Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 2.29 [1] => 4.21 [2] => 6.82 [3] => 10.78 [4] => 11.33 [5] => 16.00 [6] => 11.63 [7] => 12.56 [8] => 12.84 [9] => 10.07 [10] => 8.34 [11] => 10.70 [12] => 12.40 [13] => 14.58 [14] => 17.11 [15] => 28.68 [16] => 42.99 [17] => 42.18 [18] => 59.91 ) [price_low] => Array ( [0] => 0.00 [1] => 1.65 [2] => 3.31 [3] => 5.31 [4] => 6.50 [5] => 6.81 [6] => 5.27 [7] => 6.52 [8] => 6.13 [9] => 7.49 [10] => 6.92 [11] => 8.15 [12] => 7.10 [13] => 8.20 [14] => 11.23 [15] => 15.71 [16] => 24.29 [17] => 37.71 [18] => 39.40 ) [BS_share] => Array ( [0] => 251.71 [1] => 290.51 [2] => 300.000 [3] => 304.317 [4] => 324.620 [5] => 323.76 [6] => 336.81 [7] => 342.52 [8] => 345.941 [9] => 341.958 [10] => 326.277 [11] => 311.400 [12] => 289.200 [13] => 272.400 [14] => 262.57 [15] => 246.79 [16] => 231.16 [17] => 230.700 [18] => 219.100 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Jan04 [9] => Jan05 [10] => Jan06 [11] => Jan07 [12] => Jan08 [13] => Jan09 [14] => Jan10 [15] => Jan11 [16] => Jan12 [17] => Jan13 [18] => Jan14 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200401 [9] => 200501 [10] => 200601 [11] => 200701 [12] => 200801 [13] => 200901 [14] => 201001 [15] => 201101 [16] => 201201 [17] => 201301 [18] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 273.913 [1] => 294.167 [2] => 300.000 [3] => 304.317 [4] => 324.620 [5] => 333.914 [6] => 338.755 [7] => 343.660 [8] => 345.941 [9] => 341.958 [10] => 326.277 [11] => 311.400 [12] => 289.200 [13] => 272.400 [14] => 270.000 [15] => 256.000 [16] => 242.400 [17] => 230.700 [18] => 219.100 ) [Revenue] => Array ( [0] => 300.2 [1] => 558.8 [2] => 745.6 [3] => 1073.886 [4] => 1351.82 [5] => 1688.105 [6] => 1987.271 [7] => 2329.188 [8] => 2799.872 [9] => 3126.009 [10] => 3393.924 [11] => 3969.4 [12] => 4242.6 [13] => 4644.9 [14] => 5231.2 [15] => 5882.4 [16] => 6630.5 [17] => 7394.5 [18] => 7840.3 ) [COGS] => Array ( [0] => 187.6 [1] => 356.2 [2] => 474.6 [3] => 681.387 [4] => 854.124 [5] => 1063.416 [6] => 1271.314 [7] => 1477.214 [8] => 1781.459 [9] => 2013.47 [10] => 2221.561 [11] => 2612.2 [12] => 2781.5 [13] => 3052.7 [14] => 3374.4 [15] => 3794.8 [16] => 4252.2 [17] => 4741.8 [18] => 5050.5 ) [Gross Profit] => Array ( [0] => 112.6 [1] => 202.6 [2] => 271 [3] => 392.499 [4] => 497.696 [5] => 624.689 [6] => 715.957 [7] => 851.974 [8] => 1018.413 [9] => 1112.539 [10] => 1172.363 [11] => 1357.2 [12] => 1461.1 [13] => 1592.2 [14] => 1856.8 [15] => 2087.6 [16] => 2378.3 [17] => 2652.7 [18] => 2789.8 ) [SGA] => Array ( [0] => 70.5 [1] => 128 [2] => 169.8 [3] => 234.197 [4] => 290.241 [5] => 375.316 [6] => 458.329 [7] => 598.053 [8] => 724.816 [9] => 818.988 [10] => 889.124 [11] => 1046.4 [12] => 1130.8 [13] => 1226.4 [14] => 1344 [15] => 1457.6 [16] => 1596.2 [17] => 1732.6 [18] => 1819.5 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 5.5 [1] => 11.4 [2] => 14.5 [3] => 22.463 [4] => 30.809 [5] => 41.971 [6] => 53.763 [7] => 75.633 [8] => 107.088 [9] => 129.291 [10] => 140.717 [11] => 159 [12] => 159.3 [13] => 161.7 [14] => 157.8 [15] => 159.7 [16] => 163.9 [17] => 175.3 [18] => 190.5 ) [Operating Income] => Array ( [0] => 36.6 [1] => 63.2 [2] => 86.7 [3] => 135.839 [4] => 176.646 [5] => 207.402 [6] => 203.865 [7] => 253.921 [8] => 293.597 [9] => 293.551 [10] => 283.239 [11] => 310.8 [12] => 330.3 [13] => 365.8 [14] => 512.8 [15] => 630 [16] => 782.1 [17] => 920.1 [18] => 970.3 ) [other_operating_charges] => Array ( [0] => -5.5 [1] => -11.4 [2] => -14.5 [3] => -22.463 [4] => -30.809 [5] => -41.971 [6] => -53.763 [7] => -5.68434188608E-14 [8] => 0 [9] => 5.68434188608E-14 [10] => -5.68434188608E-14 [11] => 5.68434188608E-14 [12] => 5.68434188608E-14 [13] => 5.68434188608E-14 [14] => 0 [15] => 0 [16] => -1.13686837722E-13 [17] => 1.13686837722E-13 [18] => -2.27373675443E-13 ) [Month End Stock Price] => Array ( [0] => 1.63 [1] => 3.778 [2] => 6.13 [3] => 9.708 [4] => 10.764 [5] => 8.167 [6] => 10.303 [7] => 8.19 [8] => 10.637 [9] => 9.077 [10] => 8.267 [11] => 10.483 [12] => 9.337 [13] => 14.237 [14] => 16.507 [15] => 25.29 [16] => 42.4 [17] => 39.99 [18] => 50.52 ) [mktcap] => Array ( [0] => 410.2873 [1] => 1097.54678 [2] => 1839 [3] => 2954.309436 [4] => 3494.20968 [5] => 2644.14792 [6] => 3470.15343 [7] => 2805.2388 [8] => 3679.774417 [9] => 3103.952766 [10] => 2697.331959 [11] => 3264.4062 [12] => 2700.2604 [13] => 3878.1588 [14] => 4334.24299 [15] => 6241.3191 [16] => 9801.184 [17] => 9225.693 [18] => 11068.932 ) [Cash and Equiv] => Array ( [0] => 22.4 [1] => 3 [2] => 45 [3] => 74.6 [4] => 181.587 [5] => 181.553 [6] => 236.653 [7] => 335.972 [8] => 168.685 [9] => 317.807 [10] => 339.8 [11] => 85 [12] => 81.1 [13] => 364.4 [14] => 599.4 [15] => 486 [16] => 288.3 [17] => 399.9 [18] => 267.7 ) [ev_addition] => Array ( [0] => -7.9 [1] => 1.4 [2] => -4.9 [3] => -28.1 [4] => -37.643 [5] => -109.823 [6] => -174.282 [7] => -281.543 [8] => 16.466 [9] => -48.273 [10] => -70.8 [11] => 183.8 [12] => 187.4 [13] => -96.8 [14] => -331.9 [15] => -219.5 [16] => -22.8 [17] => -128.6 [18] => 502.1 ) [ev_addition_per_share] => Array ( [0] => -0.031 [1] => 0.005 [2] => -0.016 [3] => -0.092 [4] => -0.116 [5] => -0.339 [6] => -0.517 [7] => -0.822 [8] => 0.048 [9] => -0.141 [10] => -0.217 [11] => 0.59 [12] => 0.648 [13] => -0.355 [14] => -1.264 [15] => -0.889 [16] => -0.099 [17] => -0.557 [18] => 2.292 ) [ev_per_share] => Array ( [0] => 1.6 [1] => 3.778 [2] => 6.11 [3] => 9.618 [4] => 10.644 [5] => 7.827 [6] => 9.783 [7] => 7.37 [8] => 10.687 [9] => 8.937 [10] => 8.047 [11] => 11.073 [12] => 9.987 [13] => 13.877 [14] => 15.247 [15] => 24.4 [16] => 42.3 [17] => 39.43 [18] => 52.81 ) [ev] => Array ( [0] => 402.3873 [1] => 1098.94678 [2] => 1834.1 [3] => 2926.209436 [4] => 3456.56668 [5] => 2534.32492 [6] => 3295.87143 [7] => 2523.6958 [8] => 3696.240417 [9] => 3055.679766 [10] => 2626.531959 [11] => 3448.2062 [12] => 2887.6604 [13] => 3781.3588 [14] => 4002.34299 [15] => 6021.8191 [16] => 9778.384 [17] => 9097.093 [18] => 11571.032 ) [Non Operating Income] => Array ( [0] => -2.5 [1] => -5.7 [2] => -3.4 [3] => -5.325 [4] => -1.05 [5] => -4.366 [6] => -1.723 [7] => -1.469 [8] => -4.845 [9] => -5.381 [10] => -8.021 [11] => -7.9 [12] => -10.5 [13] => 0 [14] => 0 [15] => 5.5 [16] => 0.3 [17] => 61.6 [18] => -0.6 ) [tax] => Array ( [0] => 13.1 [1] => 22.2 [2] => 31.3 [3] => 44.583 [4] => 63.333 [5] => 77.476 [6] => 77.17 [7] => 96.812 [8] => 111.169 [9] => 107.92 [10] => 101.3 [11] => 110.9 [12] => 118.5 [13] => 129.6 [14] => 187.1 [15] => 232.6 [16] => 291.2 [17] => 359.6 [18] => 357.6 ) [Pretax Income] => Array ( [0] => 34.1 [1] => 57.5 [2] => 83.3 [3] => 125.901 [4] => 169.91 [5] => 199.098 [6] => 200.251 [7] => 251.459 [8] => 288.752 [9] => 288.17 [10] => 275.218 [11] => 302.9 [12] => 319.8 [13] => 359.1 [14] => 507.6 [15] => 629.9 [16] => 779.5 [17] => 978.9 [18] => 954.3 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.604 [4] => 1.743 [5] => 4.266 [6] => 3.573 [7] => 3.526 [8] => 2.648 [9] => 3.86 [10] => 6.02 [11] => 8.6 [12] => 6.7 [13] => 2.6 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -2.6 [1] => -5.6 [2] => -3.6 [3] => -5.217 [4] => -7.429 [5] => -7.817 [6] => -5.464 [7] => -4.519 [8] => -7.493 [9] => -9.241 [10] => -14.041 [11] => -16.5 [12] => -17.2 [13] => -9.3 [14] => -5.2 [15] => -5.6 [16] => -2.9 [17] => -2.8 [18] => -15.4 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 5.5 [1] => 11.4 [2] => 14.5 [3] => 22.463 [4] => 30.809 [5] => 41.971 [6] => 53.763 [7] => 75.633 [8] => 107.088 [9] => 129.291 [10] => 140.717 [11] => 159 [12] => 159.3 [13] => 161.7 [14] => 157.8 [15] => 159.7 [16] => 163.9 [17] => 175.3 [18] => 190.5 ) [ReconciledDepreciation] => Array ( [0] => 5.5 [1] => 11.4 [2] => 14.5 [3] => 22.46 [4] => 30.81 [5] => 41.97 [6] => 53.76 [7] => 75.63 [8] => 107.09 [9] => 129.29 [10] => 140.72 [11] => 159 [12] => 159.3 [13] => 161.7 [14] => 157.8 [15] => 159.7 [16] => 163.9 [17] => 175.3 [18] => 190.5 ) [EBIT] => Array ( [0] => 36.7 [1] => 63.1 [2] => 86.9 [3] => 131.118 [4] => 177.339 [5] => 206.915 [6] => 205.715 [7] => 255.978 [8] => 296.245 [9] => 297.411 [10] => 289.259 [11] => 319.4 [12] => 337 [13] => 368.4 [14] => 512.8 [15] => 635.5 [16] => 782.4 [17] => 920.1 [18] => 970.3 ) [EBITDA_morn] => Array ( [0] => 42.2 [1] => 74.5 [2] => 101.4 [3] => 153.581 [4] => 208.148 [5] => 248.886 [6] => 259.478 [7] => 331.611 [8] => 403.333 [9] => 426.702 [10] => 429.976 [11] => 478.4 [12] => 496.3 [13] => 530.1 [14] => 670.6 [15] => 795.2 [16] => 946.3 [17] => 1095.4 [18] => 1160.8 ) [EBITDA] => Array ( [0] => 42.2 [1] => 74.5 [2] => 101.4 [3] => 153.581 [4] => 208.148 [5] => 248.886 [6] => 259.478 [7] => 331.611 [8] => 403.333 [9] => 426.702 [10] => 429.976 [11] => 478.4 [12] => 496.3 [13] => 530.1 [14] => 670.6 [15] => 795.2 [16] => 946.3 [17] => 1095.4 [18] => 1160.8 ) [EBITDA_1] => Array ( [0] => 42.2 [1] => 74.5 [2] => 101.4 [3] => 153.581 [4] => 208.148 [5] => 248.886 [6] => 259.478 [7] => 331.611 [8] => 403.333 [9] => 426.702 [10] => 429.976 [11] => 478.4 [12] => 496.3 [13] => 530.1 [14] => 670.6 [15] => 795.2 [16] => 946.3 [17] => 1095.4 [18] => 1160.8 ) [DDA_new] => Array ( [0] => 5.5 [1] => 11.4 [2] => 14.5 [3] => 22.46 [4] => 30.81 [5] => 41.97 [6] => 53.76 [7] => 75.63 [8] => 107.09 [9] => 129.29 [10] => 140.72 [11] => 159 [12] => 159.3 [13] => 161.7 [14] => 157.8 [15] => 159.7 [16] => 163.9 [17] => 175.3 [18] => 190.5 ) [EBITDA_new] => Array ( [0] => 42.2 [1] => 74.5 [2] => 101.4 [3] => 153.581 [4] => 208.148 [5] => 248.886 [6] => 259.478 [7] => 331.611 [8] => 403.333 [9] => 426.702 [10] => 429.976 [11] => 478.4 [12] => 496.3 [13] => 530.1 [14] => 670.6 [15] => 795.2 [16] => 946.3 [17] => 1095.4 [18] => 1160.8 ) [EBITDA_per_share] => Array ( [0] => 0.15 [1] => 0.25 [2] => 0.34 [3] => 0.5 [4] => 0.64 [5] => 0.75 [6] => 0.77 [7] => 0.96 [8] => 1.17 [9] => 1.25 [10] => 1.32 [11] => 1.54 [12] => 1.72 [13] => 1.95 [14] => 2.48 [15] => 3.11 [16] => 3.9 [17] => 4.75 [18] => 5.3 ) [Operating_Income_per_share] => Array ( [0] => 0.13 [1] => 0.21 [2] => 0.29 [3] => 0.45 [4] => 0.54 [5] => 0.62 [6] => 0.6 [7] => 0.74 [8] => 0.85 [9] => 0.86 [10] => 0.87 [11] => 1 [12] => 1.14 [13] => 1.34 [14] => 1.9 [15] => 2.46 [16] => 3.23 [17] => 3.99 [18] => 4.43 ) [Net Income] => Array ( [0] => 21 [1] => 35.3 [2] => 52 [3] => 81.318 [4] => 106.577 [5] => 121.622 [6] => 123.081 [7] => 154.647 [8] => 177.583 [9] => 180.25 [10] => 173.918 [11] => 192 [12] => 201.3 [13] => 229.5 [14] => 320.5 [15] => 397.3 [16] => 488.3 [17] => 619.3 [18] => 596.7 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.027 [5] => 1.413 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 273.913 [1] => 294.167 [2] => 300.000 [3] => 304.317 [4] => 324.620 [5] => 333.914 [6] => 338.755 [7] => 343.660 [8] => 345.941 [9] => 341.958 [10] => 326.277 [11] => 311.400 [12] => 289.200 [13] => 272.400 [14] => 270.000 [15] => 256.000 [16] => 242.400 [17] => 230.700 [18] => 219.100 ) [shares_diluted] => Array ( [0] => 273.913 [1] => 294.167 [2] => 300.000 [3] => 304.317 [4] => 324.620 [5] => 333.914 [6] => 338.755 [7] => 343.660 [8] => 345.941 [9] => 341.958 [10] => 326.277 [11] => 311.400 [12] => 289.200 [13] => 272.400 [14] => 270.000 [15] => 256.000 [16] => 242.400 [17] => 230.700 [18] => 219.100 ) [shares_basic] => Array ( [0] => 252.000 [1] => 264.750 [2] => 273.684 [3] => 275.333 [4] => 295.693 [5] => 310.885 [6] => 335.675 [7] => 338.335 [8] => 343.709 [9] => 339.885 [10] => 325.005 [11] => 309.600 [12] => 287.700 [13] => 270.900 [14] => 268.200 [15] => 254.100 [16] => 240.600 [17] => 229.300 [18] => 218.100 ) [COGS_pct] => Array ( [0] => 0.62 [1] => 0.64 [2] => 0.64 [3] => 0.63 [4] => 0.63 [5] => 0.63 [6] => 0.64 [7] => 0.63 [8] => 0.64 [9] => 0.64 [10] => 0.65 [11] => 0.66 [12] => 0.66 [13] => 0.66 [14] => 0.65 [15] => 0.65 [16] => 0.64 [17] => 0.64 [18] => 0.64 ) [Gross Profit_pct] => Array ( [0] => 37.51 [1] => 36.26 [2] => 36.35 [3] => 36.55 [4] => 36.82 [5] => 37.01 [6] => 36.03 [7] => 36.58 [8] => 36.37 [9] => 35.59 [10] => 34.54 [11] => 34.19 [12] => 34.44 [13] => 34.28 [14] => 35.49 [15] => 35.49 [16] => 35.87 [17] => 35.87 [18] => 35.58 ) [SGA_pct] => Array ( [0] => 23.48 [1] => 22.91 [2] => 22.77 [3] => 21.81 [4] => 21.47 [5] => 22.23 [6] => 23.06 [7] => 25.68 [8] => 25.89 [9] => 26.20 [10] => 26.20 [11] => 26.36 [12] => 26.65 [13] => 26.40 [14] => 25.69 [15] => 24.78 [16] => 24.07 [17] => 23.43 [18] => 23.21 ) [Interest Expense_pct] => Array ( [0] => -0.87 [1] => -1.00 [2] => -0.48 [3] => -0.49 [4] => -0.55 [5] => -0.46 [6] => -0.27 [7] => -0.19 [8] => -0.27 [9] => -0.30 [10] => -0.41 [11] => -0.42 [12] => -0.41 [13] => -0.20 [14] => -0.10 [15] => -0.10 [16] => -0.04 [17] => -0.04 [18] => -0.20 ) [Pretax Income_pct] => Array ( [0] => 11.36 [1] => 10.29 [2] => 11.17 [3] => 11.72 [4] => 12.57 [5] => 11.79 [6] => 10.08 [7] => 10.80 [8] => 10.31 [9] => 9.22 [10] => 8.11 [11] => 7.63 [12] => 7.54 [13] => 7.73 [14] => 9.70 [15] => 10.71 [16] => 11.76 [17] => 13.24 [18] => 12.17 ) [Net Income_pct] => Array ( [0] => 7.00 [1] => 6.32 [2] => 6.97 [3] => 7.57 [4] => 7.88 [5] => 7.20 [6] => 6.19 [7] => 6.64 [8] => 6.34 [9] => 5.77 [10] => 5.12 [11] => 4.84 [12] => 4.74 [13] => 4.94 [14] => 6.13 [15] => 6.75 [16] => 7.36 [17] => 8.38 [18] => 7.61 ) [DaysSalesOutstanding] => Array ( [0] => 0.49 [1] => 1.24 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DaysInventory] => Array ( [0] => 78.02 [1] => 76.96 [2] => 84.21 [3] => 76.44 [4] => 82.41 [5] => 88.79 [6] => 85.12 [7] => 88.37 [8] => 107.7 [9] => 111.57 [10] => 94.72 [11] => 84.54 [12] => 84.14 [13] => 80.8 [14] => 73.53 [15] => 77.25 [16] => 74.46 [17] => 74.8 [18] => 74.82 ) [Payable] => Array ( [0] => 19.6 [1] => 35.3 [2] => 54 [3] => 53 [4] => 71.75 [5] => 75.404 [6] => 68.653 [7] => 59.451 [8] => 114.972 [9] => 124.195 [10] => 135.6 [11] => 198.1 [12] => 200.4 [13] => 239.8 [14] => 268.5 [15] => 325.8 [16] => 383.6 [17] => 457.9 [18] => 467.6 ) [DaysPayable] => Array ( [0] => 23.83 [1] => 23.06 [2] => 26.44 [3] => 18.01 [4] => 19.37 [5] => 16.3 [6] => 12.61 [7] => 9.32 [8] => 14.99 [9] => 14.5 [10] => 14.58 [11] => 18.22 [12] => 17.24 [13] => 18.84 [14] => 18.73 [15] => 20.22 [16] => 21.12 [17] => 22.6 [18] => 21.77 ) [InventoryTurnover] => Array ( [0] => 4.68 [1] => 4.74 [2] => 4.33 [3] => 4.77 [4] => 4.43 [5] => 4.11 [6] => 4.29 [7] => 4.13 [8] => 3.39 [9] => 3.27 [10] => 3.85 [11] => 4.32 [12] => 4.34 [13] => 4.52 [14] => 4.96 [15] => 4.73 [16] => 4.9 [17] => 4.88 [18] => 4.88 ) [Accts Rec.] => Array ( [0] => 0.4 [1] => 1.9 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Inventory] => Array ( [0] => 40.1 [1] => 75.1 [2] => 109.5 [3] => 142.7 [4] => 192.838 [5] => 258.687 [6] => 296.473 [7] => 357.665 [8] => 525.643 [9] => 615.483 [10] => 576.5 [11] => 605 [12] => 641.2 [13] => 675.8 [14] => 679.8 [15] => 803.1 [16] => 867.4 [17] => 971.7 [18] => 1035.3 ) [inventory2sales] => Array ( [0] => 0.134 [1] => 0.134 [2] => 0.147 [3] => 0.133 [4] => 0.143 [5] => 0.153 [6] => 0.149 [7] => 0.154 [8] => 0.188 [9] => 0.197 [10] => 0.17 [11] => 0.152 [12] => 0.151 [13] => 0.145 [14] => 0.13 [15] => 0.137 [16] => 0.131 [17] => 0.131 [18] => 0.132 ) [Total Current Assets] => Array ( [0] => 66 [1] => 86 [2] => 166.8 [3] => 231.5 [4] => 395.106 [5] => 477.901 [6] => 560.779 [7] => 716.14 [8] => 722.569 [9] => 969.887 [10] => 943.7 [11] => 967.9 [12] => 788.8 [13] => 1073.2 [14] => 1305.6 [15] => 1333.3 [16] => 1209.4 [17] => 1473.5 [18] => 1378.5 ) [Other Current Assets] => Array ( [0] => 3.1 [1] => 6 [2] => 12.3 [3] => 14.2 [4] => 20.681 [5] => 37.661 [6] => 27.653 [7] => 22.503 [8] => 28.241 [9] => 36.597 [10] => 27.4 [11] => 277.9 [12] => 66.5 [13] => 33 [14] => 26.4 [15] => 44.2 [16] => 53.7 [17] => 101.9 [18] => 75.5 ) [Net PPE] => Array ( [0] => 23.1 [1] => 36 [2] => 87 [3] => 122.5 [4] => 157.368 [5] => 211.632 [6] => 279.011 [7] => 344.322 [8] => 634.427 [9] => 685.386 [10] => 681.801 [11] => 715.3 [12] => 743.6 [13] => 710.3 [14] => 714.3 [15] => 741.1 [16] => 825.3 [17] => 960.7 [18] => 1094 ) [Intangibles] => Array ( [0] => 0 [1] => 46.4 [2] => 44.5 [3] => 42.6 [4] => 42.394 [5] => 40.376 [6] => 38.358 [7] => 38.358 [8] => 123.738 [9] => 129.032 [10] => 129.3 [11] => 146.6 [12] => 133.3 [13] => 133.3 [14] => 133.3 [15] => 173.1 [16] => 173.1 [17] => 173.3 [18] => 169.3 ) [Total Assets] => Array ( [0] => 91.6 [1] => 171.1 [2] => 302.6 [3] => 405.2 [4] => 611.233 [5] => 746.859 [6] => 902.048 [7] => 1116.377 [8] => 1501.519 [9] => 1792.672 [10] => 1798.4 [11] => 1882.2 [12] => 1787.7 [13] => 2035.7 [14] => 2289.7 [15] => 2380.5 [16] => 2328.6 [17] => 2752 [18] => 2771.9 ) [Other Long-Term Assets] => Array ( [0] => 2.5 [1] => 2.7 [2] => 4.3 [3] => 8.6 [4] => 16.365 [5] => 16.95 [6] => 23.9 [7] => 17.557 [8] => 20.785 [9] => 8.367 [10] => 43.599 [11] => 52.4 [12] => 122 [13] => 118.9 [14] => 136.5 [15] => 133 [16] => 120.8 [17] => 144.5 [18] => 130.1 ) [Total Assets Non-liquid] => Array ( [0] => 69.2 [1] => 168.1 [2] => 257.6 [3] => 330.6 [4] => 429.646 [5] => 565.306 [6] => 665.395 [7] => 780.405 [8] => 1332.834 [9] => 1474.865 [10] => 1458.6 [11] => 1797.2 [12] => 1706.6 [13] => 1671.3 [14] => 1690.3 [15] => 1894.5 [16] => 2040.3 [17] => 2352.1 [18] => 2504.2 ) [HardAssets] => Array ( [0] => 69.2 [1] => 121.7 [2] => 213.1 [3] => 288 [4] => 387.252 [5] => 524.93 [6] => 627.037 [7] => 742.047 [8] => 1209.096 [9] => 1345.833 [10] => 1329.3 [11] => 1650.6 [12] => 1573.3 [13] => 1538 [14] => 1557 [15] => 1721.4 [16] => 1867.2 [17] => 2178.8 [18] => 2334.9 ) [Accts Payable] => Array ( [0] => 19.6 [1] => 35.3 [2] => 54 [3] => 53 [4] => 71.75 [5] => 75.404 [6] => 68.653 [7] => 59.451 [8] => 114.972 [9] => 124.195 [10] => 135.6 [11] => 198.1 [12] => 200.4 [13] => 239.8 [14] => 268.5 [15] => 325.8 [16] => 464.8 [17] => 557 [18] => 562.9 ) [Short-Term Debt] => Array ( [0] => 0.1 [1] => 0.3 [2] => 9.5 [3] => 16.5 [4] => 31.26 [5] => 28.547 [6] => 28.865 [7] => 30.782 [8] => 30.324 [9] => 19 [10] => 19 [11] => 18.8 [12] => 18.5 [13] => 17.6 [14] => 17.5 [15] => 16.5 [16] => 15.5 [17] => 14.3 [18] => 12.8 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.1 [1] => 0.3 [2] => 9.5 [3] => 16.5 [4] => 31.26 [5] => 28.547 [6] => 28.865 [7] => 30.782 [8] => 30.324 [9] => 19 [10] => 19 [11] => 18.8 [12] => 18.5 [13] => 17.6 [14] => 17.5 [15] => 16.5 [16] => 15.5 [17] => 14.3 [18] => 12.8 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 36.9 [1] => 62.5 [2] => 104.7 [3] => 117.3 [4] => 168.399 [5] => 174.305 [6] => 200.022 [7] => 206.511 [8] => 272.29 [9] => 294.355 [10] => 295.5 [11] => 392.2 [12] => 405.9 [13] => 409.9 [14] => 475.9 [15] => 532.8 [16] => 581 [17] => 676.2 [18] => 686.3 ) [Other Current Liab.] => Array ( [0] => 17.2 [1] => 26.9 [2] => 41.2 [3] => 47.8 [4] => 65.389 [5] => 70.354 [6] => 102.504 [7] => 116.278 [8] => 126.994 [9] => 151.16 [10] => 140.9 [11] => 175.3 [12] => 187 [13] => 152.5 [14] => 189.9 [15] => 190.5 [16] => 100.7 [17] => 104.9 [18] => 110.6 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.659 [5] => 1.121 [6] => 1.125 [7] => 1.142 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.9 [14] => 0 [15] => 0 [16] => 1.1 [17] => 2.2 [18] => 2.1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 35.171 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 75.031 [5] => 156.78 [6] => 167.151 [7] => 217.267 [8] => 208.87 [9] => 177.684 [10] => 0 [11] => 0 [12] => 0 [13] => 38 [14] => 0 [15] => 0 [16] => 0 [17] => 0.3 [18] => 10.7 ) [Retained Earnings] => Array ( [0] => 35.9 [1] => 69.8 [2] => 121.7 [3] => 195.2 [4] => 240.548 [5] => 360.757 [6] => 483.838 [7] => 638.485 [8] => 805.543 [9] => 985.793 [10] => 0 [11] => 1166.6 [12] => 987.4 [13] => 1216.9 [14] => 1430.7 [15] => 1458.2 [16] => 1344.1 [17] => 1666.3 [18] => 1174.8 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 39.1 [1] => 101.6 [2] => 161.1 [3] => 248.8 [4] => 351.409 [5] => 518.658 [6] => 651.736 [7] => 855.404 [8] => 1014.522 [9] => 1164.212 [10] => 1172.3 [11] => 1167.7 [12] => 988.4 [13] => 1253.2 [14] => 1429.2 [15] => 1459 [16] => 1344.6 [17] => 1667.3 [18] => 1170.7 ) [Long-Term Debt] => Array ( [0] => 14.4 [1] => 4.1 [2] => 30.6 [3] => 30 [4] => 77.513 [5] => 43.183 [6] => 33.506 [7] => 23.647 [8] => 154.827 [9] => 250.534 [10] => 250 [11] => 250 [12] => 250 [13] => 250 [14] => 250 [15] => 250 [16] => 250 [17] => 257 [18] => 757 ) [Total Liabilities] => Array ( [0] => 52.5 [1] => 69.5 [2] => 141.5 [3] => 156.4 [4] => 259.824 [5] => 228.201 [6] => 250.312 [7] => 260.973 [8] => 486.997 [9] => 628.46 [10] => 626.1 [11] => 714.5 [12] => 799.3 [13] => 782.5 [14] => 860.5 [15] => 921.5 [16] => 984 [17] => 1084.7 [18] => 1601.2 ) [Other Long-Term Liab.] => Array ( [0] => 1.2 [1] => 2.9 [2] => 6.2 [3] => 9.1 [4] => 13.912 [5] => 10.713 [6] => 16.784 [7] => 20.916 [8] => 30.163 [9] => 41.496 [10] => 80.6 [11] => 72.3 [12] => 143.4 [13] => 107.9 [14] => 120.2 [15] => 123.5 [16] => 75.1 [17] => 68.5 [18] => 71.6 ) [Cash and Equiv_pct] => Array ( [0] => 24.45 [1] => 1.75 [2] => 14.87 [3] => 18.41 [4] => 29.71 [5] => 24.31 [6] => 26.24 [7] => 30.09 [8] => 11.23 [9] => 17.73 [10] => 18.89 [11] => 4.52 [12] => 4.54 [13] => 17.90 [14] => 26.18 [15] => 20.42 [16] => 12.38 [17] => 14.53 [18] => 9.66 ) [Accts Rec._pct] => Array ( [0] => 0.44 [1] => 1.11 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Inventory_pct] => Array ( [0] => 43.78 [1] => 43.89 [2] => 36.19 [3] => 35.22 [4] => 31.55 [5] => 34.64 [6] => 32.87 [7] => 32.04 [8] => 35.01 [9] => 34.33 [10] => 32.06 [11] => 32.14 [12] => 35.87 [13] => 33.20 [14] => 29.69 [15] => 33.74 [16] => 37.25 [17] => 35.31 [18] => 37.35 ) [Other Current Assets_pct] => Array ( [0] => 3.38 [1] => 3.51 [2] => 4.06 [3] => 3.50 [4] => 3.38 [5] => 5.04 [6] => 3.07 [7] => 2.02 [8] => 1.88 [9] => 2.04 [10] => 1.52 [11] => 14.76 [12] => 3.72 [13] => 1.62 [14] => 1.15 [15] => 1.86 [16] => 2.31 [17] => 3.70 [18] => 2.72 ) [Total Current Assets_pct] => Array ( [0] => 72.05 [1] => 50.26 [2] => 55.12 [3] => 57.13 [4] => 64.64 [5] => 63.99 [6] => 62.17 [7] => 64.15 [8] => 48.12 [9] => 54.10 [10] => 52.47 [11] => 51.42 [12] => 44.12 [13] => 52.72 [14] => 57.02 [15] => 56.01 [16] => 51.94 [17] => 53.54 [18] => 49.73 ) [Net PPE_pct] => Array ( [0] => 25.22 [1] => 21.04 [2] => 28.75 [3] => 30.23 [4] => 25.75 [5] => 28.34 [6] => 30.93 [7] => 30.84 [8] => 42.25 [9] => 38.23 [10] => 37.91 [11] => 38.00 [12] => 41.60 [13] => 34.89 [14] => 31.20 [15] => 31.13 [16] => 35.44 [17] => 34.91 [18] => 39.47 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 27.12 [2] => 14.71 [3] => 10.51 [4] => 6.94 [5] => 5.41 [6] => 4.25 [7] => 3.44 [8] => 8.24 [9] => 7.20 [10] => 7.19 [11] => 7.79 [12] => 7.46 [13] => 6.55 [14] => 5.82 [15] => 7.27 [16] => 7.43 [17] => 6.30 [18] => 6.11 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.73 [1] => 1.58 [2] => 1.42 [3] => 2.12 [4] => 2.68 [5] => 2.27 [6] => 2.65 [7] => 1.57 [8] => 1.38 [9] => 0.47 [10] => 2.42 [11] => 2.78 [12] => 6.82 [13] => 5.84 [14] => 5.96 [15] => 5.59 [16] => 5.19 [17] => 5.25 [18] => 4.69 ) [Accts Payable_pct] => Array ( [0] => 21.40 [1] => 20.63 [2] => 17.85 [3] => 13.08 [4] => 11.74 [5] => 10.10 [6] => 7.61 [7] => 5.33 [8] => 7.66 [9] => 6.93 [10] => 7.54 [11] => 10.52 [12] => 11.21 [13] => 11.78 [14] => 11.73 [15] => 13.69 [16] => 19.96 [17] => 20.24 [18] => 20.31 ) [Short-Term Debt_pct] => Array ( [0] => 0.11 [1] => 0.18 [2] => 3.14 [3] => 4.07 [4] => 5.11 [5] => 3.82 [6] => 3.20 [7] => 2.76 [8] => 2.02 [9] => 1.06 [10] => 1.06 [11] => 1.00 [12] => 1.03 [13] => 0.86 [14] => 0.76 [15] => 0.69 [16] => 0.67 [17] => 0.52 [18] => 0.46 ) [Other Current Liab._pct] => Array ( [0] => 18.78 [1] => 15.72 [2] => 13.62 [3] => 11.80 [4] => 10.70 [5] => 9.42 [6] => 11.36 [7] => 10.42 [8] => 8.46 [9] => 8.43 [10] => 7.83 [11] => 9.31 [12] => 10.46 [13] => 7.49 [14] => 8.29 [15] => 8.00 [16] => 4.32 [17] => 3.81 [18] => 3.99 ) [Total Current Liabilities_pct] => Array ( [0] => 40.28 [1] => 36.53 [2] => 34.60 [3] => 28.95 [4] => 27.55 [5] => 23.34 [6] => 22.17 [7] => 18.50 [8] => 18.13 [9] => 16.42 [10] => 16.43 [11] => 20.84 [12] => 22.71 [13] => 20.14 [14] => 20.78 [15] => 22.38 [16] => 24.95 [17] => 24.57 [18] => 24.76 ) [Long-Term Debt_pct] => Array ( [0] => 15.72 [1] => 2.40 [2] => 10.11 [3] => 7.40 [4] => 12.68 [5] => 5.78 [6] => 3.71 [7] => 2.12 [8] => 10.31 [9] => 13.98 [10] => 13.90 [11] => 13.28 [12] => 13.98 [13] => 12.28 [14] => 10.92 [15] => 10.50 [16] => 10.74 [17] => 9.34 [18] => 27.31 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.31 [1] => 1.69 [2] => 2.05 [3] => 2.25 [4] => 2.28 [5] => 1.43 [6] => 1.86 [7] => 2.76 [8] => 3.99 [9] => 4.66 [10] => 4.48 [11] => 3.84 [12] => 8.02 [13] => 6.02 [14] => 5.88 [15] => 5.83 [16] => 6.57 [17] => 5.51 [18] => 5.70 ) [Total Liabilities_pct] => Array ( [0] => 57.31 [1] => 40.62 [2] => 46.76 [3] => 38.60 [4] => 42.51 [5] => 30.55 [6] => 27.75 [7] => 23.38 [8] => 32.43 [9] => 35.06 [10] => 34.81 [11] => 37.96 [12] => 44.71 [13] => 38.44 [14] => 37.58 [15] => 38.71 [16] => 42.26 [17] => 39.41 [18] => 57.77 ) [netcash] => Array ( [0] => -0.12 [1] => -0.23 [2] => -0.32 [3] => -0.27 [4] => -0.24 [5] => -0.14 [6] => -0.04 [7] => 0.22 [8] => -0.92 [9] => -0.91 [10] => -0.88 [11] => -2.02 [12] => -2.48 [13] => -1.53 [14] => -0.99 [15] => -1.76 [16] => -3.01 [17] => -2.97 [18] => -6.09 ) [NCAV] => Array ( [0] => -0.04 [1] => -0.09 [2] => -0.14 [3] => -0.03 [4] => -0.05 [5] => 0.26 [6] => 0.4 [7] => 0.74 [8] => -0.16 [9] => -0.01 [10] => 0.01 [11] => -1.05 [12] => -1.37 [13] => -0.29 [14] => 0.3 [15] => -0.14 [16] => -1.13 [17] => -0.86 [18] => -3.72 ) [NCAV_real] => Array ( [0] => 0.05 [1] => 0.06 [2] => 0.08 [3] => 0.25 [4] => 0.31 [5] => 0.77 [6] => 0.92 [7] => 1.33 [8] => 0.68 [9] => 1 [10] => 0.97 [11] => 0.81 [12] => -0.04 [13] => 1.07 [14] => 1.7 [15] => 1.67 [16] => 0.98 [17] => 1.69 [18] => -1.02 ) [Book Value Per Share] => Array ( [0] => 0.16 [1] => 0.35 [2] => 0.54 [3] => 0.82 [4] => 0.97 [5] => 1.6 [6] => 1.94 [7] => 2.5 [8] => 2.93 [9] => 3.4 [10] => 3.59 [11] => 3.75 [12] => 3.42 [13] => 4.6 [14] => 5.44 [15] => 5.91 [16] => 5.82 [17] => 7.23 [18] => 5.34 ) [Tangibles_book_per_share] => Array ( [0] => 0.16 [1] => 0.19 [2] => 0.39 [3] => 0.68 [4] => 0.84 [5] => 1.48 [6] => 1.82 [7] => 2.39 [8] => 2.57 [9] => 3.03 [10] => 3.2 [11] => 3.28 [12] => 2.96 [13] => 4.11 [14] => 4.94 [15] => 5.21 [16] => 5.07 [17] => 6.48 [18] => 4.57 ) [deb2equity] => Array ( [0] => 0.371 [1] => 0.043 [2] => 0.249 [3] => 0.187 [4] => 0.31 [5] => 0.138 [6] => 0.096 [7] => 0.064 [8] => 0.183 [9] => 0.232 [10] => 0.229 [11] => 0.23 [12] => 0.272 [13] => 0.214 [14] => 0.187 [15] => 0.183 [16] => 0.197 [17] => 0.163 [18] => 0.658 ) [debt2rev_totaldebt] => Array ( [0] => 14.5 [1] => 4.4 [2] => 40.1 [3] => 46.5 [4] => 108.773 [5] => 71.73 [6] => 62.371 [7] => 54.429 [8] => 185.151 [9] => 269.534 [10] => 269 [11] => 268.8 [12] => 268.5 [13] => 267.6 [14] => 267.5 [15] => 266.5 [16] => 265.5 [17] => 271.3 [18] => 769.8 ) [debt2rev] => Array ( [0] => 0.048 [1] => 0.008 [2] => 0.054 [3] => 0.043 [4] => 0.08 [5] => 0.042 [6] => 0.031 [7] => 0.023 [8] => 0.066 [9] => 0.086 [10] => 0.079 [11] => 0.068 [12] => 0.063 [13] => 0.058 [14] => 0.051 [15] => 0.045 [16] => 0.04 [17] => 0.037 [18] => 0.098 ) [cogs2rev] => Array ( [0] => 0.62 [1] => 0.64 [2] => 0.64 [3] => 0.63 [4] => 0.63 [5] => 0.63 [6] => 0.64 [7] => 0.63 [8] => 0.64 [9] => 0.64 [10] => 0.65 [11] => 0.66 [12] => 0.66 [13] => 0.66 [14] => 0.65 [15] => 0.65 [16] => 0.64 [17] => 0.64 [18] => 0.64 ) [inventory2rev] => Array ( [0] => 0.134 [1] => 0.134 [2] => 0.147 [3] => 0.133 [4] => 0.143 [5] => 0.153 [6] => 0.149 [7] => 0.154 [8] => 0.188 [9] => 0.197 [10] => 0.17 [11] => 0.152 [12] => 0.151 [13] => 0.145 [14] => 0.13 [15] => 0.137 [16] => 0.131 [17] => 0.131 [18] => 0.132 ) [ar2asset] => Array ( [0] => 0.004 [1] => 0.011 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [cash2asset] => Array ( [0] => 0.245 [1] => 0.018 [2] => 0.149 [3] => 0.184 [4] => 0.297 [5] => 0.243 [6] => 0.262 [7] => 0.301 [8] => 0.112 [9] => 0.177 [10] => 0.189 [11] => 0.045 [12] => 0.045 [13] => 0.179 [14] => 0.262 [15] => 0.204 [16] => 0.124 [17] => 0.145 [18] => 0.097 ) [equity2asset] => Array ( [0] => 0.427 [1] => 0.594 [2] => 0.532 [3] => 0.614 [4] => 0.575 [5] => 0.694 [6] => 0.723 [7] => 0.766 [8] => 0.676 [9] => 0.649 [10] => 0.652 [11] => 0.62 [12] => 0.553 [13] => 0.616 [14] => 0.624 [15] => 0.613 [16] => 0.577 [17] => 0.606 [18] => 0.422 ) [equity2liab_tangbile] => Array ( [0] => 0.745 [1] => 0.794 [2] => 0.824 [3] => 1.318 [4] => 1.189 [5] => 2.096 [6] => 2.45 [7] => 3.131 [8] => 1.829 [9] => 1.647 [10] => 1.666 [11] => 1.429 [12] => 1.07 [13] => 1.431 [14] => 1.506 [15] => 1.395 [16] => 1.191 [17] => 1.377 [18] => 0.625 ) [ppe2asset] => Array ( [0] => 0.252 [1] => 0.21 [2] => 0.288 [3] => 0.302 [4] => 0.257 [5] => 0.283 [6] => 0.309 [7] => 0.308 [8] => 0.423 [9] => 0.382 [10] => 0.379 [11] => 0.38 [12] => 0.416 [13] => 0.349 [14] => 0.312 [15] => 0.311 [16] => 0.354 [17] => 0.349 [18] => 0.395 ) [interest2rev] => Array ( [0] => -0.866 [1] => -1.002 [2] => -0.483 [3] => -0.486 [4] => -0.55 [5] => -0.463 [6] => -0.275 [7] => -0.194 [8] => -0.268 [9] => -0.296 [10] => -0.414 [11] => -0.416 [12] => -0.405 [13] => -0.2 [14] => -0.099 [15] => -0.095 [16] => -0.044 [17] => -0.038 [18] => -0.196 ) [std2asset] => Array ( [0] => 0.403 [1] => 0.365 [2] => 0.346 [3] => 0.289 [4] => 0.276 [5] => 0.233 [6] => 0.222 [7] => 0.185 [8] => 0.181 [9] => 0.164 [10] => 0.164 [11] => 0.208 [12] => 0.227 [13] => 0.201 [14] => 0.208 [15] => 0.224 [16] => 0.25 [17] => 0.246 [18] => 0.248 ) [ltd2asset] => Array ( [0] => 0.157 [1] => 0.024 [2] => 0.101 [3] => 0.074 [4] => 0.127 [5] => 0.058 [6] => 0.037 [7] => 0.021 [8] => 0.103 [9] => 0.14 [10] => 0.139 [11] => 0.133 [12] => 0.14 [13] => 0.123 [14] => 0.109 [15] => 0.105 [16] => 0.107 [17] => 0.093 [18] => 0.273 ) [turnover] => Array ( [0] => 3.277 [1] => 3.266 [2] => 2.464 [3] => 2.65 [4] => 2.212 [5] => 2.26 [6] => 2.203 [7] => 2.086 [8] => 1.865 [9] => 1.744 [10] => 1.887 [11] => 2.109 [12] => 2.373 [13] => 2.282 [14] => 2.285 [15] => 2.471 [16] => 2.847 [17] => 2.687 [18] => 2.828 ) [CF_Net Income] => Array ( [0] => 21 [1] => 35.3 [2] => 52 [3] => 81.318 [4] => 106.577 [5] => 122.009 [6] => 123.081 [7] => 154.647 [8] => 177.583 [9] => 180.25 [10] => 173.918 [11] => 192 [12] => 201.3 [13] => 229.5 [14] => 320.5 [15] => 397.3 [16] => 488.3 [17] => 619.3 [18] => 596.7 ) [buybackratio] => Array ( [0] => -0.04 [1] => -0.81 [2] => -0.05 [3] => -0.06 [4] => -0.38 [5] => -0.2 [6] => -0.1 [7] => -0.21 [8] => -0.12 [9] => -0.08 [10] => -0.06 [11] => -0.21 [12] => -0.36 [13] => 0 [14] => -0.08 [15] => -0.05 [16] => -0.02 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 0.54 [1] => 0.72 [2] => 1.23 [3] => 2.02 [4] => 2.65 [5] => 3.54 [6] => 3.87 [7] => 4.92 [8] => 5.45 [9] => 5.99 [10] => 6.19 [11] => 6.74 [12] => 6.8 [13] => 8.83 [14] => 11.64 [15] => 13.74 [16] => 15.52 [17] => 19.78 [18] => 16.74 ) [CF_DDA] => Array ( [0] => 5.5 [1] => 11.4 [2] => 14.5 [3] => 22.463 [4] => 30.809 [5] => 41.971 [6] => 53.763 [7] => 75.633 [8] => 107.088 [9] => 129.291 [10] => 140.717 [11] => 159 [12] => 159.3 [13] => 161.7 [14] => 157.8 [15] => 159.7 [16] => 163.9 [17] => 175.3 [18] => 190.5 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 27.2 [1] => 40.4 [2] => 70.5 [3] => 85.525 [4] => 128.555 [5] => 107.652 [6] => 178.726 [7] => 214.194 [8] => 243.73 [9] => 276.489 [10] => 365.146 [11] => 412.8 [12] => 367.3 [13] => 403.1 [14] => 581 [15] => 518.7 [16] => 686.5 [17] => 677.7 [18] => 793.4 ) [Cash Flow from Others] => Array ( [0] => 0.3 [1] => 0.5 [2] => 0.3 [3] => 2.789 [4] => 1.603 [5] => 1.05 [6] => 7.112 [7] => 14.08 [8] => 10.711 [9] => 5.997 [10] => 9.264 [11] => 11.8 [12] => 19.3 [13] => 41.6 [14] => 27.9 [15] => 45.2 [16] => 46.9 [17] => -28.9 [18] => 47.6 ) [Cash Flow_PPE] => Array ( [0] => -11.6 [1] => -71 [2] => -59.8 [3] => -57.038 [4] => -54.841 [5] => -94.767 [6] => -121.468 [7] => -143.228 [8] => -236.761 [9] => -181.782 [10] => -139.247 [11] => -229.4 [12] => -195.6 [13] => 0 [14] => -164.8 [15] => -178.7 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.32 [5] => 0 [6] => 0 [7] => 0 [8] => -100.628 [9] => -6.845 [10] => -3.646 [11] => -4.2 [12] => 0 [13] => 0 [14] => 0 [15] => -49.4 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -11.6 [1] => -71.1 [2] => -60 [3] => -57.212 [4] => -55.013 [5] => -95.038 [6] => -121.566 [7] => -143.444 [8] => -236.761 [9] => -181.782 [10] => -139.247 [11] => -229.4 [12] => -195.6 [13] => -131.7 [14] => -164.8 [15] => -178.9 [16] => -250.1 [17] => -312.2 [18] => -330.4 ) [Cash Flow from Investing] => Array ( [0] => -11.6 [1] => -71 [2] => -59.9 [3] => -57.038 [4] => -55.161 [5] => -94.767 [6] => -121.468 [7] => -163.17 [8] => -282.403 [9] => -315.407 [10] => -235.512 [11] => -190.7 [12] => -22.7 [13] => -102 [14] => -212.5 [15] => -374.1 [16] => -86.1 [17] => -261.3 [18] => -324.3 ) [Net Issuance of Stock] => Array ( [0] => 0.9 [1] => 28.7 [2] => 2.5 [3] => 4.952 [4] => 40.925 [5] => 24.563 [6] => 8.03 [7] => 32.476 [8] => -15.878 [9] => -33.506 [10] => -169.731 [11] => -207.9 [12] => -401.4 [13] => 0 [14] => -190.7 [15] => -397 [16] => -635 [17] => -340.2 [18] => -1112.1 ) [Issuance of Stock] => Array ( [0] => 0.9 [1] => 28.7 [2] => 2.5 [3] => 4.952 [4] => 40.925 [5] => 24.563 [6] => 11.805 [7] => 32.476 [8] => 22.175 [9] => 15.105 [10] => 10.667 [11] => 40.3 [12] => 71.6 [13] => 0 [14] => 25.9 [15] => 20.1 [16] => 10.9 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => -14.9 [2] => 27.9 [3] => 8.677 [4] => 43.488 [5] => -37.482 [6] => -9.801 [7] => -9.996 [8] => -19.661 [9] => 94.766 [10] => -0.601 [11] => -0.6 [12] => -0.6 [13] => -1.2 [14] => -0.4 [15] => -15.1 [16] => -2 [17] => 5.5 [18] => 498.5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -1 [3] => -6.314 [4] => -60.934 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => 0.8 [1] => 13.4 [2] => 29.4 [3] => 7.315 [4] => 23.479 [5] => -12.919 [6] => -1.771 [7] => 22.48 [8] => -35.539 [9] => 61.26 [10] => -170.332 [11] => -202.9 [12] => -389 [13] => 22.7 [14] => -161.3 [15] => -404.3 [16] => -623.2 [17] => -303.4 [18] => -597.8 ) [Other Financing] => Array ( [0] => -0.1 [1] => -0.4 [2] => 0 [3] => 8.881784197E-16 [4] => 0 [5] => 0 [6] => 1.7763568394E-15 [7] => 0 [8] => 0 [9] => -7.1054273576E-15 [10] => 0 [11] => 5.6 [12] => 13 [13] => 23.9 [14] => 29.8 [15] => 7.8 [16] => 13.8 [17] => 31.3 [18] => 15.8 ) [Net Change in Cash] => Array ( [0] => 16.4 [1] => -17.3 [2] => 39.9 [3] => 35.802 [4] => 96.873 [5] => -0.034 [6] => 55.487 [7] => 73.504 [8] => -74.212 [9] => 22.342 [10] => -40.698 [11] => 19.2 [12] => -44.4 [13] => 323.8 [14] => 207.2 [15] => -260.4 [16] => -22.9 [17] => 111.6 [18] => -132.2 ) [NetChangeinCash_others] => Array ( [0] => -3.5527136788E-15 [1] => -0.1 [2] => -0.1 [3] => -1.42108547152E-14 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.84217094304E-14 [9] => 0 [10] => -5.68434188608E-14 [11] => -5.68434188608E-14 [12] => 0 [13] => 0 [14] => 0 [15] => -0.7 [16] => -0.0999999999999 [17] => -1.4 [18] => -3.5 ) [total_freecashflow] => Array ( [0] => 15.6 [1] => -30.7 [2] => 10.5 [3] => 28.313 [4] => 73.542 [5] => 12.614 [6] => 57.16 [7] => 70.75 [8] => 6.969 [9] => 94.707 [10] => 225.899 [11] => 183.4 [12] => 171.7 [13] => 271.4 [14] => 416.2 [15] => 339.8 [16] => 436.4 [17] => 365.5 [18] => 463 ) [CF_Net Income_pct] => Array ( [0] => 77.21 [1] => 87.38 [2] => 73.76 [3] => 95.08 [4] => 82.90 [5] => 113.34 [6] => 68.87 [7] => 72.20 [8] => 72.86 [9] => 65.19 [10] => 47.63 [11] => 46.51 [12] => 54.81 [13] => 56.93 [14] => 55.16 [15] => 76.60 [16] => 71.13 [17] => 91.38 [18] => 75.21 ) [CF_DDA_pct] => Array ( [0] => 6 [1] => 11 [2] => 15 [3] => 22 [4] => 31 [5] => 42 [6] => 54 [7] => 76 [8] => 107 [9] => 129 [10] => 141 [11] => 159 [12] => 159 [13] => 162 [14] => 158 [15] => 160 [16] => 164 [17] => 175 [18] => 191 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -42.65 [1] => -175.99 [2] => -85.11 [3] => -66.90 [4] => -42.79 [5] => -88.28 [6] => -68.02 [7] => -66.97 [8] => -97.14 [9] => -65.75 [10] => -38.13 [11] => -55.57 [12] => -53.25 [13] => -32.67 [14] => -28.36 [15] => -34.49 [16] => -36.43 [17] => -46.07 [18] => -41.64 ) [Cash Flow from Investing_pct] => Array ( [0] => -42.65 [1] => -175.74 [2] => -84.96 [3] => -66.69 [4] => -42.91 [5] => -88.03 [6] => -67.96 [7] => -76.18 [8] => -115.87 [9] => -114.08 [10] => -64.50 [11] => -46.20 [12] => -6.18 [13] => -25.30 [14] => -36.57 [15] => -72.12 [16] => -12.54 [17] => -38.56 [18] => -40.87 ) [Net Issuance of Stock_pct] => Array ( [0] => 3.31 [1] => 71.04 [2] => 3.55 [3] => 5.79 [4] => 31.83 [5] => 22.82 [6] => 4.49 [7] => 15.16 [8] => -6.51 [9] => -12.12 [10] => -46.48 [11] => -50.36 [12] => -109.28 [13] => 0.00 [14] => -32.82 [15] => -76.54 [16] => -92.50 [17] => -50.20 [18] => -140.17 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => -36.88 [2] => 39.57 [3] => 10.15 [4] => 33.83 [5] => -34.82 [6] => -5.48 [7] => -4.67 [8] => -8.07 [9] => 34.27 [10] => -0.16 [11] => -0.15 [12] => -0.16 [13] => -0.30 [14] => -0.07 [15] => -2.91 [16] => -0.29 [17] => 0.81 [18] => 62.83 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -1.42 [3] => -7.38 [4] => -47.40 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => 2.94 [1] => 33.17 [2] => 41.70 [3] => 8.55 [4] => 18.26 [5] => -12.00 [6] => -0.99 [7] => 10.50 [8] => -14.58 [9] => 22.16 [10] => -46.65 [11] => -49.15 [12] => -105.91 [13] => 5.63 [14] => -27.76 [15] => -77.94 [16] => -90.78 [17] => -44.77 [18] => -75.35 ) [Cash from Financing_pct] => Array ( [0] => 3.31 [1] => 34.16 [2] => 41.70 [3] => 8.55 [4] => 18.26 [5] => -12.00 [6] => -0.99 [7] => 10.50 [8] => -14.58 [9] => 22.16 [10] => -46.65 [11] => -50.51 [12] => -109.45 [13] => -0.30 [14] => -32.89 [15] => -79.45 [16] => -92.79 [17] => -49.39 [18] => -77.34 ) [Net Change in Cash_pct] => Array ( [0] => 60.29 [1] => -42.82 [2] => 56.60 [3] => 41.86 [4] => 75.36 [5] => -0.03 [6] => 31.05 [7] => 34.32 [8] => -30.45 [9] => 8.08 [10] => -11.15 [11] => 4.65 [12] => -12.09 [13] => 80.33 [14] => 35.66 [15] => -50.20 [16] => -3.34 [17] => 16.47 [18] => -16.66 ) [total_freecashflow_pct] => Array ( [0] => 57.35 [1] => -75.99 [2] => 14.89 [3] => 33.10 [4] => 57.21 [5] => 11.72 [6] => 31.98 [7] => 33.03 [8] => 2.86 [9] => 34.25 [10] => 61.87 [11] => 44.43 [12] => 46.75 [13] => 67.33 [14] => 71.64 [15] => 65.51 [16] => 63.57 [17] => 53.93 [18] => 58.36 ) [per share rev] => Array ( [0] => 1.1 [1] => 1.9 [2] => 2.49 [3] => 3.53 [4] => 4.16 [5] => 5.06 [6] => 5.87 [7] => 6.78 [8] => 8.09 [9] => 9.14 [10] => 10.4 [11] => 12.75 [12] => 14.67 [13] => 17.05 [14] => 19.37 [15] => 22.98 [16] => 27.35 [17] => 32.05 [18] => 35.78 ) [per share eps] => Array ( [0] => 0.077 [1] => 0.12 [2] => 0.173 [3] => 0.236 [4] => 0.307 [5] => 0.36 [6] => 0.363 [7] => 0.45 [8] => 0.513 [9] => 0.527 [10] => 0.533 [11] => 0.617 [12] => 0.697 [13] => 0.843 [14] => 1.185 [15] => 1.55 [16] => 2.01 [17] => 2.68 [18] => 2.72 ) [eps_nri] => Array ( [0] => 0.08 [1] => 0.12 [2] => 0.17 [3] => 0.27 [4] => 0.31 [5] => 0.36 [6] => 0.36 [7] => 0.45 [8] => 0.51 [9] => 0.53 [10] => 0.53 [11] => 0.62 [12] => 0.7 [13] => 0.84 [14] => 1.19 [15] => 1.55 [16] => 2.01 [17] => 2.68 [18] => 2.72 ) [per share_freecashflow] => Array ( [0] => 0.06 [1] => -0.1 [2] => 0.04 [3] => 0.09 [4] => 0.23 [5] => 0.04 [6] => 0.17 [7] => 0.21 [8] => 0.02 [9] => 0.28 [10] => 0.69 [11] => 0.59 [12] => 0.59 [13] => 1 [14] => 1.54 [15] => 1.33 [16] => 1.8 [17] => 1.58 [18] => 2.11 ) [ROE] => Array ( [0] => 53.71 [1] => 34.74 [2] => 32.28 [3] => 32.68 [4] => 30.33 [5] => 23.45 [6] => 18.89 [7] => 18.08 [8] => 17.5 [9] => 15.48 [10] => 14.84 [11] => 16.44 [12] => 20.37 [13] => 18.31 [14] => 22.43 [15] => 27.23 [16] => 36.32 [17] => 37.14 [18] => 50.97 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 22.93 [1] => 20.63 [2] => 17.18 [3] => 20.07 [4] => 17.44 [5] => 16.28 [6] => 13.64 [7] => 13.85 [8] => 11.83 [9] => 10.05 [10] => 9.67 [11] => 10.2 [12] => 11.26 [13] => 11.27 [14] => 14 [15] => 16.69 [16] => 20.97 [17] => 22.5 [18] => 21.53 ) [ROC_capital] => Array ( [0] => 92.2 [1] => 128 [2] => 266.1 [3] => 368.2 [4] => 573.155 [5] => 727.194 [6] => 867.443 [7] => 1082.965 [8] => 1385.237 [9] => 1691.87 [10] => 1652.901 [11] => 1961.1 [12] => 1598.9 [13] => 1816.5 [14] => 2046.3 [15] => 2118.6 [16] => 2088.4 [17] => 2536.1 [18] => 2548 ) [ROC] => Array ( [0] => 22.78 [1] => 27.58 [2] => 19.54 [3] => 22.09 [4] => 18.59 [5] => 16.72 [6] => 14.19 [7] => 14.28 [8] => 12.82 [9] => 10.65 [10] => 10.52 [11] => 9.79 [12] => 12.59 [13] => 12.63 [14] => 15.66 [15] => 18.75 [16] => 23.38 [17] => 24.42 [18] => 23.42 ) [ROC_JOEL_capital] => Array ( [0] => 29.9 [1] => 56.8 [2] => 113.6 [3] => 178.6 [4] => 233.748 [5] => 362.222 [6] => 431.98 [7] => 548.761 [8] => 946.345 [9] => 1062.111 [10] => 1009.201 [11] => 1224.8 [12] => 1063.9 [13] => 1026.8 [14] => 962.1 [15] => 1072.1 [16] => 1180.9 [17] => 1372.4 [18] => 1531.3 ) [ROC_JOEL] => Array ( [0] => 122.41 [1] => 111.27 [2] => 76.32 [3] => 76.06 [4] => 75.57 [5] => 57.26 [6] => 47.19 [7] => 46.27 [8] => 31.02 [9] => 27.64 [10] => 28.07 [11] => 25.38 [12] => 31.05 [13] => 35.63 [14] => 53.3 [15] => 58.76 [16] => 66.23 [17] => 67.04 [18] => 63.36 ) [ROC_JOEL_new] => Array ( [0] => 81.72 [1] => 105.52 [2] => 57.6 [3] => 56.44 [4] => 58.85 [5] => 46.33 [6] => 38.72 [7] => 38.48 [8] => 27.27 [9] => 24.41 [10] => 24.54 [11] => 24.39 [12] => 29.43 [13] => 29.26 [14] => 41.91 [15] => 46.52 [16] => 53.25 [17] => 52.81 [18] => 53.94 ) [grossmargin] => Array ( [0] => 37.51 [1] => 36.26 [2] => 36.35 [3] => 36.55 [4] => 36.82 [5] => 37.01 [6] => 36.03 [7] => 36.58 [8] => 36.37 [9] => 35.59 [10] => 34.54 [11] => 34.19 [12] => 34.44 [13] => 34.28 [14] => 35.49 [15] => 35.49 [16] => 35.87 [17] => 35.87 [18] => 35.58 ) [pretaxmargin] => Array ( [0] => 11.36 [1] => 10.29 [2] => 11.17 [3] => 11.72 [4] => 12.57 [5] => 11.79 [6] => 10.08 [7] => 10.8 [8] => 10.31 [9] => 9.22 [10] => 8.11 [11] => 7.63 [12] => 7.54 [13] => 7.73 [14] => 9.7 [15] => 10.71 [16] => 11.76 [17] => 13.24 [18] => 12.17 ) [operatingmargin] => Array ( [0] => 12.19 [1] => 11.31 [2] => 11.63 [3] => 12.65 [4] => 13.07 [5] => 12.29 [6] => 10.26 [7] => 10.9 [8] => 10.49 [9] => 9.39 [10] => 8.35 [11] => 7.83 [12] => 7.79 [13] => 7.88 [14] => 9.8 [15] => 10.71 [16] => 11.8 [17] => 12.44 [18] => 12.38 ) [netmargin] => Array ( [0] => 7 [1] => 6.32 [2] => 6.97 [3] => 7.57 [4] => 7.88 [5] => 7.2 [6] => 6.19 [7] => 6.64 [8] => 6.34 [9] => 5.77 [10] => 5.12 [11] => 4.84 [12] => 4.74 [13] => 4.94 [14] => 6.13 [15] => 6.75 [16] => 7.36 [17] => 8.38 [18] => 7.61 ) [pettm] => Array ( [0] => 0.000 [1] => 32.570 [2] => 38.070 [3] => 37.050 [4] => 37.250 [5] => 22.130 [6] => 28.780 [7] => 18.160 [8] => 20.650 [9] => 17.190 [10] => 15.390 [11] => 16.830 [12] => 13.150 [13] => 16.930 [14] => 13.850 [15] => 16.210 [16] => 20.900 [17] => 14.840 [18] => 18.380 ) [penri] => Array ( [0] => 0.00 [1] => 33.43 [2] => 38.31 [3] => 35.96 [4] => 37.12 [5] => 22.69 [6] => 29.44 [7] => 18.20 [8] => 20.86 [9] => 17.13 [10] => 15.31 [11] => 16.91 [12] => 12.97 [13] => 16.95 [14] => 13.87 [15] => 16.32 [16] => 20.89 [17] => 14.81 [18] => 18.37 ) [pe] => Array ( [0] => 0.000 [1] => 32.570 [2] => 38.070 [3] => 37.050 [4] => 37.250 [5] => 22.130 [6] => 28.780 [7] => 18.160 [8] => 20.650 [9] => 17.190 [10] => 15.390 [11] => 16.830 [12] => 13.150 [13] => 16.930 [14] => 13.850 [15] => 16.210 [16] => 20.900 [17] => 14.840 [18] => 18.380 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.520 [6] => 5.630 [7] => 3.500 [8] => 4.110 [9] => 4.300 [10] => 2.540 [11] => 3.100 [12] => 3.030 [13] => 3.460 [14] => 3.370 [15] => 4.920 [16] => 8.430 [17] => 6.040 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 9 [6] => 8.75 [7] => 9.05 [8] => 9.13 [9] => 9.13 [10] => 8.3 [11] => 7.29 [12] => 7.26 [13] => 9.91 [14] => 17.79 [15] => 27.54 [16] => 43.5 [17] => 65.8 [18] => 65.23 ) [pfcf] => Array ( [0] => 0.000 [1] => 62.970 [2] => 204.330 [3] => 121.350 [4] => 76.890 [5] => 816.700 [6] => 73.590 [7] => 37.230 [8] => 1063.700 [9] => 32.420 [10] => 11.640 [11] => 17.470 [12] => 14.590 [13] => 14.380 [14] => 10.580 [15] => 18.870 [16] => 23.170 [17] => 24.990 [18] => 23.070 ) [ps] => Array ( [0] => 0.000 [1] => 2.000 [2] => 2.640 [3] => 2.810 [4] => 2.660 [5] => 1.630 [6] => 1.760 [7] => 1.210 [8] => 1.310 [9] => 0.990 [10] => 0.790 [11] => 0.820 [12] => 0.630 [13] => 0.830 [14] => 0.850 [15] => 1.100 [16] => 1.540 [17] => 1.250 [18] => 1.410 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.012 [6] => -0.028 [7] => 0.056 [8] => 0.084 [9] => 0.138 [10] => 0.194 [11] => 0.366 [12] => 0.398 [13] => 0.52 [14] => 0.664 [15] => 0.894 [16] => 1.084 [17] => 1.338 [18] => 1.486 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 35.990 [6] => 26.720 [7] => 20.100 [8] => 17.900 [9] => 17.220 [10] => 15.370 [11] => 11.750 [12] => 10.090 [13] => 11.800 [14] => 14.950 [15] => 17.770 [16] => 21.430 [17] => 24.370 [18] => 23.720 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 35.890 [6] => 26.280 [7] => 20.610 [8] => 18.890 [9] => 18.750 [10] => 17.750 [11] => 15.960 [12] => 13.130 [13] => 16.740 [14] => 19.650 [15] => 22.190 [16] => 25.200 [17] => 27.000 [18] => 26.840 ) [zscore] => Array ( [0] => 0.000 [1] => 14.480 [2] => 12.800 [3] => 16.240 [4] => 13.500 [5] => 11.180 [6] => 12.460 [7] => 10.610 [8] => 8.060 [9] => 6.310 [10] => 5.320 [11] => 6.440 [12] => 5.850 [13] => 7.050 [14] => 7.350 [15] => 8.670 [16] => 11.060 [17] => 10.020 [18] => 8.790 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 5 [5] => 6 [6] => 5 [7] => 8 [8] => 3 [9] => 5 [10] => 5 [11] => 7 [12] => 7 [13] => 7 [14] => 8 [15] => 6 [16] => 7 [17] => 9 [18] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.120 [4] => -2.530 [5] => -2.180 [6] => -2.570 [7] => -2.650 [8] => -2.220 [9] => -2.720 [10] => -2.770 [11] => -2.860 [12] => -2.710 [13] => -2.810 [14] => -2.920 [15] => -2.590 [16] => -2.790 [17] => -2.590 [18] => -2.950 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.25 [7] => 0.33 [8] => 0.39 [9] => 0.44 [10] => 0.49 [11] => 0.54 [12] => 0.61 [13] => 0.66 [14] => 0.77 [15] => 0.94 [16] => 1.21 [17] => 1.56 [18] => 1.92 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 34.470 [7] => 24.660 [8] => 26.940 [9] => 20.560 [10] => 16.780 [11] => 19.510 [12] => 15.330 [13] => 21.590 [14] => 21.430 [15] => 26.780 [16] => 35.120 [17] => 25.600 [18] => 26.290 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.060 [6] => 2.580 [7] => 3.830 [8] => 4.150 [9] => 5.030 [10] => 6.540 [11] => 8.250 [12] => 9.700 [13] => 12.280 [14] => 16.970 [15] => 20.460 [16] => 23.730 [17] => 27.660 [18] => 31.620 ) [medpsvalue] => Array ( [0] => 1.77 [1] => 1.93 [2] => 2.37 [3] => 3.53 [4] => 4.12 [5] => 5.11 [6] => 5.98 [7] => 6.92 [8] => 8.28 [9] => 9.36 [10] => 10.64 [11] => 13.06 [12] => 15.03 [13] => 17.4 [14] => 19.78 [15] => 23.46 [16] => 28 [17] => 32.73 [18] => 36.62 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.970 [2] => 2.730 [3] => 2.800 [4] => 2.990 [5] => 1.530 [6] => 1.660 [7] => 1.080 [8] => 1.300 [9] => 0.930 [10] => 0.750 [11] => 0.820 [12] => 0.640 [13] => 0.810 [14] => 0.770 [15] => 1.020 [16] => 1.470 [17] => 1.200 [18] => 1.410 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 14.730 [2] => 20.070 [3] => 19.540 [4] => 19.360 [5] => 10.150 [6] => 12.700 [7] => 7.610 [8] => 9.030 [9] => 6.830 [10] => 5.950 [11] => 6.840 [12] => 5.450 [13] => 7.100 [14] => 5.970 [15] => 7.580 [16] => 10.340 [17] => 8.070 [18] => 9.490 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 17.420 [2] => 23.530 [3] => 22.100 [4] => 22.840 [5] => 12.370 [6] => 0.000 [7] => 9.940 [8] => 12.400 [9] => 9.960 [10] => 9.030 [11] => 10.530 [12] => 8.180 [13] => 10.290 [14] => 7.800 [15] => 9.560 [16] => 12.500 [17] => 9.620 [18] => 11.350 ) [p2medpsvalue] => Array ( [0] => 0.92 [1] => 1.96 [2] => 2.59 [3] => 2.75 [4] => 2.61 [5] => 1.6 [6] => 1.72 [7] => 1.18 [8] => 1.28 [9] => 0.97 [10] => 0.78 [11] => 0.8 [12] => 0.62 [13] => 0.82 [14] => 0.83 [15] => 1.08 [16] => 1.51 [17] => 1.22 [18] => 1.38 ) [p2grahamnumber] => Array ( [0] => 3.02 [1] => 5.25 [2] => 4.98 [3] => 4.81 [4] => 4.06 [5] => 2.31 [6] => 2.66 [7] => 1.66 [8] => 1.95 [9] => 1.52 [10] => 1.34 [11] => 1.56 [12] => 1.37 [13] => 1.61 [14] => 1.42 [15] => 1.84 [16] => 2.73 [17] => 2.02 [18] => 3.02 ) [p2tangible_book] => Array ( [0] => 10.19 [1] => 19.88 [2] => 15.72 [3] => 14.28 [4] => 12.81 [5] => 5.52 [6] => 5.66 [7] => 3.43 [8] => 4.14 [9] => 3 [10] => 2.58 [11] => 3.2 [12] => 3.15 [13] => 3.46 [14] => 3.34 [15] => 4.85 [16] => 8.36 [17] => 6.17 [18] => 11.05 ) [pb] => Array ( [0] => 10.19 [1] => 10.79 [2] => 11.35 [3] => 11.84 [4] => 11.1 [5] => 5.1 [6] => 5.31 [7] => 3.28 [8] => 3.63 [9] => 2.67 [10] => 2.3 [11] => 2.8 [12] => 2.73 [13] => 3.1 [14] => 3.03 [15] => 4.28 [16] => 7.29 [17] => 5.53 [18] => 9.46 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 300.2 [1] => 558.8 [2] => 745.6 [3] => 1073.886 [4] => 1351.82 [5] => 1688.105 [6] => 1987.271 [7] => 2329.188 [8] => 2799.872 [9] => 3126.009 [10] => 3393.924 [11] => 3969.4 [12] => 4242.6 [13] => 4644.9 [14] => 5231.2 [15] => 5882.4 [16] => 6630.5 [17] => 7394.5 [18] => 7840.3 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 5.5 [1] => 11.4 [2] => 14.5 [3] => 22.463 [4] => 30.809 [5] => 41.971 [6] => 53.763 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.6 [1] => 5.6 [2] => 3.6 [3] => 5.217 [4] => 7.429 [5] => 7.817 [6] => 5.464 [7] => 4.519 [8] => 7.493 [9] => 9.241 [10] => 14.041 [11] => 16.5 [12] => 17.2 [13] => 9.3 [14] => 5.2 [15] => 5.6 [16] => 2.9 [17] => 2.8 [18] => 15.4 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 43.78 [8] => 84.495 [9] => 211.275 [10] => 274 [11] => 0 [12] => 40.5 [13] => 0 [14] => 27.8 [15] => 174.8 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 22.4 [1] => 3 [2] => 45 [3] => 74.6 [4] => 181.587 [5] => 181.553 [6] => 236.653 [7] => 292.192 [8] => 84.19 [9] => 106.532 [10] => 65.8 [11] => 85 [12] => 40.6 [13] => 364.4 [14] => 571.6 [15] => 311.2 [16] => 288.3 [17] => 399.9 [18] => 267.7 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 45.7 [1] => 83.8 [2] => 126.1 [3] => 165.5 [4] => 229.884 [5] => 313.298 [6] => 348.026 [7] => 441.505 [8] => 659.164 [9] => 871.722 [10] => 921.499 [11] => 935.3 [12] => 870.2 [13] => 827.7 [14] => 870.5 [15] => 1155.1 [16] => 1041.9 [17] => 1218.1 [18] => 1240.9 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 19.6 [1] => 35.3 [2] => 54 [3] => 53 [4] => 71.75 [5] => 75.404 [6] => 68.653 [7] => 59.451 [8] => 114.972 [9] => 124.195 [10] => 135.6 [11] => 198.1 [12] => 200.4 [13] => 239.8 [14] => 268.5 [15] => 325.8 [16] => 464.8 [17] => 557 [18] => 562.9 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.1 [1] => 0.3 [2] => 9.5 [3] => 16.5 [4] => 31.26 [5] => 28.547 [6] => 28.865 [7] => 30.782 [8] => 30.324 [9] => 19 [10] => 19 [11] => 18.8 [12] => 18.5 [13] => 17.6 [14] => 17.5 [15] => 16.5 [16] => 15.5 [17] => 14.3 [18] => 12.8 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 26.7 [15] => 21.2 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 18.4 [1] => 29.8 [2] => 47.4 [3] => 56.9 [4] => 79.301 [5] => 81.067 [6] => 119.288 [7] => 147.093 [8] => 186.874 [9] => 234.731 [10] => 221.5 [11] => 247.6 [12] => 330.4 [13] => 275.1 [14] => 297.8 [15] => 308 [16] => 253.7 [17] => 256.4 [18] => 268.5 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.6 [1] => -5.6 [2] => -3.5 [3] => -4.613 [4] => -5.686 [5] => -3.551 [6] => -1.891 [7] => -0.993 [8] => -4.845 [9] => -5.381 [10] => -8.021 [11] => -7.9 [12] => -10.5 [13] => -6.7 [14] => -5.2 [15] => -5.6 [16] => -2.9 [17] => -2.8 [18] => -15.4 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -76 [1] => -139.4 [2] => -184.3 [3] => -256.66 [4] => -321.05 [5] => -417.287 [6] => -512.092 [7] => -673.686 [8] => -831.904 [9] => -948.279 [10] => -1029.841 [11] => -1205.4 [12] => -1290.1 [13] => -1388.1 [14] => -1501.8 [15] => -1617.3 [16] => -1760.1 [17] => -1907.9 [18] => -2010 ) [BS_MoneyMarket] => Array ( [0] => -22.4 [1] => -3 [2] => -45 [3] => -74.6 [4] => -181.587 [5] => -181.553 [6] => -236.653 [7] => -292.192 [8] => -84.19 [9] => -106.532 [10] => -65.8 [11] => -85 [12] => -40.6 [13] => -364.4 [14] => -571.6 [15] => -311.2 [16] => -288.3 [17] => -399.9 [18] => -267.7 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 68.1 [1] => 86.8 [2] => 171.1 [3] => 240.1 [4] => 411.471 [5] => 494.851 [6] => 584.679 [7] => 733.697 [8] => 743.354 [9] => 978.254 [10] => 987.299 [11] => 1020.3 [12] => 910.8 [13] => 1192.1 [14] => 1442.1 [15] => 1466.3 [16] => 1330.2 [17] => 1618 [18] => 1508.6 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 18.4 [1] => 29.8 [2] => 47.4 [3] => 56.9 [4] => 79.301 [5] => 81.067 [6] => 119.288 [7] => 147.093 [8] => 186.874 [9] => 234.731 [10] => 221.5 [11] => 247.6 [12] => 330.4 [13] => 275.1 [14] => 324.5 [15] => 329.2 [16] => 253.7 [17] => 256.4 [18] => 268.5 ) [cash2debt] => Array ( [0] => 1.545 [1] => 0.682 [2] => 1.122 [3] => 1.604 [4] => 1.669 [5] => 2.531 [6] => 3.794 [7] => 6.173 [8] => 0.911 [9] => 1.179 [10] => 1.263 [11] => 0.316 [12] => 0.302 [13] => 1.362 [14] => 2.241 [15] => 1.824 [16] => 1.086 [17] => 1.474 [18] => 0.348 ) [interest_coverage] => Array ( [0] => 14.08 [1] => 11.29 [2] => 24.08 [3] => 26.04 [4] => 23.78 [5] => 26.53 [6] => 37.31 [7] => 56.19 [8] => 39.18 [9] => 31.77 [10] => 20.17 [11] => 18.84 [12] => 19.2 [13] => 39.33 [14] => 98.62 [15] => 112.5 [16] => 269.69 [17] => 328.61 [18] => 63.01 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -13.1 [1] => -22.2 [2] => -31.3 [3] => -44.583 [4] => -63.333 [5] => -77.476 [6] => -77.17 [7] => -96.812 [8] => -111.169 [9] => -107.92 [10] => -101.3 [11] => -110.9 [12] => -118.5 [13] => -129.6 [14] => -187.1 [15] => -232.6 [16] => -291.2 [17] => -359.6 [18] => -357.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 21 [1] => 35.3 [2] => 52 [3] => 81.318 [4] => 106.577 [5] => 122.009 [6] => 123.081 [7] => 154.647 [8] => 177.583 [9] => 180.25 [10] => 173.918 [11] => 192 [12] => 201.3 [13] => 229.5 [14] => 320.5 [15] => 397.3 [16] => 488.3 [17] => 619.3 [18] => 596.7 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.077 [1] => 0.12 [2] => 0.173 [3] => 0.236 [4] => 0.307 [5] => 0.36 [6] => 0.363 [7] => 0.45 [8] => 0.513 [9] => 0.527 [10] => 0.533 [11] => 0.617 [12] => 0.697 [13] => 0.843 [14] => 1.185 [15] => 1.55 [16] => 2.01 [17] => 2.68 [18] => 2.72 ) [eps_basic] => Array ( [0] => 0.083 [1] => 0.133 [2] => 0.19 [3] => 0.26 [4] => 0.337 [5] => 0.387 [6] => 0.367 [7] => 0.451 [8] => 0.517 [9] => 0.53 [10] => 0.537 [11] => 0.62 [12] => 0.7 [13] => 0.847 [14] => 1.195 [15] => 1.56 [16] => 2.03 [17] => 2.7 [18] => 2.74 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 971.7 [18] => 1035.3 ) [OtherInventories] => Array ( [0] => 40.1 [1] => 75.1 [2] => 109.5 [3] => 142.7 [4] => 192.838 [5] => 258.687 [6] => 296.473 [7] => 357.665 [8] => 525.643 [9] => 615.483 [10] => 576.5 [11] => 605 [12] => 641.2 [13] => 675.8 [14] => 679.8 [15] => 803.1 [16] => 867.4 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 22.4 [1] => 3 [2] => 45 [3] => 74.6 [4] => 181.587 [5] => 181.553 [6] => 236.653 [7] => 292.192 [8] => 84.19 [9] => 106.532 [10] => 65.8 [11] => 85 [12] => 40.6 [13] => 364.4 [14] => 571.6 [15] => 311.2 [16] => 288.3 [17] => 399.9 [18] => 267.7 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 43.78 [8] => 84.495 [9] => 211.275 [10] => 274 [11] => 0 [12] => 40.5 [13] => 0 [14] => 27.8 [15] => 174.8 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.059 [7] => 8.059 [8] => 16.807 [9] => 28.867 [10] => 29.387 [11] => 29.4 [12] => 29.4 [13] => 29.4 [14] => 29.4 [15] => 35.1 [16] => 38.2 [17] => 51.4 [18] => 65.2 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 31.281 [7] => 31.281 [8] => 393.747 [9] => 520.541 [10] => 572.731 [11] => 154.7 [12] => 707.8 [13] => 181.9 [14] => 180.2 [15] => 192.3 [16] => 209.8 [17] => 223.9 [18] => 319.8 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 229.669 [7] => 323.315 [8] => 444.751 [9] => 550.919 [10] => 608.409 [11] => 1190.9 [12] => 785 [13] => 856 [14] => 895.5 [15] => 980.9 [16] => 1075.5 [17] => 1174.5 [18] => 1307 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 25.754 [7] => 19.936 [8] => 107.703 [9] => 20.352 [10] => 29.359 [11] => 38.3 [12] => 52.9 [13] => 22.4 [14] => 55.5 [15] => 30.8 [16] => 48.7 [17] => 107.9 [18] => 57.4 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 443.681 [7] => 567.892 [8] => 963.008 [9] => 1120.679 [10] => 1239.886 [11] => 1413.3 [12] => 1575.1 [13] => 1680.6 [14] => 1794.8 [15] => 1945.4 [16] => 2155.8 [17] => 2433.9 [18] => 2710.1 ) [AccumulatedDepreciation] => Array ( [0] => -16.1 [1] => -24.2 [2] => -34.8 [3] => -34.8 [4] => -76.1 [5] => -124.047 [6] => -164.67 [7] => -223.57 [8] => -328.581 [9] => -435.293 [10] => -558.085 [11] => -698 [12] => -831.5 [13] => -970.3 [14] => -1080.5 [15] => -1204.3 [16] => -1330.5 [17] => -1473.2 [18] => -1616.1 ) [AccountsPayable] => Array ( [0] => 19.6 [1] => 35.3 [2] => 54 [3] => 53 [4] => 71.75 [5] => 75.404 [6] => 68.653 [7] => 59.451 [8] => 114.972 [9] => 124.195 [10] => 135.6 [11] => 198.1 [12] => 200.4 [13] => 192.9 [14] => 219.9 [15] => 261.4 [16] => 286.7 [17] => 346.5 [18] => 393.9 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 46.9 [14] => 48.6 [15] => 64.4 [16] => 96.9 [17] => 111.4 [18] => 73.7 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7.1054273576E-15 [14] => -7.1054273576E-15 [15] => 2.84217094304E-14 [16] => 81.2 [17] => 99.1 [18] => 95.3 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 26.7 [15] => 21.2 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 14.4 [1] => 4.1 [2] => 30.6 [3] => 30 [4] => 77.513 [5] => 43.183 [6] => 12 [7] => 6 [8] => 142.568 [9] => 250 [10] => 250 [11] => 250 [12] => 250 [13] => 250 [14] => 250 [15] => 250 [16] => 250 [17] => 257 [18] => 757 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 21.506 [7] => 17.647 [8] => 12.259 [9] => 0.534 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.899 [8] => 29.717 [9] => 42.075 [10] => 0 [11] => 0 [12] => 0 [13] => 14.7 [14] => 14.4 [15] => 15.2 [16] => 77.9 [17] => 83 [18] => 86.3 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 21 [1] => 35.3 [2] => 52 [3] => 81.318 [4] => 106.577 [5] => 122.009 [6] => 123.081 [7] => 154.647 [8] => 177.583 [9] => 180.25 [10] => 173.918 [11] => 192 [12] => 201.3 [13] => 229.5 [14] => 320.5 [15] => 397.3 [16] => 488.3 [17] => 619.3 [18] => 596.7 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInInventory] => Array ( [0] => -8.1 [1] => -22.4 [2] => -20.3 [3] => -31.666 [4] => -37.391 [5] => -65.849 [6] => -37.786 [7] => -61.192 [8] => -61.166 [9] => -89.84 [10] => 38.938 [11] => -6.2 [12] => -36.2 [13] => -34.6 [14] => -4 [15] => -126.7 [16] => -64.5 [17] => -104 [18] => -67.7 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10.594 [7] => 6.707 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 6.4 [1] => 12.8 [2] => 10.2 [3] => -1.794 [4] => 13.519 [5] => 3.654 [6] => -6.751 [7] => 1.361 [8] => -29.135 [9] => 9.223 [10] => 11.36 [11] => 53.7 [12] => 2.3 [13] => -44.3 [14] => 29 [15] => 43.3 [16] => 25.8 [17] => 75.6 [18] => 14.6 ) [ChangeInWorkingCapital] => Array ( [0] => -0.2 [1] => -5.7 [2] => 7.2 [3] => -19.838 [4] => -12.774 [5] => -54.084 [6] => 0.989 [7] => -46.602 [8] => -71.333 [9] => -54.627 [10] => 62.748 [11] => 71.9 [12] => 34.2 [13] => -29.7 [14] => 74.8 [15] => -83.5 [16] => -12.6 [17] => -88 [18] => -41.4 ) [CF_DeferredTax] => Array ( [0] => 0.6 [1] => -1.1 [2] => -3.5 [3] => -1.207 [4] => 2.34 [5] => -3.294 [6] => -6.219 [7] => 16.436 [8] => 19.681 [9] => 15.578 [10] => -21.501 [11] => -21.9 [12] => -46.8 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfPPE] => Array ( [0] => -11.6 [1] => -71.1 [2] => -60 [3] => -57.212 [4] => -55.013 [5] => -95.038 [6] => -121.566 [7] => -143.444 [8] => -236.761 [9] => -181.782 [10] => -139.247 [11] => -229.4 [12] => -195.6 [13] => -131.7 [14] => -164.8 [15] => -178.7 [16] => -250.1 [17] => -312.2 [18] => -330.4 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.1 [2] => 0.2 [3] => 0.174 [4] => 0.172 [5] => 0.271 [6] => 0.098 [7] => 0.216 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.4 [14] => 0 [15] => -0.2 [16] => 0 [17] => 0 [18] => -0.3 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -49.4 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -246.58 [8] => -150.64 [9] => -465.815 [10] => -915.424 [11] => -1053.7 [12] => -1218.5 [13] => -63.7 [14] => -65.1 [15] => -208.7 [16] => -22.3 [17] => -11 [18] => -8.8 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 220.765 [8] => 208.57 [9] => 339.035 [10] => 822.805 [11] => 1096.6 [12] => 1391.4 [13] => 93.4 [14] => 17.4 [15] => 62.9 [16] => 186.1 [17] => 62.3 [18] => 15 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -5.6898930012E-15 [2] => -0.1 [3] => 6.60582699652E-15 [4] => -0.32 [5] => 7.77156117238E-16 [6] => -1.02695629778E-15 [7] => 5.873 [8] => -103.572 [9] => -6.845 [10] => -3.646 [11] => -4.2 [12] => 0 [13] => 0.4 [14] => 7.1054273576E-15 [15] => -3.83582055008E-14 [16] => 0.2 [17] => -0.4 [18] => 0.2 ) [sloanratio] => Array ( [0] => 0.06 [1] => 0.39 [2] => 0.14 [3] => 0.13 [4] => 0.05 [5] => 0.15 [6] => 0.07 [7] => 0.09 [8] => 0.14 [9] => 0.12 [10] => 0.02 [11] => -0.02 [12] => -0.08 [13] => -0.04 [14] => -0.02 [15] => 0.11 [16] => -0.05 [17] => 0.07 [18] => 0.05 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [current_ratio] => Array ( [0] => 1.79 [1] => 1.38 [2] => 1.59 [3] => 1.97 [4] => 2.35 [5] => 2.74 [6] => 2.8 [7] => 3.47 [8] => 2.65 [9] => 3.29 [10] => 3.19 [11] => 2.47 [12] => 1.94 [13] => 2.62 [14] => 2.74 [15] => 2.5 [16] => 2.08 [17] => 2.18 [18] => 2.01 ) [quick_ratio] => Array ( [0] => 0.7 [1] => 0.17 [2] => 0.55 [3] => 0.76 [4] => 1.2 [5] => 1.26 [6] => 1.32 [7] => 1.74 [8] => 0.72 [9] => 1.2 [10] => 1.24 [11] => 0.93 [12] => 0.36 [13] => 0.97 [14] => 1.31 [15] => 1 [16] => 0.59 [17] => 0.74 [18] => 0.5 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 5.74 [2] => 4.25 [3] => 4.52 [4] => 4.38 [5] => 8.08 [6] => 0 [7] => 10.06 [8] => 8.06 [9] => 10.04 [10] => 11.07 [11] => 9.5 [12] => 12.22 [13] => 9.72 [14] => 12.82 [15] => 10.46 [16] => 8 [17] => 10.4 [18] => 8.81 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -15.41 [2] => -3.27 [3] => -1.44 [4] => -6.67 [5] => 0.26 [6] => -4.03 [7] => -1.7 [8] => -1 [9] => 1.15 [10] => 4.59 [11] => 4.56 [12] => 7.13 [13] => 5.81 [14] => 3.61 [15] => 6.01 [16] => 6.33 [17] => 0.2 [18] => 5.03 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 72.73 [2] => 31.05 [3] => 41.77 [4] => 17.85 [5] => 21.63 [6] => 16.01 [7] => 15.5 [8] => 19.32 [9] => 12.98 [10] => 13.79 [11] => 22.6 [12] => 15.06 [13] => 16.22 [14] => 13.61 [15] => 18.64 [16] => 19.02 [17] => 17.18 [18] => 11.64 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 55.84 [2] => 44.17 [3] => 36.42 [4] => 30.08 [5] => 17.26 [6] => 0.83 [7] => 23.97 [8] => 14 [9] => 2.73 [10] => 1.14 [11] => 15.76 [12] => 12.97 [13] => 20.95 [14] => 40.57 [15] => 30.8 [16] => 29.68 [17] => 33.33 [18] => 1.49 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.630452903584 [6] => 1.10179640719 [7] => 0.905472636816 [8] => 1.16536312849 [9] => 0.994773519164 [10] => 0.996096291477 [11] => 1.43914893617 [12] => 1.28543111992 [13] => 1.43644067797 [14] => 0.927759197324 [15] => 0.918401800788 [16] => 0.974801679888 [17] => 0.607714402954 [18] => 0.774451939292 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 31.41 [6] => 25.76 [7] => 11.07 [8] => 0 [9] => 0 [10] => 826.7 [11] => 0 [12] => 0 [13] => 0 [14] => 55.02 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.96 [6] => 3.99 [7] => 2.14 [8] => 2.56 [9] => 1.8 [10] => 1.26 [11] => 1.27 [12] => 0.96 [13] => 1.16 [14] => 0.97 [15] => 1.24 [16] => 1.79 [17] => 1.45 [18] => 1.6 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.91 [6] => 1.18 [7] => 0.9 [8] => 1.17 [9] => 0.99 [10] => 1 [11] => 1.44 [12] => 1.29 [13] => 1.44 [14] => 0.93 [15] => 0.92 [16] => 0.97 [17] => 0.61 [18] => 0.77 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 37.23 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) )
Dollar Tree Stores Inc (NAS:DLTR)
Days Inventory
72.80 (As of Apr. 2014)

Dollar Tree Stores Inc's inventory for the three months ended in Apr. 2014 was $1,043 Mil. Dollar Tree Stores Inc's cost of goods sold for the three months ended in Apr. 2014 was $1,304 Mil. Hence, Dollar Tree Stores Inc's days inventory for the three months ended in Apr. 2014 was 72.80.

Dollar Tree Stores Inc's days inventory declined from Apr. 2013 (75.93) to Apr. 2014 (72.80).

Inventory can be measured by Days Sales of Inventory (DSI). Dollar Tree Stores Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 47.44.

Inventory turnover measures how fast the company turns over its inventory within a year. Dollar Tree Stores Inc's inventory turnover for the three months ended in Apr. 2014 was 1.25.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Dollar Tree Stores Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.52.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Dollar Tree Stores Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1035.3/5050.5*365
=74.82

Dollar Tree Stores Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1042.9/1303.7*91
=72.80

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Dollar Tree Stores Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1042.9/2000.3*91
=47.44

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Dollar Tree Stores Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Dollar Tree Stores Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1042.9 / 2000.3
=0.52

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Dollar Tree Stores Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 111.5794.7284.5484.1480.8073.5377.2574.4674.8074.82

Dollar Tree Stores Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 65.1771.0473.4392.0063.3975.9376.8291.9466.8372.80
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide