Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 30.56 [1] => 36.19 [2] => 49.06 [3] => 69.00 [4] => 78.19 [5] => 74.00 [6] => 50.25 [7] => 48.12 [8] => 45.12 [9] => 45.94 [10] => 49.15 [11] => 44.30 [12] => 49.47 [13] => 53.40 [14] => 48.04 [15] => 35.38 [16] => 50.02 [17] => 55.84 [18] => 52.24 [19] => 64.97 ) [price_low] => Array ( [0] => 0.00 [1] => 26.56 [2] => 35.06 [3] => 47.75 [4] => 51.75 [5] => 50.25 [6] => 39.13 [7] => 33.61 [8] => 36.26 [9] => 35.11 [10] => 40.21 [11] => 37.83 [12] => 38.88 [13] => 42.58 [14] => 21.95 [15] => 16.14 [16] => 32.19 [17] => 38.49 [18] => 41.95 [19] => 45.29 ) [BS_share] => Array ( [0] => 1358.500 [1] => 1170.410 [2] => 918.553 [3] => 683.654 [4] => 1146.154 [5] => 1098.712 [6] => 1038.54 [7] => 1025.16 [8] => 993.48 [9] => 996.78 [10] => 1080.23 [11] => 919.37 [12] => 919.80 [13] => 899.05 [14] => 902.36 [15] => 903.81 [16] => 917.31 [17] => 926.12 [18] => 933.02 [19] => 926.10 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1358.500 [1] => 1170.410 [2] => 918.553 [3] => 683.654 [4] => 1146.154 [5] => 1098.712 [6] => 1056.621 [7] => 1040.625 [8] => 1002.703 [9] => 1003.125 [10] => 1000.000 [11] => 988.954 [12] => 928.402 [13] => 925.402 [14] => 907.371 [15] => 908.712 [16] => 921.655 [17] => 941.029 [18] => 942.197 [19] => 933.147 ) [Revenue] => Array ( [0] => 34042 [1] => 36508 [2] => 23644 [3] => 24089 [4] => 24767 [5] => 26918 [6] => 29202 [7] => 25370 [8] => 24522 [9] => 27730 [10] => 27995 [11] => 28491 [12] => 28982 [13] => 29378 [14] => 31836 [15] => 27328 [16] => 28899 [17] => 34423 [18] => 35310 [19] => 36144 ) [COGS] => Array ( [0] => 22192 [1] => 23830 [2] => 15314 [3] => 15564 [4] => 15556 [5] => 16991 [6] => 18207 [7] => 16727 [8] => 17529 [9] => 20759 [10] => 20416 [11] => 19683 [12] => 20440 [13] => 21746 [14] => 23548 [15] => 19708 [16] => 20574 [17] => 24874 [18] => 21538 [19] => 22548 ) [Gross Profit] => Array ( [0] => 11850 [1] => 12678 [2] => 8330 [3] => 8525 [4] => 9211 [5] => 9927 [6] => 10995 [7] => 8643 [8] => 6993 [9] => 6971 [10] => 7579 [11] => 8808 [12] => 8542 [13] => 7632 [14] => 8288 [15] => 7620 [16] => 8325 [17] => 9549 [18] => 13772 [19] => 13596 ) [SGA] => Array ( [0] => 3935 [1] => 4062 [2] => 2119 [3] => 2061 [4] => 2115 [5] => 2595 [6] => 3041 [7] => 2925 [8] => 2763 [9] => 3067 [10] => 3141 [11] => 3223 [12] => 3224 [13] => 3396 [14] => 4128 [15] => 3440 [16] => 2912 [17] => 3358 [18] => 4020 [19] => 3668 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 990 [3] => 1072 [4] => 1308 [5] => 1617 [6] => 1776 [7] => 1588 [8] => 1264 [9] => 1349 [10] => 1333 [11] => 1336 [12] => 1302 [13] => 1338 [14] => 1393 [15] => 1378 [16] => 1603 [17] => 1910 [18] => 2123 [19] => 2153 ) [DDA] => Array ( [0] => 2976 [1] => 2722 [2] => 1526 [3] => 1361 [4] => 1560 [5] => 1690 [6] => 1860 [7] => 1754 [8] => 1515 [9] => 1584 [10] => 1347 [11] => 1358 [12] => 1384 [13] => 1371 [14] => 1444 [15] => 1503 [16] => 1380 [17] => 1560 [18] => 1713 [19] => 1603 ) [Operating Income] => Array ( [0] => 4015 [1] => 4953 [2] => 3695 [3] => 4031 [4] => 4228 [5] => 4025 [6] => 4318 [7] => 1298 [8] => 2748 [9] => 2326 [10] => 2882 [11] => 4019 [12] => 3789 [13] => 2898 [14] => 2391 [15] => 2184 [16] => 3810 [17] => 4281 [18] => 3552 [19] => 3937 ) [other_operating_charges] => Array ( [0] => -3900 [1] => -3663 [2] => -1526 [3] => -1361 [4] => -1560 [5] => -1690 [6] => -1860 [7] => -2832 [8] => -218 [9] => -229 [10] => -223 [11] => -230 [12] => -227 [13] => 0 [14] => -376 [15] => -618 [16] => 0 [17] => 0 [18] => -4077 [19] => -3838 ) [Month End Stock Price] => Array ( [0] => 28.063 [1] => 34.938 [2] => 47.063 [3] => 60.063 [4] => 53.063 [5] => 65.875 [6] => 48.313 [7] => 42.51 [8] => 42.4 [9] => 45.89 [10] => 49.05 [11] => 42.5 [12] => 48.71 [13] => 44.09 [14] => 25.3 [15] => 33.67 [16] => 49.88 [17] => 45.78 [18] => 44.979 [19] => 64.97 ) [mktcap] => Array ( [0] => 38123.5855 [1] => 40891.78458 [2] => 43229.859839 [3] => 41062.310202 [4] => 60818.369702 [5] => 72377.653 [6] => 50174.98302 [7] => 43579.5516 [8] => 42123.552 [9] => 45742.2342 [10] => 52985.2815 [11] => 39073.225 [12] => 44803.458 [13] => 39639.1145 [14] => 22829.708 [15] => 30431.2827 [16] => 45755.4228 [17] => 42397.7736 [18] => 41966.30658 [19] => 60168.717 ) [Cash and Equiv] => Array ( [0] => 856 [1] => 1408 [2] => 1066 [3] => 1004 [4] => 1434 [5] => 1582 [6] => 1617 [7] => 5848 [8] => 4143 [9] => 3298 [10] => 3536 [11] => 1851 [12] => 1893 [13] => 1436 [14] => 3704 [15] => 6137 [16] => 6801 [17] => 4019 [18] => 4407 [19] => 9086 ) [ev_addition] => Array ( [0] => 7246 [1] => 10894 [2] => 8788 [3] => 11643 [4] => 10334 [5] => 10738 [6] => 8905 [7] => 3627 [8] => 5349 [9] => 7651 [10] => 4295 [11] => 7056 [12] => 6315 [13] => 6568 [14] => 4598 [15] => 4064 [16] => 4038 [17] => 9071 [18] => 7658 [19] => 3667 ) [ev_addition_per_share] => Array ( [0] => 5.334 [1] => 9.308 [2] => 9.567 [3] => 17.031 [4] => 9.016 [5] => 9.773 [6] => 8.575 [7] => 3.538 [8] => 5.384 [9] => 7.676 [10] => 3.976 [11] => 7.675 [12] => 6.866 [13] => 7.305 [14] => 5.096 [15] => 4.497 [16] => 4.402 [17] => 9.795 [18] => 8.208 [19] => 3.96 ) [ev_per_share] => Array ( [0] => 33.393 [1] => 44.248 [2] => 56.633 [3] => 77.093 [4] => 62.083 [5] => 75.645 [6] => 56.883 [7] => 46.05 [8] => 47.78 [9] => 53.57 [10] => 53.03 [11] => 50.17 [12] => 55.58 [13] => 51.4 [14] => 30.4 [15] => 38.17 [16] => 54.28 [17] => 55.57 [18] => 53.189 [19] => 68.93 ) [ev] => Array ( [0] => 45369.5855 [1] => 51785.78458 [2] => 52017.859839 [3] => 52705.310202 [4] => 71152.369702 [5] => 83115.653 [6] => 59079.98302 [7] => 47206.5516 [8] => 47472.552 [9] => 53393.2342 [10] => 57280.2815 [11] => 46129.225 [12] => 51118.458 [13] => 46207.1145 [14] => 27427.708 [15] => 34495.2827 [16] => 49793.4228 [17] => 51468.7736 [18] => 49624.30658 [19] => 63835.717 ) [Non Operating Income] => Array ( [0] => 926 [1] => 1195 [2] => 1101 [3] => -813 [4] => -1095 [5] => -1800 [6] => 873 [7] => 6634 [8] => 251 [9] => -1172 [10] => -611 [11] => 1670 [12] => 1342 [13] => 1121 [14] => -138 [15] => 86 [16] => 40 [17] => -53 [18] => -109 [19] => -136 ) [tax] => Array ( [0] => 1655 [1] => 2097 [2] => 1416 [3] => 1354 [4] => 941 [5] => 1410 [6] => 1072 [7] => 2467 [8] => 185 [9] => -930 [10] => -329 [11] => 1470 [12] => 196 [13] => 748 [14] => 381 [15] => 415 [16] => 515 [17] => 626 [18] => 616 [19] => 626 ) [Pretax Income] => Array ( [0] => 4382 [1] => 5390 [2] => 4387 [3] => 2829 [4] => 5445 [5] => 9161 [6] => 3447 [7] => 6844 [8] => 2124 [9] => 143 [10] => 1442 [11] => 3563 [12] => 3329 [13] => 3743 [14] => 2391 [15] => 2184 [16] => 3260 [17] => 3781 [18] => 3088 [19] => 3489 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 146 [8] => 0 [9] => 70 [10] => 188 [11] => 244 [12] => 219 [13] => 154 [14] => 138 [15] => 182 [16] => 92 [17] => 110 [18] => 109 [19] => 136 ) [InterestExpense] => Array ( [0] => -559 [1] => -758 [2] => -409 [3] => -389 [4] => -520 [5] => -535 [6] => -810 [7] => -590 [8] => -359 [9] => -347 [10] => -362 [11] => -518 [12] => -460 [13] => -430 [14] => -376 [15] => -408 [16] => -590 [17] => -447 [18] => -464 [19] => -448 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2976 [1] => 2722 [2] => 1526 [3] => 1361 [4] => 1560 [5] => 1690 [6] => 1860 [7] => 1754 [8] => 1515 [9] => 1584 [10] => 1347 [11] => 1358 [12] => 1384 [13] => 1371 [14] => 1444 [15] => 1503 [16] => 1380 [17] => 1560 [18] => 1713 [19] => 1603 ) [ReconciledDepreciation] => Array ( [0] => 2976 [1] => 2722 [2] => 1526 [3] => 1361 [4] => 1560 [5] => 1690 [6] => 1860 [7] => 1754 [8] => 1515 [9] => 1584 [10] => 1347 [11] => 1358 [12] => 1384 [13] => 1371 [14] => 1444 [15] => 1503 [16] => 1380 [17] => 1560 [18] => 1713 [19] => 1603 ) [EBIT] => Array ( [0] => 4941 [1] => 6148 [2] => 4796 [3] => 3218 [4] => 5965 [5] => 9696 [6] => 4257 [7] => 7434 [8] => 2483 [9] => 490 [10] => 1804 [11] => 4081 [12] => 3789 [13] => 4173 [14] => 2767 [15] => 2592 [16] => 3850 [17] => 4228 [18] => 3552 [19] => 3937 ) [EBITDA_morn] => Array ( [0] => 7917 [1] => 8870 [2] => 6322 [3] => 4579 [4] => 7525 [5] => 11386 [6] => 6117 [7] => 9188 [8] => 3998 [9] => 2074 [10] => 3151 [11] => 5439 [12] => 5173 [13] => 5544 [14] => 4211 [15] => 4095 [16] => 5230 [17] => 5788 [18] => 5265 [19] => 5540 ) [EBITDA] => Array ( [0] => 7917 [1] => 8870 [2] => 6322 [3] => 4579 [4] => 7525 [5] => 11386 [6] => 6117 [7] => 9188 [8] => 3998 [9] => 2074 [10] => 3151 [11] => 5439 [12] => 5173 [13] => 5544 [14] => 4211 [15] => 4095 [16] => 5230 [17] => 5788 [18] => 5265 [19] => 5540 ) [EBITDA_1] => Array ( [0] => 7917 [1] => 8870 [2] => 6322 [3] => 4579 [4] => 7525 [5] => 11386 [6] => 6117 [7] => 9188 [8] => 3998 [9] => 2074 [10] => 3151 [11] => 5439 [12] => 5173 [13] => 5544 [14] => 4211 [15] => 4095 [16] => 5230 [17] => 5788 [18] => 5265 [19] => 5540 ) [DDA_new] => Array ( [0] => 2976 [1] => 2722 [2] => 1526 [3] => 1361 [4] => 1560 [5] => 1690 [6] => 1860 [7] => 1754 [8] => 1515 [9] => 1584 [10] => 1347 [11] => 1358 [12] => 1384 [13] => 1371 [14] => 1444 [15] => 1503 [16] => 1380 [17] => 1560 [18] => 1713 [19] => 1603 ) [EBITDA_new] => Array ( [0] => 7917 [1] => 8870 [2] => 6322 [3] => 4579 [4] => 7525 [5] => 11386 [6] => 6117 [7] => 9188 [8] => 3998 [9] => 2074 [10] => 3151 [11] => 5439 [12] => 5173 [13] => 5544 [14] => 4211 [15] => 4095 [16] => 5230 [17] => 5788 [18] => 5265 [19] => 5540 ) [EBITDA_per_share] => Array ( [0] => 5.83 [1] => 7.58 [2] => 6.88 [3] => 6.7 [4] => 6.57 [5] => 10.36 [6] => 5.79 [7] => 8.83 [8] => 3.99 [9] => 2.07 [10] => 3.15 [11] => 5.5 [12] => 5.57 [13] => 5.99 [14] => 4.64 [15] => 4.51 [16] => 5.67 [17] => 6.15 [18] => 5.59 [19] => 5.94 ) [Operating_Income_per_share] => Array ( [0] => 2.96 [1] => 4.23 [2] => 4.02 [3] => 5.9 [4] => 3.69 [5] => 3.66 [6] => 4.09 [7] => 1.25 [8] => 2.74 [9] => 2.32 [10] => 2.88 [11] => 4.06 [12] => 4.08 [13] => 3.13 [14] => 2.64 [15] => 2.4 [16] => 4.13 [17] => 4.55 [18] => 3.77 [19] => 4.22 ) [Net Income] => Array ( [0] => 2727 [1] => 3293 [2] => 2931 [3] => 1432 [4] => 4480 [5] => 7690 [6] => 2314 [7] => 4339 [8] => -1103 [9] => 973 [10] => 1780 [11] => 2056 [12] => 3148 [13] => 2988 [14] => 2007 [15] => 1755 [16] => 3031 [17] => 3474 [18] => 2755 [19] => 4848 ) [IS_preferred_dividends] => Array ( [0] => 10 [1] => 10 [2] => 10 [3] => 10 [4] => 10 [5] => 10 [6] => 3000 [7] => 10 [8] => 10 [9] => 10 [10] => 10 [11] => 10 [12] => 10 [13] => 10 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.91 [1] => 1.015 [2] => 1.115 [3] => 1.23 [4] => 1.365 [5] => 1.4 [6] => 1.4 [7] => 1.4 [8] => 1.4 [9] => 1.4 [10] => 1.4 [11] => 1.46 [12] => 1.48 [13] => 1.52 [14] => 1.64 [15] => 1.64 [16] => 1.64 [17] => 1.64 [18] => 1.7 [19] => 1.78 ) [Shares Outstanding] => Array ( [0] => 1358.500 [1] => 1170.410 [2] => 918.553 [3] => 683.654 [4] => 1146.154 [5] => 1098.712 [6] => 1056.621 [7] => 1040.625 [8] => 1002.703 [9] => 1003.125 [10] => 1000.000 [11] => 988.954 [12] => 928.402 [13] => 925.402 [14] => 907.371 [15] => 908.712 [16] => 921.655 [17] => 941.029 [18] => 942.197 [19] => 933.147 ) [shares_diluted] => Array ( [0] => 1358.500 [1] => 1170.410 [2] => 918.553 [3] => 683.654 [4] => 1146.154 [5] => 1098.712 [6] => 1056.621 [7] => 1040.625 [8] => 1002.703 [9] => 1003.125 [10] => 1000.000 [11] => 988.954 [12] => 928.402 [13] => 925.402 [14] => 907.371 [15] => 908.712 [16] => 921.655 [17] => 941.029 [18] => 942.197 [19] => 933.147 ) [shares_basic] => Array ( [0] => 1358.500 [1] => 1170.410 [2] => 904.334 [3] => 670.755 [4] => 1128.788 [5] => 1084.746 [6] => 1047.059 [7] => 1035.646 [8] => 993.750 [9] => 992.784 [10] => 994.382 [11] => 982.193 [12] => 920.235 [13] => 917.132 [14] => 902.415 [15] => 904.395 [16] => 908.860 [17] => 928.417 [18] => 933.275 [19] => 925.984 ) [COGS_pct] => Array ( [0] => 0.65 [1] => 0.65 [2] => 0.65 [3] => 0.65 [4] => 0.63 [5] => 0.63 [6] => 0.62 [7] => 0.66 [8] => 0.71 [9] => 0.75 [10] => 0.73 [11] => 0.69 [12] => 0.71 [13] => 0.74 [14] => 0.74 [15] => 0.72 [16] => 0.71 [17] => 0.72 [18] => 0.61 [19] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 34.81 [1] => 34.73 [2] => 35.23 [3] => 35.39 [4] => 37.19 [5] => 36.88 [6] => 37.65 [7] => 34.07 [8] => 28.52 [9] => 25.14 [10] => 27.07 [11] => 30.92 [12] => 29.47 [13] => 25.98 [14] => 26.03 [15] => 27.88 [16] => 28.81 [17] => 27.74 [18] => 39.00 [19] => 37.62 ) [SGA_pct] => Array ( [0] => 11.56 [1] => 11.13 [2] => 8.96 [3] => 8.56 [4] => 8.54 [5] => 9.64 [6] => 10.41 [7] => 11.53 [8] => 11.27 [9] => 11.06 [10] => 11.22 [11] => 11.31 [12] => 11.12 [13] => 11.56 [14] => 12.97 [15] => 12.59 [16] => 10.08 [17] => 9.76 [18] => 11.38 [19] => 10.15 ) [Interest Expense_pct] => Array ( [0] => -1.64 [1] => -2.08 [2] => -1.73 [3] => -1.61 [4] => -2.10 [5] => -1.99 [6] => -2.77 [7] => -2.33 [8] => -1.46 [9] => -1.25 [10] => -1.29 [11] => -1.82 [12] => -1.59 [13] => -1.46 [14] => -1.18 [15] => -1.49 [16] => -2.04 [17] => -1.30 [18] => -1.31 [19] => -1.24 ) [Pretax Income_pct] => Array ( [0] => 12.87 [1] => 14.76 [2] => 18.55 [3] => 11.74 [4] => 21.98 [5] => 34.03 [6] => 11.80 [7] => 26.98 [8] => 8.66 [9] => 0.52 [10] => 5.15 [11] => 12.51 [12] => 11.49 [13] => 12.74 [14] => 7.51 [15] => 7.99 [16] => 11.28 [17] => 10.98 [18] => 8.75 [19] => 9.65 ) [Net Income_pct] => Array ( [0] => 8.01 [1] => 9.02 [2] => 12.40 [3] => 5.94 [4] => 18.09 [5] => 28.57 [6] => 7.92 [7] => 17.10 [8] => -4.50 [9] => 3.51 [10] => 6.36 [11] => 7.22 [12] => 10.86 [13] => 10.17 [14] => 6.30 [15] => 6.42 [16] => 10.49 [17] => 10.09 [18] => 7.80 [19] => 13.41 ) [DaysSalesOutstanding] => Array ( [0] => 55.89 [1] => 49.11 [2] => 80.17 [3] => 65.29 [4] => 61.91 [5] => 72.11 [6] => 56.9 [7] => 56.15 [8] => 57.81 [9] => 55.52 [10] => 63.74 [11] => 61.51 [12] => 65.46 [13] => 70.61 [14] => 58.93 [15] => 67.18 [16] => 71.17 [17] => 63.85 [18] => 56.36 [19] => 61.07 ) [DaysInventory] => Array ( [0] => 65.28 [1] => 57.24 [2] => 88.33 [3] => 65.48 [4] => 73.42 [5] => 108.63 [6] => 93.38 [7] => 91.98 [8] => 91.81 [9] => 72.21 [10] => 80.25 [11] => 87.95 [12] => 88.23 [13] => 88.59 [14] => 88.06 [15] => 99.64 [16] => 105.86 [17] => 105.58 [18] => 128.2 [19] => 130.18 ) [Payable] => Array ( [0] => 2734 [1] => 2636 [2] => 2757 [3] => 1921 [4] => 1929 [5] => 2780 [6] => 2731 [7] => 2219 [8] => 2727 [9] => 2412 [10] => 2753 [11] => 2670 [12] => 2711 [13] => 3172 [14] => 3238 [15] => 3696 [16] => 4585 [17] => 5071 [18] => 5196 [19] => 5427 ) [DaysPayable] => Array ( [0] => 29.31 [1] => 26.35 [2] => 42.56 [3] => 29.11 [4] => 28.43 [5] => 37.7 [6] => 34.14 [7] => 31.92 [8] => 40.59 [9] => 31.75 [10] => 35.89 [11] => 34.21 [12] => 34.14 [13] => 39.41 [14] => 37.12 [15] => 49.36 [16] => 57.91 [17] => 53.77 [18] => 53.71 [19] => 54.8 ) [InventoryTurnover] => Array ( [0] => 5.59 [1] => 6.38 [2] => 4.13 [3] => 5.57 [4] => 4.97 [5] => 3.36 [6] => 3.91 [7] => 3.97 [8] => 3.98 [9] => 5.05 [10] => 4.55 [11] => 4.15 [12] => 4.14 [13] => 4.12 [14] => 4.15 [15] => 3.66 [16] => 3.45 [17] => 3.46 [18] => 2.85 [19] => 2.8 ) [Accts Rec.] => Array ( [0] => 5213 [1] => 4912 [2] => 5193 [3] => 4309 [4] => 4201 [5] => 5318 [6] => 4552 [7] => 3903 [8] => 3884 [9] => 4218 [10] => 4889 [11] => 4801 [12] => 5198 [13] => 5683 [14] => 5140 [15] => 5030 [16] => 5635 [17] => 6022 [18] => 5452 [19] => 6047 ) [Inventory] => Array ( [0] => 3969 [1] => 3737 [2] => 3706 [3] => 2792 [4] => 3129 [5] => 5057 [6] => 4658 [7] => 4215 [8] => 4409 [9] => 4107 [10] => 4489 [11] => 4743 [12] => 4941 [13] => 5278 [14] => 5681 [15] => 5380 [16] => 5967 [17] => 7195 [18] => 7565 [19] => 8042 ) [inventory2sales] => Array ( [0] => 0.117 [1] => 0.102 [2] => 0.157 [3] => 0.116 [4] => 0.126 [5] => 0.188 [6] => 0.16 [7] => 0.166 [8] => 0.18 [9] => 0.148 [10] => 0.16 [11] => 0.166 [12] => 0.17 [13] => 0.18 [14] => 0.178 [15] => 0.197 [16] => 0.206 [17] => 0.209 [18] => 0.214 [19] => 0.222 ) [Total Current Assets] => Array ( [0] => 11108 [1] => 10955 [2] => 11103 [3] => 9107 [4] => 9236 [5] => 12653 [6] => 11656 [7] => 14801 [8] => 13459 [9] => 18462 [10] => 15211 [11] => 12422 [12] => 12870 [13] => 13160 [14] => 15311 [15] => 17288 [16] => 19059 [17] => 18058 [18] => 21317 [19] => 24384 ) [Other Current Assets] => Array ( [0] => 1070 [1] => 898 [2] => 1138 [3] => 1002 [4] => 472 [5] => 696 [6] => 829 [7] => 835 [8] => 1023 [9] => 6839 [10] => 2297 [11] => 1027 [12] => 838 [13] => 763 [14] => 786 [15] => 741 [16] => 656 [17] => 822 [18] => 3893 [19] => 1209 ) [Net PPE] => Array ( [0] => 21120 [1] => 21341 [2] => 21213 [3] => 12601 [4] => 14131 [5] => 14871 [6] => 14182 [7] => 13287 [8] => 13286 [9] => 9892 [10] => 10224 [11] => 10309 [12] => 10498 [13] => 10860 [14] => 11154 [15] => 11094 [16] => 11339 [17] => 13412 [18] => 12741 [19] => 12993 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8724 [6] => 8365 [7] => 6897 [8] => 4276 [9] => 4925 [10] => 4965 [11] => 4771 [12] => 4587 [13] => 4930 [14] => 4845 [15] => 4689 [16] => 5321 [17] => 10826 [18] => 9742 [19] => 9809 ) [Total Assets] => Array ( [0] => 36892 [1] => 37312 [2] => 37987 [3] => 36689 [4] => 38536 [5] => 40777 [6] => 39426 [7] => 40319 [8] => 34621 [9] => 37039 [10] => 35632 [11] => 33291 [12] => 31777 [13] => 34131 [14] => 36209 [15] => 38185 [16] => 40410 [17] => 48492 [18] => 49859 [19] => 51499 ) [Other Long-Term Assets] => Array ( [0] => 4664 [1] => 5016 [2] => 5671 [3] => 14981 [4] => 15169 [5] => 4529 [6] => 5223 [7] => 5334 [8] => 3600 [9] => 3760 [10] => 5232 [11] => 5789 [12] => 3822 [13] => 5181 [14] => 4899 [15] => 5114 [16] => 4691 [17] => 6196 [18] => 6059 [19] => 4313 ) [Total Assets Non-liquid] => Array ( [0] => 36036 [1] => 35904 [2] => 36921 [3] => 35685 [4] => 37102 [5] => 39195 [6] => 37809 [7] => 34471 [8] => 30478 [9] => 33741 [10] => 32096 [11] => 31440 [12] => 29884 [13] => 32695 [14] => 32505 [15] => 32048 [16] => 33609 [17] => 44473 [18] => 45452 [19] => 42413 ) [HardAssets] => Array ( [0] => 36036 [1] => 35904 [2] => 36921 [3] => 35685 [4] => 37102 [5] => 30471 [6] => 29444 [7] => 27574 [8] => 26202 [9] => 28816 [10] => 27131 [11] => 26669 [12] => 25297 [13] => 27765 [14] => 27660 [15] => 27359 [16] => 28288 [17] => 33647 [18] => 35710 [19] => 32604 ) [Accts Payable] => Array ( [0] => 2734 [1] => 2636 [2] => 2757 [3] => 1921 [4] => 1929 [5] => 2780 [6] => 2731 [7] => 2642 [8] => 5864 [9] => 5375 [10] => 5955 [11] => 5745 [12] => 5428 [13] => 6014 [14] => 7698 [15] => 7884 [16] => 9256 [17] => 10368 [18] => 8356 [19] => 8702 ) [Short-Term Debt] => Array ( [0] => 1292 [1] => 6157 [2] => 3910 [3] => 6152 [4] => 6629 [5] => 4941 [6] => 3247 [7] => 1464 [8] => 1185 [9] => 5914 [10] => 936 [11] => 1397 [12] => 1517 [13] => 1370 [14] => 2012 [15] => 1506 [16] => 133 [17] => 817 [18] => 1275 [19] => 1721 ) [ShortTermDebt_without_lease] => Array ( [0] => 1292 [1] => 6157 [2] => 3910 [3] => 6152 [4] => 6629 [5] => 4941 [6] => 3247 [7] => 1464 [8] => 1185 [9] => 5914 [10] => 936 [11] => 1397 [12] => 1517 [13] => 1370 [14] => 0 [15] => 0 [16] => 0 [17] => 815 [18] => 1272 [19] => 1718 ) [Minority_interest] => Array ( [0] => 197 [1] => 230 [2] => 620 [3] => 361 [4] => 407 [5] => 517 [6] => 380 [7] => 2424 [8] => 2423 [9] => 497 [10] => 1110 [11] => 490 [12] => 441 [13] => 442 [14] => 427 [15] => 436 [16] => 465 [17] => 469 [18] => 91 [19] => 57 ) [Total Current Liabilities] => Array ( [0] => 7565 [1] => 12731 [2] => 10987 [3] => 11217 [4] => 11610 [5] => 11228 [6] => 9255 [7] => 8067 [8] => 7096 [9] => 13043 [10] => 7939 [11] => 7436 [12] => 7940 [13] => 8541 [14] => 9710 [15] => 9390 [16] => 9389 [17] => 11185 [18] => 13552 [19] => 13367 ) [Other Current Liab.] => Array ( [0] => 3539 [1] => 3938 [2] => 4320 [3] => 3144 [4] => 3052 [5] => 3507 [6] => 3277 [7] => 3961 [8] => 47 [9] => 1754 [10] => 1048 [11] => 294 [12] => 995 [13] => 1157 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 3921 [19] => 2944 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 342 [6] => 339 [7] => 327 [8] => 324 [9] => 325 [10] => 324 [11] => 302 [12] => 303 [13] => 296 [14] => 297 [15] => 297 [16] => 301 [17] => 304 [18] => 306 [19] => 304 ) [Preferred Stock] => Array ( [0] => 237 [1] => 237 [2] => 237 [3] => 237 [4] => 237 [5] => 237 [6] => 237 [7] => 237 [8] => 237 [9] => 237 [10] => 237 [11] => 237 [12] => 237 [13] => 237 [14] => 237 [15] => 237 [16] => 237 [17] => 70 [18] => 237 [19] => 237 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7941 [6] => 7659 [7] => 7371 [8] => 7377 [9] => 7522 [10] => 7784 [11] => 7678 [12] => 7797 [13] => 8179 [14] => 8380 [15] => 8469 [16] => 9227 [17] => 10107 [18] => 10655 [19] => 11072 ) [Retained Earnings] => Array ( [0] => 7406 [1] => 9503 [2] => 4931 [3] => 4389 [4] => 6705 [5] => 11699 [6] => 12153 [7] => 13517 [8] => 10619 [9] => 10185 [10] => 10182 [11] => 7990 [12] => 9679 [13] => 9945 [14] => 10456 [15] => 10710 [16] => 12030 [17] => 13422 [18] => 14383 [19] => 16784 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6727 [6] => -6727 [7] => -6727 [8] => -6727 [9] => -6727 [10] => -6727 [11] => -6727 [12] => -6727 [13] => -6727 [14] => -6727 [15] => -6727 [16] => -6727 [17] => -6727 [18] => -6727 [19] => -6727 ) [Total Equity] => Array ( [0] => 12822 [1] => 8436 [2] => 10709 [3] => 11270 [4] => 13954 [5] => 12875 [6] => 13299 [7] => 14452 [8] => 9063 [9] => 9781 [10] => 11377 [11] => 8962 [12] => 9422 [13] => 11136 [14] => 7125 [15] => 7215 [16] => 9278 [17] => 8593 [18] => 10208 [19] => 16229 ) [Long-Term Debt] => Array ( [0] => 6376 [1] => 5678 [2] => 5087 [3] => 5897 [4] => 4495 [5] => 6625 [6] => 6658 [7] => 5350 [8] => 5647 [9] => 4301 [10] => 5548 [11] => 6783 [12] => 6013 [13] => 5955 [14] => 7638 [15] => 9528 [16] => 10137 [17] => 11736 [18] => 10465 [19] => 10741 ) [Total Liabilities] => Array ( [0] => 24070 [1] => 28876 [2] => 27278 [3] => 25419 [4] => 24582 [5] => 27902 [6] => 26127 [7] => 25867 [8] => 25558 [9] => 27258 [10] => 24255 [11] => 24329 [12] => 22355 [13] => 22995 [14] => 29084 [15] => 30970 [16] => 31132 [17] => 39899 [18] => 39651 [19] => 35270 ) [Other Long-Term Liab.] => Array ( [0] => 8635 [1] => 8684 [2] => 9071 [3] => 7805 [4] => 8047 [5] => 8389 [6] => 8109 [7] => 9760 [8] => 11193 [9] => 9406 [10] => 9802 [11] => 8931 [12] => 8133 [13] => 7697 [14] => 11596 [15] => 11926 [16] => 11491 [17] => 15977 [18] => 5475 [19] => 4661 ) [Cash and Equiv_pct] => Array ( [0] => 2.32 [1] => 3.77 [2] => 2.81 [3] => 2.74 [4] => 3.72 [5] => 3.88 [6] => 4.10 [7] => 14.50 [8] => 11.97 [9] => 8.90 [10] => 9.92 [11] => 5.56 [12] => 5.96 [13] => 4.21 [14] => 10.23 [15] => 16.07 [16] => 16.83 [17] => 8.29 [18] => 8.84 [19] => 17.64 ) [Accts Rec._pct] => Array ( [0] => 14.13 [1] => 13.16 [2] => 13.67 [3] => 11.74 [4] => 10.90 [5] => 13.04 [6] => 11.55 [7] => 9.68 [8] => 11.22 [9] => 11.39 [10] => 13.72 [11] => 14.42 [12] => 16.36 [13] => 16.65 [14] => 14.20 [15] => 13.17 [16] => 13.94 [17] => 12.42 [18] => 10.93 [19] => 11.74 ) [Inventory_pct] => Array ( [0] => 10.76 [1] => 10.02 [2] => 9.76 [3] => 7.61 [4] => 8.12 [5] => 12.40 [6] => 11.81 [7] => 10.45 [8] => 12.74 [9] => 11.09 [10] => 12.60 [11] => 14.25 [12] => 15.55 [13] => 15.46 [14] => 15.69 [15] => 14.09 [16] => 14.77 [17] => 14.84 [18] => 15.17 [19] => 15.62 ) [Other Current Assets_pct] => Array ( [0] => 2.90 [1] => 2.41 [2] => 3.00 [3] => 2.73 [4] => 1.22 [5] => 1.71 [6] => 2.10 [7] => 2.07 [8] => 2.95 [9] => 18.46 [10] => 6.45 [11] => 3.08 [12] => 2.64 [13] => 2.24 [14] => 2.17 [15] => 1.94 [16] => 1.62 [17] => 1.70 [18] => 7.81 [19] => 2.35 ) [Total Current Assets_pct] => Array ( [0] => 30.11 [1] => 29.36 [2] => 29.23 [3] => 24.82 [4] => 23.97 [5] => 31.03 [6] => 29.56 [7] => 36.71 [8] => 38.88 [9] => 49.84 [10] => 42.69 [11] => 37.31 [12] => 40.50 [13] => 38.56 [14] => 42.29 [15] => 45.27 [16] => 47.16 [17] => 37.24 [18] => 42.75 [19] => 47.35 ) [Net PPE_pct] => Array ( [0] => 57.25 [1] => 57.20 [2] => 55.84 [3] => 34.35 [4] => 36.67 [5] => 36.47 [6] => 35.97 [7] => 32.95 [8] => 38.38 [9] => 26.71 [10] => 28.69 [11] => 30.97 [12] => 33.04 [13] => 31.82 [14] => 30.80 [15] => 29.05 [16] => 28.06 [17] => 27.66 [18] => 25.55 [19] => 25.23 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 21.39 [6] => 21.22 [7] => 17.11 [8] => 12.35 [9] => 13.30 [10] => 13.93 [11] => 14.33 [12] => 14.43 [13] => 14.44 [14] => 13.38 [15] => 12.28 [16] => 13.17 [17] => 22.33 [18] => 19.54 [19] => 19.05 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.64 [1] => 13.44 [2] => 14.93 [3] => 40.83 [4] => 39.36 [5] => 11.11 [6] => 13.25 [7] => 13.23 [8] => 10.40 [9] => 10.15 [10] => 14.68 [11] => 17.39 [12] => 12.03 [13] => 15.18 [14] => 13.53 [15] => 13.39 [16] => 11.61 [17] => 12.78 [18] => 12.15 [19] => 8.37 ) [Accts Payable_pct] => Array ( [0] => 7.41 [1] => 7.06 [2] => 7.26 [3] => 5.24 [4] => 5.01 [5] => 6.82 [6] => 6.93 [7] => 6.55 [8] => 16.94 [9] => 14.51 [10] => 16.71 [11] => 17.26 [12] => 17.08 [13] => 17.62 [14] => 21.26 [15] => 20.65 [16] => 22.91 [17] => 21.38 [18] => 16.76 [19] => 16.90 ) [Short-Term Debt_pct] => Array ( [0] => 3.50 [1] => 16.50 [2] => 10.29 [3] => 16.77 [4] => 17.20 [5] => 12.12 [6] => 8.24 [7] => 3.63 [8] => 3.42 [9] => 15.97 [10] => 2.63 [11] => 4.20 [12] => 4.77 [13] => 4.01 [14] => 5.56 [15] => 3.94 [16] => 0.33 [17] => 1.68 [18] => 2.56 [19] => 3.34 ) [Other Current Liab._pct] => Array ( [0] => 9.59 [1] => 10.55 [2] => 11.37 [3] => 8.57 [4] => 7.92 [5] => 8.60 [6] => 8.31 [7] => 9.82 [8] => 0.14 [9] => 4.74 [10] => 2.94 [11] => 0.88 [12] => 3.13 [13] => 3.39 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 7.86 [19] => 5.72 ) [Total Current Liabilities_pct] => Array ( [0] => 20.51 [1] => 34.12 [2] => 28.92 [3] => 30.57 [4] => 30.13 [5] => 27.54 [6] => 23.47 [7] => 20.01 [8] => 20.50 [9] => 35.21 [10] => 22.28 [11] => 22.34 [12] => 24.99 [13] => 25.02 [14] => 26.82 [15] => 24.59 [16] => 23.23 [17] => 23.07 [18] => 27.18 [19] => 25.96 ) [Long-Term Debt_pct] => Array ( [0] => 17.28 [1] => 15.22 [2] => 13.39 [3] => 16.07 [4] => 11.66 [5] => 16.25 [6] => 16.89 [7] => 13.27 [8] => 16.31 [9] => 11.61 [10] => 15.57 [11] => 20.37 [12] => 18.92 [13] => 17.45 [14] => 21.09 [15] => 24.95 [16] => 25.09 [17] => 24.20 [18] => 20.99 [19] => 20.86 ) [Other Long-Term Liab._pct] => Array ( [0] => 27.46 [1] => 28.05 [2] => 29.49 [3] => 22.64 [4] => 22.00 [5] => 24.64 [6] => 25.91 [7] => 30.88 [8] => 37.02 [9] => 26.77 [10] => 30.22 [11] => 30.37 [12] => 26.44 [13] => 24.90 [14] => 32.41 [15] => 31.56 [16] => 28.72 [17] => 35.01 [18] => 31.36 [19] => 21.67 ) [Total Liabilities_pct] => Array ( [0] => 65.24 [1] => 77.39 [2] => 71.81 [3] => 69.28 [4] => 63.79 [5] => 68.43 [6] => 66.27 [7] => 64.16 [8] => 73.82 [9] => 73.59 [10] => 68.07 [11] => 73.08 [12] => 70.35 [13] => 67.37 [14] => 80.32 [15] => 81.11 [16] => 77.04 [17] => 82.28 [18] => 79.53 [19] => 68.49 ) [netcash] => Array ( [0] => -17.09 [1] => -23.47 [2] => -28.54 [3] => -35.71 [4] => -20.2 [5] => -23.96 [6] => -23.6 [7] => -19.53 [8] => -21.56 [9] => -24.04 [10] => -19.18 [11] => -24.45 [12] => -22.25 [13] => -23.98 [14] => -28.13 [15] => -27.48 [16] => -26.52 [17] => -38.74 [18] => -37.77 [19] => -28.27 ) [NCAV] => Array ( [0] => -12.92 [1] => -18.93 [2] => -22.54 [3] => -29.29 [4] => -16.29 [5] => -18.24 [6] => -18.3 [7] => -14.85 [8] => -16.64 [9] => -19.04 [10] => -13.93 [11] => -18.21 [12] => -15.58 [13] => -16.57 [14] => -20.97 [15] => -20.59 [16] => -18.92 [17] => -30.06 [18] => -29.59 [19] => -19.29 ) [NCAV_real] => Array ( [0] => -9.72 [1] => -15.51 [2] => -17.87 [3] => -24.21 [4] => -13.6 [5] => -14.09 [6] => -14.16 [7] => -11.03 [8] => -12.42 [9] => -9.06 [10] => -8.59 [11] => -13.21 [12] => -10.57 [13] => -11.2 [14] => -15.53 [15] => -15.4 [16] => -13.42 [17] => -23.66 [18] => -19.9 [19] => -12.01 ) [Book Value Per Share] => Array ( [0] => 9.26 [1] => 7.01 [2] => 11.4 [3] => 16.14 [4] => 11.97 [5] => 11.5 [6] => 12.58 [7] => 13.87 [8] => 8.88 [9] => 9.57 [10] => 10.31 [11] => 9.49 [12] => 9.99 [13] => 12.12 [14] => 7.63 [15] => 7.72 [16] => 9.86 [17] => 9.2 [18] => 10.69 [19] => 17.27 ) [Tangibles_book_per_share] => Array ( [0] => 9.26 [1] => 7.01 [2] => 11.4 [3] => 16.14 [4] => 11.97 [5] => 3.56 [6] => 4.52 [7] => 7.14 [8] => 4.58 [9] => 4.63 [10] => 5.72 [11] => 4.3 [12] => 5 [13] => 6.64 [14] => 2.26 [15] => 2.53 [16] => 4.06 [17] => -2.49 [18] => 0.25 [19] => 6.68 ) [deb2equity] => Array ( [0] => 0.598 [1] => 1.403 [2] => 0.84 [3] => 1.069 [4] => 0.797 [5] => 0.898 [6] => 0.745 [7] => 0.471 [8] => 0.754 [9] => 1.044 [10] => 0.57 [11] => 0.913 [12] => 0.799 [13] => 0.658 [14] => 1.354 [15] => 1.529 [16] => 1.107 [17] => 1.461 [18] => 1.15 [19] => 0.768 ) [debt2rev_totaldebt] => Array ( [0] => 7668 [1] => 11835 [2] => 8997 [3] => 12049 [4] => 11124 [5] => 11566 [6] => 9905 [7] => 6814 [8] => 6832 [9] => 10215 [10] => 6484 [11] => 8180 [12] => 7530 [13] => 7325 [14] => 9650 [15] => 11034 [16] => 10270 [17] => 12553 [18] => 11740 [19] => 12462 ) [debt2rev] => Array ( [0] => 0.225 [1] => 0.324 [2] => 0.381 [3] => 0.5 [4] => 0.449 [5] => 0.43 [6] => 0.339 [7] => 0.269 [8] => 0.279 [9] => 0.368 [10] => 0.232 [11] => 0.287 [12] => 0.26 [13] => 0.249 [14] => 0.303 [15] => 0.404 [16] => 0.355 [17] => 0.365 [18] => 0.332 [19] => 0.345 ) [cogs2rev] => Array ( [0] => 0.65 [1] => 0.65 [2] => 0.65 [3] => 0.65 [4] => 0.63 [5] => 0.63 [6] => 0.62 [7] => 0.66 [8] => 0.71 [9] => 0.75 [10] => 0.73 [11] => 0.69 [12] => 0.71 [13] => 0.74 [14] => 0.74 [15] => 0.72 [16] => 0.71 [17] => 0.72 [18] => 0.61 [19] => 0.62 ) [inventory2rev] => Array ( [0] => 0.117 [1] => 0.102 [2] => 0.157 [3] => 0.116 [4] => 0.126 [5] => 0.188 [6] => 0.16 [7] => 0.166 [8] => 0.18 [9] => 0.148 [10] => 0.16 [11] => 0.166 [12] => 0.17 [13] => 0.18 [14] => 0.178 [15] => 0.197 [16] => 0.206 [17] => 0.209 [18] => 0.214 [19] => 0.222 ) [ar2asset] => Array ( [0] => 0.141 [1] => 0.132 [2] => 0.137 [3] => 0.117 [4] => 0.109 [5] => 0.13 [6] => 0.115 [7] => 0.097 [8] => 0.112 [9] => 0.114 [10] => 0.137 [11] => 0.144 [12] => 0.164 [13] => 0.167 [14] => 0.142 [15] => 0.132 [16] => 0.139 [17] => 0.124 [18] => 0.109 [19] => 0.117 ) [cash2asset] => Array ( [0] => 0.023 [1] => 0.038 [2] => 0.028 [3] => 0.027 [4] => 0.037 [5] => 0.039 [6] => 0.041 [7] => 0.145 [8] => 0.12 [9] => 0.089 [10] => 0.099 [11] => 0.056 [12] => 0.06 [13] => 0.042 [14] => 0.102 [15] => 0.161 [16] => 0.168 [17] => 0.083 [18] => 0.088 [19] => 0.176 ) [equity2asset] => Array ( [0] => 0.348 [1] => 0.226 [2] => 0.282 [3] => 0.307 [4] => 0.362 [5] => 0.316 [6] => 0.337 [7] => 0.358 [8] => 0.262 [9] => 0.264 [10] => 0.319 [11] => 0.269 [12] => 0.297 [13] => 0.326 [14] => 0.197 [15] => 0.189 [16] => 0.23 [17] => 0.177 [18] => 0.205 [19] => 0.315 ) [equity2liab_tangbile] => Array ( [0] => 0.533 [1] => 0.292 [2] => 0.393 [3] => 0.443 [4] => 0.568 [5] => 0.149 [6] => 0.189 [7] => 0.292 [8] => 0.187 [9] => 0.178 [10] => 0.264 [11] => 0.172 [12] => 0.216 [13] => 0.27 [14] => 0.078 [15] => 0.082 [16] => 0.127 [17] => 0 [18] => 0.012 [19] => 0.182 ) [ppe2asset] => Array ( [0] => 0.572 [1] => 0.572 [2] => 0.558 [3] => 0.343 [4] => 0.367 [5] => 0.365 [6] => 0.36 [7] => 0.33 [8] => 0.384 [9] => 0.267 [10] => 0.287 [11] => 0.31 [12] => 0.33 [13] => 0.318 [14] => 0.308 [15] => 0.291 [16] => 0.281 [17] => 0.277 [18] => 0.256 [19] => 0.252 ) [interest2rev] => Array ( [0] => -1.642 [1] => -2.076 [2] => -1.73 [3] => -1.615 [4] => -2.1 [5] => -1.988 [6] => -2.774 [7] => -2.326 [8] => -1.464 [9] => -1.251 [10] => -1.293 [11] => -1.818 [12] => -1.587 [13] => -1.464 [14] => -1.181 [15] => -1.493 [16] => -2.042 [17] => -1.299 [18] => -1.314 [19] => -1.239 ) [std2asset] => Array ( [0] => 0.205 [1] => 0.341 [2] => 0.289 [3] => 0.306 [4] => 0.301 [5] => 0.275 [6] => 0.235 [7] => 0.2 [8] => 0.205 [9] => 0.352 [10] => 0.223 [11] => 0.223 [12] => 0.25 [13] => 0.25 [14] => 0.268 [15] => 0.246 [16] => 0.232 [17] => 0.231 [18] => 0.272 [19] => 0.26 ) [ltd2asset] => Array ( [0] => 0.173 [1] => 0.152 [2] => 0.134 [3] => 0.161 [4] => 0.117 [5] => 0.162 [6] => 0.169 [7] => 0.133 [8] => 0.163 [9] => 0.116 [10] => 0.156 [11] => 0.204 [12] => 0.189 [13] => 0.174 [14] => 0.211 [15] => 0.25 [16] => 0.251 [17] => 0.242 [18] => 0.21 [19] => 0.209 ) [turnover] => Array ( [0] => 0.923 [1] => 0.978 [2] => 0.622 [3] => 0.657 [4] => 0.643 [5] => 0.66 [6] => 0.741 [7] => 0.629 [8] => 0.708 [9] => 0.749 [10] => 0.786 [11] => 0.856 [12] => 0.912 [13] => 0.861 [14] => 0.879 [15] => 0.716 [16] => 0.715 [17] => 0.71 [18] => 0.708 [19] => 0.702 ) [CF_Net Income] => Array ( [0] => 2727 [1] => 3293 [2] => 2931 [3] => 1432 [4] => 4681 [5] => 7690 [6] => 2314 [7] => 4339 [8] => -1103 [9] => 973 [10] => 1780 [11] => 2053 [12] => 3148 [13] => 2988 [14] => 2010 [15] => 1769 [16] => 3052 [17] => 3510 [18] => 2780 [19] => 4862 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.55 [2] => -0.11 [3] => -0.08 [4] => -0.05 [5] => -0.02 [6] => -0.03 [7] => -0.04 [8] => 0.03 [9] => -0.05 [10] => -0.11 [11] => -0.17 [12] => -0.05 [13] => -0.15 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 20.65 [1] => 21.36 [2] => 28.93 [3] => 27.87 [4] => 19.85 [5] => 4.12 [6] => 15.43 [7] => 26.46 [8] => 14.17 [9] => 10.5 [10] => 14.83 [11] => 15.15 [12] => 20.12 [13] => 22.72 [14] => 11.25 [15] => 11.09 [16] => 17.04 [17] => 0 [18] => 5.46 [19] => 21.96 ) [CF_DDA] => Array ( [0] => 2976 [1] => 2722 [2] => 1526 [3] => 1361 [4] => 1560 [5] => 1690 [6] => 1860 [7] => 1754 [8] => 1515 [9] => 1584 [10] => 1347 [11] => 1358 [12] => 1384 [13] => 1371 [14] => 1444 [15] => 1503 [16] => 1380 [17] => 1560 [18] => 1713 [19] => 1603 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 5664 [1] => 6761 [2] => 4715 [3] => 4510 [4] => 3564 [5] => 9315 [6] => 5070 [7] => 2309 [8] => 2439 [9] => 2589 [10] => 3231 [11] => 2542 [12] => 3736 [13] => 4290 [14] => 3129 [15] => 4741 [16] => 4559 [17] => 5152 [18] => 4849 [19] => 3179 ) [Cash Flow from Others] => Array ( [0] => 12 [1] => 54 [2] => 336 [3] => 2530 [4] => -2403 [5] => -303 [6] => 888 [7] => -5292 [8] => 3752 [9] => 2278 [10] => 1441 [11] => -1703 [12] => -93 [13] => 88 [14] => 562 [15] => 670 [16] => 27 [17] => 651 [18] => 337 [19] => -2141 ) [Cash Flow_PPE] => Array ( [0] => -3050 [1] => -3240 [2] => -744 [3] => -2769 [4] => -1294 [5] => -1446 [6] => -1222 [7] => 6557 [8] => -1084 [9] => -1696 [10] => 2676 [11] => -1028 [12] => -1384 [13] => -1334 [14] => -1928 [15] => -1217 [16] => -1508 [17] => -1843 [18] => -1793 [19] => -1882 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3282 [5] => -5073 [6] => -46 [7] => -78 [8] => -697 [9] => -1527 [10] => -119 [11] => -206 [12] => -60 [13] => -13 [14] => -144 [15] => -13 [16] => -637 [17] => -6459 [18] => -115 [19] => 4650 ) [Cash Flow_CPEX] => Array ( [0] => -3050 [1] => -3240 [2] => -1740 [3] => -3327 [4] => -2240 [5] => -2055 [6] => -1925 [7] => -1494 [8] => -1280 [9] => -1713 [10] => -1232 [11] => -1340 [12] => -1532 [13] => -1585 [14] => -1978 [15] => -1308 [16] => -1508 [17] => -1843 [18] => -1793 [19] => -1882 ) [Cash Flow from Investing] => Array ( [0] => -3133 [1] => -2713 [2] => -987 [3] => -4022 [4] => -178 [5] => -6811 [6] => -1244 [7] => 6220 [8] => -2592 [9] => -3375 [10] => 1936 [11] => -602 [12] => -1345 [13] => -1750 [14] => -1610 [15] => -4298 [16] => -2439 [17] => -6238 [18] => -1346 [19] => 2945 ) [Net Issuance of Stock] => Array ( [0] => 94 [1] => -6545 [2] => -189 [3] => -1631 [4] => -447 [5] => -522 [6] => -399 [7] => -1665 [8] => -436 [9] => 52 [10] => -260 [11] => -3171 [12] => -132 [13] => -1250 [14] => 0 [15] => 0 [16] => -250 [17] => -672 [18] => -400 [19] => -1000 ) [Issuance of Stock] => Array ( [0] => 94 [1] => 1805 [2] => 315 [3] => 116 [4] => 257 [5] => 168 [6] => 63 [7] => 153 [8] => 34 [9] => 52 [10] => 197 [11] => 359 [12] => 148 [13] => 445 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -1725 [1] => 4170 [2] => -2931 [3] => 2637 [4] => -1057 [5] => -436 [6] => -1673 [7] => -2898 [8] => -281 [9] => 3391 [10] => -3807 [11] => 1772 [12] => -791 [13] => -343 [14] => 2089 [15] => 1391 [16] => -778 [17] => 1561 [18] => -793 [19] => 717 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -1247 [1] => -1196 [2] => -1261 [3] => -1401 [4] => -1549 [5] => -1511 [6] => -1465 [7] => -1460 [8] => -1401 [9] => -1407 [10] => -1404 [11] => -1439 [12] => -1378 [13] => -1409 [14] => -1496 [15] => -1492 [16] => -1501 [17] => -1533 [18] => -1594 [19] => -1661 ) [Cash from Financing] => Array ( [0] => -2878 [1] => -3571 [2] => -4018 [3] => -451 [4] => -3053 [5] => -2364 [6] => -3537 [7] => -4043 [8] => -2118 [9] => 31 [10] => -5550 [11] => -2851 [12] => -2323 [13] => -3069 [14] => 878 [15] => -97 [16] => -1829 [17] => 403 [18] => -2697 [19] => -1474 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 363 [3] => -56 [4] => 0 [5] => 105 [6] => 0 [7] => 1980 [8] => 0 [9] => -2005 [10] => -79 [11] => -13 [12] => -22 [13] => -67 [14] => 285 [15] => 4 [16] => 700 [17] => 1047 [18] => 90 [19] => 470 ) [Net Change in Cash] => Array ( [0] => -253 [1] => 552 [2] => -342 [3] => -62 [4] => 430 [5] => 32 [6] => 74 [7] => 4223 [8] => -2085 [9] => -330 [10] => 21 [11] => -1633 [12] => 78 [13] => -509 [14] => 2340 [15] => 376 [16] => 242 [17] => -677 [18] => 698 [19] => 4562 ) [NetChangeinCash_others] => Array ( [0] => 94 [1] => 75 [2] => -52 [3] => -99 [4] => 97 [5] => -108 [6] => -215 [7] => -263 [8] => 186 [9] => 425 [10] => 404 [11] => -722 [12] => 10 [13] => 20 [14] => -57 [15] => 30 [16] => -49 [17] => 6 [18] => -108 [19] => -88 ) [total_freecashflow] => Array ( [0] => 2614 [1] => 3521 [2] => 2975 [3] => 1183 [4] => 1324 [5] => 7260 [6] => 3145 [7] => 815 [8] => 1159 [9] => 876 [10] => 1999 [11] => 1202 [12] => 2204 [13] => 2705 [14] => 1151 [15] => 3433 [16] => 3051 [17] => 3309 [18] => 3056 [19] => 1297 ) [CF_Net Income_pct] => Array ( [0] => 48.15 [1] => 48.71 [2] => 62.16 [3] => 31.75 [4] => 131.34 [5] => 82.56 [6] => 45.64 [7] => 187.92 [8] => -45.22 [9] => 37.58 [10] => 55.09 [11] => 80.76 [12] => 84.26 [13] => 69.65 [14] => 64.24 [15] => 37.31 [16] => 66.94 [17] => 68.13 [18] => 57.33 [19] => 152.94 ) [CF_DDA_pct] => Array ( [0] => 2,976 [1] => 2,722 [2] => 1,526 [3] => 1,361 [4] => 1,560 [5] => 1,690 [6] => 1,860 [7] => 1,754 [8] => 1,515 [9] => 1,584 [10] => 1,347 [11] => 1,358 [12] => 1,384 [13] => 1,371 [14] => 1,444 [15] => 1,503 [16] => 1,380 [17] => 1,560 [18] => 1,713 [19] => 1,603 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -53.85 [1] => -47.92 [2] => -36.90 [3] => -73.77 [4] => -62.85 [5] => -22.06 [6] => -37.97 [7] => -64.70 [8] => -52.48 [9] => -66.16 [10] => -38.13 [11] => -52.71 [12] => -41.01 [13] => -36.95 [14] => -63.22 [15] => -27.59 [16] => -33.08 [17] => -35.77 [18] => -36.98 [19] => -59.20 ) [Cash Flow from Investing_pct] => Array ( [0] => -55.31 [1] => -40.13 [2] => -20.93 [3] => -89.18 [4] => -4.99 [5] => -73.12 [6] => -24.54 [7] => 269.38 [8] => -106.27 [9] => -130.36 [10] => 59.92 [11] => -23.68 [12] => -36.00 [13] => -40.79 [14] => -51.45 [15] => -90.66 [16] => -53.50 [17] => -121.08 [18] => -27.76 [19] => 92.64 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.66 [1] => -96.81 [2] => -4.01 [3] => -36.16 [4] => -12.54 [5] => -5.60 [6] => -7.87 [7] => -72.11 [8] => -17.88 [9] => 2.01 [10] => -8.05 [11] => -124.74 [12] => -3.53 [13] => -29.14 [14] => 0.00 [15] => 0.00 [16] => -5.48 [17] => -13.04 [18] => -8.25 [19] => -31.46 ) [Net Issuance of Debt_pct] => Array ( [0] => -30.46 [1] => 61.68 [2] => -62.16 [3] => 58.47 [4] => -29.66 [5] => -4.68 [6] => -33.00 [7] => -125.51 [8] => -11.52 [9] => 130.98 [10] => -117.83 [11] => 69.71 [12] => -21.17 [13] => -8.00 [14] => 66.76 [15] => 29.34 [16] => -17.07 [17] => 30.30 [18] => -16.35 [19] => 22.55 ) [Dividends_pct] => Array ( [0] => -22.02 [1] => -17.69 [2] => -26.74 [3] => -31.06 [4] => -43.46 [5] => -16.22 [6] => -28.90 [7] => -63.23 [8] => -57.44 [9] => -54.35 [10] => -43.45 [11] => -56.61 [12] => -36.88 [13] => -32.84 [14] => -47.81 [15] => -31.47 [16] => -32.92 [17] => -29.76 [18] => -32.87 [19] => -52.25 ) [Other Financing_pct] => Array ( [0] => -50.81 [1] => -52.82 [2] => -85.22 [3] => -10.00 [4] => -85.66 [5] => -25.38 [6] => -69.76 [7] => -175.10 [8] => -86.84 [9] => 1.20 [10] => -171.77 [11] => -112.16 [12] => -62.18 [13] => -71.54 [14] => 28.06 [15] => -2.05 [16] => -40.12 [17] => 7.82 [18] => -55.62 [19] => -46.37 ) [Cash from Financing_pct] => Array ( [0] => -50.81 [1] => -52.82 [2] => -92.92 [3] => -8.76 [4] => -85.66 [5] => -26.51 [6] => -69.76 [7] => -260.85 [8] => -86.84 [9] => 78.64 [10] => -169.33 [11] => -111.64 [12] => -61.59 [13] => -69.98 [14] => 18.95 [15] => -2.13 [16] => -55.47 [17] => -12.50 [18] => -57.48 [19] => -61.15 ) [Net Change in Cash_pct] => Array ( [0] => -4.47 [1] => 8.16 [2] => -7.25 [3] => -1.37 [4] => 12.07 [5] => 0.34 [6] => 1.46 [7] => 182.89 [8] => -85.49 [9] => -12.75 [10] => 0.65 [11] => -64.24 [12] => 2.09 [13] => -11.86 [14] => 74.78 [15] => 7.93 [16] => 5.31 [17] => -13.14 [18] => 14.39 [19] => 143.50 ) [total_freecashflow_pct] => Array ( [0] => 46.15 [1] => 52.08 [2] => 63.10 [3] => 26.23 [4] => 37.15 [5] => 77.94 [6] => 62.03 [7] => 35.30 [8] => 47.52 [9] => 33.84 [10] => 61.87 [11] => 47.29 [12] => 58.99 [13] => 63.05 [14] => 36.78 [15] => 72.41 [16] => 66.92 [17] => 64.23 [18] => 63.02 [19] => 40.80 ) [per share rev] => Array ( [0] => 25.06 [1] => 31.19 [2] => 25.74 [3] => 35.24 [4] => 21.61 [5] => 24.5 [6] => 27.64 [7] => 24.38 [8] => 24.46 [9] => 27.64 [10] => 28 [11] => 28.81 [12] => 31.22 [13] => 31.75 [14] => 35.09 [15] => 30.07 [16] => 31.36 [17] => 36.58 [18] => 37.48 [19] => 38.73 ) [per share eps] => Array ( [0] => 2 [1] => 2.805 [2] => 3.18 [3] => 2.08 [4] => 3.9 [5] => 6.99 [6] => 2.19 [7] => 4.16 [8] => -1.12 [9] => 0.96 [10] => 1.77 [11] => 2.07 [12] => 3.38 [13] => 3.22 [14] => 2.2 [15] => 1.92 [16] => 3.28 [17] => 3.68 [18] => 2.91 [19] => 5.18 ) [eps_nri] => Array ( [0] => 2 [1] => 2.81 [2] => 2.56 [3] => 1.24 [4] => 1.43 [5] => 0.19 [6] => 2.19 [7] => 4.15 [8] => 1.84 [9] => 0.99 [10] => 1.77 [11] => 2.07 [12] => 3.38 [13] => 3.22 [14] => 2.21 [15] => 1.93 [16] => 2.94 [17] => 3.3 [18] => 2.59 [19] => 3.04 ) [per share_freecashflow] => Array ( [0] => 1.92 [1] => 3.01 [2] => 3.24 [3] => 1.73 [4] => 1.16 [5] => 6.61 [6] => 2.98 [7] => 0.78 [8] => 1.16 [9] => 0.87 [10] => 2 [11] => 1.22 [12] => 2.37 [13] => 2.92 [14] => 1.27 [15] => 3.78 [16] => 3.31 [17] => 3.52 [18] => 3.24 [19] => 1.39 ) [ROE] => Array ( [0] => 21.27 [1] => 39.04 [2] => 27.37 [3] => 12.71 [4] => 32.11 [5] => 59.73 [6] => 17.4 [7] => 30.02 [8] => -12.17 [9] => 9.95 [10] => 15.65 [11] => 22.94 [12] => 33.41 [13] => 26.83 [14] => 28.17 [15] => 24.32 [16] => 32.67 [17] => 40.43 [18] => 26.99 [19] => 29.87 ) [payout] => Array ( [0] => 0.455 [1] => 0.362 [2] => 0.351 [3] => 0.591 [4] => 0.35 [5] => 0.2 [6] => 0.639 [7] => 0.337 [8] => 0 [9] => 1.458 [10] => 0.791 [11] => 0.705 [12] => 0.438 [13] => 0.472 [14] => 0.745 [15] => 0.854 [16] => 0.5 [17] => 0.446 [18] => 0.584 [19] => 0.344 ) [ROA] => Array ( [0] => 7.39 [1] => 8.83 [2] => 7.72 [3] => 3.9 [4] => 11.63 [5] => 18.86 [6] => 5.87 [7] => 10.76 [8] => -3.19 [9] => 2.63 [10] => 5 [11] => 6.18 [12] => 9.91 [13] => 8.75 [14] => 5.54 [15] => 4.6 [16] => 7.5 [17] => 7.16 [18] => 5.53 [19] => 9.41 ) [ROC_capital] => Array ( [0] => 33298 [1] => 33194 [2] => 33454 [3] => 22710 [4] => 23839 [5] => 28220 [6] => 26667 [7] => 28923 [8] => 27768 [9] => 35193 [10] => 27732 [11] => 23758 [12] => 24206 [13] => 24783 [14] => 27251 [15] => 29123 [16] => 31054 [17] => 32292 [18] => 37951 [19] => 38586 ) [ROC] => Array ( [0] => 8.19 [1] => 9.92 [2] => 8.76 [3] => 6.31 [4] => 18.79 [5] => 27.25 [6] => 8.68 [7] => 15 [8] => -3.97 [9] => 2.76 [10] => 6.42 [11] => 8.65 [12] => 13.01 [13] => 12.06 [14] => 7.36 [15] => 6.03 [16] => 9.76 [17] => 10.76 [18] => 7.26 [19] => 12.56 ) [ROC_JOEL_capital] => Array ( [0] => 25099 [1] => 24314 [2] => 24173 [3] => 15639 [4] => 16952 [5] => 19655 [6] => 18213 [7] => 15637 [8] => 16691 [9] => 17927 [10] => 14896 [11] => 14841 [12] => 15052 [13] => 15413 [14] => 15063 [15] => 14361 [16] => 14341 [17] => 17083 [18] => 17374 [19] => 16645 ) [ROC_JOEL] => Array ( [0] => 16 [1] => 20.37 [2] => 15.29 [3] => 25.78 [4] => 24.94 [5] => 20.48 [6] => 23.71 [7] => 8.3 [8] => 16.46 [9] => 12.97 [10] => 19.35 [11] => 27.08 [12] => 25.17 [13] => 18.8 [14] => 15.87 [15] => 15.21 [16] => 26.57 [17] => 25.06 [18] => 20.44 [19] => 23.65 ) [ROC_JOEL_new] => Array ( [0] => 19.04 [1] => 23.9 [2] => 19 [3] => 19.34 [4] => 32.79 [5] => 46.17 [6] => 21.64 [7] => 43.97 [8] => 13.86 [9] => 2.54 [10] => 11.07 [11] => 25.09 [12] => 22.96 [13] => 24.77 [14] => 16.61 [15] => 16.48 [16] => 24.39 [17] => 22.48 [18] => 18.56 [19] => 21.34 ) [grossmargin] => Array ( [0] => 34.81 [1] => 34.73 [2] => 35.23 [3] => 35.39 [4] => 37.19 [5] => 36.88 [6] => 37.65 [7] => 34.07 [8] => 28.52 [9] => 25.14 [10] => 27.07 [11] => 30.92 [12] => 29.47 [13] => 25.98 [14] => 26.03 [15] => 27.88 [16] => 28.81 [17] => 27.74 [18] => 39 [19] => 37.62 ) [pretaxmargin] => Array ( [0] => 12.87 [1] => 14.76 [2] => 18.55 [3] => 11.74 [4] => 21.98 [5] => 34.03 [6] => 11.8 [7] => 26.98 [8] => 8.66 [9] => 0.52 [10] => 5.15 [11] => 12.51 [12] => 11.49 [13] => 12.74 [14] => 7.51 [15] => 7.99 [16] => 11.28 [17] => 10.98 [18] => 8.75 [19] => 9.65 ) [operatingmargin] => Array ( [0] => 11.79 [1] => 13.57 [2] => 15.63 [3] => 16.73 [4] => 17.07 [5] => 14.95 [6] => 14.79 [7] => 5.12 [8] => 11.21 [9] => 8.39 [10] => 10.29 [11] => 14.11 [12] => 13.07 [13] => 9.86 [14] => 7.51 [15] => 7.99 [16] => 13.18 [17] => 12.44 [18] => 10.06 [19] => 10.89 ) [netmargin] => Array ( [0] => 8.01 [1] => 9.02 [2] => 12.4 [3] => 5.94 [4] => 18.09 [5] => 28.57 [6] => 7.92 [7] => 17.1 [8] => -4.5 [9] => 3.51 [10] => 6.36 [11] => 7.22 [12] => 10.86 [13] => 10.17 [14] => 6.3 [15] => 6.42 [16] => 10.49 [17] => 10.09 [18] => 7.8 [19] => 13.41 ) [pettm] => Array ( [0] => 14.030 [1] => 12.490 [2] => 15.720 [3] => 28.880 [4] => 13.690 [5] => 9.200 [6] => 22.120 [7] => 10.260 [8] => 23.110 [9] => 48.770 [10] => 27.740 [11] => 20.810 [12] => 14.410 [13] => 13.730 [14] => 11.530 [15] => 17.410 [16] => 15.120 [17] => 12.410 [18] => 15.470 [19] => 12.520 ) [penri] => Array ( [0] => 0.00 [1] => 12.48 [2] => 15.74 [3] => 35.33 [4] => 37.63 [5] => 823.44 [6] => 22.16 [7] => 10.29 [8] => 23.17 [9] => 47.31 [10] => 27.71 [11] => 20.83 [12] => 14.41 [13] => 13.74 [14] => 11.55 [15] => 17.45 [16] => 15.07 [17] => 13.04 [18] => 16.80 [19] => 21.30 ) [pe] => Array ( [0] => 14.030 [1] => 12.490 [2] => 15.720 [3] => 28.880 [4] => 13.690 [5] => 9.200 [6] => 22.120 [7] => 10.260 [8] => 23.110 [9] => 48.770 [10] => 27.740 [11] => 20.810 [12] => 14.410 [13] => 13.730 [14] => 11.530 [15] => 17.410 [16] => 15.120 [17] => 12.410 [18] => 15.470 [19] => 12.520 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 10.240 [7] => 5.750 [8] => 8.800 [9] => 9.270 [10] => 7.570 [11] => 9.750 [12] => 9.210 [13] => 6.380 [14] => 10.040 [15] => 12.070 [16] => 11.520 [17] => 0.000 [18] => 121.560 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 24.18 [7] => 35.15 [8] => 0 [9] => 0 [10] => 0 [11] => 14.69 [12] => 43.55 [13] => 76.08 [14] => 50.74 [15] => 0 [16] => 0 [17] => 20.67 [18] => 17.14 [19] => 32.18 ) [pfcf] => Array ( [0] => 14.540 [1] => 11.230 [2] => 8.160 [3] => 58.890 [4] => 43.140 [5] => 10.010 [6] => 16.210 [7] => 55.210 [8] => 37.190 [9] => 55.290 [10] => 24.280 [11] => 34.000 [12] => 20.470 [13] => 14.750 [14] => 19.920 [15] => 8.930 [16] => 15.490 [17] => 12.930 [18] => 13.840 [19] => 46.740 ) [ps] => Array ( [0] => 1.120 [1] => 1.120 [2] => 0.910 [3] => 2.010 [4] => 2.330 [5] => 2.690 [6] => 1.730 [7] => 1.750 [8] => 1.730 [9] => 1.660 [10] => 1.750 [11] => 1.460 [12] => 1.530 [13] => 1.390 [14] => 0.720 [15] => 1.120 [16] => 1.590 [17] => 1.180 [18] => 1.200 [19] => 1.680 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.654 [6] => 3.47 [7] => 3.346 [8] => 2.27 [9] => 2.582 [10] => 2.456 [11] => 1.514 [12] => 1.206 [13] => 1.68 [14] => 1.76 [15] => 1.826 [16] => 2.11 [17] => 2.498 [18] => 2.606 [19] => 2.672 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.300 [6] => 11.090 [7] => 8.510 [8] => 1.700 [9] => -19.720 [10] => -25.250 [11] => -11.210 [12] => -2.700 [13] => 23.700 [14] => 23.170 [15] => -5.360 [16] => -2.700 [17] => 0.540 [18] => 6.400 [19] => 10.550 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.150 [6] => 17.640 [7] => 16.730 [8] => 6.510 [9] => -13.080 [10] => -19.430 [11] => -8.260 [12] => 0.160 [13] => 27.100 [14] => 26.930 [15] => 2.820 [16] => 2.970 [17] => 5.080 [18] => 11.330 [19] => 15.990 ) [zscore] => Array ( [0] => 2.620 [1] => 2.500 [2] => 1.420 [3] => 3.120 [4] => 2.710 [5] => 3.300 [6] => 2.630 [7] => 2.820 [8] => 2.520 [9] => 2.300 [10] => 2.840 [11] => 2.640 [12] => 3.050 [13] => 2.790 [14] => 2.120 [15] => 2.100 [16] => 2.520 [17] => 2.190 [18] => 2.110 [19] => 2.630 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 5 [4] => 6 [5] => 7 [6] => 6 [7] => 6 [8] => 5 [9] => 5 [10] => 7 [11] => 7 [12] => 8 [13] => 6 [14] => 6 [15] => 5 [16] => 7 [17] => 7 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.790 [3] => -1.730 [4] => -2.320 [5] => -2.320 [6] => -3.020 [7] => -3.100 [8] => -2.610 [9] => -2.490 [10] => -2.320 [11] => -2.870 [12] => -2.760 [13] => -2.560 [14] => -2.780 [15] => -2.920 [16] => -2.530 [17] => -2.350 [18] => -2.950 [19] => -2.250 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.67 [7] => 3.40 [8] => 3.81 [9] => 3.63 [10] => 3.29 [11] => 2.34 [12] => 2.53 [13] => 2.36 [14] => 2.36 [15] => 2.56 [16] => 2.82 [17] => 3.12 [18] => 3.15 [19] => 3.46 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.710 [6] => 12.070 [7] => 10.420 [8] => 11.130 [9] => 12.650 [10] => 14.920 [11] => 18.190 [12] => 19.230 [13] => 18.670 [14] => 10.740 [15] => 13.160 [16] => 17.710 [17] => 14.680 [18] => 14.280 [19] => 18.800 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 38.010 [6] => 38.800 [7] => 36.510 [8] => 30.600 [9] => 30.300 [10] => 33.580 [11] => 22.840 [12] => 22.340 [13] => 27.700 [14] => 24.060 [15] => 28.450 [16] => 31.040 [17] => 34.230 [18] => 36.840 [19] => 39.850 ) [medpsvalue] => Array ( [0] => 36.12 [1] => 44.86 [2] => -7.8 [3] => 43 [4] => 32.86 [5] => 35.32 [6] => 40.26 [7] => 34.92 [8] => 35.37 [9] => 39.7 [10] => 40.33 [11] => 41.9 [12] => 45.94 [13] => 45.72 [14] => 50.53 [15] => 43.32 [16] => 45.32 [17] => 55.9 [18] => 53.96 [19] => 55.79 ) [ev2rev] => Array ( [0] => 1.340 [1] => 1.370 [2] => 0.890 [3] => 2.350 [4] => 2.880 [5] => 2.990 [6] => 2.000 [7] => 1.860 [8] => 1.940 [9] => 1.930 [10] => 2.050 [11] => 1.620 [12] => 1.720 [13] => 1.570 [14] => 0.860 [15] => 1.260 [16] => 1.720 [17] => 1.410 [18] => 1.410 [19] => 1.770 ) [ev2ebitda] => Array ( [0] => 5.740 [1] => 5.640 [2] => 3.320 [3] => 10.730 [4] => 9.680 [5] => 7.070 [6] => 9.660 [7] => 5.140 [8] => 11.870 [9] => 25.740 [10] => 18.180 [11] => 8.480 [12] => 9.880 [13] => 8.330 [14] => 6.510 [15] => 8.420 [16] => 9.520 [17] => 8.500 [18] => 9.430 [19] => 11.520 ) [ev2ebit] => Array ( [0] => 11.320 [1] => 10.170 [2] => 5.640 [3] => 16.030 [4] => 17.340 [5] => 20.000 [6] => 12.660 [7] => 36.370 [8] => 17.280 [9] => 22.950 [10] => 19.880 [11] => 11.480 [12] => 11.470 [13] => 15.940 [14] => 11.470 [15] => 15.790 [16] => 13.070 [17] => 11.320 [18] => 14.430 [19] => 16.700 ) [earning_yield_greenblatt] => Array ( [0] => 8.83 [1] => 9.83 [2] => 17.73 [3] => 6.24 [4] => 5.77 [5] => 5 [6] => 7.9 [7] => 2.75 [8] => 5.79 [9] => 4.36 [10] => 5.03 [11] => 8.71 [12] => 8.72 [13] => 6.27 [14] => 8.72 [15] => 6.33 [16] => 7.65 [17] => 8.83 [18] => 6.93 [19] => 5.99 ) [p2medpsvalue] => Array ( [0] => 0.78 [1] => 0.78 [2] => 0 [3] => 1.4 [4] => 1.61 [5] => 1.87 [6] => 1.2 [7] => 1.22 [8] => 1.2 [9] => 1.16 [10] => 1.22 [11] => 1.01 [12] => 1.06 [13] => 0.96 [14] => 0.5 [15] => 0.78 [16] => 1.1 [17] => 0.82 [18] => 0.83 [19] => 1.16 ) [p2grahamnumber] => Array ( [0] => 1.36 [1] => 1.64 [2] => 1.63 [3] => 2.16 [4] => 2.67 [5] => 15.99 [6] => 3.13 [7] => 1.61 [8] => 2.99 [9] => 4.37 [10] => 3.31 [11] => 2.81 [12] => 2.42 [13] => 1.94 [14] => 2.25 [15] => 3.04 [16] => 2.93 [17] => 0 [18] => 8.24 [19] => 2.96 ) [p2tangible_book] => Array ( [0] => 3.03 [1] => 4.98 [2] => 4.13 [3] => 3.72 [4] => 4.43 [5] => 18.5 [6] => 10.69 [7] => 5.95 [8] => 9.26 [9] => 9.91 [10] => 8.58 [11] => 9.88 [12] => 9.74 [13] => 6.64 [14] => 11.19 [15] => 13.31 [16] => 12.29 [17] => 0 [18] => 179.92 [19] => 9.73 ) [pb] => Array ( [0] => 3.03 [1] => 4.98 [2] => 4.13 [3] => 3.72 [4] => 4.43 [5] => 5.73 [6] => 3.84 [7] => 3.06 [8] => 4.77 [9] => 4.8 [10] => 4.76 [11] => 4.48 [12] => 4.88 [13] => 3.64 [14] => 3.32 [15] => 4.36 [16] => 5.06 [17] => 4.98 [18] => 4.21 [19] => 3.76 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 34042 [1] => 36508 [2] => 23644 [3] => 24089 [4] => 24767 [5] => 26918 [6] => 29202 [7] => 25370 [8] => 24522 [9] => 27730 [10] => 27995 [11] => 28491 [12] => 28982 [13] => 29378 [14] => 31836 [15] => 27328 [16] => 28899 [17] => 34423 [18] => 35310 [19] => 36144 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2976 [1] => 2722 [2] => 1526 [3] => 1361 [4] => 1560 [5] => 1690 [6] => 1860 [7] => 1754 [8] => 218 [9] => 229 [10] => 223 [11] => 230 [12] => 227 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 559 [1] => 758 [2] => 409 [3] => 389 [4] => 520 [5] => 535 [6] => 810 [7] => 590 [8] => 359 [9] => 347 [10] => 362 [11] => 518 [12] => 460 [13] => 430 [14] => 376 [15] => 408 [16] => 590 [17] => 447 [18] => 464 [19] => 448 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 116 [6] => 77 [7] => 85 [8] => 465 [9] => 25 [10] => 167 [11] => 115 [12] => 79 [13] => 131 [14] => 59 [15] => 2116 [16] => 2538 [17] => 433 [18] => 123 [19] => 145 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 856 [1] => 1408 [2] => 1066 [3] => 1004 [4] => 1434 [5] => 1466 [6] => 1540 [7] => 5763 [8] => 3678 [9] => 3273 [10] => 3369 [11] => 1736 [12] => 1814 [13] => 1305 [14] => 3645 [15] => 4021 [16] => 4263 [17] => 3586 [18] => 4284 [19] => 8941 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 9703 [1] => 9651 [2] => 10515 [3] => 18775 [4] => 18770 [5] => 10398 [6] => 10787 [7] => 10469 [8] => 9497 [9] => 14731 [10] => 12185 [11] => 11674 [12] => 9680 [13] => 11353 [14] => 11425 [15] => 13351 [16] => 13852 [17] => 14646 [18] => 17640 [19] => 13709 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2734 [1] => 2636 [2] => 2757 [3] => 1921 [4] => 1929 [5] => 2780 [6] => 2731 [7] => 2642 [8] => 5864 [9] => 5375 [10] => 5955 [11] => 5745 [12] => 5428 [13] => 6014 [14] => 7698 [15] => 7884 [16] => 9256 [17] => 10368 [18] => 8356 [19] => 8702 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1292 [1] => 6157 [2] => 3910 [3] => 6152 [4] => 6629 [5] => 4941 [6] => 3247 [7] => 1464 [8] => 1185 [9] => 5914 [10] => 936 [11] => 1397 [12] => 1517 [13] => 1370 [14] => 2012 [15] => 1506 [16] => 133 [17] => 817 [18] => 1275 [19] => 1721 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 760 [11] => 0 [12] => 817 [13] => 981 [14] => 0 [15] => 154 [16] => 0 [17] => 0 [18] => 2706 [19] => 2839 ) [BS_other_liabilities_Insurance] => Array ( [0] => 13668 [1] => 14405 [2] => 15524 [3] => 11449 [4] => 11529 [5] => 13556 [6] => 13491 [7] => 16411 [8] => 12862 [9] => 11668 [10] => 11056 [11] => 10404 [12] => 8580 [13] => 8675 [14] => 11736 [15] => 11898 [16] => 11606 [17] => 16978 [18] => 16849 [19] => 11267 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -559 [1] => -758 [2] => -409 [3] => -389 [4] => -520 [5] => -535 [6] => -810 [7] => -444 [8] => -359 [9] => -277 [10] => -174 [11] => -274 [12] => -241 [13] => -276 [14] => -238 [15] => -226 [16] => -590 [17] => -447 [18] => -464 [19] => -448 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -6911 [1] => -6784 [2] => -3645 [3] => -3422 [4] => -3675 [5] => -4285 [6] => -4901 [7] => -4679 [8] => -4278 [9] => -4651 [10] => -4488 [11] => -4581 [12] => -4608 [13] => -4767 [14] => -5572 [15] => -4943 [16] => -4292 [17] => -4918 [18] => -5733 [19] => -5271 ) [BS_MoneyMarket] => Array ( [0] => -856 [1] => -1408 [2] => -1066 [3] => -1004 [4] => -1434 [5] => -1466 [6] => -1540 [7] => -5763 [8] => -3678 [9] => -3273 [10] => -3369 [11] => -1736 [12] => -1814 [13] => -1305 [14] => -3645 [15] => -4021 [16] => -4263 [17] => -3586 [18] => -4284 [19] => -8941 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 10559 [1] => 11059 [2] => 11581 [3] => 19779 [4] => 20204 [5] => 11864 [6] => 12327 [7] => 16232 [8] => 13175 [9] => 18004 [10] => 15554 [11] => 13410 [12] => 11494 [13] => 12658 [14] => 15070 [15] => 17372 [16] => 18115 [17] => 18232 [18] => 21924 [19] => 22650 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 13668 [1] => 14405 [2] => 15524 [3] => 11449 [4] => 11529 [5] => 13556 [6] => 13491 [7] => 16411 [8] => 12862 [9] => 11668 [10] => 11816 [11] => 10404 [12] => 9397 [13] => 9656 [14] => 11736 [15] => 12052 [16] => 11606 [17] => 16978 [18] => 19555 [19] => 14106 ) [cash2debt] => Array ( [0] => 0.112 [1] => 0.119 [2] => 0.118 [3] => 0.083 [4] => 0.129 [5] => 0.137 [6] => 0.163 [7] => 0.858 [8] => 0.606 [9] => 0.323 [10] => 0.545 [11] => 0.226 [12] => 0.251 [13] => 0.196 [14] => 0.384 [15] => 0.556 [16] => 0.662 [17] => 0.32 [18] => 0.375 [19] => 0.729 ) [interest_coverage] => Array ( [0] => 7.18 [1] => 6.53 [2] => 9.03 [3] => 10.36 [4] => 8.13 [5] => 7.52 [6] => 5.33 [7] => 2.2 [8] => 7.65 [9] => 6.7 [10] => 7.96 [11] => 7.76 [12] => 8.24 [13] => 6.74 [14] => 6.36 [15] => 5.35 [16] => 6.46 [17] => 9.58 [18] => 7.66 [19] => 8.79 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => -40 [3] => -43 [4] => -24 [5] => -61 [6] => -61 [7] => -49 [8] => -98 [9] => -71 [10] => 9 [11] => -37 [12] => 15 [13] => -7 [14] => -3 [15] => -14 [16] => -21 [17] => -36 [18] => -25 [19] => -14 ) [TaxProvision] => Array ( [0] => -1655 [1] => -2097 [2] => -1416 [3] => -1354 [4] => -941 [5] => -1410 [6] => -1072 [7] => -2467 [8] => -185 [9] => 930 [10] => 329 [11] => -1470 [12] => -196 [13] => -748 [14] => -381 [15] => -415 [16] => -515 [17] => -626 [18] => -616 [19] => -626 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1078 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 210 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 2727 [1] => 3293 [2] => 2931 [3] => 1432 [4] => 1648 [5] => 219 [6] => 2314 [7] => 4328 [8] => 1841 [9] => 1002 [10] => 1780 [11] => 2056 [12] => 3148 [13] => 2988 [14] => 2010 [15] => 1769 [16] => 2745 [17] => 3155 [18] => 2472 [19] => 2863 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3033 [5] => 7471 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 307 [17] => 355 [18] => 308 [19] => 1999 ) [eps_diluated] => Array ( [0] => 2 [1] => 2.805 [2] => 3.18 [3] => 2.08 [4] => 3.9 [5] => 6.99 [6] => 2.19 [7] => 4.16 [8] => -1.12 [9] => 0.96 [10] => 1.77 [11] => 2.07 [12] => 3.38 [13] => 3.22 [14] => 2.2 [15] => 1.92 [16] => 3.28 [17] => 3.68 [18] => 2.91 [19] => 5.18 ) [eps_basic] => Array ( [0] => 2 [1] => 2.805 [2] => 3.23 [3] => 2.12 [4] => 3.96 [5] => 7.08 [6] => 2.21 [7] => 4.18 [8] => -1.12 [9] => 0.97 [10] => 1.78 [11] => 2.08 [12] => 3.41 [13] => 3.25 [14] => 2.21 [15] => 1.93 [16] => 3.32 [17] => 3.73 [18] => 2.94 [19] => 5.22 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 844 [8] => 880 [9] => 767 [10] => 743 [11] => 863 [12] => 804 [13] => 1000 [14] => 1199 [15] => 872 [16] => 855 [17] => 3555 [18] => 1313 [19] => 1360 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1185 [8] => 1239 [9] => 1241 [10] => 1355 [11] => 1534 [12] => 1616 [13] => 1865 [14] => 2234 [15] => 2231 [16] => 2564 [17] => 0 [18] => 2407 [19] => 2576 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -466 [8] => -444 [9] => -302 [10] => -382 [11] => -485 [12] => -554 [13] => -630 [14] => -908 [15] => -616 [16] => -643 [17] => -901 [18] => -604 [19] => -539 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2652 [8] => 2734 [9] => 2401 [10] => 2773 [11] => 2831 [12] => 3075 [13] => 3043 [14] => 3156 [15] => 2893 [16] => 3191 [17] => 4541 [18] => 4449 [19] => 4645 ) [OtherInventories] => Array ( [0] => 3969 [1] => 3737 [2] => 3706 [3] => 2792 [4] => 3129 [5] => 5057 [6] => 4658 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 856 [1] => 1408 [2] => 1066 [3] => 1004 [4] => 1434 [5] => 1466 [6] => 1540 [7] => 5763 [8] => 3678 [9] => 3273 [10] => 3369 [11] => 1736 [12] => 1814 [13] => 1305 [14] => 3645 [15] => 4021 [16] => 4263 [17] => 3586 [18] => 4284 [19] => 8941 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 116 [6] => 77 [7] => 85 [8] => 465 [9] => 25 [10] => 167 [11] => 115 [12] => 79 [13] => 131 [14] => 59 [15] => 2116 [16] => 2538 [17] => 433 [18] => 123 [19] => 145 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 453 [8] => 477 [9] => 412 [10] => 418 [11] => 429 [12] => 417 [13] => 426 [14] => 484 [15] => 520 [16] => 544 [17] => 669 [18] => 691 [19] => 671 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4275 [8] => 4366 [9] => 4121 [10] => 3765 [11] => 3922 [12] => 4081 [13] => 4111 [14] => 4284 [15] => 4460 [16] => 4492 [17] => 5297 [18] => 5490 [19] => 5283 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 27842 [8] => 27663 [9] => 18540 [10] => 18853 [11] => 19530 [12] => 20058 [13] => 20537 [14] => 21783 [15] => 22809 [16] => 23384 [17] => 25338 [18] => 24090 [19] => 24714 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1208 [8] => 1226 [9] => 1076 [10] => 942 [11] => 1082 [12] => 1163 [13] => 1519 [14] => 1403 [15] => 1126 [16] => 1547 [17] => 1457 [18] => 1555 [19] => 1763 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 33778 [8] => 33732 [9] => 24149 [10] => 23978 [11] => 24963 [12] => 25719 [13] => 26593 [14] => 27954 [15] => 28915 [16] => 29967 [17] => 32761 [18] => 31826 [19] => 32431 ) [AccumulatedDepreciation] => Array ( [0] => -27718 [1] => -29044 [2] => -29336 [3] => -20310 [4] => -20597 [5] => -20545 [6] => -20468 [7] => -20491 [8] => -20446 [9] => -14257 [10] => -13754 [11] => -14654 [12] => -15221 [13] => -15733 [14] => -16800 [15] => -17821 [16] => -18628 [17] => -19349 [18] => -19085 [19] => -19438 ) [AccountsPayable] => Array ( [0] => 2734 [1] => 2636 [2] => 2757 [3] => 1921 [4] => 1929 [5] => 2780 [6] => 2731 [7] => 2219 [8] => 2727 [9] => 2412 [10] => 2753 [11] => 2670 [12] => 2711 [13] => 3172 [14] => 3128 [15] => 3542 [16] => 4360 [17] => 4816 [18] => 4853 [19] => 5180 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 110 [15] => 154 [16] => 225 [17] => 255 [18] => 343 [19] => 247 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 423 [8] => 3137 [9] => 2963 [10] => 3202 [11] => 3075 [12] => 2717 [13] => 2842 [14] => 4460 [15] => 4188 [16] => 4671 [17] => 5297 [18] => 3160 [19] => 3275 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 154 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 6376 [1] => 5678 [2] => 5087 [3] => 5897 [4] => 4495 [5] => 6625 [6] => 6658 [7] => 5350 [8] => 5598 [9] => 4261 [10] => 5545 [11] => 6783 [12] => 5999 [13] => 5945 [14] => 7631 [15] => 9521 [16] => 10133 [17] => 11713 [18] => 10441 [19] => 10718 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 49 [9] => 40 [10] => 3 [11] => 0 [12] => 14 [13] => 10 [14] => 7 [15] => 7 [16] => 4 [17] => 23 [18] => 24 [19] => 23 ) [DeferredTaxAndRevenue] => Array ( [0] => 1494 [1] => 1783 [2] => 2133 [3] => 500 [4] => 430 [5] => 1660 [6] => 2105 [7] => 2690 [8] => 1622 [9] => 508 [10] => 966 [11] => 1179 [12] => 269 [13] => 802 [14] => 140 [15] => 126 [16] => 115 [17] => 1001 [18] => 856 [19] => 926 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 9303 [19] => 5575 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2727 [1] => 3293 [2] => 2931 [3] => 1432 [4] => 4681 [5] => 7690 [6] => 2314 [7] => 4339 [8] => -1103 [9] => 973 [10] => 1780 [11] => 2053 [12] => 3148 [13] => 2988 [14] => 2010 [15] => 1769 [16] => 3052 [17] => 3510 [18] => 2780 [19] => 4862 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 30 [1] => 151 [2] => -262 [3] => -783 [4] => -580 [5] => -21 [6] => 379 [7] => 435 [8] => 468 [9] => -852 [10] => -309 [11] => -74 [12] => -194 [13] => -214 [14] => -27 [15] => 69 [16] => -481 [17] => -360 [18] => 114 [19] => -883 ) [ChangeInInventory] => Array ( [0] => 19 [1] => 21 [2] => -258 [3] => -335 [4] => -74 [5] => -384 [6] => -727 [7] => -362 [8] => -476 [9] => -125 [10] => -140 [11] => 203 [12] => -61 [13] => -267 [14] => -663 [15] => 481 [16] => -512 [17] => -902 [18] => -812 [19] => -526 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -432 [1] => -8 [2] => 151 [3] => -20 [4] => 254 [5] => 185 [6] => 87 [7] => -634 [8] => -158 [9] => -51 [10] => -28 [11] => -408 [12] => 526 [13] => 470 [14] => -197 [15] => 249 [16] => 1093 [17] => 693 [18] => 717 [19] => 264 ) [ChangeInWorkingCapital] => Array ( [0] => -51 [1] => 692 [2] => -78 [3] => -813 [4] => -274 [5] => 238 [6] => 8 [7] => 1508 [8] => -1725 [9] => -2246 [10] => -1337 [11] => 834 [12] => -88 [13] => -156 [14] => -887 [15] => 799 [16] => 100 [17] => -569 [18] => 19 [19] => -1145 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -615 [13] => -1 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -3050 [1] => -3240 [2] => -1740 [3] => -3327 [4] => -2240 [5] => -2055 [6] => -1925 [7] => -1494 [8] => -1280 [9] => -1713 [10] => -1232 [11] => -1340 [12] => -1532 [13] => -1585 [14] => -1978 [15] => -1308 [16] => -1508 [17] => -1843 [18] => -1793 [19] => -1882 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 996 [3] => 558 [4] => 946 [5] => 609 [6] => 703 [7] => 8051 [8] => 196 [9] => 17 [10] => 3908 [11] => 312 [12] => 148 [13] => 251 [14] => 50 [15] => 91 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -144 [15] => -13 [16] => -637 [17] => -6459 [18] => -115 [19] => -191 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 4841 ) [PurchaseOfInvestment] => Array ( [0] => -379 [1] => 0 [2] => -82 [3] => -1920 [4] => 0 [5] => -258 [6] => 0 [7] => -2 [8] => -318 [9] => -445 [10] => -137 [11] => 0 [12] => -31 [13] => -152 [14] => -55 [15] => -124 [16] => -100 [17] => -67 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 500 [2] => 0 [3] => 0 [4] => 131 [5] => 0 [6] => 25 [7] => 0 [8] => 0 [9] => 903 [10] => 0 [11] => 36 [12] => 37 [13] => 0 [14] => 508 [15] => 0 [16] => 263 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 296 [1] => 27 [2] => -161 [3] => 667 [4] => 985 [5] => -5107 [6] => -47 [7] => -335 [8] => -1190 [9] => -2137 [10] => -603 [11] => 390 [12] => 33 [13] => -264 [14] => 9 [15] => -2944 [16] => -457 [17] => 2131 [18] => 562 [19] => 177 ) [sloanratio] => Array ( [0] => 0.01 [1] => -0.02 [2] => -0.02 [3] => 0.03 [4] => 0.03 [5] => 0.13 [6] => -0.04 [7] => -0.1 [8] => -0.03 [9] => 0.05 [10] => -0.1 [11] => 0 [12] => 0.02 [13] => 0.01 [14] => 0.01 [15] => 0.03 [16] => 0.02 [17] => 0.09 [18] => -0.02 [19] => -0.02 ) [dividend_yield] => Array ( [0] => 3.24 [1] => 2.91 [2] => 2.37 [3] => 2.05 [4] => 2.57 [5] => 2.13 [6] => 2.9 [7] => 3.29 [8] => 3.3 [9] => 3.05 [10] => 2.85 [11] => 3.44 [12] => 3.04 [13] => 3.45 [14] => 6.48 [15] => 4.87 [16] => 3.29 [17] => 3.58 [18] => 3.78 [19] => 2.74 ) [current_ratio] => Array ( [0] => 1.47 [1] => 0.86 [2] => 1.01 [3] => 0.81 [4] => 0.8 [5] => 1.13 [6] => 1.26 [7] => 1.83 [8] => 1.9 [9] => 1.42 [10] => 1.92 [11] => 1.67 [12] => 1.62 [13] => 1.54 [14] => 1.58 [15] => 1.84 [16] => 2.03 [17] => 1.61 [18] => 1.57 [19] => 1.82 ) [quick_ratio] => Array ( [0] => 0.94 [1] => 0.57 [2] => 0.67 [3] => 0.56 [4] => 0.53 [5] => 0.68 [6] => 0.76 [7] => 1.31 [8] => 1.28 [9] => 1.1 [10] => 1.35 [11] => 1.03 [12] => 1 [13] => 0.92 [14] => 0.99 [15] => 1.27 [16] => 1.39 [17] => 0.97 [18] => 1.01 [19] => 1.22 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 13.85 [2] => 21.52 [3] => 25.57 [4] => -67.65 [5] => 4.14 [6] => 5.48 [7] => 1.29 [8] => 3.09 [9] => -0.33 [10] => -8.37 [11] => 14.89 [12] => -0.05 [13] => 2.26 [14] => -0.37 [15] => -0.16 [16] => -1.49 [17] => -0.96 [18] => -0.75 [19] => 0.74 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 24.46 [2] => -17.47 [3] => 36.91 [4] => -38.68 [5] => 13.37 [6] => 12.82 [7] => -11.79 [8] => 0.33 [9] => 13 [10] => 1.3 [11] => 2.89 [12] => 8.37 [13] => 1.7 [14] => 10.52 [15] => -14.31 [16] => 4.29 [17] => 16.65 [18] => 2.46 [19] => 3.34 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 40.25 [2] => 13.37 [3] => -34.59 [4] => 87.5 [5] => 79.23 [6] => -68.67 [7] => 89.95 [8] => -126.92 [9] => 0 [10] => 84.38 [11] => 16.95 [12] => 63.29 [13] => -4.73 [14] => -31.68 [15] => -12.73 [16] => 70.83 [17] => 12.2 [18] => -20.92 [19] => 78.01 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 633.415384615 [6] => 1.99819657349 [7] => 1.20916568743 [8] => 13.6294117647 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.579746835443 [14] => 0.498489425982 [15] => 0 [16] => 0 [17] => 24.1481481481 [18] => 2.625 [19] => 2.01895734597 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.73 [6] => 1.25 [7] => 1.16 [8] => 1.39 [9] => 1.51 [10] => 1.46 [11] => 1.86 [12] => 2.18 [13] => 1.59 [14] => 1.05 [15] => 1.18 [16] => 1.61 [17] => 1.34 [18] => 1.22 [19] => 1.63 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2 [7] => 1.21 [8] => 0 [9] => 0 [10] => 0 [11] => 2.89 [12] => 1.12 [13] => 0.58 [14] => 0.5 [15] => 0 [16] => 0 [17] => 2.21 [18] => 2.62 [19] => 2.02 ) )
E I du Pont de Nemours & Company (NYSE:DD)
Days Inventory
105.27 (As of Jun. 2014)

E I du Pont de Nemours & Company's inventory for the three months ended in Jun. 2014 was $6,940 Mil. E I du Pont de Nemours & Company's cost of goods sold for the three months ended in Jun. 2014 was $5,999 Mil. Hence, E I du Pont de Nemours & Company's days inventory for the three months ended in Jun. 2014 was 105.27.

E I du Pont de Nemours & Company's days inventory increased from Jun. 2013 (95.76) to Jun. 2014 (105.27). It might indicate that E I du Pont de Nemours & Company's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). E I du Pont de Nemours & Company's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 62.44.

Inventory turnover measures how fast the company turns over its inventory within a year. E I du Pont de Nemours & Company's inventory turnover for the three months ended in Jun. 2014 was 0.86.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. E I du Pont de Nemours & Company's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.69.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

E I du Pont de Nemours & Company's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=8042/22548*365
=130.18

E I du Pont de Nemours & Company's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6940/5999*91
=105.27

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

E I du Pont de Nemours & Company's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=6940/10114*91
=62.44

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

E I du Pont de Nemours & Company's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

E I du Pont de Nemours & Company's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=6940 / 10114
=0.69

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

E I du Pont de Nemours & Company Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 80.2587.9588.2388.5988.0699.64105.86105.58128.20130.18

E I du Pont de Nemours & Company Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 88.3393.60128.57138.24101.6295.76123.88142.57115.42105.27
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide