Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.59 [2] => 1.74 [3] => 1.72 [4] => 1.12 [5] => 14.89 [6] => 21.93 [7] => 24.33 [8] => 30.63 [9] => 34.49 [10] => 42.18 [11] => 46.52 [12] => 34.43 [13] => 27.43 [14] => 23.44 [15] => 12.83 [16] => 13.29 [17] => 20.09 [18] => 22.70 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.56 [3] => 0.73 [4] => 0.85 [5] => 3.05 [6] => 8.72 [7] => 16.90 [8] => 22.47 [9] => 25.83 [10] => 28.81 [11] => 37.10 [12] => 25.98 [13] => 12.31 [14] => 17.00 [15] => 7.76 [16] => 8.52 [17] => 11.29 [18] => 16.50 ) [BS_share] => Array ( [0] => 9.46 [1] => 16.10 [2] => 47.023 [3] => 62.948 [4] => 64.288 [5] => 40.74 [6] => 42.16 [7] => 68.45 [8] => 78.01 [9] => 74.52 [10] => 70.15 [11] => 66.88 [12] => 65.80 [13] => 76.97 [14] => 90.43 [15] => 91.13 [16] => 91.87 [17] => 92.78 [18] => 94.40 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1.428 [1] => 36.893 [2] => 47.023 [3] => 62.948 [4] => 64.288 [5] => 55.007 [6] => 55.338 [7] => 81.582 [8] => 80.348 [9] => 80.352 [10] => 76.719 [11] => 69.881 [12] => 68.646 [13] => 76.698 [14] => 86.929 [15] => 91.431 [16] => 91.694 [17] => 93.066 [18] => 94.796 ) [Revenue] => Array ( [0] => 1014.9 [1] => 1207.6 [2] => 1795.9 [3] => 3320.9 [4] => 4482 [5] => 5499.712 [6] => 5974.555 [7] => 8991.464 [8] => 9184.616 [9] => 9725.548 [10] => 10174.718 [11] => 10098.555 [12] => 11821.903 [13] => 12454.613 [14] => 11113.782 [15] => 12122.887 [16] => 11641.191 [17] => 9274.662 [18] => 9016.321 ) [COGS] => Array ( [0] => 793.4 [1] => 950.5 [2] => 1351.4 [3] => 2497.6 [4] => 3409 [5] => 4150.17 [6] => 4574.258 [7] => 6642.773 [8] => 6808.207 [9] => 7338.138 [10] => 7591.548 [11] => 7358.676 [12] => 9084.318 [13] => 9509.359 [14] => 8008.561 [15] => 9116.965 [16] => 8861.574 [17] => 7179.403 [18] => 7161.734 ) [Gross Profit] => Array ( [0] => 221.5 [1] => 257.1 [2] => 444.5 [3] => 823.3 [4] => 1073 [5] => 1349.542 [6] => 1400.297 [7] => 2348.691 [8] => 2376.409 [9] => 2387.41 [10] => 2583.17 [11] => 2739.879 [12] => 2737.585 [13] => 2945.254 [14] => 3105.221 [15] => 3005.922 [16] => 2779.617 [17] => 2095.259 [18] => 1854.587 ) [SGA] => Array ( [0] => 147.5 [1] => 167.5 [2] => 268 [3] => 489.1 [4] => 667 [5] => 941.045 [6] => 963.823 [7] => 1678.309 [8] => 1674.194 [9] => 1827.884 [10] => 1961.518 [11] => 2058.085 [12] => 2141.135 [13] => 2303.97 [14] => 2442.668 [15] => 2534.182 [16] => 2463.66 [17] => 1832.488 [18] => 1648.198 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 25.3 [1] => 28 [2] => 44.6 [3] => 91.8 [4] => 116.6 [5] => 135.872 [6] => 145.898 [7] => 173.994 [8] => 191.885 [9] => 202.289 [10] => 214.63 [11] => 227.682 [12] => 231.898 [13] => 238.006 [14] => 253.93 [15] => 276.08 [16] => 259.329 [17] => 186.748 [18] => 173.829 ) [Operating Income] => Array ( [0] => 48.7 [1] => 61.6 [2] => 131.9 [3] => 242.4 [4] => 289.4 [5] => 358.721 [6] => 385.113 [7] => 662.607 [8] => 765.985 [9] => 535.745 [10] => 580.095 [11] => 650.695 [12] => 553.597 [13] => 608.69 [14] => 622.754 [15] => 399.684 [16] => -1951.044 [17] => 260.685 [18] => 130.796 ) [other_operating_charges] => Array ( [0] => -25.3 [1] => -28 [2] => -44.6 [3] => -91.8 [4] => -116.6 [5] => -49.776 [6] => -51.361 [7] => -7.775 [8] => 63.77 [9] => -23.781 [10] => -41.557 [11] => -31.099 [12] => -42.853 [13] => -32.594 [14] => -39.799 [15] => -72.056 [16] => -2267.001 [17] => -2.086 [18] => -75.593 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0.578 [2] => 1.698 [3] => 1.388 [4] => 1.108 [5] => 14.258 [6] => 20.634 [7] => 22.449 [8] => 29.835 [9] => 29.907 [10] => 40.267 [11] => 45.207 [12] => 27.65 [13] => 19.214 [14] => 19.289 [15] => 9.452 [16] => 11.975 [17] => 17.653 [18] => 17.19 ) [mktcap] => Array ( [0] => 0 [1] => 9.3058 [2] => 79.845054 [3] => 87.371824 [4] => 71.231104 [5] => 580.87092 [6] => 869.92944 [7] => 1536.63405 [8] => 2327.42835 [9] => 2228.66964 [10] => 2824.73005 [11] => 3023.44416 [12] => 1819.37 [13] => 1478.90158 [14] => 1744.30427 [15] => 861.36076 [16] => 1100.14325 [17] => 1637.84534 [18] => 1622.736 ) [Cash and Equiv] => Array ( [0] => 3.2 [1] => 23.8 [2] => 24.4 [3] => 54.9 [4] => 25.2 [5] => 31.11 [6] => 74.73 [7] => 45.896 [8] => 47.143 [9] => 27.407 [10] => 24.456 [11] => 31.14 [12] => 32.555 [13] => 35.979 [14] => 45.19 [15] => 92.007 [16] => 115.65 [17] => 24.657 [18] => 16.762 ) [ev_addition] => Array ( [0] => 184.1 [1] => 435.8 [2] => 807.9 [3] => 1690.8 [4] => 1512.2 [5] => 2421.036 [6] => 2993.767 [7] => 2682.028 [8] => 2744.371 [9] => 3224.321 [10] => 3362.392 [11] => 3324.711 [12] => 5239.796 [13] => 4453.272 [14] => 4199.075 [15] => 3990.061 [16] => 3633.024 [17] => 2400.027 [18] => 880.5 ) [ev_addition_per_share] => Array ( [0] => 19.461 [1] => 27.068 [2] => 17.181 [3] => 26.86 [4] => 23.522 [5] => 59.427 [6] => 71.01 [7] => 39.182 [8] => 35.18 [9] => 43.268 [10] => 47.931 [11] => 49.712 [12] => 79.632 [13] => 57.857 [14] => 46.435 [15] => 43.784 [16] => 39.545 [17] => 25.868 [18] => 9.327 ) [ev] => Array ( [0] => 0 [1] => 445.1058 [2] => 887.745054 [3] => 1778.171824 [4] => 1583.431104 [5] => 3001.90692 [6] => 3863.69644 [7] => 4218.66205 [8] => 5071.79935 [9] => 5452.99064 [10] => 6187.12205 [11] => 6348.15516 [12] => 7059.166 [13] => 5932.17358 [14] => 5943.37927 [15] => 4851.42176 [16] => 4733.16725 [17] => 4037.87234 [18] => 2503.236 ) [Non Operating Income] => Array ( [0] => -7.1 [1] => 3.9 [2] => -12.6 [3] => 4.3 [4] => -8.6 [5] => 11.686 [6] => -28.437 [7] => -10.559 [8] => 71.588 [9] => 6.621 [10] => 0.683 [11] => -0.435 [12] => -5.926 [13] => -0.933 [14] => 4.221 [15] => -0.161 [16] => 1.915 [17] => 1.664 [18] => 352.796 ) [tax] => Array ( [0] => 10 [1] => 3 [2] => 43.4 [3] => 59.8 [4] => 75.5 [5] => 89.711 [6] => 80.16 [7] => 152.988 [8] => 217.853 [9] => 138.472 [10] => 163.898 [11] => 175.45 [12] => 84.007 [13] => 114.837 [14] => 151.845 [15] => 73.482 [16] => -489.588 [17] => 87.945 [18] => -42.325 ) [Pretax Income] => Array ( [0] => 15.5 [1] => 50 [2] => 72.1 [3] => 223.2 [4] => 232.6 [5] => 238.341 [6] => 219.275 [7] => 420.785 [8] => 573.556 [9] => 344.679 [10] => 420.548 [11] => 455.713 [12] => 214.469 [13] => 299.677 [14] => 380.465 [15] => 151.222 [16] => -2140.041 [17] => 111.76 [18] => 283.034 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -18.9 [1] => -15.7 [2] => -36.7 [3] => -52.1 [4] => -49.2 [5] => -140.67 [6] => -137.401 [7] => -231.263 [8] => -195.298 [9] => -191.788 [10] => -160.23 [11] => -194.547 [12] => -333.202 [13] => -308.08 [14] => -246.51 [15] => -248.301 [16] => -190.912 [17] => -150.589 [18] => -200.558 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 25.3 [1] => 28 [2] => 44.6 [3] => 91.8 [4] => 116.6 [5] => 135.872 [6] => 145.898 [7] => 173.994 [8] => 191.885 [9] => 202.289 [10] => 214.63 [11] => 227.682 [12] => 231.898 [13] => 238.006 [14] => 253.93 [15] => 276.08 [16] => 259.329 [17] => 186.748 [18] => 173.829 ) [ReconciledDepreciation] => Array ( [0] => 25.3 [1] => 28 [2] => 44.6 [3] => 91.8 [4] => 116.6 [5] => 135.87 [6] => 145.9 [7] => 173.99 [8] => 191.89 [9] => 202.29 [10] => 214.63 [11] => 227.68 [12] => 231.9 [13] => 238.01 [14] => 253.93 [15] => 276.08 [16] => 259.33 [17] => 186.75 [18] => 173.83 ) [EBIT] => Array ( [0] => 34.4 [1] => 65.7 [2] => 108.8 [3] => 275.3 [4] => 281.8 [5] => 379.011 [6] => 356.676 [7] => 652.048 [8] => 768.854 [9] => 536.467 [10] => 580.778 [11] => 650.26 [12] => 547.671 [13] => 607.757 [14] => 626.975 [15] => 399.523 [16] => -1949.129 [17] => 262.349 [18] => 483.592 ) [EBITDA_morn] => Array ( [0] => 59.7 [1] => 93.7 [2] => 153.4 [3] => 367.1 [4] => 398.4 [5] => 514.883 [6] => 502.574 [7] => 826.042 [8] => 960.739 [9] => 738.756 [10] => 795.408 [11] => 877.942 [12] => 779.569 [13] => 845.763 [14] => 880.905 [15] => 675.603 [16] => -1689.8 [17] => 449.097 [18] => 657.421 ) [EBITDA] => Array ( [0] => 59.7 [1] => 93.7 [2] => 153.4 [3] => 367.1 [4] => 398.4 [5] => 514.883 [6] => 502.574 [7] => 826.042 [8] => 960.739 [9] => 738.756 [10] => 795.408 [11] => 877.942 [12] => 779.569 [13] => 845.763 [14] => 880.905 [15] => 675.603 [16] => -1689.8 [17] => 449.097 [18] => 657.421 ) [EBITDA_1] => Array ( [0] => 59.7 [1] => 93.7 [2] => 153.4 [3] => 367.1 [4] => 398.4 [5] => 514.883 [6] => 502.574 [7] => 826.042 [8] => 960.739 [9] => 738.756 [10] => 795.408 [11] => 877.942 [12] => 779.569 [13] => 845.763 [14] => 880.905 [15] => 675.603 [16] => -1689.8 [17] => 449.097 [18] => 657.421 ) [DDA_new] => Array ( [0] => 25.3 [1] => 28 [2] => 44.6 [3] => 91.8 [4] => 116.6 [5] => 135.87 [6] => 145.9 [7] => 173.99 [8] => 191.89 [9] => 202.29 [10] => 214.63 [11] => 227.68 [12] => 231.9 [13] => 238.01 [14] => 253.93 [15] => 276.08 [16] => 259.33 [17] => 186.75 [18] => 173.83 ) [EBITDA_new] => Array ( [0] => 59.7 [1] => 93.7 [2] => 153.4 [3] => 367.1 [4] => 398.4 [5] => 514.883 [6] => 502.574 [7] => 826.042 [8] => 960.739 [9] => 738.756 [10] => 795.408 [11] => 877.942 [12] => 779.569 [13] => 845.763 [14] => 880.905 [15] => 675.603 [16] => -1689.8 [17] => 449.097 [18] => 657.421 ) [EBITDA_per_share] => Array ( [0] => 41.81 [1] => 2.54 [2] => 3.26 [3] => 5.83 [4] => 6.2 [5] => 9.36 [6] => 9.08 [7] => 10.13 [8] => 11.96 [9] => 9.19 [10] => 10.37 [11] => 12.56 [12] => 11.36 [13] => 11.03 [14] => 10.13 [15] => 7.39 [16] => -18.43 [17] => 4.83 [18] => 6.94 ) [Operating_Income_per_share] => Array ( [0] => 34.1 [1] => 1.67 [2] => 2.81 [3] => 3.85 [4] => 4.5 [5] => 6.52 [6] => 6.96 [7] => 8.12 [8] => 9.53 [9] => 6.67 [10] => 7.56 [11] => 9.31 [12] => 8.06 [13] => 7.94 [14] => 7.16 [15] => 4.37 [16] => -21.28 [17] => 2.8 [18] => 1.38 ) [Net Income] => Array ( [0] => 5.5 [1] => 47 [2] => 28.7 [3] => 131.6 [4] => 109.7 [5] => 118.719 [6] => 109.83 [7] => 175.416 [8] => 355.703 [9] => 253.721 [10] => 308.654 [11] => 225.414 [12] => 131.353 [13] => 183.77 [14] => 240.308 [15] => 91.491 [16] => -1575.621 [17] => 158.622 [18] => 813.178 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0.3 [3] => 0.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0.467 [1] => 0.493 [2] => 0.52 [3] => 0.547 [4] => 0.573 [5] => 0.593 [6] => 0.6 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 1.428 [1] => 36.893 [2] => 47.023 [3] => 62.948 [4] => 64.288 [5] => 55.007 [6] => 55.338 [7] => 81.582 [8] => 80.348 [9] => 80.352 [10] => 76.719 [11] => 69.881 [12] => 68.646 [13] => 76.698 [14] => 86.929 [15] => 91.431 [16] => 91.694 [17] => 93.066 [18] => 94.796 ) [shares_diluted] => Array ( [0] => 1.428 [1] => 36.893 [2] => 47.023 [3] => 62.948 [4] => 64.288 [5] => 55.007 [6] => 55.338 [7] => 81.582 [8] => 80.348 [9] => 80.352 [10] => 76.719 [11] => 69.881 [12] => 68.646 [13] => 76.698 [14] => 86.929 [15] => 91.431 [16] => 91.694 [17] => 93.066 [18] => 94.796 ) [shares_basic] => Array ( [0] => 1.428 [1] => 35.409 [2] => 44.263 [3] => 49.430 [4] => 49.292 [5] => 42.293 [6] => 42.227 [7] => 67.516 [8] => 72.601 [9] => 77.318 [10] => 73.337 [11] => 66.969 [12] => 65.155 [13] => 74.633 [14] => 85.493 [15] => 90.900 [16] => 91.694 [17] => 92.375 [18] => 93.786 ) [COGS_pct] => Array ( [0] => 0.78 [1] => 0.79 [2] => 0.75 [3] => 0.75 [4] => 0.76 [5] => 0.75 [6] => 0.77 [7] => 0.74 [8] => 0.74 [9] => 0.75 [10] => 0.75 [11] => 0.73 [12] => 0.77 [13] => 0.76 [14] => 0.72 [15] => 0.75 [16] => 0.76 [17] => 0.77 [18] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 21.82 [1] => 21.29 [2] => 24.75 [3] => 24.79 [4] => 23.94 [5] => 24.54 [6] => 23.44 [7] => 26.12 [8] => 25.87 [9] => 24.55 [10] => 25.39 [11] => 27.13 [12] => 23.16 [13] => 23.65 [14] => 27.94 [15] => 24.80 [16] => 23.88 [17] => 22.59 [18] => 20.57 ) [SGA_pct] => Array ( [0] => 14.53 [1] => 13.87 [2] => 14.92 [3] => 14.73 [4] => 14.88 [5] => 17.11 [6] => 16.13 [7] => 18.67 [8] => 18.23 [9] => 18.79 [10] => 19.28 [11] => 20.38 [12] => 18.11 [13] => 18.50 [14] => 21.98 [15] => 20.90 [16] => 21.16 [17] => 19.76 [18] => 18.28 ) [Interest Expense_pct] => Array ( [0] => -1.86 [1] => -1.30 [2] => -2.04 [3] => -1.57 [4] => -1.10 [5] => -2.56 [6] => -2.30 [7] => -2.57 [8] => -2.13 [9] => -1.97 [10] => -1.57 [11] => -1.93 [12] => -2.82 [13] => -2.47 [14] => -2.22 [15] => -2.05 [16] => -1.64 [17] => -1.62 [18] => -2.22 ) [Pretax Income_pct] => Array ( [0] => 1.53 [1] => 4.14 [2] => 4.01 [3] => 6.72 [4] => 5.19 [5] => 4.33 [6] => 3.67 [7] => 4.68 [8] => 6.24 [9] => 3.54 [10] => 4.13 [11] => 4.51 [12] => 1.81 [13] => 2.41 [14] => 3.42 [15] => 1.25 [16] => -18.38 [17] => 1.21 [18] => 3.14 ) [Net Income_pct] => Array ( [0] => 0.54 [1] => 3.89 [2] => 1.60 [3] => 3.96 [4] => 2.45 [5] => 2.16 [6] => 1.84 [7] => 1.95 [8] => 3.87 [9] => 2.61 [10] => 3.03 [11] => 2.23 [12] => 1.11 [13] => 1.48 [14] => 2.16 [15] => 0.75 [16] => -13.53 [17] => 1.71 [18] => 9.02 ) [DaysSalesOutstanding] => Array ( [0] => 11.15 [1] => 39.17 [2] => 33.39 [3] => 49.7 [4] => 30.87 [5] => 34.47 [6] => 45.97 [7] => 26.67 [8] => 29.52 [9] => 31.1 [10] => 29.36 [11] => 28.88 [12] => 28.74 [13] => 25.06 [14] => 29.27 [15] => 28.97 [16] => 28.15 [17] => 30.94 [18] => 31.1 ) [DaysInventory] => Array ( [0] => 5.2 [1] => 21.97 [2] => 20.55 [3] => 32.63 [4] => 19.52 [5] => 16.42 [6] => 33.99 [7] => 22 [8] => 22.86 [9] => 18.18 [10] => 17.07 [11] => 17.89 [12] => 15.26 [13] => 15.09 [14] => 19.87 [15] => 17.04 [16] => 15.86 [17] => 13.28 [18] => 13.4 ) [Payable] => Array ( [0] => 32 [1] => 133.4 [2] => 178 [3] => 500.3 [4] => 441.8 [5] => 567.342 [6] => 1035.326 [7] => 1056.213 [8] => 924.707 [9] => 869.163 [10] => 926.067 [11] => 463.965 [12] => 556.919 [13] => 626.986 [14] => 699.04 [15] => 782.185 [16] => 695.663 [17] => 508.812 [18] => 504.745 ) [DaysPayable] => Array ( [0] => 11.51 [1] => 40.32 [2] => 36.18 [3] => 54.99 [4] => 35.98 [5] => 37.65 [6] => 63.25 [7] => 42.88 [8] => 36.75 [9] => 32.62 [10] => 33.22 [11] => 16.77 [12] => 17.19 [13] => 18.37 [14] => 22.96 [15] => 23.55 [16] => 21.81 [17] => 20.02 [18] => 20.43 ) [InventoryTurnover] => Array ( [0] => 70.21 [1] => 16.62 [2] => 17.76 [3] => 11.18 [4] => 18.7 [5] => 22.23 [6] => 10.74 [7] => 16.59 [8] => 15.96 [9] => 20.08 [10] => 21.38 [11] => 20.4 [12] => 23.92 [13] => 24.19 [14] => 18.37 [15] => 21.42 [16] => 23.02 [17] => 27.48 [18] => 27.25 ) [Accts Rec.] => Array ( [0] => 31 [1] => 129.6 [2] => 164.3 [3] => 452.2 [4] => 379.1 [5] => 519.318 [6] => 752.503 [7] => 656.938 [8] => 742.934 [9] => 828.754 [10] => 818.431 [11] => 799.038 [12] => 930.959 [13] => 854.992 [14] => 891.267 [15] => 962.356 [16] => 897.918 [17] => 786.31 [18] => 768.149 ) [Inventory] => Array ( [0] => 11.3 [1] => 57.2 [2] => 76.1 [3] => 223.3 [4] => 182.3 [5] => 186.713 [6] => 425.913 [7] => 400.347 [8] => 426.478 [9] => 365.403 [10] => 355.004 [11] => 360.754 [12] => 379.773 [13] => 393.111 [14] => 436.061 [15] => 425.576 [16] => 384.991 [17] => 261.265 [18] => 262.858 ) [inventory2sales] => Array ( [0] => 0.011 [1] => 0.047 [2] => 0.042 [3] => 0.067 [4] => 0.041 [5] => 0.034 [6] => 0.071 [7] => 0.045 [8] => 0.046 [9] => 0.038 [10] => 0.035 [11] => 0.036 [12] => 0.032 [13] => 0.032 [14] => 0.039 [15] => 0.035 [16] => 0.033 [17] => 0.028 [18] => 0.029 ) [Total Current Assets] => Array ( [0] => 48.4 [1] => 273.8 [2] => 396.1 [3] => 813.9 [4] => 639.4 [5] => 817.931 [6] => 1438.467 [7] => 1311.146 [8] => 1400.881 [9] => 1437.082 [10] => 1401.193 [11] => 1379.29 [12] => 1531.984 [13] => 1481.193 [14] => 1647.594 [15] => 1816.216 [16] => 2238.708 [17] => 3980.734 [18] => 1150.698 ) [Other Current Assets] => Array ( [0] => 2.9 [1] => 63.2 [2] => 131.3 [3] => 83.5 [4] => 52.8 [5] => 80.79 [6] => 185.321 [7] => 207.965 [8] => 184.326 [9] => 215.518 [10] => 203.302 [11] => 188.358 [12] => 188.697 [13] => 197.111 [14] => 275.076 [15] => 336.277 [16] => 840.149 [17] => 2908.502 [18] => 102.929 ) [Net PPE] => Array ( [0] => 92.7 [1] => 214.3 [2] => 363.6 [3] => 847 [4] => 758.5 [5] => 1003.769 [6] => 1611.358 [7] => 1628.424 [8] => 1773.555 [9] => 1813.284 [10] => 1776.801 [11] => 1786.907 [12] => 1798.378 [13] => 1821.892 [14] => 2102.253 [15] => 2113.391 [16] => 1936.235 [17] => 1248.637 [18] => 1216.047 ) [Intangibles] => Array ( [0] => 91.4 [1] => 334.3 [2] => 639.3 [3] => 1352.9 [4] => 1261 [5] => 1958.778 [6] => 2860.984 [7] => 3642.696 [8] => 3818.1 [9] => 3773.298 [10] => 3571.163 [11] => 3583.996 [12] => 3702.994 [13] => 3737.107 [14] => 4094.094 [15] => 4027.06 [16] => 1483.754 [17] => 418.354 [18] => 399.677 ) [Total Assets] => Array ( [0] => 232.5 [1] => 833.6 [2] => 1403.5 [3] => 3013.8 [4] => 2658.9 [5] => 3780.478 [6] => 6691.897 [7] => 6582.266 [8] => 6992.536 [9] => 7756.368 [10] => 7050.884 [11] => 6770.173 [12] => 7033.356 [13] => 7040.192 [14] => 7843.941 [15] => 7956.667 [16] => 5755.167 [17] => 5697.583 [18] => 2802.045 ) [Other Long-Term Assets] => Array ( [0] => -7.1054273576E-15 [1] => 11.2 [2] => 4.5 [3] => 1.13686837722E-13 [4] => 1.13686837722E-13 [5] => 0 [6] => 781.088 [7] => -2.27373675443E-13 [8] => 0 [9] => 732.704 [10] => 301.727 [11] => 19.98 [12] => -2.27373675443E-13 [13] => 0 [14] => -4.54747350886E-13 [15] => 4.54747350886E-13 [16] => 96.47 [17] => 49.858 [18] => 35.623 ) [Total Assets Non-liquid] => Array ( [0] => 229.3 [1] => 809.8 [2] => 1379.1 [3] => 2958.9 [4] => 2633.7 [5] => 3749.368 [6] => 6617.167 [7] => 6536.37 [8] => 6945.393 [9] => 7728.961 [10] => 7026.428 [11] => 6739.033 [12] => 7000.801 [13] => 7004.213 [14] => 7798.751 [15] => 7864.66 [16] => 5639.517 [17] => 5672.926 [18] => 2785.283 ) [HardAssets] => Array ( [0] => 137.9 [1] => 475.5 [2] => 739.8 [3] => 1606 [4] => 1372.7 [5] => 1790.59 [6] => 3756.183 [7] => 2893.674 [8] => 3127.293 [9] => 3955.663 [10] => 3455.265 [11] => 3155.037 [12] => 3297.807 [13] => 3267.106 [14] => 3704.657 [15] => 3837.6 [16] => 4155.763 [17] => 5254.572 [18] => 2385.606 ) [Accts Payable] => Array ( [0] => 32 [1] => 133.4 [2] => 178 [3] => 500.3 [4] => 441.8 [5] => 567.342 [6] => 1035.326 [7] => 1056.213 [8] => 924.707 [9] => 869.163 [10] => 926.067 [11] => 822.122 [12] => 907.27 [13] => 1111.741 [14] => 1134.823 [15] => 1202.55 [16] => 1085.581 [17] => 894.03 [18] => 760.97 ) [Short-Term Debt] => Array ( [0] => 15.6 [1] => 23.5 [2] => 50.8 [3] => 39.9 [4] => 22.7 [5] => 128.224 [6] => 96.972 [7] => 173.442 [8] => 180.158 [9] => 141.012 [10] => 65.326 [11] => 483.658 [12] => 25.246 [13] => 315.526 [14] => 248.352 [15] => 174.25 [16] => 202.292 [17] => 10.535 [18] => 0.698 ) [ShortTermDebt_without_lease] => Array ( [0] => 15.6 [1] => 23.5 [2] => 50.8 [3] => 39.9 [4] => 22.7 [5] => 128.224 [6] => 96.972 [7] => 173.442 [8] => 180.158 [9] => 141.012 [10] => 65.326 [11] => 483.658 [12] => 25.246 [13] => 315.526 [14] => 248.352 [15] => 174.25 [16] => 202.292 [17] => 10.535 [18] => 0.698 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 812.7 [4] => 825.3 [5] => 1098.877 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 15.286 [15] => 14.543 [16] => 4.747 [17] => 102.441 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 50 [1] => 165 [2] => 232.9 [3] => 559.1 [4] => 479.1 [5] => 699.908 [6] => 1164.933 [7] => 1268.143 [8] => 1170.393 [9] => 1050.175 [10] => 1025.934 [11] => 1336.556 [12] => 932.516 [13] => 1427.267 [14] => 1482.414 [15] => 1440.965 [16] => 1524.049 [17] => 2410.387 [18] => 781.087 ) [Other Current Liab.] => Array ( [0] => 2.4 [1] => 8.1 [2] => 4.1 [3] => 18.9 [4] => 14.6 [5] => 4.342 [6] => 32.635 [7] => 38.488 [8] => 65.528 [9] => 40 [10] => 34.541 [11] => 30.776 [12] => 0 [13] => 0 [14] => 99.239 [15] => 64.165 [16] => 236.176 [17] => 1505.822 [18] => 19.419 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.3 [5] => 0.273 [6] => 0.879 [7] => 1.33 [8] => 1.55 [9] => 1.492 [10] => 1.342 [11] => 1.284 [12] => 0 [13] => 0 [14] => 1.809 [15] => 1.823 [16] => 1.837 [17] => 0.928 [18] => 0.948 ) [Preferred Stock] => Array ( [0] => 0 [1] => 3.7 [2] => 3.7 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 275.5 [5] => 166.361 [6] => 961.705 [7] => 979.113 [8] => 1498.025 [9] => 1308.172 [10] => 922.791 [11] => 624.475 [12] => 70.214 [13] => 532.42 [14] => 1025.502 [15] => 1061.253 [16] => 1086.804 [17] => 1376.74 [18] => 791.276 ) [Retained Earnings] => Array ( [0] => -21.6 [1] => 45.5 [2] => 73.5 [3] => 204.9 [4] => 314.6 [5] => 433.309 [6] => 543.139 [7] => 718.555 [8] => 1074.258 [9] => 1359.632 [10] => 1004.013 [11] => 1229.427 [12] => 67.533 [13] => 251.303 [14] => 491.611 [15] => 583.102 [16] => -992.519 [17] => -833.897 [18] => -20.719 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 9.5 [1] => 213.8 [2] => 359.3 [3] => 655.8 [4] => 584 [5] => 598.832 [6] => 1475.88 [7] => 1643.293 [8] => 2542.813 [9] => 2663.599 [10] => 1902.213 [11] => 1809.399 [12] => 51.267 [13] => 558.234 [14] => 1351.946 [15] => 1499.525 [16] => -103.398 [17] => 357.187 [18] => 714.315 ) [Long-Term Debt] => Array ( [0] => 171.7 [1] => 432.4 [2] => 777.8 [3] => 893.1 [4] => 689.4 [5] => 1225.045 [6] => 2971.525 [7] => 2554.482 [8] => 2611.356 [9] => 3110.716 [10] => 3321.522 [11] => 2872.193 [12] => 5247.105 [13] => 4173.725 [14] => 3980.627 [15] => 3893.275 [16] => 3541.635 [17] => 2311.708 [18] => 896.564 ) [Total Liabilities] => Array ( [0] => 223 [1] => 619.8 [2] => 1044.2 [3] => 2358 [4] => 2074.9 [5] => 3181.646 [6] => 5216.017 [7] => 4938.973 [8] => 4449.723 [9] => 5092.769 [10] => 5148.671 [11] => 4960.774 [12] => 6982.089 [13] => 6481.958 [14] => 6491.995 [15] => 6457.142 [16] => 5858.565 [17] => 5340.396 [18] => 2087.73 ) [Other Long-Term Liab.] => Array ( [0] => -0.1 [1] => 13.4 [2] => 13.3 [3] => 877.1 [4] => 860.1 [5] => 1133.079 [6] => 798.33 [7] => 822.092 [8] => 279.823 [9] => 448.338 [10] => 351.508 [11] => 247.473 [12] => 320.256 [13] => 412.322 [14] => 408.861 [15] => 366.188 [16] => 500.342 [17] => 513.466 [18] => 309.388 ) [Cash and Equiv_pct] => Array ( [0] => 1.38 [1] => 2.86 [2] => 1.74 [3] => 1.82 [4] => 0.95 [5] => 0.82 [6] => 1.12 [7] => 0.70 [8] => 0.67 [9] => 0.35 [10] => 0.35 [11] => 0.46 [12] => 0.46 [13] => 0.51 [14] => 0.58 [15] => 1.16 [16] => 2.01 [17] => 0.43 [18] => 0.60 ) [Accts Rec._pct] => Array ( [0] => 13.33 [1] => 15.55 [2] => 11.71 [3] => 15.00 [4] => 14.26 [5] => 13.74 [6] => 11.24 [7] => 9.98 [8] => 10.62 [9] => 10.68 [10] => 11.61 [11] => 11.80 [12] => 13.24 [13] => 12.14 [14] => 11.36 [15] => 12.09 [16] => 15.60 [17] => 13.80 [18] => 27.41 ) [Inventory_pct] => Array ( [0] => 4.86 [1] => 6.86 [2] => 5.42 [3] => 7.41 [4] => 6.86 [5] => 4.94 [6] => 6.36 [7] => 6.08 [8] => 6.10 [9] => 4.71 [10] => 5.03 [11] => 5.33 [12] => 5.40 [13] => 5.58 [14] => 5.56 [15] => 5.35 [16] => 6.69 [17] => 4.59 [18] => 9.38 ) [Other Current Assets_pct] => Array ( [0] => 1.25 [1] => 7.58 [2] => 9.36 [3] => 2.77 [4] => 1.99 [5] => 2.14 [6] => 2.77 [7] => 3.16 [8] => 2.64 [9] => 2.78 [10] => 2.88 [11] => 2.78 [12] => 2.68 [13] => 2.80 [14] => 3.51 [15] => 4.23 [16] => 14.60 [17] => 51.05 [18] => 3.67 ) [Total Current Assets_pct] => Array ( [0] => 20.82 [1] => 32.85 [2] => 28.22 [3] => 27.01 [4] => 24.05 [5] => 21.64 [6] => 21.50 [7] => 19.92 [8] => 20.03 [9] => 18.53 [10] => 19.87 [11] => 20.37 [12] => 21.78 [13] => 21.04 [14] => 21.00 [15] => 22.83 [16] => 38.90 [17] => 69.87 [18] => 41.07 ) [Net PPE_pct] => Array ( [0] => 39.87 [1] => 25.71 [2] => 25.91 [3] => 28.10 [4] => 28.53 [5] => 26.55 [6] => 24.08 [7] => 24.74 [8] => 25.36 [9] => 23.38 [10] => 25.20 [11] => 26.39 [12] => 25.57 [13] => 25.88 [14] => 26.80 [15] => 26.56 [16] => 33.64 [17] => 21.92 [18] => 43.40 ) [Intangibles_pct] => Array ( [0] => 39.31 [1] => 40.10 [2] => 45.55 [3] => 44.89 [4] => 47.43 [5] => 51.81 [6] => 42.75 [7] => 55.34 [8] => 54.60 [9] => 48.65 [10] => 50.65 [11] => 52.94 [12] => 52.65 [13] => 53.08 [14] => 52.19 [15] => 50.61 [16] => 25.78 [17] => 7.34 [18] => 14.26 ) [Other Long-Term Assets_pct] => Array ( [0] => -0.00 [1] => 1.34 [2] => 0.32 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 11.67 [7] => -0.00 [8] => 0.00 [9] => 9.45 [10] => 4.28 [11] => 0.30 [12] => -0.00 [13] => 0.00 [14] => -0.00 [15] => 0.00 [16] => 1.68 [17] => 0.88 [18] => 1.27 ) [Accts Payable_pct] => Array ( [0] => 13.76 [1] => 16.00 [2] => 12.68 [3] => 16.60 [4] => 16.62 [5] => 15.01 [6] => 15.47 [7] => 16.05 [8] => 13.22 [9] => 11.21 [10] => 13.13 [11] => 12.14 [12] => 12.90 [13] => 15.79 [14] => 14.47 [15] => 15.11 [16] => 18.86 [17] => 15.69 [18] => 27.16 ) [Short-Term Debt_pct] => Array ( [0] => 6.71 [1] => 2.82 [2] => 3.62 [3] => 1.32 [4] => 0.85 [5] => 3.39 [6] => 1.45 [7] => 2.63 [8] => 2.58 [9] => 1.82 [10] => 0.93 [11] => 7.14 [12] => 0.36 [13] => 4.48 [14] => 3.17 [15] => 2.19 [16] => 3.51 [17] => 0.18 [18] => 0.02 ) [Other Current Liab._pct] => Array ( [0] => 1.03 [1] => 0.97 [2] => 0.29 [3] => 0.63 [4] => 0.55 [5] => 0.11 [6] => 0.49 [7] => 0.58 [8] => 0.94 [9] => 0.52 [10] => 0.49 [11] => 0.45 [12] => 0.00 [13] => 0.00 [14] => 1.27 [15] => 0.81 [16] => 4.10 [17] => 26.43 [18] => 0.69 ) [Total Current Liabilities_pct] => Array ( [0] => 21.51 [1] => 19.79 [2] => 16.59 [3] => 18.55 [4] => 18.02 [5] => 18.51 [6] => 17.41 [7] => 19.27 [8] => 16.74 [9] => 13.54 [10] => 14.55 [11] => 19.74 [12] => 13.26 [13] => 20.27 [14] => 18.90 [15] => 18.11 [16] => 26.48 [17] => 42.31 [18] => 27.88 ) [Long-Term Debt_pct] => Array ( [0] => 73.85 [1] => 51.87 [2] => 55.42 [3] => 29.63 [4] => 25.93 [5] => 32.40 [6] => 44.40 [7] => 38.81 [8] => 37.34 [9] => 40.11 [10] => 47.11 [11] => 42.42 [12] => 74.60 [13] => 59.28 [14] => 50.75 [15] => 48.93 [16] => 61.54 [17] => 40.57 [18] => 32.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.56 [1] => 2.69 [2] => 2.39 [3] => 30.06 [4] => 34.09 [5] => 33.24 [6] => 16.13 [7] => 16.96 [8] => 9.55 [9] => 12.01 [10] => 11.36 [11] => 11.11 [12] => 11.41 [13] => 12.51 [14] => 13.12 [15] => 14.11 [16] => 13.78 [17] => 10.85 [18] => 14.63 ) [Total Liabilities_pct] => Array ( [0] => 95.91 [1] => 74.35 [2] => 74.40 [3] => 78.24 [4] => 78.04 [5] => 84.16 [6] => 77.95 [7] => 75.03 [8] => 63.64 [9] => 65.66 [10] => 73.02 [11] => 73.27 [12] => 99.27 [13] => 92.07 [14] => 82.76 [15] => 81.15 [16] => 101.80 [17] => 93.73 [18] => 74.51 ) [netcash] => Array ( [0] => -23.23 [1] => -37.02 [2] => -21.69 [3] => -36.59 [4] => -31.88 [5] => -77.33 [6] => -121.95 [7] => -71.48 [8] => -56.44 [9] => -67.97 [10] => -73.05 [11] => -73.71 [12] => -105.62 [13] => -83.75 [14] => -71.29 [15] => -69.85 [16] => -62.51 [17] => -57.29 [18] => -21.94 ) [NCAV] => Array ( [0] => -20.18 [1] => -29.43 [2] => -18.34 [3] => -29.43 [4] => -26.04 [5] => -65.48 [6] => -103.51 [7] => -61.36 [8] => -46.56 [9] => -57.18 [10] => -61.77 [11] => -62.05 [12] => -92.12 [13] => -72.86 [14] => -61.49 [15] => -59.59 [16] => -53.09 [17] => -49.53 [18] => -14.44 ) [NCAV_real] => Array ( [0] => -18.46 [1] => -21.72 [2] => -13.86 [3] => -24.53 [4] => -22.33 [5] => -58.02 [6] => -89.6 [7] => -53 [8] => -39.08 [9] => -49.06 [10] => -53.42 [11] => -53.55 [12] => -82.83 [13] => -64.97 [14] => -53.57 [15] => -50.93 [16] => -39.4 [17] => -14.65 [18] => -9.93 ) [Book Value Per Share] => Array ( [0] => 1 [1] => 13.05 [2] => 7.56 [3] => 10.42 [4] => 9.08 [5] => 14.7 [6] => 35.01 [7] => 24.01 [8] => 32.6 [9] => 35.74 [10] => 27.12 [11] => 27.05 [12] => 0.78 [13] => 7.25 [14] => 14.95 [15] => 16.45 [16] => -1.13 [17] => 3.85 [18] => 7.57 ) [Tangibles_book_per_share] => Array ( [0] => -8.66 [1] => -7.71 [2] => -6.03 [3] => -11.07 [4] => -10.53 [5] => -33.38 [6] => -32.85 [7] => -29.21 [8] => -16.35 [9] => -14.89 [10] => -23.79 [11] => -26.53 [12] => -55.5 [13] => -41.3 [14] => -30.32 [15] => -27.74 [16] => -17.28 [17] => -0.66 [18] => 3.33 ) [deb2equity] => Array ( [0] => 19.716 [1] => 2.132 [2] => 2.306 [3] => 1.423 [4] => 1.219 [5] => 2.26 [6] => 2.079 [7] => 1.66 [8] => 1.098 [9] => 1.221 [10] => 1.78 [11] => 1.855 [12] => 102.841 [13] => 8.042 [14] => 3.128 [15] => 2.713 [16] => -36.209 [17] => 6.501 [18] => 1.256 ) [debt2rev_totaldebt] => Array ( [0] => 187.3 [1] => 455.9 [2] => 828.6 [3] => 933 [4] => 712.1 [5] => 1353.269 [6] => 3068.497 [7] => 2727.924 [8] => 2791.514 [9] => 3251.728 [10] => 3386.848 [11] => 3355.851 [12] => 5272.351 [13] => 4489.251 [14] => 4228.979 [15] => 4067.525 [16] => 3743.927 [17] => 2322.243 [18] => 897.262 ) [debt2rev] => Array ( [0] => 0.185 [1] => 0.378 [2] => 0.461 [3] => 0.281 [4] => 0.159 [5] => 0.246 [6] => 0.514 [7] => 0.303 [8] => 0.304 [9] => 0.334 [10] => 0.333 [11] => 0.332 [12] => 0.446 [13] => 0.36 [14] => 0.381 [15] => 0.336 [16] => 0.322 [17] => 0.25 [18] => 0.1 ) [cogs2rev] => Array ( [0] => 0.78 [1] => 0.79 [2] => 0.75 [3] => 0.75 [4] => 0.76 [5] => 0.75 [6] => 0.77 [7] => 0.74 [8] => 0.74 [9] => 0.75 [10] => 0.75 [11] => 0.73 [12] => 0.77 [13] => 0.76 [14] => 0.72 [15] => 0.75 [16] => 0.76 [17] => 0.77 [18] => 0.79 ) [inventory2rev] => Array ( [0] => 0.011 [1] => 0.047 [2] => 0.042 [3] => 0.067 [4] => 0.041 [5] => 0.034 [6] => 0.071 [7] => 0.045 [8] => 0.046 [9] => 0.038 [10] => 0.035 [11] => 0.036 [12] => 0.032 [13] => 0.032 [14] => 0.039 [15] => 0.035 [16] => 0.033 [17] => 0.028 [18] => 0.029 ) [ar2asset] => Array ( [0] => 0.133 [1] => 0.155 [2] => 0.117 [3] => 0.15 [4] => 0.143 [5] => 0.137 [6] => 0.112 [7] => 0.1 [8] => 0.106 [9] => 0.107 [10] => 0.116 [11] => 0.118 [12] => 0.132 [13] => 0.121 [14] => 0.114 [15] => 0.121 [16] => 0.156 [17] => 0.138 [18] => 0.274 ) [cash2asset] => Array ( [0] => 0.014 [1] => 0.029 [2] => 0.017 [3] => 0.018 [4] => 0.009 [5] => 0.008 [6] => 0.011 [7] => 0.007 [8] => 0.007 [9] => 0.004 [10] => 0.003 [11] => 0.005 [12] => 0.005 [13] => 0.005 [14] => 0.006 [15] => 0.012 [16] => 0.02 [17] => 0.004 [18] => 0.006 ) [equity2asset] => Array ( [0] => 0.041 [1] => 0.256 [2] => 0.256 [3] => 0.218 [4] => 0.22 [5] => 0.158 [6] => 0.221 [7] => 0.25 [8] => 0.364 [9] => 0.343 [10] => 0.27 [11] => 0.267 [12] => 0.007 [13] => 0.079 [14] => 0.172 [15] => 0.188 [16] => -0.018 [17] => 0.063 [18] => 0.255 ) [ppe2asset] => Array ( [0] => 0.399 [1] => 0.257 [2] => 0.259 [3] => 0.281 [4] => 0.285 [5] => 0.266 [6] => 0.241 [7] => 0.247 [8] => 0.254 [9] => 0.234 [10] => 0.252 [11] => 0.264 [12] => 0.256 [13] => 0.259 [14] => 0.268 [15] => 0.266 [16] => 0.336 [17] => 0.219 [18] => 0.434 ) [interest2rev] => Array ( [0] => -1.862 [1] => -1.3 [2] => -2.044 [3] => -1.569 [4] => -1.098 [5] => -2.558 [6] => -2.3 [7] => -2.572 [8] => -2.126 [9] => -1.972 [10] => -1.575 [11] => -1.926 [12] => -2.819 [13] => -2.474 [14] => -2.218 [15] => -2.048 [16] => -1.64 [17] => -1.624 [18] => -2.224 ) [std2asset] => Array ( [0] => 0.215 [1] => 0.198 [2] => 0.166 [3] => 0.186 [4] => 0.18 [5] => 0.185 [6] => 0.174 [7] => 0.193 [8] => 0.167 [9] => 0.135 [10] => 0.146 [11] => 0.197 [12] => 0.133 [13] => 0.203 [14] => 0.189 [15] => 0.181 [16] => 0.265 [17] => 0.423 [18] => 0.279 ) [ltd2asset] => Array ( [0] => 0.738 [1] => 0.519 [2] => 0.554 [3] => 0.296 [4] => 0.259 [5] => 0.324 [6] => 0.444 [7] => 0.388 [8] => 0.373 [9] => 0.401 [10] => 0.471 [11] => 0.424 [12] => 0.746 [13] => 0.593 [14] => 0.507 [15] => 0.489 [16] => 0.615 [17] => 0.406 [18] => 0.32 ) [turnover] => Array ( [0] => 4.365 [1] => 1.449 [2] => 1.28 [3] => 1.102 [4] => 1.686 [5] => 1.455 [6] => 0.893 [7] => 1.366 [8] => 1.313 [9] => 1.254 [10] => 1.443 [11] => 1.492 [12] => 1.681 [13] => 1.769 [14] => 1.417 [15] => 1.524 [16] => 2.023 [17] => 1.628 [18] => 3.218 ) [CF_Net Income] => Array ( [0] => 14 [1] => 49.2 [2] => 40 [3] => 99.9 [4] => 108.8 [5] => 118.719 [6] => 109.83 [7] => 175.416 [8] => 355.703 [9] => 253.721 [10] => 308.654 [11] => 225.414 [12] => 131.353 [13] => 183.77 [14] => 227.847 [15] => 82.756 [16] => -1592.171 [17] => 161.041 [18] => 819.357 ) [buybackratio] => Array ( [0] => -0.39 [1] => -1.21 [2] => -2.38 [3] => -0.38 [4] => -0.15 [5] => -0.24 [6] => -0.46 [7] => -0.43 [8] => -0.27 [9] => -0.24 [10] => -0.19 [11] => -0.14 [12] => -0.37 [13] => -2.28 [14] => -1.99 [15] => -0.04 [16] => 0 [17] => -0.04 [18] => -0.03 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 16.08 ) [CF_DDA] => Array ( [0] => 25.3 [1] => 28 [2] => 44.6 [3] => 91.8 [4] => 116.6 [5] => 135.872 [6] => 145.898 [7] => 173.994 [8] => 191.885 [9] => 202.289 [10] => 214.63 [11] => 227.682 [12] => 231.898 [13] => 238.006 [14] => 253.93 [15] => 276.08 [16] => 259.329 [17] => 186.748 [18] => 173.829 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 66.7 [1] => 64.2 [2] => 136.6 [3] => 206.4 [4] => 283.5 [5] => 300.976 [6] => 307.927 [7] => 655.764 [8] => 522.302 [9] => 528.726 [10] => 555.776 [11] => 561.218 [12] => 350.25 [13] => 717.954 [14] => 660.554 [15] => 534.465 [16] => 465.344 [17] => 482.418 [18] => -316.641 ) [Cash Flow from Others] => Array ( [0] => 21.4 [1] => 5.5 [2] => 44.4 [3] => 1.8 [4] => 21.3 [5] => 45.348 [6] => 42.838 [7] => 132.059 [8] => -41.459 [9] => 158.117 [10] => 12.023 [11] => 116.217 [12] => 59.902 [13] => 51.206 [14] => 69.962 [15] => 97.766 [16] => 2201.852 [17] => 150.489 [18] => -698.481 ) [Cash Flow_PPE] => Array ( [0] => -24 [1] => -30.1 [2] => -62.1 [3] => -4 [4] => 195.5 [5] => -121.25 [6] => -128.527 [7] => -235.217 [8] => -279.55 [9] => -291.158 [10] => -278.772 [11] => -231.052 [12] => -221.256 [13] => -245.636 [14] => -258.857 [15] => -293.575 [16] => -297.806 [17] => -110.93 [18] => -165.223 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -611.4 [4] => -235.8 [5] => -335.956 [6] => -1146.077 [7] => -222.149 [8] => -246.573 [9] => -378.164 [10] => 188.484 [11] => 78.738 [12] => -132.204 [13] => -95.851 [14] => -581.211 [15] => 0 [16] => 91.958 [17] => 58.034 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -24 [1] => -30.1 [2] => -62.1 [3] => -176.7 [4] => -187.6 [5] => -124.526 [6] => -131.21 [7] => -241.982 [8] => -291.662 [9] => -301.186 [10] => -287.129 [11] => -237.242 [12] => -241.448 [13] => -256.965 [14] => -267.69 [15] => -301.974 [16] => -305.167 [17] => -123.892 [18] => -175.163 ) [Cash Flow from Investing] => Array ( [0] => -26.6 [1] => -290.8 [2] => -550 [3] => -628.2 [4] => -38 [5] => -380.253 [6] => -1280.5 [7] => -314.191 [8] => -436.173 [9] => -746.571 [10] => -117.72 [11] => -167.465 [12] => -341.219 [13] => -341.487 [14] => -840.593 [15] => -269.454 [16] => -128.26 [17] => -174.178 [18] => 1238.271 ) [Net Issuance of Stock] => Array ( [0] => -42.9 [1] => 51.7 [2] => 95.1 [3] => -11.9 [4] => -182 [5] => -220.067 [6] => 44.541 [7] => -12.223 [8] => -106.671 [9] => -235.049 [10] => -642.16 [11] => -367.751 [12] => 48.114 [13] => 419.663 [14] => 454.326 [15] => 3.415 [16] => 3.623 [17] => 6.434 [18] => 23.481 ) [Issuance of Stock] => Array ( [0] => 5.4 [1] => 59.6 [2] => 95.1 [3] => 37.8 [4] => 16.1 [5] => 28.514 [6] => 50.599 [7] => 74.988 [8] => 95.27 [9] => 61.969 [10] => 57.718 [11] => 32.311 [12] => 48.114 [13] => 419.663 [14] => 454.326 [15] => 3.415 [16] => 3.623 [17] => 6.434 [18] => 23.481 ) [Net Issuance of Debt] => Array ( [0] => 4 [1] => 178.4 [2] => 373.6 [3] => -116.7 [4] => -92.1 [5] => 337.049 [6] => 1030.39 [7] => -355.297 [8] => 26.989 [9] => 419.37 [10] => 157.346 [11] => -53.453 [12] => 1868.639 [13] => -800.287 [14] => -275.163 [15] => -176.657 [16] => -324.777 [17] => -1407.47 [18] => -897.18 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -0.3 [1] => -0.3 [2] => -0.3 [3] => -0.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1942.738 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => -39.2 [1] => 229.8 [2] => 414 [3] => 452.3 [4] => -275.3 [5] => 88.53 [6] => 1017.443 [7] => -370.407 [8] => -84.882 [9] => 211.894 [10] => -438.957 [11] => -387.069 [12] => -7.616 [13] => -373.043 [14] => 192.765 [15] => -217.692 [16] => -293.598 [17] => -302.463 [18] => -929.526 ) [Other Financing] => Array ( [0] => -4.27435864481E-15 [1] => 2.83106871279E-15 [2] => -54.4 [3] => 581.3 [4] => -1.2 [5] => -28.452 [6] => -57.488 [7] => -2.887 [8] => -5.2 [9] => 27.573 [10] => 45.857 [11] => 34.135 [12] => 18.369 [13] => 7.581 [14] => 13.602 [15] => -44.45 [16] => 27.556 [17] => 1098.573 [18] => -55.827 ) [Net Change in Cash] => Array ( [0] => 0.9 [1] => 3.2 [2] => 0.6 [3] => 30.5 [4] => -29.8 [5] => 9.253 [6] => 44.87 [7] => -28.834 [8] => 1.247 [9] => -5.951 [10] => -0.901 [11] => 6.684 [12] => 1.415 [13] => 3.424 [14] => 13.534 [15] => 46.817 [16] => 38.898 [17] => 6.51 [18] => -7.895 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -1.42108547152E-14 [2] => 2.84217094304E-14 [3] => 2.84217094304E-14 [4] => 0 [5] => 0 [6] => 0 [7] => -1.13686837722E-13 [8] => 0 [9] => 0 [10] => 0 [11] => 1.13686837722E-13 [12] => 0 [13] => 0 [14] => 0.808 [15] => -0.502 [16] => -4.588 [17] => 0.733 [18] => 0.00100000000003 ) [total_freecashflow] => Array ( [0] => 42.7 [1] => 34.1 [2] => 74.5 [3] => 29.7 [4] => 95.9 [5] => 176.45 [6] => 176.717 [7] => 413.782 [8] => 230.64 [9] => 227.54 [10] => 268.647 [11] => 323.976 [12] => 108.802 [13] => 460.989 [14] => 392.864 [15] => 232.491 [16] => 160.177 [17] => 358.526 [18] => -491.804 ) [CF_Net Income_pct] => Array ( [0] => 20.99 [1] => 76.64 [2] => 29.28 [3] => 48.40 [4] => 38.38 [5] => 39.44 [6] => 35.67 [7] => 26.75 [8] => 68.10 [9] => 47.99 [10] => 55.54 [11] => 40.17 [12] => 37.50 [13] => 25.60 [14] => 34.49 [15] => 15.48 [16] => -342.15 [17] => 33.38 [18] => 0 ) [CF_DDA_pct] => Array ( [0] => 25 [1] => 28 [2] => 45 [3] => 92 [4] => 117 [5] => 136 [6] => 146 [7] => 174 [8] => 192 [9] => 202 [10] => 215 [11] => 228 [12] => 232 [13] => 238 [14] => 254 [15] => 276 [16] => 259 [17] => 187 [18] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -35.98 [1] => -46.88 [2] => -45.46 [3] => -85.61 [4] => -66.17 [5] => -41.37 [6] => -42.61 [7] => -36.90 [8] => -55.84 [9] => -56.96 [10] => -51.66 [11] => -42.27 [12] => -68.94 [13] => -35.79 [14] => -40.53 [15] => -56.50 [16] => -65.58 [17] => -25.68 [18] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -39.88 [1] => -452.96 [2] => -402.64 [3] => -304.36 [4] => -13.40 [5] => -126.34 [6] => -415.85 [7] => -47.91 [8] => -83.51 [9] => -141.20 [10] => -21.18 [11] => -29.84 [12] => -97.42 [13] => -47.56 [14] => -127.26 [15] => -50.42 [16] => -27.56 [17] => -36.11 [18] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => -64.32 [1] => 80.53 [2] => 69.62 [3] => -5.77 [4] => -64.20 [5] => -73.12 [6] => 14.46 [7] => -1.86 [8] => -20.42 [9] => -44.46 [10] => -115.54 [11] => -65.53 [12] => 13.74 [13] => 58.45 [14] => 68.78 [15] => 0.64 [16] => 0.78 [17] => 1.33 [18] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 6.00 [1] => 277.88 [2] => 273.50 [3] => -56.54 [4] => -32.49 [5] => 111.99 [6] => 334.62 [7] => -54.18 [8] => 5.17 [9] => 79.32 [10] => 28.31 [11] => -9.52 [12] => 533.52 [13] => -111.47 [14] => -41.66 [15] => -33.05 [16] => -69.79 [17] => -291.75 [18] => 0 ) [Dividends_pct] => Array ( [0] => -0.45 [1] => -0.47 [2] => -0.22 [3] => -0.19 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -554.67 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 ) [Other Financing_pct] => Array ( [0] => -58.77 [1] => 357.94 [2] => 303.07 [3] => 219.14 [4] => -97.11 [5] => 29.41 [6] => 330.42 [7] => -56.48 [8] => -16.25 [9] => 40.08 [10] => -78.98 [11] => -68.97 [12] => -2.17 [13] => -51.96 [14] => 29.18 [15] => -40.73 [16] => -63.09 [17] => -62.70 [18] => 0 ) [Cash from Financing_pct] => Array ( [0] => -58.77 [1] => 357.94 [2] => 342.90 [3] => -62.50 [4] => -96.68 [5] => 38.87 [6] => 349.09 [7] => -56.04 [8] => -15.26 [9] => 34.86 [10] => -87.23 [11] => -75.05 [12] => -7.42 [13] => -53.02 [14] => 27.12 [15] => -32.41 [16] => -69.01 [17] => -290.42 [18] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 1.35 [1] => 4.98 [2] => 0.44 [3] => 14.78 [4] => -10.51 [5] => 3.07 [6] => 14.57 [7] => -4.40 [8] => 0.24 [9] => -1.13 [10] => -0.16 [11] => 1.19 [12] => 0.40 [13] => 0.48 [14] => 2.05 [15] => 8.76 [16] => 8.36 [17] => 1.35 [18] => 0 ) [total_freecashflow_pct] => Array ( [0] => 64.02 [1] => 53.12 [2] => 54.54 [3] => 14.39 [4] => 33.83 [5] => 58.63 [6] => 57.39 [7] => 63.10 [8] => 44.16 [9] => 43.04 [10] => 48.34 [11] => 57.73 [12] => 31.06 [13] => 64.21 [14] => 59.47 [15] => 43.50 [16] => 34.42 [17] => 74.32 [18] => 0 ) [per share rev] => Array ( [0] => 710.71 [1] => 32.73 [2] => 38.19 [3] => 52.76 [4] => 69.72 [5] => 99.98 [6] => 107.96 [7] => 110.21 [8] => 114.31 [9] => 121.04 [10] => 132.62 [11] => 144.51 [12] => 172.22 [13] => 162.39 [14] => 127.85 [15] => 132.59 [16] => 126.96 [17] => 99.66 [18] => 95.11 ) [per share eps] => Array ( [0] => 0.167 [1] => 1.274 [2] => 0.607 [3] => 2.387 [4] => 2.093 [5] => 2.547 [6] => 2.373 [7] => 2.413 [8] => 4.54 [9] => 3.16 [10] => 4.02 [11] => 3.22 [12] => 1.92 [13] => 2.4 [14] => 2.76 [15] => 1 [16] => -17.18 [17] => 1.7 [18] => 8.58 ) [eps_nri] => Array ( [0] => 0.39 [1] => 1.27 [2] => 0.83 [3] => 1.77 [4] => 1.96 [5] => 2.45 [6] => 2.47 [7] => 3.55 [8] => 4.54 [9] => 2.56 [10] => 3.34 [11] => 4.02 [12] => 1.9 [13] => 2.42 [14] => 2.78 [15] => 0.94 [16] => -17.82 [17] => 0.26 [18] => 3.43 ) [per share_freecashflow] => Array ( [0] => 29.9 [1] => 0.92 [2] => 1.58 [3] => 0.47 [4] => 1.49 [5] => 3.21 [6] => 3.19 [7] => 5.07 [8] => 2.87 [9] => 2.83 [10] => 3.5 [11] => 4.64 [12] => 1.58 [13] => 6.01 [14] => 4.52 [15] => 2.54 [16] => 1.75 [17] => 3.85 [18] => -5.19 ) [ROE] => Array ( [0] => 57.89 [1] => 21.98 [2] => 7.99 [3] => 20.07 [4] => 18.78 [5] => 19.83 [6] => 7.44 [7] => 10.67 [8] => 13.99 [9] => 9.53 [10] => 16.23 [11] => 12.46 [12] => 256.21 [13] => 32.92 [14] => 17.77 [15] => 6.1 [16] => 0 [17] => 44.41 [18] => 113.84 ) [payout] => Array ( [0] => 2.796 [1] => 0.387 [2] => 0.857 [3] => 0.229 [4] => 0.274 [5] => 0.233 [6] => 0.253 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 2.37 [1] => 5.64 [2] => 2.04 [3] => 4.37 [4] => 4.13 [5] => 3.14 [6] => 1.64 [7] => 2.66 [8] => 5.09 [9] => 3.27 [10] => 4.38 [11] => 3.33 [12] => 1.87 [13] => 2.61 [14] => 3.06 [15] => 1.15 [16] => -27.38 [17] => 2.78 [18] => 29.02 ) [ROC_capital] => Array ( [0] => 144 [1] => 551.3 [2] => 891 [3] => 1744.4 [4] => 1450.7 [5] => 1902.49 [6] => 3235.146 [7] => 3147.535 [8] => 3358.762 [9] => 3465.884 [10] => 3381.296 [11] => 3354.555 [12] => 3519.059 [13] => 3500.196 [14] => 4024.923 [15] => 4265.884 [16] => 5015.092 [17] => 8137.873 [18] => 2469.674 ) [ROC] => Array ( [0] => 3.82 [1] => 8.53 [2] => 3.22 [3] => 7.54 [4] => 7.56 [5] => 6.24 [6] => 3.39 [7] => 5.57 [8] => 10.59 [9] => 7.32 [10] => 9.13 [11] => 6.72 [12] => 3.73 [13] => 5.25 [14] => 5.97 [15] => 2.14 [16] => -31.42 [17] => 1.95 [18] => 32.93 ) [ROC_JOEL_capital] => Array ( [0] => 103.5 [1] => 322.8 [2] => 553.2 [3] => 1086.8 [4] => 916.3 [5] => 1218.906 [6] => 1907.134 [7] => 1798.973 [8] => 2137.058 [9] => 2313.796 [10] => 2192.93 [11] => 2282.159 [12] => 2390.537 [13] => 2155.365 [14] => 2470.595 [15] => 2570.885 [16] => 2737.536 [17] => 2804.862 [18] => 1569.594 ) [ROC_JOEL] => Array ( [0] => 47.05 [1] => 19.08 [2] => 23.84 [3] => 22.3 [4] => 31.58 [5] => 29.43 [6] => 20.19 [7] => 36.83 [8] => 35.84 [9] => 23.15 [10] => 26.45 [11] => 28.51 [12] => 23.16 [13] => 28.24 [14] => 25.21 [15] => 15.55 [16] => -71.27 [17] => 9.29 [18] => 8.33 ) [ROC_JOEL_new] => Array ( [0] => 32.24 [1] => 18.96 [2] => 18.84 [3] => 24.11 [4] => 29.93 [5] => 30.32 [6] => 18 [7] => 35.34 [8] => 35.2 [9] => 22.91 [10] => 26.19 [11] => 28.11 [12] => 22.6 [13] => 27.73 [14] => 24.92 [15] => 15 [16] => -68.31 [17] => 9.27 [18] => 30.48 ) [grossmargin] => Array ( [0] => 21.82 [1] => 21.29 [2] => 24.75 [3] => 24.79 [4] => 23.94 [5] => 24.54 [6] => 23.44 [7] => 26.12 [8] => 25.87 [9] => 24.55 [10] => 25.39 [11] => 27.13 [12] => 23.16 [13] => 23.65 [14] => 27.94 [15] => 24.8 [16] => 23.88 [17] => 22.59 [18] => 20.57 ) [pretaxmargin] => Array ( [0] => 1.53 [1] => 4.14 [2] => 4.01 [3] => 6.72 [4] => 5.19 [5] => 4.33 [6] => 3.67 [7] => 4.68 [8] => 6.24 [9] => 3.54 [10] => 4.13 [11] => 4.51 [12] => 1.81 [13] => 2.41 [14] => 3.42 [15] => 1.25 [16] => -18.38 [17] => 1.21 [18] => 3.14 ) [operatingmargin] => Array ( [0] => 4.8 [1] => 5.1 [2] => 7.34 [3] => 7.3 [4] => 6.46 [5] => 6.52 [6] => 6.45 [7] => 7.37 [8] => 8.34 [9] => 5.51 [10] => 5.7 [11] => 6.44 [12] => 4.68 [13] => 4.89 [14] => 5.6 [15] => 3.3 [16] => -16.76 [17] => 2.81 [18] => 1.45 ) [netmargin] => Array ( [0] => 0.54 [1] => 3.89 [2] => 1.6 [3] => 3.96 [4] => 2.45 [5] => 2.16 [6] => 1.84 [7] => 1.95 [8] => 3.87 [9] => 2.61 [10] => 3.03 [11] => 2.23 [12] => 1.11 [13] => 1.48 [14] => 2.16 [15] => 0.75 [16] => -13.53 [17] => 1.71 [18] => 9.02 ) [pettm] => Array ( [0] => 0.000 [1] => 0.440 [2] => 1.490 [3] => 0.650 [4] => 0.560 [5] => 5.830 [6] => 9.010 [7] => 9.720 [8] => 6.570 [9] => 9.430 [10] => 10.040 [11] => 13.950 [12] => 14.300 [13] => 8.110 [14] => 6.870 [15] => 9.340 [16] => 0.000 [17] => 10.450 [18] => 1.990 ) [penri] => Array ( [0] => 0.00 [1] => 0.42 [2] => 1.32 [3] => 0.80 [4] => 0.57 [5] => 6.07 [6] => 8.89 [7] => 6.60 [8] => 6.57 [9] => 10.72 [10] => 12.06 [11] => 11.27 [12] => 14.33 [13] => 8.07 [14] => 6.84 [15] => 9.85 [16] => 0.00 [17] => 33.95 [18] => 5.07 ) [pe] => Array ( [0] => 0.000 [1] => 0.440 [2] => 1.490 [3] => 0.650 [4] => 0.560 [5] => 5.830 [6] => 9.010 [7] => 9.720 [8] => 6.570 [9] => 9.430 [10] => 10.040 [11] => 13.950 [12] => 14.300 [13] => 8.110 [14] => 6.870 [15] => 9.340 [16] => 0.000 [17] => 10.450 [18] => 1.990 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 46.88 [6] => 53.5 [7] => 63.31 [8] => 66.37 [9] => 40.99 [10] => 36.17 [11] => 24.57 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.560 [2] => 0.740 [3] => 5.340 [4] => 0.810 [5] => 4.400 [6] => 6.570 [7] => 4.430 [8] => 10.430 [9] => 10.170 [10] => 11.640 [11] => 9.720 [12] => 17.170 [13] => 3.190 [14] => 4.170 [15] => 3.710 [16] => 6.880 [17] => 4.570 [18] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.010 [2] => 0.040 [3] => 0.030 [4] => 0.020 [5] => 0.140 [6] => 0.190 [7] => 0.200 [8] => 0.260 [9] => 0.240 [10] => 0.300 [11] => 0.310 [12] => 0.160 [13] => 0.120 [14] => 0.150 [15] => 0.070 [16] => 0.090 [17] => 0.170 [18] => 0.180 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.692 [6] => -1.326 [7] => -0.922 [8] => 2.884 [9] => 3.3 [10] => 3.68 [11] => 3.236 [12] => 3.924 [13] => 3.394 [14] => 4.05 [15] => 3.784 [16] => 3.976 [17] => 2.976 [18] => 3.184 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -8.370 [6] => 23.060 [7] => 18.620 [8] => 14.620 [9] => 14.690 [10] => 10.830 [11] => 4.870 [12] => -0.800 [13] => -5.470 [14] => -4.230 [15] => -7.630 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 100.760 [6] => 10.120 [7] => 14.600 [8] => 25.730 [9] => 25.580 [10] => 22.650 [11] => 12.660 [12] => 7.050 [13] => 10.330 [14] => 16.720 [15] => 14.930 [16] => 37.190 [17] => 22.980 [18] => 16.430 ) [zscore] => Array ( [0] => 0.000 [1] => 1.830 [2] => 1.500 [3] => 1.520 [4] => 2.170 [5] => 1.850 [6] => 1.190 [7] => 1.830 [8] => 2.060 [9] => 2.170 [10] => 2.170 [11] => 2.250 [12] => 1.900 [13] => 1.960 [14] => 1.750 [15] => 1.720 [16] => 0.710 [17] => 2.030 [18] => 3.930 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8 [4] => 5 [5] => 7 [6] => 4 [7] => 5 [8] => 8 [9] => 6 [10] => 6 [11] => 7 [12] => 5 [13] => 7 [14] => 7 [15] => 6 [16] => 3 [17] => 7 [18] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.230 [4] => -2.770 [5] => -2.450 [6] => -2.160 [7] => -2.830 [8] => -2.500 [9] => -2.500 [10] => -2.750 [11] => -2.800 [12] => -2.510 [13] => -2.890 [14] => -2.750 [15] => -2.600 [16] => -4.470 [17] => -3.110 [18] => -0.650 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.74 [7] => 2.17 [8] => 2.74 [9] => 2.96 [10] => 3.35 [11] => 3.50 [12] => 3.49 [13] => 3.43 [14] => 3.11 [15] => 2.73 [16] => -0.80 [17] => -1.15 [18] => -0.08 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 9.870 [7] => 10.350 [8] => 10.890 [9] => 10.090 [10] => 12.040 [11] => 12.930 [12] => 7.920 [13] => 5.600 [14] => 6.200 [15] => 3.470 [16] => -29.880 [17] => 0.000 [18] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.510 [6] => 45.020 [7] => 45.350 [8] => 59.620 [9] => 66.630 [10] => 57.590 [11] => 64.480 [12] => 42.960 [13] => 41.690 [14] => 42.650 [15] => 44.130 [16] => 27.600 [17] => 32.020 [18] => 24.490 ) [medpsvalue] => Array ( [0] => 120.89 [1] => 11.84 [2] => 7.28 [3] => 9.12 [4] => 12.5 [5] => 16.99 [6] => 18.33 [7] => 18.63 [8] => 19.43 [9] => 21.01 [10] => 22.77 [11] => 24.55 [12] => 29.3 [13] => 27.66 [14] => 21.83 [15] => 22.55 [16] => 21.57 [17] => 17.94 [18] => 16.26 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.370 [2] => 0.620 [3] => 0.550 [4] => 0.350 [5] => 0.550 [6] => 0.650 [7] => 0.470 [8] => 0.550 [9] => 0.550 [10] => 0.600 [11] => 0.630 [12] => 0.600 [13] => 0.480 [14] => 0.530 [15] => 0.400 [16] => 0.410 [17] => 0.410 [18] => 0.280 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 4.750 [2] => 7.150 [3] => 4.930 [4] => 3.960 [5] => 5.830 [6] => 7.690 [7] => 4.830 [8] => 5.280 [9] => 4.060 [10] => 7.750 [11] => 7.230 [12] => 9.060 [13] => 7.010 [14] => 6.740 [15] => 7.180 [16] => 0.000 [17] => 8.170 [18] => 3.810 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 7.110 [2] => 8.350 [3] => 7.470 [4] => 5.460 [5] => 8.370 [6] => 10.030 [7] => 6.370 [8] => 6.620 [9] => 9.660 [10] => 10.200 [11] => 9.760 [12] => 12.750 [13] => 9.750 [14] => 9.540 [15] => 12.140 [16] => 0.000 [17] => 13.190 [18] => 19.140 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.05 [2] => 0.23 [3] => 0.15 [4] => 0.09 [5] => 0.84 [6] => 1.13 [7] => 1.2 [8] => 1.54 [9] => 1.42 [10] => 1.77 [11] => 1.84 [12] => 0.94 [13] => 0.69 [14] => 0.88 [15] => 0.42 [16] => 0.56 [17] => 0.98 [18] => 1.06 ) [pb] => Array ( [0] => 0 [1] => 0.04 [2] => 0.22 [3] => 0.13 [4] => 0.12 [5] => 0.97 [6] => 0.59 [7] => 0.93 [8] => 0.92 [9] => 0.84 [10] => 1.48 [11] => 1.67 [12] => 35.45 [13] => 2.65 [14] => 1.29 [15] => 0.57 [16] => 0 [17] => 4.59 [18] => 2.27 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1014.9 [1] => 1207.6 [2] => 1795.9 [3] => 3320.9 [4] => 4482 [5] => 5499.712 [6] => 5974.555 [7] => 8991.464 [8] => 9184.616 [9] => 9725.548 [10] => 10174.718 [11] => 10098.555 [12] => 11821.903 [13] => 12454.613 [14] => 11113.782 [15] => 12122.887 [16] => 11641.191 [17] => 9274.662 [18] => 9016.321 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 25.3 [1] => 28 [2] => 44.6 [3] => 91.8 [4] => 116.6 [5] => 49.776 [6] => 51.361 [7] => 7.775 [8] => 4.949 [9] => 5.105 [10] => 6.106 [11] => 5.983 [12] => 6.744 [13] => 9.836 [14] => 9.637 [15] => 11.295 [16] => 7.616 [17] => 3.758 [18] => 3.669 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 18.9 [1] => 15.7 [2] => 36.7 [3] => 52.1 [4] => 49.2 [5] => 140.67 [6] => 137.401 [7] => 231.263 [8] => 195.298 [9] => 191.788 [10] => 160.23 [11] => 194.547 [12] => 333.202 [13] => 308.08 [14] => 246.51 [15] => 248.301 [16] => 190.912 [17] => 150.589 [18] => 200.558 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.2 [1] => 23.8 [2] => 24.4 [3] => 54.9 [4] => 25.2 [5] => 31.11 [6] => 74.73 [7] => 45.896 [8] => 47.143 [9] => 27.407 [10] => 24.456 [11] => 31.14 [12] => 32.555 [13] => 35.979 [14] => 45.19 [15] => 92.007 [16] => 115.65 [17] => 24.657 [18] => 16.762 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 14.2 [1] => 131.6 [2] => 211.9 [3] => 306.8 [4] => 235.1 [5] => 267.503 [6] => 1392.322 [7] => 608.312 [8] => 610.804 [9] => 1313.625 [10] => 860.033 [11] => 569.092 [12] => 568.47 [13] => 590.222 [14] => 711.137 [15] => 761.853 [16] => 1321.61 [17] => 3219.625 [18] => 401.41 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 32 [1] => 133.4 [2] => 178 [3] => 500.3 [4] => 441.8 [5] => 567.342 [6] => 1035.326 [7] => 1056.213 [8] => 924.707 [9] => 869.163 [10] => 926.067 [11] => 822.122 [12] => 907.27 [13] => 1111.741 [14] => 1134.823 [15] => 1202.55 [16] => 1085.581 [17] => 894.03 [18] => 760.97 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 15.6 [1] => 23.5 [2] => 50.8 [3] => 39.9 [4] => 22.7 [5] => 128.224 [6] => 96.972 [7] => 173.442 [8] => 180.158 [9] => 141.012 [10] => 65.326 [11] => 483.658 [12] => 25.246 [13] => 315.526 [14] => 248.352 [15] => 174.25 [16] => 202.292 [17] => 10.535 [18] => 0.698 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3.7 [1] => 30.5 [2] => 37.6 [3] => 924.7 [4] => 921 [5] => 1261.035 [6] => 1112.194 [7] => 1154.836 [8] => 733.502 [9] => 971.878 [10] => 835.756 [11] => 782.801 [12] => 802.468 [13] => 880.966 [14] => 1128.193 [15] => 1187.067 [16] => 1029.057 [17] => 2124.123 [18] => 429.498 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -18.9 [1] => -15.7 [2] => -36.7 [3] => -52.1 [4] => -49.2 [5] => -140.67 [6] => -137.401 [7] => -231.263 [8] => -195.298 [9] => -191.788 [10] => -160.23 [11] => -194.547 [12] => -333.202 [13] => -308.08 [14] => -246.51 [15] => -248.301 [16] => -190.912 [17] => -150.589 [18] => -200.558 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -172.8 [1] => -195.5 [2] => -312.6 [3] => -580.9 [4] => -783.6 [5] => -1076.917 [6] => -1109.721 [7] => -1852.303 [8] => -1866.079 [9] => -2030.173 [10] => -2176.148 [11] => -2285.767 [12] => -2373.033 [13] => -2541.976 [14] => -2696.598 [15] => -2810.262 [16] => -2722.989 [17] => -2019.236 [18] => -1822.027 ) [BS_MoneyMarket] => Array ( [0] => -3.2 [1] => -23.8 [2] => -24.4 [3] => -54.9 [4] => -25.2 [5] => -31.11 [6] => -74.73 [7] => -45.896 [8] => -47.143 [9] => -27.407 [10] => -24.456 [11] => -31.14 [12] => -32.555 [13] => -35.979 [14] => -45.19 [15] => -92.007 [16] => -115.65 [17] => -24.657 [18] => -16.762 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 17.4 [1] => 155.4 [2] => 236.3 [3] => 361.7 [4] => 260.3 [5] => 298.613 [6] => 1467.052 [7] => 654.208 [8] => 657.947 [9] => 1341.032 [10] => 884.489 [11] => 600.232 [12] => 601.025 [13] => 626.201 [14] => 756.327 [15] => 853.86 [16] => 1437.26 [17] => 3244.282 [18] => 418.172 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3.7 [1] => 30.5 [2] => 37.6 [3] => 924.7 [4] => 921 [5] => 1261.035 [6] => 1112.194 [7] => 1154.836 [8] => 733.502 [9] => 971.878 [10] => 835.756 [11] => 782.801 [12] => 802.468 [13] => 880.966 [14] => 1128.193 [15] => 1187.067 [16] => 1029.057 [17] => 2124.123 [18] => 429.498 ) [cash2debt] => Array ( [0] => 0.017 [1] => 0.052 [2] => 0.029 [3] => 0.059 [4] => 0.035 [5] => 0.023 [6] => 0.024 [7] => 0.017 [8] => 0.017 [9] => 0.008 [10] => 0.007 [11] => 0.009 [12] => 0.006 [13] => 0.008 [14] => 0.011 [15] => 0.023 [16] => 0.031 [17] => 0.011 [18] => 0.019 ) [interest_coverage] => Array ( [0] => 2.58 [1] => 3.92 [2] => 3.59 [3] => 4.65 [4] => 5.88 [5] => 2.55 [6] => 2.8 [7] => 2.87 [8] => 3.92 [9] => 2.79 [10] => 3.62 [11] => 3.34 [12] => 1.66 [13] => 1.98 [14] => 2.53 [15] => 1.61 [16] => 0 [17] => 1.73 [18] => 0.65 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -31.8 [4] => -47.4 [5] => -29.911 [6] => -31.431 [7] => -0.046 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 12.461 [15] => 8.735 [16] => 16.55 [17] => -2.419 [18] => -6.179 ) [TaxProvision] => Array ( [0] => -10 [1] => -3 [2] => -43.4 [3] => -59.8 [4] => -75.5 [5] => -89.711 [6] => -80.16 [7] => -152.988 [8] => -217.853 [9] => -138.472 [10] => -163.898 [11] => -175.45 [12] => -84.007 [13] => -114.837 [14] => -151.845 [15] => -73.482 [16] => 489.588 [17] => -87.945 [18] => 42.325 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 24.575 [10] => 35.451 [11] => 25.116 [12] => 34.421 [13] => 22.758 [14] => 30.162 [15] => 60.761 [16] => 2259.385 [17] => -1.672 [18] => 71.924 ) [Net Income (Continuing Operations)] => Array ( [0] => 12.7 [1] => 46.9 [2] => 39.3 [3] => 103.1 [4] => 108.8 [5] => 110.115 [6] => 107.684 [7] => 267.751 [8] => 355.703 [9] => 206.207 [10] => 256.65 [11] => 280.263 [12] => 130.462 [13] => 184.84 [14] => 228.62 [15] => 77.74 [16] => -1650.453 [17] => 23.815 [18] => 325.359 ) [Net Income (Discontinued Operations)] => Array ( [0] => 1.3 [1] => 2.3 [2] => 0.7 [3] => -3.2 [4] => 0 [5] => 3.636 [6] => 3.592 [7] => -7.352 [8] => 0 [9] => 47.514 [10] => 53.556 [11] => -54.849 [12] => 0.891 [13] => -1.07 [14] => -0.773 [15] => 5.016 [16] => 58.282 [17] => 137.226 [18] => 493.998 ) [eps_diluated] => Array ( [0] => 0.167 [1] => 1.274 [2] => 0.607 [3] => 2.387 [4] => 2.093 [5] => 2.547 [6] => 2.373 [7] => 2.413 [8] => 4.54 [9] => 3.16 [10] => 4.02 [11] => 3.22 [12] => 1.92 [13] => 2.4 [14] => 2.76 [15] => 1 [16] => -17.18 [17] => 1.7 [18] => 8.58 ) [eps_basic] => Array ( [0] => 0.167 [1] => 1.327 [2] => 0.64 [3] => 2.653 [4] => 2.227 [5] => 2.807 [6] => 2.6 [7] => 2.6 [8] => 4.9 [9] => 3.28 [10] => 4.2 [11] => 3.36 [12] => 2.02 [13] => 2.46 [14] => 2.82 [15] => 1 [16] => -17.18 [17] => 1.72 [18] => 8.67 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 148.94 [7] => 151.179 [8] => 165.206 [9] => 159.365 [10] => 151.442 [11] => 173.208 [12] => 172.099 [13] => 178.439 [14] => 202.991 [15] => 187.176 [16] => 169.04 [17] => 101.603 [18] => 103.023 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 276.973 [7] => 249.168 [8] => 261.272 [9] => 206.038 [10] => 203.562 [11] => 187.546 [12] => 207.674 [13] => 214.672 [14] => 233.07 [15] => 238.4 [16] => 215.951 [17] => 159.662 [18] => 159.835 ) [OtherInventories] => Array ( [0] => 11.3 [1] => 57.2 [2] => 76.1 [3] => 223.3 [4] => 182.3 [5] => 186.713 [6] => 0 [7] => -2.84217094304E-14 [8] => 5.68434188608E-14 [9] => 0 [10] => 0 [11] => 2.84217094304E-14 [12] => 2.84217094304E-14 [13] => 0 [14] => -2.84217094304E-14 [15] => 2.84217094304E-14 [16] => 0 [17] => -2.84217094304E-14 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 3.2 [1] => 23.8 [2] => 24.4 [3] => 54.9 [4] => 25.2 [5] => 31.11 [6] => 74.73 [7] => 45.896 [8] => 47.143 [9] => 27.407 [10] => 24.456 [11] => 31.14 [12] => 32.555 [13] => 35.979 [14] => 45.19 [15] => 92.007 [16] => 115.65 [17] => 24.657 [18] => 16.762 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 140.612 [7] => 145.978 [8] => 153.257 [9] => 0 [10] => 0 [11] => 176.425 [12] => 180.441 [13] => 186.095 [14] => 231.617 [15] => 242.666 [16] => 233.65 [17] => 186.016 [18] => 181.026 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 500.773 [7] => 569.001 [8] => 642.468 [9] => 0 [10] => 0 [11] => 749.163 [12] => 795.281 [13] => 842.474 [14] => 921.337 [15] => 927.836 [16] => 858.217 [17] => 594.083 [18] => 609.907 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1297.829 [7] => 1391.114 [8] => 1616.1 [9] => 0 [10] => 0 [11] => 1892.028 [12] => 1959.566 [13] => 2076.953 [14] => 2287.171 [15] => 2381.545 [16] => 2224.615 [17] => 1702.241 [18] => 1704.16 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 79.618 [13] => 109.944 [14] => 79.924 [15] => 91.461 [16] => 122.714 [17] => 23.765 [18] => 56.069 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1939.214 [7] => 2106.093 [8] => 2411.825 [9] => 2618.98 [10] => 1776.801 [11] => 2817.616 [12] => 3014.906 [13] => 3215.466 [14] => 3587.173 [15] => 3732.845 [16] => 3523.651 [17] => 2579.514 [18] => 2627.087 ) [AccumulatedDepreciation] => Array ( [0] => -31.5 [1] => -115.9 [2] => -132.7 [3] => -204.7 [4] => -236.9 [5] => -289.779 [6] => -327.856 [7] => -477.669 [8] => -638.27 [9] => -805.696 [10] => 0 [11] => -1030.709 [12] => -1216.528 [13] => -1393.574 [14] => -1484.92 [15] => -1619.454 [16] => -1587.416 [17] => -1330.877 [18] => -1411.04 ) [AccountsPayable] => Array ( [0] => 32 [1] => 133.4 [2] => 178 [3] => 500.3 [4] => 441.8 [5] => 567.342 [6] => 1035.326 [7] => 1056.213 [8] => 924.707 [9] => 869.163 [10] => 926.067 [11] => 463.965 [12] => 556.919 [13] => 599.282 [14] => 699.04 [15] => 782.185 [16] => 695.663 [17] => 508.812 [18] => 504.745 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 27.704 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 358.157 [12] => 350.351 [13] => 484.755 [14] => 435.783 [15] => 420.365 [16] => 389.918 [17] => 385.218 [18] => 256.225 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 171.7 [1] => 432.4 [2] => 777.8 [3] => 893.1 [4] => 689.4 [5] => 1225.045 [6] => 2971.525 [7] => 2554.482 [8] => 2611.356 [9] => 3110.716 [10] => 3321.522 [11] => 2856.241 [12] => 5247.105 [13] => 4173.725 [14] => 3980.627 [15] => 3893.275 [16] => 3541.635 [17] => 2311.708 [18] => 896.564 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 15.952 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 1.4 [1] => 9 [2] => 20.2 [3] => 28.7 [4] => 46.3 [5] => 123.614 [6] => 281.229 [7] => 294.256 [8] => 388.151 [9] => 483.54 [10] => 449.707 [11] => 504.552 [12] => 482.212 [13] => 468.644 [14] => 620.093 [15] => 756.714 [16] => 292.539 [17] => 104.835 [18] => 100.691 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 14 [1] => 49.2 [2] => 40 [3] => 99.9 [4] => 108.8 [5] => 118.719 [6] => 109.83 [7] => 175.416 [8] => 355.703 [9] => 253.721 [10] => 308.654 [11] => 225.414 [12] => 131.353 [13] => 184.84 [14] => 228.62 [15] => 77.74 [16] => -1650.453 [17] => 161.041 [18] => 819.357 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -1 [1] => -10.7 [2] => 6.7 [3] => -49.1 [4] => 41.9 [5] => -40.36 [6] => -3.199 [7] => 99.775 [8] => -67.565 [9] => -64.816 [10] => -53.618 [11] => 23.317 [12] => -106.731 [13] => 63.214 [14] => 57.577 [15] => -25.659 [16] => -56.376 [17] => -7.714 [18] => 22.192 ) [ChangeInInventory] => Array ( [0] => -1.4 [1] => -6.1 [2] => -5.3 [3] => -4.6 [4] => 22.7 [5] => -16.227 [6] => -4.703 [7] => 18.167 [8] => -18.718 [9] => -49.863 [10] => -10.427 [11] => -5.226 [12] => -16.918 [13] => -4.797 [14] => -8.389 [15] => 4.02 [16] => -25.946 [17] => -2.936 [18] => -0.657 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.433 [6] => -17.137 [7] => -0.943 [8] => 20.663 [9] => -2.769 [10] => 24.359 [11] => 12.442 [12] => 18.87 [13] => 11.93 [14] => 5.393 [15] => 5.764 [16] => 6.087 [17] => 2.644 [18] => -5.653 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.3 [1] => 13.9 [2] => -12.7 [3] => 24.5 [4] => -52.2 [5] => 4.501 [6] => -16.929 [7] => -51.193 [8] => -89.367 [9] => -80.9 [10] => 63.068 [11] => -116.945 [12] => 21.298 [13] => 59.922 [14] => 59.148 [15] => 32.931 [16] => 98.189 [17] => 20.525 [18] => -131.766 ) [ChangeInWorkingCapital] => Array ( [0] => 4.3 [1] => -4 [2] => -19.8 [3] => -7.5 [4] => 14.6 [5] => -49.936 [6] => -35.093 [7] => 98.69 [8] => -127.094 [9] => -210.042 [10] => -13.672 [11] => -75.089 [12] => -83.481 [13] => 175.301 [14] => 67.69 [15] => -38.164 [16] => 125.792 [17] => -38.289 [18] => -622.111 ) [CF_DeferredTax] => Array ( [0] => 1.7 [1] => -14.5 [2] => 27.4 [3] => 20.4 [4] => 22.2 [5] => 50.973 [6] => 44.454 [7] => 75.605 [8] => 143.267 [9] => 124.641 [10] => 34.141 [11] => 66.994 [12] => 10.578 [13] => 68.601 [14] => 40.352 [15] => 121.043 [16] => -471.176 [17] => 22.429 [18] => 10.765 ) [PurchaseOfPPE] => Array ( [0] => -24 [1] => -30.1 [2] => -62.1 [3] => -176.7 [4] => -187.6 [5] => -124.526 [6] => -131.21 [7] => -241.982 [8] => -291.662 [9] => -301.186 [10] => -287.129 [11] => -237.242 [12] => -241.448 [13] => -256.965 [14] => -267.69 [15] => -301.974 [16] => -305.167 [17] => -123.892 [18] => -175.163 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 172.7 [4] => 383.1 [5] => 3.276 [6] => 2.683 [7] => 6.765 [8] => 12.112 [9] => 10.028 [10] => 8.357 [11] => 6.19 [12] => 20.192 [13] => 11.329 [14] => 8.833 [15] => 8.399 [16] => 7.361 [17] => 12.962 [18] => 9.94 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -132.204 [13] => -95.851 [14] => -581.211 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 91.958 [17] => 58.034 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.536 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -12.084 [6] => -5.896 [7] => -5.138 [8] => 0 [9] => -77.249 [10] => -27.432 [11] => -15.151 [12] => 10.705 [13] => 0 [14] => -0.525 [15] => 24.121 [16] => 76.802 [17] => -124.104 [18] => 1403.494 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2.6 [1] => -260.7 [2] => -487.9 [3] => -624.2 [4] => -233.5 [5] => -246.919 [6] => -1146.077 [7] => -73.836 [8] => -156.623 [9] => -378.164 [10] => 188.484 [11] => 78.738 [12] => 1.42108547152E-14 [13] => -5.68434188608E-14 [14] => 2.27595720048E-14 [15] => -1.7763568394E-14 [16] => 0.786 [17] => 2.822 [18] => 0 ) [sloanratio] => Array ( [0] => -0.15 [1] => 0.33 [2] => 0.31 [3] => 0.18 [4] => -0.05 [5] => 0.05 [6] => 0.16 [7] => -0.03 [8] => 0.04 [9] => 0.06 [10] => -0.02 [11] => -0.02 [12] => 0.02 [13] => -0.03 [14] => 0.05 [15] => -0.02 [16] => -0.33 [17] => -0.03 [18] => -0.04 ) [current_ratio] => Array ( [0] => 0.97 [1] => 1.66 [2] => 1.7 [3] => 1.46 [4] => 1.33 [5] => 1.17 [6] => 1.23 [7] => 1.03 [8] => 1.2 [9] => 1.37 [10] => 1.37 [11] => 1.03 [12] => 1.64 [13] => 1.04 [14] => 1.11 [15] => 1.26 [16] => 1.47 [17] => 1.65 [18] => 1.47 ) [quick_ratio] => Array ( [0] => 0.74 [1] => 1.31 [2] => 1.37 [3] => 1.06 [4] => 0.95 [5] => 0.9 [6] => 0.87 [7] => 0.72 [8] => 0.83 [9] => 1.02 [10] => 1.02 [11] => 0.76 [12] => 1.24 [13] => 0.76 [14] => 0.82 [15] => 0.97 [16] => 1.22 [17] => 1.54 [18] => 1.14 ) [ev_per_share] => Array ( [0] => 0 [1] => 27.648 [2] => 18.878 [3] => 28.248 [4] => 24.628 [5] => 73.688 [6] => 91.644 [7] => 61.629 [8] => 65.015 [9] => 73.177 [10] => 88.197 [11] => 94.917 [12] => 107.28 [13] => 77.074 [14] => 65.719 [15] => 53.232 [16] => 51.525 [17] => 43.523 [18] => 26.52 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 14.06 [2] => 11.98 [3] => 13.39 [4] => 18.32 [5] => 11.95 [6] => 9.97 [7] => 15.7 [8] => 15.11 [9] => 10.35 [10] => 9.8 [11] => 10.25 [12] => 7.84 [13] => 10.26 [14] => 10.48 [15] => 8.24 [16] => 0 [17] => 7.58 [18] => 5.22 ) [dividend_yield] => Array ( [0] => 0 [1] => 85.29 [2] => 30.62 [3] => 39.41 [4] => 51.71 [5] => 4.16 [6] => 2.91 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -70.19 [2] => -192.07 [3] => -33.87 [4] => -2.13 [5] => 36.63 [6] => -3.49 [7] => -62.36 [8] => -13.97 [9] => 4.47 [10] => 5.86 [11] => 4.66 [12] => 1.61 [13] => -16.98 [14] => -17.49 [15] => -0.77 [16] => -0.81 [17] => -0.99 [18] => -1.75 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -95.39 [2] => 16.68 [3] => 38.15 [4] => 32.15 [5] => 43.4 [6] => 7.98 [7] => 2.08 [8] => 3.72 [9] => 5.89 [10] => 9.57 [11] => 8.97 [12] => 19.18 [13] => -5.71 [14] => -21.27 [15] => 3.71 [16] => -4.25 [17] => -21.5 [18] => -4.57 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 662.87 [2] => -52.35 [3] => 293.25 [4] => -12.32 [5] => 21.69 [6] => -6.83 [7] => 1.69 [8] => 88.15 [9] => -30.4 [10] => 27.22 [11] => -19.9 [12] => -40.37 [13] => 25 [14] => 15 [15] => -63.77 [16] => -1818 [17] => 0 [18] => 404.71 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.63 [6] => 0.46 [7] => 0.5 [8] => 0.5 [9] => 0.45 [10] => 0.7 [11] => 0.7 [12] => 0.64 [13] => 0.46 [14] => 0.45 [15] => 0.21 [16] => 0.43 [17] => 0.55 [18] => 0.7 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.3 [6] => 0.39 [7] => 0.35 [8] => 0.45 [9] => 0.73 [10] => 1.11 [11] => 1.84 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.3855160451 [7] => 0.354457572503 [8] => 0.449384404925 [9] => 0.729748127978 [10] => 1.1135734072 [11] => 2.31416837782 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.151 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.07 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 5.16 ) )
Dean Foods Co (NYSE:DF)
Days Inventory
13.53 (As of Mar. 2014)

Dean Foods Co's inventory for the three months ended in Mar. 2014 was $286 Mil. Dean Foods Co's cost of goods sold for the three months ended in Mar. 2014 was $1,925 Mil. Hence, Dean Foods Co's days inventory for the three months ended in Mar. 2014 was 13.53.

Dean Foods Co's days inventory declined from Mar. 2013 (21.94) to Mar. 2014 (13.53).

Inventory can be measured by Days Sales of Inventory (DSI). Dean Foods Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 11.12.

Inventory turnover measures how fast the company turns over its inventory within a year. Dean Foods Co's inventory turnover for the three months ended in Mar. 2014 was 6.73.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Dean Foods Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.12.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Dean Foods Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=262.858/7161.734*365
=13.40

Dean Foods Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=286.091/1924.865*91
=13.53

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Dean Foods Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=286.091/2341.04*91
=11.12

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Dean Foods Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Dean Foods Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=286.091 / 2341.04
=0.12

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Dean Foods Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 18.1817.0717.8915.2615.0919.8717.0415.8613.2813.40

Dean Foods Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 25.8920.1925.3726.5712.2621.9414.1613.3312.9313.53
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide