Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 14.76 [1] => 20.11 [2] => 21.46 [3] => 27.63 [4] => 41.57 [5] => 34.77 [6] => 42.49 [7] => 33.88 [8] => 24.69 [9] => 22.13 [10] => 26.09 [11] => 28.16 [12] => 30.48 [13] => 35.86 [14] => 34.99 [15] => 28.46 [16] => 37.56 [17] => 43.91 [18] => 52.92 [19] => 67.67 ) [price_low] => Array ( [0] => 0.00 [1] => 12.39 [2] => 17.46 [3] => 20.44 [4] => 23.98 [5] => 23.06 [6] => 23.06 [7] => 16.66 [8] => 13.51 [9] => 13.87 [10] => 20.44 [11] => 22.64 [12] => 22.53 [13] => 29.95 [14] => 28.12 [15] => 15.59 [16] => 27.21 [17] => 29.55 [18] => 29.00 [19] => 47.06 ) [BS_share] => Array ( [0] => 1632.941 [1] => 1574.78 [2] => 2024.02 [3] => 2069.474 [4] => 2078.652 [5] => 2096.774 [6] => 2084.61 [7] => 2093.30 [8] => 2040.92 [9] => 2044.15 [10] => 2054.58 [11] => 2010.14 [12] => 2090.14 [13] => 1940.92 [14] => 1876.42 [15] => 1858.56 [16] => 1912.61 [17] => 1856.00 [18] => 1800.00 [19] => 1786.44 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 1632.941 [1] => 1586.207 [2] => 1867.692 [3] => 2069.474 [4] => 2078.652 [5] => 2096.774 [6] => 1614.035 [7] => 2085.000 [8] => 2040.000 [9] => 2147.458 [10] => 2191.589 [11] => 2128.571 [12] => 2076.000 [13] => 2092.000 [14] => 1948.000 [15] => 1875.000 [16] => 1948.000 [17] => 1909.000 [18] => 1818.000 [19] => 1813.000 ) [Revenue] => Array ( [0] => 10055.1 [1] => 12151 [2] => 18739 [3] => 22473 [4] => 22976 [5] => 23435 [6] => 25418 [7] => 25172 [8] => 25329 [9] => 27061 [10] => 30752 [11] => 31374 [12] => 33747 [13] => 35510 [14] => 37843 [15] => 36149 [16] => 38063 [17] => 40893 [18] => 42278 [19] => 45041 ) [COGS] => Array ( [0] => 6481.1 [1] => 7832 [2] => 11671 [3] => 14989 [4] => 15143 [5] => 16392 [6] => 21660 [7] => 21573 [8] => 22924 [9] => 24348 [10] => 26704 [11] => 27443 [12] => 28392 [13] => 28729 [14] => 30400 [15] => 30452 [16] => 31337 [17] => 33112 [18] => 33415 [19] => 35591 ) [Gross Profit] => Array ( [0] => 3574 [1] => 4319 [2] => 7068 [3] => 7484 [4] => 7833 [5] => 7043 [6] => 3758 [7] => 3599 [8] => 2405 [9] => 2713 [10] => 4048 [11] => 3931 [12] => 5355 [13] => 6781 [14] => 7443 [15] => 5697 [16] => 6726 [17] => 7781 [18] => 8863 [19] => 9450 ) [SGA] => Array ( [0] => 162.2 [1] => 239 [2] => 309 [3] => 367 [4] => 164 [5] => 140 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 1608.3 [1] => 1853 [2] => 3735 [3] => 3172 [4] => 3754 [5] => 3779 [6] => 2195 [7] => 1754 [8] => 1042 [9] => 1077 [10] => 1210 [11] => 1341 [12] => 1437 [13] => 1491 [14] => 1582 [15] => 1631 [16] => 1713 [17] => 1841 [18] => 1987 [19] => 2192 ) [Operating Income] => Array ( [0] => 1803.5 [1] => 2227 [2] => 3024 [3] => 3945 [4] => 3915 [5] => 3124 [6] => 2433 [7] => 1378 [8] => 2384 [9] => 2697 [10] => 3984 [11] => 3925 [12] => 5373 [13] => 6781 [14] => 7404 [15] => 5205 [16] => 6456 [17] => 7726 [18] => 8763 [19] => 9236 ) [other_operating_charges] => Array ( [0] => -1608.3 [1] => -1853 [2] => -3735 [3] => -3172 [4] => -3754 [5] => -3779 [6] => -1325 [7] => -2221 [8] => -21 [9] => -16 [10] => -64 [11] => -6 [12] => 18 [13] => 0 [14] => -39 [15] => -492 [16] => -270 [17] => -55 [18] => -100 [19] => -214 ) [Month End Stock Price] => Array ( [0] => 12.672 [1] => 18.763 [2] => 20.684 [3] => 26.366 [4] => 24.895 [5] => 25.508 [6] => 37.526 [7] => 18.444 [8] => 14.853 [9] => 19.788 [10] => 22.123 [11] => 23.673 [12] => 30.325 [13] => 34.39 [14] => 30.69 [15] => 27.46 [16] => 33.1 [17] => 30.16 [18] => 52.28 [19] => 64.49 ) [mktcap] => Array ( [0] => 20692.628352 [1] => 29547.59714 [2] => 41864.82968 [3] => 54563.751484 [4] => 51748.04154 [5] => 53484.511192 [6] => 78227.07486 [7] => 38608.8252 [8] => 30313.78476 [9] => 40449.6402 [10] => 45453.47334 [11] => 47586.04422 [12] => 63383.4955 [13] => 66748.2388 [14] => 57587.3298 [15] => 51036.0576 [16] => 63307.391 [17] => 55976.96 [18] => 94104 [19] => 115207.5156 ) [Cash and Equiv] => Array ( [0] => 186.9 [1] => 1077 [2] => 278 [3] => 317 [4] => 127 [5] => 414 [6] => 842 [7] => 618 [8] => 1239 [9] => 1583 [10] => 2042 [11] => 1723 [12] => 2411 [13] => 3670 [14] => 3001 [15] => 3417 [16] => 2722 [17] => 3185 [18] => 3387 [19] => 3931 ) [ev_addition] => Array ( [0] => 2750 [1] => 1907 [2] => 12064 [3] => 10751 [4] => 11558 [5] => 11279 [6] => 8975 [7] => 9533 [8] => 13325 [9] => 11945 [10] => 12244 [11] => 11992 [12] => 12457 [13] => 13071 [14] => 13223 [15] => 11201 [16] => 11805 [17] => 13148 [18] => 13407 [19] => 13352 ) [ev_addition_per_share] => Array ( [0] => 1.684 [1] => 1.211 [2] => 5.96 [3] => 5.195 [4] => 5.56 [5] => 5.379 [6] => 4.305 [7] => 4.554 [8] => 6.529 [9] => 5.844 [10] => 5.959 [11] => 5.966 [12] => 5.96 [13] => 6.734 [14] => 7.047 [15] => 6.027 [16] => 6.172 [17] => 7.084 [18] => 7.448 [19] => 7.474 ) [ev_per_share] => Array ( [0] => 14.352 [1] => 19.973 [2] => 26.644 [3] => 31.566 [4] => 30.455 [5] => 30.888 [6] => 41.836 [7] => 22.994 [8] => 21.383 [9] => 25.628 [10] => 28.083 [11] => 29.643 [12] => 36.285 [13] => 41.12 [14] => 37.74 [15] => 33.49 [16] => 39.27 [17] => 37.24 [18] => 59.73 [19] => 71.96 ) [ev] => Array ( [0] => 23442.628352 [1] => 31454.59714 [2] => 53928.82968 [3] => 65314.751484 [4] => 63306.04154 [5] => 64763.511192 [6] => 87202.07486 [7] => 48141.8252 [8] => 43638.78476 [9] => 52394.6402 [10] => 57697.47334 [11] => 59578.04422 [12] => 75840.4955 [13] => 79819.2388 [14] => 70810.3298 [15] => 62237.0576 [16] => 75112.391 [17] => 69124.96 [18] => 107511 [19] => 128559.5156 ) [Non Operating Income] => Array ( [0] => 19.2 [1] => -110 [2] => -525 [3] => 135 [4] => -64 [5] => -109 [6] => 697 [7] => 322 [8] => 259 [9] => 350 [10] => 372 [11] => 483 [12] => 543 [13] => 1537 [14] => 522 [15] => 919 [16] => 580 [17] => 660 [18] => 866 [19] => 619 ) [tax] => Array ( [0] => 592.4 [1] => 737 [2] => 847 [3] => 1421 [4] => 1307 [5] => 1014 [6] => 1606 [7] => 1059 [8] => 853 [9] => 789 [10] => 1197 [11] => 1174 [12] => 1837 [13] => 2874 [14] => 2673 [15] => 2049 [16] => 2314 [17] => 2785 [18] => 3087 [19] => 2984 ) [Pretax Income] => Array ( [0] => 1702.8 [1] => 2117 [2] => 2061 [3] => 3387 [4] => 3229 [5] => 2403 [6] => 2633 [7] => 1283 [8] => 2190 [9] => 2254 [10] => 3739 [11] => 3811 [12] => 5324 [13] => 7725 [14] => 7402 [15] => 5658 [16] => 6627 [17] => 8043 [18] => 9260 [19] => 9620 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 114 [13] => 153 [14] => 0 [15] => 122 [16] => 47 [17] => 92 [18] => 103 [19] => 114 ) [InterestExpense] => Array ( [0] => -119.9 [1] => -110 [2] => -438 [3] => -693 [4] => -622 [5] => -612 [6] => -497 [7] => -417 [8] => -453 [9] => -793 [10] => -617 [11] => -597 [12] => -706 [13] => -746 [14] => -524 [15] => -588 [16] => -456 [17] => -435 [18] => -472 [19] => -349 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1608.3 [1] => 1853 [2] => 3735 [3] => 3172 [4] => 3754 [5] => 3779 [6] => 2195 [7] => 1754 [8] => 1042 [9] => 1077 [10] => 1210 [11] => 1341 [12] => 1437 [13] => 1491 [14] => 1582 [15] => 1631 [16] => 1713 [17] => 1841 [18] => 1987 [19] => 2192 ) [ReconciledDepreciation] => Array ( [0] => 1608.3 [1] => 1853 [2] => 3735 [3] => 3172 [4] => 3754 [5] => 3779 [6] => 2195 [7] => 1754 [8] => 1042 [9] => 1077 [10] => 1210 [11] => 1341 [12] => 1437 [13] => 1491 [14] => 1582 [15] => 1631 [16] => 1713 [17] => 1841 [18] => 1987 [19] => 2192 ) [EBIT] => Array ( [0] => 1822.7 [1] => 2227 [2] => 2499 [3] => 4080 [4] => 3851 [5] => 3015 [6] => 3130 [7] => 1700 [8] => 2643 [9] => 3047 [10] => 4356 [11] => 4408 [12] => 6030 [13] => 8471 [14] => 7926 [15] => 6246 [16] => 7083 [17] => 8478 [18] => 9732 [19] => 9969 ) [EBITDA_morn] => Array ( [0] => 3431 [1] => 4080 [2] => 6234 [3] => 7252 [4] => 7605 [5] => 6794 [6] => 5325 [7] => 3454 [8] => 3685 [9] => 4124 [10] => 5566 [11] => 5749 [12] => 7467 [13] => 9962 [14] => 9508 [15] => 7877 [16] => 8796 [17] => 10319 [18] => 11719 [19] => 12161 ) [EBITDA] => Array ( [0] => 3431 [1] => 4080 [2] => 6234 [3] => 7252 [4] => 7605 [5] => 6794 [6] => 5325 [7] => 3454 [8] => 3685 [9] => 4124 [10] => 5566 [11] => 5749 [12] => 7467 [13] => 9962 [14] => 9508 [15] => 7877 [16] => 8796 [17] => 10319 [18] => 11719 [19] => 12161 ) [EBITDA_1] => Array ( [0] => 3431 [1] => 4080 [2] => 6234 [3] => 7252 [4] => 7605 [5] => 6794 [6] => 5325 [7] => 3454 [8] => 3685 [9] => 4124 [10] => 5566 [11] => 5749 [12] => 7467 [13] => 9962 [14] => 9508 [15] => 7877 [16] => 8796 [17] => 10319 [18] => 11719 [19] => 12161 ) [DDA_new] => Array ( [0] => 1608.3 [1] => 1853 [2] => 3735 [3] => 3172 [4] => 3754 [5] => 3779 [6] => 2195 [7] => 1754 [8] => 1042 [9] => 1077 [10] => 1210 [11] => 1341 [12] => 1437 [13] => 1491 [14] => 1582 [15] => 1631 [16] => 1713 [17] => 1841 [18] => 1987 [19] => 2192 ) [EBITDA_new] => Array ( [0] => 3431 [1] => 4080 [2] => 6234 [3] => 7252 [4] => 7605 [5] => 6794 [6] => 5325 [7] => 3454 [8] => 3685 [9] => 4124 [10] => 5566 [11] => 5749 [12] => 7467 [13] => 9962 [14] => 9508 [15] => 7877 [16] => 8796 [17] => 10319 [18] => 11719 [19] => 12161 ) [EBITDA_per_share] => Array ( [0] => 2.1 [1] => 2.57 [2] => 3.34 [3] => 3.5 [4] => 3.66 [5] => 3.24 [6] => 3.3 [7] => 1.66 [8] => 1.81 [9] => 1.92 [10] => 2.54 [11] => 2.7 [12] => 3.6 [13] => 4.76 [14] => 4.88 [15] => 4.2 [16] => 4.52 [17] => 5.41 [18] => 6.45 [19] => 6.71 ) [Operating_Income_per_share] => Array ( [0] => 1.1 [1] => 1.4 [2] => 1.62 [3] => 1.91 [4] => 1.88 [5] => 1.49 [6] => 1.51 [7] => 0.66 [8] => 1.17 [9] => 1.26 [10] => 1.82 [11] => 1.84 [12] => 2.59 [13] => 3.24 [14] => 3.8 [15] => 2.78 [16] => 3.31 [17] => 4.05 [18] => 4.82 [19] => 5.09 ) [Net Income] => Array ( [0] => 1110.4 [1] => 1380 [2] => 1214 [3] => 1966 [4] => 1850 [5] => 1300 [6] => 920 [7] => -158 [8] => 1236 [9] => 1267 [10] => 2345 [11] => 2533 [12] => 3374 [13] => 4687 [14] => 4427 [15] => 3307 [16] => 3963 [17] => 4807 [18] => 5682 [19] => 6136 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.096 [1] => 0.085 [2] => 0.133 [3] => 0.162 [4] => 0.246 [5] => 0 [6] => 0.21 [7] => 0.21 [8] => 0.21 [9] => 0.21 [10] => 0.21 [11] => 0.24 [12] => 0.27 [13] => 0.31 [14] => 0.35 [15] => 0.35 [16] => 0.35 [17] => 0.4 [18] => 0.6 [19] => 0.75 ) [Shares Outstanding] => Array ( [0] => 1632.941 [1] => 1586.207 [2] => 1867.692 [3] => 2069.474 [4] => 2078.652 [5] => 2096.774 [6] => 1614.035 [7] => 2085.000 [8] => 2040.000 [9] => 2147.458 [10] => 2191.589 [11] => 2128.571 [12] => 2076.000 [13] => 2092.000 [14] => 1948.000 [15] => 1875.000 [16] => 1948.000 [17] => 1909.000 [18] => 1818.000 [19] => 1813.000 ) [shares_diluted] => Array ( [0] => 1632.941 [1] => 1586.207 [2] => 1867.692 [3] => 2069.474 [4] => 2078.652 [5] => 2096.774 [6] => 1614.035 [7] => 2085.000 [8] => 2040.000 [9] => 2147.458 [10] => 2191.589 [11] => 2128.571 [12] => 2076.000 [13] => 2092.000 [14] => 1948.000 [15] => 1875.000 [16] => 1948.000 [17] => 1909.000 [18] => 1818.000 [19] => 1813.000 ) [shares_basic] => Array ( [0] => 1609.275 [1] => 1586.207 [2] => 1867.692 [3] => 2026.804 [4] => 2032.967 [5] => 2063.492 [6] => 1586.207 [7] => 2100.000 [8] => 2044.000 [9] => 2147.458 [10] => 2171.296 [11] => 2093.388 [12] => 2005.000 [13] => 2004.000 [14] => 1890.000 [15] => 1856.000 [16] => 1915.000 [17] => 1878.000 [18] => 1794.000 [19] => 1792.000 ) [COGS_pct] => Array ( [0] => 0.64 [1] => 0.64 [2] => 0.62 [3] => 0.67 [4] => 0.66 [5] => 0.70 [6] => 0.85 [7] => 0.86 [8] => 0.91 [9] => 0.90 [10] => 0.87 [11] => 0.87 [12] => 0.84 [13] => 0.81 [14] => 0.80 [15] => 0.84 [16] => 0.82 [17] => 0.81 [18] => 0.79 [19] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 35.54 [1] => 35.54 [2] => 37.72 [3] => 33.30 [4] => 34.09 [5] => 30.05 [6] => 14.78 [7] => 14.30 [8] => 9.50 [9] => 10.03 [10] => 13.16 [11] => 12.53 [12] => 15.87 [13] => 19.10 [14] => 19.67 [15] => 15.76 [16] => 17.67 [17] => 19.03 [18] => 20.96 [19] => 20.98 ) [SGA_pct] => Array ( [0] => 1.61 [1] => 1.97 [2] => 1.65 [3] => 1.63 [4] => 0.71 [5] => 0.60 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => -1.19 [1] => -0.91 [2] => -2.34 [3] => -3.08 [4] => -2.71 [5] => -2.61 [6] => -1.96 [7] => -1.66 [8] => -1.79 [9] => -2.93 [10] => -2.01 [11] => -1.90 [12] => -2.09 [13] => -2.10 [14] => -1.38 [15] => -1.63 [16] => -1.20 [17] => -1.06 [18] => -1.12 [19] => -0.77 ) [Pretax Income_pct] => Array ( [0] => 16.93 [1] => 17.42 [2] => 11.00 [3] => 15.07 [4] => 14.05 [5] => 10.25 [6] => 10.36 [7] => 5.10 [8] => 8.65 [9] => 8.33 [10] => 12.16 [11] => 12.15 [12] => 15.78 [13] => 21.75 [14] => 19.56 [15] => 15.65 [16] => 17.41 [17] => 19.67 [18] => 21.90 [19] => 21.36 ) [Net Income_pct] => Array ( [0] => 11.04 [1] => 11.36 [2] => 6.48 [3] => 8.75 [4] => 8.05 [5] => 5.55 [6] => 3.62 [7] => -0.63 [8] => 4.88 [9] => 4.68 [10] => 7.63 [11] => 8.07 [12] => 10.00 [13] => 13.20 [14] => 11.70 [15] => 9.15 [16] => 10.41 [17] => 11.76 [18] => 13.44 [19] => 13.62 ) [DaysSalesOutstanding] => Array ( [0] => 60.64 [1] => 53.86 [2] => 65.12 [3] => 54.07 [4] => 63.53 [5] => 56.58 [6] => 51.68 [7] => 48.47 [8] => 58.35 [9] => 57.16 [10] => 54.1 [11] => 53.34 [12] => 50.91 [13] => 51.72 [14] => 51.82 [15] => 49.01 [16] => 55.46 [17] => 55.18 [18] => 56.46 [19] => 56.46 ) [DaysInventory] => Array ( [0] => 37.64 [1] => 38.4 [2] => 29.74 [3] => 20.77 [4] => 21.67 [5] => 17.72 [6] => 11.83 [7] => 11.35 [8] => 11.1 [9] => 10.54 [10] => 10.59 [11] => 8.33 [12] => 8.92 [13] => 8.14 [14] => 13.5 [15] => 15.23 [16] => 16.8 [17] => 17.58 [18] => 16.79 [19] => 15.25 ) [Payable] => Array ( [0] => 2474.8 [1] => 2843 [2] => 5694 [3] => 4748 [4] => 3792 [5] => 3628 [6] => 4278 [7] => 3623 [8] => 3820 [9] => 4095 [10] => 5623 [11] => 5339 [12] => 5917 [13] => 3996 [14] => 4355 [15] => 4002 [16] => 4413 [17] => 4546 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 89.84 [1] => 85.4 [2] => 110.91 [3] => 77.12 [4] => 60.24 [5] => 56.51 [6] => 61.43 [7] => 52.53 [8] => 55.05 [9] => 55.23 [10] => 66.74 [11] => 62.11 [12] => 64 [13] => 41.07 [14] => 42 [15] => 40.41 [16] => 42.32 [17] => 40.58 [18] => 0 [19] => 0 ) [InventoryTurnover] => Array ( [0] => 9.7 [1] => 9.5 [2] => 12.27 [3] => 17.57 [4] => 16.84 [5] => 20.59 [6] => 30.85 [7] => 32.15 [8] => 32.89 [9] => 34.63 [10] => 34.46 [11] => 43.84 [12] => 40.91 [13] => 44.82 [14] => 27.05 [15] => 23.96 [16] => 21.73 [17] => 20.76 [18] => 21.74 [19] => 23.93 ) [Accts Rec.] => Array ( [0] => 1670.5 [1] => 1793 [2] => 3343 [3] => 3329 [4] => 3999 [5] => 3633 [6] => 3599 [7] => 3343 [8] => 4049 [9] => 4238 [10] => 4558 [11] => 4585 [12] => 4707 [13] => 5032 [14] => 5373 [15] => 4854 [16] => 5784 [17] => 6182 [18] => 6540 [19] => 6967 ) [Inventory] => Array ( [0] => 668.3 [1] => 824 [2] => 951 [3] => 853 [4] => 899 [5] => 796 [6] => 702 [7] => 671 [8] => 697 [9] => 703 [10] => 775 [11] => 626 [12] => 694 [13] => 641 [14] => 1124 [15] => 1271 [16] => 1442 [17] => 1595 [18] => 1537 [19] => 1487 ) [inventory2sales] => Array ( [0] => 0.066 [1] => 0.068 [2] => 0.051 [3] => 0.038 [4] => 0.039 [5] => 0.034 [6] => 0.028 [7] => 0.027 [8] => 0.028 [9] => 0.026 [10] => 0.025 [11] => 0.02 [12] => 0.021 [13] => 0.018 [14] => 0.03 [15] => 0.035 [16] => 0.038 [17] => 0.039 [18] => 0.036 [19] => 0.033 ) [Total Current Assets] => Array ( [0] => 5445.1 [1] => 6659 [2] => 8840 [3] => 7653 [4] => 9375 [5] => 10200 [6] => 7563 [7] => 6605 [8] => 7849 [9] => 8314 [10] => 9369 [11] => 8845 [12] => 9562 [13] => 11314 [14] => 11666 [15] => 11889 [16] => 12225 [17] => 13757 [18] => 13709 [19] => 14109 ) [Other Current Assets] => Array ( [0] => 2919.4 [1] => 2965 [2] => 4268 [3] => 3154 [4] => 4350 [5] => 5357 [6] => 2420 [7] => 1973 [8] => 1864 [9] => 1790 [10] => 1994 [11] => 1911 [12] => 1750 [13] => 1971 [14] => 2168 [15] => 2347 [16] => 2277 [17] => 2795 [18] => 2245 [19] => 1724 ) [Net PPE] => Array ( [0] => 5814.5 [1] => 6190 [2] => 8031 [3] => 8951 [4] => 10346 [5] => 11346 [6] => 12310 [7] => 12907 [8] => 12780 [9] => 12678 [10] => 16482 [11] => 16968 [12] => 17167 [13] => 17433 [14] => 17532 [15] => 17597 [16] => 17806 [17] => 19695 [18] => 21512 [19] => 22380 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 17978 [3] => 16011 [4] => 15769 [5] => 15695 [6] => 16117 [7] => 14842 [8] => 19859 [9] => 19752 [10] => 19781 [11] => 25132 [12] => 30647 [13] => 29702 [14] => 23893 [15] => 23930 [16] => 29181 [17] => 29266 [18] => 30125 [19] => 34694 ) [Total Assets] => Array ( [0] => 12826.3 [1] => 14606 [2] => 36626 [3] => 38497 [4] => 41378 [5] => 43679 [6] => 45027 [7] => 43810 [8] => 50045 [9] => 49988 [10] => 53902 [11] => 53158 [12] => 59998 [13] => 60928 [14] => 62497 [15] => 63117 [16] => 69206 [17] => 72124 [18] => 74898 [19] => 81241 ) [Other Long-Term Assets] => Array ( [0] => 1566.7 [1] => 1757 [2] => 1777 [3] => 5882 [4] => 5888 [5] => 6438 [6] => 9037 [7] => 9456 [8] => 9557 [9] => 9244 [10] => 8270 [11] => 2213 [12] => 2622 [13] => 2479 [14] => 9406 [15] => 9701 [16] => 9994 [17] => 9406 [18] => 9552 [19] => 10058 ) [Total Assets Non-liquid] => Array ( [0] => 12639.4 [1] => 13529 [2] => 36348 [3] => 38180 [4] => 41251 [5] => 43265 [6] => 44185 [7] => 43192 [8] => 48806 [9] => 48405 [10] => 51860 [11] => 51435 [12] => 57587 [13] => 57258 [14] => 59496 [15] => 59700 [16] => 66484 [17] => 68939 [18] => 71511 [19] => 77310 ) [HardAssets] => Array ( [0] => 12639.4 [1] => 13529 [2] => 18370 [3] => 22169 [4] => 25482 [5] => 27570 [6] => 28068 [7] => 28350 [8] => 28947 [9] => 28653 [10] => 32079 [11] => 26303 [12] => 26940 [13] => 27556 [14] => 35603 [15] => 35770 [16] => 37303 [17] => 39673 [18] => 41386 [19] => 42616 ) [Accts Payable] => Array ( [0] => 2474.8 [1] => 2843 [2] => 5694 [3] => 4748 [4] => 3792 [5] => 3628 [6] => 4278 [7] => 3623 [8] => 3820 [9] => 4095 [10] => 5623 [11] => 5339 [12] => 5917 [13] => 5949 [14] => 5980 [15] => 5616 [16] => 5897 [17] => 6362 [18] => 6393 [19] => 6803 ) [Short-Term Debt] => Array ( [0] => 117.6 [1] => 0 [2] => 4304 [3] => 897 [4] => 2123 [5] => 2415 [6] => 2502 [7] => 829 [8] => 1663 [9] => 2457 [10] => 4093 [11] => 2310 [12] => 2682 [13] => 3280 [14] => 3529 [15] => 1206 [16] => 2350 [17] => 3055 [18] => 3614 [19] => 1512 ) [ShortTermDebt_without_lease] => Array ( [0] => 117.6 [1] => 0 [2] => 4304 [3] => 897 [4] => 2123 [5] => 2415 [6] => 2502 [7] => 829 [8] => 1663 [9] => 2457 [10] => 4093 [11] => 2310 [12] => 2682 [13] => 3280 [14] => 3529 [15] => 1206 [16] => 2350 [17] => 3055 [18] => 3614 [19] => 1512 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 356 [7] => 382 [8] => 434 [9] => 428 [10] => 798 [11] => 1248 [12] => 1343 [13] => 1295 [14] => 1344 [15] => 1691 [16] => 1823 [17] => 2068 [18] => 2199 [19] => 2721 ) [Total Current Liabilities] => Array ( [0] => 2859.8 [1] => 3043 [2] => 10580 [3] => 6276 [4] => 7525 [5] => 7707 [6] => 8402 [7] => 6020 [8] => 7819 [9] => 8669 [10] => 11059 [11] => 9168 [12] => 10210 [13] => 11391 [14] => 11591 [15] => 8934 [16] => 11000 [17] => 12088 [18] => 12813 [19] => 11704 ) [Other Current Liab.] => Array ( [0] => 267.4 [1] => 200 [2] => 582 [3] => 631 [4] => 1610 [5] => 1664 [6] => 1622 [7] => 1568 [8] => 2336 [9] => 2117 [10] => 1343 [11] => 1519 [12] => 1611 [13] => 2162 [14] => 2082 [15] => 2112 [16] => 2753 [17] => 2671 [18] => 2806 [19] => 3389 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8995 [5] => 9324 [6] => 9920 [7] => 12096 [8] => 12107 [9] => 12154 [10] => 12447 [11] => 13288 [12] => 22377 [13] => 24207 [14] => 26546 [15] => 27038 [16] => 28736 [17] => 30296 [18] => 31731 [19] => 33440 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 5790.3 [1] => 6990 [2] => 7933 [3] => 9543 [4] => 10981 [5] => 12281 [6] => 12767 [7] => 12171 [8] => 12979 [9] => 13817 [10] => 15732 [11] => 17775 [12] => 20630 [13] => 24805 [14] => 28413 [15] => 31033 [16] => 34327 [17] => 38375 [18] => 42965 [19] => 47758 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -593 [5] => -605 [6] => -689 [7] => -1395 [8] => -1395 [9] => -1527 [10] => -1862 [11] => -4281 [12] => -11179 [13] => -18102 [14] => -22555 [15] => -22693 [16] => -23663 [17] => -28656 [18] => -31671 [19] => -34582 ) [Total Equity] => Array ( [0] => 5508.3 [1] => 6651 [2] => 16086 [3] => 17285 [4] => 19388 [5] => 20975 [6] => 24100 [7] => 22672 [8] => 23445 [9] => 23791 [10] => 26081 [11] => 26210 [12] => 31820 [13] => 30753 [14] => 32323 [15] => 33734 [16] => 37519 [17] => 37385 [18] => 39759 [19] => 45429 ) [Long-Term Debt] => Array ( [0] => 2819.3 [1] => 2984 [2] => 8038 [3] => 10171 [4] => 9562 [5] => 9278 [6] => 6959 [7] => 8940 [8] => 12467 [9] => 10643 [10] => 9395 [11] => 10157 [12] => 10843 [13] => 12166 [14] => 11351 [15] => 11721 [16] => 10354 [17] => 11210 [18] => 10981 [19] => 13050 ) [Total Liabilities] => Array ( [0] => 7318 [1] => 7955 [2] => 20540 [3] => 21212 [4] => 21990 [5] => 22704 [6] => 20927 [7] => 21138 [8] => 26600 [9] => 26197 [10] => 27821 [11] => 26948 [12] => 28178 [13] => 30175 [14] => 30174 [15] => 29383 [16] => 31687 [17] => 34739 [18] => 35139 [19] => 35812 ) [Other Long-Term Liab.] => Array ( [0] => 699.9 [1] => 861 [2] => 1179 [3] => 2604 [4] => 2415 [5] => 3059 [6] => 2733 [7] => 3449 [8] => 3717 [9] => 4173 [10] => 4417 [11] => 5193 [12] => 4474 [13] => 4045 [14] => 3405 [15] => 3590 [16] => 4081 [17] => 4119 [18] => 3991 [19] => 4619 ) [Cash and Equiv_pct] => Array ( [0] => 1.46 [1] => 7.37 [2] => 0.76 [3] => 0.82 [4] => 0.31 [5] => 0.95 [6] => 1.87 [7] => 1.41 [8] => 2.48 [9] => 3.17 [10] => 3.79 [11] => 3.24 [12] => 4.02 [13] => 6.02 [14] => 4.80 [15] => 5.41 [16] => 3.93 [17] => 4.42 [18] => 4.52 [19] => 4.84 ) [Accts Rec._pct] => Array ( [0] => 13.02 [1] => 12.28 [2] => 9.13 [3] => 8.65 [4] => 9.66 [5] => 8.32 [6] => 7.99 [7] => 7.63 [8] => 8.09 [9] => 8.48 [10] => 8.46 [11] => 8.63 [12] => 7.85 [13] => 8.26 [14] => 8.60 [15] => 7.69 [16] => 8.36 [17] => 8.57 [18] => 8.73 [19] => 8.58 ) [Inventory_pct] => Array ( [0] => 5.21 [1] => 5.64 [2] => 2.60 [3] => 2.22 [4] => 2.17 [5] => 1.82 [6] => 1.56 [7] => 1.53 [8] => 1.39 [9] => 1.41 [10] => 1.44 [11] => 1.18 [12] => 1.16 [13] => 1.05 [14] => 1.80 [15] => 2.01 [16] => 2.08 [17] => 2.21 [18] => 2.05 [19] => 1.83 ) [Other Current Assets_pct] => Array ( [0] => 22.76 [1] => 20.30 [2] => 11.65 [3] => 8.19 [4] => 10.51 [5] => 12.26 [6] => 5.37 [7] => 4.50 [8] => 3.72 [9] => 3.58 [10] => 3.70 [11] => 3.59 [12] => 2.92 [13] => 3.23 [14] => 3.47 [15] => 3.72 [16] => 3.29 [17] => 3.88 [18] => 3.00 [19] => 2.12 ) [Total Current Assets_pct] => Array ( [0] => 42.45 [1] => 45.59 [2] => 24.14 [3] => 19.88 [4] => 22.66 [5] => 23.35 [6] => 16.80 [7] => 15.08 [8] => 15.68 [9] => 16.63 [10] => 17.38 [11] => 16.64 [12] => 15.94 [13] => 18.57 [14] => 18.67 [15] => 18.84 [16] => 17.66 [17] => 19.07 [18] => 18.30 [19] => 17.37 ) [Net PPE_pct] => Array ( [0] => 45.33 [1] => 42.38 [2] => 21.93 [3] => 23.25 [4] => 25.00 [5] => 25.98 [6] => 27.34 [7] => 29.46 [8] => 25.54 [9] => 25.36 [10] => 30.58 [11] => 31.92 [12] => 28.61 [13] => 28.61 [14] => 28.05 [15] => 27.88 [16] => 25.73 [17] => 27.31 [18] => 28.72 [19] => 27.55 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 49.09 [3] => 41.59 [4] => 38.11 [5] => 35.93 [6] => 35.79 [7] => 33.88 [8] => 39.68 [9] => 39.51 [10] => 36.70 [11] => 47.28 [12] => 51.08 [13] => 48.75 [14] => 38.23 [15] => 37.91 [16] => 42.17 [17] => 40.58 [18] => 40.22 [19] => 42.71 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.21 [1] => 12.03 [2] => 4.85 [3] => 15.28 [4] => 14.23 [5] => 14.74 [6] => 20.07 [7] => 21.58 [8] => 19.10 [9] => 18.49 [10] => 15.34 [11] => 4.16 [12] => 4.37 [13] => 4.07 [14] => 15.05 [15] => 15.37 [16] => 14.44 [17] => 13.04 [18] => 12.75 [19] => 12.38 ) [Accts Payable_pct] => Array ( [0] => 19.29 [1] => 19.46 [2] => 15.55 [3] => 12.33 [4] => 9.16 [5] => 8.31 [6] => 9.50 [7] => 8.27 [8] => 7.63 [9] => 8.19 [10] => 10.43 [11] => 10.04 [12] => 9.86 [13] => 9.76 [14] => 9.57 [15] => 8.90 [16] => 8.52 [17] => 8.82 [18] => 8.54 [19] => 8.37 ) [Short-Term Debt_pct] => Array ( [0] => 0.92 [1] => 0.00 [2] => 11.75 [3] => 2.33 [4] => 5.13 [5] => 5.53 [6] => 5.56 [7] => 1.89 [8] => 3.32 [9] => 4.92 [10] => 7.59 [11] => 4.35 [12] => 4.47 [13] => 5.38 [14] => 5.65 [15] => 1.91 [16] => 3.40 [17] => 4.24 [18] => 4.83 [19] => 1.86 ) [Other Current Liab._pct] => Array ( [0] => 2.08 [1] => 1.37 [2] => 1.59 [3] => 1.64 [4] => 3.89 [5] => 3.81 [6] => 3.60 [7] => 3.58 [8] => 4.67 [9] => 4.24 [10] => 2.49 [11] => 2.86 [12] => 2.69 [13] => 3.55 [14] => 3.33 [15] => 3.35 [16] => 3.98 [17] => 3.70 [18] => 3.75 [19] => 4.17 ) [Total Current Liabilities_pct] => Array ( [0] => 22.30 [1] => 20.83 [2] => 28.89 [3] => 16.30 [4] => 18.19 [5] => 17.64 [6] => 18.66 [7] => 13.74 [8] => 15.62 [9] => 17.34 [10] => 20.52 [11] => 17.25 [12] => 17.02 [13] => 18.70 [14] => 18.55 [15] => 14.15 [16] => 15.89 [17] => 16.76 [18] => 17.11 [19] => 14.41 ) [Long-Term Debt_pct] => Array ( [0] => 21.98 [1] => 20.43 [2] => 21.95 [3] => 26.42 [4] => 23.11 [5] => 21.24 [6] => 15.46 [7] => 20.41 [8] => 24.91 [9] => 21.29 [10] => 17.43 [11] => 19.11 [12] => 18.07 [13] => 19.97 [14] => 18.16 [15] => 18.57 [16] => 14.96 [17] => 15.54 [18] => 14.66 [19] => 16.06 ) [Other Long-Term Liab._pct] => Array ( [0] => 12.78 [1] => 13.20 [2] => 5.25 [3] => 12.38 [4] => 11.85 [5] => 13.09 [6] => 12.36 [7] => 14.10 [8] => 12.62 [9] => 13.77 [10] => 13.67 [11] => 14.34 [12] => 11.88 [13] => 10.86 [14] => 11.57 [15] => 13.83 [16] => 14.93 [17] => 15.86 [18] => 15.15 [19] => 13.61 ) [Total Liabilities_pct] => Array ( [0] => 57.05 [1] => 54.46 [2] => 56.08 [3] => 55.10 [4] => 53.14 [5] => 51.98 [6] => 46.48 [7] => 48.25 [8] => 53.15 [9] => 52.41 [10] => 51.61 [11] => 50.69 [12] => 46.96 [13] => 49.53 [14] => 48.28 [15] => 46.55 [16] => 45.79 [17] => 48.17 [18] => 46.92 [19] => 44.08 ) [netcash] => Array ( [0] => -4.37 [1] => -4.37 [2] => -10.01 [3] => -10.1 [4] => -10.52 [5] => -10.63 [6] => -9.63 [7] => -9.8 [8] => -12.43 [9] => -12.04 [10] => -12.55 [11] => -12.55 [12] => -12.33 [13] => -13.66 [14] => -14.48 [15] => -13.97 [16] => -15.14 [17] => -17 [18] => -17.64 [19] => -17.85 ) [NCAV] => Array ( [0] => -3.4 [1] => -3.25 [2] => -8.54 [3] => -8.68 [4] => -8.86 [5] => -9.14 [6] => -8.17 [7] => -8.44 [8] => -10.77 [9] => -10.31 [10] => -10.69 [11] => -10.68 [12] => -10.47 [13] => -11.55 [14] => -12.03 [15] => -11.67 [16] => -12.5 [17] => -14.07 [18] => -14.49 [19] => -14.5 ) [NCAV_real] => Array ( [0] => -1.15 [1] => -0.82 [2] => -5.78 [3] => -6.55 [4] => -6.07 [5] => -5.96 [6] => -6.41 [7] => -6.94 [8] => -9.19 [9] => -8.75 [10] => -8.98 [11] => -9.01 [12] => -8.91 [13] => -9.72 [14] => -9.86 [15] => -9.41 [16] => -10.18 [17] => -11.3 [18] => -11.91 [19] => -12.15 ) [Book Value Per Share] => Array ( [0] => 3.37 [1] => 4.22 [2] => 7.95 [3] => 8.35 [4] => 9.33 [5] => 10 [6] => 11.56 [7] => 10.83 [8] => 11.49 [9] => 11.64 [10] => 12.69 [11] => 13.04 [12] => 15.22 [13] => 15.84 [14] => 17.23 [15] => 18.15 [16] => 19.62 [17] => 20.14 [18] => 22.09 [19] => 25.43 ) [Tangibles_book_per_share] => Array ( [0] => 3.37 [1] => 4.22 [2] => -0.93 [3] => 0.62 [4] => 1.74 [5] => 2.52 [6] => 3.83 [7] => 3.74 [8] => 1.76 [9] => 1.98 [10] => 3.07 [11] => 0.54 [12] => 0.56 [13] => 0.54 [14] => 4.49 [15] => 5.28 [16] => 4.36 [17] => 4.37 [18] => 5.35 [19] => 6.01 ) [deb2equity] => Array ( [0] => 0.533 [1] => 0.449 [2] => 0.767 [3] => 0.64 [4] => 0.603 [5] => 0.557 [6] => 0.393 [7] => 0.431 [8] => 0.603 [9] => 0.551 [10] => 0.517 [11] => 0.476 [12] => 0.425 [13] => 0.502 [14] => 0.46 [15] => 0.383 [16] => 0.339 [17] => 0.382 [18] => 0.367 [19] => 0.321 ) [debt2rev_totaldebt] => Array ( [0] => 2936.9 [1] => 2984 [2] => 12342 [3] => 11068 [4] => 11685 [5] => 11693 [6] => 9461 [7] => 9769 [8] => 14130 [9] => 13100 [10] => 13488 [11] => 12467 [12] => 13525 [13] => 15446 [14] => 14880 [15] => 12927 [16] => 12704 [17] => 14265 [18] => 14595 [19] => 14562 ) [debt2rev] => Array ( [0] => 0.292 [1] => 0.246 [2] => 0.659 [3] => 0.493 [4] => 0.509 [5] => 0.499 [6] => 0.372 [7] => 0.388 [8] => 0.558 [9] => 0.484 [10] => 0.439 [11] => 0.397 [12] => 0.401 [13] => 0.435 [14] => 0.393 [15] => 0.358 [16] => 0.334 [17] => 0.349 [18] => 0.345 [19] => 0.323 ) [cogs2rev] => Array ( [0] => 0.64 [1] => 0.64 [2] => 0.62 [3] => 0.67 [4] => 0.66 [5] => 0.70 [6] => 0.85 [7] => 0.86 [8] => 0.91 [9] => 0.90 [10] => 0.87 [11] => 0.87 [12] => 0.84 [13] => 0.81 [14] => 0.80 [15] => 0.84 [16] => 0.82 [17] => 0.81 [18] => 0.79 [19] => 0.79 ) [inventory2rev] => Array ( [0] => 0.066 [1] => 0.068 [2] => 0.051 [3] => 0.038 [4] => 0.039 [5] => 0.034 [6] => 0.028 [7] => 0.027 [8] => 0.028 [9] => 0.026 [10] => 0.025 [11] => 0.02 [12] => 0.021 [13] => 0.018 [14] => 0.03 [15] => 0.035 [16] => 0.038 [17] => 0.039 [18] => 0.036 [19] => 0.033 ) [ar2asset] => Array ( [0] => 0.13 [1] => 0.123 [2] => 0.091 [3] => 0.086 [4] => 0.097 [5] => 0.083 [6] => 0.08 [7] => 0.076 [8] => 0.081 [9] => 0.085 [10] => 0.085 [11] => 0.086 [12] => 0.078 [13] => 0.083 [14] => 0.086 [15] => 0.077 [16] => 0.084 [17] => 0.086 [18] => 0.087 [19] => 0.086 ) [cash2asset] => Array ( [0] => 0.015 [1] => 0.074 [2] => 0.008 [3] => 0.008 [4] => 0.003 [5] => 0.009 [6] => 0.019 [7] => 0.014 [8] => 0.025 [9] => 0.032 [10] => 0.038 [11] => 0.032 [12] => 0.04 [13] => 0.06 [14] => 0.048 [15] => 0.054 [16] => 0.039 [17] => 0.044 [18] => 0.045 [19] => 0.048 ) [equity2asset] => Array ( [0] => 0.429 [1] => 0.455 [2] => 0.439 [3] => 0.449 [4] => 0.469 [5] => 0.48 [6] => 0.535 [7] => 0.518 [8] => 0.468 [9] => 0.476 [10] => 0.484 [11] => 0.493 [12] => 0.53 [13] => 0.505 [14] => 0.517 [15] => 0.534 [16] => 0.542 [17] => 0.518 [18] => 0.531 [19] => 0.559 ) [equity2liab_tangbile] => Array ( [0] => 0.753 [1] => 0.836 [2] => 0 [3] => 0.06 [4] => 0.165 [5] => 0.233 [6] => 0.381 [7] => 0.37 [8] => 0.135 [9] => 0.154 [10] => 0.226 [11] => 0.04 [12] => 0.042 [13] => 0.035 [14] => 0.279 [15] => 0.334 [16] => 0.263 [17] => 0.234 [18] => 0.274 [19] => 0.3 ) [ppe2asset] => Array ( [0] => 0.453 [1] => 0.424 [2] => 0.219 [3] => 0.233 [4] => 0.25 [5] => 0.26 [6] => 0.273 [7] => 0.295 [8] => 0.255 [9] => 0.254 [10] => 0.306 [11] => 0.319 [12] => 0.286 [13] => 0.286 [14] => 0.281 [15] => 0.279 [16] => 0.257 [17] => 0.273 [18] => 0.287 [19] => 0.275 ) [interest2rev] => Array ( [0] => -1.192 [1] => -0.905 [2] => -2.337 [3] => -3.084 [4] => -2.707 [5] => -2.611 [6] => -1.955 [7] => -1.657 [8] => -1.788 [9] => -2.93 [10] => -2.006 [11] => -1.903 [12] => -2.092 [13] => -2.101 [14] => -1.385 [15] => -1.627 [16] => -1.198 [17] => -1.064 [18] => -1.116 [19] => -0.775 ) [std2asset] => Array ( [0] => 0.223 [1] => 0.208 [2] => 0.289 [3] => 0.163 [4] => 0.182 [5] => 0.176 [6] => 0.187 [7] => 0.137 [8] => 0.156 [9] => 0.173 [10] => 0.205 [11] => 0.172 [12] => 0.17 [13] => 0.187 [14] => 0.185 [15] => 0.142 [16] => 0.159 [17] => 0.168 [18] => 0.171 [19] => 0.144 ) [ltd2asset] => Array ( [0] => 0.22 [1] => 0.204 [2] => 0.219 [3] => 0.264 [4] => 0.231 [5] => 0.212 [6] => 0.155 [7] => 0.204 [8] => 0.249 [9] => 0.213 [10] => 0.174 [11] => 0.191 [12] => 0.181 [13] => 0.2 [14] => 0.182 [15] => 0.186 [16] => 0.15 [17] => 0.155 [18] => 0.147 [19] => 0.161 ) [turnover] => Array ( [0] => 0.784 [1] => 0.832 [2] => 0.512 [3] => 0.584 [4] => 0.555 [5] => 0.537 [6] => 0.565 [7] => 0.575 [8] => 0.506 [9] => 0.541 [10] => 0.571 [11] => 0.59 [12] => 0.562 [13] => 0.583 [14] => 0.606 [15] => 0.573 [16] => 0.55 [17] => 0.567 [18] => 0.564 [19] => 0.554 ) [CF_Net Income] => Array ( [0] => 1110.4 [1] => 1380 [2] => 1214 [3] => 1966 [4] => 1850 [5] => 1300 [6] => 920 [7] => -158 [8] => 1236 [9] => 1267 [10] => 2345 [11] => 2533 [12] => 3374 [13] => 4687 [14] => 4729 [15] => 3609 [16] => 4313 [17] => 5258 [18] => 6173 [19] => 6636 ) [buybackratio] => Array ( [0] => 0 [1] => -0.13 [2] => -0.07 [3] => -0.09 [4] => -0.1 [5] => -0.16 [6] => -0.52 [7] => 1.12 [8] => -0.04 [9] => -0.04 [10] => -0.09 [11] => -0.16 [12] => -0.37 [13] => -0.27 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 7.18 [1] => 9.13 [2] => 0 [3] => 3.63 [4] => 5.9 [5] => 5.93 [6] => 6.17 [7] => 2.2 [8] => 4.89 [9] => 5.39 [10] => 8.87 [11] => 3.84 [12] => 4.47 [13] => 5.42 [14] => 15.96 [15] => 15.18 [16] => 14.87 [17] => 16.7 [18] => 20.32 [19] => 22.41 ) [CF_DDA] => Array ( [0] => 1608.3 [1] => 1853 [2] => 3735 [3] => 3172 [4] => 3754 [5] => 3779 [6] => 2195 [7] => 1754 [8] => 1042 [9] => 1077 [10] => 1210 [11] => 1341 [12] => 1437 [13] => 1491 [14] => 1582 [15] => 1631 [16] => 1713 [17] => 1841 [18] => 1987 [19] => 2192 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2807.3 [1] => 3510 [2] => 4625 [3] => 5099 [4] => 5115 [5] => 5588 [6] => 3755 [7] => 3048 [8] => 2286 [9] => 2901 [10] => 4644 [11] => 4269 [12] => 6058 [13] => 5421 [14] => 5446 [15] => 5319 [16] => 6578 [17] => 6994 [18] => 7966 [19] => 9452 ) [Cash Flow from Others] => Array ( [0] => 824.2 [1] => 133 [2] => 322 [3] => -150 [4] => 31 [5] => 57 [6] => -544 [7] => 1696 [8] => 109 [9] => -116 [10] => 923 [11] => 448 [12] => 445 [13] => -461 [14] => -188 [15] => 212 [16] => 685 [17] => 907 [18] => 425 [19] => 429 ) [Cash Flow_PPE] => Array ( [0] => -1026.1 [1] => -896 [2] => -1745 [3] => -501 [4] => -2527 [5] => -2453 [6] => -1100 [7] => -1658 [8] => -886 [9] => -883 [10] => -1427 [11] => -1773 [12] => -1319 [13] => -1565 [14] => -1578 [15] => -1753 [16] => -2110 [17] => -3559 [18] => -3784 [19] => -2796 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -34 [7] => -480 [8] => -2845 [9] => -130 [10] => -48 [11] => 91 [12] => -55 [13] => -588 [14] => -660 [15] => 9 [16] => -2323 [17] => 380 [18] => -1073 [19] => -2046 ) [Cash Flow_CPEX] => Array ( [0] => -1026.1 [1] => -896 [2] => -1745 [3] => -2102 [4] => -2527 [5] => -2453 [6] => -2013 [7] => -1795 [8] => -1086 [9] => -1049 [10] => -1427 [11] => -1826 [12] => -1319 [13] => -1566 [14] => -1578 [15] => -1753 [16] => -2110 [17] => -3559 [18] => -3784 [19] => -2796 ) [Cash Flow from Investing] => Array ( [0] => -2886.7 [1] => -2288 [2] => -13464 [3] => -3936 [4] => -5665 [5] => -5310 [6] => -1091 [7] => -2015 [8] => -3176 [9] => -1034 [10] => -1484 [11] => -1691 [12] => -227 [13] => -621 [14] => -2162 [15] => -1755 [16] => -4523 [17] => -3286 [18] => -4759 [19] => -4676 ) [Net Issuance of Stock] => Array ( [0] => -570.7 [1] => -166 [2] => -377 [3] => -453 [4] => 154 [5] => 185 [6] => 316 [7] => -896 [8] => 47 [9] => 51 [10] => -134 [11] => -2026 [12] => -5639 [13] => -5678 [14] => -4453 [15] => -138 [16] => -2669 [17] => -4993 [18] => -3015 [19] => -4087 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 183 [2] => 85 [3] => 180 [4] => 184 [5] => 204 [6] => 482 [7] => 177 [8] => 47 [9] => 51 [10] => 201 [11] => 394 [12] => 1259 [13] => 1245 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 551.1 [1] => 14 [2] => 8688 [3] => -1641 [4] => 618 [5] => -176 [6] => -2118 [7] => 77 [8] => 1892 [9] => -1145 [10] => -2203 [11] => -699 [12] => 941 [13] => 2696 [14] => 528 [15] => -1852 [16] => -181 [17] => 1647 [18] => 424 [19] => 379 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -153.2 [1] => -180 [2] => -271 [3] => -342 [4] => -412 [5] => 0 [6] => -434 [7] => -438 [8] => -428 [9] => -429 [10] => -430 [11] => -490 [12] => -519 [13] => -637 [14] => -664 [15] => -648 [16] => -653 [17] => -756 [18] => -1076 [19] => -1324 ) [Cash from Financing] => Array ( [0] => -96.7 [1] => -332 [2] => 8040 [3] => -1124 [4] => 360 [5] => 9 [6] => -2236 [7] => -1257 [8] => 1511 [9] => -1523 [10] => -2701 [11] => -2897 [12] => -5143 [13] => -3541 [14] => -3953 [15] => -3148 [16] => -2663 [17] => -3233 [18] => -2985 [19] => -4214 ) [Other Financing] => Array ( [0] => 76.1 [1] => 0 [2] => 0 [3] => 1312 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 66 [11] => 318 [12] => 74 [13] => 78 [14] => 636 [15] => -510 [16] => 840 [17] => 869 [18] => 682 [19] => 818 ) [Net Change in Cash] => Array ( [0] => -176.1 [1] => 890 [2] => -799 [3] => 39 [4] => -190 [5] => 287 [6] => 428 [7] => -224 [8] => 621 [9] => 344 [10] => 459 [11] => -319 [12] => 688 [13] => 1259 [14] => -669 [15] => 416 [16] => -695 [17] => 463 [18] => 202 [19] => 544 ) [NetChangeinCash_others] => Array ( [0] => -4.54747350886E-13 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -87 [17] => -12 [18] => -20 [19] => -18 ) [total_freecashflow] => Array ( [0] => 1781.2 [1] => 2614 [2] => 2880 [3] => 2997 [4] => 2588 [5] => 3135 [6] => 1742 [7] => 1253 [8] => 1200 [9] => 1852 [10] => 3217 [11] => 2443 [12] => 4739 [13] => 3855 [14] => 3868 [15] => 3566 [16] => 4468 [17] => 3435 [18] => 4182 [19] => 6656 ) [CF_Net Income_pct] => Array ( [0] => 39.55 [1] => 39.32 [2] => 26.25 [3] => 38.56 [4] => 36.17 [5] => 23.26 [6] => 24.50 [7] => -5.18 [8] => 54.07 [9] => 43.67 [10] => 50.50 [11] => 59.33 [12] => 55.69 [13] => 86.46 [14] => 86.83 [15] => 67.85 [16] => 65.57 [17] => 75.18 [18] => 77.49 [19] => 70.21 ) [CF_DDA_pct] => Array ( [0] => 1,608 [1] => 1,853 [2] => 3,735 [3] => 3,172 [4] => 3,754 [5] => 3,779 [6] => 2,195 [7] => 1,754 [8] => 1,042 [9] => 1,077 [10] => 1,210 [11] => 1,341 [12] => 1,437 [13] => 1,491 [14] => 1,582 [15] => 1,631 [16] => 1,713 [17] => 1,841 [18] => 1,987 [19] => 2,192 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -36.55 [1] => -25.53 [2] => -37.73 [3] => -41.22 [4] => -49.40 [5] => -43.90 [6] => -53.61 [7] => -58.89 [8] => -47.51 [9] => -36.16 [10] => -30.73 [11] => -42.77 [12] => -21.77 [13] => -28.89 [14] => -28.98 [15] => -32.96 [16] => -32.08 [17] => -50.89 [18] => -47.50 [19] => -29.58 ) [Cash Flow from Investing_pct] => Array ( [0] => -102.83 [1] => -65.19 [2] => -291.11 [3] => -77.19 [4] => -110.75 [5] => -95.03 [6] => -29.05 [7] => -66.11 [8] => -138.93 [9] => -35.64 [10] => -31.96 [11] => -39.61 [12] => -3.75 [13] => -11.46 [14] => -39.70 [15] => -32.99 [16] => -68.76 [17] => -46.98 [18] => -59.74 [19] => -49.47 ) [Net Issuance of Stock_pct] => Array ( [0] => -20.33 [1] => -4.73 [2] => -8.15 [3] => -8.88 [4] => 3.01 [5] => 3.31 [6] => 8.42 [7] => -29.40 [8] => 2.06 [9] => 1.76 [10] => -2.89 [11] => -47.46 [12] => -93.08 [13] => -104.74 [14] => -81.77 [15] => -2.59 [16] => -40.57 [17] => -71.39 [18] => -37.85 [19] => -43.24 ) [Net Issuance of Debt_pct] => Array ( [0] => 19.63 [1] => 0.40 [2] => 187.85 [3] => -32.18 [4] => 12.08 [5] => -3.15 [6] => -56.40 [7] => 2.53 [8] => 82.76 [9] => -39.47 [10] => -47.44 [11] => -16.37 [12] => 15.53 [13] => 49.73 [14] => 9.70 [15] => -34.82 [16] => -2.75 [17] => 23.55 [18] => 5.32 [19] => 4.01 ) [Dividends_pct] => Array ( [0] => -5.46 [1] => -5.13 [2] => -5.86 [3] => -6.71 [4] => -8.05 [5] => 0.00 [6] => -11.56 [7] => -14.37 [8] => -18.72 [9] => -14.79 [10] => -9.26 [11] => -11.48 [12] => -8.57 [13] => -11.75 [14] => -12.19 [15] => -12.18 [16] => -9.93 [17] => -10.81 [18] => -13.51 [19] => -14.01 ) [Other Financing_pct] => Array ( [0] => -3.44 [1] => -9.46 [2] => 173.84 [3] => -22.04 [4] => 7.04 [5] => 0.16 [6] => -59.55 [7] => -41.24 [8] => 66.10 [9] => -52.50 [10] => -58.16 [11] => -67.86 [12] => -84.90 [13] => -65.32 [14] => -72.59 [15] => -59.18 [16] => -40.48 [17] => -46.23 [18] => -37.47 [19] => -44.58 ) [Cash from Financing_pct] => Array ( [0] => -6.16 [1] => -9.46 [2] => 173.84 [3] => -47.77 [4] => 7.04 [5] => 0.16 [6] => -59.55 [7] => -41.24 [8] => 66.10 [9] => -52.50 [10] => -59.58 [11] => -75.31 [12] => -86.12 [13] => -66.76 [14] => -84.26 [15] => -49.60 [16] => -53.25 [17] => -58.65 [18] => -46.03 [19] => -53.24 ) [Net Change in Cash_pct] => Array ( [0] => -6.27 [1] => 25.36 [2] => -17.28 [3] => 0.76 [4] => -3.71 [5] => 5.14 [6] => 11.40 [7] => -7.35 [8] => 27.17 [9] => 11.86 [10] => 9.88 [11] => -7.47 [12] => 11.36 [13] => 23.22 [14] => -12.28 [15] => 7.82 [16] => -10.57 [17] => 6.62 [18] => 2.54 [19] => 5.76 ) [total_freecashflow_pct] => Array ( [0] => 63.45 [1] => 74.47 [2] => 62.27 [3] => 58.78 [4] => 50.60 [5] => 56.10 [6] => 46.39 [7] => 41.11 [8] => 52.49 [9] => 63.84 [10] => 69.27 [11] => 57.23 [12] => 78.23 [13] => 71.11 [14] => 71.02 [15] => 67.04 [16] => 67.92 [17] => 49.11 [18] => 52.50 [19] => 70.42 ) [per share rev] => Array ( [0] => 6.16 [1] => 7.66 [2] => 10.03 [3] => 10.86 [4] => 11.05 [5] => 11.18 [6] => 15.75 [7] => 12.07 [8] => 12.42 [9] => 12.6 [10] => 14.03 [11] => 14.74 [12] => 16.26 [13] => 16.97 [14] => 19.43 [15] => 19.28 [16] => 19.54 [17] => 21.42 [18] => 23.26 [19] => 24.84 ) [per share eps] => Array ( [0] => 0.68 [1] => 0.87 [2] => 0.65 [3] => 0.95 [4] => 0.89 [5] => 0.62 [6] => 0.57 [7] => -0.02 [8] => 0.6 [9] => 0.59 [10] => 1.07 [11] => 1.19 [12] => 1.64 [13] => 2.25 [14] => 2.28 [15] => 1.76 [16] => 2.03 [17] => 2.52 [18] => 3.13 [19] => 3.38 ) [eps_nri] => Array ( [0] => 0.68 [1] => 0.87 [2] => 0.65 [3] => 0.95 [4] => 0.89 [5] => 0.62 [6] => 0.57 [7] => 0.06 [8] => 0.6 [9] => 0.62 [10] => 1.07 [11] => 1.19 [12] => 1.6 [13] => 2.24 [14] => 2.27 [15] => 1.76 [16] => 2.03 [17] => 2.52 [18] => 3.13 [19] => 3.38 ) [per share_freecashflow] => Array ( [0] => 1.09 [1] => 1.65 [2] => 1.54 [3] => 1.45 [4] => 1.25 [5] => 1.5 [6] => 1.08 [7] => 0.6 [8] => 0.59 [9] => 0.86 [10] => 1.47 [11] => 1.15 [12] => 2.28 [13] => 1.84 [14] => 1.99 [15] => 1.9 [16] => 2.29 [17] => 1.8 [18] => 2.3 [19] => 3.67 ) [ROE] => Array ( [0] => 20.16 [1] => 20.75 [2] => 7.55 [3] => 11.37 [4] => 9.54 [5] => 6.2 [6] => 3.82 [7] => -0.7 [8] => 5.27 [9] => 5.33 [10] => 8.99 [11] => 9.66 [12] => 10.6 [13] => 15.24 [14] => 13.7 [15] => 9.8 [16] => 10.56 [17] => 12.86 [18] => 14.29 [19] => 13.51 ) [payout] => Array ( [0] => 0.141 [1] => 0.098 [2] => 0.205 [3] => 0.171 [4] => 0.276 [5] => 0 [6] => 0.368 [7] => 0 [8] => 0.35 [9] => 0.356 [10] => 0.196 [11] => 0.202 [12] => 0.165 [13] => 0.138 [14] => 0.154 [15] => 0.199 [16] => 0.172 [17] => 0.159 [18] => 0.192 [19] => 0.222 ) [ROA] => Array ( [0] => 8.66 [1] => 9.45 [2] => 3.31 [3] => 5.11 [4] => 4.47 [5] => 2.98 [6] => 2.04 [7] => -0.36 [8] => 2.47 [9] => 2.53 [10] => 4.35 [11] => 4.77 [12] => 5.62 [13] => 7.69 [14] => 7.08 [15] => 5.24 [16] => 5.73 [17] => 6.66 [18] => 7.59 [19] => 7.55 ) [ROC_capital] => Array ( [0] => 14179 [1] => 15814 [2] => 21139 [3] => 19758 [4] => 24071 [5] => 26903 [6] => 22293 [7] => 21485 [8] => 22493 [9] => 22782 [10] => 27845 [11] => 27724 [12] => 28479 [13] => 30718 [14] => 31366 [15] => 31833 [16] => 32308 [17] => 36247 [18] => 37466 [19] => 38213 ) [ROC] => Array ( [0] => 7.83 [1] => 8.73 [2] => 5.74 [3] => 9.95 [4] => 7.69 [5] => 4.83 [6] => 4.13 [7] => -0.74 [8] => 5.5 [9] => 5.56 [10] => 8.42 [11] => 9.14 [12] => 11.85 [13] => 15.26 [14] => 14.11 [15] => 10.39 [16] => 12.27 [17] => 13.26 [18] => 15.17 [19] => 16.06 ) [ROC_JOEL_capital] => Array ( [0] => 8330.5 [1] => 8729 [2] => 10317 [3] => 10908 [4] => 14192 [5] => 15840 [6] => 13131 [7] => 13703 [8] => 13234 [9] => 13197 [10] => 16843 [11] => 17232 [12] => 17167 [13] => 17433 [14] => 18135 [15] => 18341 [16] => 18659 [17] => 21234 [18] => 22635 [19] => 22380 ) [ROC_JOEL] => Array ( [0] => 21.65 [1] => 25.51 [2] => 29.31 [3] => 36.17 [4] => 27.59 [5] => 19.72 [6] => 18.53 [7] => 10.06 [8] => 18.01 [9] => 20.44 [10] => 23.65 [11] => 22.78 [12] => 31.3 [13] => 38.9 [14] => 40.83 [15] => 28.38 [16] => 34.6 [17] => 36.39 [18] => 38.71 [19] => 41.27 ) [ROC_JOEL_new] => Array ( [0] => 21.4 [1] => 23.85 [2] => 23.59 [3] => 36.35 [4] => 26.89 [5] => 18.55 [6] => 22.4 [7] => 11.87 [8] => 18.26 [9] => 20.94 [10] => 23.7 [11] => 23.45 [12] => 32.63 [13] => 45.2 [14] => 39.58 [15] => 31 [16] => 34.45 [17] => 36.42 [18] => 39.32 [19] => 40.49 ) [grossmargin] => Array ( [0] => 35.54 [1] => 35.54 [2] => 37.72 [3] => 33.3 [4] => 34.09 [5] => 30.05 [6] => 14.78 [7] => 14.3 [8] => 9.5 [9] => 10.03 [10] => 13.16 [11] => 12.53 [12] => 15.87 [13] => 19.1 [14] => 19.67 [15] => 15.76 [16] => 17.67 [17] => 19.03 [18] => 20.96 [19] => 20.98 ) [pretaxmargin] => Array ( [0] => 16.93 [1] => 17.42 [2] => 11 [3] => 15.07 [4] => 14.05 [5] => 10.25 [6] => 10.36 [7] => 5.1 [8] => 8.65 [9] => 8.33 [10] => 12.16 [11] => 12.15 [12] => 15.78 [13] => 21.75 [14] => 19.56 [15] => 15.65 [16] => 17.41 [17] => 19.67 [18] => 21.9 [19] => 21.36 ) [operatingmargin] => Array ( [0] => 17.94 [1] => 18.33 [2] => 16.14 [3] => 17.55 [4] => 17.04 [5] => 13.33 [6] => 9.57 [7] => 5.47 [8] => 9.41 [9] => 9.97 [10] => 12.96 [11] => 12.51 [12] => 15.92 [13] => 19.1 [14] => 19.57 [15] => 14.4 [16] => 16.96 [17] => 18.89 [18] => 20.73 [19] => 20.51 ) [netmargin] => Array ( [0] => 11.04 [1] => 11.36 [2] => 6.48 [3] => 8.75 [4] => 8.05 [5] => 5.55 [6] => 3.62 [7] => -0.63 [8] => 4.88 [9] => 4.68 [10] => 7.63 [11] => 8.07 [12] => 10 [13] => 13.2 [14] => 11.7 [15] => 9.15 [16] => 10.41 [17] => 11.76 [18] => 13.44 [19] => 13.62 ) [pettm] => Array ( [0] => 18.640 [1] => 21.590 [2] => 31.340 [3] => 27.750 [4] => 28.260 [5] => 40.490 [6] => 27.390 [7] => 0.000 [8] => 24.550 [9] => 34.180 [10] => 20.430 [11] => 19.760 [12] => 18.590 [13] => 15.390 [14] => 13.530 [15] => 15.570 [16] => 16.380 [17] => 11.950 [18] => 16.730 [19] => 19.060 ) [penri] => Array ( [0] => 0.00 [1] => 21.57 [2] => 31.34 [3] => 27.75 [4] => 28.29 [5] => 40.49 [6] => 26.24 [7] => 307.40 [8] => 24.35 [9] => 32.44 [10] => 20.68 [11] => 19.73 [12] => 18.84 [13] => 15.42 [14] => 13.52 [15] => 15.60 [16] => 16.39 [17] => 11.97 [18] => 16.76 [19] => 19.08 ) [pe] => Array ( [0] => 18.640 [1] => 21.590 [2] => 31.340 [3] => 27.750 [4] => 28.260 [5] => 40.490 [6] => 27.390 [7] => 0.000 [8] => 24.550 [9] => 34.180 [10] => 20.430 [11] => 19.760 [12] => 18.590 [13] => 15.390 [14] => 13.530 [15] => 15.570 [16] => 16.380 [17] => 11.950 [18] => 16.730 [19] => 19.060 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 10.340 [7] => 4.730 [8] => 8.540 [9] => 10.470 [10] => 7.210 [11] => 7.260 [12] => 54.150 [13] => 63.690 [14] => 24.360 [15] => 5.210 [16] => 7.570 [17] => 6.840 [18] => 9.740 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.42 [6] => 12.63 [7] => 0.51 [8] => 0 [9] => 0 [10] => 0 [11] => 14.97 [12] => 26.39 [13] => 50.67 [14] => 46.6 [15] => 25.47 [16] => 14.04 [17] => 0 [18] => 20.28 [19] => 41.81 ) [pfcf] => Array ( [0] => 11.310 [1] => 11.370 [2] => 14.990 [3] => 18.180 [4] => 20.080 [5] => 16.780 [6] => 14.320 [7] => 47.290 [8] => 25.610 [9] => 24.430 [10] => 15.150 [11] => 20.770 [12] => 13.420 [13] => 18.590 [14] => 15.500 [15] => 14.450 [16] => 14.450 [17] => 16.760 [18] => 22.830 [19] => 17.570 ) [ps] => Array ( [0] => 2.030 [1] => 2.450 [2] => 2.240 [3] => 2.430 [4] => 2.280 [5] => 2.270 [6] => 0.780 [7] => 1.540 [8] => 1.200 [9] => 1.570 [10] => 1.580 [11] => 1.610 [12] => 1.850 [13] => 2.030 [14] => 1.580 [15] => 1.420 [16] => 1.690 [17] => 1.410 [18] => 2.250 [19] => 2.600 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.378 [6] => 1.472 [7] => 1.602 [8] => 1.214 [9] => 1.078 [10] => 1.1 [11] => 1.062 [12] => 0.912 [13] => 1.356 [14] => 1.606 [15] => 1.754 [16] => 1.908 [17] => 2.008 [18] => 2.058 [19] => 2.076 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.610 [6] => 4.640 [7] => 8.500 [8] => -6.560 [9] => -17.520 [10] => -16.900 [11] => -12.470 [12] => 16.390 [13] => 22.720 [14] => 20.530 [15] => 14.470 [16] => 6.950 [17] => 1.890 [18] => 6.500 [19] => 12.370 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.290 [6] => 9.770 [7] => 14.140 [8] => -0.740 [9] => -10.780 [10] => -12.090 [11] => -8.580 [12] => 20.270 [13] => 26.750 [14] => 25.510 [15] => 22.200 [16] => 12.870 [17] => 7.240 [18] => 11.990 [19] => 16.540 ) [zscore] => Array ( [0] => 3.680 [1] => 4.480 [2] => 2.130 [3] => 2.720 [4] => 2.580 [5] => 2.530 [6] => 3.290 [7] => 2.140 [8] => 1.660 [9] => 1.940 [10] => 2.110 [11] => 2.310 [12] => 2.640 [13] => 2.830 [14] => 2.740 [15] => 2.600 [16] => 2.760 [17] => 2.650 [18] => 3.380 [19] => 3.720 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 6 [5] => 5 [6] => 6 [7] => 3 [8] => 6 [9] => 5 [10] => 7 [11] => 6 [12] => 8 [13] => 7 [14] => 8 [15] => 5 [16] => 7 [17] => 7 [18] => 7 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.660 [4] => -2.690 [5] => -2.780 [6] => -2.040 [7] => -1.990 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.61 [7] => 0.62 [8] => 0.73 [9] => 0.73 [10] => 0.76 [11] => 0.87 [12] => 0.90 [13] => 1.30 [14] => 1.63 [15] => 1.79 [16] => 1.95 [17] => 2.21 [18] => 2.47 [19] => 2.64 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 32.050 [6] => 38.760 [7] => 23.720 [8] => 19.580 [9] => 27.190 [10] => 29.250 [11] => 27.130 [12] => 33.880 [13] => 26.480 [14] => 18.810 [15] => 15.370 [16] => 16.990 [17] => 13.620 [18] => 21.160 [19] => 24.440 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.900 [6] => 391.320 [7] => 20.890 [8] => 19.450 [9] => 15.630 [10] => 16.270 [11] => 17.860 [12] => 26.420 [13] => 32.360 [14] => 39.590 [15] => 38.620 [16] => 37.910 [17] => 38.160 [18] => 40.260 [19] => 47.470 ) [medpsvalue] => Array ( [0] => 10.95 [1] => 14.19 [2] => 17.09 [3] => 20.09 [4] => 20.24 [5] => 20.76 [6] => 89.48 [7] => 22.09 [8] => 22.88 [9] => 23.31 [10] => 25.88 [11] => 27.12 [12] => 30.34 [13] => 31.41 [14] => 35.91 [15] => 35.67 [16] => 36.17 [17] => 39.63 [18] => 43.03 [19] => 45.97 ) [ev2rev] => Array ( [0] => 2.190 [1] => 2.590 [2] => 2.880 [3] => 2.860 [4] => 2.730 [5] => 2.730 [6] => 3.430 [7] => 1.910 [8] => 1.720 [9] => 1.940 [10] => 1.880 [11] => 1.900 [12] => 2.230 [13] => 2.210 [14] => 1.870 [15] => 1.690 [16] => 1.970 [17] => 1.690 [18] => 2.540 [19] => 2.850 ) [ev2ebitda] => Array ( [0] => 6.460 [1] => 7.710 [2] => 8.650 [3] => 8.880 [4] => 8.230 [5] => 9.420 [6] => 18.510 [7] => 13.890 [8] => 12.070 [9] => 12.700 [10] => 10.370 [11] => 10.360 [12] => 10.170 [13] => 7.880 [14] => 7.350 [15] => 7.810 [16] => 8.540 [17] => 6.700 [18] => 9.190 [19] => 10.570 ) [ev2ebit] => Array ( [0] => 12.230 [1] => 14.120 [2] => 17.710 [3] => 16.320 [4] => 15.990 [5] => 20.480 [6] => 35.480 [7] => 30.620 [8] => 18.300 [9] => 19.430 [10] => 14.480 [11] => 15.180 [12] => 13.990 [13] => 11.580 [14] => 9.560 [15] => 11.740 [16] => 11.630 [17] => 8.950 [18] => 12.270 [19] => 13.920 ) [earning_yield_greenblatt] => Array ( [0] => 8.18 [1] => 7.08 [2] => 5.65 [3] => 6.13 [4] => 6.25 [5] => 4.88 [6] => 2.82 [7] => 3.27 [8] => 5.46 [9] => 5.15 [10] => 6.91 [11] => 6.59 [12] => 7.15 [13] => 8.64 [14] => 10.46 [15] => 8.52 [16] => 8.6 [17] => 11.17 [18] => 8.15 [19] => 7.18 ) [p2medpsvalue] => Array ( [0] => 1.16 [1] => 1.32 [2] => 1.21 [3] => 1.31 [4] => 1.23 [5] => 1.23 [6] => 0.42 [7] => 0.83 [8] => 0.65 [9] => 0.85 [10] => 0.85 [11] => 0.87 [12] => 1 [13] => 1.09 [14] => 0.85 [15] => 0.77 [16] => 0.92 [17] => 0.76 [18] => 1.21 [19] => 1.4 ) [p2grahamnumber] => Array ( [0] => 1.76 [1] => 2.06 [2] => 0 [3] => 7.26 [4] => 4.22 [5] => 4.3 [6] => 6.08 [7] => 8.38 [8] => 3.04 [9] => 3.67 [10] => 2.49 [11] => 6.16 [12] => 6.78 [13] => 6.35 [14] => 1.92 [15] => 1.81 [16] => 2.23 [17] => 1.81 [18] => 2.57 [19] => 2.88 ) [p2tangible_book] => Array ( [0] => 3.76 [1] => 4.45 [2] => 0 [3] => 42.53 [4] => 14.31 [5] => 10.12 [6] => 9.8 [7] => 4.93 [8] => 8.44 [9] => 9.99 [10] => 7.21 [11] => 43.84 [12] => 54.15 [13] => 63.69 [14] => 6.84 [15] => 5.2 [16] => 7.59 [17] => 6.9 [18] => 9.77 [19] => 10.73 ) [pb] => Array ( [0] => 3.76 [1] => 4.45 [2] => 2.6 [3] => 3.16 [4] => 2.67 [5] => 2.55 [6] => 3.25 [7] => 1.7 [8] => 1.29 [9] => 1.7 [10] => 1.74 [11] => 1.82 [12] => 1.99 [13] => 2.17 [14] => 1.78 [15] => 1.51 [16] => 1.69 [17] => 1.5 [18] => 2.37 [19] => 2.54 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 10055.1 [1] => 12151 [2] => 18739 [3] => 22473 [4] => 22976 [5] => 23435 [6] => 25418 [7] => 25172 [8] => 25329 [9] => 27061 [10] => 30752 [11] => 31374 [12] => 33747 [13] => 35510 [14] => 37843 [15] => 36149 [16] => 38063 [17] => 40893 [18] => 42278 [19] => 45041 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1608.3 [1] => 1853 [2] => 3735 [3] => 3172 [4] => 3754 [5] => 3779 [6] => 1233 [7] => 767 [8] => 21 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 119.9 [1] => 110 [2] => 438 [3] => 693 [4] => 622 [5] => 612 [6] => 497 [7] => 417 [8] => 453 [9] => 793 [10] => 617 [11] => 597 [12] => 706 [13] => 746 [14] => 524 [15] => 588 [16] => 456 [17] => 435 [18] => 472 [19] => 349 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 186.9 [1] => 1077 [2] => 278 [3] => 317 [4] => 127 [5] => 414 [6] => 842 [7] => 618 [8] => 1239 [9] => 1583 [10] => 2042 [11] => 1723 [12] => 2411 [13] => 3670 [14] => 3001 [15] => 3417 [16] => 2722 [17] => 3185 [18] => 3387 [19] => 3931 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 5154.4 [1] => 5546 [2] => 6996 [3] => 9889 [4] => 11137 [5] => 12591 [6] => 12159 [7] => 12100 [8] => 12118 [9] => 11737 [10] => 11039 [11] => 4750 [12] => 5066 [13] => 5091 [14] => 12698 [15] => 13319 [16] => 13713 [17] => 13796 [18] => 13334 [19] => 13269 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2474.8 [1] => 2843 [2] => 5694 [3] => 4748 [4] => 3792 [5] => 3628 [6] => 4278 [7] => 3623 [8] => 3820 [9] => 4095 [10] => 5623 [11] => 5339 [12] => 5917 [13] => 5949 [14] => 5980 [15] => 5616 [16] => 5897 [17] => 6362 [18] => 6393 [19] => 6803 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 117.6 [1] => 0 [2] => 4304 [3] => 897 [4] => 2123 [5] => 2415 [6] => 2502 [7] => 829 [8] => 1663 [9] => 2457 [10] => 4093 [11] => 2310 [12] => 2682 [13] => 3280 [14] => 3529 [15] => 1206 [16] => 2350 [17] => 3055 [18] => 3614 [19] => 1512 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2082 [15] => 2112 [16] => 2541 [17] => 2671 [18] => 2806 [19] => 3389 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1906.3 [1] => 2128 [2] => 2504 [3] => 5396 [4] => 6513 [5] => 7383 [6] => 7188 [7] => 7746 [8] => 8650 [9] => 9002 [10] => 8710 [11] => 9142 [12] => 8736 [13] => 8780 [14] => 7232 [15] => 8728 [16] => 10545 [17] => 11441 [18] => 11345 [19] => 11058 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -119.9 [1] => -110 [2] => -438 [3] => -693 [4] => -622 [5] => -612 [6] => -497 [7] => -417 [8] => -453 [9] => -793 [10] => -617 [11] => -597 [12] => -592 [13] => -593 [14] => -524 [15] => -466 [16] => -409 [17] => -343 [18] => -369 [19] => -235 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1770.5 [1] => -2092 [2] => -4044 [3] => -3539 [4] => -3918 [5] => -3919 [6] => -2195 [7] => -1754 [8] => -1042 [9] => -1077 [10] => -1210 [11] => -1341 [12] => -1437 [13] => -1491 [14] => -1582 [15] => -1631 [16] => -1713 [17] => -1841 [18] => -1987 [19] => -2192 ) [BS_MoneyMarket] => Array ( [0] => -186.9 [1] => -1077 [2] => -278 [3] => -317 [4] => -127 [5] => -414 [6] => -842 [7] => -618 [8] => -1239 [9] => -1583 [10] => -2042 [11] => -1723 [12] => -2411 [13] => -3670 [14] => -3001 [15] => -3417 [16] => -2722 [17] => -3185 [18] => -3387 [19] => -3931 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 5341.3 [1] => 6623 [2] => 7274 [3] => 10206 [4] => 11264 [5] => 13005 [6] => 13001 [7] => 12718 [8] => 13357 [9] => 13320 [10] => 13081 [11] => 6473 [12] => 7477 [13] => 8761 [14] => 15699 [15] => 16736 [16] => 16435 [17] => 16981 [18] => 16721 [19] => 17200 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1906.3 [1] => 2128 [2] => 2504 [3] => 5396 [4] => 6513 [5] => 7383 [6] => 7188 [7] => 7746 [8] => 8650 [9] => 9002 [10] => 8710 [11] => 9142 [12] => 8736 [13] => 8780 [14] => 9314 [15] => 10840 [16] => 13086 [17] => 14112 [18] => 14151 [19] => 14447 ) [cash2debt] => Array ( [0] => 0.064 [1] => 0.361 [2] => 0.023 [3] => 0.029 [4] => 0.011 [5] => 0.035 [6] => 0.089 [7] => 0.063 [8] => 0.088 [9] => 0.121 [10] => 0.151 [11] => 0.138 [12] => 0.178 [13] => 0.238 [14] => 0.202 [15] => 0.264 [16] => 0.214 [17] => 0.223 [18] => 0.232 [19] => 0.27 ) [interest_coverage] => Array ( [0] => 15.04 [1] => 20.25 [2] => 6.9 [3] => 5.69 [4] => 6.29 [5] => 5.1 [6] => 4.9 [7] => 3.3 [8] => 5.26 [9] => 3.4 [10] => 6.46 [11] => 6.57 [12] => 7.61 [13] => 9.09 [14] => 14.13 [15] => 8.85 [16] => 14.16 [17] => 17.76 [18] => 18.57 [19] => 26.46 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -72 [5] => -89 [6] => -107 [7] => -104 [8] => -101 [9] => -127 [10] => -197 [11] => -177 [12] => -183 [13] => -177 [14] => -302 [15] => -302 [16] => -350 [17] => -451 [18] => -491 [19] => -500 ) [TaxProvision] => Array ( [0] => -592.4 [1] => -737 [2] => -847 [3] => -1421 [4] => -1307 [5] => -1014 [6] => -1606 [7] => -1059 [8] => -853 [9] => -789 [10] => -1197 [11] => -1174 [12] => -1837 [13] => -2874 [14] => -2673 [15] => -2049 [16] => -2314 [17] => -2785 [18] => -3087 [19] => -2984 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 92 [7] => 1454 [8] => 0 [9] => 16 [10] => 64 [11] => 6 [12] => -18 [13] => 0 [14] => 39 [15] => 492 [16] => 270 [17] => 55 [18] => 100 [19] => 214 ) [Net Income (Continuing Operations)] => Array ( [0] => 1110.4 [1] => 1380 [2] => 1214 [3] => 1966 [4] => 1850 [5] => 1300 [6] => 920 [7] => 120 [8] => 1236 [9] => 1338 [10] => 2345 [11] => 2460 [12] => 3304 [13] => 4674 [14] => 4729 [15] => 3609 [16] => 4313 [17] => 5258 [18] => 6173 [19] => 6636 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 109 [12] => 70 [13] => 13 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.68 [1] => 0.87 [2] => 0.65 [3] => 0.95 [4] => 0.89 [5] => 0.62 [6] => 0.57 [7] => -0.02 [8] => 0.6 [9] => 0.59 [10] => 1.07 [11] => 1.19 [12] => 1.64 [13] => 2.25 [14] => 2.28 [15] => 1.76 [16] => 2.03 [17] => 2.52 [18] => 3.13 [19] => 3.38 ) [eps_basic] => Array ( [0] => 0.69 [1] => 0.87 [2] => 0.65 [3] => 0.97 [4] => 0.91 [5] => 0.63 [6] => 0.58 [7] => -0.02 [8] => 0.6 [9] => 0.59 [10] => 1.08 [11] => 1.21 [12] => 1.68 [13] => 2.34 [14] => 2.34 [15] => 1.78 [16] => 2.07 [17] => 2.56 [18] => 3.17 [19] => 3.42 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 668.3 [1] => 824 [2] => 951 [3] => 853 [4] => 899 [5] => 796 [6] => 702 [7] => 671 [8] => 697 [9] => 703 [10] => 775 [11] => 626 [12] => 694 [13] => 641 [14] => 1124 [15] => 1271 [16] => 1442 [17] => 1595 [18] => 1537 [19] => 1487 ) [CashAndCashEquivalents] => Array ( [0] => 186.9 [1] => 1077 [2] => 278 [3] => 317 [4] => 127 [5] => 414 [6] => 842 [7] => 618 [8] => 1239 [9] => 1583 [10] => 2042 [11] => 1723 [12] => 2411 [13] => 3670 [14] => 3001 [15] => 3417 [16] => 2722 [17] => 3185 [18] => 3387 [19] => 3931 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 597 [7] => 635 [8] => 848 [9] => 3039 [10] => 1127 [11] => 1129 [12] => 1192 [13] => 4802 [14] => 4937 [15] => 4792 [16] => 4782 [17] => 4854 [18] => 5055 [19] => 5336 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 599 [10] => 0 [11] => 0 [12] => 0 [13] => 15357 [14] => 15444 [15] => 15929 [16] => 15998 [17] => 17662 [18] => 19678 [19] => 21195 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 16610 [7] => 19089 [8] => 18917 [9] => 16758 [10] => 25168 [11] => 27570 [12] => 0 [13] => 11272 [14] => 11739 [15] => 12228 [16] => 12575 [17] => 13476 [18] => 14317 [19] => 15135 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1995 [7] => 911 [8] => 1148 [9] => 1076 [10] => 1852 [11] => 874 [12] => 913 [13] => 1147 [14] => 1169 [15] => 1350 [16] => 2180 [17] => 2625 [18] => 2453 [19] => 2476 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 19202 [7] => 20635 [8] => 20913 [9] => 21472 [10] => 28147 [11] => 29573 [12] => 30948 [13] => 32578 [14] => 33842 [15] => 34992 [16] => 36179 [17] => 39267 [18] => 42199 [19] => 44839 ) [AccumulatedDepreciation] => Array ( [0] => -2627.1 [1] => -3039 [2] => -4448 [3] => -4857 [4] => -5382 [5] => -6220 [6] => -6892 [7] => -7728 [8] => -8133 [9] => -8794 [10] => -11665 [11] => -12605 [12] => -13781 [13] => -15145 [14] => -16310 [15] => -17395 [16] => -18373 [17] => -19572 [18] => -20687 [19] => -22459 ) [AccountsPayable] => Array ( [0] => 2474.8 [1] => 2843 [2] => 5694 [3] => 4748 [4] => 3792 [5] => 3628 [6] => 4278 [7] => 3623 [8] => 3820 [9] => 4095 [10] => 5623 [11] => 5339 [12] => 5917 [13] => 3996 [14] => 4355 [15] => 4002 [16] => 4413 [17] => 4546 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1953 [14] => 1625 [15] => 1614 [16] => 1484 [17] => 1816 [18] => 6393 [19] => 6803 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 2819.3 [1] => 2984 [2] => 8038 [3] => 10171 [4] => 9562 [5] => 9278 [6] => 6959 [7] => 8940 [8] => 12467 [9] => 10643 [10] => 9395 [11] => 10157 [12] => 10843 [13] => 11892 [14] => 11110 [15] => 11495 [16] => 10130 [17] => 10922 [18] => 10697 [19] => 12776 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 274 [14] => 241 [15] => 226 [16] => 224 [17] => 288 [18] => 284 [19] => 274 ) [DeferredTaxAndRevenue] => Array ( [0] => 939 [1] => 1067 [2] => 743 [3] => 2161 [4] => 2488 [5] => 2660 [6] => 2833 [7] => 2729 [8] => 2597 [9] => 2712 [10] => 2950 [11] => 2430 [12] => 2651 [13] => 2573 [14] => 2670 [15] => 2069 [16] => 2874 [17] => 3099 [18] => 2526 [19] => 4348 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1157 [15] => 3069 [16] => 3378 [17] => 4223 [18] => 4828 [19] => 2091 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1110.4 [1] => 1380 [2] => 1214 [3] => 1966 [4] => 1850 [5] => 1300 [6] => 920 [7] => -158 [8] => 1236 [9] => 1267 [10] => 2345 [11] => 2533 [12] => 3374 [13] => 4687 [14] => 4729 [15] => 3609 [16] => 4313 [17] => 5258 [18] => 6173 [19] => 6636 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -280.2 [1] => -122 [2] => -426 [3] => -177 [4] => -664 [5] => 376 [6] => 223 [7] => 279 [8] => -535 [9] => -194 [10] => -16 [11] => -156 [12] => -85 [13] => -355 [14] => -594 [15] => 468 [16] => -686 [17] => -518 [18] => -108 [19] => -374 ) [ChangeInInventory] => Array ( [0] => -59.4 [1] => -156 [2] => -95 [3] => 8 [4] => -46 [5] => 103 [6] => 65 [7] => 54 [8] => -35 [9] => -6 [10] => -40 [11] => 22 [12] => -63 [13] => 52 [14] => -329 [15] => -117 [16] => -127 [17] => -199 [18] => 18 [19] => 51 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 146.7 [1] => 415 [2] => -246 [3] => 608 [4] => 218 [5] => 477 [6] => 436 [7] => -435 [8] => 225 [9] => 159 [10] => 560 [11] => -255 [12] => 304 [13] => 77 [14] => 438 [15] => -242 [16] => 505 [17] => -233 [18] => -850 [19] => 456 ) [ChangeInWorkingCapital] => Array ( [0] => -735.6 [1] => 11 [2] => -568 [3] => -181 [4] => -866 [5] => 472 [6] => 1162 [7] => -245 [8] => -27 [9] => 232 [10] => 264 [11] => 212 [12] => 941 [13] => -36 [14] => -549 [15] => -456 [16] => -266 [17] => -1139 [18] => -1091 [19] => 103 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 133 [2] => -78 [3] => 292 [4] => 346 [5] => -20 [6] => 22 [7] => 1 [8] => -74 [9] => 441 [10] => -98 [11] => -265 [12] => -139 [13] => -260 [14] => -128 [15] => 323 [16] => 133 [17] => 127 [18] => 472 [19] => 92 ) [PurchaseOfPPE] => Array ( [0] => -1026.1 [1] => -896 [2] => -1745 [3] => -2102 [4] => -2527 [5] => -2453 [6] => -2013 [7] => -1795 [8] => -1086 [9] => -1049 [10] => -1427 [11] => -1826 [12] => -1319 [13] => -1566 [14] => -1578 [15] => -1753 [16] => -2110 [17] => -3559 [18] => -3784 [19] => -2796 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1601 [4] => 0 [5] => 0 [6] => 913 [7] => 137 [8] => 200 [9] => 166 [10] => 0 [11] => 53 [12] => 0 [13] => 1 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -660 [15] => -176 [16] => -2493 [17] => -184 [18] => -1088 [19] => -2443 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 185 [16] => 170 [17] => 564 [18] => 15 [19] => 397 ) [PurchaseOfInvestment] => Array ( [0] => -1923.8 [1] => -1033 [2] => -18 [3] => -56 [4] => -13 [5] => -39 [6] => -82 [7] => -88 [8] => -9 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 1494.1 [1] => 1460 [2] => 409 [3] => 31 [4] => 238 [5] => 202 [6] => 207 [7] => 235 [8] => 601 [9] => 0 [10] => 0 [11] => 0 [12] => 1154 [13] => 1535 [14] => 84 [15] => 46 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -9 [12] => -7 [13] => -3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1430.9 [1] => -1819 [2] => -12110 [3] => -3410 [4] => -3363 [5] => -3020 [6] => -116 [7] => -504 [8] => -2882 [9] => -151 [10] => -57 [11] => 91 [12] => -55 [13] => -588 [14] => -8 [15] => -57 [16] => -90 [17] => -107 [18] => 98 [19] => 166 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.01 [2] => 0.27 [3] => 0.02 [4] => 0.06 [5] => 0.02 [6] => -0.04 [7] => -0.03 [8] => 0.04 [9] => -0.01 [10] => -0.02 [11] => -0 [12] => -0.04 [13] => -0 [14] => 0.02 [15] => -0 [16] => 0.03 [17] => 0.02 [18] => 0.03 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 0.76 [1] => 0.45 [2] => 0.64 [3] => 0.61 [4] => 0.99 [5] => 0 [6] => 0.56 [7] => 1.14 [8] => 1.41 [9] => 1.06 [10] => 0.95 [11] => 1.01 [12] => 0.89 [13] => 0.9 [14] => 1.14 [15] => 1.27 [16] => 1.06 [17] => 1.33 [18] => 1.15 [19] => 1.16 ) [current_ratio] => Array ( [0] => 1.9 [1] => 2.19 [2] => 0.84 [3] => 1.22 [4] => 1.25 [5] => 1.32 [6] => 0.9 [7] => 1.1 [8] => 1 [9] => 0.96 [10] => 0.85 [11] => 0.96 [12] => 0.94 [13] => 0.99 [14] => 1.01 [15] => 1.33 [16] => 1.11 [17] => 1.14 [18] => 1.07 [19] => 1.21 ) [quick_ratio] => Array ( [0] => 1.67 [1] => 1.92 [2] => 0.75 [3] => 1.08 [4] => 1.13 [5] => 1.22 [6] => 0.82 [7] => 0.99 [8] => 0.91 [9] => 0.88 [10] => 0.78 [11] => 0.9 [12] => 0.87 [13] => 0.94 [14] => 0.91 [15] => 1.19 [16] => 0.98 [17] => 1.01 [18] => 0.95 [19] => 1.08 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 3.56 [2] => -28.53 [3] => -2.25 [4] => -0.44 [5] => -0.87 [6] => 0.58 [7] => -0.42 [8] => 2.5 [9] => -0.16 [10] => -0.51 [11] => 2.16 [12] => -3.98 [13] => 7.14 [14] => 3.32 [15] => 0.95 [16] => -2.91 [17] => 2.96 [18] => 3.02 [19] => 0.75 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 24.35 [2] => 30.94 [3] => 8.28 [4] => 1.75 [5] => 1.18 [6] => 40.88 [7] => -23.37 [8] => 2.9 [9] => 1.45 [10] => 11.35 [11] => 5.06 [12] => 10.31 [13] => 4.37 [14] => 14.5 [15] => -0.77 [16] => 1.35 [17] => 9.62 [18] => 8.59 [19] => 6.79 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 27.94 [2] => -25.29 [3] => 46.15 [4] => -6.32 [5] => -30.34 [6] => -8.06 [7] => -103.51 [8] => 0 [9] => -1.67 [10] => 81.36 [11] => 11.21 [12] => 37.82 [13] => 37.2 [14] => 1.33 [15] => -22.81 [16] => 15.34 [17] => 24.14 [18] => 24.21 [19] => 7.99 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.70267131243 [6] => 5.65517241379 [7] => 36.1647058824 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.14948139109 [13] => 0.678697183099 [14] => 0.65854846566 [15] => 1.07809260539 [16] => 2.35827338129 [17] => 6.33333333333 [18] => 2.57846153846 [19] => 1.54244139046 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.02 [6] => 0.1 [7] => 0.88 [8] => 0.76 [9] => 1.27 [10] => 1.36 [11] => 1.33 [12] => 1.15 [13] => 1.06 [14] => 0.78 [15] => 0.71 [16] => 0.87 [17] => 0.79 [18] => 1.3 [19] => 1.36 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.71 [6] => 2.97 [7] => 36.16 [8] => 0 [9] => 0 [10] => 0 [11] => 1.58 [12] => 1.15 [13] => 0.68 [14] => 0.66 [15] => 1.08 [16] => 2.36 [17] => 0 [18] => 2.58 [19] => 1.54 ) )
Walt Disney Co (NYSE:DIS)
Days Inventory
14.10 (As of Mar. 2014)

Walt Disney Co's inventory for the three months ended in Mar. 2014 was $1,343 Mil. Walt Disney Co's cost of goods sold for the three months ended in Mar. 2014 was $8,668 Mil. Hence, Walt Disney Co's days inventory for the three months ended in Mar. 2014 was 14.10.

Walt Disney Co's days inventory declined from Mar. 2013 (15.27) to Mar. 2014 (14.10).

Inventory can be measured by Days Sales of Inventory (DSI). Walt Disney Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 10.49.

Inventory turnover measures how fast the company turns over its inventory within a year. Walt Disney Co's inventory turnover for the three months ended in Mar. 2014 was 6.45.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Walt Disney Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.12.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Walt Disney Co's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1487/35591*365
=15.25

Walt Disney Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1343/8668*91
=14.10

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Walt Disney Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1343/11649*91
=10.49

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Walt Disney Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Walt Disney Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1343 / 11649
=0.12

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Walt Disney Co Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 10.598.338.928.1413.5015.2316.8017.5816.7915.25

Walt Disney Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 16.1417.2216.6315.9714.1715.2715.5514.3813.0214.10
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide