.255 [10] => 15.961 [11] => 26.921 [12] => 2.59 [13] => 9.325 [14] => 36.501 [15] => 63.603 [16] => 54.308 [17] => 29.423 [18] => 40.628 [19] => 45.054 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.001 [10] => 8.105 [11] => 8.31 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 22.943 [17] => 25.258 [18] => 24.052 [19] => 25.398 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.542 [7] => 0.654 [8] => 0.654 [9] => 0.654 [10] => 1.084 [11] => 1.223 [12] => 3.275 [13] => 3.19 [14] => 1.204 [15] => 1.471 [16] => 1.497 [17] => 1.497 [18] => 1.497 [19] => 2.539 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.451 [7] => 12.11 [8] => 12.281 [9] => 12.415 [10] => 15.386 [11] => 20.47 [12] => 36.822 [13] => 49.464 [14] => 50.81 [15] => 55.353 [16] => 55.457 [17] => 56.431 [18] => 57.012 [19] => 59.363 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 28.696 [7] => 31.658 [8] => 32.918 [9] => 37.056 [10] => 46.864 [11] => 57.202 [12] => 91.148 [13] => 106.505 [14] => 117.941 [15] => 122.744 [16] => 124.692 [17] => 134.399 [18] => 136.757 [19] => 147.093 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 38.689 [7] => 44.422 [8] => 45.853 [9] => 50.125 [10] => 63.334 [11] => 78.895 [12] => 131.245 [13] => 159.159 [14] => 169.955 [15] => 179.568 [16] => 181.646 [17] => 192.327 [18] => 195.266 [19] => 208.995 ) [AccumulatedDepreciation] => Array ( [0] => -6.1 [1] => -6.9 [2] => -8.1 [3] => -9.5 [4] => -11 [5] => -13.346 [6] => -16.818 [7] => -17.577 [8] => -21.064 [9] => -25.029 [10] => -32.281 [11] => -38.336 [12] => -45.119 [13] => -61.636 [14] => -80.528 [15] => -98.683 [16] => -111.78 [17] => -123.931 [18] => -133.641 [19] => -143.725 ) [AccountsPayable] => Array ( [0] => 2.5 [1] => 4.3 [2] => 4.1 [3] => 5.7 [4] => 8.8 [5] => 7.327 [6] => 10.199 [7] => 6.69 [8] => 9.312 [9] => 12.586 [10] => 22.584 [11] => 40.266 [12] => 44.387 [13] => 56.1 [14] => 30.273 [15] => 23.149 [16] => 29.223 [17] => 33.906 [18] => 38.651 [19] => 45.913 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.935 [15] => 0.148 [16] => 5.117 [17] => 4.652 [18] => 4.223 [19] => 4.139 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.981 [7] => 7.337 [8] => 0 [9] => 9.911 [10] => 10.973 [11] => 15.179 [12] => 21.849 [13] => 26.1 [14] => 35.548 [15] => 30.392 [16] => 11.149 [17] => 18.744 [18] => 21.797 [19] => 20.485 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.21 [16] => 0.406 [17] => 0.042 [18] => 0 [19] => 0.027 ) [LongTermDebt] => Array ( [0] => 1.2 [1] => 1.5 [2] => 1.7 [3] => 0.8 [4] => 8.3 [5] => 7.893 [6] => 10.344 [7] => 9.574 [8] => 5.449 [9] => 1.148 [10] => 0.171 [11] => 0.705 [12] => 0.592 [13] => 0.055 [14] => 0.023 [15] => 0.6 [16] => 10.518 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.952 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.5 [3] => 0.5 [4] => 0.6 [5] => 0.772 [6] => 1.05 [7] => 1.282 [8] => 1.296 [9] => 2.043 [10] => 3.433 [11] => 1.599 [12] => 2.629 [13] => 3.607 [14] => 7.81 [15] => 6.478 [16] => 4.565 [17] => 5.814 [18] => 4.424 [19] => 4.979 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1 [1] => -0.2 [2] => 1.5 [3] => 3.4 [4] => 4.2 [5] => 6.224 [6] => 8.685 [7] => 4.892 [8] => 12.458 [9] => 17.727 [10] => 15.66 [11] => 20.961 [12] => 24.427 [13] => 0 [14] => 26.428 [15] => -6.989 [16] => 14.244 [17] => 8.489 [18] => 22.779 [19] => 22.206 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -3.2 [1] => -3 [2] => -1.8 [3] => -3.4 [4] => -13 [5] => -3.256 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 10.794 [16] => -15.019 [17] => -5.653 [18] => 11.656 [19] => -17.68 ) [ChangeInInventory] => Array ( [0] => -0.9 [1] => -3.6 [2] => 1.8 [3] => -3 [4] => -2.9 [5] => 0.015 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 17.711 [16] => -10.341 [17] => -7.539 [18] => 6.656 [19] => -12.771 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.251 [16] => 0.082 [17] => 0.784 [18] => -0.658 [19] => -0.536 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.5 [1] => 2.2 [2] => 0.2 [3] => 2.5 [4] => 4.8 [5] => -1.354 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -9.185 [16] => 12.095 [17] => 6.76 [18] => 8.681 [19] => 6.34 ) [ChangeInWorkingCapital] => Array ( [0] => -4.4 [1] => -5.7 [2] => 1 [3] => -5 [4] => -7.2 [5] => -6.396 [6] => -5.222 [7] => 6.342 [8] => -1.744 [9] => -3.082 [10] => -0.592 [11] => 4.191 [12] => -27.413 [13] => 0 [14] => -2.934 [15] => 21.017 [16] => 3.375 [17] => -9.132 [18] => 13.103 [19] => -4.788 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -0.2 [2] => -0.5 [3] => 0.1 [4] => -0.2 [5] => 0.204 [6] => -0.415 [7] => -0.449 [8] => -1.003 [9] => 0.024 [10] => 0.056 [11] => -2.421 [12] => -0.422 [13] => 0 [14] => -4.326 [15] => 0.12 [16] => 0.852 [17] => -0.068 [18] => -4.34 [19] => 1.543 ) [PurchaseOfPPE] => Array ( [0] => -1.7 [1] => -1.4 [2] => -2.2 [3] => -3.3 [4] => -4.8 [5] => -6.933 [6] => -7.351 [7] => -7.942 [8] => -5.34 [9] => -9.779 [10] => -13.483 [11] => -18.919 [12] => -58.743 [13] => 0 [14] => -22.888 [15] => -16.121 [16] => -9.386 [17] => -16.524 [18] => -9.674 [19] => -13.519 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.4 [5] => 0.164 [6] => 0.106 [7] => 0.089 [8] => 1.287 [9] => 0.82 [10] => 0.502 [11] => 0.331 [12] => 0.215 [13] => 0 [14] => 4.667 [15] => 3.394 [16] => 0.425 [17] => 0.231 [18] => 0.198 [19] => 0.238 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -1.48 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -4.001 [10] => -4.104 [11] => -0.205 [12] => -13.779 [13] => 0 [14] => 0 [15] => -0.1 [16] => -23.035 [17] => -18.87 [18] => -16.506 [19] => -15.55 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 8.309 [13] => 0 [14] => 0 [15] => 0.535 [16] => 0 [17] => 16.41 [18] => 17.451 [19] => 13.953 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.2 [1] => -0.7 [2] => 1.2 [3] => 0.1 [4] => -0.2 [5] => -0.487 [6] => -1.811 [7] => -0.391 [8] => 0 [9] => -8.881784197E-16 [10] => -1.024 [11] => -0.165 [12] => 5.3290705182E-15 [13] => 0 [14] => -0.665 [15] => -0.807 [16] => 2.11 [17] => 3.5527136788E-15 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => 0.16 [1] => 0.13 [2] => -0.06 [3] => 0.13 [4] => 0.15 [5] => 0.14 [6] => 0.12 [7] => -0.05 [8] => 0.01 [9] => 0.08 [10] => 0.08 [11] => 0.04 [12] => 0.28 [13] => 0.09 [14] => -0.01 [15] => -0.12 [16] => 0.01 [17] => 0.02 [18] => -0.06 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.25 [12] => 0.26 [13] => 0.47 [14] => 1 [15] => 1.14 [16] => 0.93 [17] => 2.7 [18] => 2.3 [19] => 3 ) [current_ratio] => Array ( [0] => 3.07 [1] => 1.62 [2] => 1.87 [3] => 1.74 [4] => 1.87 [5] => 1.76 [6] => 1.83 [7] => 2.17 [8] => 2.37 [9] => 2.46 [10] => 2.48 [11] => 2.1 [12] => 1.44 [13] => 1.61 [14] => 2.08 [15] => 2.4 [16] => 2.17 [17] => 2.1 [18] => 2.09 [19] => 2.05 ) [quick_ratio] => Array ( [0] => 2.02 [1] => 0.98 [2] => 1.24 [3] => 1.08 [4] => 1.28 [5] => 1.25 [6] => 1.22 [7] => 1.49 [8] => 1.86 [9] => 1.99 [10] => 1.9 [11] => 1.64 [12] => 0.99 [13] => 1.12 [14] => 1.56 [15] => 1.98 [16] => 1.74 [17] => 1.59 [18] => 1.67 [19] => 1.59 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 20 [2] => -28.57 [3] => -1.71 [4] => -2.5 [5] => -2.43 [6] => -3.14 [7] => -3.64 [8] => 0.52 [9] => -2.42 [10] => -1.01 [11] => -0.58 [12] => -1.99 [13] => -0.06 [14] => 0.45 [15] => 0.22 [16] => -1.29 [17] => -0.77 [18] => -1.1 [19] => -1.77 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 56.35 [2] => -7.11 [3] => 9.29 [4] => 34 [5] => 25.75 [6] => 19.58 [7] => -5.71 [8] => 20.26 [9] => 15.1 [10] => 8.75 [11] => 33.57 [12] => 37.3 [13] => 15.25 [14] => 16.71 [15] => -31.89 [16] => 8.74 [17] => 10.72 [18] => 5.1 [19] => 3.7 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -126.67 [2] => 0 [3] => 122.73 [4] => 20.41 [5] => 44.07 [6] => 35.29 [7] => -45.65 [8] => 156 [9] => 37.5 [10] => -11.36 [11] => 33.33 [12] => 13.46 [13] => 6.78 [14] => 1.59 [15] => -126.56 [16] => 0 [17] => -41.18 [18] => 165 [19] => -3.77 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 30.61 [3] => 425.00 [4] => 0 [5] => 189.18 [6] => 117.91 [7] => 28.39 [8] => 78.63 [9] => 84.29 [10] => 69.98 [11] => 65.67 [12] => 167.24 [13] => 0 [14] => 54.23 [15] => -15.96 [16] => 34.45 [17] => 42.36 [18] => 44.89 [19] => 61.34 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 2 [4] => 0 [5] => 3 [6] => 4 [7] => 5 [8] => 6 [9] => 6 [10] => 7 [11] => 9 [12] => 14 [13] => 0 [14] => 24 [15] => 22 [16] => 20 [17] => 18 [18] => 16 [19] => 15 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -44.90 [3] => -412.50 [4] => 0 [5] => -210.73 [6] => -99.80 [7] => -46.09 [8] => -33.70 [9] => -46.50 [10] => -60.25 [11] => -59.28 [12] => -402.18 [13] => 0 [14] => -46.97 [15] => -36.82 [16] => -22.70 [17] => -82.46 [18] => -19.06 [19] => -37.35 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -20.41 [3] => -400.00 [4] => 0 [5] => -220.55 [6] => -122.94 [7] => -47.84 [8] => -25.58 [9] => -61.62 [10] => -80.93 [11] => -59.40 [12] => -438.16 [13] => 0 [14] => -38.76 [15] => -29.92 [16] => -72.28 [17] => -93.59 [18] => -16.81 [19] => -45.19 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 8.16 [3] => 0.00 [4] => 0 [5] => 12.55 [6] => 5.95 [7] => 3.67 [8] => 4.53 [9] => 3.11 [10] => 3.73 [11] => 3.72 [12] => 10.71 [13] => 0 [14] => 1.29 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -89.80 [3] => 300.00 [4] => 0 [5] => 113.07 [6] => 39.91 [7] => -60.41 [8] => -33.52 [9] => -27.14 [10] => -7.14 [11] => -3.14 [12] => 167.83 [13] => 0 [14] => -1.12 [15] => -0.06 [16] => 5.60 [17] => -4.64 [18] => -2.87 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -6.01 [12] => -16.01 [13] => 0 [14] => -7.46 [15] => -8.85 [16] => -59.97 [17] => -129.50 [18] => -60.81 [19] => -46.11 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -81.63 [3] => 300.00 [4] => 0 [5] => 125.62 [6] => 45.86 [7] => -56.73 [8] => -28.99 [9] => -24.03 [10] => -3.41 [11] => -5.43 [12] => 172.19 [13] => 0 [14] => -6.58 [15] => -7.91 [16] => -50.87 [17] => -131.17 [18] => -61.09 [19] => -42.32 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -81.63 [3] => 300.00 [4] => 0 [5] => 125.62 [6] => 45.86 [7] => -56.73 [8] => -28.99 [9] => -24.03 [10] => -3.41 [11] => -5.43 [12] => 162.53 [13] => 0 [14] => -7.29 [15] => -8.91 [16] => -54.37 [17] => -134.14 [18] => -63.68 [19] => -46.11 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => -2.04 [3] => 0.00 [4] => 0 [5] => 5.08 [6] => 22.79 [7] => -4.64 [8] => 45.32 [9] => 14.16 [10] => 16.56 [11] => 34.34 [12] => -166.58 [13] => 0 [14] => 55.77 [15] => 61.90 [16] => -22.48 [17] => -124.19 [18] => 22.08 [19] => 12.23 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 55.10 [3] => -312.50 [4] => 0 [5] => -110.73 [6] => 0.20 [7] => 53.91 [8] => 66.30 [9] => 53.50 [10] => 39.75 [11] => 40.72 [12] => -302.18 [13] => 0 [14] => 53.03 [15] => 63.18 [16] => 77.30 [17] => 17.54 [18] => 80.94 [19] => 62.65 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.329069395587 [5] => 0.27086919105 [6] => 0.628211716341 [7] => 1.57403189066 [8] => 1.22005730659 [9] => 1.1956411556 [10] => 1.39646869984 [11] => 2.38757763975 [12] => 2.51124338624 [13] => 1.50416399744 [14] => 0.618497109827 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.77168632894 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.41 [5] => 0.5 [6] => 0.98 [7] => 1.66 [8] => 1.22 [9] => 1.2 [10] => 1.4 [11] => 2.39 [12] => 2.51 [13] => 1.5 [14] => 0.62 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.77 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 56.23 [7] => 4.65 [8] => 3.8 [9] => 3.4 [10] => 2.45 [11] => 3.48 [12] => 6.51 [13] => 3.74 [14] => 1.66 [15] => 1.4 [16] => 1.78 [17] => 1.48 [18] => 1.17 [19] => 1.44 ) )
Daktronics Inc (NAS:DAKT)
Days Inventory
55.25 (As of Apr. 2014)

Daktronics Inc's inventory for the three months ended in Apr. 2014 was $62.2 Mil. Daktronics Inc's cost of goods sold for the three months ended in Apr. 2014 was $102.5 Mil. Hence, Daktronics Inc's days inventory for the three months ended in Apr. 2014 was 55.25.

Daktronics Inc's days inventory increased from Apr. 2013 (46.31) to Apr. 2014 (55.25). It might indicate that Daktronics Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Daktronics Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 41.56.

Inventory turnover measures how fast the company turns over its inventory within a year. Daktronics Inc's inventory turnover for the three months ended in Apr. 2014 was 1.65.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Daktronics Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.46.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Daktronics Inc's Days Inventory for the fiscal year that ended in Apr. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=62.228/410.26*365
=55.36

Daktronics Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=62.228/102.486*91
=55.25

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Daktronics Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=62.228/136.24*91
=41.56

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Daktronics Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Daktronics Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=62.228 / 136.24
=0.46

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Daktronics Inc Annual Data

Apr05Apr06Apr07Apr08Apr09Apr10Apr11Apr12Apr13Apr14
DaysInventory 57.1752.6354.5652.3844.1143.6051.8353.3046.5755.36

Daktronics Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 49.7557.1952.7345.5653.7146.3151.9439.4860.2855.25
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide