Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 31.70 [5] => 17.63 [6] => 17.08 [7] => 19.09 [8] => 27.52 [9] => 41.61 [10] => 41.61 [11] => 55.95 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 6.67 [6] => 4.89 [7] => 12.43 [8] => 18.02 [9] => 23.07 [10] => 29.93 [11] => 37.80 ) [BS_share] => Array ( [0] => 0 [1] => 0.477 [2] => 528.956 [3] => 569.638 [4] => 477.55 [5] => 479.92 [6] => 542.92 [7] => 544.68 [8] => 528.83 [9] => 497.87 [10] => 497.87 [11] => 476.84 ) [Fiscal Year] => Array ( [0] => Nov02 [1] => Nov03 [2] => Nov05 [3] => Nov06 [4] => Nov07 [5] => Nov08 [6] => Nov09 [7] => Nov10 [8] => Nov11 [9] => Nov12 [10] => Dec12 [11] => Dec13 ) [quarter] => Array ( [0] => 200211 [1] => 200311 [2] => 200511 [3] => 200611 [4] => 200711 [5] => 200811 [6] => 200911 [7] => 201011 [8] => 201111 [9] => 201211 [10] => 201212 [11] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.477 [2] => 528.956 [3] => 569.638 [4] => 478.879 [5] => 483.470 [6] => 507.907 [7] => 549.000 [8] => 543.000 [9] => 520.000 [10] => 517.000 [11] => 487.000 ) [Revenue] => Array ( [0] => 1326.38 [1] => 1259.028 [2] => 4335.369 [3] => 5057.425 [4] => 4737.814 [5] => 5669.017 [6] => 6734.391 [7] => 6658 [8] => 7065 [9] => 7653 [10] => 7690 [11] => 8224 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 933.196 [4] => 0 [5] => 1692.236 [6] => 1522.912 [7] => 1524 [8] => 1715 [9] => 1940 [10] => 1955 [11] => 2214 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 112.856 [3] => 196.648 [4] => 234.647 [5] => 231.398 [6] => 203.492 [7] => 172 [8] => 246 [9] => 267 [10] => 0 [11] => 334 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1582.305 [4] => 1525.713 [5] => 1657.605 [6] => 2120.898 [7] => 1269 [8] => 3511 [9] => 3753 [10] => 3764 [11] => 3944 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2515.501 [4] => 1525.713 [5] => 3349.841 [6] => 3643.81 [7] => 2793 [8] => 5226 [9] => 5693 [10] => 5719 [11] => 6158 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.37 [5] => 10.23 [6] => 15.46 [7] => 18.28 [8] => 23.82 [9] => 41.61 [10] => 38.55 [11] => 55.95 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 555.482 [3] => 334.035 [4] => 1803.676 [5] => 10171.143 [6] => 14370.719 [7] => 5473.733 [8] => 2850 [9] => 3926 [10] => 9106 [11] => 6554 ) [ev_addition] => Array ( [0] => 0 [1] => 931.554 [2] => 4081.323 [3] => 7913.221 [4] => 580.417 [5] => -7935.76 [6] => -10784.552 [7] => 12231.995 [8] => 15487 [9] => 16647 [10] => 8887 [11] => 14620 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8875.4605 [5] => -3026.1784 [6] => -2391.0088 [7] => 22188.7454 [8] => 28083.7306 [9] => 37363.3707 [10] => 28079.8885 [11] => 41299.198 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [tax] => Array ( [0] => 0 [1] => 378.277 [2] => 346.341 [3] => 505.689 [4] => 561.514 [5] => 594.692 [6] => 844.713 [7] => 504 [8] => 1284 [9] => 1408 [10] => 1413 [11] => 1474 ) [Pretax Income] => Array ( [0] => 0 [1] => 1026.908 [2] => 924.256 [3] => 1582.305 [4] => 1150.144 [5] => 1657.605 [6] => 2120.898 [7] => 1269 [8] => 3511 [9] => 3753 [10] => 3764 [11] => 3944 ) [InterestIncome] => Array ( [0] => 2374.782 [1] => 2048.695 [2] => 2174.811 [3] => 2458.526 [4] => 2584.402 [5] => 2692.563 [6] => 3145.08 [7] => 6146 [8] => 6345 [9] => 6703 [10] => 6735 [11] => 7064 ) [InterestExpense] => Array ( [0] => -1048.402 [1] => -789.667 [2] => -776.479 [3] => -940.04 [4] => -1223.27 [5] => -1288.004 [6] => -1251.284 [7] => -1583 [8] => -1485 [9] => -1331 [10] => -1314 [11] => -1146 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 101.455 [3] => 196.648 [4] => 234.647 [5] => 231.398 [6] => 203.492 [7] => 172 [8] => 246 [9] => 267 [10] => 0 [11] => 334 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 112.86 [3] => 196.65 [4] => 234.65 [5] => 231.4 [6] => 203.49 [7] => 172 [8] => 246 [9] => 267 [10] => 0 [11] => 334 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1778.953 [4] => 1760.36 [5] => 1889.003 [6] => 2324.39 [7] => 1441 [8] => 3757 [9] => 4020 [10] => 3764 [11] => 4278 ) [EBITDA] => Array ( [0] => 0 [1] => 0 [2] => 112.856 [3] => 1778.953 [4] => 1760.36 [5] => 1889.003 [6] => 2324.39 [7] => 1441 [8] => 3757 [9] => 4020 [10] => 3764 [11] => 4278 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 112.86 [3] => 196.65 [4] => 234.65 [5] => 231.4 [6] => 203.49 [7] => 172 [8] => 246 [9] => 267 [10] => 0 [11] => 334 ) [Net Income] => Array ( [0] => 741.535 [1] => 648.631 [2] => 577.915 [3] => 1076.616 [4] => 588.63 [5] => 927.75 [6] => 1276.185 [7] => 765 [8] => 2227 [9] => 2345 [10] => 2351 [11] => 2470 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 53.255 [7] => 90 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.06 [5] => 0.24 [6] => 0.12 [7] => 0.08 [8] => 0.2 [9] => 0.4 [10] => 0.44 [11] => 0.6 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.477 [2] => 528.956 [3] => 569.638 [4] => 478.879 [5] => 483.470 [6] => 507.907 [7] => 549.000 [8] => 543.000 [9] => 520.000 [10] => 517.000 [11] => 487.000 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.477 [2] => 528.956 [3] => 569.638 [4] => 478.879 [5] => 483.470 [6] => 507.907 [7] => 549.000 [8] => 543.000 [9] => 520.000 [10] => 517.000 [11] => 487.000 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.477 [2] => 504.593 [3] => 543.745 [4] => 477.328 [5] => 479.335 [6] => 504.550 [7] => 544.000 [8] => 542.000 [9] => 519.000 [10] => 516.000 [11] => 485.000 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 18.45 [4] => 0.00 [5] => 29.85 [6] => 22.61 [7] => 22.89 [8] => 24.27 [9] => 25.35 [10] => 25.42 [11] => 26.92 ) [Interest Expense_pct] => Array ( [0] => -79.04 [1] => -62.72 [2] => -17.91 [3] => -18.59 [4] => -25.82 [5] => -22.72 [6] => -18.58 [7] => -23.78 [8] => -21.02 [9] => -17.39 [10] => -17.09 [11] => -13.93 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 81.56 [2] => 21.32 [3] => 31.29 [4] => 24.28 [5] => 29.24 [6] => 31.49 [7] => 19.06 [8] => 49.70 [9] => 49.04 [10] => 48.95 [11] => 47.96 ) [Net Income_pct] => Array ( [0] => 55.91 [1] => 51.52 [2] => 13.33 [3] => 21.29 [4] => 12.42 [5] => 16.37 [6] => 18.95 [7] => 11.49 [8] => 31.52 [9] => 30.64 [10] => 30.57 [11] => 30.03 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 10.71 [3] => 8.95 [4] => 9.5 [5] => 143.81 [6] => 91.71 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 181.917 [3] => 0 [4] => 0 [5] => 473 [6] => 808.757 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 15.32 [3] => 0 [4] => 0 [5] => 30.45 [6] => 43.83 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 127.24 [3] => 123.955 [4] => 123.292 [5] => 2233.6 [6] => 1692.051 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => -682.722 [3] => -457.99 [4] => -1926.968 [5] => -12404.743 [6] => -16062.77 [7] => -5473.733 [8] => -2850 [9] => -3926 [10] => -9106 [11] => -6554 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 624.525 [3] => 660.9 [4] => 575.229 [5] => 552.502 [6] => 499.303 [7] => 460.732 [8] => 483 [9] => 534 [10] => 538 [11] => 654 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 322.044 [3] => 734.905 [4] => 315.19 [5] => 458.74 [6] => 451.057 [7] => 444.394 [8] => 443 [9] => 476 [10] => 475 [11] => 469 ) [Total Assets] => Array ( [0] => 28745.843 [1] => 24032.743 [2] => 26943.923 [3] => 29067.242 [4] => 37376.105 [5] => 39892.382 [6] => 46020.987 [7] => 60784.968 [8] => 69117 [9] => 75283 [10] => 73491 [11] => 79340 ) [Other Long-Term Assets] => Array ( [0] => 28745.843 [1] => 24032.743 [2] => 25997.354 [3] => 27671.437 [4] => 36485.686 [5] => 38881.14 [6] => 45070.627 [7] => 59879.842 [8] => 68191 [9] => 74273 [10] => 72478 [11] => 78217 ) [Total Assets Non-liquid] => Array ( [0] => 28745.843 [1] => 24032.743 [2] => 26388.441 [3] => 28733.207 [4] => 35572.429 [5] => 29721.239 [6] => 31650.268 [7] => 55311.235 [8] => 66267 [9] => 71357 [10] => 64385 [11] => 72786 ) [HardAssets] => Array ( [0] => 28745.843 [1] => 24032.743 [2] => 26066.397 [3] => 27998.302 [4] => 35257.239 [5] => 29262.499 [6] => 31199.211 [7] => 54866.841 [8] => 65824 [9] => 70881 [10] => 63910 [11] => 72317 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 1641.037 [3] => 135.464 [4] => 264.965 [5] => 3210.655 [6] => 3064.327 [7] => 2209.011 [8] => 2960 [9] => 3337 [10] => 3412 [11] => 2958 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 3773.06 [3] => 6739.678 [4] => 250 [5] => 500 [6] => 0 [7] => 0 [8] => 50 [9] => 284 [10] => 0 [11] => 140 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 3773.06 [3] => 6739.678 [4] => 250 [5] => 500 [6] => 0 [7] => 0 [8] => 50 [9] => 284 [10] => 0 [11] => 140 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => -5414.097 [3] => -6875.142 [4] => -514.965 [5] => -3710.655 [6] => -3064.327 [7] => -2209.011 [8] => -3010 [9] => -3621 [10] => -3412 [11] => -3098 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => 4.777 [5] => 4.805 [6] => 5.448 [7] => 5.471 [8] => 5 [9] => 5 [10] => 0 [11] => 5 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1158.066 [7] => 0 [8] => 0 [9] => 560 [10] => 0 [11] => 560 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 2123.324 [3] => 2636.265 [4] => 2846.127 [5] => 2938.657 [6] => 3573.231 [7] => 3435.318 [8] => 3508 [9] => 3593 [10] => 0 [11] => 3687 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 2431.805 [3] => 3008.421 [4] => 2717.905 [5] => 3046.956 [6] => 3873.262 [7] => 3126.488 [8] => 5243 [9] => 7373 [10] => 0 [11] => 9611 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.419 [5] => -8.257 [6] => -19.642 [7] => -27.883 [8] => -462 [9] => -1678 [10] => 0 [11] => -2986 ) [Total Equity] => Array ( [0] => 4391.849 [1] => 3809.285 [2] => 4600.449 [3] => 5774.772 [4] => 5599.422 [5] => 5915.823 [6] => 8435.547 [7] => 6456.846 [8] => 8242 [9] => 9778 [10] => 9873 [11] => 10809 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 931.554 [2] => 863.745 [3] => 1507.578 [4] => 2134.093 [5] => 1735.383 [6] => 2428.101 [7] => 17705.728 [8] => 18287 [9] => 19729 [10] => 17993 [11] => 20474 ) [Total Liabilities] => Array ( [0] => 24353.994 [1] => 20223.458 [2] => 22343.474 [3] => 23292.47 [4] => 31776.683 [5] => 33976.559 [6] => 37585.44 [7] => 54328.122 [8] => 60875 [9] => 65505 [10] => 63618 [11] => 68531 ) [Other Long-Term Liab.] => Array ( [0] => 24353.994 [1] => 19291.904 [2] => 21479.729 [3] => 21784.892 [4] => 29642.59 [5] => 32241.176 [6] => 35157.339 [7] => 36622.394 [8] => 42588 [9] => 45776 [10] => 45625 [11] => 48057 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.06 [3] => 1.15 [4] => 4.83 [5] => 25.50 [6] => 31.23 [7] => 9.01 [8] => 4.12 [9] => 5.21 [10] => 12.39 [11] => 8.26 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.47 [3] => 0.43 [4] => 0.33 [5] => 5.60 [6] => 3.68 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -2.53 [3] => -1.58 [4] => -5.16 [5] => -31.10 [6] => -34.90 [7] => -9.01 [8] => -4.12 [9] => -5.21 [10] => -12.39 [11] => -8.26 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.32 [3] => 2.27 [4] => 1.54 [5] => 1.38 [6] => 1.08 [7] => 0.76 [8] => 0.70 [9] => 0.71 [10] => 0.73 [11] => 0.82 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.20 [3] => 2.53 [4] => 0.84 [5] => 1.15 [6] => 0.98 [7] => 0.73 [8] => 0.64 [9] => 0.63 [10] => 0.65 [11] => 0.59 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 96.49 [3] => 95.20 [4] => 97.62 [5] => 97.47 [6] => 97.93 [7] => 98.51 [8] => 98.66 [9] => 98.66 [10] => 98.62 [11] => 98.58 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.09 [3] => 0.47 [4] => 0.71 [5] => 8.05 [6] => 6.66 [7] => 3.63 [8] => 4.28 [9] => 4.43 [10] => 4.64 [11] => 3.73 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 14.00 [3] => 23.19 [4] => 0.67 [5] => 1.25 [6] => 0.00 [7] => 0.00 [8] => 0.07 [9] => 0.38 [10] => 0.00 [11] => 0.18 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -20.09 [3] => -23.65 [4] => -1.38 [5] => -9.30 [6] => -6.66 [7] => -3.63 [8] => -4.35 [9] => -4.81 [10] => -4.64 [11] => -3.90 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 3.88 [2] => 3.21 [3] => 5.19 [4] => 5.71 [5] => 4.35 [6] => 5.28 [7] => 29.13 [8] => 26.46 [9] => 26.21 [10] => 24.48 [11] => 25.81 ) [Other Long-Term Liab._pct] => Array ( [0] => 84.72 [1] => 80.27 [2] => 79.72 [3] => 74.95 [4] => 79.31 [5] => 80.82 [6] => 76.39 [7] => 60.25 [8] => 61.62 [9] => 60.81 [10] => 62.08 [11] => 60.57 ) [Total Liabilities_pct] => Array ( [0] => 84.72 [1] => 84.15 [2] => 82.93 [3] => 80.13 [4] => 85.02 [5] => 85.17 [6] => 81.67 [7] => 89.38 [8] => 88.08 [9] => 87.01 [10] => 86.57 [11] => 86.38 ) [deb2equity] => Array ( [0] => 0 [1] => 0.245 [2] => 1.008 [3] => 1.428 [4] => 0.426 [5] => 0.378 [6] => 0.288 [7] => 2.742 [8] => 2.225 [9] => 2.047 [10] => 1.822 [11] => 1.907 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 931.554 [2] => 4636.805 [3] => 8247.256 [4] => 2384.093 [5] => 2235.383 [6] => 2428.101 [7] => 17705.728 [8] => 18337 [9] => 20013 [10] => 17993 [11] => 20614 ) [debt2rev] => Array ( [0] => 0 [1] => 0.74 [2] => 1.07 [3] => 1.631 [4] => 0.503 [5] => 0.394 [6] => 0.361 [7] => 2.659 [8] => 2.595 [9] => 2.615 [10] => 2.34 [11] => 2.507 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.005 [3] => 0.004 [4] => 0.003 [5] => 0.056 [6] => 0.037 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.021 [3] => 0.011 [4] => 0.048 [5] => 0.255 [6] => 0.312 [7] => 0.09 [8] => 0.041 [9] => 0.052 [10] => 0.124 [11] => 0.083 ) [equity2asset] => Array ( [0] => 0.153 [1] => 0.159 [2] => 0.171 [3] => 0.199 [4] => 0.15 [5] => 0.148 [6] => 0.183 [7] => 0.106 [8] => 0.119 [9] => 0.13 [10] => 0.134 [11] => 0.136 ) [equity2liab_tangbile] => Array ( [0] => 0.18 [1] => 0.188 [2] => 0.191 [3] => 0.216 [4] => 0.166 [5] => 0.161 [6] => 0.212 [7] => 0.111 [8] => 0.128 [9] => 0.142 [10] => 0.148 [11] => 0.151 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.023 [3] => 0.023 [4] => 0.015 [5] => 0.014 [6] => 0.011 [7] => 0.008 [8] => 0.007 [9] => 0.007 [10] => 0.007 [11] => 0.008 ) [interest2rev] => Array ( [0] => -79.042 [1] => -62.72 [2] => -17.91 [3] => -18.587 [4] => -25.819 [5] => -22.72 [6] => -18.581 [7] => -23.776 [8] => -21.019 [9] => -17.392 [10] => -17.087 [11] => -13.935 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.039 [2] => 0.032 [3] => 0.052 [4] => 0.057 [5] => 0.044 [6] => 0.053 [7] => 0.291 [8] => 0.265 [9] => 0.262 [10] => 0.245 [11] => 0.258 ) [turnover] => Array ( [0] => 0.046 [1] => 0.052 [2] => 0.161 [3] => 0.174 [4] => 0.127 [5] => 0.142 [6] => 0.146 [7] => 0.11 [8] => 0.102 [9] => 0.102 [10] => 0.105 [11] => 0.104 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 577.915 [3] => 1076.616 [4] => 588.63 [5] => 927.75 [6] => 1276.185 [7] => 765 [8] => 2227 [9] => 2345 [10] => 0 [11] => 2470 ) [grahamnumber] => Array ( [0] => 0 [1] => 15631.24 [2] => 14.1 [3] => 19.4 [4] => 22.42 [5] => 23.8 [6] => 27.89 [7] => 18.68 [8] => 37.38 [9] => 44.5 [10] => 44.78 [11] => 50.27 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 112.856 [3] => 196.648 [4] => 234.647 [5] => 231.398 [6] => 203.492 [7] => 172 [8] => 246 [9] => 267 [10] => 0 [11] => 334 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 1636.074 [3] => 1720.787 [4] => 2038.025 [5] => 4504.159 [6] => 3597.892 [7] => 4218 [8] => 3598 [9] => 3041 [10] => 0 [11] => 3517 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 953.586 [3] => 961.783 [4] => 1385.293 [5] => 1801.106 [6] => 2288.945 [7] => 3056 [8] => 577 [9] => 46 [10] => 0 [11] => 912 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -97.963 [3] => -144.151 [4] => -118.265 [5] => -93.532 [6] => -52.544 [7] => -55 [8] => -108 [9] => -143 [10] => 0 [11] => -231 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -323.426 [3] => -1924.491 [4] => -5 [5] => -90.749 [6] => 0 [7] => 0 [8] => -401 [9] => -49 [10] => 0 [11] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -97.963 [3] => 0 [4] => 0 [5] => -93.532 [6] => -53.793 [7] => -55 [8] => -111 [9] => -144 [10] => 0 [11] => -231 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -4309.817 [3] => -2023.83 [4] => -1595.145 [5] => -6130.962 [6] => -6160.78 [7] => -5068 [8] => -8110 [9] => -5693 [10] => 0 [11] => -3163 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.419 [5] => -6.838 [6] => 522.437 [7] => -7 [8] => -413 [9] => -1190 [10] => 0 [11] => -1283 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 533.822 [7] => 1 [8] => 23 [9] => 26 [10] => 0 [11] => 13 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -701.415 [3] => 3851.978 [4] => -3278.92 [5] => -656.92 [6] => 193.983 [7] => -7144 [8] => -2356 [9] => 2319 [10] => 0 [11] => 2525 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1224.558 [7] => -1225 [8] => 0 [9] => 560 [10] => 0 [11] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -500 [4] => -879.146 [5] => -116.956 [6] => -101.034 [7] => -845 [8] => -110 [9] => -209 [10] => 0 [11] => -399 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 2426.196 [3] => 621.255 [4] => 7458.993 [5] => 3035.443 [6] => 5412.464 [7] => -7072 [8] => 2263 [9] => 3728 [10] => 0 [11] => 3616 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 3127.611 [3] => -2730.723 [4] => 11618.478 [5] => 3816.157 [6] => 3572.52 [7] => 2149 [8] => 5142 [9] => 2248 [10] => 0 [11] => 2773 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => -249.13 [3] => 318.212 [4] => 7901.873 [5] => 1384.048 [6] => 2849.576 [7] => -7922 [8] => -2249 [9] => 1076 [10] => 0 [11] => 3970 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -1.583 [3] => -2.27373675443E-13 [4] => -9.09494701773E-13 [5] => -24.592 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 1538.111 [3] => 1720.787 [4] => 2038.025 [5] => 4410.627 [6] => 3544.099 [7] => 4163 [8] => 3487 [9] => 2897 [10] => 0 [11] => 3286 ) [per share eps] => Array ( [0] => 0 [1] => 1.36 [2] => 1.89 [3] => 1.89 [4] => 1.23 [5] => 1.92 [6] => 2.38 [7] => 1.22 [8] => 4.06 [9] => 4.46 [10] => 4.5 [11] => 4.96 ) [eps_nri] => Array ( [0] => 0 [1] => 1359.14 [2] => 1.09 [3] => 1.89 [4] => 2.01 [5] => 2.2 [6] => 2.38 [7] => 1.22 [8] => 4.06 [9] => 4.46 [10] => 4.5 [11] => 4.96 ) [ROE] => Array ( [0] => 16.88 [1] => 17.03 [2] => 12.56 [3] => 18.64 [4] => 10.51 [5] => 15.68 [6] => 15.13 [7] => 11.85 [8] => 27.02 [9] => 23.98 [10] => 23.81 [11] => 22.85 ) [ROA] => Array ( [0] => 2.58 [1] => 2.7 [2] => 2.14 [3] => 3.7 [4] => 1.57 [5] => 2.33 [6] => 2.77 [7] => 1.26 [8] => 3.22 [9] => 3.11 [10] => 3.2 [11] => 3.11 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => -58.197 [3] => 202.91 [4] => -1351.739 [5] => -11852.241 [6] => -15563.467 [7] => -5013.001 [8] => -2367 [9] => -3392 [10] => -8568 [11] => -5900 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 3842.103 [3] => 7066.543 [4] => 575.229 [5] => 552.502 [6] => 499.303 [7] => 460.732 [8] => 483 [9] => 534 [10] => 538 [11] => 654 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [pretaxmargin] => Array ( [0] => 0 [1] => 81.56 [2] => 21.32 [3] => 31.29 [4] => 24.28 [5] => 29.24 [6] => 31.49 [7] => 19.06 [8] => 49.7 [9] => 49.04 [10] => 48.95 [11] => 47.96 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 31.29 [4] => 32.2 [5] => 29.24 [6] => 31.49 [7] => 19.06 [8] => 49.7 [9] => 49.04 [10] => 48.95 [11] => 47.96 ) [netmargin] => Array ( [0] => 55.91 [1] => 51.52 [2] => 13.33 [3] => 21.29 [4] => 12.42 [5] => 16.37 [6] => 18.95 [7] => 11.49 [8] => 31.52 [9] => 30.64 [10] => 30.57 [11] => 30.03 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 14.110 [5] => 5.380 [6] => 6.590 [7] => 15.050 [8] => 5.870 [9] => 9.330 [10] => 8.880 [11] => 11.260 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 8.64 [5] => 4.67 [6] => 6.58 [7] => 15.11 [8] => 5.87 [9] => 9.33 [10] => 8.88 [11] => 11.26 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 14.110 [5] => 5.380 [6] => 6.590 [7] => 15.050 [8] => 5.870 [9] => 9.330 [10] => 8.880 [11] => 11.260 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.570 [5] => 0.890 [6] => 1.050 [7] => 1.660 [8] => 1.630 [9] => 2.260 [10] => 2.050 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 31.47 [9] => 87.68 [10] => 93.18 [11] => 124.15 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 4.100 [5] => 1.130 [6] => 2.210 [7] => 2.410 [8] => 3.700 [9] => 7.480 [10] => 10.310 [11] => 8.310 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.760 [5] => 0.880 [6] => 1.160 [7] => 1.500 [8] => 1.830 [9] => 2.820 [10] => 2.520 [11] => 3.310 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.64 [9] => 7.022 [10] => 7.2 [11] => 7.058 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 7.750 [9] => 19.660 [10] => 21.470 [11] => 24.980 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 38.280 [9] => 43.060 [10] => 43.220 [11] => 40.720 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.330 [4] => 0.380 [5] => 0.370 [6] => 0.460 [7] => 0.270 [8] => 0.430 [9] => 0.530 [10] => 0.390 [11] => 0.620 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5 [6] => 5 [7] => 4 [8] => 6 [9] => 5 [10] => 4 [11] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 2.21 [9] => 2.63 [10] => 2.72 [11] => 3.43 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 10.770 [9] => 15.810 [10] => 14.190 [11] => 16.310 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 74.020 [9] => 84.420 [10] => 83.540 [11] => 93.210 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.42 [4] => 18.18 [5] => 21.4 [6] => 24.47 [7] => 22.39 [8] => 23.96 [9] => 27.1 [10] => 28.12 [11] => 31.13 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.870 [5] => -0.530 [6] => -0.360 [7] => 3.330 [8] => 3.980 [9] => 4.880 [10] => 3.590 [11] => 5.020 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 5.040 [5] => -1.600 [6] => -1.030 [7] => 15.400 [8] => 7.480 [9] => 9.290 [10] => 7.330 [11] => 9.650 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 5.820 [5] => -1.830 [6] => -1.130 [7] => 17.490 [8] => 8.000 [9] => 9.960 [10] => 7.840 [11] => 10.470 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1326.38 [1] => 1259.028 [2] => 4335.369 [3] => 5057.425 [4] => 4737.814 [5] => 5669.017 [6] => 6734.391 [7] => 6658 [8] => 7065 [9] => 7653 [10] => 7690 [11] => 8224 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 1048.402 [1] => 789.667 [2] => 776.479 [3] => 940.04 [4] => 1223.27 [5] => 1288.004 [6] => 1251.284 [7] => 1583 [8] => 1485 [9] => 1331 [10] => 1314 [11] => 1146 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1350 [7] => 375 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 18835.778 [3] => 22925.589 [4] => 20071.192 [5] => 23842.026 [6] => 21867.185 [7] => 45532.295 [8] => 55465 [9] => 59292 [10] => 60810 [11] => 64123 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 555.482 [3] => 334.035 [4] => 1803.676 [5] => 10171.143 [6] => 13020.719 [7] => 5098.733 [8] => 2850 [9] => 3926 [10] => 9106 [11] => 6554 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 28745.843 [1] => 24032.743 [2] => 25314.632 [3] => 27213.447 [4] => 34558.718 [5] => 26476.397 [6] => 30357.857 [7] => 54781.109 [8] => 65341 [9] => 70347 [10] => 63372 [11] => 71663 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 1641.037 [3] => 135.464 [4] => 264.965 [5] => 3210.655 [6] => 3064.327 [7] => 2209.011 [8] => 2960 [9] => 3337 [10] => 3412 [11] => 2958 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 3773.06 [3] => 6739.678 [4] => 250 [5] => 500 [6] => 0 [7] => 0 [8] => 50 [9] => 284 [10] => 0 [11] => 140 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 24353.994 [1] => 19291.904 [2] => 16065.632 [3] => 14909.75 [4] => 29127.625 [5] => 28530.521 [6] => 32093.012 [7] => 34413.383 [8] => 39578 [9] => 42155 [10] => 42213 [11] => 44959 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 1259.028 [2] => 0 [3] => 762.849 [4] => 627.245 [5] => -191.056 [6] => -468.609 [7] => 1356 [8] => 3847 [9] => 4524 [10] => 4569 [11] => 4832 ) [IS_NetInterestIncome] => Array ( [0] => 1326.38 [1] => 1259.028 [2] => 1398.332 [3] => 1518.486 [4] => 1361.132 [5] => 1404.559 [6] => 1893.796 [7] => 4563 [8] => 4860 [9] => 5372 [10] => 5421 [11] => 5918 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 878.486 [3] => 755.637 [4] => 733.887 [5] => 1595.615 [6] => 2362.405 [7] => 3207 [8] => 1013 [9] => 848 [10] => 852 [11] => 1086 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 2937.037 [3] => 3538.939 [4] => 3376.682 [5] => 4264.458 [6] => 4840.595 [7] => 2095 [8] => 2205 [9] => 2281 [10] => 2269 [11] => 2306 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 2419.771 [3] => 1589.639 [4] => 2243.567 [5] => 492.163 [6] => 524.684 [7] => 486 [8] => 580 [9] => 845 [10] => 1119 [11] => 646 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -555.482 [3] => 525 [4] => 6270.6 [5] => 0 [6] => 643.311 [7] => 1363.758 [8] => 1286 [9] => 2344 [10] => 0 [11] => 182 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 84.411 [4] => 525.439 [5] => 1227.944 [6] => 6385.297 [7] => 5450.395 [8] => 6206 [9] => 6221 [10] => 0 [11] => 4991 ) [BS_other_assets_Bank] => Array ( [0] => 28745.843 [1] => 24032.743 [2] => 7034.336 [3] => 3678.447 [4] => 7691.487 [5] => 1406.427 [6] => 1462.064 [7] => 2434.661 [8] => 2384 [9] => 2490 [10] => 2562 [11] => 2367 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 16065.632 [3] => 13343.859 [4] => 24711.313 [5] => 28530.521 [6] => 32093.012 [7] => 34413.383 [8] => 39578 [9] => 42155 [10] => 42213 [11] => 44959 ) [BS_other_liabilities_bank] => Array ( [0] => 24353.994 [1] => 19291.904 [2] => -1.47792889038E-12 [3] => 1565.891 [4] => 4416.312 [5] => 2.27373675443E-13 [6] => 3.18323145621E-12 [7] => 3.63797880709E-12 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [cash2debt] => Array ( [0] => 10000 [1] => 0 [2] => 0.12 [3] => 0.041 [4] => 0.757 [5] => 4.55 [6] => 5.363 [7] => 0.288 [8] => 0.155 [9] => 0.196 [10] => 0.506 [11] => 0.318 ) [loanlosscoverage] => Array ( [0] => 10000 [1] => 10000 [2] => 0 [3] => 2.09 [4] => 2.08 [5] => 1.04 [6] => 0.9 [7] => 0.4 [8] => 3.47 [9] => 4.43 [10] => 4.42 [11] => 3.63 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -378.277 [2] => -346.341 [3] => -505.689 [4] => -561.514 [5] => -594.692 [6] => -844.713 [7] => -504 [8] => -1284 [9] => -1408 [10] => -1413 [11] => -1474 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -863.634 [6] => -1891.698 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 741.535 [1] => 648.631 [2] => 577.915 [3] => 1076.616 [4] => 964.199 [5] => 1062.913 [6] => 1276.185 [7] => 765 [8] => 2227 [9] => 2345 [10] => 2351 [11] => 2470 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -375.569 [5] => -135.163 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 1.36 [2] => 1.89 [3] => 1.89 [4] => 1.23 [5] => 1.92 [6] => 2.38 [7] => 1.22 [8] => 4.06 [9] => 4.46 [10] => 4.5 [11] => 4.96 ) [eps_basic] => Array ( [0] => 0 [1] => 1.36 [2] => 1.98 [3] => 1.98 [4] => 1.23 [5] => 1.94 [6] => 2.39 [7] => 1.23 [8] => 4.06 [9] => 4.47 [10] => 4.51 [11] => 4.97 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 555.482 [3] => 334.035 [4] => 1803.676 [5] => 10171.143 [6] => 13020.719 [7] => 5098.733 [8] => 2850 [9] => 3926 [10] => 9106 [11] => 6554 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1350 [7] => 375 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 43.201 [6] => 41.816 [7] => 41.816 [8] => 42 [9] => 42 [10] => 0 [11] => 43 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 510.302 [6] => 494.511 [7] => 496.352 [8] => 502 [9] => 516 [10] => 0 [11] => 547 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 490.178 [6] => 774.024 [7] => 812.579 [8] => 923 [9] => 1045 [10] => 0 [11] => 1128 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1301.981 [6] => 1316.469 [7] => 1356.865 [8] => 1467 [9] => 1603 [10] => 0 [11] => 1718 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -749.479 [6] => -817.166 [7] => -896.133 [8] => -984 [9] => -1069 [10] => 0 [11] => -1064 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 1641.037 [3] => 135.464 [4] => 264.965 [5] => 3210.655 [6] => 3064.327 [7] => 2209.011 [8] => 2960 [9] => 3337 [10] => 3412 [11] => 2958 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 931.554 [2] => 863.745 [3] => 1507.578 [4] => 2134.093 [5] => 1735.383 [6] => 2428.101 [7] => 17705.728 [8] => 18287 [9] => 19729 [10] => 17993 [11] => 20474 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 577.915 [3] => 1076.616 [4] => 588.63 [5] => 927.75 [6] => 1276.185 [7] => 765 [8] => 2227 [9] => 2345 [10] => 0 [11] => 2470 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 805.292 [6] => 541.549 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -21.899 [3] => 0 [4] => 0 [5] => 1172.768 [6] => -545.56 [7] => 313 [8] => 338 [9] => 349 [10] => 0 [11] => -269 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 35.325 [3] => -590.545 [4] => 47.67 [5] => 1806.259 [6] => -108.735 [7] => 112 [8] => 316 [9] => 237 [10] => 0 [11] => -521 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -43.608 [3] => 76.285 [4] => -218.215 [5] => -262.354 [6] => -61.995 [7] => 113 [8] => 232 [9] => 146 [10] => 0 [11] => 322 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -97.963 [3] => 0 [4] => 0 [5] => -93.532 [6] => -53.793 [7] => -55 [8] => -111 [9] => -144 [10] => 0 [11] => -231 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.249 [7] => 0 [8] => 3 [9] => 1 [10] => 0 [11] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => -323.426 [3] => 0 [4] => 0 [5] => -160.278 [6] => 0 [7] => 0 [8] => -401 [9] => -49 [10] => 0 [11] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 69.529 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -10.529 [3] => -73.055 [4] => -153.075 [5] => -119.321 [6] => -2954.949 [7] => -5661 [8] => -2511 [9] => -1932 [10] => 0 [11] => -441 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 7329.477 [3] => 8956.913 [4] => 8445.044 [5] => 37.2 [6] => 4893.85 [7] => 2095 [8] => 1720 [9] => 1794 [10] => 0 [11] => 1452 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -11207.376 [3] => -10907.688 [4] => -9887.114 [5] => -5864.56 [6] => -8047.137 [7] => -1447 [8] => -6810 [9] => -5363 [10] => 0 [11] => -3943 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.03 [2] => 0.12 [3] => 0.05 [4] => 0 [5] => 0.06 [6] => 0.08 [7] => 0.03 [8] => 0.1 [9] => 0.07 [10] => 0.03 [11] => 0.03 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8295.0435 [5] => 4909.5816 [6] => 8393.5432 [7] => 9956.7504 [8] => 12596.7306 [9] => 20716.3707 [10] => 19192.8885 [11] => 26679.198 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 1952.943 [2] => 7.716 [3] => 13.892 [4] => 1.215 [5] => -16.536 [6] => -19.864 [7] => 22.457 [8] => 29.285 [9] => 33.436 [10] => 17.85 [11] => 30.66 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.21 [3] => 3.12 [4] => 3.68 [5] => 3.91 [6] => 4.58 [7] => 2.62 [8] => 6.92 [9] => 7.73 [10] => 7.28 [11] => 8.78 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.78 [4] => 3.19 [5] => 3.43 [6] => 4.18 [7] => 2.31 [8] => 6.47 [9] => 7.22 [10] => 7.28 [11] => 8.1 ) [netcash] => Array ( [0] => 0 [1] => -42397.19 [2] => -41.19 [3] => -40.3 [4] => -62.76 [5] => -49.6 [6] => -42.76 [7] => -89.69 [8] => -109.72 [9] => -123.68 [10] => -109.49 [11] => -129.97 ) [NCAV] => Array ( [0] => 0 [1] => -42397.19 [2] => -41.01 [3] => -40.14 [4] => -62.57 [5] => -46.11 [6] => -42.55 [7] => -89.69 [8] => -109.72 [9] => -124.81 [10] => -109.49 [11] => -131.15 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 7985.92 [2] => 8.7 [3] => 10.14 [4] => 11.73 [5] => 12.33 [6] => 13.4 [7] => 11.85 [8] => 15.59 [9] => 18.51 [10] => 19.83 [11] => 21.49 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 7985.92 [2] => 8.09 [3] => 8.85 [4] => 11.07 [5] => 11.37 [6] => 12.57 [7] => 11.04 [8] => 14.75 [9] => 17.56 [10] => 18.88 [11] => 20.51 ) [per share rev] => Array ( [0] => 0 [1] => 2639.47 [2] => 8.2 [3] => 8.88 [4] => 9.89 [5] => 11.73 [6] => 13.26 [7] => 12.13 [8] => 13.01 [9] => 14.72 [10] => 14.87 [11] => 16.89 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 2.91 [3] => 3.02 [4] => 4.26 [5] => 9.12 [6] => 6.98 [7] => 7.58 [8] => 6.42 [9] => 5.57 [10] => 0 [11] => 6.75 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.049 [5] => 0.125 [6] => 0.05 [7] => 0.066 [8] => 0.049 [9] => 0.09 [10] => 0.098 [11] => 0.121 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.77 [5] => 0.43 [6] => 0.55 [7] => 0.98 [8] => 0.64 [9] => 0.94 [10] => 0.86 [11] => 1.11 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.57 [5] => 0.9 [6] => 1.23 [7] => 1.66 [8] => 1.61 [9] => 2.37 [10] => 2.04 [11] => 2.73 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.48 [5] => 0.83 [6] => 1.15 [7] => 1.54 [8] => 1.53 [9] => 2.25 [10] => 1.94 [11] => 2.6 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 112.856 [3] => 196.648 [4] => 234.647 [5] => 231.398 [6] => 203.492 [7] => 172 [8] => 246 [9] => 267 [10] => 0 [11] => 334 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.42 [7] => 0 [8] => -0.01 [9] => -0.01 [10] => 0 [11] => -0.01 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 35.32 [3] => 62.57 [4] => 28.88 [5] => 20.60 [6] => 35.47 [7] => 18.14 [8] => 61.90 [9] => 77.11 [10] => 0 [11] => 70.23 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 113 [3] => 197 [4] => 235 [5] => 231 [6] => 203 [7] => 172 [8] => 246 [9] => 267 [10] => 0 [11] => 334 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -5.99 [3] => 0.00 [4] => 0.00 [5] => -2.08 [6] => -1.50 [7] => -1.30 [8] => -3.09 [9] => -4.74 [10] => 0 [11] => -6.57 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -263.42 [3] => -117.61 [4] => -78.27 [5] => -136.12 [6] => -171.23 [7] => -120.15 [8] => -225.40 [9] => -187.21 [10] => 0 [11] => -89.93 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => -0.07 [5] => -0.15 [6] => 14.52 [7] => -0.17 [8] => -11.48 [9] => -39.13 [10] => 0 [11] => -36.48 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -42.87 [3] => 223.85 [4] => -160.89 [5] => -14.58 [6] => 5.39 [7] => -169.37 [8] => -65.48 [9] => 76.26 [10] => 0 [11] => 71.79 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => -29.06 [4] => -43.14 [5] => -2.60 [6] => -2.81 [7] => -20.03 [8] => -3.06 [9] => -6.87 [10] => 0 [11] => -11.34 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 148.29 [3] => 36.10 [4] => 365.99 [5] => 67.39 [6] => 150.43 [7] => -167.66 [8] => 62.90 [9] => 122.59 [10] => 0 [11] => 102.81 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -42.87 [3] => 194.79 [4] => -204.09 [5] => -17.33 [6] => 17.10 [7] => -189.57 [8] => -80.02 [9] => 30.25 [10] => 0 [11] => 23.97 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => -15.23 [3] => 18.49 [4] => 387.72 [5] => 30.73 [6] => 79.20 [7] => -187.81 [8] => -62.51 [9] => 35.38 [10] => 0 [11] => 112.88 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 94.01 [3] => 100.00 [4] => 100.00 [5] => 97.92 [6] => 98.50 [7] => 98.70 [8] => 96.91 [9] => 95.26 [10] => 0 [11] => 93.43 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.39 [4] => 265.24 [5] => 300.02 [6] => 424.77 [7] => 275.43 [8] => 726.92 [9] => 702.81 [10] => 699.63 [11] => 603.06 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -110792.24 [3] => -7.69 [4] => 16.17 [5] => -0.5 [6] => -13.13 [7] => -0.32 [8] => 2.91 [9] => 5.85 [10] => 0 [11] => 4.22 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => -99.69 [3] => 8.29 [4] => 11.37 [5] => 18.6 [6] => 13.04 [7] => -8.52 [8] => 7.25 [9] => 13.14 [10] => 1.02 [11] => 13.58 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 38.97 [3] => 0 [4] => -34.92 [5] => 56.1 [6] => 23.96 [7] => -48.74 [8] => 232.79 [9] => 9.85 [10] => 0.9 [11] => 10.22 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1778.953 [4] => 1760.36 [5] => 1889.003 [6] => 2324.39 [7] => 1441 [8] => 3757 [9] => 4020 [10] => 3764 [11] => 4278 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 530.59 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.96 [5] => 0.48 [6] => 0.63 [7] => 0.82 [8] => 0.99 [9] => 1.54 [10] => 1.37 [11] => 1.8 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.68 [4] => 1.25 [5] => 1.29 [6] => 1.69 [7] => 0.8 [8] => 2.36 [9] => 2.82 [10] => 2.86 [11] => 3.44 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.59 [5] => -6.31 [6] => -4.4 [7] => 40.74 [8] => 53.11 [9] => 75.05 [10] => 56.4 [11] => 86.61 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.18 [5] => 0 [6] => 0 [7] => 5.72 [8] => 12.5 [9] => 10.04 [10] => 12.76 [11] => 9.55 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.35 [5] => 2.35 [6] => 0.78 [7] => 0.44 [8] => 0.84 [9] => 0.96 [10] => 1.14 [11] => 1.07 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.757419354839 [9] => 0.474567650051 [10] => 0.413600372613 [11] => 0.450760608487 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.32 [9] => 0.49 [10] => 0.46 [11] => 0.6 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.76 [9] => 0.47 [10] => 0.41 [11] => 0.45 ) )
Discover Financial Services (NYSE:DFS)
Days Inventory
0.00 (As of Mar. 2014)

Discover Financial Services's inventory for the three months ended in Mar. 2014 was $0 Mil. Discover Financial Services's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Discover Financial Services's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Discover Financial Services's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Discover Financial Services's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Discover Financial Services's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Discover Financial Services's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Discover Financial Services's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/2078*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Discover Financial Services's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Discover Financial Services's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Discover Financial Services Annual Data

Nov05Nov06Nov07Nov08Nov09Nov10Nov11Nov12Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Discover Financial Services Quarterly Data

Feb12May12Aug12Nov12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide