Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1 [19] => 0 ) [price_high] => Array ( [0] => 2.41 [1] => 2.89 [2] => 2.93 [3] => 4.62 [4] => 6.73 [5] => 5.41 [6] => 5.70 [7] => 9.93 [8] => 13.60 [9] => 16.46 [10] => 26.96 [11] => 42.11 [12] => 35.18 [13] => 23.75 [14] => 17.23 [15] => 13.79 [16] => 14.97 [17] => 12.44 [18] => 22.37 [19] => 27.60 ) [price_low] => Array ( [0] => 0.00 [1] => 1.48 [2] => 2.17 [3] => 2.41 [4] => 4.13 [5] => 3.20 [6] => 2.84 [7] => 4.82 [8] => 6.79 [9] => 8.50 [10] => 17.61 [11] => 20.71 [12] => 20.00 [13] => 12.81 [14] => 9.57 [15] => 4.34 [16] => 9.71 [17] => 8.94 [18] => 8.45 [19] => 17.77 ) [BS_share] => Array ( [0] => 101.304 [1] => 107.61 [2] => 92.33 [3] => 205.152 [4] => 199.152 [5] => 232.367 [6] => 224.43 [7] => 230.53 [8] => 292.97 [9] => 314.38 [10] => 310.95 [11] => 312.82 [12] => 313.12 [13] => 314.74 [14] => 316.61 [15] => 317.48 [16] => 318.82 [17] => 316.04 [18] => 320.03 [19] => 322.84 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 101.304 [1] => 107.770 [2] => 114.042 [3] => 205.152 [4] => 199.152 [5] => 232.367 [6] => 227.192 [7] => 230.841 [8] => 282.008 [9] => 305.709 [10] => 315.566 [11] => 318.290 [12] => 316.231 [13] => 314.100 [14] => 315.700 [15] => 316.900 [16] => 318.600 [17] => 318.500 [18] => 359.000 [19] => 364.900 ) [Revenue] => Array ( [0] => 393.3 [1] => 437.4 [2] => 1147.8 [3] => 1578.4 [4] => 2176.941 [5] => 3156.211 [6] => 3653.695 [7] => 4455.514 [8] => 6738.831 [9] => 8728.1 [10] => 10840.8 [11] => 13863.7 [12] => 15051.3 [13] => 11296.5 [14] => 6646.1 [15] => 3657.6 [16] => 4400.2 [17] => 3636.8 [18] => 4354 [19] => 6259.3 ) [COGS] => Array ( [0] => 324.9 [1] => 357.7 [2] => 924.3 [3] => 1284.9 [4] => 1755.8 [5] => 2539.9 [6] => 2916.617 [7] => 3527.142 [8] => 5364.428 [9] => 6805.791 [10] => 8197.3 [11] => 10140.3 [12] => 11418.3 [13] => 10485.1 [14] => 8281.8 [15] => 3538.7 [16] => 3627.6 [17] => 3023.3 [18] => 3492.4 [19] => 4853.5 ) [Gross Profit] => Array ( [0] => 68.4 [1] => 79.7 [2] => 223.5 [3] => 293.5 [4] => 421.141 [5] => 616.311 [6] => 737.078 [7] => 856.41 [8] => 1260.811 [9] => 1746.342 [10] => 2460.7 [11] => 3488.3 [12] => 3342.2 [13] => 811.4 [14] => -1635.7 [15] => 118.9 [16] => 772.6 [17] => 613.5 [18] => 861.6 [19] => 1405.8 ) [SGA] => Array ( [0] => 39.1 [1] => 44.5 [2] => 123.1 [3] => 171.7 [4] => 231.6 [5] => 322.1 [6] => 395.874 [7] => 479.4 [8] => 714.54 [9] => 915.351 [10] => 1080 [11] => 1374.2 [12] => 1658.8 [13] => 1295.3 [14] => 891.9 [15] => 601.1 [16] => 605.3 [17] => 567.1 [18] => 614.2 [19] => 766.3 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 1.2 [1] => 2 [2] => 5.8 [3] => 7.7 [4] => 9.8 [5] => 20.8 [6] => 24.492 [7] => 36.062 [8] => 40.645 [9] => 45.861 [10] => 55.5 [11] => 57.1 [12] => 61.7 [13] => 64.4 [14] => 53.2 [15] => 25.7 [16] => 18.4 [17] => 19.9 [18] => 18.8 [19] => 22.7 ) [Operating Income] => Array ( [0] => 28.1 [1] => 33.2 [2] => 94.6 [3] => 114.1 [4] => 179.741 [5] => 273.411 [6] => 316.712 [7] => 377.01 [8] => 546.271 [9] => 830.991 [10] => 1380.7 [11] => 2114.1 [12] => 1683.4 [13] => -966.1 [14] => -2639.5 [15] => -556.8 [16] => 99.5 [17] => 12.1 [18] => 242.9 [19] => 654.4 ) [other_operating_charges] => Array ( [0] => -1.2 [1] => -2 [2] => -5.8 [3] => -7.7 [4] => -9.8 [5] => -20.8 [6] => -24.492 [7] => 0 [8] => 0 [9] => -1.13686837722E-13 [10] => 2.27373675443E-13 [11] => -4.54747350886E-13 [12] => 2.27373675443E-13 [13] => -482.2 [14] => -111.9 [15] => -74.6 [16] => -67.8 [17] => -34.3 [18] => -4.5 [19] => 14.9 ) [Month End Stock Price] => Array ( [0] => 2.11 [1] => 2.743 [2] => 2.687 [3] => 4.34 [4] => 4.408 [5] => 3.565 [6] => 5.162 [7] => 6.953 [8] => 9.515 [9] => 16.35 [10] => 24.998 [11] => 36.22 [12] => 23.95 [13] => 12.81 [14] => 13.02 [15] => 11.41 [16] => 11.12 [17] => 9.04 [18] => 20.625 [19] => 19.43 ) [mktcap] => Array ( [0] => 213.75144 [1] => 295.17423 [2] => 248.09071 [3] => 890.35968 [4] => 877.862016 [5] => 828.388355 [6] => 1158.50766 [7] => 1602.87509 [8] => 2787.60955 [9] => 5140.113 [10] => 7773.1281 [11] => 11330.3404 [12] => 7499.224 [13] => 4031.8194 [14] => 4122.2622 [15] => 3622.4468 [16] => 3545.2784 [17] => 2857.0016 [18] => 6600.61875 [19] => 6272.7812 ) [Cash and Equiv] => Array ( [0] => 11.2 [1] => 16.7 [2] => 32.5 [3] => 78.2 [4] => 76.8 [5] => 128.6 [6] => 72.525 [7] => 239.28 [8] => 104.344 [9] => 582.905 [10] => 518 [11] => 1149.8 [12] => 587.6 [13] => 269.6 [14] => 1387.3 [15] => 1957.3 [16] => 1607 [17] => 1030.2 [18] => 1345.7 [19] => 936.5 ) [ev_addition] => Array ( [0] => 97.4 [1] => -16.7 [2] => 137.4 [3] => 576.6 [4] => 781.1 [5] => 1066.8 [6] => 1277.142 [7] => 1653.914 [8] => 2794.932 [9] => 2516.119 [10] => 3147.6 [11] => 3963 [12] => 5596.1 [13] => 4175.6 [14] => 2391.6 [15] => 1328.8 [16] => 2659.8 [17] => 2265.4 [18] => 1150 [19] => 2575.4 ) [ev_addition_per_share] => Array ( [0] => 0.961 [1] => -0.155 [2] => 1.488 [3] => 2.811 [4] => 3.922 [5] => 4.591 [6] => 5.691 [7] => 7.174 [8] => 9.54 [9] => 8.003 [10] => 10.123 [11] => 12.669 [12] => 17.872 [13] => 13.267 [14] => 7.554 [15] => 4.185 [16] => 8.343 [17] => 7.168 [18] => 3.593 [19] => 7.977 ) [ev_per_share] => Array ( [0] => 3.07 [1] => 2.583 [2] => 4.177 [3] => 7.15 [4] => 8.328 [5] => 8.155 [6] => 10.852 [7] => 14.123 [8] => 19.055 [9] => 24.35 [10] => 35.118 [11] => 48.89 [12] => 41.82 [13] => 26.08 [14] => 20.57 [15] => 15.6 [16] => 19.46 [17] => 16.21 [18] => 24.215 [19] => 27.41 ) [ev] => Array ( [0] => 311.15144 [1] => 278.47423 [2] => 385.49071 [3] => 1466.95968 [4] => 1658.962016 [5] => 1895.188355 [6] => 2435.64966 [7] => 3256.78909 [8] => 5582.54155 [9] => 7656.232 [10] => 10920.7281 [11] => 15293.3404 [12] => 13095.324 [13] => 8207.4194 [14] => 6513.8622 [15] => 4951.2468 [16] => 6205.0784 [17] => 5122.4016 [18] => 7750.61875 [19] => 8848.1812 ) [Non Operating Income] => Array ( [0] => 0.5 [1] => 0.6 [2] => 4.5 [3] => 5.4 [4] => -4.3 [5] => 6.9 [6] => 8.355 [7] => -27.078 [8] => -0.839 [9] => 13.796 [10] => 28.7 [11] => 11.3 [12] => -6.9 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 10.9 [1] => 12 [2] => 36.6 [3] => 43.6 [4] => 65.7 [5] => 104 [6] => 117.505 [7] => 152.924 [8] => 242.815 [9] => 382.207 [10] => 607.8 [11] => 908.1 [12] => 753.8 [13] => -238.7 [14] => 1.8 [15] => -7 [16] => -145.6 [17] => -59.7 [18] => -713.4 [19] => 195.1 ) [Pretax Income] => Array ( [0] => 28.6 [1] => 32.5 [2] => 82.9 [3] => 108.6 [4] => 159.1 [5] => 263.8 [6] => 309.224 [7] => 407.797 [8] => 647.507 [9] => 1008.162 [10] => 1582.9 [11] => 2378.6 [12] => 1987.1 [13] => -951.2 [14] => -2631.8 [15] => -556.8 [16] => 99.5 [17] => 12.1 [18] => 242.9 [19] => 657.8 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 34.9 [12] => 56.9 [13] => 38.5 [14] => 11.4 [15] => 10.4 [16] => 10 [17] => 9.6 [18] => 10.2 [19] => 8.5 ) [InterestExpense] => Array ( [0] => 0 [1] => -1.2 [2] => -9.3 [3] => -10.9 [4] => -16.2 [5] => -16.5 [6] => -15.843 [7] => -14.098 [8] => -11.517 [9] => -12.592 [10] => -9.3 [11] => -16.8 [12] => -37.1 [13] => -23.6 [14] => -42.7 [15] => -101.7 [16] => -88.2 [17] => -51.9 [18] => -26.9 [19] => -5.1 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.2 [1] => 2 [2] => 5.8 [3] => 7.7 [4] => 9.8 [5] => 20.8 [6] => 24.492 [7] => 36.062 [8] => 40.645 [9] => 45.861 [10] => 55.5 [11] => 57.1 [12] => 61.7 [13] => 64.4 [14] => 53.2 [15] => 25.7 [16] => 18.4 [17] => 19.9 [18] => 18.8 [19] => 22.7 ) [ReconciledDepreciation] => Array ( [0] => 1.2 [1] => 2 [2] => 5.8 [3] => 7.7 [4] => 9.8 [5] => 20.8 [6] => 24.49 [7] => 36.06 [8] => 40.65 [9] => 45.86 [10] => 55.5 [11] => 57.1 [12] => 61.7 [13] => 64.4 [14] => 53.2 [15] => 25.7 [16] => 18.4 [17] => 19.9 [18] => 18.8 [19] => 22.7 ) [EBIT] => Array ( [0] => 28.1 [1] => 33.7 [2] => 92.2 [3] => 119.5 [4] => 175.3 [5] => 280.3 [6] => 325.067 [7] => 421.895 [8] => 659.024 [9] => 1020.754 [10] => 1592.2 [11] => 2395.4 [12] => 2024.2 [13] => -927.6 [14] => -2589.1 [15] => -455.1 [16] => 187.7 [17] => 64 [18] => 269.8 [19] => 662.9 ) [EBITDA_morn] => Array ( [0] => 29.3 [1] => 35.7 [2] => 98 [3] => 127.2 [4] => 185.1 [5] => 301.1 [6] => 349.559 [7] => 457.957 [8] => 699.669 [9] => 1066.615 [10] => 1647.7 [11] => 2452.5 [12] => 2085.9 [13] => -863.2 [14] => -2535.9 [15] => -429.4 [16] => 206.1 [17] => 83.9 [18] => 288.6 [19] => 685.6 ) [EBITDA] => Array ( [0] => 29.3 [1] => 35.7 [2] => 98 [3] => 127.2 [4] => 185.1 [5] => 301.1 [6] => 349.559 [7] => 457.957 [8] => 699.669 [9] => 1066.615 [10] => 1647.7 [11] => 2452.5 [12] => 2085.9 [13] => -863.2 [14] => -2535.9 [15] => -429.4 [16] => 206.1 [17] => 83.9 [18] => 288.6 [19] => 685.6 ) [EBITDA_1] => Array ( [0] => 29.3 [1] => 35.7 [2] => 98 [3] => 127.2 [4] => 185.1 [5] => 301.1 [6] => 349.559 [7] => 457.957 [8] => 699.669 [9] => 1066.615 [10] => 1647.7 [11] => 2452.5 [12] => 2085.9 [13] => -863.2 [14] => -2535.9 [15] => -429.4 [16] => 206.1 [17] => 83.9 [18] => 288.6 [19] => 685.6 ) [DDA_new] => Array ( [0] => 1.2 [1] => 2 [2] => 5.8 [3] => 7.7 [4] => 9.8 [5] => 20.8 [6] => 24.49 [7] => 36.06 [8] => 40.65 [9] => 45.86 [10] => 55.5 [11] => 57.1 [12] => 61.7 [13] => 64.4 [14] => 53.2 [15] => 25.7 [16] => 18.4 [17] => 19.9 [18] => 18.8 [19] => 22.7 ) [EBITDA_new] => Array ( [0] => 29.3 [1] => 35.7 [2] => 98 [3] => 127.2 [4] => 185.1 [5] => 301.1 [6] => 349.559 [7] => 457.957 [8] => 699.669 [9] => 1066.615 [10] => 1647.7 [11] => 2452.5 [12] => 2085.9 [13] => -863.2 [14] => -2535.9 [15] => -429.4 [16] => 206.1 [17] => 83.9 [18] => 288.6 [19] => 685.6 ) [EBITDA_per_share] => Array ( [0] => 0.29 [1] => 0.33 [2] => 0.86 [3] => 0.62 [4] => 0.93 [5] => 1.3 [6] => 1.54 [7] => 1.98 [8] => 2.48 [9] => 3.49 [10] => 5.22 [11] => 7.71 [12] => 6.6 [13] => -2.75 [14] => -8.03 [15] => -1.36 [16] => 0.65 [17] => 0.26 [18] => 0.8 [19] => 1.88 ) [Operating_Income_per_share] => Array ( [0] => 0.28 [1] => 0.31 [2] => 0.83 [3] => 0.56 [4] => 0.9 [5] => 1.18 [6] => 1.39 [7] => 1.63 [8] => 1.94 [9] => 2.72 [10] => 4.38 [11] => 6.64 [12] => 5.32 [13] => -3.08 [14] => -8.36 [15] => -1.76 [16] => 0.31 [17] => 0.04 [18] => 0.68 [19] => 1.79 ) [Net Income] => Array ( [0] => 17.7 [1] => 20.5 [2] => 46.3 [3] => 65 [4] => 93.4 [5] => 159.8 [6] => 191.719 [7] => 257.009 [8] => 404.692 [9] => 625.955 [10] => 975.1 [11] => 1470.5 [12] => 1233.3 [13] => -712.5 [14] => -2633.6 [15] => -549.8 [16] => 245.1 [17] => 71.8 [18] => 956.3 [19] => 462.7 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.017 [4] => 0.024 [5] => 0.031 [6] => 0.041 [7] => 0.06 [8] => 0.097 [9] => 0.135 [10] => 0.215 [11] => 0.308 [12] => 0.44 [13] => 0.6 [14] => 0.45 [15] => 0.15 [16] => 0.15 [17] => 0.15 [18] => 0.15 [19] => 0.038 ) [Shares Outstanding] => Array ( [0] => 101.304 [1] => 107.770 [2] => 114.042 [3] => 205.152 [4] => 199.152 [5] => 232.367 [6] => 227.192 [7] => 230.841 [8] => 282.008 [9] => 305.709 [10] => 315.566 [11] => 318.290 [12] => 316.231 [13] => 314.100 [14] => 315.700 [15] => 316.900 [16] => 318.600 [17] => 318.500 [18] => 359.000 [19] => 364.900 ) [shares_diluted] => Array ( [0] => 101.304 [1] => 107.770 [2] => 114.042 [3] => 205.152 [4] => 199.152 [5] => 232.367 [6] => 227.192 [7] => 230.841 [8] => 282.008 [9] => 305.709 [10] => 315.566 [11] => 318.290 [12] => 316.231 [13] => 314.100 [14] => 315.700 [15] => 316.900 [16] => 318.600 [17] => 318.500 [18] => 359.000 [19] => 364.900 ) [shares_basic] => Array ( [0] => 101.304 [1] => 107.770 [2] => 114.042 [3] => 184.316 [4] => 177.530 [5] => 227.402 [6] => 225.586 [7] => 226.767 [8] => 268.892 [9] => 297.006 [10] => 310.541 [11] => 312.208 [12] => 313.020 [13] => 314.100 [14] => 315.700 [15] => 316.900 [16] => 318.100 [17] => 318.300 [18] => 318.100 [19] => 322.100 ) [COGS_pct] => Array ( [0] => 0.83 [1] => 0.82 [2] => 0.81 [3] => 0.81 [4] => 0.81 [5] => 0.80 [6] => 0.80 [7] => 0.79 [8] => 0.80 [9] => 0.78 [10] => 0.76 [11] => 0.73 [12] => 0.76 [13] => 0.93 [14] => 1.25 [15] => 0.97 [16] => 0.82 [17] => 0.83 [18] => 0.80 [19] => 0.78 ) [Gross Profit_pct] => Array ( [0] => 17.39 [1] => 18.22 [2] => 19.47 [3] => 18.59 [4] => 19.35 [5] => 19.53 [6] => 20.17 [7] => 19.22 [8] => 18.71 [9] => 20.01 [10] => 22.70 [11] => 25.16 [12] => 22.21 [13] => 7.18 [14] => -24.61 [15] => 3.25 [16] => 17.56 [17] => 16.87 [18] => 19.79 [19] => 22.46 ) [SGA_pct] => Array ( [0] => 9.94 [1] => 10.17 [2] => 10.72 [3] => 10.88 [4] => 10.64 [5] => 10.21 [6] => 10.83 [7] => 10.76 [8] => 10.60 [9] => 10.49 [10] => 9.96 [11] => 9.91 [12] => 11.02 [13] => 11.47 [14] => 13.42 [15] => 16.43 [16] => 13.76 [17] => 15.59 [18] => 14.11 [19] => 12.24 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -0.27 [2] => -0.81 [3] => -0.69 [4] => -0.74 [5] => -0.52 [6] => -0.43 [7] => -0.32 [8] => -0.17 [9] => -0.14 [10] => -0.09 [11] => -0.12 [12] => -0.25 [13] => -0.21 [14] => -0.64 [15] => -2.78 [16] => -2.00 [17] => -1.43 [18] => -0.62 [19] => -0.08 ) [Pretax Income_pct] => Array ( [0] => 7.27 [1] => 7.43 [2] => 7.22 [3] => 6.88 [4] => 7.31 [5] => 8.36 [6] => 8.46 [7] => 9.15 [8] => 9.61 [9] => 11.55 [10] => 14.60 [11] => 17.16 [12] => 13.20 [13] => -8.42 [14] => -39.60 [15] => -15.22 [16] => 2.26 [17] => 0.33 [18] => 5.58 [19] => 10.51 ) [Net Income_pct] => Array ( [0] => 4.50 [1] => 4.69 [2] => 4.03 [3] => 4.12 [4] => 4.29 [5] => 5.06 [6] => 5.25 [7] => 5.77 [8] => 6.01 [9] => 7.17 [10] => 8.99 [11] => 10.61 [12] => 8.19 [13] => -6.31 [14] => -39.63 [15] => -15.03 [16] => 5.57 [17] => 1.97 [18] => 21.96 [19] => 7.39 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 29.25 [16] => 1.33 [17] => 1.24 [18] => 1.21 [19] => 0 ) [DaysInventory] => Array ( [0] => 229.18 [1] => 288.67 [2] => 136.36 [3] => 290.97 [4] => 282.3 [5] => 268.17 [6] => 274.2 [7] => 290.21 [8] => 295.51 [9] => 272.57 [10] => 292.43 [11] => 305.48 [12] => 362.6 [13] => 325.26 [14] => 206.4 [15] => 377.82 [16] => 347.03 [17] => 416.48 [18] => 435.32 [19] => 466.07 ) [Payable] => Array ( [0] => 27.4 [1] => 29.3 [2] => 34.4 [3] => 165.3 [4] => 260.4 [5] => 368.8 [6] => 375.347 [7] => 508.749 [8] => 848.388 [9] => 1149.093 [10] => 602 [11] => 844.7 [12] => 1041.1 [13] => 590.9 [14] => 281.5 [15] => 278.9 [16] => 186.7 [17] => 223 [18] => 266.6 [19] => 459.9 ) [DaysPayable] => Array ( [0] => 25.43 [1] => 24.45 [2] => 10.94 [3] => 38.23 [4] => 43.66 [5] => 42.65 [6] => 37.5 [7] => 41.68 [8] => 45.95 [9] => 48.05 [10] => 20.27 [11] => 22.24 [12] => 25.25 [13] => 19.09 [14] => 15.46 [15] => 27.83 [16] => 15.49 [17] => 22.38 [18] => 22.35 [19] => 26.82 ) [InventoryTurnover] => Array ( [0] => 1.59 [1] => 1.26 [2] => 2.68 [3] => 1.25 [4] => 1.29 [5] => 1.36 [6] => 1.33 [7] => 1.26 [8] => 1.24 [9] => 1.34 [10] => 1.25 [11] => 1.19 [12] => 1.01 [13] => 1.12 [14] => 1.77 [15] => 0.97 [16] => 1.05 [17] => 0.88 [18] => 0.84 [19] => 0.78 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 293.1 [16] => 16 [17] => 12.4 [18] => 14.4 [19] => 0 ) [Inventory] => Array ( [0] => 204 [1] => 282.9 [2] => 345.3 [3] => 1024.3 [4] => 1358 [5] => 1866.1 [6] => 2191.031 [7] => 2804.377 [8] => 4343.069 [9] => 5082.295 [10] => 6567.4 [11] => 8486.8 [12] => 11343.1 [13] => 9343.5 [14] => 4683.2 [15] => 3663 [16] => 3449 [17] => 3449.7 [18] => 4165.2 [19] => 6197.4 ) [inventory2sales] => Array ( [0] => 0.519 [1] => 0.647 [2] => 0.301 [3] => 0.649 [4] => 0.624 [5] => 0.591 [6] => 0.6 [7] => 0.629 [8] => 0.644 [9] => 0.582 [10] => 0.606 [11] => 0.612 [12] => 0.754 [13] => 0.827 [14] => 0.705 [15] => 1.001 [16] => 0.784 [17] => 0.949 [18] => 0.957 [19] => 0.99 ) [Total Current Assets] => Array ( [0] => 215.2 [1] => 299.6 [2] => 377.8 [3] => 1102.5 [4] => 1434.8 [5] => 1994.7 [6] => 2263.556 [7] => 3043.657 [8] => 4447.413 [9] => 5665.2 [10] => 7085.4 [11] => 9636.6 [12] => 12179 [13] => 9613.1 [14] => 6070.5 [15] => 5968.6 [16] => 5125.7 [17] => 4541.4 [18] => 6284.1 [19] => 7798.3 ) [Other Current Assets] => Array ( [0] => -1.06581410364E-14 [1] => 4.61852778244E-14 [2] => 0 [3] => 4.26325641456E-14 [4] => -4.26325641456E-14 [5] => 1.42108547152E-13 [6] => 8.52651282912E-14 [7] => 1.98951966013E-13 [8] => -8.52651282912E-13 [9] => -2.27373675443E-13 [10] => 0 [11] => 1.13686837722E-12 [12] => 248.3 [13] => 3.41060513165E-13 [14] => 2.27373675443E-13 [15] => 55.2 [16] => 53.7 [17] => 49.1 [18] => 758.8 [19] => 664.4 ) [Net PPE] => Array ( [0] => 4.5 [1] => 5.4 [2] => 5.6 [3] => 17 [4] => 25.5 [5] => 37 [6] => 38.96 [7] => 53.096 [8] => 71.895 [9] => 81.675 [10] => 91.9 [11] => 107.2 [12] => 131.4 [13] => 110.2 [14] => 65.9 [15] => 57.8 [16] => 60.5 [17] => 57.6 [18] => 72.6 [19] => 106.7 ) [Intangibles] => Array ( [0] => 2 [1] => 3.1 [2] => 4.3 [3] => 37.7 [4] => 56.8 [5] => 112.5 [6] => 115.966 [7] => 136.223 [8] => 579.23 [9] => 578.9 [10] => 578.9 [11] => 578.9 [12] => 578.9 [13] => 95.3 [14] => 15.9 [15] => 15.9 [16] => 15.9 [17] => 15.9 [18] => 38.9 [19] => 38.9 ) [Total Assets] => Array ( [0] => 230.9 [1] => 318.8 [2] => 402.9 [3] => 1248.3 [4] => 1667.8 [5] => 2361.808 [6] => 2694.577 [7] => 3652.19 [8] => 6017.527 [9] => 7279.377 [10] => 8985.2 [11] => 12514.8 [12] => 14820.7 [13] => 11556.3 [14] => 7709.6 [15] => 6756.6 [16] => 5938.6 [17] => 5358.4 [18] => 7248.2 [19] => 8856.4 ) [Other Long-Term Assets] => Array ( [0] => 9.2 [1] => 10.7 [2] => 15.2 [3] => 91.1 [4] => 150.7 [5] => 217.608 [6] => 276.095 [7] => 419.214 [8] => 918.989 [9] => 953.602 [10] => 1229 [11] => 2192.1 [12] => 1931.4 [13] => 1737.7 [14] => 1557.3 [15] => 714.3 [16] => 736.5 [17] => 743.5 [18] => 852.6 [19] => 912.5 ) [Total Assets Non-liquid] => Array ( [0] => 219.7 [1] => 302.1 [2] => 370.4 [3] => 1170.1 [4] => 1591 [5] => 2233.208 [6] => 2622.052 [7] => 3412.91 [8] => 5913.183 [9] => 6696.472 [10] => 8467.2 [11] => 11365 [12] => 14233.1 [13] => 11286.7 [14] => 6322.3 [15] => 4799.3 [16] => 4331.6 [17] => 4328.2 [18] => 5902.5 [19] => 7919.9 ) [HardAssets] => Array ( [0] => 217.7 [1] => 299 [2] => 366.1 [3] => 1132.4 [4] => 1534.2 [5] => 2120.708 [6] => 2506.086 [7] => 3276.687 [8] => 5333.953 [9] => 6117.572 [10] => 7888.3 [11] => 10786.1 [12] => 13654.2 [13] => 11191.4 [14] => 6306.4 [15] => 4783.4 [16] => 4315.7 [17] => 4312.3 [18] => 5863.6 [19] => 7881 ) [Accts Payable] => Array ( [0] => 27.4 [1] => 29.3 [2] => 34.4 [3] => 165.3 [4] => 260.4 [5] => 368.8 [6] => 375.347 [7] => 508.749 [8] => 848.388 [9] => 1149.093 [10] => 1358.9 [11] => 2041.6 [12] => 2184.1 [13] => 1524.2 [14] => 1096.4 [15] => 1210.9 [16] => 1143.9 [17] => 334.1 [18] => 1160.4 [19] => 670.4 ) [Short-Term Debt] => Array ( [0] => 108.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1191.7 [13] => 387.8 [14] => 3748.4 [15] => 0 [16] => 2085.3 [17] => 1588.1 [18] => 2305.3 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 108.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1191.7 [13] => 387.8 [14] => 3748.4 [15] => 0 [16] => 2085.3 [17] => 1588.1 [18] => 2305.3 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.9 [4] => 3.4 [5] => 4.8 [6] => 5.264 [7] => 8.864 [8] => 20.945 [9] => 135.901 [10] => 166.4 [11] => 203.2 [12] => 105.1 [13] => 68.4 [14] => 30.5 [15] => 8.8 [16] => 9.7 [17] => 2.9 [18] => 2.6 [19] => 2.9 ) [Total Current Liabilities] => Array ( [0] => 136 [1] => 199.2 [2] => 34.4 [3] => 165.3 [4] => 260.4 [5] => 368.8 [6] => 375.347 [7] => 508.749 [8] => 848.388 [9] => 1149.093 [10] => 1358.9 [11] => 2041.6 [12] => 3375.8 [13] => 1912 [14] => 4844.8 [15] => 1210.9 [16] => 1143.9 [17] => 1030.3 [18] => 3465.7 [19] => 1286 ) [Other Current Liab.] => Array ( [0] => 7.1054273576E-15 [1] => 169.9 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 4.54747350886E-13 [13] => 0 [14] => 0 [15] => 0 [16] => -2085.3 [17] => -891.9 [18] => -4.54747350886E-13 [19] => 615.6 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.6 [5] => 0.6 [6] => 0.701 [7] => 0.769 [8] => 1.465 [9] => 1.574 [10] => 2.4 [11] => 3.2 [12] => 3.2 [13] => 3.2 [14] => 3.2 [15] => 3.2 [16] => 3.2 [17] => 3.2 [18] => 3.3 [19] => 3.3 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 301.5 [5] => 419.3 [6] => 537.145 [7] => 704.842 [8] => 1349.63 [9] => 1581.629 [10] => 1599.9 [11] => 1624.8 [12] => 1658.4 [13] => 1693.3 [14] => 1716.3 [15] => 1734.4 [16] => 1894.8 [17] => 1917 [18] => 1979.8 [19] => 2042 ) [Retained Earnings] => Array ( [0] => 10.8 [1] => 14.2 [2] => 17.6 [3] => 158.7 [4] => 247.4 [5] => 400.1 [6] => 468.664 [7] => 544.636 [8] => 923.221 [9] => 1509.079 [10] => 2417.3 [11] => 3791.3 [12] => 4887 [13] => 3986.1 [14] => 1210.5 [15] => 617.7 [16] => 810.6 [17] => 834.6 [18] => 1743.1 [19] => 2145.6 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -22.4 [6] => -36.947 [7] => 0 [8] => 0 [9] => -58.859 [10] => -58.9 [11] => -58.9 [12] => -95.7 [13] => -95.7 [14] => -95.7 [15] => -95.7 [16] => -95.7 [17] => -134.3 [18] => -134.3 [19] => -134.3 ) [Total Equity] => Array ( [0] => 84.6 [1] => 106.1 [2] => 177.6 [3] => 427.9 [4] => 549.4 [5] => 797.6 [6] => 969.563 [7] => 1250.247 [8] => 2269.863 [9] => 3031.26 [10] => 3960.7 [11] => 5360.4 [12] => 6452.9 [13] => 5586.9 [14] => 2834.3 [15] => 2259.6 [16] => 2613.2 [17] => 2620.6 [18] => 3592.1 [19] => 4058.5 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 169.9 [3] => 650.9 [4] => 854.5 [5] => 1190.6 [6] => 1344.403 [7] => 1884.33 [8] => 2878.331 [9] => 2963.123 [10] => 3499.2 [11] => 4909.6 [12] => 4886.9 [13] => 3989 [14] => 0 [15] => 3277.3 [16] => 2171.8 [17] => 1704.6 [18] => 187.8 [19] => 3509 ) [Total Liabilities] => Array ( [0] => 146.3 [1] => 212.7 [2] => 225.3 [3] => 820.4 [4] => 1118.4 [5] => 1564.208 [6] => 1725.014 [7] => 2401.943 [8] => 3747.664 [9] => 4248.117 [10] => 5024.5 [11] => 7154.4 [12] => 8367.8 [13] => 5969.4 [14] => 4875.3 [15] => 4497 [16] => 3325.4 [17] => 2737.8 [18] => 3656.1 [19] => 4797.9 ) [Other Long-Term Liab.] => Array ( [0] => 10.3 [1] => 13.5 [2] => 21 [3] => 4.2 [4] => 3.5 [5] => 4.808 [6] => 5.264 [7] => 8.864 [8] => 20.945 [9] => 135.901 [10] => 166.4 [11] => 203.2 [12] => 105.1 [13] => 68.4 [14] => 30.5 [15] => 8.8 [16] => 9.7 [17] => 2.9 [18] => 2.6 [19] => 2.9 ) [Cash and Equiv_pct] => Array ( [0] => 4.85 [1] => 5.24 [2] => 8.07 [3] => 6.26 [4] => 4.60 [5] => 5.44 [6] => 2.69 [7] => 6.55 [8] => 1.73 [9] => 8.01 [10] => 5.77 [11] => 9.19 [12] => 3.96 [13] => 2.33 [14] => 17.99 [15] => 28.97 [16] => 27.06 [17] => 19.23 [18] => 18.57 [19] => 10.57 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 4.34 [16] => 0.27 [17] => 0.23 [18] => 0.20 [19] => 0.00 ) [Inventory_pct] => Array ( [0] => 88.35 [1] => 88.74 [2] => 85.70 [3] => 82.06 [4] => 81.42 [5] => 79.01 [6] => 81.31 [7] => 76.79 [8] => 72.17 [9] => 69.82 [10] => 73.09 [11] => 67.81 [12] => 76.54 [13] => 80.85 [14] => 60.75 [15] => 54.21 [16] => 58.08 [17] => 64.38 [18] => 57.47 [19] => 69.98 ) [Other Current Assets_pct] => Array ( [0] => -0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.00 [9] => -0.00 [10] => 0.00 [11] => 0.00 [12] => 1.68 [13] => 0.00 [14] => 0.00 [15] => 0.82 [16] => 0.90 [17] => 0.92 [18] => 10.47 [19] => 7.50 ) [Total Current Assets_pct] => Array ( [0] => 93.20 [1] => 93.98 [2] => 93.77 [3] => 88.32 [4] => 86.03 [5] => 84.46 [6] => 84.00 [7] => 83.34 [8] => 73.91 [9] => 77.83 [10] => 78.86 [11] => 77.00 [12] => 82.18 [13] => 83.18 [14] => 78.74 [15] => 88.34 [16] => 86.31 [17] => 84.75 [18] => 86.70 [19] => 88.05 ) [Net PPE_pct] => Array ( [0] => 1.95 [1] => 1.69 [2] => 1.39 [3] => 1.36 [4] => 1.53 [5] => 1.57 [6] => 1.45 [7] => 1.45 [8] => 1.19 [9] => 1.12 [10] => 1.02 [11] => 0.86 [12] => 0.89 [13] => 0.95 [14] => 0.85 [15] => 0.86 [16] => 1.02 [17] => 1.07 [18] => 1.00 [19] => 1.20 ) [Intangibles_pct] => Array ( [0] => 0.87 [1] => 0.97 [2] => 1.07 [3] => 3.02 [4] => 3.41 [5] => 4.76 [6] => 4.30 [7] => 3.73 [8] => 9.63 [9] => 7.95 [10] => 6.44 [11] => 4.63 [12] => 3.91 [13] => 0.82 [14] => 0.21 [15] => 0.24 [16] => 0.27 [17] => 0.30 [18] => 0.54 [19] => 0.44 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.98 [1] => 3.36 [2] => 3.77 [3] => 7.30 [4] => 9.04 [5] => 9.21 [6] => 10.25 [7] => 11.48 [8] => 15.27 [9] => 13.10 [10] => 13.68 [11] => 17.52 [12] => 13.03 [13] => 15.04 [14] => 20.20 [15] => 10.57 [16] => 12.40 [17] => 13.88 [18] => 11.76 [19] => 10.30 ) [Accts Payable_pct] => Array ( [0] => 11.87 [1] => 9.19 [2] => 8.54 [3] => 13.24 [4] => 15.61 [5] => 15.62 [6] => 13.93 [7] => 13.93 [8] => 14.10 [9] => 15.79 [10] => 15.12 [11] => 16.31 [12] => 14.74 [13] => 13.19 [14] => 14.22 [15] => 17.92 [16] => 19.26 [17] => 6.24 [18] => 16.01 [19] => 7.57 ) [Short-Term Debt_pct] => Array ( [0] => 47.03 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 8.04 [13] => 3.36 [14] => 48.62 [15] => 0.00 [16] => 35.11 [17] => 29.64 [18] => 31.81 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 53.29 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -35.11 [17] => -16.64 [18] => -0.00 [19] => 6.95 ) [Total Current Liabilities_pct] => Array ( [0] => 58.90 [1] => 62.48 [2] => 8.54 [3] => 13.24 [4] => 15.61 [5] => 15.62 [6] => 13.93 [7] => 13.93 [8] => 14.10 [9] => 15.79 [10] => 15.12 [11] => 16.31 [12] => 22.78 [13] => 16.55 [14] => 62.84 [15] => 17.92 [16] => 19.26 [17] => 19.23 [18] => 47.81 [19] => 14.52 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 42.17 [3] => 52.14 [4] => 51.24 [5] => 50.41 [6] => 49.89 [7] => 51.59 [8] => 47.83 [9] => 40.71 [10] => 38.94 [11] => 39.23 [12] => 32.97 [13] => 34.52 [14] => 0.00 [15] => 48.51 [16] => 36.57 [17] => 31.81 [18] => 2.59 [19] => 39.62 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.46 [1] => 4.23 [2] => 5.21 [3] => 0.34 [4] => 0.21 [5] => 0.20 [6] => 0.20 [7] => 0.24 [8] => 0.35 [9] => 1.87 [10] => 1.85 [11] => 1.62 [12] => 0.71 [13] => 0.59 [14] => 0.40 [15] => 0.13 [16] => 0.16 [17] => 0.05 [18] => 0.04 [19] => 0.03 ) [Total Liabilities_pct] => Array ( [0] => 63.36 [1] => 66.72 [2] => 55.92 [3] => 65.72 [4] => 67.06 [5] => 66.23 [6] => 64.02 [7] => 65.77 [8] => 62.28 [9] => 58.36 [10] => 55.92 [11] => 57.17 [12] => 56.46 [13] => 51.65 [14] => 63.24 [15] => 66.56 [16] => 56.00 [17] => 51.09 [18] => 50.44 [19] => 54.17 ) [netcash] => Array ( [0] => -1.33 [1] => -1.82 [2] => -2.09 [3] => -3.62 [4] => -5.23 [5] => -6.18 [6] => -7.36 [7] => -9.38 [8] => -12.44 [9] => -11.66 [10] => -14.49 [11] => -19.2 [12] => -24.85 [13] => -18.11 [14] => -11.02 [15] => -8 [16] => -5.39 [17] => -5.4 [18] => -7.22 [19] => -11.96 ) [NCAV] => Array ( [0] => -0.33 [1] => -0.51 [2] => -0.22 [3] => -1.12 [4] => -1.82 [5] => -2.16 [6] => -2.48 [7] => -3.3 [8] => -5.02 [9] => -3.58 [10] => -3.93 [11] => -5.63 [12] => -6.73 [13] => -3.27 [14] => -3.62 [15] => -1.54 [16] => 0.06 [17] => 0.08 [18] => -0.68 [19] => -2.36 ) [NCAV_real] => Array ( [0] => 0.68 [1] => 0.81 [2] => 1.65 [3] => 1.38 [4] => 1.59 [5] => 1.85 [6] => 2.4 [7] => 2.78 [8] => 2.39 [9] => 4.51 [10] => 6.63 [11] => 7.93 [12] => 12.17 [13] => 11.58 [14] => 3.77 [15] => 4.64 [16] => 5.65 [17] => 5.71 [18] => 8.21 [19] => 9.29 ) [Book Value Per Share] => Array ( [0] => 0.84 [1] => 0.99 [2] => 1.92 [3] => 2.09 [4] => 2.76 [5] => 3.43 [6] => 4.32 [7] => 5.42 [8] => 7.75 [9] => 9.64 [10] => 12.74 [11] => 17.14 [12] => 20.61 [13] => 17.75 [14] => 8.95 [15] => 7.12 [16] => 8.2 [17] => 8.29 [18] => 11.22 [19] => 12.57 ) [Tangibles_book_per_share] => Array ( [0] => 0.82 [1] => 0.96 [2] => 1.88 [3] => 1.9 [4] => 2.47 [5] => 2.95 [6] => 3.8 [7] => 4.83 [8] => 5.77 [9] => 7.8 [10] => 10.88 [11] => 15.29 [12] => 18.76 [13] => 17.45 [14] => 8.9 [15] => 7.07 [16] => 8.15 [17] => 8.24 [18] => 11.1 [19] => 12.45 ) [deb2equity] => Array ( [0] => 1.284 [1] => 0 [2] => 0.957 [3] => 1.521 [4] => 1.555 [5] => 1.493 [6] => 1.387 [7] => 1.507 [8] => 1.268 [9] => 0.978 [10] => 0.883 [11] => 0.916 [12] => 0.942 [13] => 0.783 [14] => 1.323 [15] => 1.45 [16] => 1.629 [17] => 1.256 [18] => 0.694 [19] => 0.865 ) [debt2rev_totaldebt] => Array ( [0] => 108.6 [1] => 0 [2] => 169.9 [3] => 650.9 [4] => 854.5 [5] => 1190.6 [6] => 1344.403 [7] => 1884.33 [8] => 2878.331 [9] => 2963.123 [10] => 3499.2 [11] => 4909.6 [12] => 6078.6 [13] => 4376.8 [14] => 3748.4 [15] => 3277.3 [16] => 4257.1 [17] => 3292.7 [18] => 2493.1 [19] => 3509 ) [debt2rev] => Array ( [0] => 0.276 [1] => 0 [2] => 0.148 [3] => 0.412 [4] => 0.393 [5] => 0.377 [6] => 0.368 [7] => 0.423 [8] => 0.427 [9] => 0.339 [10] => 0.323 [11] => 0.354 [12] => 0.404 [13] => 0.387 [14] => 0.564 [15] => 0.896 [16] => 0.967 [17] => 0.905 [18] => 0.573 [19] => 0.561 ) [cogs2rev] => Array ( [0] => 0.83 [1] => 0.82 [2] => 0.81 [3] => 0.81 [4] => 0.81 [5] => 0.80 [6] => 0.80 [7] => 0.79 [8] => 0.80 [9] => 0.78 [10] => 0.76 [11] => 0.73 [12] => 0.76 [13] => 0.93 [14] => 1.25 [15] => 0.97 [16] => 0.82 [17] => 0.83 [18] => 0.80 [19] => 0.78 ) [inventory2rev] => Array ( [0] => 0.519 [1] => 0.647 [2] => 0.301 [3] => 0.649 [4] => 0.624 [5] => 0.591 [6] => 0.6 [7] => 0.629 [8] => 0.644 [9] => 0.582 [10] => 0.606 [11] => 0.612 [12] => 0.754 [13] => 0.827 [14] => 0.705 [15] => 1.001 [16] => 0.784 [17] => 0.949 [18] => 0.957 [19] => 0.99 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.043 [16] => 0.003 [17] => 0.002 [18] => 0.002 [19] => 0 ) [cash2asset] => Array ( [0] => 0.049 [1] => 0.052 [2] => 0.081 [3] => 0.063 [4] => 0.046 [5] => 0.054 [6] => 0.027 [7] => 0.066 [8] => 0.017 [9] => 0.08 [10] => 0.058 [11] => 0.092 [12] => 0.04 [13] => 0.023 [14] => 0.18 [15] => 0.29 [16] => 0.271 [17] => 0.192 [18] => 0.186 [19] => 0.106 ) [equity2asset] => Array ( [0] => 0.366 [1] => 0.333 [2] => 0.441 [3] => 0.343 [4] => 0.329 [5] => 0.338 [6] => 0.36 [7] => 0.342 [8] => 0.377 [9] => 0.416 [10] => 0.441 [11] => 0.428 [12] => 0.435 [13] => 0.483 [14] => 0.368 [15] => 0.334 [16] => 0.44 [17] => 0.489 [18] => 0.496 [19] => 0.458 ) [equity2liab_tangbile] => Array ( [0] => 0.565 [1] => 0.484 [2] => 0.769 [3] => 0.476 [4] => 0.44 [5] => 0.438 [6] => 0.495 [7] => 0.464 [8] => 0.451 [9] => 0.577 [10] => 0.673 [11] => 0.668 [12] => 0.702 [13] => 0.92 [14] => 0.578 [15] => 0.499 [16] => 0.781 [17] => 0.951 [18] => 0.972 [19] => 0.838 ) [ppe2asset] => Array ( [0] => 0.019 [1] => 0.017 [2] => 0.014 [3] => 0.014 [4] => 0.015 [5] => 0.016 [6] => 0.014 [7] => 0.015 [8] => 0.012 [9] => 0.011 [10] => 0.01 [11] => 0.009 [12] => 0.009 [13] => 0.01 [14] => 0.009 [15] => 0.009 [16] => 0.01 [17] => 0.011 [18] => 0.01 [19] => 0.012 ) [interest2rev] => Array ( [0] => 0 [1] => -0.274 [2] => -0.81 [3] => -0.691 [4] => -0.744 [5] => -0.523 [6] => -0.434 [7] => -0.316 [8] => -0.171 [9] => -0.144 [10] => -0.086 [11] => -0.121 [12] => -0.246 [13] => -0.209 [14] => -0.642 [15] => -2.781 [16] => -2.004 [17] => -1.427 [18] => -0.618 [19] => -0.081 ) [std2asset] => Array ( [0] => 0.589 [1] => 0.625 [2] => 0.085 [3] => 0.132 [4] => 0.156 [5] => 0.156 [6] => 0.139 [7] => 0.139 [8] => 0.141 [9] => 0.158 [10] => 0.151 [11] => 0.163 [12] => 0.228 [13] => 0.165 [14] => 0.628 [15] => 0.179 [16] => 0.193 [17] => 0.192 [18] => 0.478 [19] => 0.145 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.422 [3] => 0.521 [4] => 0.512 [5] => 0.504 [6] => 0.499 [7] => 0.516 [8] => 0.478 [9] => 0.407 [10] => 0.389 [11] => 0.392 [12] => 0.33 [13] => 0.345 [14] => 0 [15] => 0.485 [16] => 0.366 [17] => 0.318 [18] => 0.026 [19] => 0.396 ) [turnover] => Array ( [0] => 1.703 [1] => 1.372 [2] => 2.849 [3] => 1.264 [4] => 1.305 [5] => 1.336 [6] => 1.356 [7] => 1.22 [8] => 1.12 [9] => 1.199 [10] => 1.207 [11] => 1.108 [12] => 1.016 [13] => 0.978 [14] => 0.862 [15] => 0.541 [16] => 0.741 [17] => 0.679 [18] => 0.601 [19] => 0.707 ) [CF_Net Income] => Array ( [0] => 17.7 [1] => 20.5 [2] => 53.2 [3] => 65 [4] => 93.4 [5] => 159.8 [6] => 191.719 [7] => 257.009 [8] => 404.692 [9] => 625.955 [10] => 975.1 [11] => 1470.5 [12] => 1233.3 [13] => -712.5 [14] => -2633.6 [15] => -549.8 [16] => 245.1 [17] => 71.8 [18] => 0 [19] => 462.7 ) [buybackratio] => Array ( [0] => -0.05 [1] => -0.04 [2] => -0.84 [3] => -0.65 [4] => -0.05 [5] => -0.02 [6] => -0.02 [7] => -0.05 [8] => -0.03 [9] => -0.02 [10] => -0.02 [11] => -0.02 [12] => -0.01 [13] => 0.02 [14] => 0 [15] => 0 [16] => -0.03 [17] => 0 [18] => 0 [19] => -0.06 ) [grahamnumber] => Array ( [0] => 1.79 [1] => 2.03 [2] => 4.93 [3] => 3.68 [4] => 5.11 [5] => 6.75 [6] => 8.55 [7] => 10.96 [8] => 13.39 [9] => 18.69 [10] => 27.7 [11] => 40.21 [12] => 40.77 [13] => 0 [14] => 0 [15] => 0 [16] => 11.87 [17] => 6.49 [18] => 27.32 [19] => 20.04 ) [CF_DDA] => Array ( [0] => 1.2 [1] => 2 [2] => 5.8 [3] => 7.7 [4] => 9.8 [5] => 20.8 [6] => 24.492 [7] => 36.062 [8] => 40.645 [9] => 45.861 [10] => 55.5 [11] => 57.1 [12] => 61.7 [13] => 64.4 [14] => 53.2 [15] => 25.7 [16] => 18.4 [17] => 19.9 [18] => 18.8 [19] => 22.7 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -44 [1] => -32.3 [2] => -7.8 [3] => -102 [4] => -125.3 [5] => -170.9 [6] => -107.548 [7] => -55.284 [8] => -90.597 [9] => 423.319 [10] => -422.5 [11] => -620.7 [12] => -1190.8 [13] => 1355.5 [14] => 1876.5 [15] => 1141.2 [16] => 709.4 [17] => 14.9 [18] => -288.7 [19] => -1231.1 ) [Cash Flow from Others] => Array ( [0] => -7.1054273576E-15 [1] => 0.3 [2] => 5 [3] => 0.2 [4] => 1 [5] => 0.2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 286.7 [13] => 1824.8 [14] => 2587.2 [15] => 428.4 [16] => 110.9 [17] => 107.5 [18] => 1020.7 [19] => 82.9 ) [Cash Flow_PPE] => Array ( [0] => -2.6 [1] => -2.4 [2] => -3.2 [3] => -6.9 [4] => -11.6 [5] => -17.3 [6] => -15.789 [7] => -33.368 [8] => -39.818 [9] => -48.668 [10] => -55.2 [11] => -68.2 [12] => -83.3 [13] => -39.8 [14] => -6.6 [15] => -6.2 [16] => -19.2 [17] => -16.3 [18] => -33.6 [19] => -58 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -11.559 [7] => -61.897 [8] => -153.761 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -105.9 [19] => -9.4 ) [Cash Flow_CPEX] => Array ( [0] => -2.6 [1] => -2.4 [2] => -3.2 [3] => -6.9 [4] => -11.6 [5] => -17.3 [6] => -15.789 [7] => -33.368 [8] => -39.818 [9] => -48.668 [10] => -55.2 [11] => -68.2 [12] => -83.3 [13] => -39.8 [14] => -6.6 [15] => -6.2 [16] => -19.2 [17] => -16.3 [18] => -33.6 [19] => -58 ) [Cash Flow from Investing] => Array ( [0] => -6.1 [1] => -7 [2] => -5.3 [3] => -60.8 [4] => -45.6 [5] => -22.8 [6] => -56.38 [7] => -97.253 [8] => -193.093 [9] => -48.668 [10] => -55.2 [11] => -68.2 [12] => -83.3 [13] => -39.8 [14] => -3.2 [15] => -59.4 [16] => -318 [17] => -19.3 [18] => -147.7 [19] => 180.9 ) [Net Issuance of Stock] => Array ( [0] => 0.9 [1] => 0.8 [2] => 44.9 [3] => 39.5 [4] => 4.9 [5] => -18.9 [6] => -10.477 [7] => 12.403 [8] => 12.368 [9] => -47.298 [10] => 15.4 [11] => 24.8 [12] => -24.4 [13] => 12.7 [14] => 0 [15] => 0 [16] => 0 [17] => -38.6 [18] => 50.9 [19] => 29.7 ) [Issuance of Stock] => Array ( [0] => 0.9 [1] => 0.8 [2] => 44.9 [3] => 42.1 [4] => 4.9 [5] => 3.5 [6] => 4.066 [7] => 12.403 [8] => 12.368 [9] => 11.561 [10] => 15.4 [11] => 24.8 [12] => 12.4 [13] => 12.7 [14] => 0 [15] => 0 [16] => 7.6 [17] => 0 [18] => 50.9 [19] => 29.7 ) [Net Issuance of Debt] => Array ( [0] => 40.5 [1] => 44.1 [2] => 3.9 [3] => 147.2 [4] => 169.2 [5] => 271.5 [6] => 127.65 [7] => 320.617 [8] => 162.493 [9] => 191.305 [10] => 464.3 [11] => 1392.4 [12] => 1112.8 [13] => -1716.2 [14] => -623.1 [15] => -468.7 [16] => -1002.1 [17] => -489.3 [18] => 748.4 [19] => 962.8 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -1.4 [3] => -3.5 [4] => -4.7 [5] => -7.1 [6] => -9.288 [7] => -13.728 [8] => -26.107 [9] => -40.097 [10] => -66.9 [11] => -96.5 [12] => -137.6 [13] => -188.4 [14] => -142 [15] => -47.5 [16] => -47.7 [17] => -47.8 [18] => -47.8 [19] => -60.2 ) [Cash from Financing] => Array ( [0] => 41.4 [1] => 44.9 [2] => 47.5 [3] => 183.1 [4] => 169.4 [5] => 245.6 [6] => 107.885 [7] => 319.292 [8] => 148.754 [9] => 103.91 [10] => 412.8 [11] => 1320.7 [12] => 711.9 [13] => -1633.7 [14] => -755.6 [15] => -511.8 [16] => -1039.4 [17] => -572.3 [18] => 751.5 [19] => 939 ) [Other Financing] => Array ( [0] => -1.44328993201E-15 [1] => -2.88657986403E-15 [2] => 0.1 [3] => -0.1 [4] => 1.68753899743E-14 [5] => 0.1 [6] => 0 [7] => -4.61852778244E-14 [8] => -7.1054273576E-15 [9] => -7.1054273576E-15 [10] => 0 [11] => -4.26325641456E-14 [12] => -238.9 [13] => 258.2 [14] => 9.5 [15] => 4.4 [16] => 10.4 [17] => 3.4 [18] => 2.13162820728E-14 [19] => 6.7 ) [Net Change in Cash] => Array ( [0] => -8.7 [1] => 5.5 [2] => 34.3 [3] => 20.2 [4] => -1.5 [5] => 51.8 [6] => -56.043 [7] => 166.755 [8] => -134.936 [9] => 478.561 [10] => -64.9 [11] => 631.8 [12] => -562.2 [13] => -318 [14] => 1117.7 [15] => 570 [16] => -648 [17] => -576.7 [18] => 315.1 [19] => -111.2 ) [NetChangeinCash_others] => Array ( [0] => 7.1054273576E-15 [1] => -0.1 [2] => -0.1 [3] => -0.1 [4] => -1.42108547152E-14 [5] => -0.1 [6] => 0 [7] => 2.13162820728E-14 [8] => -1.42108547152E-14 [9] => -5.68434188608E-14 [10] => -5.68434188608E-14 [11] => 0 [12] => 0 [13] => 0 [14] => 2.27373675443E-13 [15] => 0 [16] => 1.13686837722E-13 [17] => -9.05941988094E-14 [18] => 0 [19] => -2.27373675443E-13 ) [total_freecashflow] => Array ( [0] => -46.6 [1] => -34.7 [2] => -11 [3] => -108.9 [4] => -136.9 [5] => -188.2 [6] => -123.337 [7] => -88.652 [8] => -130.415 [9] => 374.651 [10] => -477.7 [11] => -688.9 [12] => -1274.1 [13] => 1315.7 [14] => 1869.9 [15] => 1135 [16] => 690.2 [17] => -1.4 [18] => -322.3 [19] => -1289.1 ) [per share rev] => Array ( [0] => 3.88 [1] => 4.06 [2] => 10.06 [3] => 7.69 [4] => 10.93 [5] => 13.58 [6] => 16.08 [7] => 19.3 [8] => 23.9 [9] => 28.55 [10] => 34.35 [11] => 43.56 [12] => 47.6 [13] => 35.96 [14] => 21.05 [15] => 11.54 [16] => 13.81 [17] => 11.42 [18] => 12.13 [19] => 17.15 ) [per share eps] => Array ( [0] => 0.175 [1] => 0.19 [2] => 0.24 [3] => 0.317 [4] => 0.469 [5] => 0.688 [6] => 0.844 [7] => 1.113 [8] => 1.435 [9] => 2.048 [10] => 3.09 [11] => 4.62 [12] => 3.9 [13] => -2.27 [14] => -8.34 [15] => -1.73 [16] => 0.77 [17] => 0.23 [18] => 2.77 [19] => 1.33 ) [eps_nri] => Array ( [0] => 0.17 [1] => 0.19 [2] => 0.47 [3] => 0.32 [4] => 0.47 [5] => 0.69 [6] => 0.84 [7] => 1.1 [8] => 1.44 [9] => 2.05 [10] => 3.09 [11] => 4.62 [12] => 3.9 [13] => -2.27 [14] => -8.34 [15] => -1.73 [16] => 0.77 [17] => 0.23 [18] => 2.66 [19] => 1.27 ) [per share_freecashflow] => Array ( [0] => -0.46 [1] => -0.32 [2] => -0.1 [3] => -0.53 [4] => -0.69 [5] => -0.81 [6] => -0.54 [7] => -0.38 [8] => -0.46 [9] => 1.23 [10] => -1.51 [11] => -2.16 [12] => -4.03 [13] => 4.19 [14] => 5.92 [15] => 3.58 [16] => 2.17 [17] => -0 [18] => -0.9 [19] => -3.53 ) [ROE] => Array ( [0] => 20.92 [1] => 19.32 [2] => 26.07 [3] => 15.19 [4] => 17 [5] => 20.04 [6] => 19.77 [7] => 20.56 [8] => 17.83 [9] => 20.65 [10] => 24.62 [11] => 27.43 [12] => 19.11 [13] => -12.75 [14] => -92.92 [15] => -24.33 [16] => 9.38 [17] => 2.74 [18] => 26.62 [19] => 11.4 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.054 [4] => 0.051 [5] => 0.045 [6] => 0.049 [7] => 0.054 [8] => 0.068 [9] => 0.066 [10] => 0.07 [11] => 0.067 [12] => 0.113 [13] => 0 [14] => 0 [15] => 0 [16] => 0.195 [17] => 0.652 [18] => 0.054 [19] => 0.029 ) [ROA] => Array ( [0] => 7.67 [1] => 6.43 [2] => 11.49 [3] => 5.21 [4] => 5.6 [5] => 6.77 [6] => 7.11 [7] => 7.04 [8] => 6.73 [9] => 8.6 [10] => 10.85 [11] => 11.75 [12] => 8.32 [13] => -6.17 [14] => -34.16 [15] => -8.14 [16] => 4.13 [17] => 1.34 [18] => 13.19 [19] => 5.22 ) [ROC_capital] => Array ( [0] => 219.7 [1] => 305 [2] => 383.4 [3] => 1119.5 [4] => 1460.3 [5] => 2031.7 [6] => 2302.516 [7] => 3096.753 [8] => 4519.308 [9] => 5746.875 [10] => 7177.3 [11] => 9743.8 [12] => 12558.7 [13] => 9723.3 [14] => 6136.4 [15] => 6081.6 [16] => 5239.9 [17] => 4648.1 [18] => 7115.5 [19] => 8569.4 ) [ROC] => Array ( [0] => 8.06 [1] => 6.72 [2] => 12.08 [3] => 5.81 [4] => 6.4 [5] => 7.87 [6] => 8.33 [7] => 8.3 [8] => 8.95 [9] => 10.89 [10] => 13.59 [11] => 15.09 [12] => 9.82 [13] => -7.33 [14] => -42.92 [15] => -9.04 [16] => 4.68 [17] => 1.54 [18] => 13.44 [19] => 5.4 ) [ROC_JOEL_capital] => Array ( [0] => 181.1 [1] => 89.1 [2] => 316.5 [3] => 876 [4] => 1123.1 [5] => 1534.3 [6] => 1854.644 [7] => 2348.724 [8] => 3566.576 [9] => 4014.877 [10] => 5300.4 [11] => 6552.4 [12] => 9538.7 [13] => 7929.5 [14] => 3652.7 [15] => 2858.2 [16] => 4520.6 [17] => 4126.6 [18] => 3850.6 [19] => 5682.5 ) [ROC_JOEL] => Array ( [0] => 15.52 [1] => 37.26 [2] => 29.89 [3] => 13.03 [4] => 16 [5] => 17.82 [6] => 17.08 [7] => 16.05 [8] => 15.32 [9] => 20.7 [10] => 26.05 [11] => 32.26 [12] => 17.65 [13] => -12.18 [14] => -72.26 [15] => -19.48 [16] => 2.2 [17] => 0.29 [18] => 6.31 [19] => 11.52 ) [ROC_JOEL_new] => Array ( [0] => 14.61 [1] => 31.85 [2] => 26.42 [3] => 12.52 [4] => 14.61 [5] => 16.86 [6] => 16.87 [7] => 16.41 [8] => 17.95 [9] => 22.93 [10] => 27.36 [11] => 33.06 [12] => 19.99 [13] => -11.31 [14] => -64.97 [15] => -14.97 [16] => 3.96 [17] => 1.49 [18] => 6.63 [19] => 11.06 ) [grossmargin] => Array ( [0] => 17.39 [1] => 18.22 [2] => 19.47 [3] => 18.59 [4] => 19.35 [5] => 19.53 [6] => 20.17 [7] => 19.22 [8] => 18.71 [9] => 20.01 [10] => 22.7 [11] => 25.16 [12] => 22.21 [13] => 7.18 [14] => -24.61 [15] => 3.25 [16] => 17.56 [17] => 16.87 [18] => 19.79 [19] => 22.46 ) [pretaxmargin] => Array ( [0] => 7.27 [1] => 7.43 [2] => 7.22 [3] => 6.88 [4] => 7.31 [5] => 8.36 [6] => 8.46 [7] => 9.15 [8] => 9.61 [9] => 11.55 [10] => 14.6 [11] => 17.16 [12] => 13.2 [13] => -8.42 [14] => -39.6 [15] => -15.22 [16] => 2.26 [17] => 0.33 [18] => 5.58 [19] => 10.51 ) [operatingmargin] => Array ( [0] => 7.14 [1] => 7.59 [2] => 8.24 [3] => 7.23 [4] => 8.26 [5] => 8.66 [6] => 8.67 [7] => 8.46 [8] => 8.11 [9] => 9.52 [10] => 12.74 [11] => 15.25 [12] => 11.18 [13] => -8.55 [14] => -39.72 [15] => -15.22 [16] => 2.26 [17] => 0.33 [18] => 5.58 [19] => 10.45 ) [netmargin] => Array ( [0] => 4.5 [1] => 4.69 [2] => 4.03 [3] => 4.12 [4] => 4.29 [5] => 5.06 [6] => 5.25 [7] => 5.77 [8] => 6.01 [9] => 7.17 [10] => 8.99 [11] => 10.61 [12] => 8.19 [13] => -6.31 [14] => -39.63 [15] => -15.03 [16] => 5.57 [17] => 1.97 [18] => 21.96 [19] => 7.39 ) [pettm] => Array ( [0] => 0.000 [1] => 13.780 [2] => 6.650 [3] => 15.440 [4] => 9.360 [5] => 5.270 [6] => 6.130 [7] => 6.260 [8] => 6.680 [9] => 8.040 [10] => 8.080 [11] => 7.840 [12] => 6.140 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 15.190 [17] => 38.800 [18] => 7.590 [19] => 14.690 ) [penri] => Array ( [0] => 0.00 [1] => 13.72 [2] => 6.72 [3] => 14.97 [4] => 9.38 [5] => 5.32 [6] => 6.15 [7] => 6.32 [8] => 6.65 [9] => 8.05 [10] => 8.09 [11] => 7.84 [12] => 6.14 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 15.66 [17] => 39.30 [18] => 7.67 [19] => 15.42 ) [pe] => Array ( [0] => 0.000 [1] => 13.780 [2] => 6.650 [3] => 15.440 [4] => 9.360 [5] => 5.270 [6] => 6.130 [7] => 6.260 [8] => 6.680 [9] => 8.040 [10] => 8.080 [11] => 7.840 [12] => 6.140 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 15.190 [17] => 38.800 [18] => 7.590 [19] => 14.690 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.370 [7] => 1.430 [8] => 1.650 [9] => 2.080 [10] => 2.290 [11] => 2.380 [12] => 1.290 [13] => 0.730 [14] => 1.460 [15] => 1.610 [16] => 1.360 [17] => 1.100 [18] => 1.850 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 16.75 [6] => 21 [7] => 27.5 [8] => 35.75 [9] => 50.75 [10] => 77.25 [11] => 115.5 [12] => 97.5 [13] => -30.15 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 13.860 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 3.060 [14] => 2.200 [15] => 3.190 [16] => 5.320 [17] => 39.300 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.640 [2] => 0.270 [3] => 0.650 [4] => 0.400 [5] => 0.270 [6] => 0.320 [7] => 0.360 [8] => 0.400 [9] => 0.570 [10] => 0.730 [11] => 0.830 [12] => 0.500 [13] => 0.360 [14] => 0.620 [15] => 0.990 [16] => 0.830 [17] => 0.790 [18] => 1.620 [19] => 1.130 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.532 [6] => -0.664 [7] => -0.674 [8] => -0.768 [9] => -0.568 [10] => -0.256 [11] => -0.616 [12] => -1.26 [13] => -1.082 [14] => -0.082 [15] => 1.098 [16] => 1.98 [17] => 2.35 [18] => 3.154 [19] => 1.578 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 34.810 [6] => 28.970 [7] => 25.080 [8] => 30.800 [9] => 26.750 [10] => 32.060 [11] => 38.470 [12] => 37.440 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 26.410 [6] => 11.520 [7] => 15.900 [8] => 23.700 [9] => 20.260 [10] => 30.900 [11] => 36.450 [12] => 33.910 [13] => -4.080 [14] => -0.620 [15] => 15.530 [16] => 18.220 [17] => 21.130 [18] => 34.890 [19] => 7.650 ) [zscore] => Array ( [0] => 0.000 [1] => 2.970 [2] => 5.200 [3] => 3.030 [4] => 3.170 [5] => 3.060 [6] => 3.200 [7] => 3.020 [8] => 2.840 [9] => 3.410 [10] => 3.850 [11] => 3.830 [12] => 3.160 [13] => 2.390 [14] => 0.640 [15] => 1.680 [16] => 2.380 [17] => 2.280 [18] => 2.590 [19] => 2.960 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 4 [5] => 5 [6] => 5 [7] => 3 [8] => 4 [9] => 4 [10] => 7 [11] => 4 [12] => 3 [13] => 4 [14] => 3 [15] => 5 [16] => 7 [17] => 4 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.010 [4] => -1.440 [5] => -1.410 [6] => -1.840 [7] => -1.840 [8] => -1.340 [9] => -2.150 [10] => -1.610 [11] => -1.460 [12] => -1.670 [13] => -2.460 [14] => -6.270 [15] => -8.840 [16] => -3.800 [17] => -2.590 [18] => -0.990 [19] => -2.190 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.38 [7] => 0.58 [8] => 0.83 [9] => 1.15 [10] => 1.61 [11] => 2.32 [12] => 2.87 [13] => 2.35 [14] => 0.78 [15] => 0.08 [16] => -0.40 [17] => -1.26 [18] => -1.58 [19] => -0.97 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.410 [7] => 9.450 [8] => 10.970 [9] => 14.220 [10] => 15.570 [11] => 15.620 [12] => 8.340 [13] => 5.450 [14] => 16.730 [15] => 148.380 [16] => 2.520 [17] => 1.980 [18] => 2.580 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.760 [6] => -3.160 [7] => -2.690 [8] => -0.360 [9] => 5.400 [10] => 5.090 [11] => 4.640 [12] => -1.580 [13] => 8.360 [14] => 12.780 [15] => 15.100 [16] => 21.750 [17] => 25.370 [18] => 23.990 [19] => 13.560 ) [medpsvalue] => Array ( [0] => 3.16 [1] => 3.51 [2] => 8.22 [3] => 5.51 [4] => 9.02 [5] => 10.97 [6] => 13.18 [7] => 15.79 [8] => 19.35 [9] => 23.32 [10] => 28.18 [11] => 35.71 [12] => 39.02 [13] => 29.29 [14] => 17.28 [15] => 9.46 [16] => 11.01 [17] => 9.36 [18] => 10.44 [19] => 14.06 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.640 [2] => 0.340 [3] => 0.740 [4] => 0.810 [5] => 0.590 [6] => 0.670 [7] => 0.730 [8] => 0.830 [9] => 0.880 [10] => 1.010 [11] => 1.100 [12] => 0.870 [13] => 0.730 [14] => 0.980 [15] => 1.350 [16] => 0.940 [17] => 1.410 [18] => 1.780 [19] => 1.410 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 7.800 [2] => 3.940 [3] => 9.150 [4] => 9.530 [5] => 6.230 [6] => 6.970 [7] => 7.080 [8] => 7.980 [9] => 7.180 [10] => 6.630 [11] => 6.240 [12] => 6.280 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 20.000 [17] => 61.050 [18] => 26.540 [19] => 12.910 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 8.410 [2] => 4.070 [3] => 10.210 [4] => 9.800 [5] => 6.860 [6] => 7.690 [7] => 8.030 [8] => 10.220 [9] => 9.210 [10] => 7.910 [11] => 7.230 [12] => 7.780 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 49.760 [17] => 2134.330 [18] => 32.350 [19] => 13.550 ) [p2medpsvalue] => Array ( [0] => 0.67 [1] => 0.78 [2] => 0.33 [3] => 0.79 [4] => 0.49 [5] => 0.32 [6] => 0.39 [7] => 0.44 [8] => 0.49 [9] => 0.7 [10] => 0.89 [11] => 1.01 [12] => 0.61 [13] => 0.44 [14] => 0.75 [15] => 1.21 [16] => 1.01 [17] => 0.97 [18] => 1.98 [19] => 1.38 ) [p2grahamnumber] => Array ( [0] => 1.18 [1] => 1.35 [2] => 0.55 [3] => 1.18 [4] => 0.86 [5] => 0.53 [6] => 0.6 [7] => 0.63 [8] => 0.71 [9] => 0.87 [10] => 0.9 [11] => 0.9 [12] => 0.59 [13] => 0 [14] => 0 [15] => 0 [16] => 0.94 [17] => 1.39 [18] => 0.75 [19] => 0.97 ) [p2tangible_book] => Array ( [0] => 2.57 [1] => 2.86 [2] => 1.43 [3] => 2.28 [4] => 1.78 [5] => 1.21 [6] => 1.36 [7] => 1.44 [8] => 1.65 [9] => 2.1 [10] => 2.3 [11] => 2.37 [12] => 1.28 [13] => 0.73 [14] => 1.46 [15] => 1.61 [16] => 1.36 [17] => 1.1 [18] => 1.86 [19] => 1.56 ) [pb] => Array ( [0] => 2.51 [1] => 2.77 [2] => 1.4 [3] => 2.08 [4] => 1.6 [5] => 1.04 [6] => 1.19 [7] => 1.28 [8] => 1.23 [9] => 1.7 [10] => 1.96 [11] => 2.11 [12] => 1.16 [13] => 0.72 [14] => 1.45 [15] => 1.6 [16] => 1.36 [17] => 1.09 [18] => 1.84 [19] => 1.55 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 393.3 [1] => 437.4 [2] => 1147.8 [3] => 1578.4 [4] => 2176.941 [5] => 3156.211 [6] => 3653.695 [7] => 4455.514 [8] => 6738.831 [9] => 8728.1 [10] => 10840.8 [11] => 13863.7 [12] => 15051.3 [13] => 11296.5 [14] => 6646.1 [15] => 3657.6 [16] => 4400.2 [17] => 3636.8 [18] => 4354 [19] => 6259.3 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.2 [1] => 2 [2] => 5.8 [3] => 7.7 [4] => 9.8 [5] => 20.8 [6] => 24.492 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 1.2 [2] => 9.3 [3] => 10.9 [4] => 16.2 [5] => 16.5 [6] => 15.843 [7] => 14.098 [8] => 11.517 [9] => 12.592 [10] => 9.3 [11] => 16.8 [12] => 37.1 [13] => 23.6 [14] => 42.7 [15] => 101.7 [16] => 88.2 [17] => 51.9 [18] => 26.9 [19] => 5.1 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 297.7 [17] => 297.6 [18] => 298 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 220.8 [16] => 253.8 [17] => 294.1 [18] => 345.3 [19] => 395.1 ) [BS_CashAndCashEquivalents] => Array ( [0] => 11.2 [1] => 16.7 [2] => 32.5 [3] => 78.2 [4] => 76.8 [5] => 128.6 [6] => 72.525 [7] => 239.28 [8] => 104.344 [9] => 582.905 [10] => 518 [11] => 1149.8 [12] => 587.6 [13] => 269.6 [14] => 1387.3 [15] => 1957.3 [16] => 1309.3 [17] => 732.6 [18] => 1047.7 [19] => 936.5 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 213.2 [1] => 293.6 [2] => 360.5 [3] => 1115.4 [4] => 1508.7 [5] => 2083.708 [6] => 2467.126 [7] => 3223.591 [8] => 5262.058 [9] => 6035.897 [10] => 7796.4 [11] => 10678.9 [12] => 13522.8 [13] => 11081.2 [14] => 6240.5 [15] => 4432.5 [16] => 4536.9 [17] => 4539.9 [18] => 6074.6 [19] => 7774.3 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 27.4 [1] => 29.3 [2] => 34.4 [3] => 165.3 [4] => 260.4 [5] => 368.8 [6] => 375.347 [7] => 508.749 [8] => 848.388 [9] => 1149.093 [10] => 1358.9 [11] => 2041.6 [12] => 2184.1 [13] => 1524.2 [14] => 1096.4 [15] => 1210.9 [16] => 1143.9 [17] => 334.1 [18] => 1160.4 [19] => 670.4 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 108.6 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1191.7 [13] => 387.8 [14] => 3748.4 [15] => 0 [16] => 2085.3 [17] => 1588.1 [18] => 2305.3 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 10.3 [1] => 183.4 [2] => 21 [3] => 4.2 [4] => 3.5 [5] => 4.808 [6] => 5.264 [7] => 8.864 [8] => 20.945 [9] => 135.901 [10] => 166.4 [11] => 203.2 [12] => 105.1 [13] => 68.4 [14] => 30.5 [15] => 8.8 [16] => -2075.6 [17] => -889 [18] => 2.6 [19] => 618.5 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -1.2 [2] => -9.3 [3] => -10.9 [4] => -16.2 [5] => -16.5 [6] => -15.843 [7] => -14.098 [8] => -11.517 [9] => -12.592 [10] => -9.3 [11] => 18.1 [12] => 19.8 [13] => 14.9 [14] => -31.3 [15] => -91.3 [16] => -78.2 [17] => -42.3 [18] => -16.7 [19] => 3.4 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -40.3 [1] => -46.5 [2] => -128.9 [3] => -179.4 [4] => -241.4 [5] => -342.9 [6] => -420.366 [7] => -515.462 [8] => -755.185 [9] => -961.212 [10] => -1135.5 [11] => -1431.3 [12] => -1720.5 [13] => -1359.7 [14] => -945.1 [15] => -626.8 [16] => -623.7 [17] => -587 [18] => -633 [19] => -789 ) [BS_MoneyMarket] => Array ( [0] => -11.2 [1] => -16.7 [2] => -32.5 [3] => -78.2 [4] => -76.8 [5] => -128.6 [6] => -72.525 [7] => -239.28 [8] => -104.344 [9] => -582.905 [10] => -518 [11] => -1149.8 [12] => -587.6 [13] => -269.6 [14] => -1387.3 [15] => -1957.3 [16] => -1309.3 [17] => -732.6 [18] => -1047.7 [19] => -936.5 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 224.4 [1] => 310.3 [2] => 393 [3] => 1193.6 [4] => 1585.5 [5] => 2212.308 [6] => 2539.651 [7] => 3462.871 [8] => 5366.402 [9] => 6618.802 [10] => 8314.4 [11] => 11828.7 [12] => 14110.4 [13] => 11350.8 [14] => 7627.8 [15] => 6169 [16] => 5592.4 [17] => 4978.4 [18] => 6777 [19] => 8315.7 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 10.3 [1] => 183.4 [2] => 21 [3] => 4.2 [4] => 3.5 [5] => 4.808 [6] => 5.264 [7] => 8.864 [8] => 20.945 [9] => 135.901 [10] => 166.4 [11] => 203.2 [12] => 105.1 [13] => 68.4 [14] => 30.5 [15] => 8.8 [16] => -2075.6 [17] => -889 [18] => 2.6 [19] => 618.5 ) [cash2debt] => Array ( [0] => 0.103 [1] => 10000 [2] => 0.191 [3] => 0.12 [4] => 0.09 [5] => 0.108 [6] => 0.054 [7] => 0.127 [8] => 0.036 [9] => 0.197 [10] => 0.148 [11] => 0.234 [12] => 0.097 [13] => 0.062 [14] => 0.37 [15] => 0.597 [16] => 0.377 [17] => 0.313 [18] => 0.54 [19] => 0.267 ) [interest_coverage] => Array ( [0] => 10000 [1] => 27.67 [2] => 10.17 [3] => 10.47 [4] => 11.1 [5] => 16.57 [6] => 19.99 [7] => 26.74 [8] => 47.43 [9] => 65.99 [10] => 148.46 [11] => 125.84 [12] => 45.37 [13] => 0 [14] => 0 [15] => 0 [16] => 1.13 [17] => 0.23 [18] => 9.03 [19] => 128.31 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -10.9 [1] => -12 [2] => -36.6 [3] => -43.6 [4] => -65.7 [5] => -104 [6] => -117.505 [7] => -152.924 [8] => -242.815 [9] => -382.207 [10] => -607.8 [11] => -908.1 [12] => -753.8 [13] => 238.7 [14] => -1.8 [15] => 7 [16] => 145.6 [17] => 59.7 [18] => 713.4 [19] => -195.1 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 482.2 [14] => 72.9 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -14.9 ) [Net Income (Continuing Operations)] => Array ( [0] => 17.7 [1] => 20.5 [2] => 53.2 [3] => 65 [4] => 93.4 [5] => 159.8 [6] => 191.719 [7] => 254.873 [8] => 404.692 [9] => 625.955 [10] => 975.1 [11] => 1470.5 [12] => 1233.3 [13] => -712.5 [14] => -2633.6 [15] => -549.8 [16] => 245.1 [17] => 71.8 [18] => 956.3 [19] => 462.7 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.175 [1] => 0.19 [2] => 0.24 [3] => 0.317 [4] => 0.469 [5] => 0.688 [6] => 0.844 [7] => 1.113 [8] => 1.435 [9] => 2.048 [10] => 3.09 [11] => 4.62 [12] => 3.9 [13] => -2.27 [14] => -8.34 [15] => -1.73 [16] => 0.77 [17] => 0.23 [18] => 2.77 [19] => 1.33 ) [eps_basic] => Array ( [0] => 0.175 [1] => 0.19 [2] => 0.24 [3] => 0.353 [4] => 0.526 [5] => 0.703 [6] => 0.85 [7] => 1.133 [8] => 1.505 [9] => 2.108 [10] => 3.14 [11] => 4.71 [12] => 3.94 [13] => -2.27 [14] => -8.34 [15] => -1.73 [16] => 0.77 [17] => 0.23 [18] => 3.01 [19] => 1.44 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.824 [8] => 10.303 [9] => 111.535 [10] => 6.2 [11] => 6.2 [12] => 182.9 [13] => 540.1 [14] => 531.7 [15] => 562.5 [16] => 749.3 [17] => 709.8 [18] => 644.1 [19] => 472.1 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1377.452 [8] => 2297.545 [9] => 2506.126 [10] => 3529 [11] => 5174.3 [12] => 4322.8 [13] => 3346.8 [14] => 1681.6 [15] => 1444.9 [16] => 1286 [17] => 1369.2 [18] => 1682.7 [19] => 2498 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1424.101 [8] => 2035.221 [9] => 2464.634 [10] => 2878.5 [11] => 3105.9 [12] => 6737 [13] => 5334.7 [14] => 2409.6 [15] => 1641.3 [16] => 1406.1 [17] => 1370.7 [18] => 1838.4 [19] => 3227.3 ) [OtherInventories] => Array ( [0] => 204 [1] => 282.9 [2] => 345.3 [3] => 1024.3 [4] => 1358 [5] => 1866.1 [6] => 2191.031 [7] => -2.27373675443E-13 [8] => 4.54747350886E-13 [9] => 0 [10] => 153.7 [11] => 200.4 [12] => 100.4 [13] => 121.9 [14] => 60.3 [15] => 14.3 [16] => 7.6 [17] => -4.54747350886E-13 [18] => -2.27373675443E-13 [19] => -9.09494701773E-13 ) [CashAndCashEquivalents] => Array ( [0] => 11.2 [1] => 16.7 [2] => 32.5 [3] => 78.2 [4] => 76.8 [5] => 128.6 [6] => 72.525 [7] => 239.28 [8] => 104.344 [9] => 582.905 [10] => 518 [11] => 1149.8 [12] => 587.6 [13] => 269.6 [14] => 1387.3 [15] => 1957.3 [16] => 1309.3 [17] => 732.6 [18] => 1047.7 [19] => 936.5 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 297.7 [17] => 297.6 [18] => 298 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 16.9 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 92.2 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 127.6 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 107.134 [8] => 143.707 [9] => 171.875 [10] => 210 [11] => 248.5 [12] => 272.7 [13] => 251.5 [14] => 222.4 [15] => 83.5 [16] => 77.7 [17] => 186.8 [18] => 0 [19] => 236.7 ) [AccumulatedDepreciation] => Array ( [0] => -0.4 [1] => -0.4 [2] => -5 [3] => -5 [4] => -5 [5] => -5 [6] => -38.285 [7] => -54.038 [8] => -71.812 [9] => -90.2 [10] => -118.1 [11] => -141.3 [12] => -141.3 [13] => -141.3 [14] => -156.5 [15] => -25.7 [16] => -17.2 [17] => -129.2 [18] => 0 [19] => -130 ) [AccountsPayable] => Array ( [0] => 27.4 [1] => 29.3 [2] => 34.4 [3] => 165.3 [4] => 260.4 [5] => 368.8 [6] => 375.347 [7] => 508.749 [8] => 848.388 [9] => 1149.093 [10] => 602 [11] => 844.7 [12] => 1041.1 [13] => 590.9 [14] => 281.5 [15] => 278.9 [16] => 186.7 [17] => 200.5 [18] => 266.6 [19] => 400 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 22.5 [18] => 0 [19] => 59.9 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 756.9 [11] => 1196.9 [12] => 1143 [13] => 933.3 [14] => 814.9 [15] => 932 [16] => 957.2 [17] => 111.1 [18] => 893.8 [19] => 210.5 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 169.9 [3] => 650.9 [4] => 854.5 [5] => 1190.6 [6] => 1344.403 [7] => 1884.33 [8] => 2878.331 [9] => 2963.123 [10] => 3499.2 [11] => 4909.6 [12] => 4886.9 [13] => 3989 [14] => 0 [15] => 3277.3 [16] => 2171.8 [17] => 1704.6 [18] => 187.8 [19] => 3509 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 17.7 [1] => 20.5 [2] => 53.2 [3] => 65 [4] => 93.4 [5] => 159.8 [6] => 191.719 [7] => 257.009 [8] => 404.692 [9] => 625.955 [10] => 975.1 [11] => 1470.5 [12] => 1233.3 [13] => -712.5 [14] => -2633.6 [15] => -549.8 [16] => 245.1 [17] => 71.8 [18] => 0 [19] => 462.7 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -676.2 [15] => 383.1 [16] => 277.1 [17] => 3.6 [18] => -2 [19] => 14.4 ) [ChangeInInventory] => Array ( [0] => -61.2 [1] => -56.4 [2] => -110.9 [3] => -171.6 [4] => -261.2 [5] => -385.6 [6] => -299.931 [7] => -333.142 [8] => -244.216 [9] => -486.006 [10] => -1411.1 [11] => -1855.2 [12] => -3109 [13] => 737.6 [14] => 2139.7 [15] => 577 [16] => 144.8 [17] => -74.5 [18] => -646.4 [19] => -2050.9 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -1.3 [1] => 2.2 [2] => 23.9 [3] => 22.6 [4] => 87.6 [5] => 88.9 [6] => 3.093 [7] => 102.641 [8] => 41.852 [9] => 249.422 [10] => 191.1 [11] => 589.2 [12] => 37.8 [13] => -692.5 [14] => -166.7 [15] => -102.1 [16] => -56.4 [17] => -101.8 [18] => 123 [19] => 139.5 ) [ChangeInWorkingCapital] => Array ( [0] => -62.9 [1] => -55.1 [2] => -71.8 [3] => -174.9 [4] => -229.5 [5] => -351.7 [6] => -323.759 [7] => -348.355 [8] => -535.934 [9] => -248.497 [10] => -1453.1 [11] => -2148.3 [12] => -2772.5 [13] => 667.8 [14] => 1219.4 [15] => 1023.4 [16] => 335 [17] => -184.3 [18] => -618.7 [19] => -1930.3 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -489 [14] => 650.3 [15] => 213.5 [16] => 0 [17] => 0 [18] => -709.5 [19] => 130.9 ) [PurchaseOfPPE] => Array ( [0] => -2.6 [1] => -2.4 [2] => -3.2 [3] => -6.9 [4] => -11.6 [5] => -17.3 [6] => -15.789 [7] => -33.368 [8] => -39.818 [9] => -48.668 [10] => -55.2 [11] => -68.2 [12] => -83.3 [13] => -39.8 [14] => -6.6 [15] => -6.2 [16] => -19.2 [17] => -16.3 [18] => -33.6 [19] => -58 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -105.9 [19] => -9.4 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -328 [17] => -300.1 [18] => -240.8 [19] => -28.9 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 27.7 [17] => 292.5 [18] => 232.8 [19] => 325.4 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -3.5 [1] => -4.6 [2] => -2.1 [3] => -53.9 [4] => -34 [5] => -5.5 [6] => -40.591 [7] => -63.885 [8] => -153.275 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.4 [15] => -53.2 [16] => 1.5 [17] => 4.6 [18] => -0.2 [19] => -48.2 ) [sloanratio] => Array ( [0] => 0.29 [1] => 0.19 [2] => 0.15 [3] => 0.18 [4] => 0.16 [5] => 0.15 [6] => 0.13 [7] => 0.11 [8] => 0.11 [9] => 0.03 [10] => 0.16 [11] => 0.17 [12] => 0.17 [13] => -0.18 [14] => -0.58 [15] => -0.24 [16] => -0.02 [17] => 0.01 [18] => 0.19 [19] => 0.17 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.39 [4] => 0.54 [5] => 0.87 [6] => 0.79 [7] => 0.86 [8] => 1.02 [9] => 0.83 [10] => 0.86 [11] => 0.85 [12] => 1.84 [13] => 4.68 [14] => 3.46 [15] => 1.31 [16] => 1.35 [17] => 1.66 [18] => 0.73 [19] => 0.2 ) [current_ratio] => Array ( [0] => 1.58 [1] => 1.5 [2] => 10.98 [3] => 6.67 [4] => 5.51 [5] => 5.41 [6] => 6.03 [7] => 5.98 [8] => 5.24 [9] => 4.93 [10] => 5.21 [11] => 4.72 [12] => 3.61 [13] => 5.03 [14] => 1.25 [15] => 4.93 [16] => 4.48 [17] => 4.41 [18] => 1.81 [19] => 6.06 ) [quick_ratio] => Array ( [0] => 0.08 [1] => 0.08 [2] => 0.94 [3] => 0.47 [4] => 0.29 [5] => 0.35 [6] => 0.19 [7] => 0.47 [8] => 0.12 [9] => 0.51 [10] => 0.38 [11] => 0.56 [12] => 0.25 [13] => 0.14 [14] => 0.29 [15] => 1.9 [16] => 1.47 [17] => 1.06 [18] => 0.61 [19] => 1.24 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 11.89 [2] => 24.57 [3] => 9.79 [4] => 10.2 [5] => 14.58 [6] => 13 [7] => 12.45 [8] => 9.78 [9] => 10.86 [10] => 12.64 [11] => 13.83 [12] => 12.85 [13] => 0 [14] => 0 [15] => 0 [16] => 2.01 [17] => 0.05 [18] => 3.09 [19] => 7.38 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -6.22 [2] => 14.2 [3] => -122.19 [4] => 2.92 [5] => -16.68 [6] => 3.42 [7] => -2.72 [8] => -27.09 [9] => -7.31 [10] => 1.09 [11] => -0.6 [12] => -0.1 [13] => -0.52 [14] => -0.59 [15] => -0.27 [16] => -0.42 [17] => 0.87 [18] => -1.26 [19] => -0.88 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 4.64 [2] => 147.78 [3] => -23.56 [4] => 42.13 [5] => 24.25 [6] => 18.41 [7] => 20.02 [8] => 23.83 [9] => 19.46 [10] => 20.32 [11] => 26.81 [12] => 9.27 [13] => -24.45 [14] => -41.46 [15] => -45.18 [16] => 19.67 [17] => -17.31 [18] => 6.22 [19] => 41.38 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 8.57 [2] => 26.32 [3] => 32.08 [4] => 47.95 [5] => 46.7 [6] => 22.67 [7] => 31.87 [8] => 28.93 [9] => 42.72 [10] => 50.88 [11] => 49.51 [12] => -15.58 [13] => -158.21 [14] => 0 [15] => 0 [16] => 0 [17] => -70.13 [18] => 1104.35 [19] => -51.99 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.152829646653 [6] => 0.212288574387 [7] => 0.251993620415 [8] => 0.215909090909 [9] => 0.300934579439 [10] => 0.252339363693 [11] => 0.203795165064 [12] => 0.163995726496 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.21 [6] => 0.25 [7] => 0.25 [8] => 0.27 [9] => 0.32 [10] => 0.32 [11] => 0.31 [12] => 0.25 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 147.87 [10] => 0 [11] => 0 [12] => 0 [13] => -52.56 [14] => -140.35 [15] => -48.18 [16] => 34.55 [17] => 481.88 [18] => 0 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 46 [10] => 0 [11] => 0 [12] => 0 [13] => 64 [14] => 53 [15] => 26 [16] => 18 [17] => 20 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -11.50 [10] => 0 [11] => 0 [12] => 0 [13] => -2.94 [14] => -0.35 [15] => -0.54 [16] => -2.71 [17] => -109.40 [18] => 0 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -11.50 [10] => 0 [11] => 0 [12] => 0 [13] => -2.94 [14] => -0.17 [15] => -5.21 [16] => -44.83 [17] => -129.53 [18] => 0 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -11.17 [10] => 0 [11] => 0 [12] => 0 [13] => 0.94 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -259.06 [18] => 0 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 45.19 [10] => 0 [11] => 0 [12] => 0 [13] => -126.61 [14] => -33.21 [15] => -41.07 [16] => -141.26 [17] => -3,283.89 [18] => 0 [19] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -9.47 [10] => 0 [11] => 0 [12] => 0 [13] => -13.90 [14] => -7.57 [15] => -4.16 [16] => -6.72 [17] => -320.81 [18] => 0 [19] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 24.55 [10] => 0 [11] => 0 [12] => 0 [13] => -120.52 [14] => -40.27 [15] => -44.85 [16] => -146.52 [17] => -3,840.94 [18] => 0 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 24.55 [10] => 0 [11] => 0 [12] => 0 [13] => -139.57 [14] => -40.77 [15] => -45.23 [16] => -147.98 [17] => -3,863.76 [18] => 0 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 113.05 [10] => 0 [11] => 0 [12] => 0 [13] => -23.46 [14] => 59.56 [15] => 49.95 [16] => -91.34 [17] => -3,870.47 [18] => 0 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 88.50 [10] => 0 [11] => 0 [12] => 0 [13] => 97.06 [14] => 99.65 [15] => 99.46 [16] => 97.29 [17] => -9.40 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.03 [10] => 4.91 [11] => 7.81 [12] => 0 [13] => 1.53 [14] => 1.02 [15] => 0.76 [16] => 0.51 [17] => 0.36 [18] => 0.86 [19] => 1.43 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 185.33 [17] => 113 [18] => 0 [19] => 0 ) )
DR Horton Inc (NYSE:DHI)
Days Inventory
467.73 (As of Mar. 2014)

DR Horton Inc's inventory for the three months ended in Mar. 2014 was $6,784 Mil. DR Horton Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,320 Mil. Hence, DR Horton Inc's days inventory for the three months ended in Mar. 2014 was 467.73.

DR Horton Inc's days inventory increased from Mar. 2013 (436.80) to Mar. 2014 (467.73). It might indicate that DR Horton Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). DR Horton Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 355.80.

Inventory turnover measures how fast the company turns over its inventory within a year. DR Horton Inc's inventory turnover for the three months ended in Mar. 2014 was 0.19.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. DR Horton Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 3.91.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

DR Horton Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6197.4/4853.5*365
=466.07

DR Horton Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6783.6/1319.8*91
=467.73

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

DR Horton Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=6783.6/1735*91
=355.80

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

DR Horton Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

DR Horton Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=6783.6 / 1735
=3.91

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

DR Horton Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 292.43305.48362.60325.26206.40377.82347.03416.48435.32466.07

DR Horton Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 429.55429.12382.84355.47455.33436.80415.27389.88464.15467.73
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide