Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 2.50 [1] => 1.88 [2] => 1.50 [3] => 2.75 [4] => 3.88 [5] => 6.00 [6] => 9.63 [7] => 7.75 [8] => 1.60 [9] => 3.04 [10] => 3.15 [11] => 3.10 [12] => 3.11 [13] => 6.00 [14] => 3.80 [15] => 1.75 [16] => 4.78 [17] => 9.96 [18] => 7.45 [19] => 3.24 ) [price_low] => Array ( [0] => 0.00 [1] => 1.00 [2] => 0.88 [3] => 0.88 [4] => 1.75 [5] => 2.00 [6] => 4.50 [7] => 1.91 [8] => 1.00 [9] => 1.00 [10] => 2.29 [11] => 1.99 [12] => 1.81 [13] => 2.38 [14] => 1.00 [15] => 0.76 [16] => 1.31 [17] => 4.15 [18] => 0.00 [19] => 2.12 ) [BS_share] => Array ( [0] => 5.000 [1] => 5.82 [2] => 4.62 [3] => 4.34 [4] => 4.16 [5] => 4.37 [6] => 4.91 [7] => 4.93 [8] => 4.91 [9] => 4.91 [10] => 4.91 [11] => 4.91 [12] => 4.91 [13] => 9.90 [14] => 9.83 [15] => 9.86 [16] => 9.99 [17] => 12.16 [18] => 12.18 [19] => 12.18 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 5.000 [1] => 6.000 [2] => 6.087 [3] => 4.783 [4] => 4.444 [5] => 5.000 [6] => 5.043 [7] => 4.925 [8] => 4.917 [9] => 4.913 [10] => 5.135 [11] => 5.037 [12] => 5.007 [13] => 8.282 [14] => 9.708 [15] => 9.839 [16] => 11.216 [17] => 11.201 [18] => 12.175 [19] => 12.176 ) [Revenue] => Array ( [0] => 13.2 [1] => 13.2 [2] => 11.4 [3] => 12.9 [4] => 15.9 [5] => 21.7 [6] => 24.969 [7] => 21.117 [8] => 21.239 [9] => 25.426 [10] => 28.642 [11] => 35.56 [12] => 43.857 [13] => 62.967 [14] => 101.224 [15] => 85.37 [16] => 82.568 [17] => 139.159 [18] => 127.877 [19] => 108.542 ) [COGS] => Array ( [0] => 11.1 [1] => 10.9 [2] => 9.6 [3] => 10.5 [4] => 13.3 [5] => 17.2 [6] => 18.95 [7] => 16.04 [8] => 16.239 [9] => 20.05 [10] => 22.743 [11] => 29.089 [12] => 36.81 [13] => 51.731 [14] => 88.802 [15] => 73.106 [16] => 70.163 [17] => 119.044 [18] => 103.593 [19] => 88.78 ) [Gross Profit] => Array ( [0] => 2.1 [1] => 2.3 [2] => 1.8 [3] => 2.4 [4] => 2.6 [5] => 4.5 [6] => 6.02 [7] => 5.077 [8] => 5.001 [9] => 5.376 [10] => 5.899 [11] => 6.472 [12] => 7.047 [13] => 11.236 [14] => 12.422 [15] => 12.264 [16] => 12.405 [17] => 20.115 [18] => 24.284 [19] => 19.762 ) [SGA] => Array ( [0] => 1.6 [1] => 2 [2] => 1.7 [3] => 1.8 [4] => 2.2 [5] => 3.6 [6] => 5.467 [7] => 4.641 [8] => 3.948 [9] => 4.054 [10] => 4.699 [11] => 5.155 [12] => 5.529 [13] => 9.725 [14] => 8.308 [15] => 10.754 [16] => 11.704 [17] => 13.204 [18] => 24.802 [19] => 21.438 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.2 [6] => 0.388 [7] => 0.428 [8] => 0.203 [9] => 0.188 [10] => 0.148 [11] => 0.145 [12] => 0.139 [13] => 0.254 [14] => 0.485 [15] => 0.411 [16] => 0.414 [17] => 0.306 [18] => 0.696 [19] => 0.73 ) [Operating Income] => Array ( [0] => 0.4 [1] => 0.2 [2] => 0 [3] => 0.5 [4] => 0.3 [5] => 0.7 [6] => 0.164 [7] => 0.009 [8] => 0.895 [9] => 1.162 [10] => 1.052 [11] => 1.191 [12] => 1.406 [13] => 1.257 [14] => -3.62 [15] => 1.099 [16] => 0.287 [17] => 6.605 [18] => -1.215 [19] => -2.407 ) [other_operating_charges] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => -0.1 [4] => -0.1 [5] => -0.2 [6] => -0.389 [7] => -0.427 [8] => -0.158 [9] => -0.16 [10] => -0.148 [11] => -0.126 [12] => -0.112 [13] => -0.254 [14] => -7.734 [15] => -0.411 [16] => -0.414 [17] => -0.306 [18] => -0.697 [19] => -0.731 ) [Month End Stock Price] => Array ( [0] => 2.25 [1] => 1.25 [2] => 1.063 [3] => 2.75 [4] => 3.813 [5] => 6 [6] => 8.625 [7] => 3.4 [8] => 1.079 [9] => 2.39 [10] => 2.82 [11] => 1.99 [12] => 2.54 [13] => 5.25 [14] => 1.7 [15] => 1.41 [16] => 4.28 [17] => 7.47 [18] => 5.43 [19] => 2.23 ) [mktcap] => Array ( [0] => 11.25 [1] => 7.275 [2] => 4.91106 [3] => 11.935 [4] => 15.86208 [5] => 26.22 [6] => 42.34875 [7] => 16.762 [8] => 5.29789 [9] => 11.7349 [10] => 13.8462 [11] => 9.7709 [12] => 12.4714 [13] => 51.975 [14] => 16.711 [15] => 13.9026 [16] => 42.7572 [17] => 90.8352 [18] => 66.1374 [19] => 27.1614 ) [Cash and Equiv] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.9 [3] => 1.3 [4] => 1 [5] => 4.4 [6] => 1.362 [7] => 1.063 [8] => 0.498 [9] => 0.735 [10] => 0.315 [11] => 1.043 [12] => 1.21 [13] => 0.537 [14] => 0.22 [15] => 1.447 [16] => 0.732 [17] => 5.977 [18] => 4.911 [19] => 3.215 ) [ev_addition] => Array ( [0] => 0.9 [1] => 1.2 [2] => 1.5 [3] => 1.1 [4] => 1.1 [5] => 1.8 [6] => 3.318 [7] => 3.728 [8] => 3.433 [9] => 2.723 [10] => 3.058 [11] => 3.125 [12] => 3.537 [13] => 13.642 [14] => 15.882 [15] => 13.712 [16] => 6.551 [17] => -0.047 [18] => -2.921 [19] => -1.334 ) [ev_addition_per_share] => Array ( [0] => 0.18 [1] => 0.206 [2] => 0.325 [3] => 0.253 [4] => 0.264 [5] => 0.412 [6] => 0.676 [7] => 0.756 [8] => 0.699 [9] => 0.555 [10] => 0.623 [11] => 0.636 [12] => 0.72 [13] => 1.378 [14] => 1.616 [15] => 1.391 [16] => 0.656 [17] => -0.004 [18] => -0.24 [19] => -0.11 ) [ev_per_share] => Array ( [0] => 2.43 [1] => 1.46 [2] => 1.383 [3] => 3 [4] => 4.073 [5] => 6.41 [6] => 9.305 [7] => 4.16 [8] => 1.779 [9] => 2.94 [10] => 3.44 [11] => 2.63 [12] => 3.26 [13] => 6.63 [14] => 3.32 [15] => 2.8 [16] => 4.94 [17] => 7.47 [18] => 5.19 [19] => 2.12 ) [ev] => Array ( [0] => 12.15 [1] => 8.475 [2] => 6.41106 [3] => 13.035 [4] => 16.96208 [5] => 28.02 [6] => 45.66675 [7] => 20.49 [8] => 8.73089 [9] => 14.4579 [10] => 16.9042 [11] => 12.8959 [12] => 16.0084 [13] => 65.617 [14] => 32.593 [15] => 27.6146 [16] => 49.3082 [17] => 90.7882 [18] => 63.2164 [19] => 25.8274 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 1.6 [3] => 1.4 [4] => 0.6 [5] => -0.2 [6] => 0.83 [7] => 0.019 [8] => 0.402 [9] => -1.635 [10] => 0.024 [11] => 0.018 [12] => 0.017 [13] => 0.576 [14] => -0.088 [15] => 0.004 [16] => 10.862 [17] => -4.39 [18] => 0.06 [19] => 0.126 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.5 [4] => 0.2 [5] => 0.2 [6] => 0.246 [7] => -0.116 [8] => 0.327 [9] => -0.334 [10] => 0.228 [11] => 0.328 [12] => 0.348 [13] => 0.281 [14] => 1.069 [15] => 0.221 [16] => 0.025 [17] => 0.04 [18] => 0.16 [19] => 0.11 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.6 [4] => 0.6 [5] => 0.5 [6] => 0.498 [7] => -0.44 [8] => 1.033 [9] => -0.741 [10] => 0.828 [11] => 0.919 [12] => 1.015 [13] => 1.157 [14] => -4.611 [15] => 0.702 [16] => 10.766 [17] => 1.641 [18] => -1.461 [19] => -2.549 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.2 [1] => -0.2 [2] => -0.2 [3] => -0.2 [4] => -0.2 [5] => -0.2 [6] => -0.497 [7] => -0.468 [8] => -0.263 [9] => -0.268 [10] => -0.248 [11] => -0.291 [12] => -0.408 [13] => -0.675 [14] => -0.903 [15] => -0.401 [16] => -0.384 [17] => -0.573 [18] => -0.306 [19] => -0.268 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.2 [6] => 0.388 [7] => 0.428 [8] => 0.203 [9] => 0.188 [10] => 0.148 [11] => 0.145 [12] => 0.139 [13] => 0.254 [14] => 0.485 [15] => 0.411 [16] => 0.414 [17] => 0.306 [18] => 0.696 [19] => 0.73 ) [ReconciledDepreciation] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.2 [6] => 0.39 [7] => 0.43 [8] => 0.2 [9] => 0.19 [10] => 0.15 [11] => 0.15 [12] => 0.14 [13] => 0.25 [14] => 0.48 [15] => 0.41 [16] => 0.41 [17] => 0.31 [18] => 0.7 [19] => 0.73 ) [EBIT] => Array ( [0] => 0.4 [1] => 0.2 [2] => 0 [3] => 1.8 [4] => 0.8 [5] => 0.7 [6] => 0.995 [7] => 0.027 [8] => 1.296 [9] => -0.473 [10] => 1.075 [11] => 1.209 [12] => 1.423 [13] => 1.832 [14] => -3.708 [15] => 1.103 [16] => 11.15 [17] => 2.215 [18] => -1.155 [19] => -2.281 ) [EBITDA_morn] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.1 [3] => 1.9 [4] => 0.9 [5] => 0.9 [6] => 1.383 [7] => 0.455 [8] => 1.499 [9] => -0.286 [10] => 1.224 [11] => 1.355 [12] => 1.562 [13] => 2.086 [14] => -3.223 [15] => 1.514 [16] => 11.564 [17] => 2.52 [18] => -0.458 [19] => -1.551 ) [EBITDA] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.1 [3] => 1.9 [4] => 0.9 [5] => 0.9 [6] => 1.383 [7] => 0.455 [8] => 1.499 [9] => -0.285 [10] => 1.223 [11] => 1.354 [12] => 1.562 [13] => 2.086 [14] => -3.223 [15] => 1.514 [16] => 11.564 [17] => 2.521 [18] => -0.459 [19] => -1.551 ) [EBITDA_1] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.1 [3] => 1.9 [4] => 0.9 [5] => 0.9 [6] => 1.383 [7] => 0.455 [8] => 1.499 [9] => -0.285 [10] => 1.223 [11] => 1.354 [12] => 1.562 [13] => 2.086 [14] => -3.223 [15] => 1.514 [16] => 11.564 [17] => 2.521 [18] => -0.459 [19] => -1.551 ) [DDA_new] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.2 [6] => 0.39 [7] => 0.43 [8] => 0.2 [9] => 0.19 [10] => 0.15 [11] => 0.15 [12] => 0.14 [13] => 0.25 [14] => 0.48 [15] => 0.41 [16] => 0.41 [17] => 0.31 [18] => 0.7 [19] => 0.73 ) [EBITDA_new] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.1 [3] => 1.9 [4] => 0.9 [5] => 0.9 [6] => 1.383 [7] => 0.455 [8] => 1.499 [9] => -0.286 [10] => 1.224 [11] => 1.355 [12] => 1.562 [13] => 2.086 [14] => -3.223 [15] => 1.514 [16] => 11.564 [17] => 2.52 [18] => -0.458 [19] => -1.551 ) [EBITDA_per_share] => Array ( [0] => 0.1 [1] => 0.05 [2] => 0.02 [3] => 0.4 [4] => 0.2 [5] => 0.18 [6] => 0.27 [7] => 0.09 [8] => 0.3 [9] => -0.06 [10] => 0.24 [11] => 0.27 [12] => 0.31 [13] => 0.25 [14] => -0.33 [15] => 0.15 [16] => 1.03 [17] => 0.23 [18] => -0.04 [19] => -0.13 ) [Operating_Income_per_share] => Array ( [0] => 0.08 [1] => 0.03 [2] => 0 [3] => 0.1 [4] => 0.07 [5] => 0.14 [6] => 0.03 [7] => 0 [8] => 0.18 [9] => 0.24 [10] => 0.2 [11] => 0.24 [12] => 0.28 [13] => 0.15 [14] => -0.37 [15] => 0.11 [16] => 0.03 [17] => 0.59 [18] => -0.1 [19] => -0.2 ) [Net Income] => Array ( [0] => 0.2 [1] => 0 [2] => 1.4 [3] => 1.1 [4] => 0.4 [5] => 0.3 [6] => 0.252 [7] => -0.325 [8] => 0.429 [9] => -0.524 [10] => 0.351 [11] => 0.591 [12] => 0.666 [13] => 0.876 [14] => -7.851 [15] => -0.314 [16] => 10.741 [17] => 1.014 [18] => -2.311 [19] => -2.659 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 5.000 [1] => 6.000 [2] => 6.087 [3] => 4.783 [4] => 4.444 [5] => 5.000 [6] => 5.043 [7] => 4.925 [8] => 4.917 [9] => 4.913 [10] => 5.135 [11] => 5.037 [12] => 5.007 [13] => 8.282 [14] => 9.708 [15] => 9.839 [16] => 11.216 [17] => 11.201 [18] => 12.175 [19] => 12.176 ) [shares_diluted] => Array ( [0] => 5.000 [1] => 6.000 [2] => 6.087 [3] => 4.783 [4] => 4.444 [5] => 5.000 [6] => 5.043 [7] => 4.925 [8] => 4.917 [9] => 4.913 [10] => 5.135 [11] => 5.037 [12] => 5.007 [13] => 8.282 [14] => 9.708 [15] => 9.839 [16] => 11.216 [17] => 11.201 [18] => 12.175 [19] => 12.176 ) [shares_basic] => Array ( [0] => 5.000 [1] => 6.000 [2] => 5.833 [3] => 4.400 [4] => 4.000 [5] => 4.286 [6] => 4.682 [7] => 4.925 [8] => 4.914 [9] => 4.913 [10] => 4.913 [11] => 4.913 [12] => 4.913 [13] => 7.508 [14] => 9.708 [15] => 9.839 [16] => 10.336 [17] => 10.832 [18] => 12.175 [19] => 12.176 ) [COGS_pct] => Array ( [0] => 0.84 [1] => 0.83 [2] => 0.84 [3] => 0.81 [4] => 0.84 [5] => 0.79 [6] => 0.76 [7] => 0.76 [8] => 0.76 [9] => 0.79 [10] => 0.79 [11] => 0.82 [12] => 0.84 [13] => 0.82 [14] => 0.88 [15] => 0.86 [16] => 0.85 [17] => 0.86 [18] => 0.81 [19] => 0.82 ) [Gross Profit_pct] => Array ( [0] => 15.91 [1] => 17.42 [2] => 15.79 [3] => 18.60 [4] => 16.35 [5] => 20.74 [6] => 24.11 [7] => 24.04 [8] => 23.55 [9] => 21.14 [10] => 20.60 [11] => 18.20 [12] => 16.07 [13] => 17.84 [14] => 12.27 [15] => 14.37 [16] => 15.02 [17] => 14.45 [18] => 18.99 [19] => 18.21 ) [SGA_pct] => Array ( [0] => 12.12 [1] => 15.15 [2] => 14.91 [3] => 13.95 [4] => 13.84 [5] => 16.59 [6] => 21.90 [7] => 21.98 [8] => 18.59 [9] => 15.94 [10] => 16.41 [11] => 14.50 [12] => 12.61 [13] => 15.44 [14] => 8.21 [15] => 12.60 [16] => 14.17 [17] => 9.49 [18] => 19.40 [19] => 19.75 ) [Interest Expense_pct] => Array ( [0] => -1.52 [1] => -1.52 [2] => -1.75 [3] => -1.55 [4] => -1.26 [5] => -0.92 [6] => -1.99 [7] => -2.22 [8] => -1.24 [9] => -1.05 [10] => -0.87 [11] => -0.82 [12] => -0.93 [13] => -1.07 [14] => -0.89 [15] => -0.47 [16] => -0.47 [17] => -0.41 [18] => -0.24 [19] => -0.25 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 12.40 [4] => 3.77 [5] => 2.30 [6] => 1.99 [7] => -2.08 [8] => 4.86 [9] => -2.91 [10] => 2.89 [11] => 2.58 [12] => 2.31 [13] => 1.84 [14] => -4.56 [15] => 0.82 [16] => 13.04 [17] => 1.18 [18] => -1.14 [19] => -2.35 ) [Net Income_pct] => Array ( [0] => 1.52 [1] => 0.00 [2] => 12.28 [3] => 8.53 [4] => 2.52 [5] => 1.38 [6] => 1.01 [7] => -1.54 [8] => 2.02 [9] => -2.06 [10] => 1.23 [11] => 1.66 [12] => 1.52 [13] => 1.39 [14] => -7.76 [15] => -0.37 [16] => 13.01 [17] => 0.73 [18] => -1.81 [19] => -2.45 ) [DaysSalesOutstanding] => Array ( [0] => 11.06 [1] => 2.77 [2] => 3.2 [3] => 5.66 [4] => 4.59 [5] => 11.77 [6] => 13.67 [7] => 11.18 [8] => 13.63 [9] => 14.05 [10] => 11.56 [11] => 7.07 [12] => 8.76 [13] => 21.98 [14] => 6.96 [15] => 2.77 [16] => 3.16 [17] => 4.14 [18] => 2.05 [19] => 0.91 ) [DaysInventory] => Array ( [0] => 23.02 [1] => 30.14 [2] => 41.82 [3] => 34.76 [4] => 38.42 [5] => 116.72 [6] => 136.5 [7] => 143.29 [8] => 142.41 [9] => 121.5 [10] => 108.99 [11] => 94.99 [12] => 77.3 [13] => 91.56 [14] => 62.97 [15] => 88.7 [16] => 41.5 [17] => 32.86 [18] => 42.04 [19] => 53.13 ) [Payable] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.4 [3] => 0.3 [4] => 0.5 [5] => 0.9 [6] => 2.177 [7] => 1.007 [8] => 0.591 [9] => 0.859 [10] => 0.59 [11] => 0.79 [12] => 0.828 [13] => 1.069 [14] => 0.735 [15] => 1.473 [16] => 1.478 [17] => 1.497 [18] => 3.562 [19] => 5.666 ) [DaysPayable] => Array ( [0] => 8.3 [1] => 8.3 [2] => 12.81 [3] => 8.49 [4] => 11.48 [5] => 15.14 [6] => 31.82 [7] => 17.41 [8] => 10.16 [9] => 12.33 [10] => 7.52 [11] => 8.11 [12] => 6.89 [13] => 6.2 [14] => 2.65 [15] => 6.3 [16] => 6.53 [17] => 3.93 [18] => 10.17 [19] => 19.05 ) [InventoryTurnover] => Array ( [0] => 15.86 [1] => 12.11 [2] => 8.73 [3] => 10.5 [4] => 9.5 [5] => 3.13 [6] => 2.67 [7] => 2.55 [8] => 2.56 [9] => 3 [10] => 3.35 [11] => 3.84 [12] => 4.72 [13] => 3.99 [14] => 5.8 [15] => 4.11 [16] => 8.8 [17] => 11.11 [18] => 8.68 [19] => 6.87 ) [Accts Rec.] => Array ( [0] => 0.4 [1] => 0.1 [2] => 0.1 [3] => 0.2 [4] => 0.2 [5] => 0.7 [6] => 0.935 [7] => 0.647 [8] => 0.793 [9] => 0.979 [10] => 0.907 [11] => 0.689 [12] => 1.053 [13] => 3.792 [14] => 1.929 [15] => 0.649 [16] => 0.715 [17] => 1.579 [18] => 0.719 [19] => 0.27 ) [Inventory] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.1 [3] => 1 [4] => 1.4 [5] => 5.5 [6] => 7.087 [7] => 6.297 [8] => 6.336 [9] => 6.674 [10] => 6.791 [11] => 7.57 [12] => 7.796 [13] => 12.976 [14] => 15.321 [15] => 17.766 [16] => 7.977 [17] => 10.717 [18] => 11.933 [19] => 12.922 ) [inventory2sales] => Array ( [0] => 0.053 [1] => 0.068 [2] => 0.096 [3] => 0.078 [4] => 0.088 [5] => 0.253 [6] => 0.284 [7] => 0.298 [8] => 0.298 [9] => 0.262 [10] => 0.237 [11] => 0.213 [12] => 0.178 [13] => 0.206 [14] => 0.151 [15] => 0.208 [16] => 0.097 [17] => 0.077 [18] => 0.093 [19] => 0.119 ) [Total Current Assets] => Array ( [0] => 1.7 [1] => 2 [2] => 4.1 [3] => 4.4 [4] => 5.6 [5] => 10.7 [6] => 9.527 [7] => 8.135 [8] => 7.78 [9] => 8.537 [10] => 8.176 [11] => 9.517 [12] => 10.35 [13] => 18.571 [14] => 20.697 [15] => 20.989 [16] => 9.454 [17] => 19.612 [18] => 17.884 [19] => 16.643 ) [Other Current Assets] => Array ( [0] => 0.2 [1] => 0.6 [2] => 2 [3] => 1.9 [4] => 3 [5] => 0.1 [6] => 0.143 [7] => 0.128 [8] => 0.153 [9] => 0.149 [10] => 0.163 [11] => 0.215 [12] => 0.291 [13] => 1.266 [14] => 3.227 [15] => 1.127 [16] => 0.03 [17] => 1.339 [18] => 0.321 [19] => 0.236 ) [Net PPE] => Array ( [0] => 1.1 [1] => 1.2 [2] => 1.1 [3] => 1.1 [4] => 1.1 [5] => 1.2 [6] => 1.392 [7] => 1.328 [8] => 1.157 [9] => 0.99 [10] => 0.885 [11] => 1.122 [12] => 1.024 [13] => 4.194 [14] => 4.676 [15] => 4.713 [16] => 4.343 [17] => 4.479 [18] => 4.85 [19] => 5.075 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.5 [6] => 1.344 [7] => 1.151 [8] => 1.151 [9] => 1.151 [10] => 0.837 [11] => 0.837 [12] => 0.837 [13] => 11.474 [14] => 3.33 [15] => 3.301 [16] => 0.041 [17] => 3.397 [18] => 3.17 [19] => 2.942 ) [Total Assets] => Array ( [0] => 3.6 [1] => 3.9 [2] => 5.3 [3] => 6.8 [4] => 6.8 [5] => 12.5 [6] => 13.413 [7] => 11.4 [8] => 10.545 [9] => 11.072 [10] => 10.282 [11] => 11.83 [12] => 13.146 [13] => 36.859 [14] => 31.344 [15] => 31.656 [16] => 13.866 [17] => 27.649 [18] => 26.115 [19] => 24.904 ) [Other Long-Term Assets] => Array ( [0] => 0.8 [1] => 0.7 [2] => 0.1 [3] => 1.3 [4] => 0.1 [5] => 0.1 [6] => 1.15 [7] => 0.786 [8] => 0.457 [9] => 0.394 [10] => 0.384 [11] => 0.354 [12] => 0.935 [13] => 2.62 [14] => 2.641 [15] => 2.653 [16] => 0.028 [17] => 0.161 [18] => 0.211 [19] => 0.244 ) [Total Assets Non-liquid] => Array ( [0] => 3.2 [1] => 3.5 [2] => 4.4 [3] => 5.5 [4] => 5.8 [5] => 8.1 [6] => 12.051 [7] => 10.337 [8] => 10.047 [9] => 10.337 [10] => 9.967 [11] => 10.787 [12] => 11.936 [13] => 36.322 [14] => 31.124 [15] => 30.209 [16] => 13.134 [17] => 21.672 [18] => 21.204 [19] => 21.689 ) [HardAssets] => Array ( [0] => 3.2 [1] => 3.5 [2] => 4.4 [3] => 5.5 [4] => 5.8 [5] => 7.6 [6] => 10.707 [7] => 9.186 [8] => 8.896 [9] => 9.186 [10] => 9.13 [11] => 9.95 [12] => 11.099 [13] => 24.848 [14] => 27.794 [15] => 26.908 [16] => 13.093 [17] => 18.275 [18] => 18.034 [19] => 18.747 ) [Accts Payable] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.4 [3] => 0.3 [4] => 0.5 [5] => 0.9 [6] => 2.177 [7] => 2.015 [8] => 1.754 [9] => 2.078 [10] => 1.104 [11] => 1.371 [12] => 1.55 [13] => 2.087 [14] => 1.379 [15] => 1.965 [16] => 2.554 [17] => 4.515 [18] => 4.812 [19] => 7.803 ) [Short-Term Debt] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.6 [3] => 0.8 [4] => 0.5 [5] => 4.8 [6] => 3.73 [7] => 4.027 [8] => 0.864 [9] => 0.739 [10] => 0.624 [11] => 0.853 [12] => 0.443 [13] => 0.689 [14] => 4.386 [15] => 3.554 [16] => 4.382 [17] => 3.473 [18] => 0.175 [19] => 0.134 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.6 [3] => 0.8 [4] => 0.5 [5] => 4.8 [6] => 3.73 [7] => 4.027 [8] => 0.864 [9] => 0.739 [10] => 0.624 [11] => 0.853 [12] => 0.443 [13] => 0.689 [14] => 4.386 [15] => 3.554 [16] => 4.382 [17] => 3.452 [18] => 0.147 [19] => 0.123 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0.7 [1] => 0.8 [2] => 1.4 [3] => 2 [4] => 2.3 [5] => 7.3 [6] => 7.472 [7] => 6.167 [8] => 2.724 [9] => 2.967 [10] => 1.942 [11] => 2.444 [12] => 2.165 [13] => 3.092 [14] => 7.033 [15] => 7.612 [16] => 9.737 [17] => 9.879 [18] => 7.605 [19] => 10.339 ) [Other Current Liab.] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.4 [3] => 0.9 [4] => 1.3 [5] => 1.6 [6] => 1.565 [7] => 0.125 [8] => 0.106 [9] => 0.15 [10] => 0.214 [11] => 0.22 [12] => 0.172 [13] => 0.316 [14] => 1.268 [15] => 2.093 [16] => 2.801 [17] => 1.891 [18] => 2.618 [19] => 2.402 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.049 [7] => 0.049 [8] => 0.049 [9] => 0.049 [10] => 0.049 [11] => 0.049 [12] => 0.049 [13] => 0.095 [14] => 0.098 [15] => 0.099 [16] => 0.104 [17] => 0.122 [18] => 0.122 [19] => 0.122 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4 [6] => 5.609 [7] => 5.708 [8] => 5.709 [9] => 5.709 [10] => 5.709 [11] => 5.709 [12] => 5.709 [13] => 18.473 [14] => 18.542 [15] => 18.698 [16] => 19.08 [17] => 33.943 [18] => 34.046 [19] => 34.046 ) [Retained Earnings] => Array ( [0] => -3.5 [1] => -3.4 [2] => -2 [3] => -0.9 [4] => -0.5 [5] => -0.2 [6] => 0.024 [7] => -0.301 [8] => 0.129 [9] => -0.396 [10] => -0.045 [11] => 0.44 [12] => 1.052 [13] => 1.807 [14] => -6.044 [15] => -6.358 [16] => -19.786 [17] => -18.773 [18] => -21.084 [19] => -23.743 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 1.8 [1] => 1.8 [2] => 2.1 [3] => 3 [4] => 2.9 [5] => 3.8 [6] => 4.992 [7] => 4.469 [8] => 4.752 [9] => 5.362 [10] => 5.591 [11] => 6.071 [12] => 6.677 [13] => 20.278 [14] => 12.596 [15] => 12.439 [16] => -0.602 [17] => 15.291 [18] => 13.084 [19] => 10.424 ) [Long-Term Debt] => Array ( [0] => 1.1 [1] => 1.3 [2] => 1.8 [3] => 1.6 [4] => 1.6 [5] => 1.4 [6] => 0.95 [7] => 0.764 [8] => 3.067 [9] => 2.719 [10] => 2.749 [11] => 3.315 [12] => 4.304 [13] => 13.49 [14] => 11.716 [15] => 11.605 [16] => 2.901 [17] => 2.478 [18] => 1.843 [19] => 1.758 ) [Total Liabilities] => Array ( [0] => 1.8 [1] => 2.1 [2] => 3.2 [3] => 3.8 [4] => 3.9 [5] => 8.7 [6] => 8.422 [7] => 6.931 [8] => 5.794 [9] => 5.709 [10] => 4.691 [11] => 5.759 [12] => 6.468 [13] => 16.582 [14] => 18.748 [15] => 19.217 [16] => 14.468 [17] => 12.357 [18] => 13.031 [19] => 14.48 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 2.22044604925E-16 [3] => -2.77555756156E-16 [4] => 0 [5] => -8.881784197E-16 [6] => 0 [7] => 0 [8] => -7.74554032024E-16 [9] => -3.12250225676E-16 [10] => -2.22044604925E-16 [11] => 4.4408920985E-16 [12] => -0.001 [13] => 4.4408920985E-16 [14] => -0.000999999999999 [15] => -1.7763568394E-15 [16] => 1.83 [17] => 0 [18] => 3.583 [19] => 2.383 ) [Cash and Equiv_pct] => Array ( [0] => 11.11 [1] => 10.26 [2] => 16.98 [3] => 19.12 [4] => 14.71 [5] => 35.20 [6] => 10.15 [7] => 9.32 [8] => 4.72 [9] => 6.64 [10] => 3.06 [11] => 8.82 [12] => 9.20 [13] => 1.46 [14] => 0.70 [15] => 4.57 [16] => 5.28 [17] => 21.62 [18] => 18.81 [19] => 12.91 ) [Accts Rec._pct] => Array ( [0] => 11.11 [1] => 2.56 [2] => 1.89 [3] => 2.94 [4] => 2.94 [5] => 5.60 [6] => 6.97 [7] => 5.68 [8] => 7.52 [9] => 8.84 [10] => 8.82 [11] => 5.82 [12] => 8.01 [13] => 10.29 [14] => 6.15 [15] => 2.05 [16] => 5.16 [17] => 5.71 [18] => 2.75 [19] => 1.08 ) [Inventory_pct] => Array ( [0] => 19.44 [1] => 23.08 [2] => 20.75 [3] => 14.71 [4] => 20.59 [5] => 44.00 [6] => 52.84 [7] => 55.24 [8] => 60.09 [9] => 60.28 [10] => 66.05 [11] => 63.99 [12] => 59.30 [13] => 35.20 [14] => 48.88 [15] => 56.12 [16] => 57.53 [17] => 38.76 [18] => 45.69 [19] => 51.89 ) [Other Current Assets_pct] => Array ( [0] => 5.56 [1] => 15.38 [2] => 37.74 [3] => 27.94 [4] => 44.12 [5] => 0.80 [6] => 1.07 [7] => 1.12 [8] => 1.45 [9] => 1.35 [10] => 1.59 [11] => 1.82 [12] => 2.21 [13] => 3.43 [14] => 10.30 [15] => 3.56 [16] => 0.22 [17] => 4.84 [18] => 1.23 [19] => 0.95 ) [Total Current Assets_pct] => Array ( [0] => 47.22 [1] => 51.28 [2] => 77.36 [3] => 64.71 [4] => 82.35 [5] => 85.60 [6] => 71.03 [7] => 71.36 [8] => 73.78 [9] => 77.10 [10] => 79.52 [11] => 80.45 [12] => 78.73 [13] => 50.38 [14] => 66.03 [15] => 66.30 [16] => 68.18 [17] => 70.93 [18] => 68.48 [19] => 66.83 ) [Net PPE_pct] => Array ( [0] => 30.56 [1] => 30.77 [2] => 20.75 [3] => 16.18 [4] => 16.18 [5] => 9.60 [6] => 10.38 [7] => 11.65 [8] => 10.97 [9] => 8.94 [10] => 8.61 [11] => 9.48 [12] => 7.79 [13] => 11.38 [14] => 14.92 [15] => 14.89 [16] => 31.32 [17] => 16.20 [18] => 18.57 [19] => 20.38 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 4.00 [6] => 10.02 [7] => 10.10 [8] => 10.92 [9] => 10.40 [10] => 8.14 [11] => 7.08 [12] => 6.37 [13] => 31.13 [14] => 10.62 [15] => 10.43 [16] => 0.30 [17] => 12.29 [18] => 12.14 [19] => 11.81 ) [Other Long-Term Assets_pct] => Array ( [0] => 22.22 [1] => 17.95 [2] => 1.89 [3] => 19.12 [4] => 1.47 [5] => 0.80 [6] => 8.57 [7] => 6.89 [8] => 4.33 [9] => 3.56 [10] => 3.73 [11] => 2.99 [12] => 7.11 [13] => 7.11 [14] => 8.43 [15] => 8.38 [16] => 0.20 [17] => 0.58 [18] => 0.81 [19] => 0.98 ) [Accts Payable_pct] => Array ( [0] => 8.33 [1] => 7.69 [2] => 7.55 [3] => 4.41 [4] => 7.35 [5] => 7.20 [6] => 16.23 [7] => 17.68 [8] => 16.63 [9] => 18.77 [10] => 10.74 [11] => 11.59 [12] => 11.79 [13] => 5.66 [14] => 4.40 [15] => 6.21 [16] => 18.42 [17] => 16.33 [18] => 18.43 [19] => 31.33 ) [Short-Term Debt_pct] => Array ( [0] => 5.56 [1] => 7.69 [2] => 11.32 [3] => 11.76 [4] => 7.35 [5] => 38.40 [6] => 27.81 [7] => 35.32 [8] => 8.19 [9] => 6.67 [10] => 6.07 [11] => 7.21 [12] => 3.37 [13] => 1.87 [14] => 13.99 [15] => 11.23 [16] => 31.60 [17] => 12.56 [18] => 0.67 [19] => 0.54 ) [Other Current Liab._pct] => Array ( [0] => 5.56 [1] => 5.13 [2] => 7.55 [3] => 13.24 [4] => 19.12 [5] => 12.80 [6] => 11.67 [7] => 1.10 [8] => 1.01 [9] => 1.35 [10] => 2.08 [11] => 1.86 [12] => 1.31 [13] => 0.86 [14] => 4.05 [15] => 6.61 [16] => 20.20 [17] => 6.84 [18] => 10.02 [19] => 9.65 ) [Total Current Liabilities_pct] => Array ( [0] => 19.44 [1] => 20.51 [2] => 26.42 [3] => 29.41 [4] => 33.82 [5] => 58.40 [6] => 55.71 [7] => 54.10 [8] => 25.83 [9] => 26.80 [10] => 18.89 [11] => 20.66 [12] => 16.47 [13] => 8.39 [14] => 22.44 [15] => 24.05 [16] => 70.22 [17] => 35.73 [18] => 29.12 [19] => 41.52 ) [Long-Term Debt_pct] => Array ( [0] => 30.56 [1] => 33.33 [2] => 33.96 [3] => 23.53 [4] => 23.53 [5] => 11.20 [6] => 7.08 [7] => 6.70 [8] => 29.08 [9] => 24.56 [10] => 26.74 [11] => 28.02 [12] => 32.74 [13] => 36.60 [14] => 37.38 [15] => 36.66 [16] => 20.92 [17] => 8.96 [18] => 7.06 [19] => 7.06 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.94 [4] => 0.00 [5] => -0.00 [6] => 0.00 [7] => 0.00 [8] => 0.03 [9] => 0.21 [10] => -0.00 [11] => 0.00 [12] => -0.01 [13] => 0.00 [14] => -0.00 [15] => -0.00 [16] => 13.20 [17] => 0.00 [18] => 13.72 [19] => 9.57 ) [Total Liabilities_pct] => Array ( [0] => 50.00 [1] => 53.85 [2] => 60.38 [3] => 55.88 [4] => 57.35 [5] => 69.60 [6] => 62.79 [7] => 60.80 [8] => 54.95 [9] => 51.56 [10] => 45.62 [11] => 48.68 [12] => 49.20 [13] => 44.99 [14] => 59.81 [15] => 60.71 [16] => 104.34 [17] => 44.69 [18] => 49.90 [19] => 58.14 ) [netcash] => Array ( [0] => -0.28 [1] => -0.29 [2] => -0.5 [3] => -0.58 [4] => -0.7 [5] => -0.98 [6] => -1.44 [7] => -1.19 [8] => -1.08 [9] => -1.01 [10] => -0.89 [11] => -0.96 [12] => -1.07 [13] => -1.62 [14] => -1.88 [15] => -1.8 [16] => -1.37 [17] => -0.52 [18] => -0.67 [19] => -0.92 ) [NCAV] => Array ( [0] => -0.15 [1] => -0.2 [2] => -0.36 [3] => -0.43 [4] => -0.49 [5] => -0.23 [6] => -0.57 [7] => -0.45 [8] => -0.31 [9] => -0.18 [10] => -0.06 [11] => -0.08 [12] => -0.12 [13] => -0.68 [14] => -0.96 [15] => -0.85 [16] => -0.92 [17] => 0.01 [18] => -0.13 [19] => -0.38 ) [NCAV_real] => Array ( [0] => -0.02 [1] => -0.02 [2] => 0.19 [3] => 0.14 [4] => 0.41 [5] => 0.46 [6] => 0.23 [7] => 0.24 [8] => 0.4 [9] => 0.58 [10] => 0.71 [11] => 0.77 [12] => 0.79 [13] => 0.2 [14] => 0.2 [15] => 0.18 [16] => -0.5 [17] => 0.6 [18] => 0.4 [19] => 0.18 ) [Book Value Per Share] => Array ( [0] => 0.36 [1] => 0.31 [2] => 0.45 [3] => 0.69 [4] => 0.7 [5] => 0.87 [6] => 1.02 [7] => 0.91 [8] => 0.97 [9] => 1.09 [10] => 1.14 [11] => 1.24 [12] => 1.36 [13] => 2.05 [14] => 1.28 [15] => 1.26 [16] => -0.06 [17] => 1.26 [18] => 1.07 [19] => 0.86 ) [Tangibles_book_per_share] => Array ( [0] => 0.36 [1] => 0.31 [2] => 0.45 [3] => 0.69 [4] => 0.7 [5] => 0.76 [6] => 0.74 [7] => 0.67 [8] => 0.73 [9] => 0.86 [10] => 0.97 [11] => 1.07 [12] => 1.19 [13] => 0.89 [14] => 0.94 [15] => 0.93 [16] => -0.06 [17] => 0.98 [18] => 0.81 [19] => 0.61 ) [deb2equity] => Array ( [0] => 0.722 [1] => 0.889 [2] => 1.143 [3] => 0.8 [4] => 0.724 [5] => 1.632 [6] => 0.938 [7] => 1.072 [8] => 0.827 [9] => 0.645 [10] => 0.603 [11] => 0.687 [12] => 0.711 [13] => 0.699 [14] => 1.278 [15] => 1.219 [16] => -12.098 [17] => 0.389 [18] => 0.154 [19] => 0.182 ) [debt2rev_totaldebt] => Array ( [0] => 1.3 [1] => 1.6 [2] => 2.4 [3] => 2.4 [4] => 2.1 [5] => 6.2 [6] => 4.68 [7] => 4.791 [8] => 3.931 [9] => 3.458 [10] => 3.373 [11] => 4.168 [12] => 4.747 [13] => 14.179 [14] => 16.102 [15] => 15.159 [16] => 7.283 [17] => 5.951 [18] => 2.018 [19] => 1.892 ) [debt2rev] => Array ( [0] => 0.098 [1] => 0.121 [2] => 0.211 [3] => 0.186 [4] => 0.132 [5] => 0.286 [6] => 0.187 [7] => 0.227 [8] => 0.185 [9] => 0.136 [10] => 0.118 [11] => 0.117 [12] => 0.108 [13] => 0.225 [14] => 0.159 [15] => 0.178 [16] => 0.088 [17] => 0.043 [18] => 0.016 [19] => 0.017 ) [cogs2rev] => Array ( [0] => 0.84 [1] => 0.83 [2] => 0.84 [3] => 0.81 [4] => 0.84 [5] => 0.79 [6] => 0.76 [7] => 0.76 [8] => 0.76 [9] => 0.79 [10] => 0.79 [11] => 0.82 [12] => 0.84 [13] => 0.82 [14] => 0.88 [15] => 0.86 [16] => 0.85 [17] => 0.86 [18] => 0.81 [19] => 0.82 ) [inventory2rev] => Array ( [0] => 0.053 [1] => 0.068 [2] => 0.096 [3] => 0.078 [4] => 0.088 [5] => 0.253 [6] => 0.284 [7] => 0.298 [8] => 0.298 [9] => 0.262 [10] => 0.237 [11] => 0.213 [12] => 0.178 [13] => 0.206 [14] => 0.151 [15] => 0.208 [16] => 0.097 [17] => 0.077 [18] => 0.093 [19] => 0.119 ) [ar2asset] => Array ( [0] => 0.111 [1] => 0.026 [2] => 0.019 [3] => 0.029 [4] => 0.029 [5] => 0.056 [6] => 0.07 [7] => 0.057 [8] => 0.075 [9] => 0.088 [10] => 0.088 [11] => 0.058 [12] => 0.08 [13] => 0.103 [14] => 0.062 [15] => 0.021 [16] => 0.052 [17] => 0.057 [18] => 0.028 [19] => 0.011 ) [cash2asset] => Array ( [0] => 0.111 [1] => 0.103 [2] => 0.17 [3] => 0.191 [4] => 0.147 [5] => 0.352 [6] => 0.102 [7] => 0.093 [8] => 0.047 [9] => 0.066 [10] => 0.031 [11] => 0.088 [12] => 0.092 [13] => 0.015 [14] => 0.007 [15] => 0.046 [16] => 0.053 [17] => 0.216 [18] => 0.188 [19] => 0.129 ) [equity2asset] => Array ( [0] => 0.5 [1] => 0.462 [2] => 0.396 [3] => 0.441 [4] => 0.426 [5] => 0.304 [6] => 0.372 [7] => 0.392 [8] => 0.451 [9] => 0.484 [10] => 0.544 [11] => 0.513 [12] => 0.508 [13] => 0.55 [14] => 0.402 [15] => 0.393 [16] => -0.043 [17] => 0.553 [18] => 0.501 [19] => 0.419 ) [equity2liab_tangbile] => Array ( [0] => 1 [1] => 0.857 [2] => 0.656 [3] => 0.789 [4] => 0.744 [5] => 0.379 [6] => 0.433 [7] => 0.479 [8] => 0.622 [9] => 0.738 [10] => 1.013 [11] => 0.909 [12] => 0.903 [13] => 0.531 [14] => 0.494 [15] => 0.476 [16] => 0 [17] => 0.963 [18] => 0.761 [19] => 0.517 ) [ppe2asset] => Array ( [0] => 0.306 [1] => 0.308 [2] => 0.208 [3] => 0.162 [4] => 0.162 [5] => 0.096 [6] => 0.104 [7] => 0.116 [8] => 0.11 [9] => 0.089 [10] => 0.086 [11] => 0.095 [12] => 0.078 [13] => 0.114 [14] => 0.149 [15] => 0.149 [16] => 0.313 [17] => 0.162 [18] => 0.186 [19] => 0.204 ) [interest2rev] => Array ( [0] => -1.515 [1] => -1.515 [2] => -1.754 [3] => -1.55 [4] => -1.258 [5] => -0.922 [6] => -1.99 [7] => -2.216 [8] => -1.238 [9] => -1.054 [10] => -0.866 [11] => -0.818 [12] => -0.93 [13] => -1.072 [14] => -0.892 [15] => -0.47 [16] => -0.465 [17] => -0.412 [18] => -0.239 [19] => -0.247 ) [std2asset] => Array ( [0] => 0.194 [1] => 0.205 [2] => 0.264 [3] => 0.294 [4] => 0.338 [5] => 0.584 [6] => 0.557 [7] => 0.541 [8] => 0.258 [9] => 0.268 [10] => 0.189 [11] => 0.207 [12] => 0.165 [13] => 0.084 [14] => 0.224 [15] => 0.24 [16] => 0.702 [17] => 0.357 [18] => 0.291 [19] => 0.415 ) [ltd2asset] => Array ( [0] => 0.306 [1] => 0.333 [2] => 0.34 [3] => 0.235 [4] => 0.235 [5] => 0.112 [6] => 0.071 [7] => 0.067 [8] => 0.291 [9] => 0.246 [10] => 0.267 [11] => 0.28 [12] => 0.327 [13] => 0.366 [14] => 0.374 [15] => 0.367 [16] => 0.209 [17] => 0.09 [18] => 0.071 [19] => 0.071 ) [turnover] => Array ( [0] => 3.667 [1] => 3.385 [2] => 2.151 [3] => 1.897 [4] => 2.338 [5] => 1.736 [6] => 1.862 [7] => 1.852 [8] => 2.014 [9] => 2.296 [10] => 2.786 [11] => 3.006 [12] => 3.336 [13] => 1.708 [14] => 3.229 [15] => 2.697 [16] => 5.955 [17] => 5.033 [18] => 4.897 [19] => 4.358 ) [CF_Net Income] => Array ( [0] => 0.2 [1] => 0 [2] => 1.4 [3] => 1.1 [4] => 0.4 [5] => 0.3 [6] => 0.252 [7] => -0.325 [8] => 0.429 [9] => -0.524 [10] => 0.351 [11] => 0.485 [12] => 0.611 [13] => 0.755 [14] => -7.851 [15] => -0.314 [16] => 10.741 [17] => 1.014 [18] => -2.311 [19] => -2.659 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.1 [14] => 0 [15] => 0 [16] => -0.05 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.57 [1] => 0 [2] => 1.76 [3] => 2.07 [4] => 1.23 [5] => 1.08 [6] => 0.93 [7] => 0 [8] => 1.54 [9] => 0 [10] => 1.63 [11] => 1.7 [12] => 1.91 [13] => 1.33 [14] => 0 [15] => 1.01 [16] => 0 [17] => 1.7 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.2 [6] => 0.388 [7] => 0.428 [8] => 0.203 [9] => 0.188 [10] => 0.148 [11] => 0.145 [12] => 0.139 [13] => 0.254 [14] => 0.485 [15] => 0.411 [16] => 0.414 [17] => 0.306 [18] => 0.696 [19] => 0.73 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -1.436 [18] => 0.661 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0.2 [1] => -0.1 [2] => 1 [3] => 1.3 [4] => 0.5 [5] => -1.1 [6] => 2.731 [7] => -0.29 [8] => 0.316 [9] => 0.778 [10] => -0.305 [11] => 0.273 [12] => 0.248 [13] => -4.281 [14] => -1.013 [15] => 1.318 [16] => -2.189 [17] => 8.014 [18] => -0.475 [19] => 0.33 ) [Cash Flow from Others] => Array ( [0] => -0.1 [1] => -0.2 [2] => -0.8 [3] => -0.5 [4] => -0.2 [5] => 0.1 [6] => 0.26 [7] => 0.027 [8] => 0.027 [9] => 1.693 [10] => -0.023 [11] => -0.004 [12] => 0.001 [13] => -0.462 [14] => 8.37 [15] => 0.07 [16] => -10.53 [17] => 6.232 [18] => -0.616 [19] => -0.101 ) [Cash Flow_PPE] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => -0.1 [4] => -0.1 [5] => -0.2 [6] => -0.147 [7] => -0.031 [8] => -0.025 [9] => -0.034 [10] => 0.106 [11] => -0.285 [12] => -0.042 [13] => -2.856 [14] => -1.131 [15] => -0.42 [16] => -0.19 [17] => -0.534 [18] => -0.938 [19] => -0.641 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.37 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.57 [13] => -0.975 [14] => -0.07 [15] => 0 [16] => 0 [17] => 0.456 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => -0.1 [4] => -0.1 [5] => -0.2 [6] => -0.147 [7] => -0.031 [8] => -0.025 [9] => -0.034 [10] => -0.044 [11] => -0.285 [12] => -0.042 [13] => -3.781 [14] => -1.131 [15] => -0.42 [16] => -0.19 [17] => -0.534 [18] => -0.938 [19] => -0.641 ) [Cash Flow from Investing] => Array ( [0] => -0.2 [1] => 0.1 [2] => -0.1 [3] => -0.3 [4] => -0.4 [5] => -0.2 [6] => -0.554 [7] => -0.047 [8] => -0.02 [9] => -0.068 [10] => -0.03 [11] => -0.246 [12] => -0.659 [13] => -3.922 [14] => -1.222 [15] => 0.851 [16] => -0.136 [17] => -0.071 [18] => -0.879 [19] => -0.641 ) [Net Issuance of Stock] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.2 [3] => -0.7 [4] => -0.1 [5] => -0.1 [6] => -0.149 [7] => -0.031 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.078 [14] => 0 [15] => 0 [16] => 0.5 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.078 [14] => 0 [15] => 0 [16] => 0.5 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0.2 [1] => 0.2 [2] => -0.1 [3] => 0 [4] => -0.2 [5] => 1.6 [6] => -1.018 [7] => 0.069 [8] => -0.861 [9] => -0.472 [10] => -0.085 [11] => 0.701 [12] => 0.578 [13] => 7.451 [14] => 1.919 [15] => -0.942 [16] => 1.108 [17] => -1.237 [18] => -0.373 [19] => -1.385 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 0.1 [1] => 0.1 [2] => -0.4 [3] => -0.7 [4] => -0.4 [5] => 1.5 [6] => -1.167 [7] => 0.038 [8] => -0.86 [9] => -0.472 [10] => -0.085 [11] => 0.701 [12] => 0.578 [13] => 7.529 [14] => 1.919 [15] => -0.942 [16] => 1.608 [17] => -1.263 [18] => -0.373 [19] => -1.385 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 0 [4] => -0.1 [5] => -8.32667268469E-17 [6] => -2.77555756156E-17 [7] => -6.93889390391E-18 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.91433543964E-16 [14] => 0 [15] => 0 [16] => 0 [17] => -0.026 [18] => 0 [19] => 0 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0.5 [3] => 0.3 [4] => -0.3 [5] => 0.3 [6] => 1.011 [7] => -0.299 [8] => -0.565 [9] => 0.237 [10] => -0.42 [11] => 0.728 [12] => 0.167 [13] => -0.674 [14] => -0.316 [15] => 1.227 [16] => -0.716 [17] => 5.244 [18] => -1.066 [19] => -1.696 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0.001 [7] => 0 [8] => -0.001 [9] => -0.001 [10] => 5.55111512313E-17 [11] => 0 [12] => 1.11022302463E-16 [13] => 8.881784197E-16 [14] => 0 [15] => 0 [16] => 0.001 [17] => -1.436 [18] => 0.661 [19] => 5.55111512313E-17 ) [total_freecashflow] => Array ( [0] => 0.1 [1] => -0.2 [2] => 0.9 [3] => 1.2 [4] => 0.4 [5] => -1.3 [6] => 2.584 [7] => -0.321 [8] => 0.291 [9] => 0.744 [10] => -0.349 [11] => -0.012 [12] => 0.206 [13] => -8.062 [14] => -2.144 [15] => 0.898 [16] => -2.379 [17] => 7.48 [18] => -1.413 [19] => -0.311 ) [CF_Net Income_pct] => Array ( [0] => 100.00 [1] => 0 [2] => 140.00 [3] => 84.62 [4] => 80.00 [5] => 0 [6] => 9.23 [7] => 0 [8] => 135.76 [9] => -67.35 [10] => 0 [11] => 177.66 [12] => 246.37 [13] => 0 [14] => 0 [15] => -23.82 [16] => 0 [17] => 12.65 [18] => 0 [19] => -805.76 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0 [17] => -17.92 [18] => 0 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -50.00 [1] => 0 [2] => -10.00 [3] => -7.69 [4] => -20.00 [5] => 0 [6] => -5.38 [7] => 0 [8] => -7.91 [9] => -4.37 [10] => 0 [11] => -104.40 [12] => -16.94 [13] => 0 [14] => 0 [15] => -31.87 [16] => 0 [17] => -6.66 [18] => 0 [19] => -194.24 ) [Cash Flow from Investing_pct] => Array ( [0] => -100.00 [1] => 0 [2] => -10.00 [3] => -23.08 [4] => -80.00 [5] => 0 [6] => -20.29 [7] => 0 [8] => -6.33 [9] => -8.74 [10] => 0 [11] => -90.11 [12] => -265.73 [13] => 0 [14] => 0 [15] => 64.57 [16] => 0 [17] => -0.89 [18] => 0 [19] => -194.24 ) [Net Issuance of Stock_pct] => Array ( [0] => -50.00 [1] => 0 [2] => -20.00 [3] => -53.85 [4] => -20.00 [5] => 0 [6] => -5.46 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 100.00 [1] => 0 [2] => -10.00 [3] => 0.00 [4] => -40.00 [5] => 0 [6] => -37.28 [7] => 0 [8] => -272.47 [9] => -60.67 [10] => 0 [11] => 256.78 [12] => 233.06 [13] => 0 [14] => 0 [15] => -71.47 [16] => 0 [17] => -15.44 [18] => 0 [19] => -419.70 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 50.00 [1] => 0 [2] => -40.00 [3] => -53.85 [4] => -80.00 [5] => 0 [6] => -42.73 [7] => 0 [8] => -272.15 [9] => -60.67 [10] => 0 [11] => 256.78 [12] => 233.06 [13] => 0 [14] => 0 [15] => -71.47 [16] => 0 [17] => -15.76 [18] => 0 [19] => -419.70 ) [Cash from Financing_pct] => Array ( [0] => 50.00 [1] => 0 [2] => -30.00 [3] => -53.85 [4] => -60.00 [5] => 0 [6] => -42.73 [7] => 0 [8] => -272.47 [9] => -60.67 [10] => 0 [11] => 256.78 [12] => 233.06 [13] => 0 [14] => 0 [15] => -71.47 [16] => 0 [17] => -15.44 [18] => 0 [19] => -419.70 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 50.00 [3] => 23.08 [4] => -60.00 [5] => 0 [6] => 37.02 [7] => 0 [8] => -178.80 [9] => 30.46 [10] => 0 [11] => 266.67 [12] => 67.34 [13] => 0 [14] => 0 [15] => 93.10 [16] => 0 [17] => 65.44 [18] => 0 [19] => -513.94 ) [total_freecashflow_pct] => Array ( [0] => 50.00 [1] => 0 [2] => 90.00 [3] => 92.31 [4] => 80.00 [5] => 0 [6] => 94.62 [7] => 0 [8] => 92.09 [9] => 95.63 [10] => 0 [11] => -4.40 [12] => 83.06 [13] => 0 [14] => 0 [15] => 68.13 [16] => 0 [17] => 93.34 [18] => 0 [19] => -94.24 ) [per share rev] => Array ( [0] => 2.64 [1] => 2.2 [2] => 1.87 [3] => 2.7 [4] => 3.58 [5] => 4.34 [6] => 4.95 [7] => 4.29 [8] => 4.32 [9] => 5.18 [10] => 5.58 [11] => 7.06 [12] => 8.76 [13] => 7.6 [14] => 10.43 [15] => 8.68 [16] => 7.36 [17] => 12.42 [18] => 10.5 [19] => 8.91 ) [per share eps] => Array ( [0] => 0.04 [1] => 0.01 [2] => 0.23 [3] => 0.23 [4] => 0.09 [5] => 0.06 [6] => 0.05 [7] => -0.07 [8] => 0.09 [9] => -0.11 [10] => 0.07 [11] => 0.1 [12] => 0.12 [13] => 0.09 [14] => -0.81 [15] => -0.03 [16] => 0.96 [17] => 0.09 [18] => -0.19 [19] => -0.22 ) [eps_nri] => Array ( [0] => 0.03 [1] => 0.01 [2] => 0.23 [3] => 0.25 [4] => 0.09 [5] => 0.06 [6] => 0.05 [7] => -0.07 [8] => 0.14 [9] => -0.08 [10] => 0.12 [11] => 0.1 [12] => 0.13 [13] => 0.11 [14] => -0.59 [15] => 0.05 [16] => 0.96 [17] => 0.14 [18] => -0.13 [19] => -0.22 ) [per share_freecashflow] => Array ( [0] => 0.02 [1] => -0.03 [2] => 0.15 [3] => 0.25 [4] => 0.09 [5] => -0.26 [6] => 0.51 [7] => -0.07 [8] => 0.06 [9] => 0.15 [10] => -0.07 [11] => -0 [12] => 0.04 [13] => -0.97 [14] => -0.22 [15] => 0.09 [16] => -0.21 [17] => 0.67 [18] => -0.12 [19] => -0.03 ) [ROE] => Array ( [0] => 11.11 [1] => 0 [2] => 66.67 [3] => 36.67 [4] => 13.79 [5] => 7.89 [6] => 5.05 [7] => -7.27 [8] => 9.03 [9] => -9.77 [10] => 6.28 [11] => 9.73 [12] => 9.97 [13] => 4.32 [14] => -62.33 [15] => -2.52 [16] => 0 [17] => 6.63 [18] => -17.66 [19] => -25.51 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 5.56 [1] => 0 [2] => 26.42 [3] => 16.18 [4] => 5.88 [5] => 2.4 [6] => 1.88 [7] => -2.85 [8] => 4.07 [9] => -4.73 [10] => 3.41 [11] => 5 [12] => 5.07 [13] => 2.38 [14] => -25.05 [15] => -0.99 [16] => 77.46 [17] => 3.67 [18] => -8.85 [19] => -10.68 ) [ROC_capital] => Array ( [0] => 3 [1] => 3.8 [2] => 7.2 [3] => 7.4 [4] => 9.7 [5] => 12 [6] => 11.062 [7] => 9.591 [8] => 9.09 [9] => 9.676 [10] => 9.224 [11] => 10.854 [12] => 11.665 [13] => 24.031 [14] => 28.6 [15] => 26.829 [16] => 13.827 [17] => 25.43 [18] => 23.055 [19] => 21.954 ) [ROC] => Array ( [0] => 6.67 [1] => 0 [2] => 19.44 [3] => 14.86 [4] => 4.12 [5] => 2.5 [6] => 2.28 [7] => -3.39 [8] => 4.72 [9] => -5.42 [10] => 3.81 [11] => 5.44 [12] => 5.71 [13] => 3.65 [14] => -27.45 [15] => -1.17 [16] => 77.68 [17] => 3.99 [18] => -10.02 [19] => -12.11 ) [ROC_JOEL_capital] => Array ( [0] => 1.9 [1] => 2.3 [2] => 3.5 [3] => 3 [4] => 3.9 [5] => 5 [6] => 5.815 [7] => 6.26 [8] => 6.579 [9] => 6.564 [10] => 7.428 [11] => 8.005 [12] => 8.442 [13] => 19.825 [14] => 22.506 [15] => 20.197 [16] => 7.71 [17] => 11.708 [18] => 10.393 [19] => 8.298 ) [ROC_JOEL] => Array ( [0] => 21.05 [1] => 8.7 [2] => 0 [3] => 16.67 [4] => 7.69 [5] => 14 [6] => 2.82 [7] => 0.14 [8] => 13.6 [9] => 17.7 [10] => 14.16 [11] => 14.88 [12] => 16.65 [13] => 6.34 [14] => -16.08 [15] => 5.44 [16] => 3.72 [17] => 56.41 [18] => -11.69 [19] => -29.01 ) [ROC_JOEL_new] => Array ( [0] => 17.39 [1] => 7.41 [2] => 0 [3] => 49.38 [4] => 17.04 [5] => 11.5 [6] => 14.09 [7] => 0.37 [8] => 18.31 [9] => -6.48 [10] => 13.88 [11] => 13.36 [12] => 14.74 [13] => 9 [14] => -16.32 [15] => 5.1 [16] => 132.08 [17] => 12.52 [18] => -7.55 [19] => -19.81 ) [grossmargin] => Array ( [0] => 15.91 [1] => 17.42 [2] => 15.79 [3] => 18.6 [4] => 16.35 [5] => 20.74 [6] => 24.11 [7] => 24.04 [8] => 23.55 [9] => 21.14 [10] => 20.6 [11] => 18.2 [12] => 16.07 [13] => 17.84 [14] => 12.27 [15] => 14.37 [16] => 15.02 [17] => 14.45 [18] => 18.99 [19] => 18.21 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.4 [4] => 3.77 [5] => 2.3 [6] => 1.99 [7] => -2.08 [8] => 4.86 [9] => -2.91 [10] => 2.89 [11] => 2.58 [12] => 2.31 [13] => 1.84 [14] => -4.56 [15] => 0.82 [16] => 13.04 [17] => 1.18 [18] => -1.14 [19] => -2.35 ) [operatingmargin] => Array ( [0] => 3.03 [1] => 1.52 [2] => 0 [3] => 3.88 [4] => 1.89 [5] => 3.23 [6] => 0.66 [7] => 0.04 [8] => 4.21 [9] => 4.57 [10] => 3.67 [11] => 3.35 [12] => 3.21 [13] => 2 [14] => -3.58 [15] => 1.29 [16] => 0.35 [17] => 4.75 [18] => -0.95 [19] => -2.22 ) [netmargin] => Array ( [0] => 1.52 [1] => 0 [2] => 12.28 [3] => 8.53 [4] => 2.52 [5] => 1.38 [6] => 1.01 [7] => -1.54 [8] => 2.02 [9] => -2.06 [10] => 1.23 [11] => 1.66 [12] => 1.52 [13] => 1.39 [14] => -7.76 [15] => -0.37 [16] => 13.01 [17] => 0.73 [18] => -1.81 [19] => -2.45 ) [pettm] => Array ( [0] => 56.250 [1] => 125.000 [2] => 5.090 [3] => 10.460 [4] => 55.260 [5] => 222.220 [6] => 159.720 [7] => 0.000 [8] => 11.860 [9] => 0.000 [10] => 39.720 [11] => 16.050 [12] => 24.190 [13] => 43.030 [14] => 0.000 [15] => 0.000 [16] => 4.690 [17] => 108.260 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 125.00 [2] => 5.06 [3] => 10.58 [4] => 63.55 [5] => 300.00 [6] => 172.50 [7] => 0.00 [8] => 11.99 [9] => 0.00 [10] => 23.50 [11] => 16.58 [12] => 24.19 [13] => 43.75 [14] => 0.00 [15] => 28.20 [16] => 4.70 [17] => 62.25 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 56.250 [1] => 125.000 [2] => 5.090 [3] => 10.460 [4] => 55.260 [5] => 222.220 [6] => 159.720 [7] => 0.000 [8] => 11.860 [9] => 0.000 [10] => 39.720 [11] => 16.050 [12] => 24.190 [13] => 43.030 [14] => 0.000 [15] => 0.000 [16] => 4.690 [17] => 108.260 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.980 [7] => 5.070 [8] => 1.480 [9] => 2.780 [10] => 2.910 [11] => 1.860 [12] => 2.130 [13] => 6.180 [14] => 1.810 [15] => 1.520 [16] => 2.830 [17] => 7.550 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.98 [6] => 1 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.04 [12] => 1.07 [13] => 0.73 [14] => -13.43 [15] => -0.27 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 22.500 [1] => 0.000 [2] => 8.180 [3] => 11.000 [4] => 31.780 [5] => 0.000 [6] => 17.250 [7] => 0.000 [8] => 15.410 [9] => 15.930 [10] => 0.000 [11] => 199.000 [12] => 63.500 [13] => 0.000 [14] => 0.000 [15] => 15.670 [16] => 0.000 [17] => 10.990 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 2.960 [1] => 0.600 [2] => 0.670 [3] => 0.990 [4] => 1.040 [5] => 1.440 [6] => 1.730 [7] => 0.810 [8] => 0.250 [9] => 0.460 [10] => 0.510 [11] => 0.280 [12] => 0.290 [13] => 0.680 [14] => 0.170 [15] => 0.160 [16] => 0.580 [17] => 0.620 [18] => 0.520 [19] => 0.250 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.112 [6] => 0.038 [7] => 0.146 [8] => 0.11 [9] => 0.074 [10] => 0.08 [11] => 0.122 [12] => 0.024 [13] => 0.042 [14] => -0.138 [15] => -0.212 [16] => -0.166 [17] => -0.154 [18] => -0.056 [19] => -0.072 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.940 [6] => 0.630 [7] => 1.690 [8] => 3.240 [9] => 6.860 [10] => 3.350 [11] => 4.330 [12] => 1.210 [13] => 1.650 [14] => -2.630 [15] => -12.470 [16] => -11.720 [17] => -4.150 [18] => -0.690 [19] => 0.000 ) [zscore] => Array ( [0] => 6.300 [1] => 4.640 [2] => 3.090 [3] => 4.200 [4] => 5.310 [5] => 3.900 [6] => 5.060 [7] => 3.210 [8] => 3.400 [9] => 3.790 [10] => 5.460 [11] => 4.970 [12] => 5.500 [13] => 4.200 [14] => 3.440 [15] => 3.380 [16] => 8.180 [17] => 9.040 [18] => 7.060 [19] => 4.030 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 5 [5] => 4 [6] => 6 [7] => 4 [8] => 6 [9] => 6 [10] => 4 [11] => 5 [12] => 4 [13] => 5 [14] => 2 [15] => 5 [16] => 4 [17] => 7 [18] => 5 [19] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.880 [3] => 1.000 [4] => -3.310 [5] => 0.500 [6] => -2.310 [7] => -2.800 [8] => -2.300 [9] => -2.090 [10] => -2.160 [11] => -2.410 [12] => -1.730 [13] => 0.700 [14] => -3.610 [15] => -3.570 [16] => -2.300 [17] => 8.300 [18] => -3.650 [19] => -3.810 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.08 [7] => 0.07 [8] => 0.09 [9] => 0.02 [10] => 0.01 [11] => 0.03 [12] => 0.04 [13] => 0.08 [14] => -0.08 [15] => -0.07 [16] => 0.07 [17] => 0.06 [18] => 0.01 [19] => -0.05 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 43.650 [6] => 73.570 [7] => 42.550 [8] => 12.320 [9] => 150.760 [10] => 194.680 [11] => 63.090 [12] => 63.770 [13] => 66.880 [14] => 0.000 [15] => 0.000 [16] => 59.290 [17] => 120.710 [18] => 467.610 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.770 [6] => 2.390 [7] => 2.470 [8] => 1.870 [9] => 1.690 [10] => 1.410 [11] => 2.040 [12] => 1.320 [13] => 0.010 [14] => -1.090 [15] => -0.770 [16] => -1.390 [17] => 0.430 [18] => 0.100 [19] => 0.950 ) [medpsvalue] => Array ( [0] => 0.3 [1] => 0.81 [2] => 0.62 [3] => 1.08 [4] => 1.42 [5] => 1.62 [6] => 1.95 [7] => 1.63 [8] => 1.68 [9] => 2.04 [10] => 2.18 [11] => 2.76 [12] => 3.42 [13] => 3.01 [14] => 3.85 [15] => 3.37 [16] => 2.89 [17] => 4.7 [18] => 4.07 [19] => 3.42 ) [ev2rev] => Array ( [0] => 0.920 [1] => 0.640 [2] => 0.560 [3] => 1.020 [4] => 1.070 [5] => 1.290 [6] => 1.830 [7] => 0.970 [8] => 0.410 [9] => 0.560 [10] => 0.590 [11] => 0.360 [12] => 0.360 [13] => 1.040 [14] => 0.320 [15] => 0.320 [16] => 0.600 [17] => 0.650 [18] => 0.490 [19] => 0.240 ) [ev2ebitda] => Array ( [0] => 60.750 [1] => 21.190 [2] => 21.370 [3] => 21.730 [4] => 21.200 [5] => 40.030 [6] => 33.040 [7] => 45.130 [8] => 5.820 [9] => 11.280 [10] => 13.810 [11] => 9.520 [12] => 10.680 [13] => 32.210 [14] => 7.870 [15] => 17.800 [16] => 4.260 [17] => 36.010 [18] => 0.000 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 24.300 [1] => 28.250 [2] => 32.060 [3] => 21.730 [4] => 33.920 [5] => 40.030 [6] => 317.130 [7] => 2276.670 [8] => 9.760 [9] => 13.200 [10] => 16.070 [11] => 10.840 [12] => 11.920 [13] => 54.320 [14] => 8.910 [15] => 24.290 [16] => 171.810 [17] => 13.740 [18] => 0.000 [19] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 4.12 [1] => 3.54 [2] => 3.12 [3] => 4.6 [4] => 2.95 [5] => 2.5 [6] => 0.32 [7] => 0.04 [8] => 10.25 [9] => 7.58 [10] => 6.22 [11] => 9.23 [12] => 8.39 [13] => 1.84 [14] => 11.22 [15] => 4.12 [16] => 0.58 [17] => 7.28 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 7.5 [1] => 1.54 [2] => 1.71 [3] => 2.55 [4] => 2.69 [5] => 3.7 [6] => 4.42 [7] => 2.09 [8] => 0.64 [9] => 1.17 [10] => 1.29 [11] => 0.72 [12] => 0.74 [13] => 1.74 [14] => 0.44 [15] => 0.42 [16] => 1.48 [17] => 1.59 [18] => 1.33 [19] => 0.65 ) [p2grahamnumber] => Array ( [0] => 3.95 [1] => 0 [2] => 0.6 [3] => 1.33 [4] => 3.1 [5] => 5.56 [6] => 9.27 [7] => 0 [8] => 0.7 [9] => 0 [10] => 1.73 [11] => 1.17 [12] => 1.33 [13] => 3.95 [14] => 0 [15] => 1.4 [16] => 0 [17] => 4.39 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 6.25 [1] => 4.03 [2] => 2.36 [3] => 3.99 [4] => 5.45 [5] => 7.89 [6] => 11.66 [7] => 5.07 [8] => 1.48 [9] => 2.78 [10] => 2.91 [11] => 1.86 [12] => 2.13 [13] => 5.9 [14] => 1.81 [15] => 1.52 [16] => 0 [17] => 7.62 [18] => 6.7 [19] => 3.66 ) [pb] => Array ( [0] => 6.25 [1] => 4.03 [2] => 2.36 [3] => 3.99 [4] => 5.45 [5] => 6.9 [6] => 8.46 [7] => 3.74 [8] => 1.11 [9] => 2.19 [10] => 2.47 [11] => 1.6 [12] => 1.87 [13] => 2.56 [14] => 1.33 [15] => 1.12 [16] => 0 [17] => 5.93 [18] => 5.07 [19] => 2.59 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 13.2 [1] => 13.2 [2] => 11.4 [3] => 12.9 [4] => 15.9 [5] => 21.7 [6] => 24.969 [7] => 21.117 [8] => 21.239 [9] => 25.426 [10] => 28.642 [11] => 35.56 [12] => 43.857 [13] => 62.967 [14] => 101.224 [15] => 85.37 [16] => 82.568 [17] => 139.159 [18] => 127.877 [19] => 108.542 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.2 [6] => 0.388 [7] => 0.428 [8] => 0.158 [9] => 0.16 [10] => 0.148 [11] => 0.126 [12] => 0.111 [13] => 0.254 [14] => 0.397 [15] => 0.411 [16] => 0.414 [17] => 0.306 [18] => 0.696 [19] => 0.73 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.2 [3] => 0.2 [4] => 0.2 [5] => 0.2 [6] => 0.497 [7] => 0.468 [8] => 0.263 [9] => 0.268 [10] => 0.248 [11] => 0.291 [12] => 0.408 [13] => 0.675 [14] => 0.903 [15] => 0.401 [16] => 0.384 [17] => 0.573 [18] => 0.306 [19] => 0.268 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.9 [3] => 1.3 [4] => 1 [5] => 1.3 [6] => 1.362 [7] => 1.063 [8] => 0.498 [9] => 0.735 [10] => 0.315 [11] => 1.043 [12] => 1.21 [13] => 0.537 [14] => 0.22 [15] => 1.447 [16] => 0.732 [17] => 5.977 [18] => 4.911 [19] => 3.215 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1.7 [1] => 2.2 [2] => 3.2 [3] => 4.2 [4] => 4.5 [5] => 8.8 [6] => 8.38 [7] => 7.211 [8] => 6.946 [9] => 7.217 [10] => 7.338 [11] => 8.139 [12] => 9.022 [13] => 16.862 [14] => 21.189 [15] => 21.546 [16] => 8.035 [17] => 12.217 [18] => 12.465 [19] => 13.402 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.4 [3] => 0.3 [4] => 0.5 [5] => 0.9 [6] => 2.177 [7] => 2.015 [8] => 1.754 [9] => 2.078 [10] => 1.104 [11] => 1.371 [12] => 1.55 [13] => 2.087 [14] => 1.379 [15] => 1.965 [16] => 2.554 [17] => 4.515 [18] => 4.812 [19] => 7.803 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.6 [3] => 0.8 [4] => 0.5 [5] => 4.8 [6] => 3.73 [7] => 4.027 [8] => 0.864 [9] => 0.739 [10] => 0.624 [11] => 0.853 [12] => 0.443 [13] => 0.689 [14] => 4.386 [15] => 3.554 [16] => 4.382 [17] => 3.473 [18] => 0.175 [19] => 0.134 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.086 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.4 [3] => 1.1 [4] => 1.3 [5] => 1.6 [6] => 1.565 [7] => 0.039 [8] => 0.109 [9] => 0.173 [10] => 0.214 [11] => 0.22 [12] => 0.171 [13] => 0.316 [14] => 1.267 [15] => 2.093 [16] => 4.631 [17] => 1.891 [18] => 6.201 [19] => 4.785 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.2 [1] => -0.2 [2] => -0.2 [3] => -0.2 [4] => -0.2 [5] => -0.2 [6] => -0.497 [7] => -0.468 [8] => -0.263 [9] => -0.268 [10] => -0.248 [11] => -0.291 [12] => -0.408 [13] => -0.675 [14] => -0.903 [15] => -0.401 [16] => -0.384 [17] => -0.573 [18] => -0.306 [19] => -0.268 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1.7 [1] => -2.1 [2] => -1.8 [3] => -1.9 [4] => -2.3 [5] => -3.8 [6] => -5.855 [7] => -5.069 [8] => -4.151 [9] => -4.242 [10] => -4.847 [11] => -5.3 [12] => -5.668 [13] => -9.979 [14] => -8.793 [15] => -11.165 [16] => -12.118 [17] => -13.51 [18] => -25.498 [19] => -22.168 ) [BS_MoneyMarket] => Array ( [0] => -0.4 [1] => -0.4 [2] => -0.9 [3] => -1.3 [4] => -1 [5] => -1.3 [6] => -1.362 [7] => -1.063 [8] => -0.498 [9] => -0.735 [10] => -0.315 [11] => -1.043 [12] => -1.21 [13] => -0.537 [14] => -0.22 [15] => -1.447 [16] => -0.732 [17] => -5.977 [18] => -4.911 [19] => -3.215 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2.1 [1] => 2.6 [2] => 4.1 [3] => 5.5 [4] => 5.5 [5] => 10.1 [6] => 9.742 [7] => 8.274 [8] => 7.444 [9] => 7.952 [10] => 7.653 [11] => 9.182 [12] => 10.232 [13] => 17.399 [14] => 21.409 [15] => 22.993 [16] => 8.767 [17] => 18.194 [18] => 17.376 [19] => 16.617 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.4 [3] => 1.1 [4] => 1.3 [5] => 1.6 [6] => 1.565 [7] => 0.125 [8] => 0.109 [9] => 0.173 [10] => 0.214 [11] => 0.22 [12] => 0.171 [13] => 0.316 [14] => 1.267 [15] => 2.093 [16] => 4.631 [17] => 1.891 [18] => 6.201 [19] => 4.785 ) [cash2debt] => Array ( [0] => 0.308 [1] => 0.25 [2] => 0.375 [3] => 0.542 [4] => 0.476 [5] => 0.71 [6] => 0.291 [7] => 0.222 [8] => 0.127 [9] => 0.213 [10] => 0.093 [11] => 0.25 [12] => 0.255 [13] => 0.038 [14] => 0.014 [15] => 0.095 [16] => 0.101 [17] => 1.004 [18] => 2.434 [19] => 1.699 ) [interest_coverage] => Array ( [0] => 2 [1] => 1 [2] => 0 [3] => 2.5 [4] => 1.5 [5] => 3.5 [6] => 0.33 [7] => 0.02 [8] => 3.4 [9] => 4.34 [10] => 4.24 [11] => 4.09 [12] => 3.45 [13] => 1.86 [14] => 0 [15] => 2.74 [16] => 0.75 [17] => 11.53 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.5 [4] => -0.2 [5] => -0.2 [6] => -0.246 [7] => 0.116 [8] => -0.327 [9] => 0.334 [10] => -0.228 [11] => -0.328 [12] => -0.348 [13] => -0.281 [14] => -1.069 [15] => -0.221 [16] => -0.025 [17] => -0.04 [18] => -0.16 [19] => -0.11 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.337 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.2 [1] => 0 [2] => 1.4 [3] => 1.2 [4] => 0.4 [5] => 0.3 [6] => 0.252 [7] => -0.325 [8] => 0.706 [9] => -0.407 [10] => 0.6 [11] => 0.591 [12] => 0.666 [13] => 0.876 [14] => -5.68 [15] => 0.481 [16] => 10.741 [17] => 1.601 [18] => -1.622 [19] => -2.659 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.277 [9] => -0.117 [10] => -0.249 [11] => 0 [12] => 0 [13] => 0 [14] => -2.171 [15] => -0.794 [16] => 0 [17] => -0.587 [18] => -0.69 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.04 [1] => 0.01 [2] => 0.23 [3] => 0.23 [4] => 0.09 [5] => 0.06 [6] => 0.05 [7] => -0.07 [8] => 0.09 [9] => -0.11 [10] => 0.07 [11] => 0.1 [12] => 0.12 [13] => 0.09 [14] => -0.81 [15] => -0.03 [16] => 0.96 [17] => 0.09 [18] => -0.19 [19] => -0.22 ) [eps_basic] => Array ( [0] => 0.04 [1] => 0.01 [2] => 0.24 [3] => 0.25 [4] => 0.1 [5] => 0.07 [6] => 0.05 [7] => -0.07 [8] => 0.09 [9] => -0.11 [10] => 0.07 [11] => 0.1 [12] => 0.12 [13] => 0.1 [14] => -0.81 [15] => -0.03 [16] => 1.04 [17] => 0.09 [18] => -0.19 [19] => -0.22 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.464 [15] => 1.301 [16] => 0 [17] => 2.657 [18] => 1.041 [19] => 1.083 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.932 [15] => 3.584 [16] => 0 [17] => 3.703 [18] => 3.913 [19] => 2.39 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 10.925 [15] => 12.881 [16] => 0 [17] => 4.358 [18] => 6.979 [19] => 9.449 ) [OtherInventories] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.1 [3] => 1 [4] => 1.4 [5] => 5.5 [6] => 7.087 [7] => 6.297 [8] => 6.336 [9] => 6.674 [10] => 6.791 [11] => 7.57 [12] => 7.796 [13] => 12.976 [14] => -1.7763568394E-15 [15] => 0 [16] => 7.977 [17] => -0.000999999999999 [18] => -8.881784197E-16 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.9 [3] => 1.3 [4] => 1 [5] => 1.3 [6] => 1.362 [7] => 1.063 [8] => 0.498 [9] => 0.735 [10] => 0.315 [11] => 1.043 [12] => 1.21 [13] => 0.537 [14] => 0.22 [15] => 1.447 [16] => 0.732 [17] => 5.977 [18] => 4.911 [19] => 3.215 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.551 [8] => 0.551 [9] => 0.551 [10] => 0.551 [11] => 0.551 [12] => 0.551 [13] => 1.16 [14] => 1.16 [15] => 1.16 [16] => 1.16 [17] => 1.16 [18] => 1.16 [19] => 1.16 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.7 [8] => 0.717 [9] => 0.721 [10] => 0.732 [11] => 0.951 [12] => 0.712 [13] => 2.566 [14] => 3.098 [15] => 3.275 [16] => 3.279 [17] => 2.848 [18] => 3.329 [19] => 3.579 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.984 [8] => 0.992 [9] => 0.932 [10] => 0.954 [11] => 1.122 [12] => 0.322 [13] => 1.619 [14] => 1.937 [15] => 2.18 [16] => 2.235 [17] => 1.67 [18] => 1.979 [19] => 2.523 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.235 [8] => 2.26 [9] => 2.204 [10] => 2.238 [11] => 2.624 [12] => 1.585 [13] => 5.345 [14] => 6.196 [15] => 6.616 [16] => 6.674 [17] => 5.679 [18] => 6.468 [19] => 7.263 ) [AccumulatedDepreciation] => Array ( [0] => -0.5 [1] => -0.5 [2] => -0.6 [3] => -0.7 [4] => -0.8 [5] => -0.9 [6] => -0.803 [7] => -0.907 [8] => -1.103 [9] => -1.214 [10] => -1.353 [11] => -1.503 [12] => -0.561 [13] => -1.151 [14] => -1.52 [15] => -1.903 [16] => -2.331 [17] => -1.2 [18] => -1.618 [19] => -2.188 ) [AccountsPayable] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.4 [3] => 0.3 [4] => 0.5 [5] => 0.9 [6] => 2.177 [7] => 1.007 [8] => 0.591 [9] => 0.859 [10] => 0.59 [11] => 0.79 [12] => 0.828 [13] => 1.069 [14] => 0.735 [15] => 1.473 [16] => 1.478 [17] => 1.497 [18] => 3.562 [19] => 5.666 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.008 [8] => 1.163 [9] => 1.219 [10] => 0.514 [11] => 0.581 [12] => 0.722 [13] => 1.018 [14] => 0.644 [15] => 0.492 [16] => 1.076 [17] => 3.018 [18] => 1.25 [19] => 2.137 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.086 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1.1 [1] => 1.3 [2] => 1.8 [3] => 1.6 [4] => 1.6 [5] => 1.4 [6] => 0.95 [7] => 0.764 [8] => 3.067 [9] => 2.719 [10] => 2.749 [11] => 3.315 [12] => 4.304 [13] => 13.49 [14] => 11.716 [15] => 11.605 [16] => 2.901 [17] => 2.447 [18] => 1.843 [19] => 1.758 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.031 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.003 [9] => 0.023 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0.2 [1] => 0 [2] => 1.4 [3] => 1.1 [4] => 0.4 [5] => 0.3 [6] => 0.252 [7] => -0.325 [8] => 0.429 [9] => -0.524 [10] => 0.351 [11] => 0.485 [12] => 0.611 [13] => 0.755 [14] => -7.851 [15] => -0.314 [16] => 10.741 [17] => 1.601 [18] => -1.622 [19] => -2.659 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.6 [6] => -0.199 [7] => 0.288 [8] => -0.148 [9] => -0.155 [10] => 0.247 [11] => 0.184 [12] => -0.318 [13] => -3.346 [14] => 1.473 [15] => 2.174 [16] => -0.066 [17] => -0.601 [18] => 0.86 [19] => 0.449 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -0.1 [2] => -0.2 [3] => 0.1 [4] => -0.3 [5] => -1.7 [6] => -1.175 [7] => 0.784 [8] => -0.038 [9] => -0.338 [10] => -0.118 [11] => -0.779 [12] => -0.226 [13] => -0.929 [14] => -3.077 [15] => -2.363 [16] => -1.889 [17] => 0.69 [18] => -1.215 [19] => -0.989 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.003 [8] => -0.027 [9] => 0.004 [10] => 0.011 [11] => -0.054 [12] => 0.023 [13] => -0.071 [14] => -0.027 [15] => -0.223 [16] => 0.275 [17] => -0.056 [18] => -0.237 [19] => 0.085 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.1 [1] => 0 [2] => 0.2 [3] => -0.2 [4] => 0.2 [5] => 0.7 [6] => 1.29 [7] => -1.04 [8] => -0.194 [9] => 0.368 [10] => -0.828 [11] => 0.266 [12] => 0.179 [13] => -0.696 [14] => -1.248 [15] => 0.541 [16] => -0.234 [17] => 2.32 [18] => 0.297 [19] => 3.092 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0.3 [3] => 0.1 [4] => 0.2 [5] => -1.7 [6] => 2.269 [7] => -0.619 [8] => -0.424 [9] => -0.128 [10] => -0.77 [11] => -0.375 [12] => -0.499 [13] => -4.796 [14] => -1.914 [15] => 0.974 [16] => -2.814 [17] => 1.311 [18] => 0.406 [19] => 2.36 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.5 [4] => 0 [5] => 0 [6] => -0.438 [7] => 0.199 [8] => 0.081 [9] => -0.451 [10] => -0.011 [11] => 0.022 [12] => -0.004 [13] => -0.032 [14] => -0.103 [15] => 0.177 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => -0.1 [4] => -0.1 [5] => -0.2 [6] => -0.147 [7] => -0.031 [8] => -0.025 [9] => -0.034 [10] => -0.044 [11] => -0.285 [12] => -0.042 [13] => -3.781 [14] => -1.131 [15] => -0.42 [16] => -0.19 [17] => -0.534 [18] => -0.938 [19] => -0.641 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.15 [11] => 0 [12] => 0 [13] => 0.925 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.07 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.456 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => -0.2 [4] => -0.2 [5] => 0 [6] => -0.037 [7] => -0.016 [8] => 0 [9] => -0.049 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.295 [15] => -0.68 [16] => 0 [17] => 0 [18] => -0.095 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.005 [9] => 0.047 [10] => 0 [11] => 0.004 [12] => 0 [13] => 0 [14] => 1.274 [15] => 0.627 [16] => 0.055 [17] => 0.008 [18] => 0.154 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.077 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 2.77555756156E-17 [4] => -0.1 [5] => 0 [6] => -0.37 [7] => 0 [8] => 8.67361737988E-19 [9] => -0.032 [10] => -0.136 [11] => 0.035 [12] => -0.617 [13] => -1.143 [14] => 0 [15] => 1.324 [16] => -0.001 [17] => -0.001 [18] => -5.55111512313E-17 [19] => 0 ) [sloanratio] => Array ( [0] => 0.06 [1] => 0 [2] => 0.09 [3] => 0.01 [4] => 0.04 [5] => 0.13 [6] => -0.14 [7] => 0 [8] => 0.01 [9] => -0.11 [10] => 0.07 [11] => 0.05 [12] => 0.08 [13] => 0.25 [14] => -0.18 [15] => -0.08 [16] => 0.94 [17] => -0.25 [18] => -0.04 [19] => -0.09 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.43 [1] => 2.5 [2] => 2.93 [3] => 2.2 [4] => 2.43 [5] => 1.47 [6] => 1.28 [7] => 1.32 [8] => 2.86 [9] => 2.88 [10] => 4.21 [11] => 3.89 [12] => 4.78 [13] => 6.01 [14] => 2.94 [15] => 2.76 [16] => 0.97 [17] => 1.99 [18] => 2.35 [19] => 1.61 ) [quick_ratio] => Array ( [0] => 1.43 [1] => 1.38 [2] => 2.14 [3] => 1.7 [4] => 1.83 [5] => 0.71 [6] => 0.33 [7] => 0.3 [8] => 0.53 [9] => 0.63 [10] => 0.71 [11] => 0.8 [12] => 1.18 [13] => 1.81 [14] => 0.76 [15] => 0.42 [16] => 0.15 [17] => 0.9 [18] => 0.78 [19] => 0.36 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -16.4 [2] => 20.62 [3] => 6.06 [4] => 4.15 [5] => -5.05 [6] => -12.36 [7] => -0.41 [8] => 0.41 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -101.63 [14] => 0.71 [15] => -0.31 [16] => -1.32 [17] => -21.72 [18] => -0.16 [19] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -16.67 [2] => -15 [3] => 44.39 [4] => 32.59 [5] => 21.23 [6] => 14.06 [7] => -13.33 [8] => 0.7 [9] => 19.91 [10] => 7.72 [11] => 26.52 [12] => 24.08 [13] => -13.24 [14] => 37.24 [15] => -16.78 [16] => -15.21 [17] => 68.75 [18] => -15.46 [19] => -15.14 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -75 [2] => 2200 [3] => 0 [4] => -60.87 [5] => -33.33 [6] => -16.67 [7] => -240 [8] => 0 [9] => -222.22 [10] => 0 [11] => 42.86 [12] => 20 [13] => -25 [14] => -1000 [15] => 0 [16] => 0 [17] => -90.63 [18] => -311.11 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.79 [6] => 3.61 [7] => 1.38 [8] => 0.58 [9] => 1.41 [10] => 2 [11] => 0.98 [12] => 1.92 [13] => 525 [14] => 0 [15] => 0 [16] => 0 [17] => 17.37 [18] => 54.3 [19] => 2.35 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.12 [6] => 8.63 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.91 [12] => 2.37 [13] => 7.19 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 747 [18] => 0 [19] => 0 ) )
DGSE Companies Inc (AMEX:DGSE)
Days Inventory
71.93 (As of Mar. 2014)

DGSE Companies Inc's inventory for the three months ended in Mar. 2014 was $12.2 Mil. DGSE Companies Inc's cost of goods sold for the three months ended in Mar. 2014 was $15.5 Mil. Hence, DGSE Companies Inc's days inventory for the three months ended in Mar. 2014 was 71.93.

DGSE Companies Inc's days inventory increased from Mar. 2013 (50.42) to Mar. 2014 (71.93). It might indicate that DGSE Companies Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). DGSE Companies Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 55.90.

Inventory turnover measures how fast the company turns over its inventory within a year. DGSE Companies Inc's inventory turnover for the three months ended in Mar. 2014 was 1.27.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. DGSE Companies Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.61.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

DGSE Companies Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=12.922/88.78*365
=53.13

DGSE Companies Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=12.222/15.462*91
=71.93

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

DGSE Companies Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=12.222/19.896*91
=55.90

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

DGSE Companies Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

DGSE Companies Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=12.222 / 19.896
=0.61

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

DGSE Companies Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 108.9994.9977.3091.5662.9788.7041.5032.8642.0453.13

DGSE Companies Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 31.1539.9747.8446.6936.0250.4248.5664.0361.1171.93
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide