Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 14.32 [1] => 18.41 [2] => 49.09 [3] => 54.55 [4] => 40.88 [5] => 32.16 [6] => 35.70 [7] => 31.79 [8] => 29.39 [9] => 24.65 [10] => 13.80 [11] => 31.82 [12] => 34.00 [13] => 63.63 [14] => 62.00 [15] => 83.59 [16] => 70.00 [17] => 83.75 ) [price_low] => Array ( [0] => 8.86 [1] => 7.50 [2] => 15.00 [3] => 30.00 [4] => 30.75 [5] => 21.38 [6] => 21.00 [7] => 19.80 [8] => 20.40 [9] => 16.50 [10] => 9.15 [11] => 12.25 [12] => 24.50 [13] => 14.00 [14] => 47.44 [15] => 56.03 [16] => 52.31 [17] => 65.78 ) [BS_share] => Array ( [0] => 0.45 [1] => 0.450 [2] => 0.471 [3] => 0.476 [4] => 0.46 [5] => 0.46 [6] => 0.52 [7] => 0.53 [8] => 0.53 [9] => 0.53 [10] => 0.53 [11] => 0.53 [12] => 0.57 [13] => 0.57 [14] => 0.58 [15] => 0.61 [16] => 0.61 [17] => 0.62 ) [Fiscal Year] => Array ( [0] => Sep96 [1] => Sep97 [2] => Sep98 [3] => Sep99 [4] => Sep00 [5] => Sep01 [6] => Sep02 [7] => Sep03 [8] => Sep04 [9] => Sep05 [10] => Sep06 [11] => Sep07 [12] => Sep08 [13] => Sep09 [14] => Sep10 [15] => Sep11 [16] => Sep12 [17] => Sep13 ) [quarter] => Array ( [0] => 199609 [1] => 199709 [2] => 199809 [3] => 199909 [4] => 200009 [5] => 200109 [6] => 200209 [7] => 200309 [8] => 200409 [9] => 200509 [10] => 200609 [11] => 200709 [12] => 200809 [13] => 200909 [14] => 201009 [15] => 201109 [16] => 201209 [17] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.449 [1] => 0.450 [2] => 0.471 [3] => 0.476 [4] => 0.476 [5] => 0.456 [6] => 0.518 [7] => 0.537 [8] => 0.563 [9] => 0.527 [10] => 0.709 [11] => 0.860 [12] => 0.851 [13] => 0.781 [14] => 0.748 [15] => 0.773 [16] => 0.784 [17] => 0.752 ) [Revenue] => Array ( [0] => 176.1 [1] => 179 [2] => 294.3 [3] => 342.864 [4] => 422.901 [5] => 577.589 [6] => 847.117 [7] => 771.793 [8] => 817.286 [9] => 834.551 [10] => 839.54 [11] => 853.567 [12] => 860.451 [13] => 907.953 [14] => 1010.538 [15] => 1041.632 [16] => 1174.168 [17] => 1211.053 ) [COGS] => Array ( [0] => 155.9 [1] => 159.4 [2] => 262.6 [3] => 311.069 [4] => 378.138 [5] => 531.903 [6] => 785.193 [7] => 711.614 [8] => 757.938 [9] => 773.292 [10] => 779.189 [11] => 789.318 [12] => 795.775 [13] => 839.813 [14] => 938.83 [15] => 967.468 [16] => 1095.106 [17] => 1133.695 ) [Gross Profit] => Array ( [0] => 20.3 [1] => 196 [2] => 31.7 [3] => 31.794 [4] => 44.763 [5] => 45.686 [6] => 61.924 [7] => 60.179 [8] => 59.348 [9] => 61.259 [10] => 60.35 [11] => 64.249 [12] => 64.676 [13] => 68.14 [14] => 71.708 [15] => 74.164 [16] => 79.062 [17] => 77.357 ) [SGA] => Array ( [0] => 16.7 [1] => 15.9 [2] => 25.1 [3] => 22.654 [4] => 35.637 [5] => 42.187 [6] => 51.61 [7] => 50.137 [8] => 48.909 [9] => 51.032 [10] => 51.722 [11] => 50.964 [12] => 51.631 [13] => 51.54 [14] => 54.445 [15] => 56.375 [16] => 63.251 [17] => 63.88 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 0.8 [1] => 0.9 [2] => 1.1 [3] => 1.287 [4] => 2.211 [5] => 2.519 [6] => 3.453 [7] => 2.52 [8] => 2.066 [9] => 2.156 [10] => 1.937 [11] => 1.832 [12] => 1.386 [13] => 1.216 [14] => 1.737 [15] => 2.235 [16] => 2.392 [17] => 2.413 ) [Operating Income] => Array ( [0] => 2.8 [1] => 2.8 [2] => 5.5 [3] => 7.857 [4] => 6.916 [5] => 0.98 [6] => 7.15 [7] => 7.367 [8] => 8.373 [9] => 3.836 [10] => 6.692 [11] => 11.453 [12] => 11.659 [13] => 15.384 [14] => 15.526 [15] => 15.555 [16] => 13.419 [17] => 11.065 ) [other_operating_charges] => Array ( [0] => -0.8 [1] => -177.3 [2] => -1.1 [3] => -1.283 [4] => -2.21 [5] => -2.519 [6] => -3.164 [7] => -2.675 [8] => -2.066 [9] => -6.391 [10] => -1.936 [11] => -1.832 [12] => -1.386 [13] => -1.216 [14] => -1.737 [15] => -2.234 [16] => -2.392 [17] => -2.412 ) [Month End Stock Price] => Array ( [0] => 10.23 [1] => 17.73 [2] => 33.75 [3] => 43.638 [4] => 32.25 [5] => 26.515 [6] => 31.194 [7] => 27.654 [8] => 20.5 [9] => 21.4 [10] => 13.25 [11] => 27.5 [12] => 24.5 [13] => 61 [14] => 61.715 [15] => 57 [16] => 65 [17] => 81.89 ) [mktcap] => Array ( [0] => 4.6035 [1] => 7.9785 [2] => 15.89625 [3] => 20.771688 [4] => 14.835 [5] => 12.1969 [6] => 16.22088 [7] => 14.65662 [8] => 10.865 [9] => 11.342 [10] => 7.0225 [11] => 14.575 [12] => 13.965 [13] => 34.77 [14] => 35.7947 [15] => 34.77 [16] => 39.65 [17] => 50.7718 ) [Cash and Equiv] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 1.7 [4] => 1.148 [5] => 0.297 [6] => 0.13 [7] => 1.181 [8] => 0.416 [9] => 0.546 [10] => 0.481 [11] => 0.718 [12] => 0.458 [13] => 0.31 [14] => 0.357 [15] => 1.39 [16] => 0.491 [17] => 0.275 ) [ev_addition] => Array ( [0] => 10.2 [1] => 9.1 [2] => 19.2 [3] => 36.4 [4] => 33.235 [5] => 60.166 [6] => 61.464 [7] => 58.561 [8] => 68.191 [9] => 56.644 [10] => 55.936 [11] => 45.828 [12] => 42.056 [13] => 29.06 [14] => 24.579 [15] => 26.961 [16] => 24.071 [17] => 22.543 ) [ev_addition_per_share] => Array ( [0] => 22.667 [1] => 20.222 [2] => 40.764 [3] => 76.471 [4] => 72.25 [5] => 130.796 [6] => 118.2 [7] => 110.492 [8] => 128.662 [9] => 106.875 [10] => 105.54 [11] => 86.468 [12] => 73.782 [13] => 50.982 [14] => 42.378 [15] => 44.198 [16] => 39.461 [17] => 36.36 ) [ev_per_share] => Array ( [0] => 32.9 [1] => 37.95 [2] => 74.51 [3] => 120.108 [4] => 104.5 [5] => 157.315 [6] => 149.394 [7] => 138.144 [8] => 149.16 [9] => 128.28 [10] => 118.79 [11] => 113.97 [12] => 98.28 [13] => 111.98 [14] => 104.095 [15] => 101.2 [16] => 104.46 [17] => 118.25 ) [ev] => Array ( [0] => 14.8035 [1] => 17.0785 [2] => 35.09625 [3] => 57.171688 [4] => 48.07 [5] => 72.3629 [6] => 77.68488 [7] => 73.21762 [8] => 79.056 [9] => 67.986 [10] => 62.9585 [11] => 60.403 [12] => 56.021 [13] => 63.83 [14] => 60.3737 [15] => 61.731 [16] => 63.721 [17] => 73.3148 ) [Non Operating Income] => Array ( [0] => 0.7 [1] => 1.4 [2] => 0.3 [3] => 0.068 [4] => 2.248 [5] => 0.106 [6] => 0.411 [7] => 0.091 [8] => 0.569 [9] => -4.201 [10] => 0.085 [11] => 0.139 [12] => 0.061 [13] => 0.104 [14] => 0.042 [15] => 0.18 [16] => 0.341 [17] => 0.277 ) [tax] => Array ( [0] => 1 [1] => 1.3 [2] => 1.5 [3] => 2.521 [4] => 2.354 [5] => -1.018 [6] => 1.316 [7] => 1.771 [8] => 2.286 [9] => 0.094 [10] => 0.514 [11] => 2.626 [12] => 3.194 [13] => 5.367 [14] => 5.141 [15] => 6.282 [16] => 5.033 [17] => 4.375 ) [Pretax Income] => Array ( [0] => 2.3 [1] => 3.3 [2] => 3.9 [3] => 6.643 [4] => 6.665 [5] => -2.79 [6] => 3.288 [7] => 4.663 [8] => 5.699 [9] => -0.295 [10] => 1.971 [11] => 6.832 [12] => 8.787 [13] => 13.861 [14] => 14.107 [15] => 14.346 [16] => 12.401 [17] => 10.234 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.046 [10] => 0.052 [11] => 0.056 [12] => 0.054 [13] => 0 [14] => 0.044 [15] => 0.045 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => -1.1 [1] => -0.9 [2] => -1.8 [3] => -1.282 [4] => -2.499 [5] => -3.877 [6] => -4.273 [7] => -3.194 [8] => -3.243 [9] => -4.212 [10] => -4.858 [11] => -4.816 [12] => -2.986 [13] => -1.627 [14] => -1.505 [15] => -1.434 [16] => -1.359 [17] => -1.108 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.8 [1] => 0.9 [2] => 1.1 [3] => 1.287 [4] => 2.211 [5] => 2.519 [6] => 3.453 [7] => 2.52 [8] => 2.066 [9] => 2.156 [10] => 1.937 [11] => 1.832 [12] => 1.386 [13] => 1.216 [14] => 1.737 [15] => 2.235 [16] => 2.392 [17] => 2.413 ) [ReconciledDepreciation] => Array ( [0] => 0.8 [1] => 0.9 [2] => 1.1 [3] => 1.29 [4] => 2.21 [5] => 2.52 [6] => 3.45 [7] => 2.52 [8] => 2.07 [9] => 2.16 [10] => 1.94 [11] => 1.83 [12] => 1.39 [13] => 1.22 [14] => 1.74 [15] => 2.23 [16] => 2.39 [17] => 2.41 ) [EBIT] => Array ( [0] => 3.4 [1] => 4.2 [2] => 5.7 [3] => 7.925 [4] => 9.164 [5] => 1.086 [6] => 7.561 [7] => 7.857 [8] => 8.942 [9] => 3.916 [10] => 6.829 [11] => 11.648 [12] => 11.773 [13] => 15.488 [14] => 15.612 [15] => 15.78 [16] => 13.76 [17] => 11.342 ) [EBITDA_morn] => Array ( [0] => 4.2 [1] => 5.1 [2] => 6.8 [3] => 9.212 [4] => 11.375 [5] => 3.606 [6] => 11.014 [7] => 10.377 [8] => 11.008 [9] => 6.072 [10] => 8.766 [11] => 13.48 [12] => 13.16 [13] => 16.704 [14] => 17.349 [15] => 18.015 [16] => 16.152 [17] => 13.754 ) [EBITDA] => Array ( [0] => 4.2 [1] => 5.1 [2] => 6.8 [3] => 9.212 [4] => 11.375 [5] => 3.605 [6] => 11.014 [7] => 10.377 [8] => 11.008 [9] => 6.072 [10] => 8.766 [11] => 13.48 [12] => 13.159 [13] => 16.704 [14] => 17.349 [15] => 18.015 [16] => 16.152 [17] => 13.755 ) [EBITDA_1] => Array ( [0] => 4.2 [1] => 5.1 [2] => 6.8 [3] => 9.212 [4] => 11.375 [5] => 3.605 [6] => 11.014 [7] => 10.377 [8] => 11.008 [9] => 6.072 [10] => 8.766 [11] => 13.48 [12] => 13.159 [13] => 16.704 [14] => 17.349 [15] => 18.015 [16] => 16.152 [17] => 13.755 ) [DDA_new] => Array ( [0] => 0.8 [1] => 0.9 [2] => 1.1 [3] => 1.29 [4] => 2.21 [5] => 2.52 [6] => 3.45 [7] => 2.52 [8] => 2.07 [9] => 2.16 [10] => 1.94 [11] => 1.83 [12] => 1.39 [13] => 1.22 [14] => 1.74 [15] => 2.23 [16] => 2.39 [17] => 2.41 ) [EBITDA_new] => Array ( [0] => 4.2 [1] => 5.1 [2] => 6.8 [3] => 9.212 [4] => 11.375 [5] => 3.606 [6] => 11.014 [7] => 10.377 [8] => 11.008 [9] => 6.072 [10] => 8.766 [11] => 13.48 [12] => 13.16 [13] => 16.704 [14] => 17.349 [15] => 18.015 [16] => 16.152 [17] => 13.754 ) [EBITDA_per_share] => Array ( [0] => 9.35 [1] => 11.33 [2] => 14.44 [3] => 19.35 [4] => 23.9 [5] => 7.91 [6] => 21.26 [7] => 19.32 [8] => 19.55 [9] => 11.52 [10] => 12.36 [11] => 15.67 [12] => 15.46 [13] => 21.39 [14] => 23.19 [15] => 23.31 [16] => 20.6 [17] => 18.29 ) [Operating_Income_per_share] => Array ( [0] => 6.24 [1] => 6.22 [2] => 11.68 [3] => 16.51 [4] => 14.53 [5] => 2.15 [6] => 13.8 [7] => 13.72 [8] => 14.87 [9] => 7.28 [10] => 9.44 [11] => 13.32 [12] => 13.7 [13] => 19.7 [14] => 20.76 [15] => 20.12 [16] => 17.12 [17] => 14.71 ) [Net Income] => Array ( [0] => 1.3 [1] => 1.9 [2] => 2.4 [3] => 3.836 [4] => 3.904 [5] => -3.342 [6] => 1.972 [7] => 1.026 [8] => -4.139 [9] => -12.253 [10] => -0.979 [11] => 4.44 [12] => 5.332 [13] => 12.974 [14] => 8.966 [15] => 8.064 [16] => 7.368 [17] => 5.859 ) [IS_preferred_dividends] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.049 [9] => 0.295 [10] => 0.366 [11] => 0.419 [12] => 0.42 [13] => 0.569 [14] => 0.297 [15] => 0.286 [16] => 0.269 [17] => 0.205 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.437 [4] => 0.704 [5] => 0.72 [6] => 0.72 [7] => 0.72 [8] => 0.72 [9] => 0 [10] => 0 [11] => 0 [12] => 0.16 [13] => 0.4 [14] => 0.72 [15] => 0.72 [16] => 0.72 [17] => 0.72 ) [Shares Outstanding] => Array ( [0] => 0.449 [1] => 0.450 [2] => 0.471 [3] => 0.476 [4] => 0.476 [5] => 0.456 [6] => 0.518 [7] => 0.537 [8] => 0.563 [9] => 0.527 [10] => 0.709 [11] => 0.860 [12] => 0.851 [13] => 0.781 [14] => 0.748 [15] => 0.773 [16] => 0.784 [17] => 0.752 ) [shares_diluted] => Array ( [0] => 0.449 [1] => 0.450 [2] => 0.471 [3] => 0.476 [4] => 0.476 [5] => 0.456 [6] => 0.518 [7] => 0.537 [8] => 0.563 [9] => 0.527 [10] => 0.709 [11] => 0.860 [12] => 0.851 [13] => 0.781 [14] => 0.748 [15] => 0.773 [16] => 0.784 [17] => 0.752 ) [shares_basic] => Array ( [0] => 0.449 [1] => 0.450 [2] => 0.460 [3] => 0.455 [4] => 0.456 [5] => 0.456 [6] => 0.505 [7] => 0.528 [8] => 0.528 [9] => 0.527 [10] => 0.527 [11] => 0.527 [12] => 0.536 [13] => 0.549 [14] => 0.564 [15] => 0.594 [16] => 0.614 [17] => 0.623 ) [COGS_pct] => Array ( [0] => 0.89 [1] => 0.89 [2] => 0.89 [3] => 0.91 [4] => 0.89 [5] => 0.92 [6] => 0.93 [7] => 0.92 [8] => 0.93 [9] => 0.93 [10] => 0.93 [11] => 0.92 [12] => 0.92 [13] => 0.92 [14] => 0.93 [15] => 0.93 [16] => 0.93 [17] => 0.94 ) [Gross Profit_pct] => Array ( [0] => 11.53 [1] => 109.50 [2] => 10.77 [3] => 9.27 [4] => 10.58 [5] => 7.91 [6] => 7.31 [7] => 7.80 [8] => 7.26 [9] => 7.34 [10] => 7.19 [11] => 7.53 [12] => 7.52 [13] => 7.50 [14] => 7.10 [15] => 7.12 [16] => 6.73 [17] => 6.39 ) [SGA_pct] => Array ( [0] => 9.48 [1] => 8.88 [2] => 8.53 [3] => 6.61 [4] => 8.43 [5] => 7.30 [6] => 6.09 [7] => 6.50 [8] => 5.98 [9] => 6.11 [10] => 6.16 [11] => 5.97 [12] => 6.00 [13] => 5.68 [14] => 5.39 [15] => 5.41 [16] => 5.39 [17] => 5.27 ) [Interest Expense_pct] => Array ( [0] => -0.62 [1] => -0.50 [2] => -0.61 [3] => -0.37 [4] => -0.59 [5] => -0.67 [6] => -0.50 [7] => -0.41 [8] => -0.40 [9] => -0.50 [10] => -0.58 [11] => -0.56 [12] => -0.35 [13] => -0.18 [14] => -0.15 [15] => -0.14 [16] => -0.12 [17] => -0.09 ) [Pretax Income_pct] => Array ( [0] => 1.31 [1] => 1.84 [2] => 1.33 [3] => 1.94 [4] => 1.58 [5] => -0.48 [6] => 0.39 [7] => 0.60 [8] => 0.70 [9] => -0.04 [10] => 0.23 [11] => 0.80 [12] => 1.02 [13] => 1.53 [14] => 1.40 [15] => 1.38 [16] => 1.06 [17] => 0.85 ) [Net Income_pct] => Array ( [0] => 0.74 [1] => 1.06 [2] => 0.82 [3] => 1.12 [4] => 0.92 [5] => -0.58 [6] => 0.23 [7] => 0.13 [8] => -0.51 [9] => -1.47 [10] => -0.12 [11] => 0.52 [12] => 0.62 [13] => 1.43 [14] => 0.89 [15] => 0.77 [16] => 0.63 [17] => 0.48 ) [DaysSalesOutstanding] => Array ( [0] => 21.56 [1] => 22.23 [2] => 18.85 [3] => 19.48 [4] => 14.42 [5] => 21.16 [6] => 13.87 [7] => 13.32 [8] => 13.52 [9] => 11.89 [10] => 12.09 [11] => 11.91 [12] => 11.54 [13] => 11.41 [14] => 10.08 [15] => 11.55 [16] => 10.16 [17] => 8.55 ) [DaysInventory] => Array ( [0] => 15.92 [1] => 16.49 [2] => 22.38 [3] => 28.16 [4] => 21.35 [5] => 20.46 [6] => 16.62 [7] => 16.66 [8] => 16.9 [9] => 11.02 [10] => 13.78 [11] => 13.75 [12] => 17.12 [13] => 14.99 [14] => 13.61 [15] => 14.51 [16] => 12.79 [17] => 14.85 ) [Payable] => Array ( [0] => 4.1 [1] => 4.8 [2] => 7.4 [3] => 12 [4] => 6.61 [5] => 16.241 [6] => 19.874 [7] => 15.092 [8] => 17.181 [9] => 15.438 [10] => 14.633 [11] => 15.254 [12] => 14.738 [13] => 19.207 [14] => 19.023 [15] => 20.54 [16] => 19.384 [17] => 17.782 ) [DaysPayable] => Array ( [0] => 8.5 [1] => 9.79 [2] => 9.18 [3] => 12.77 [4] => 5.7 [5] => 10.26 [6] => 8.56 [7] => 7.14 [8] => 7.67 [9] => 6.75 [10] => 6.36 [11] => 6.52 [12] => 6.25 [13] => 7.72 [14] => 6.87 [15] => 7.2 [16] => 6.03 [17] => 5.36 ) [InventoryTurnover] => Array ( [0] => 22.93 [1] => 22.14 [2] => 16.31 [3] => 12.96 [4] => 17.09 [5] => 17.84 [6] => 21.97 [7] => 21.9 [8] => 21.6 [9] => 33.13 [10] => 26.5 [11] => 26.54 [12] => 21.32 [13] => 24.35 [14] => 26.82 [15] => 25.16 [16] => 28.54 [17] => 24.58 ) [Accts Rec.] => Array ( [0] => 10.4 [1] => 10.9 [2] => 15.2 [3] => 18.3 [4] => 16.704 [5] => 33.487 [6] => 32.198 [7] => 28.17 [8] => 30.272 [9] => 27.18 [10] => 27.816 [11] => 27.849 [12] => 27.198 [13] => 28.393 [14] => 27.904 [15] => 32.964 [16] => 32.682 [17] => 28.383 ) [Inventory] => Array ( [0] => 6.8 [1] => 7.2 [2] => 16.1 [3] => 24 [4] => 22.123 [5] => 29.815 [6] => 35.744 [7] => 32.489 [8] => 35.089 [9] => 23.341 [10] => 29.407 [11] => 29.739 [12] => 37.331 [13] => 34.486 [14] => 35.006 [15] => 38.448 [16] => 38.365 [17] => 46.125 ) [inventory2sales] => Array ( [0] => 0.039 [1] => 0.04 [2] => 0.055 [3] => 0.07 [4] => 0.052 [5] => 0.052 [6] => 0.042 [7] => 0.042 [8] => 0.043 [9] => 0.028 [10] => 0.035 [11] => 0.035 [12] => 0.043 [13] => 0.038 [14] => 0.035 [15] => 0.037 [16] => 0.033 [17] => 0.038 ) [Total Current Assets] => Array ( [0] => 17.7 [1] => 18.5 [2] => 32.3 [3] => 45.8 [4] => 50.93 [5] => 65.528 [6] => 68.79 [7] => 63.99 [8] => 70.903 [9] => 60.798 [10] => 65.855 [11] => 65.706 [12] => 69.786 [13] => 66.619 [14] => 68.186 [15] => 80.583 [16] => 79.931 [17] => 81.617 ) [Other Current Assets] => Array ( [0] => 0.4 [1] => 0.4 [2] => 1 [3] => 1.8 [4] => 10.955 [5] => 1.929 [6] => 0.718 [7] => 2.15 [8] => 5.126 [9] => 9.731 [10] => 8.151 [11] => 7.4 [12] => 4.799 [13] => 3.43 [14] => 4.919 [15] => 7.781 [16] => 8.393 [17] => 6.834 ) [Net PPE] => Array ( [0] => 3 [1] => 3.6 [2] => 4.5 [3] => 7.5 [4] => 4.87 [5] => 14.688 [6] => 16.096 [7] => 16.952 [8] => 19.952 [9] => 13.515 [10] => 12.529 [11] => 11.191 [12] => 10.908 [13] => 11.257 [14] => 11.856 [15] => 13.713 [16] => 13.084 [17] => 13.089 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 17.896 [7] => 17.512 [8] => 19.721 [9] => 9.313 [10] => 9.289 [11] => 9.249 [12] => 9.222 [13] => 9.222 [14] => 10.957 [15] => 11.901 [16] => 11.536 [17] => 11.171 ) [Total Assets] => Array ( [0] => 23 [1] => 23.5 [2] => 39.6 [3] => 68.6 [4] => 73.192 [5] => 99.197 [6] => 104.586 [7] => 99.499 [8] => 111.73 [9] => 95.309 [10] => 98.018 [11] => 92.064 [12] => 93.305 [13] => 88.124 [14] => 92.067 [15] => 107.436 [16] => 105.81 [17] => 106.375 ) [Other Long-Term Assets] => Array ( [0] => 2.3 [1] => 1.4 [2] => 2.8 [3] => 15.3 [4] => 17.392 [5] => 18.981 [6] => 1.804 [7] => 1.045 [8] => 1.154 [9] => 11.683 [10] => 10.345 [11] => 5.918 [12] => 3.389 [13] => 1.026 [14] => 1.068 [15] => 1.239 [16] => 1.259 [17] => 0.498 ) [Total Assets Non-liquid] => Array ( [0] => 22.9 [1] => 23.5 [2] => 39.6 [3] => 66.9 [4] => 72.044 [5] => 98.9 [6] => 104.456 [7] => 98.318 [8] => 111.314 [9] => 94.763 [10] => 97.537 [11] => 91.346 [12] => 92.847 [13] => 87.814 [14] => 91.71 [15] => 106.046 [16] => 105.319 [17] => 106.1 ) [HardAssets] => Array ( [0] => 22.9 [1] => 23.5 [2] => 39.6 [3] => 66.9 [4] => 72.044 [5] => 98.9 [6] => 86.56 [7] => 80.806 [8] => 91.593 [9] => 85.45 [10] => 88.248 [11] => 82.097 [12] => 83.625 [13] => 78.592 [14] => 80.753 [15] => 94.145 [16] => 93.783 [17] => 94.929 ) [Accts Payable] => Array ( [0] => 4.1 [1] => 5.7 [2] => 7.4 [3] => 12 [4] => 9.211 [5] => 22.18 [6] => 25.214 [7] => 20.27 [8] => 22.347 [9] => 21.364 [10] => 21.201 [11] => 22.75 [12] => 22.651 [13] => 29.234 [14] => 28.193 [15] => 30.154 [16] => 28.819 [17] => 27.251 ) [Short-Term Debt] => Array ( [0] => 0.3 [1] => 0.3 [2] => 3.4 [3] => 10.9 [4] => 8.969 [5] => 8.049 [6] => 16.493 [7] => 23.111 [8] => 58.26 [9] => 2.088 [10] => 4.42 [11] => 3.614 [12] => 3.833 [13] => 1.648 [14] => 0.893 [15] => 1.385 [16] => 1.183 [17] => 0.999 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.3 [1] => 0.3 [2] => 3.4 [3] => 10.9 [4] => 8.969 [5] => 8.049 [6] => 16.493 [7] => 23.111 [8] => 58.26 [9] => 2.088 [10] => 4.42 [11] => 3.614 [12] => 3.833 [13] => 1.648 [14] => 0.893 [15] => 1.385 [16] => 1.183 [17] => 0.999 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.097 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 6.2 [1] => 7.3 [2] => 13.8 [3] => 27 [4] => 23.907 [5] => 31.581 [6] => 41.801 [7] => 44.039 [8] => 82.774 [9] => 30.226 [10] => 33.251 [11] => 30.768 [12] => 30.839 [13] => 30.882 [14] => 29.086 [15] => 31.538 [16] => 30.002 [17] => 28.249 ) [Other Current Liab.] => Array ( [0] => 1.8 [1] => 1.3 [2] => 3 [3] => 4.1 [4] => 5.727 [5] => 1.352 [6] => 0.094 [7] => 0.658 [8] => 2.167 [9] => 6.774 [10] => 7.63 [11] => 4.404 [12] => 4.355 [13] => 0 [14] => -3.5527136788E-15 [15] => -0.001 [16] => 0 [17] => -0.001 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.027 [5] => 0.027 [6] => 0.032 [7] => 0.032 [8] => 0.005 [9] => 0.005 [10] => 0.005 [11] => 0.005 [12] => 0.006 [13] => 0.006 [14] => 0.006 [15] => 0.006 [16] => 0.006 [17] => 0.007 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3.95 [17] => 2.9 ) [AdditionalPaidInCapital] => Array ( [0] => 3.4 [1] => 2.2 [2] => 0 [3] => 2.3 [4] => 4.122 [5] => 4.125 [6] => 5.978 [7] => 5.998 [8] => 6.218 [9] => 6.218 [10] => 6.278 [11] => 6.396 [12] => 6.996 [13] => 7.617 [14] => 8.377 [15] => 9.981 [16] => 11.021 [17] => 12.502 ) [Retained Earnings] => Array ( [0] => 2.8 [1] => 4.7 [2] => 7.1 [3] => 10.7 [4] => 12.477 [5] => 8.806 [6] => 10.395 [7] => 11.051 [8] => 6.483 [9] => -6.553 [10] => -4.88 [11] => -0.858 [12] => 3.964 [13] => 16.14 [14] => 24.392 [15] => 31.721 [16] => 38.349 [17] => 43.533 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.918 [17] => -3.301 ) [Total Equity] => Array ( [0] => 6.5 [1] => 7.2 [2] => 9.6 [3] => 13.3 [4] => 16.855 [5] => 13.363 [6] => 16.699 [7] => 17.301 [8] => 12.767 [9] => -0.228 [10] => 1.404 [11] => 5.544 [12] => 10.965 [13] => 23.764 [14] => 32.775 [15] => 41.709 [16] => 48.459 [17] => 52.741 ) [Long-Term Debt] => Array ( [0] => 10 [1] => 8.8 [2] => 15.8 [3] => 27.2 [4] => 25.414 [5] => 52.414 [6] => 45.101 [7] => 36.631 [8] => 10.25 [9] => 55.102 [10] => 51.997 [11] => 42.932 [12] => 38.681 [13] => 27.722 [14] => 24.043 [15] => 26.966 [16] => 19.429 [17] => 18.919 ) [Total Liabilities] => Array ( [0] => 16.5 [1] => 16.3 [2] => 30 [3] => 55.3 [4] => 56.337 [5] => 85.834 [6] => 87.887 [7] => 82.198 [8] => 98.963 [9] => 95.537 [10] => 96.614 [11] => 86.52 [12] => 82.34 [13] => 64.361 [14] => 59.293 [15] => 65.727 [16] => 57.351 [17] => 53.634 ) [Other Long-Term Liab.] => Array ( [0] => -1.66533453694E-16 [1] => 1.66533453694E-16 [2] => 0.4 [3] => 0.4 [4] => 6.333 [5] => 1.206 [6] => 0.197 [7] => 0.161 [8] => 5.346 [9] => 10.209 [10] => 11.366 [11] => 12.82 [12] => 12.82 [13] => 4.5 [14] => 5.088 [15] => 4.48 [16] => 4.287 [17] => 3.139 ) [Cash and Equiv_pct] => Array ( [0] => 0.43 [1] => 0.00 [2] => 0.00 [3] => 2.48 [4] => 1.57 [5] => 0.30 [6] => 0.12 [7] => 1.19 [8] => 0.37 [9] => 0.57 [10] => 0.49 [11] => 0.78 [12] => 0.49 [13] => 0.35 [14] => 0.39 [15] => 1.29 [16] => 0.46 [17] => 0.26 ) [Accts Rec._pct] => Array ( [0] => 45.22 [1] => 46.38 [2] => 38.38 [3] => 26.68 [4] => 22.82 [5] => 33.76 [6] => 30.79 [7] => 28.31 [8] => 27.09 [9] => 28.52 [10] => 28.38 [11] => 30.25 [12] => 29.15 [13] => 32.22 [14] => 30.31 [15] => 30.68 [16] => 30.89 [17] => 26.68 ) [Inventory_pct] => Array ( [0] => 29.57 [1] => 30.64 [2] => 40.66 [3] => 34.99 [4] => 30.23 [5] => 30.06 [6] => 34.18 [7] => 32.65 [8] => 31.41 [9] => 24.49 [10] => 30.00 [11] => 32.30 [12] => 40.01 [13] => 39.13 [14] => 38.02 [15] => 35.79 [16] => 36.26 [17] => 43.36 ) [Other Current Assets_pct] => Array ( [0] => 1.74 [1] => 1.70 [2] => 2.53 [3] => 2.62 [4] => 14.97 [5] => 1.94 [6] => 0.69 [7] => 2.16 [8] => 4.59 [9] => 10.21 [10] => 8.32 [11] => 8.04 [12] => 5.14 [13] => 3.89 [14] => 5.34 [15] => 7.24 [16] => 7.93 [17] => 6.42 ) [Total Current Assets_pct] => Array ( [0] => 76.96 [1] => 78.72 [2] => 81.57 [3] => 66.76 [4] => 69.58 [5] => 66.06 [6] => 65.77 [7] => 64.31 [8] => 63.46 [9] => 63.79 [10] => 67.19 [11] => 71.37 [12] => 74.79 [13] => 75.60 [14] => 74.06 [15] => 75.01 [16] => 75.54 [17] => 76.73 ) [Net PPE_pct] => Array ( [0] => 13.04 [1] => 15.32 [2] => 11.36 [3] => 10.93 [4] => 6.65 [5] => 14.81 [6] => 15.39 [7] => 17.04 [8] => 17.86 [9] => 14.18 [10] => 12.78 [11] => 12.16 [12] => 11.69 [13] => 12.77 [14] => 12.88 [15] => 12.76 [16] => 12.37 [17] => 12.30 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 17.11 [7] => 17.60 [8] => 17.65 [9] => 9.77 [10] => 9.48 [11] => 10.05 [12] => 9.88 [13] => 10.46 [14] => 11.90 [15] => 11.08 [16] => 10.90 [17] => 10.50 ) [Other Long-Term Assets_pct] => Array ( [0] => 10.00 [1] => 5.96 [2] => 7.07 [3] => 22.30 [4] => 23.76 [5] => 19.13 [6] => 1.72 [7] => 1.05 [8] => 1.03 [9] => 12.26 [10] => 10.55 [11] => 6.43 [12] => 3.63 [13] => 1.16 [14] => 1.16 [15] => 1.15 [16] => 1.19 [17] => 0.47 ) [Accts Payable_pct] => Array ( [0] => 17.83 [1] => 24.26 [2] => 18.69 [3] => 17.49 [4] => 12.58 [5] => 22.36 [6] => 24.11 [7] => 20.37 [8] => 20.00 [9] => 22.42 [10] => 21.63 [11] => 24.71 [12] => 24.28 [13] => 33.17 [14] => 30.62 [15] => 28.07 [16] => 27.24 [17] => 25.62 ) [Short-Term Debt_pct] => Array ( [0] => 1.30 [1] => 1.28 [2] => 8.59 [3] => 15.89 [4] => 12.25 [5] => 8.11 [6] => 15.77 [7] => 23.23 [8] => 52.14 [9] => 2.19 [10] => 4.51 [11] => 3.93 [12] => 4.11 [13] => 1.87 [14] => 0.97 [15] => 1.29 [16] => 1.12 [17] => 0.94 ) [Other Current Liab._pct] => Array ( [0] => 7.83 [1] => 5.53 [2] => 7.58 [3] => 5.98 [4] => 7.82 [5] => 1.36 [6] => 0.09 [7] => 0.66 [8] => 1.94 [9] => 7.11 [10] => 7.78 [11] => 4.78 [12] => 4.67 [13] => 0.00 [14] => -0.00 [15] => -0.00 [16] => 0.00 [17] => -0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 26.96 [1] => 31.06 [2] => 34.85 [3] => 39.36 [4] => 32.66 [5] => 31.84 [6] => 39.97 [7] => 44.26 [8] => 74.08 [9] => 31.71 [10] => 33.92 [11] => 33.42 [12] => 33.05 [13] => 35.04 [14] => 31.59 [15] => 29.36 [16] => 28.35 [17] => 26.56 ) [Long-Term Debt_pct] => Array ( [0] => 43.48 [1] => 37.45 [2] => 39.90 [3] => 39.65 [4] => 34.72 [5] => 52.84 [6] => 43.12 [7] => 36.82 [8] => 9.17 [9] => 57.81 [10] => 53.05 [11] => 46.63 [12] => 41.46 [13] => 31.46 [14] => 26.11 [15] => 25.10 [16] => 18.36 [17] => 17.79 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.30 [1] => 0.85 [2] => 1.01 [3] => 1.60 [4] => 9.59 [5] => 1.85 [6] => 0.94 [7] => 1.54 [8] => 5.32 [9] => 10.71 [10] => 11.60 [11] => 13.93 [12] => 13.74 [13] => 6.53 [14] => 6.70 [15] => 6.72 [16] => 7.49 [17] => 6.08 ) [Total Liabilities_pct] => Array ( [0] => 71.74 [1] => 69.36 [2] => 75.76 [3] => 80.61 [4] => 76.97 [5] => 86.53 [6] => 84.03 [7] => 82.61 [8] => 88.57 [9] => 100.24 [10] => 98.57 [11] => 93.98 [12] => 88.25 [13] => 73.03 [14] => 64.40 [15] => 61.18 [16] => 54.20 [17] => 50.42 ) [netcash] => Array ( [0] => -36.44 [1] => -36.22 [2] => -63.69 [3] => -112.61 [4] => -119.98 [5] => -185.95 [6] => -168.76 [7] => -152.86 [8] => -185.94 [9] => -179.23 [10] => -181.38 [11] => -161.89 [12] => -143.65 [13] => -112.37 [14] => -101.61 [15] => -105.47 [16] => -93.21 [17] => -86.06 ) [NCAV] => Array ( [0] => -11.56 [1] => -10.06 [2] => -22.4 [3] => -58.56 [4] => -68.69 [5] => -98.94 [6] => -87.95 [7] => -82.35 [8] => -110 [9] => -118.75 [10] => -114.28 [11] => -94.43 [12] => -75.12 [13] => -44.76 [14] => -35.35 [15] => -33.43 [16] => -28.06 [17] => -19.21 ) [NCAV_real] => Array ( [0] => 2.67 [1] => 4.89 [2] => 4.88 [3] => -19.96 [4] => -11.75 [5] => -44.14 [6] => -36.73 [7] => -34.35 [8] => -52.94 [9] => -65.55 [10] => -58.04 [11] => -39.27 [12] => -22.02 [13] => 3.96 [14] => 15.33 [15] => 24.35 [16] => 30.54 [17] => 40.46 ) [Book Value Per Share] => Array ( [0] => 14.44 [1] => 16 [2] => 20.38 [3] => 27.94 [4] => 36.64 [5] => 29.05 [6] => 32.11 [7] => 32.64 [8] => 24.09 [9] => -0.43 [10] => 2.65 [11] => 10.46 [12] => 19.24 [13] => 41.69 [14] => 56.51 [15] => 68.38 [16] => 72.97 [17] => 80.39 ) [Tangibles_book_per_share] => Array ( [0] => 14.44 [1] => 16 [2] => 20.38 [3] => 27.94 [4] => 36.64 [5] => 29.05 [6] => -2.3 [7] => -0.4 [8] => -13.12 [9] => -18 [10] => -14.88 [11] => -6.99 [12] => 3.06 [13] => 25.51 [14] => 37.62 [15] => 48.87 [16] => 54.05 [17] => 62.37 ) [deb2equity] => Array ( [0] => 1.585 [1] => 1.264 [2] => 2 [3] => 2.865 [4] => 2.04 [5] => 4.525 [6] => 3.688 [7] => 3.453 [8] => 5.366 [9] => -250.833 [10] => 40.183 [11] => 8.396 [12] => 3.877 [13] => 1.236 [14] => 0.761 [15] => 0.68 [16] => 0.425 [17] => 0.378 ) [debt2rev_totaldebt] => Array ( [0] => 10.3 [1] => 9.1 [2] => 19.2 [3] => 38.1 [4] => 34.383 [5] => 60.463 [6] => 61.594 [7] => 59.742 [8] => 68.51 [9] => 57.19 [10] => 56.417 [11] => 46.546 [12] => 42.514 [13] => 29.37 [14] => 24.936 [15] => 28.351 [16] => 20.612 [17] => 19.918 ) [debt2rev] => Array ( [0] => 0.058 [1] => 0.051 [2] => 0.065 [3] => 0.111 [4] => 0.081 [5] => 0.105 [6] => 0.073 [7] => 0.077 [8] => 0.084 [9] => 0.069 [10] => 0.067 [11] => 0.055 [12] => 0.049 [13] => 0.032 [14] => 0.025 [15] => 0.027 [16] => 0.018 [17] => 0.016 ) [cogs2rev] => Array ( [0] => 0.89 [1] => 0.89 [2] => 0.89 [3] => 0.91 [4] => 0.89 [5] => 0.92 [6] => 0.93 [7] => 0.92 [8] => 0.93 [9] => 0.93 [10] => 0.93 [11] => 0.92 [12] => 0.92 [13] => 0.92 [14] => 0.93 [15] => 0.93 [16] => 0.93 [17] => 0.94 ) [inventory2rev] => Array ( [0] => 0.039 [1] => 0.04 [2] => 0.055 [3] => 0.07 [4] => 0.052 [5] => 0.052 [6] => 0.042 [7] => 0.042 [8] => 0.043 [9] => 0.028 [10] => 0.035 [11] => 0.035 [12] => 0.043 [13] => 0.038 [14] => 0.035 [15] => 0.037 [16] => 0.033 [17] => 0.038 ) [ar2asset] => Array ( [0] => 0.452 [1] => 0.464 [2] => 0.384 [3] => 0.267 [4] => 0.228 [5] => 0.338 [6] => 0.308 [7] => 0.283 [8] => 0.271 [9] => 0.285 [10] => 0.284 [11] => 0.302 [12] => 0.291 [13] => 0.322 [14] => 0.303 [15] => 0.307 [16] => 0.309 [17] => 0.267 ) [cash2asset] => Array ( [0] => 0.004 [1] => 0 [2] => 0 [3] => 0.025 [4] => 0.016 [5] => 0.003 [6] => 0.001 [7] => 0.012 [8] => 0.004 [9] => 0.006 [10] => 0.005 [11] => 0.008 [12] => 0.005 [13] => 0.004 [14] => 0.004 [15] => 0.013 [16] => 0.005 [17] => 0.003 ) [equity2asset] => Array ( [0] => 0.283 [1] => 0.306 [2] => 0.242 [3] => 0.194 [4] => 0.23 [5] => 0.135 [6] => 0.16 [7] => 0.174 [8] => 0.114 [9] => -0.002 [10] => 0.014 [11] => 0.06 [12] => 0.118 [13] => 0.27 [14] => 0.356 [15] => 0.388 [16] => 0.458 [17] => 0.496 ) [equity2liab_tangbile] => Array ( [0] => 0.394 [1] => 0.442 [2] => 0.32 [3] => 0.241 [4] => 0.299 [5] => 0.156 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.021 [13] => 0.226 [14] => 0.368 [15] => 0.454 [16] => 0.644 [17] => 0.775 ) [ppe2asset] => Array ( [0] => 0.13 [1] => 0.153 [2] => 0.114 [3] => 0.109 [4] => 0.067 [5] => 0.148 [6] => 0.154 [7] => 0.17 [8] => 0.179 [9] => 0.142 [10] => 0.128 [11] => 0.122 [12] => 0.117 [13] => 0.128 [14] => 0.129 [15] => 0.128 [16] => 0.124 [17] => 0.123 ) [interest2rev] => Array ( [0] => -0.625 [1] => -0.503 [2] => -0.612 [3] => -0.374 [4] => -0.591 [5] => -0.671 [6] => -0.504 [7] => -0.414 [8] => -0.397 [9] => -0.505 [10] => -0.579 [11] => -0.564 [12] => -0.347 [13] => -0.179 [14] => -0.149 [15] => -0.138 [16] => -0.116 [17] => -0.091 ) [std2asset] => Array ( [0] => 0.27 [1] => 0.311 [2] => 0.348 [3] => 0.394 [4] => 0.327 [5] => 0.318 [6] => 0.4 [7] => 0.443 [8] => 0.741 [9] => 0.317 [10] => 0.339 [11] => 0.334 [12] => 0.331 [13] => 0.35 [14] => 0.316 [15] => 0.294 [16] => 0.284 [17] => 0.266 ) [ltd2asset] => Array ( [0] => 0.435 [1] => 0.374 [2] => 0.399 [3] => 0.397 [4] => 0.347 [5] => 0.528 [6] => 0.431 [7] => 0.368 [8] => 0.092 [9] => 0.578 [10] => 0.53 [11] => 0.466 [12] => 0.415 [13] => 0.315 [14] => 0.261 [15] => 0.251 [16] => 0.184 [17] => 0.178 ) [turnover] => Array ( [0] => 7.657 [1] => 7.617 [2] => 7.432 [3] => 4.998 [4] => 5.778 [5] => 5.823 [6] => 8.1 [7] => 7.757 [8] => 7.315 [9] => 8.756 [10] => 8.565 [11] => 9.271 [12] => 9.222 [13] => 10.303 [14] => 10.976 [15] => 9.695 [16] => 11.097 [17] => 11.385 ) [CF_Net Income] => Array ( [0] => 1.3 [1] => 1.9 [2] => 2.4 [3] => 4.122 [4] => 4.311 [5] => -1.772 [6] => 1.972 [7] => 1.026 [8] => -4.139 [9] => -12.253 [10] => -0.979 [11] => 4.44 [12] => 5.332 [13] => 12.974 [14] => 8.966 [15] => 0 [16] => 7.368 [17] => 5.859 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.06 [7] => -0.02 [8] => 0.59 [9] => 0.15 [10] => 2.02 [11] => -0.01 [12] => -0.03 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 30.64 [1] => 38.99 [2] => 48.34 [3] => 73.78 [4] => 87.9 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 25.98 [13] => 92.49 [14] => 114.39 [15] => 120.56 [16] => 128.26 [17] => 119.4 ) [CF_DDA] => Array ( [0] => 0.8 [1] => 0.9 [2] => 1.1 [3] => 1.287 [4] => 2.211 [5] => 2.519 [6] => 3.453 [7] => 2.52 [8] => 2.066 [9] => 2.156 [10] => 1.937 [11] => 1.832 [12] => 1.386 [13] => 1.216 [14] => 1.737 [15] => 2.235 [16] => 2.392 [17] => 2.413 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2.6 [1] => 1.1 [2] => 0.7 [3] => 2.373 [4] => -3.13 [5] => 5.664 [6] => 2.144 [7] => 5.536 [8] => -3.662 [9] => 8.528 [10] => -0.343 [11] => 8.664 [12] => 5.154 [13] => 17.885 [14] => 10.385 [15] => 16.006 [16] => 9.899 [17] => 5.733 ) [Cash Flow from Others] => Array ( [0] => -0.3 [1] => -1.1 [2] => 0.7 [3] => -0.664 [4] => -0.673 [5] => -4.416 [6] => -2.006 [7] => 0.468 [8] => 3.118 [9] => 16.76 [10] => 1.963 [11] => -2.263 [12] => 1.017 [13] => -1.696 [14] => 0.999 [15] => 9.399 [16] => 1.357 [17] => 1.006 ) [Cash Flow_PPE] => Array ( [0] => -0.2 [1] => -1.2 [2] => -7.8 [3] => -0.24 [4] => 2.371 [5] => -1.16 [6] => -2.587 [7] => -3.099 [8] => -0.826 [9] => -2.348 [10] => -0.956 [11] => -0.413 [12] => -0.759 [13] => -1.566 [14] => -1.849 [15] => -1.894 [16] => -1.351 [17] => -1.934 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.879 [4] => -0.606 [5] => -32.919 [6] => -0.095 [7] => 0 [8] => 0.408 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -3.1 [15] => -13.368 [16] => 0 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.7 [1] => -1.4 [2] => -7.9 [3] => -0.295 [4] => -0.516 [5] => -1.198 [6] => -2.68 [7] => -3.229 [8] => -0.91 [9] => -2.465 [10] => -0.996 [11] => -0.514 [12] => -0.845 [13] => -1.673 [14] => -1.921 [15] => -1.988 [16] => -1.481 [17] => -2.113 ) [Cash Flow from Investing] => Array ( [0] => 0.2 [1] => 1.2 [2] => -7.7 [3] => -6.586 [4] => 1.057 [5] => -27.432 [6] => -2.379 [7] => -2.796 [8] => -3.891 [9] => -2.934 [10] => -0.973 [11] => 3.552 [12] => -0.759 [13] => -1.566 [14] => -4.949 [15] => -15.262 [16] => -1.351 [17] => -1.934 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => -1.2 [2] => 0 [3] => 0 [4] => 0.021 [5] => 0.003 [6] => 0.127 [7] => 0.02 [8] => 2.439 [9] => 1.858 [10] => 1.982 [11] => 0.047 [12] => 0.148 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.021 [5] => 0.003 [6] => 0.127 [7] => 0.02 [8] => 2.439 [9] => 1.858 [10] => 1.982 [11] => 0.047 [12] => 0.148 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => -2.7 [1] => -1.1 [2] => 7 [3] => 2.961 [4] => 2.129 [5] => 21.548 [6] => 0.663 [7] => -1.852 [8] => 5.318 [9] => -5.742 [10] => -0.773 [11] => -10.704 [12] => -4.309 [13] => -13.156 [14] => -4.949 [15] => 0.862 [16] => -7.738 [17] => -0.695 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2 [14] => 0 [15] => 0 [16] => -0.918 [17] => -2.572 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.149 [4] => -0.372 [5] => -0.329 [6] => -0.383 [7] => -0.371 [8] => -0.429 [9] => -0.295 [10] => -0.366 [11] => -0.419 [12] => -0.511 [13] => -0.575 [14] => -0.714 [15] => -0.735 [16] => -0.74 [17] => -0.675 ) [Cash from Financing] => Array ( [0] => -2.7 [1] => -2.3 [2] => 7 [3] => 5.903 [4] => 1.493 [5] => 20.917 [6] => 0.068 [7] => -2.203 [8] => 7.301 [9] => -5.464 [10] => 1.251 [11] => -11.98 [12] => -4.655 [13] => -16.466 [14] => -5.39 [15] => 0.289 [16] => -9.446 [17] => -4.015 ) [Other Financing] => Array ( [0] => 0 [1] => 2.22044604925E-16 [2] => 0 [3] => 3.091 [4] => -0.285 [5] => -0.305 [6] => -0.339 [7] => 2.22044604925E-16 [8] => -0.027 [9] => -1.285 [10] => 0.408 [11] => -0.904 [12] => 0.017 [13] => -0.735 [14] => 0.273 [15] => 0.162 [16] => -0.05 [17] => -0.073 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.69 [4] => -0.58 [5] => -0.851 [6] => -0.167 [7] => 0.538 [8] => -0.252 [9] => 0.13 [10] => -0.065 [11] => 0.236 [12] => -0.26 [13] => -0.148 [14] => 0.047 [15] => 1.033 [16] => -0.898 [17] => -0.216 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -2.22044604925E-16 [2] => 2.22044604925E-16 [3] => 8.881784197E-16 [4] => 0 [5] => -1.7763568394E-15 [6] => 0 [7] => 0.000999999999999 [8] => 0 [9] => 0 [10] => 1.66533453694E-16 [11] => 1.7763568394E-15 [12] => 8.881784197E-16 [13] => -0.001 [14] => 0.000999999999999 [15] => 0 [16] => 1.7763568394E-15 [17] => 0 ) [total_freecashflow] => Array ( [0] => 1.9 [1] => -0.3 [2] => -7.2 [3] => 2.078 [4] => -3.646 [5] => 4.466 [6] => -0.536 [7] => 2.307 [8] => -4.572 [9] => 6.063 [10] => -1.339 [11] => 8.15 [12] => 4.309 [13] => 16.212 [14] => 8.464 [15] => 14.018 [16] => 8.418 [17] => 3.62 ) [CF_Net Income_pct] => Array ( [0] => 50.00 [1] => 172.73 [2] => 342.86 [3] => 173.70 [4] => 0 [5] => -31.29 [6] => 91.98 [7] => 18.53 [8] => 0 [9] => -143.68 [10] => 0 [11] => 51.25 [12] => 103.45 [13] => 72.54 [14] => 86.34 [15] => 0.00 [16] => 74.43 [17] => 102.20 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 0 [5] => 3 [6] => 3 [7] => 3 [8] => 0 [9] => 2 [10] => 0 [11] => 2 [12] => 1 [13] => 1 [14] => 2 [15] => 2 [16] => 2 [17] => 2 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -26.92 [1] => -127.27 [2] => -1,128.57 [3] => -12.43 [4] => 0 [5] => -21.15 [6] => -125.00 [7] => -58.33 [8] => 0 [9] => -28.90 [10] => 0 [11] => -5.93 [12] => -16.40 [13] => -9.35 [14] => -18.50 [15] => -12.42 [16] => -14.96 [17] => -36.86 ) [Cash Flow from Investing_pct] => Array ( [0] => 7.69 [1] => 109.09 [2] => -1,100.00 [3] => -277.54 [4] => 0 [5] => -484.32 [6] => -110.96 [7] => -50.51 [8] => 0 [9] => -34.40 [10] => 0 [11] => 41.00 [12] => -14.73 [13] => -8.76 [14] => -47.66 [15] => -95.35 [16] => -13.65 [17] => -33.73 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => -109.09 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.05 [6] => 5.92 [7] => 0.36 [8] => 0 [9] => 21.79 [10] => 0 [11] => 0.54 [12] => 2.87 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -103.85 [1] => -100.00 [2] => 1,000.00 [3] => 124.78 [4] => 0 [5] => 380.44 [6] => 30.92 [7] => -33.45 [8] => 0 [9] => -67.33 [10] => 0 [11] => -123.55 [12] => -83.60 [13] => -73.56 [14] => -47.66 [15] => 5.39 [16] => -78.17 [17] => -12.12 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -6.28 [4] => 0 [5] => -5.81 [6] => -17.86 [7] => -6.70 [8] => 0 [9] => -3.46 [10] => 0 [11] => -4.84 [12] => -9.91 [13] => -3.21 [14] => -6.88 [15] => -4.59 [16] => -7.48 [17] => -11.77 ) [Other Financing_pct] => Array ( [0] => -103.85 [1] => -209.09 [2] => 1,000.00 [3] => 248.76 [4] => 0 [5] => 369.30 [6] => 3.17 [7] => -39.79 [8] => 0 [9] => -64.07 [10] => 0 [11] => -138.27 [12] => -90.32 [13] => -92.07 [14] => -51.90 [15] => 1.81 [16] => -95.42 [17] => -70.03 ) [Cash from Financing_pct] => Array ( [0] => -103.85 [1] => -209.09 [2] => 1,000.00 [3] => 118.50 [4] => 0 [5] => 374.68 [6] => 18.98 [7] => -39.79 [8] => 0 [9] => -49.00 [10] => 0 [11] => -127.84 [12] => -90.65 [13] => -76.77 [14] => -54.53 [15] => 0.79 [16] => -85.65 [17] => -23.90 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 71.22 [4] => 0 [5] => -15.02 [6] => -7.79 [7] => 9.72 [8] => 0 [9] => 1.52 [10] => 0 [11] => 2.72 [12] => -5.04 [13] => -0.83 [14] => 0.45 [15] => 6.45 [16] => -9.07 [17] => -3.77 ) [total_freecashflow_pct] => Array ( [0] => 73.08 [1] => -27.27 [2] => -1,028.57 [3] => 87.57 [4] => 0 [5] => 78.85 [6] => -25.00 [7] => 41.67 [8] => 0 [9] => 71.10 [10] => 0 [11] => 94.07 [12] => 83.60 [13] => 90.65 [14] => 81.50 [15] => 87.58 [16] => 85.04 [17] => 63.14 ) [per share rev] => Array ( [0] => 392.2 [1] => 397.78 [2] => 624.84 [3] => 720.3 [4] => 888.45 [5] => 1266.64 [6] => 1635.36 [7] => 1437.23 [8] => 1451.66 [9] => 1583.59 [10] => 1184.12 [11] => 992.52 [12] => 1011.11 [13] => 1162.55 [14] => 1350.99 [15] => 1347.52 [16] => 1497.66 [17] => 1610.44 ) [per share eps] => Array ( [0] => 2.781 [1] => 4.308 [2] => 5.1 [3] => 8.098 [4] => 8.218 [5] => -7.319 [6] => 3.81 [7] => 0.92 [8] => -7.51 [9] => -23.81 [10] => -2.55 [11] => 5.16 [12] => 6.26 [13] => 16.61 [14] => 11.99 [15] => 10.44 [16] => 9.4 [17] => 7.79 ) [eps_nri] => Array ( [0] => 2.68 [1] => 4.22 [2] => 5.1 [3] => 8.66 [4] => 9.06 [5] => -3.9 [6] => 5.21 [7] => 7.4 [8] => 6.55 [9] => -1.11 [10] => 1.82 [11] => 4.89 [12] => 6.57 [13] => 10.87 [14] => 11.59 [15] => 10.07 [16] => 9.05 [17] => 7.52 ) [per share_freecashflow] => Array ( [0] => 4.23 [1] => -0.67 [2] => -15.29 [3] => 4.37 [4] => -7.66 [5] => 9.79 [6] => -1.03 [7] => 4.3 [8] => -8.12 [9] => 11.5 [10] => -1.89 [11] => 9.48 [12] => 5.06 [13] => 20.76 [14] => 11.32 [15] => 18.13 [16] => 10.74 [17] => 4.81 ) [ROE] => Array ( [0] => 20 [1] => 26.39 [2] => 25 [3] => 28.84 [4] => 23.16 [5] => -25.01 [6] => 11.81 [7] => 5.93 [8] => -32.42 [9] => 0 [10] => -69.73 [11] => 80.09 [12] => 48.63 [13] => 54.6 [14] => 27.36 [15] => 19.33 [16] => 15.2 [17] => 11.11 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.054 [4] => 0.086 [5] => 0 [6] => 0.189 [7] => 0.783 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.026 [13] => 0.024 [14] => 0.06 [15] => 0.069 [16] => 0.077 [17] => 0.092 ) [ROA] => Array ( [0] => 5.65 [1] => 8.09 [2] => 6.06 [3] => 5.59 [4] => 5.33 [5] => -3.37 [6] => 1.89 [7] => 1.03 [8] => -3.7 [9] => -12.86 [10] => -1 [11] => 4.82 [12] => 5.71 [13] => 14.72 [14] => 9.74 [15] => 7.51 [16] => 6.96 [17] => 5.51 ) [ROC_capital] => Array ( [0] => 21.1 [1] => 22.5 [2] => 37.8 [3] => 55.1 [4] => 66.755 [5] => 82.145 [6] => 85.604 [7] => 83.092 [8] => 95.981 [9] => 84.044 [10] => 86.535 [11] => 84.297 [12] => 85.493 [13] => 81.306 [14] => 84.961 [15] => 102.077 [16] => 101.408 [17] => 101.54 ) [ROC] => Array ( [0] => 6.16 [1] => 8.44 [2] => 6.35 [3] => 6.96 [4] => 5.85 [5] => -4.07 [6] => 2.3 [7] => 1.23 [8] => -4.31 [9] => -14.58 [10] => -1.13 [11] => 5.27 [12] => 6.24 [13] => 15.96 [14] => 10.55 [15] => 7.9 [16] => 7.27 [17] => 5.77 ) [ROC_JOEL_capital] => Array ( [0] => 14.7 [1] => 15.1 [2] => 26.4 [3] => 35.5 [4] => 39.714 [5] => 56.387 [6] => 59.448 [7] => 58.833 [8] => 65.925 [9] => 45.629 [10] => 49.072 [11] => 49.025 [12] => 53.23 [13] => 48.332 [14] => 51.492 [15] => 62.753 [16] => 63.705 [17] => 67.181 ) [ROC_JOEL] => Array ( [0] => 19.05 [1] => 18.54 [2] => 20.83 [3] => 22.13 [4] => 17.41 [5] => 1.74 [6] => 12.03 [7] => 12.52 [8] => 12.7 [9] => 8.41 [10] => 13.64 [11] => 23.36 [12] => 21.9 [13] => 31.83 [14] => 30.15 [15] => 24.79 [16] => 21.06 [17] => 16.47 ) [ROC_JOEL_new] => Array ( [0] => 22.97 [1] => 27.81 [2] => 21.59 [3] => 21.3 [4] => 22.43 [5] => 1.92 [6] => 12.69 [7] => 13.09 [8] => 13.48 [9] => 8.48 [10] => 13.78 [11] => 23.42 [12] => 21.93 [13] => 31.84 [14] => 30.11 [15] => 24.6 [16] => 21.43 [17] => 16.81 ) [grossmargin] => Array ( [0] => 11.53 [1] => 109.5 [2] => 10.77 [3] => 9.27 [4] => 10.58 [5] => 7.91 [6] => 7.31 [7] => 7.8 [8] => 7.26 [9] => 7.34 [10] => 7.19 [11] => 7.53 [12] => 7.52 [13] => 7.5 [14] => 7.1 [15] => 7.12 [16] => 6.73 [17] => 6.39 ) [pretaxmargin] => Array ( [0] => 1.31 [1] => 1.84 [2] => 1.33 [3] => 1.94 [4] => 1.58 [5] => -0.48 [6] => 0.39 [7] => 0.6 [8] => 0.7 [9] => -0.04 [10] => 0.23 [11] => 0.8 [12] => 1.02 [13] => 1.53 [14] => 1.4 [15] => 1.38 [16] => 1.06 [17] => 0.85 ) [operatingmargin] => Array ( [0] => 1.59 [1] => 1.56 [2] => 1.87 [3] => 2.29 [4] => 1.64 [5] => 0.17 [6] => 0.84 [7] => 0.95 [8] => 1.02 [9] => 0.46 [10] => 0.8 [11] => 1.34 [12] => 1.35 [13] => 1.69 [14] => 1.54 [15] => 1.49 [16] => 1.14 [17] => 0.91 ) [netmargin] => Array ( [0] => 0.74 [1] => 1.06 [2] => 0.82 [3] => 1.12 [4] => 0.92 [5] => -0.58 [6] => 0.23 [7] => 0.13 [8] => -0.51 [9] => -1.47 [10] => -0.12 [11] => 0.52 [12] => 0.62 [13] => 1.43 [14] => 0.89 [15] => 0.77 [16] => 0.63 [17] => 0.48 ) [pettm] => Array ( [0] => 0.000 [1] => 4.180 [2] => 6.640 [3] => 5.440 [4] => 3.930 [5] => 0.000 [6] => 8.220 [7] => 14.230 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 5.570 [12] => 3.990 [13] => 3.560 [14] => 5.190 [15] => 5.510 [16] => 6.970 [17] => 10.850 ) [penri] => Array ( [0] => 0.00 [1] => 4.17 [2] => 6.63 [3] => 5.44 [4] => 3.47 [5] => 0.00 [6] => 8.21 [7] => 14.55 [8] => 4.57 [9] => 0.00 [10] => 8.60 [11] => 5.81 [12] => 3.80 [13] => 5.59 [14] => 5.33 [15] => 5.66 [16] => 7.17 [17] => 11.13 ) [pe] => Array ( [0] => 0.000 [1] => 4.180 [2] => 6.640 [3] => 5.440 [4] => 3.930 [5] => 0.000 [6] => 8.220 [7] => 14.230 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 5.570 [12] => 3.990 [13] => 3.560 [14] => 5.190 [15] => 5.510 [16] => 6.970 [17] => 10.850 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.870 [5] => 0.910 [6] => 0.970 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 7.540 [13] => 2.310 [14] => 1.600 [15] => 1.160 [16] => 1.070 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -17.42 [6] => 30.47 [7] => 40.42 [8] => -103.93 [9] => -13.95 [10] => 0 [11] => 27.19 [12] => 56.14 [13] => 123.29 [14] => 248.62 [15] => 150.75 [16] => 76.56 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 9.720 [4] => 0.000 [5] => 3.130 [6] => 23.810 [7] => 6.630 [8] => 0.000 [9] => 1.990 [10] => 0.000 [11] => 2.630 [12] => 4.840 [13] => 3.180 [14] => 5.470 [15] => 3.190 [16] => 6.100 [17] => 10.780 ) [ps] => Array ( [0] => 0.000 [1] => 0.040 [2] => 0.060 [3] => 0.060 [4] => 0.040 [5] => 0.020 [6] => 0.020 [7] => 0.020 [8] => 0.010 [9] => 0.010 [10] => 0.010 [11] => 0.030 [12] => 0.020 [13] => 0.050 [14] => 0.050 [15] => 0.040 [16] => 0.040 [17] => 0.050 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.104 [6] => 2.036 [7] => 8.65 [8] => 4.606 [9] => -1.564 [10] => -0.658 [11] => -4.68 [12] => -2.562 [13] => 3.04 [14] => 9.598 [15] => 9.596 [16] => 11.658 [17] => 11.654 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.360 [6] => -4.140 [7] => -6.530 [8] => 2.080 [9] => 6.090 [10] => -5.800 [11] => -11.260 [12] => -4.430 [13] => 11.290 [14] => 21.470 [15] => 14.970 [16] => 8.450 [17] => -1.760 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.850 [6] => 3.400 [7] => 18.500 [8] => 21.230 [9] => -2.230 [10] => -9.780 [11] => -36.900 [12] => -12.250 [13] => 29.710 [14] => 36.010 [15] => 26.960 [16] => 26.550 [17] => 13.360 ) [zscore] => Array ( [0] => 0.000 [1] => 9.100 [2] => 8.710 [3] => 6.030 [4] => 6.960 [5] => 6.270 [6] => 8.630 [7] => 8.310 [8] => 7.370 [9] => 8.930 [10] => 8.840 [11] => 9.890 [12] => 10.090 [13] => 11.830 [14] => 12.670 [15] => 11.370 [16] => 12.930 [17] => 13.430 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 5 [5] => 4 [6] => 6 [7] => 5 [8] => 2 [9] => 5 [10] => 4 [11] => 8 [12] => 7 [13] => 7 [14] => 6 [15] => 6 [16] => 5 [17] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.130 [4] => -2.270 [5] => -1.980 [6] => -2.340 [7] => -2.810 [8] => -2.330 [9] => -3.380 [10] => -2.510 [11] => -2.770 [12] => -2.520 [13] => -2.700 [14] => -2.460 [15] => -2.690 [16] => -2.540 [17] => -2.630 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 3.65 [7] => 3.66 [8] => 1.43 [9] => -4.10 [10] => -6.32 [11] => -4.23 [12] => -4.20 [13] => -1.63 [14] => 1.86 [15] => 8.22 [16] => 10.50 [17] => 11.15 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.180 [7] => 7.550 [8] => 14.310 [9] => 3.120 [10] => 2.970 [11] => 3.930 [12] => 3.130 [13] => 623.930 [14] => 33.240 [15] => 6.930 [16] => 6.190 [17] => 7.340 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.320 [6] => -0.040 [7] => 12.890 [8] => 15.320 [9] => 10.950 [10] => 8.640 [11] => 23.570 [12] => 38.070 [13] => 87.010 [14] => 150.640 [15] => 175.840 [16] => 209.120 [17] => 173.560 ) [medpsvalue] => Array ( [0] => 11.94 [1] => 11.94 [2] => 18.3 [3] => 21.65 [4] => 27.43 [5] => 37.92 [6] => 49.13 [7] => 43.28 [8] => 43.94 [9] => 44.35 [10] => 34.42 [11] => 31.43 [12] => 30.33 [13] => 35.12 [14] => 40.54 [15] => 40.46 [16] => 45.01 [17] => 48.83 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.100 [2] => 0.120 [3] => 0.160 [4] => 0.110 [5] => 0.120 [6] => 0.090 [7] => 0.090 [8] => 0.100 [9] => 0.080 [10] => 0.080 [11] => 0.070 [12] => 0.070 [13] => 0.070 [14] => 0.060 [15] => 0.060 [16] => 0.050 [17] => 0.060 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 3.350 [2] => 4.980 [3] => 6.060 [4] => 4.130 [5] => 23.250 [6] => 7.050 [7] => 7.060 [8] => 8.050 [9] => 13.070 [10] => 6.590 [11] => 4.480 [12] => 4.260 [13] => 3.820 [14] => 3.480 [15] => 3.430 [16] => 3.950 [17] => 5.430 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 6.100 [2] => 6.370 [3] => 7.280 [4] => 6.710 [5] => 151.700 [6] => 10.870 [7] => 9.940 [8] => 11.000 [9] => 22.930 [10] => 8.420 [11] => 5.270 [12] => 4.800 [13] => 4.150 [14] => 3.890 [15] => 3.970 [16] => 4.750 [17] => 6.790 ) [p2medpsvalue] => Array ( [0] => 0.86 [1] => 1.48 [2] => 1.84 [3] => 2.02 [4] => 1.18 [5] => 0.7 [6] => 0.63 [7] => 0.64 [8] => 0.47 [9] => 0.48 [10] => 0.38 [11] => 0.87 [12] => 0.81 [13] => 1.74 [14] => 1.52 [15] => 1.41 [16] => 1.44 [17] => 1.68 ) [p2grahamnumber] => Array ( [0] => 0.33 [1] => 0.45 [2] => 0.7 [3] => 0.59 [4] => 0.37 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.94 [13] => 0.66 [14] => 0.54 [15] => 0.47 [16] => 0.51 [17] => 0.69 ) [p2tangible_book] => Array ( [0] => 0.71 [1] => 1.11 [2] => 1.66 [3] => 1.56 [4] => 0.88 [5] => 0.91 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 8.01 [13] => 2.39 [14] => 1.64 [15] => 1.17 [16] => 1.2 [17] => 1.31 ) [pb] => Array ( [0] => 0.71 [1] => 1.11 [2] => 1.66 [3] => 1.56 [4] => 0.88 [5] => 0.91 [6] => 0.97 [7] => 0.85 [8] => 0.85 [9] => 0 [10] => 5 [11] => 2.63 [12] => 1.27 [13] => 1.46 [14] => 1.09 [15] => 0.83 [16] => 0.89 [17] => 1.02 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 176.1 [1] => 179 [2] => 294.3 [3] => 342.864 [4] => 422.901 [5] => 577.589 [6] => 847.117 [7] => 771.793 [8] => 817.286 [9] => 834.551 [10] => 839.54 [11] => 853.567 [12] => 860.451 [13] => 907.953 [14] => 1010.538 [15] => 1041.632 [16] => 1174.168 [17] => 1211.053 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.8 [1] => 0.9 [2] => 1.1 [3] => 1.283 [4] => 2.209 [5] => 2.519 [6] => 3.164 [7] => 2.277 [8] => 2.066 [9] => 2.156 [10] => 1.937 [11] => 1.832 [12] => 1.386 [13] => 1.216 [14] => 1.737 [15] => 2.235 [16] => 2.392 [17] => 2.413 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.1 [1] => 0.9 [2] => 1.8 [3] => 1.282 [4] => 2.499 [5] => 3.877 [6] => 4.273 [7] => 3.194 [8] => 3.243 [9] => 4.212 [10] => 4.858 [11] => 4.816 [12] => 2.986 [13] => 1.627 [14] => 1.505 [15] => 1.434 [16] => 1.359 [17] => 1.108 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.513 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.7 [4] => 1.148 [5] => 0.297 [6] => 0.13 [7] => 0.668 [8] => 0.416 [9] => 0.546 [10] => 0.481 [11] => 0.718 [12] => 0.458 [13] => 0.31 [14] => 0.357 [15] => 1.39 [16] => 0.491 [17] => 0.275 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 9.6 [1] => 9 [2] => 19.9 [3] => 41.1 [4] => 50.47 [5] => 50.725 [6] => 38.266 [7] => 36.197 [8] => 41.369 [9] => 44.755 [10] => 47.903 [11] => 43.057 [12] => 45.519 [13] => 38.942 [14] => 40.993 [15] => 47.468 [16] => 48.017 [17] => 53.457 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 4.1 [1] => 5.7 [2] => 7.4 [3] => 12 [4] => 9.211 [5] => 22.18 [6] => 25.214 [7] => 20.27 [8] => 22.347 [9] => 21.364 [10] => 21.201 [11] => 22.75 [12] => 22.651 [13] => 29.234 [14] => 28.193 [15] => 30.154 [16] => 28.819 [17] => 27.251 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.3 [1] => 0.3 [2] => 3.4 [3] => 10.9 [4] => 8.969 [5] => 8.049 [6] => 16.493 [7] => 23.111 [8] => 58.26 [9] => 2.088 [10] => 4.42 [11] => 3.614 [12] => 3.833 [13] => 1.648 [14] => 0.893 [15] => 1.385 [16] => 1.183 [17] => 0.999 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2.1 [1] => 1.5 [2] => 3.4 [3] => 5.2 [4] => 12.743 [5] => 3.191 [6] => 1.079 [7] => 2.186 [8] => 8.106 [9] => 16.983 [10] => 18.996 [11] => 17.224 [12] => 17.175 [13] => 5.757 [14] => 6.164 [15] => 7.222 [16] => 7.92 [17] => 6.465 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.1 [1] => -0.9 [2] => -1.8 [3] => -1.282 [4] => -2.499 [5] => -3.877 [6] => -4.273 [7] => -3.194 [8] => -3.243 [9] => -4.166 [10] => -4.806 [11] => -4.76 [12] => -2.932 [13] => -1.627 [14] => -1.461 [15] => -1.389 [16] => -1.359 [17] => -1.108 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -17.5 [1] => -16.8 [2] => -26.2 [3] => -23.941 [4] => -37.848 [5] => -44.706 [6] => -55.063 [7] => -52.657 [8] => -50.975 [9] => -53.188 [10] => -53.659 [11] => -52.796 [12] => -53.017 [13] => -52.756 [14] => -56.182 [15] => -58.61 [16] => -65.643 [17] => -66.293 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.7 [4] => -1.148 [5] => -0.297 [6] => -0.13 [7] => -0.668 [8] => -0.416 [9] => -0.546 [10] => -0.481 [11] => -0.718 [12] => -0.458 [13] => -0.31 [14] => -0.357 [15] => -1.39 [16] => -0.491 [17] => -0.275 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 9.6 [1] => 9 [2] => 19.9 [3] => 42.8 [4] => 51.618 [5] => 51.022 [6] => 38.396 [7] => 36.865 [8] => 41.785 [9] => 45.301 [10] => 48.384 [11] => 43.775 [12] => 45.977 [13] => 39.252 [14] => 41.35 [15] => 48.858 [16] => 48.508 [17] => 53.732 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.1 [1] => 1.5 [2] => 3.4 [3] => 5.2 [4] => 12.743 [5] => 3.191 [6] => 1.079 [7] => 2.186 [8] => 8.106 [9] => 16.983 [10] => 18.996 [11] => 17.224 [12] => 17.175 [13] => 5.757 [14] => 6.164 [15] => 7.222 [16] => 7.92 [17] => 6.465 ) [cash2debt] => Array ( [0] => 0.01 [1] => 0 [2] => 0 [3] => 0.045 [4] => 0.033 [5] => 0.005 [6] => 0.002 [7] => 0.02 [8] => 0.006 [9] => 0.01 [10] => 0.009 [11] => 0.015 [12] => 0.011 [13] => 0.011 [14] => 0.014 [15] => 0.049 [16] => 0.024 [17] => 0.014 ) [interest_coverage] => Array ( [0] => 2.55 [1] => 3.11 [2] => 3.06 [3] => 6.13 [4] => 2.77 [5] => 0.25 [6] => 1.67 [7] => 2.31 [8] => 2.58 [9] => 0.91 [10] => 1.38 [11] => 2.38 [12] => 3.9 [13] => 9.46 [14] => 10.32 [15] => 10.85 [16] => 9.87 [17] => 9.99 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.091 [9] => 0.097 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => -1 [1] => -1.3 [2] => -1.5 [3] => -2.521 [4] => -2.354 [5] => 1.018 [6] => -1.316 [7] => -1.771 [8] => -2.286 [9] => -0.094 [10] => -0.514 [11] => -2.626 [12] => -3.194 [13] => -5.367 [14] => -5.141 [15] => -6.282 [16] => -5.033 [17] => -4.375 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.3 [1] => 1.9 [2] => 2.4 [3] => 4.122 [4] => 4.311 [5] => -1.772 [6] => 1.972 [7] => 2.892 [8] => 3.504 [9] => -0.292 [10] => 1.457 [11] => 4.206 [12] => 5.593 [13] => 8.494 [14] => 8.966 [15] => 8.064 [16] => 7.368 [17] => 5.859 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.286 [4] => -0.407 [5] => -1.57 [6] => 0 [7] => -1.865 [8] => -7.642 [9] => -11.961 [10] => -2.436 [11] => 0.235 [12] => -0.261 [13] => 4.48 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 2.781 [1] => 4.308 [2] => 5.1 [3] => 8.098 [4] => 8.218 [5] => -7.319 [6] => 3.81 [7] => 0.92 [8] => -7.51 [9] => -23.81 [10] => -2.55 [11] => 5.16 [12] => 6.26 [13] => 16.61 [14] => 11.99 [15] => 10.44 [16] => 9.4 [17] => 7.79 ) [eps_basic] => Array ( [0] => 2.781 [1] => 4.308 [2] => 5.22 [3] => 8.458 [4] => 8.578 [5] => -7.319 [6] => 3.9 [7] => 0.94 [8] => -7.51 [9] => -23.81 [10] => -2.55 [11] => 7.63 [12] => 9.16 [13] => 22.61 [14] => 15.36 [15] => 13.09 [16] => 11.56 [17] => 9.08 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.31 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.699 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 35.878 [8] => 0 [9] => 0 [10] => 29.407 [11] => 29.739 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 6.8 [1] => 7.2 [2] => 16.1 [3] => 24 [4] => 22.123 [5] => 29.815 [6] => 35.744 [7] => -7.1054273576E-15 [8] => 35.089 [9] => 23.341 [10] => 0 [11] => 0 [12] => 37.331 [13] => 34.486 [14] => 35.006 [15] => 38.448 [16] => 38.365 [17] => 46.125 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.7 [4] => 1.148 [5] => 0.297 [6] => 0.13 [7] => 0.668 [8] => 0.416 [9] => 0.546 [10] => 0.481 [11] => 0.718 [12] => 0.458 [13] => 0.31 [14] => 0.357 [15] => 1.39 [16] => 0.491 [17] => 0.275 ) [MarketableSecurities] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.513 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0.617 [5] => 8.417 [6] => 8.417 [7] => 8.417 [8] => 0 [9] => 0.649 [10] => 0.649 [11] => 0.649 [12] => 0.649 [13] => 0.649 [14] => 0.649 [15] => 0.649 [16] => 0.649 [17] => 0.649 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 9.04 [10] => 9.049 [11] => 9.049 [12] => 9.083 [13] => 9.133 [14] => 9.149 [15] => 9.149 [16] => 9.155 [17] => 9.167 ) [MachineryFurnitureEquipment] => Array ( [0] => 3.1 [1] => 0 [2] => 0 [3] => 0 [4] => 9.428 [5] => 11.92 [6] => 14.265 [7] => 17.087 [8] => 0 [9] => 14.488 [10] => 15.179 [11] => 14.988 [12] => 15.703 [13] => 14.666 [14] => 16.48 [15] => 19.852 [16] => 22.897 [17] => 24.588 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.536 [14] => 0.151 [15] => 0.097 [16] => 0.132 [17] => 0.197 ) [GrossPPE] => Array ( [0] => 6.2 [1] => 7.1 [2] => 0 [3] => 0 [4] => 10.294 [5] => 21.462 [6] => 23.777 [7] => 25.505 [8] => 30.324 [9] => 24.177 [10] => 24.876 [11] => 24.685 [12] => 25.434 [13] => 26.633 [14] => 28.136 [15] => 31.624 [16] => 32.833 [17] => 34.601 ) [AccumulatedDepreciation] => Array ( [0] => -3.2 [1] => -3.5 [2] => -5.7 [3] => -6.6 [4] => -5.424 [5] => -6.774 [6] => -7.681 [7] => -8.553 [8] => -10.372 [9] => -10.662 [10] => -12.348 [11] => -13.494 [12] => -14.527 [13] => -15.377 [14] => -16.28 [15] => -17.911 [16] => -19.749 [17] => -21.512 ) [AccountsPayable] => Array ( [0] => 4.1 [1] => 4.8 [2] => 7.4 [3] => 12 [4] => 6.61 [5] => 16.241 [6] => 19.874 [7] => 15.092 [8] => 17.181 [9] => 15.438 [10] => 14.633 [11] => 15.254 [12] => 14.738 [13] => 15.223 [14] => 16.656 [15] => 18.439 [16] => 17.189 [17] => 15.86 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.984 [14] => 2.367 [15] => 2.1 [16] => 2.195 [17] => 1.922 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0.9 [2] => 0 [3] => 0 [4] => 2.601 [5] => 5.939 [6] => 5.34 [7] => 5.178 [8] => 5.166 [9] => 5.926 [10] => 6.568 [11] => 7.496 [12] => 7.913 [13] => 10.027 [14] => 9.17 [15] => 9.615 [16] => 9.435 [17] => 9.469 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 10 [1] => 8.8 [2] => 15.8 [3] => 27.2 [4] => 25.414 [5] => 52.414 [6] => 45.101 [7] => 36.631 [8] => 10.25 [9] => 55.102 [10] => 51.997 [11] => 42.932 [12] => 38.681 [13] => 27.722 [14] => 24.043 [15] => 26.966 [16] => 19.429 [17] => 18.919 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.3 [1] => 0.2 [2] => 0 [3] => 0.7 [4] => 0.683 [5] => 0.633 [6] => 0.788 [7] => 1.367 [8] => 0.593 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.257 [14] => 1.076 [15] => 2.743 [16] => 3.633 [17] => 3.327 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.3 [1] => 1.9 [2] => 2.4 [3] => 4.122 [4] => 4.311 [5] => -1.772 [6] => 1.972 [7] => 1.026 [8] => -4.139 [9] => -12.253 [10] => -0.979 [11] => 4.44 [12] => 5.332 [13] => 8.494 [14] => 8.966 [15] => 0 [16] => 7.368 [17] => 5.859 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.4 [1] => -0.9 [2] => -1.6 [3] => -2.732 [4] => -1.226 [5] => 1.608 [6] => 0.769 [7] => 2.853 [8] => -0.53 [9] => 1.384 [10] => -0.815 [11] => 0.217 [12] => 0.146 [13] => -1.319 [14] => -0.197 [15] => 4.259 [16] => 0.287 [17] => 4.354 ) [ChangeInInventory] => Array ( [0] => 0.5 [1] => -0.8 [2] => -2.6 [3] => -0.291 [4] => -5.383 [5] => 2.452 [6] => -5.71 [7] => 3.205 [8] => -3.242 [9] => 9.289 [10] => -1.396 [11] => -0.384 [12] => -7.694 [13] => 2.546 [14] => 1.536 [15] => 1.016 [16] => 0.104 [17] => -7.669 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.416 [13] => 1.791 [14] => -1.29 [15] => -3.025 [16] => -0.403 [17] => 1.475 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.6 [1] => 0.7 [2] => 0.4 [3] => 1.285 [4] => -1.491 [5] => 6.38 [6] => 2.506 [7] => -4.782 [8] => 1.804 [9] => -0.67 [10] => -0.805 [11] => 0.739 [12] => -0.515 [13] => 5.706 [14] => -0.938 [15] => 0.427 [16] => -1.866 [17] => -1.483 ) [ChangeInWorkingCapital] => Array ( [0] => 0.8 [1] => -0.6 [2] => -3.5 [3] => -2.818 [4] => -9.113 [5] => 9.876 [6] => -2.643 [7] => 2.182 [8] => -2.953 [9] => 7.556 [10] => -2.541 [11] => 2.034 [12] => -5.301 [13] => 8.821 [14] => -0.932 [15] => 2.507 [16] => -1.899 [17] => -3.323 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.446 [4] => 0.134 [5] => -0.543 [6] => 1.368 [7] => -0.66 [8] => -1.754 [9] => -5.691 [10] => -0.723 [11] => 2.621 [12] => 2.72 [13] => 1.05 [14] => -0.385 [15] => 1.865 [16] => 0.681 [17] => -0.222 ) [PurchaseOfPPE] => Array ( [0] => -0.7 [1] => -1.4 [2] => -7.9 [3] => -0.295 [4] => -0.516 [5] => -1.198 [6] => -2.68 [7] => -3.229 [8] => -0.91 [9] => -2.465 [10] => -0.996 [11] => -0.514 [12] => -0.845 [13] => -1.673 [14] => -1.921 [15] => -1.988 [16] => -1.481 [17] => -2.113 ) [SaleOfPPE] => Array ( [0] => 0.5 [1] => 0.2 [2] => 0.1 [3] => 0.055 [4] => 2.887 [5] => 0.038 [6] => 0.093 [7] => 0.13 [8] => 0.085 [9] => 0.117 [10] => 0.04 [11] => 0.101 [12] => 0.086 [13] => 0.107 [14] => 0.072 [15] => 0.095 [16] => 0.13 [17] => 0.18 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -3.1 [15] => -13.368 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.35 [5] => -1.554 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfInvestment] => Array ( [0] => 0.4 [1] => 2.4 [2] => 0 [3] => 0 [4] => 0.092 [5] => 0 [6] => 0.304 [7] => 0.303 [8] => 0.562 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.467 [4] => -0.45 [5] => 8.201 [6] => 0 [7] => 0 [8] => -4.035 [9] => -0.585 [10] => -0.017 [11] => 3.965 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.11022302463E-16 [1] => -4.4408920985E-16 [2] => 0.1 [3] => -5.879 [4] => -0.606 [5] => -32.919 [6] => -0.096 [7] => 2.77555756156E-16 [8] => 0.407 [9] => -0.001 [10] => 2.08166817117E-17 [11] => 0 [12] => -2.77555756156E-17 [13] => -1.38777878078E-17 [14] => 4.4408920985E-16 [15] => -0.001 [16] => 1.11022302463E-16 [17] => -0.001 ) [sloanratio] => Array ( [0] => -0.07 [1] => -0.02 [2] => 0.24 [3] => 0.12 [4] => 0.08 [5] => 0.19 [6] => 0.02 [7] => -0.02 [8] => 0.03 [9] => -0.19 [10] => 0 [11] => -0.08 [12] => 0.01 [13] => -0.04 [14] => 0.04 [15] => 0.07 [16] => -0.01 [17] => 0.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1 [4] => 2.18 [5] => 2.72 [6] => 2.31 [7] => 2.6 [8] => 3.51 [9] => 0 [10] => 0 [11] => 0 [12] => 0.65 [13] => 0.66 [14] => 1.17 [15] => 1.26 [16] => 1.11 [17] => 0.88 ) [current_ratio] => Array ( [0] => 2.85 [1] => 2.53 [2] => 2.34 [3] => 1.7 [4] => 2.13 [5] => 2.07 [6] => 1.65 [7] => 1.45 [8] => 0.86 [9] => 2.01 [10] => 1.98 [11] => 2.14 [12] => 2.26 [13] => 2.16 [14] => 2.34 [15] => 2.56 [16] => 2.66 [17] => 2.89 ) [quick_ratio] => Array ( [0] => 1.76 [1] => 1.55 [2] => 1.17 [3] => 0.81 [4] => 1.2 [5] => 1.13 [6] => 0.79 [7] => 0.72 [8] => 0.43 [9] => 1.24 [10] => 1.1 [11] => 1.17 [12] => 1.05 [13] => 1.04 [14] => 1.14 [15] => 1.34 [16] => 1.39 [17] => 1.26 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 16.39 [2] => 15.7 [3] => 13.74 [4] => 14.9 [5] => 0.66 [6] => 9.2 [7] => 10.06 [8] => 9.09 [9] => 4.36 [10] => 11.88 [11] => 18.98 [12] => 20.83 [13] => 24.1 [14] => 25.71 [15] => 25.19 [16] => 21.05 [17] => 14.73 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -4.67 [3] => -1.06 [4] => 3.36 [5] => 0 [6] => -13.04 [7] => -1.92 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -7.55 [13] => 0 [14] => -1.75 [15] => -5.17 [16] => 0 [17] => -1.64 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 1.42 [2] => 57.08 [3] => 15.28 [4] => 23.34 [5] => 42.57 [6] => 29.11 [7] => -12.12 [8] => 1 [9] => 9.09 [10] => -25.23 [11] => -16.18 [12] => 1.87 [13] => 14.98 [14] => 16.21 [15] => -0.26 [16] => 11.14 [17] => 7.53 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 54.91 [2] => 18.38 [3] => 58.78 [4] => 1.48 [5] => -189.06 [6] => 0 [7] => -75.85 [8] => -916.3 [9] => 0 [10] => 0 [11] => 0 [12] => 21.32 [13] => 165.34 [14] => -27.81 [15] => -12.93 [16] => -9.96 [17] => -17.13 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.19711538462 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.495128432241 [14] => 0.248253376805 [15] => 0.378089512358 [16] => 0.848520710059 [17] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.62 [6] => 0 [7] => 2.15 [8] => 1.34 [9] => 1.95 [10] => 1.53 [11] => 1.17 [12] => 0.64 [13] => 0.7 [14] => 0.41 [15] => 0.32 [16] => 0.31 [17] => 0.47 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.02 [7] => 0.68 [8] => 0 [9] => 0 [10] => 0 [11] => 1.01 [12] => 0.44 [13] => 0.49 [14] => 0.25 [15] => 0.38 [16] => 0.85 [17] => 0 ) )
Amcon Distributing Co (AMEX:DIT)
Days Inventory
14.59 (As of Jun. 2014)

Amcon Distributing Co's inventory for the three months ended in Jun. 2014 was $49 Mil. Amcon Distributing Co's cost of goods sold for the three months ended in Jun. 2014 was $303 Mil. Hence, Amcon Distributing Co's days inventory for the three months ended in Jun. 2014 was 14.59.

Amcon Distributing Co's days inventory declined from Jun. 2013 (14.79) to Jun. 2014 (14.59).

Inventory can be measured by Days Sales of Inventory (DSI). Amcon Distributing Co's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 13.72.

Inventory turnover measures how fast the company turns over its inventory within a year. Amcon Distributing Co's inventory turnover for the three months ended in Jun. 2014 was 6.24.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Amcon Distributing Co's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.15.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Amcon Distributing Co's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=46.125/1133.695*365
=14.85

Amcon Distributing Co's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=48.64/303.353*91
=14.59

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Amcon Distributing Co's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=48.64/322.648*91
=13.72

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Amcon Distributing Co's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Amcon Distributing Co's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=48.64 / 322.648
=0.15

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Amcon Distributing Co Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 16.9011.0213.7813.7517.1214.9913.6114.5112.7914.85

Amcon Distributing Co Quarterly Data

Jun12Sep12Dec12Mar13May13Jun13Sep13Dec13Mar14Jun14
DaysInventory 15.6512.1915.9813.880.0014.7914.0716.2217.5314.59
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide