Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [price_high] => Array ( [0] => 15.09 [1] => 17.11 [2] => 22.76 [3] => 30.12 [4] => 30.38 [5] => 39.40 [6] => 42.57 [7] => 32.14 [8] => 28.38 [9] => 33.25 [10] => 35.35 [11] => 34.74 [12] => 42.32 [13] => 45.16 [14] => 42.06 [15] => 35.56 [16] => 48.91 [17] => 57.94 [18] => 54.51 [19] => 80.08 ) [price_low] => Array ( [0] => 0.00 [1] => 10.94 [2] => 15.30 [3] => 20.22 [4] => 21.52 [5] => 24.47 [6] => 29.86 [7] => 23.87 [8] => 19.83 [9] => 19.37 [10] => 29.89 [11] => 28.79 [12] => 34.42 [13] => 36.78 [14] => 19.88 [15] => 18.30 [16] => 34.05 [17] => 37.03 [18] => 42.26 [19] => 55.25 ) [BS_share] => Array ( [0] => 228.701 [1] => 227.184 [2] => 230.888 [3] => 226.480 [4] => 224.386 [5] => 210.679 [6] => 204.677 [7] => 203.719 [8] => 202.32 [9] => 202.52 [10] => 203.36 [11] => 202.67 [12] => 204.16 [13] => 244.36 [14] => 185.96 [15] => 186.88 [16] => 186.49 [17] => 183.59 [18] => 174.72 [19] => 170.37 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 228.701 [1] => 227.184 [2] => 230.888 [3] => 226.480 [4] => 224.386 [5] => 210.679 [6] => 204.677 [7] => 203.719 [8] => 203.346 [9] => 203.614 [10] => 204.786 [11] => 204.177 [12] => 205.497 [13] => 202.918 [14] => 189.269 [15] => 186.736 [16] => 189.170 [17] => 188.887 [18] => 183.993 [19] => 173.547 ) [Revenue] => Array ( [0] => 3085.3 [1] => 3745.9 [2] => 3215.6 [3] => 3669.6 [4] => 3977.7 [5] => 4228.465 [6] => 5064.805 [7] => 4223.245 [8] => 4053.593 [9] => 4413.296 [10] => 4479.39 [11] => 5134.828 [12] => 6329.279 [13] => 7226.089 [14] => 7568.888 [15] => 5775.689 [16] => 6109.507 [17] => 7369.154 [18] => 8104.339 [19] => 8729.813 ) [COGS] => Array ( [0] => 2041.7 [1] => 2456.5 [2] => 1966.4 [3] => 2187.1 [4] => 2383.7 [5] => 2693.079 [6] => 3204.051 [7] => 2869.782 [8] => 2722.674 [9] => 2892.874 [10] => 2878.13 [11] => 3303.174 [12] => 4020.702 [13] => 4604.422 [14] => 4838.881 [15] => 3676.535 [16] => 3686.861 [17] => 4524.351 [18] => 4997.274 [19] => 5390.032 ) [Gross Profit] => Array ( [0] => 1043.6 [1] => 1289.4 [2] => 1249.2 [3] => 1482.5 [4] => 1594 [5] => 1535.386 [6] => 1860.754 [7] => 1353.463 [8] => 1330.919 [9] => 1520.422 [10] => 1601.26 [11] => 1831.654 [12] => 2308.577 [13] => 2621.667 [14] => 2730.007 [15] => 2099.154 [16] => 2422.646 [17] => 2844.803 [18] => 3107.065 [19] => 3339.781 ) [SGA] => Array ( [0] => 622.4 [1] => 743.1 [2] => 686.1 [3] => 807.8 [4] => 894.3 [5] => 929.635 [6] => 1046.838 [7] => 1039.581 [8] => 996.209 [9] => 1076.664 [10] => 1053.1 [11] => 1183.711 [12] => 1410.654 [13] => 1640.977 [14] => 1700.677 [15] => 1511.111 [16] => 1499.597 [17] => 1720.954 [18] => 1841.688 [19] => 1985.849 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 95.8 [1] => 107.8 [2] => 110.5 [3] => 155.2 [4] => 167.7 [5] => 170.537 [6] => 184.224 [7] => 207.845 [8] => 156.946 [9] => 151.309 [10] => 134.731 [11] => 148.538 [12] => 195.633 [13] => 245.028 [14] => 261.154 [15] => 258.223 [16] => 229.237 [17] => 290.477 [18] => 357.585 [19] => 421.616 ) [Operating Income] => Array ( [0] => 325.4 [1] => 438.5 [2] => 452.6 [3] => 519.5 [4] => 532 [5] => 605.751 [6] => 813.916 [7] => 313.882 [8] => 334.71 [9] => 443.758 [10] => 548.16 [11] => 647.943 [12] => 897.923 [13] => 980.69 [14] => 1029.33 [15] => 588.043 [16] => 923.049 [17] => 1123.849 [18] => 1265.377 [19] => 1353.932 ) [other_operating_charges] => Array ( [0] => -95.8 [1] => -107.8 [2] => -110.5 [3] => -155.2 [4] => -167.7 [5] => 0 [6] => 1.13686837722E-13 [7] => -5.68434188608E-14 [8] => -1.70530256582E-13 [9] => -5.68434188608E-14 [10] => -1.13686837722E-13 [11] => 0 [12] => -2.27373675443E-13 [13] => 2.27373675443E-13 [14] => -2.27373675443E-13 [15] => 1.13686837722E-13 [16] => -2.27373675443E-13 [17] => 0 [18] => 0 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 12.907 [1] => 15.295 [2] => 20.946 [3] => 29.967 [4] => 30.382 [5] => 37.64 [6] => 33.648 [7] => 30.751 [8] => 24.43 [9] => 32.974 [10] => 34.791 [11] => 33.588 [12] => 40.664 [13] => 38.233 [14] => 27.308 [15] => 34.517 [16] => 48.486 [17] => 48.154 [18] => 54.509 [19] => 80.083 ) [mktcap] => Array ( [0] => 2951.843807 [1] => 3474.77928 [2] => 4836.180048 [3] => 6786.92616 [4] => 6817.295452 [5] => 7929.95756 [6] => 6886.971696 [7] => 6264.562969 [8] => 4942.6776 [9] => 6677.89448 [10] => 7075.09776 [11] => 6807.27996 [12] => 8301.96224 [13] => 9342.61588 [14] => 5078.19568 [15] => 6450.53696 [16] => 9042.15414 [17] => 8840.59286 [18] => 9523.81248 [19] => 13643.74071 ) [Cash and Equiv] => Array ( [0] => 90.3 [1] => 121.7 [2] => 200 [3] => 103.1 [4] => 96.8 [5] => 138.083 [6] => 185.989 [7] => 176.328 [8] => 293.824 [9] => 370.379 [10] => 355.725 [11] => 185.832 [12] => 374.845 [13] => 606.105 [14] => 826.869 [15] => 938.174 [16] => 1309.095 [17] => 1206.755 [18] => 800.076 [19] => 803.882 ) [ev_addition] => Array ( [0] => 427.4 [1] => 553.9 [2] => 545.4 [3] => 595.6 [4] => 946.9 [5] => 767.842 [6] => 1288.394 [7] => 898.929 [8] => 760.236 [9] => 697.205 [10] => 736.603 [11] => 1352.503 [12] => 1396.195 [13] => 1484.547 [14] => 1258.804 [15] => 922.71 [16] => 498.716 [17] => 980.497 [18] => 2000.04 [19] => 2024.597 ) [ev_addition_per_share] => Array ( [0] => 1.869 [1] => 2.438 [2] => 2.362 [3] => 2.63 [4] => 4.22 [5] => 3.645 [6] => 6.295 [7] => 4.413 [8] => 3.758 [9] => 3.443 [10] => 3.622 [11] => 6.673 [12] => 6.839 [13] => 6.075 [14] => 6.769 [15] => 4.937 [16] => 2.674 [17] => 5.341 [18] => 11.447 [19] => 11.884 ) [ev_per_share] => Array ( [0] => 14.777 [1] => 17.735 [2] => 23.306 [3] => 32.597 [4] => 34.602 [5] => 41.28 [6] => 39.938 [7] => 35.161 [8] => 28.19 [9] => 36.414 [10] => 38.411 [11] => 40.258 [12] => 47.504 [13] => 44.313 [14] => 34.078 [15] => 39.457 [16] => 51.156 [17] => 53.494 [18] => 65.959 [19] => 91.963 ) [ev] => Array ( [0] => 3379.243807 [1] => 4028.67928 [2] => 5381.580048 [3] => 7382.52616 [4] => 7764.195452 [5] => 8697.79956 [6] => 8175.365696 [7] => 7163.491969 [8] => 5702.9136 [9] => 7375.09948 [10] => 7811.70076 [11] => 8159.78296 [12] => 9698.15724 [13] => 10827.16288 [14] => 6336.99968 [15] => 7373.24696 [16] => 9540.87014 [17] => 9821.08986 [18] => 11523.85248 [19] => 15668.33771 ) [Non Operating Income] => Array ( [0] => 18 [1] => 18.8 [2] => 91.2 [3] => 9.4 [4] => 3.1 [5] => 13.748 [6] => 16.14 [7] => 14.27 [8] => -6.554 [9] => -9.7 [10] => 5.098 [11] => 12.736 [12] => -11.446 [13] => -4.078 [14] => 12.726 [15] => 3.95 [16] => -3.556 [17] => 1.938 [18] => -6.665 [19] => 4.222 ) [tax] => Array ( [0] => 104.5 [1] => 138.8 [2] => 165.6 [3] => 167.4 [4] => 162.2 [5] => 199.391 [6] => 228.43 [7] => 74.698 [8] => 55.523 [9] => 86.676 [10] => 129.697 [11] => 155.933 [12] => 217.038 [13] => 234.331 [14] => 251.261 [15] => 119.724 [16] => 193.625 [17] => 237.076 [18] => 304.452 [19] => 271.607 ) [Pretax Income] => Array ( [0] => 306.9 [1] => 417.1 [2] => 555.8 [3] => 572.8 [4] => 541 [5] => 584.948 [6] => 741.953 [7] => 252.934 [8] => 263.369 [9] => 371.892 [10] => 492.115 [11] => 588.436 [12] => 809.493 [13] => 887.604 [14] => 946.019 [15] => 491.618 [16] => 813.122 [17] => 1010.262 [18] => 1137.571 [19] => 1237.412 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.5 [4] => 14.3 [5] => 18.486 [6] => 8.952 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 8.953 [17] => 9.258 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -36.5 [1] => -40.1 [2] => -41.7 [3] => -46.2 [4] => -60.7 [5] => -53.037 [6] => -97.055 [7] => -75.218 [8] => -64.787 [9] => -62.166 [10] => -61.143 [11] => -72.243 [12] => -76.984 [13] => -89.008 [14] => -96.037 [15] => -100.375 [16] => -115.324 [17] => -124.783 [18] => -121.141 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 95.8 [1] => 107.8 [2] => 110.5 [3] => 155.2 [4] => 167.7 [5] => 170.537 [6] => 184.224 [7] => 207.845 [8] => 156.946 [9] => 151.309 [10] => 134.731 [11] => 148.538 [12] => 195.633 [13] => 245.028 [14] => 261.154 [15] => 258.223 [16] => 229.237 [17] => 290.477 [18] => 357.585 [19] => 421.616 ) [ReconciledDepreciation] => Array ( [0] => 95.8 [1] => 107.8 [2] => 110.5 [3] => 155.2 [4] => 167.7 [5] => 170.54 [6] => 184.22 [7] => 207.85 [8] => 156.95 [9] => 151.31 [10] => 134.73 [11] => 148.54 [12] => 195.63 [13] => 245.03 [14] => 261.15 [15] => 258.22 [16] => 229.24 [17] => 290.48 [18] => 357.59 [19] => 421.62 ) [EBIT] => Array ( [0] => 343.4 [1] => 457.2 [2] => 597.5 [3] => 619 [4] => 601.7 [5] => 637.985 [6] => 839.008 [7] => 328.152 [8] => 328.156 [9] => 434.058 [10] => 553.258 [11] => 660.679 [12] => 886.477 [13] => 976.612 [14] => 1042.056 [15] => 591.993 [16] => 928.446 [17] => 1135.045 [18] => 1258.712 [19] => 1353.932 ) [EBITDA_morn] => Array ( [0] => 439.2 [1] => 565 [2] => 708 [3] => 774.2 [4] => 769.4 [5] => 808.522 [6] => 1023.232 [7] => 535.997 [8] => 485.102 [9] => 585.367 [10] => 687.989 [11] => 809.217 [12] => 1082.11 [13] => 1221.64 [14] => 1303.21 [15] => 850.216 [16] => 1157.683 [17] => 1425.522 [18] => 1616.297 [19] => 1775.548 ) [EBITDA] => Array ( [0] => 439.2 [1] => 565 [2] => 708 [3] => 774.2 [4] => 769.4 [5] => 808.522 [6] => 1023.232 [7] => 535.997 [8] => 485.102 [9] => 585.367 [10] => 687.989 [11] => 809.217 [12] => 1082.11 [13] => 1221.64 [14] => 1303.21 [15] => 850.216 [16] => 1157.683 [17] => 1425.522 [18] => 1616.297 [19] => 1775.548 ) [EBITDA_1] => Array ( [0] => 439.2 [1] => 565 [2] => 708 [3] => 774.2 [4] => 769.4 [5] => 808.522 [6] => 1023.232 [7] => 535.997 [8] => 485.102 [9] => 585.367 [10] => 687.989 [11] => 809.217 [12] => 1082.11 [13] => 1221.64 [14] => 1303.21 [15] => 850.216 [16] => 1157.683 [17] => 1425.522 [18] => 1616.297 [19] => 1775.548 ) [DDA_new] => Array ( [0] => 95.8 [1] => 107.8 [2] => 110.5 [3] => 155.2 [4] => 167.7 [5] => 170.54 [6] => 184.22 [7] => 207.85 [8] => 156.95 [9] => 151.31 [10] => 134.73 [11] => 148.54 [12] => 195.63 [13] => 245.03 [14] => 261.15 [15] => 258.22 [16] => 229.24 [17] => 290.48 [18] => 357.59 [19] => 421.62 ) [EBITDA_new] => Array ( [0] => 439.2 [1] => 565 [2] => 708 [3] => 774.2 [4] => 769.4 [5] => 808.522 [6] => 1023.232 [7] => 535.997 [8] => 485.102 [9] => 585.367 [10] => 687.989 [11] => 809.217 [12] => 1082.11 [13] => 1221.64 [14] => 1303.21 [15] => 850.216 [16] => 1157.683 [17] => 1425.522 [18] => 1616.297 [19] => 1775.548 ) [EBITDA_per_share] => Array ( [0] => 1.92 [1] => 2.49 [2] => 3.07 [3] => 3.42 [4] => 3.43 [5] => 3.84 [6] => 5 [7] => 2.63 [8] => 2.39 [9] => 2.87 [10] => 3.36 [11] => 3.96 [12] => 5.27 [13] => 6.02 [14] => 6.89 [15] => 4.55 [16] => 6.12 [17] => 7.55 [18] => 8.78 [19] => 10.23 ) [Operating_Income_per_share] => Array ( [0] => 1.42 [1] => 1.93 [2] => 1.96 [3] => 2.29 [4] => 2.37 [5] => 2.88 [6] => 3.98 [7] => 1.54 [8] => 1.65 [9] => 2.18 [10] => 2.68 [11] => 3.17 [12] => 4.37 [13] => 4.83 [14] => 5.44 [15] => 3.15 [16] => 4.88 [17] => 5.95 [18] => 6.88 [19] => 7.8 ) [Net Income] => Array ( [0] => 202.4 [1] => 278.3 [2] => 390.2 [3] => 405.4 [4] => 378.8 [5] => 909.495 [6] => 519.612 [7] => 248.537 [8] => -121.261 [9] => 292.927 [10] => 412.755 [11] => 510.142 [12] => 561.782 [13] => 661.08 [14] => 590.831 [15] => 356.438 [16] => 700.104 [17] => 895.243 [18] => 811.07 [19] => 1003.129 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.245 [1] => 0.28 [2] => 0.32 [3] => 0.36 [4] => 0.4 [5] => 0.44 [6] => 0.48 [7] => 0.52 [8] => 0.54 [9] => 0.57 [10] => 0.62 [11] => 0.66 [12] => 0.71 [13] => 0.77 [14] => 0.9 [15] => 1.02 [16] => 1.07 [17] => 1.18 [18] => 1.33 [19] => 1.45 ) [Shares Outstanding] => Array ( [0] => 228.701 [1] => 227.184 [2] => 230.888 [3] => 226.480 [4] => 224.386 [5] => 210.679 [6] => 204.677 [7] => 203.719 [8] => 203.346 [9] => 203.614 [10] => 204.786 [11] => 204.177 [12] => 205.497 [13] => 202.918 [14] => 189.269 [15] => 186.736 [16] => 189.170 [17] => 188.887 [18] => 183.993 [19] => 173.547 ) [shares_diluted] => Array ( [0] => 228.701 [1] => 227.184 [2] => 230.888 [3] => 226.480 [4] => 224.386 [5] => 210.679 [6] => 204.677 [7] => 203.719 [8] => 203.346 [9] => 203.614 [10] => 204.786 [11] => 204.177 [12] => 205.497 [13] => 202.918 [14] => 189.269 [15] => 186.736 [16] => 189.170 [17] => 188.887 [18] => 183.993 [19] => 173.547 ) [shares_basic] => Array ( [0] => 228.701 [1] => 227.184 [2] => 226.860 [3] => 222.747 [4] => 222.793 [5] => 209.063 [6] => 202.971 [7] => 203.719 [8] => 202.571 [9] => 202.576 [10] => 203.275 [11] => 202.979 [12] => 203.773 [13] => 201.330 [14] => 188.481 [15] => 186.136 [16] => 186.897 [17] => 185.882 [18] => 181.551 [19] => 171.271 ) [COGS_pct] => Array ( [0] => 0.66 [1] => 0.66 [2] => 0.61 [3] => 0.60 [4] => 0.60 [5] => 0.64 [6] => 0.63 [7] => 0.68 [8] => 0.67 [9] => 0.66 [10] => 0.64 [11] => 0.64 [12] => 0.64 [13] => 0.64 [14] => 0.64 [15] => 0.64 [16] => 0.60 [17] => 0.61 [18] => 0.62 [19] => 0.62 ) [Gross Profit_pct] => Array ( [0] => 33.82 [1] => 34.42 [2] => 38.85 [3] => 40.40 [4] => 40.07 [5] => 36.31 [6] => 36.74 [7] => 32.05 [8] => 32.83 [9] => 34.45 [10] => 35.75 [11] => 35.67 [12] => 36.47 [13] => 36.28 [14] => 36.07 [15] => 36.34 [16] => 39.65 [17] => 38.60 [18] => 38.34 [19] => 38.26 ) [SGA_pct] => Array ( [0] => 20.17 [1] => 19.84 [2] => 21.34 [3] => 22.01 [4] => 22.48 [5] => 21.99 [6] => 20.67 [7] => 24.62 [8] => 24.58 [9] => 24.40 [10] => 23.51 [11] => 23.05 [12] => 22.29 [13] => 22.71 [14] => 22.47 [15] => 26.16 [16] => 24.55 [17] => 23.35 [18] => 22.72 [19] => 22.75 ) [Interest Expense_pct] => Array ( [0] => -1.18 [1] => -1.07 [2] => -1.30 [3] => -1.26 [4] => -1.53 [5] => -1.25 [6] => -1.92 [7] => -1.78 [8] => -1.60 [9] => -1.41 [10] => -1.36 [11] => -1.41 [12] => -1.22 [13] => -1.23 [14] => -1.27 [15] => -1.74 [16] => -1.89 [17] => -1.69 [18] => -1.49 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 9.95 [1] => 11.13 [2] => 17.28 [3] => 15.61 [4] => 13.60 [5] => 13.83 [6] => 14.65 [7] => 5.99 [8] => 6.50 [9] => 8.43 [10] => 10.99 [11] => 11.46 [12] => 12.79 [13] => 12.28 [14] => 12.50 [15] => 8.51 [16] => 13.31 [17] => 13.71 [18] => 14.04 [19] => 14.17 ) [Net Income_pct] => Array ( [0] => 6.56 [1] => 7.43 [2] => 12.13 [3] => 11.05 [4] => 9.52 [5] => 21.51 [6] => 10.26 [7] => 5.88 [8] => -2.99 [9] => 6.64 [10] => 9.21 [11] => 9.93 [12] => 8.88 [13] => 9.15 [14] => 7.81 [15] => 6.17 [16] => 11.46 [17] => 12.15 [18] => 10.01 [19] => 11.49 ) [DaysSalesOutstanding] => Array ( [0] => 68.21 [1] => 68.88 [2] => 81.22 [3] => 61.29 [4] => 52.82 [5] => 64.82 [6] => 62.66 [7] => 57.37 [8] => 57.79 [9] => 61.83 [10] => 70.87 [11] => 60.43 [12] => 59.99 [13] => 55.77 [14] => 48.86 [15] => 55.53 [16] => 64.98 [17] => 55.42 [18] => 55.21 [19] => 56.83 ) [DaysInventory] => Array ( [0] => 65.18 [1] => 71.22 [2] => 92.79 [3] => 82.86 [4] => 85.64 [5] => 86.66 [6] => 85.51 [7] => 81.28 [8] => 76.89 [9] => 80.67 [10] => 93.85 [11] => 63.35 [12] => 63.06 [13] => 53.42 [14] => 47.98 [15] => 56.67 [16] => 70.7 [17] => 59.2 [18] => 63.75 [19] => 62.77 ) [Payable] => Array ( [0] => 155.2 [1] => 190.9 [2] => 202.8 [3] => 191.6 [4] => 187.7 [5] => 253.65 [6] => 266.729 [7] => 202.042 [8] => 191.142 [9] => 258.89 [10] => 344.932 [11] => 329.362 [12] => 401.137 [13] => 416.215 [14] => 392.507 [15] => 395.998 [16] => 548.53 [17] => 570.617 [18] => 714.377 [19] => 0 ) [DaysPayable] => Array ( [0] => 18.36 [1] => 18.6 [2] => 23.02 [3] => 19.06 [4] => 17.22 [5] => 21.9 [6] => 19.22 [7] => 17.46 [8] => 17.21 [9] => 21.41 [10] => 28.11 [11] => 23.41 [12] => 23.13 [13] => 21.02 [14] => 18.93 [15] => 25.03 [16] => 32.77 [17] => 28.26 [18] => 32.17 [19] => 0 ) [InventoryTurnover] => Array ( [0] => 5.6 [1] => 5.13 [2] => 3.93 [3] => 4.41 [4] => 4.26 [5] => 4.21 [6] => 4.27 [7] => 4.49 [8] => 4.75 [9] => 4.52 [10] => 3.89 [11] => 5.76 [12] => 5.79 [13] => 6.83 [14] => 7.61 [15] => 6.44 [16] => 5.16 [17] => 6.17 [18] => 5.73 [19] => 5.81 ) [Accts Rec.] => Array ( [0] => 576.6 [1] => 706.9 [2] => 715.5 [3] => 616.2 [4] => 575.6 [5] => 750.917 [6] => 869.51 [7] => 663.839 [8] => 641.824 [9] => 747.567 [10] => 869.76 [11] => 850.084 [12] => 1040.286 [13] => 1104.09 [14] => 1013.174 [15] => 878.754 [16] => 1087.704 [17] => 1118.848 [18] => 1225.898 [19] => 1359.101 ) [Inventory] => Array ( [0] => 364.6 [1] => 479.3 [2] => 499.9 [3] => 496.5 [4] => 559.3 [5] => 639.379 [6] => 750.599 [7] => 639.018 [8] => 573.54 [9] => 639.339 [10] => 740.006 [11] => 573.265 [12] => 694.631 [13] => 673.944 [14] => 636.121 [15] => 570.858 [16] => 714.11 [17] => 733.807 [18] => 872.841 [19] => 926.998 ) [inventory2sales] => Array ( [0] => 0.118 [1] => 0.128 [2] => 0.155 [3] => 0.135 [4] => 0.141 [5] => 0.151 [6] => 0.148 [7] => 0.151 [8] => 0.141 [9] => 0.145 [10] => 0.165 [11] => 0.112 [12] => 0.11 [13] => 0.093 [14] => 0.084 [15] => 0.099 [16] => 0.117 [17] => 0.1 [18] => 0.108 [19] => 0.106 ) [Total Current Assets] => Array ( [0] => 1133.1 [1] => 1384.4 [2] => 1489.8 [3] => 1297 [4] => 1304.5 [5] => 1611.562 [6] => 1908.674 [7] => 1573.345 [8] => 1604.695 [9] => 1849.64 [10] => 2066.477 [11] => 1705.778 [12] => 2240.111 [13] => 2545.993 [14] => 2614.185 [15] => 2522.707 [16] => 3261.871 [17] => 3248.178 [18] => 3027.844 [19] => 3240.162 ) [Other Current Assets] => Array ( [0] => 101.6 [1] => 76.5 [2] => 74.4 [3] => 81.2 [4] => 72.8 [5] => 83.183 [6] => 102.576 [7] => 94.16 [8] => 95.507 [9] => 92.355 [10] => 100.986 [11] => 96.597 [12] => 130.349 [13] => 161.854 [14] => 138.021 [15] => 134.921 [16] => 150.962 [17] => 188.768 [18] => 129.029 [19] => 150.181 ) [Net PPE] => Array ( [0] => 342.7 [1] => 423.9 [2] => 494.9 [3] => 522.3 [4] => 572 [5] => 646.475 [6] => 715.244 [7] => 738.213 [8] => 676.196 [9] => 717.875 [10] => 730.016 [11] => 706.744 [12] => 815.188 [13] => 892.237 [14] => 872.134 [15] => 828.922 [16] => 847.189 [17] => 970.703 [18] => 1167.052 [19] => 1182.982 ) [Intangibles] => Array ( [0] => 574.8 [1] => 821.4 [2] => 973.4 [3] => 1045 [4] => 1446.2 [5] => 1820.717 [6] => 1973.066 [7] => 2079.266 [8] => 1830.311 [9] => 2194.029 [10] => 2587.124 [11] => 3251.863 [12] => 4208.416 [13] => 4311.379 [14] => 4207.975 [15] => 4300.965 [16] => 4275.556 [17] => 4691.48 [18] => 5740.07 [19] => 5855.396 ) [Total Assets] => Array ( [0] => 2070.6 [1] => 2666.7 [2] => 2993.4 [3] => 3080.2 [4] => 3627.3 [5] => 4131.94 [6] => 4893.763 [7] => 4623.932 [8] => 4437.116 [9] => 5133.752 [10] => 5787.702 [11] => 6580.492 [12] => 7626.657 [13] => 8069.77 [14] => 7867.304 [15] => 7882.403 [16] => 8562.894 [17] => 9500.552 [18] => 10443.943 [19] => 10761.729 ) [Other Long-Term Assets] => Array ( [0] => 20 [1] => 37 [2] => 35.3 [3] => 215.9 [4] => 304.6 [5] => 53.186 [6] => 296.779 [7] => 233.108 [8] => 325.914 [9] => 372.208 [10] => 404.085 [11] => 916.107 [12] => 362.942 [13] => 320.161 [14] => 173.01 [15] => 229.809 [16] => 178.278 [17] => 590.191 [18] => 508.977 [19] => 483.189 ) [Total Assets Non-liquid] => Array ( [0] => 1980.3 [1] => 2545 [2] => 2793.4 [3] => 2977.1 [4] => 3530.5 [5] => 3993.857 [6] => 4707.774 [7] => 4447.604 [8] => 4143.292 [9] => 4763.373 [10] => 5431.977 [11] => 6394.66 [12] => 7251.812 [13] => 7463.665 [14] => 7040.435 [15] => 6944.229 [16] => 7253.799 [17] => 8293.797 [18] => 9643.867 [19] => 9957.847 ) [HardAssets] => Array ( [0] => 1405.5 [1] => 1723.6 [2] => 1820 [3] => 1932.1 [4] => 2084.3 [5] => 2173.14 [6] => 2734.708 [7] => 2368.338 [8] => 2312.981 [9] => 2569.344 [10] => 2844.853 [11] => 3142.797 [12] => 3043.396 [13] => 3152.286 [14] => 2832.46 [15] => 2643.264 [16] => 2978.243 [17] => 3602.317 [18] => 3903.797 [19] => 4102.451 ) [Accts Payable] => Array ( [0] => 155.2 [1] => 190.9 [2] => 202.8 [3] => 191.6 [4] => 187.7 [5] => 253.65 [6] => 683.455 [7] => 571.002 [8] => 571.916 [9] => 705.701 [10] => 805.001 [11] => 807.506 [12] => 977.884 [13] => 1027.097 [14] => 1012.636 [15] => 933.552 [16] => 1177.461 [17] => 1105.2 [18] => 1335.921 [19] => 1386.302 ) [Short-Term Debt] => Array ( [0] => 264.1 [1] => 420 [2] => 492.4 [3] => 436.1 [4] => 433.6 [5] => 297.9 [6] => 842.537 [7] => 43.513 [8] => 23.761 [9] => 63.669 [10] => 339.265 [11] => 194.162 [12] => 290.549 [13] => 638.649 [14] => 224.944 [15] => 35.624 [16] => 16.925 [17] => 1.022 [18] => 610.766 [19] => 229.278 ) [ShortTermDebt_without_lease] => Array ( [0] => 264.1 [1] => 420 [2] => 492.4 [3] => 436.1 [4] => 433.6 [5] => 297.9 [6] => 842.537 [7] => 43.513 [8] => 23.761 [9] => 63.669 [10] => 339.265 [11] => 194.162 [12] => 290.549 [13] => 638.649 [14] => 224.944 [15] => 35.624 [16] => 16.925 [17] => 1.022 [18] => 610.766 [19] => 229.278 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 772.2 [1] => 1081 [2] => 1139.1 [3] => 1004.8 [4] => 989.7 [5] => 1334.865 [6] => 1569.527 [7] => 783.902 [8] => 668.184 [9] => 910.801 [10] => 1320.999 [11] => 1106.692 [12] => 1448.028 [13] => 1694.104 [14] => 1237.58 [15] => 969.176 [16] => 1194.386 [17] => 1140.004 [18] => 1986.628 [19] => 2678.949 ) [Other Current Liab.] => Array ( [0] => 352.9 [1] => 470.1 [2] => 443.9 [3] => 377.1 [4] => 368.4 [5] => 783.315 [6] => 43.535 [7] => 169.387 [8] => 72.507 [9] => 141.431 [10] => 176.733 [11] => 105.024 [12] => 179.595 [13] => 28.358 [14] => 0 [15] => 0 [16] => 0 [17] => 33.782 [18] => 39.941 [19] => 1063.369 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 235.6 [5] => 236.246 [6] => 236.944 [7] => 237.303 [8] => 237.68 [9] => 238.304 [10] => 239.015 [11] => 239.796 [12] => 242.293 [13] => 244.548 [14] => 0 [15] => 247.342 [16] => 249.361 [17] => 250.592 [18] => 254.119 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.6 [5] => 33.06 [6] => 48.552 [7] => 55.223 [8] => 65.493 [9] => 80.746 [10] => 98.979 [11] => 122.181 [12] => 241.455 [13] => 353.031 [14] => 455.228 [15] => 497.291 [16] => 596.457 [17] => 663.289 [18] => 834.677 [19] => 0 ) [Retained Earnings] => Array ( [0] => 1268.1 [1] => 1152.2 [2] => 1470 [3] => 1703.3 [4] => 1993 [5] => 2830.175 [6] => 3252.319 [7] => 3395.293 [8] => 3164.596 [9] => 3342.02 [10] => 3628.715 [11] => 4004.944 [12] => 4421.927 [13] => 4870.46 [14] => 5286.458 [15] => 5453.022 [16] => 5953.027 [17] => 6629.116 [18] => 7199.227 [19] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -309.1 [5] => -980.786 [6] => -986.661 [7] => -1018.815 [8] => -1034.326 [9] => -1038.072 [10] => -1043.247 [11] => -1095.176 [12] => -1143.505 [13] => -1739.514 [14] => -2206.251 [15] => -2198.889 [16] => -2322.444 [17] => -2564.932 [18] => -3313.887 [19] => 0 ) [Total Equity] => Array ( [0] => 995.9 [1] => 1227.7 [2] => 1489.7 [3] => 1703.6 [4] => 1910.9 [5] => 2038.756 [6] => 2441.575 [7] => 2519.281 [8] => 2394.834 [9] => 2742.671 [10] => 3113.032 [11] => 3329.523 [12] => 3811.022 [13] => 3946.173 [14] => 3792.866 [15] => 4083.608 [16] => 4526.562 [17] => 4930.555 [18] => 4919.23 [19] => 5377.396 ) [Long-Term Debt] => Array ( [0] => 253.6 [1] => 255.6 [2] => 253 [3] => 262.6 [4] => 610.1 [5] => 608.025 [6] => 631.846 [7] => 1031.744 [8] => 1030.299 [9] => 1003.915 [10] => 753.063 [11] => 1344.173 [12] => 1480.491 [13] => 1452.003 [14] => 1860.729 [15] => 1825.26 [16] => 1790.886 [17] => 2186.23 [18] => 2189.35 [19] => 2599.201 ) [Total Liabilities] => Array ( [0] => 1074.7 [1] => 1439 [2] => 1503.7 [3] => 1376.6 [4] => 1716.4 [5] => 2093.184 [6] => 2452.188 [7] => 2104.651 [8] => 2042.282 [9] => 2391.081 [10] => 2674.67 [11] => 3250.969 [12] => 3815.635 [13] => 4123.597 [14] => 4074.438 [15] => 3798.795 [16] => 4036.332 [17] => 4569.997 [18] => 5524.713 [19] => 5384.333 ) [Other Long-Term Liab.] => Array ( [0] => 46.4 [1] => 56.1 [2] => 57.5 [3] => 60.9 [4] => 66.4 [5] => 108.233 [6] => 183.055 [7] => 178.509 [8] => 207.751 [9] => 242.459 [10] => 304.461 [11] => 445.678 [12] => 554.27 [13] => 660.157 [14] => 79.123 [15] => 712.015 [16] => 669.763 [17] => 865.599 [18] => 886.491 [19] => 106.183 ) [Cash and Equiv_pct] => Array ( [0] => 4.36 [1] => 4.56 [2] => 6.68 [3] => 3.35 [4] => 2.67 [5] => 3.34 [6] => 3.80 [7] => 3.81 [8] => 6.62 [9] => 7.21 [10] => 6.15 [11] => 2.82 [12] => 4.91 [13] => 7.51 [14] => 10.51 [15] => 11.90 [16] => 15.29 [17] => 12.70 [18] => 7.66 [19] => 7.47 ) [Accts Rec._pct] => Array ( [0] => 27.85 [1] => 26.51 [2] => 23.90 [3] => 20.01 [4] => 15.87 [5] => 18.17 [6] => 17.77 [7] => 14.36 [8] => 14.46 [9] => 14.56 [10] => 15.03 [11] => 12.92 [12] => 13.64 [13] => 13.68 [14] => 12.88 [15] => 11.15 [16] => 12.70 [17] => 11.78 [18] => 11.74 [19] => 12.63 ) [Inventory_pct] => Array ( [0] => 17.61 [1] => 17.97 [2] => 16.70 [3] => 16.12 [4] => 15.42 [5] => 15.47 [6] => 15.34 [7] => 13.82 [8] => 12.93 [9] => 12.45 [10] => 12.79 [11] => 8.71 [12] => 9.11 [13] => 8.35 [14] => 8.09 [15] => 7.24 [16] => 8.34 [17] => 7.72 [18] => 8.36 [19] => 8.61 ) [Other Current Assets_pct] => Array ( [0] => 4.91 [1] => 2.87 [2] => 2.49 [3] => 2.64 [4] => 2.01 [5] => 2.01 [6] => 2.10 [7] => 2.04 [8] => 2.15 [9] => 1.80 [10] => 1.74 [11] => 1.47 [12] => 1.71 [13] => 2.01 [14] => 1.75 [15] => 1.71 [16] => 1.76 [17] => 1.99 [18] => 1.24 [19] => 1.40 ) [Total Current Assets_pct] => Array ( [0] => 54.72 [1] => 51.91 [2] => 49.77 [3] => 42.11 [4] => 35.96 [5] => 39.00 [6] => 39.00 [7] => 34.03 [8] => 36.17 [9] => 36.03 [10] => 35.70 [11] => 25.92 [12] => 29.37 [13] => 31.55 [14] => 33.23 [15] => 32.00 [16] => 38.09 [17] => 34.19 [18] => 28.99 [19] => 30.11 ) [Net PPE_pct] => Array ( [0] => 16.55 [1] => 15.90 [2] => 16.53 [3] => 16.96 [4] => 15.77 [5] => 15.65 [6] => 14.62 [7] => 15.97 [8] => 15.24 [9] => 13.98 [10] => 12.61 [11] => 10.74 [12] => 10.69 [13] => 11.06 [14] => 11.09 [15] => 10.52 [16] => 9.89 [17] => 10.22 [18] => 11.17 [19] => 10.99 ) [Intangibles_pct] => Array ( [0] => 27.76 [1] => 30.80 [2] => 32.52 [3] => 33.93 [4] => 39.87 [5] => 44.06 [6] => 40.32 [7] => 44.97 [8] => 41.25 [9] => 42.74 [10] => 44.70 [11] => 49.42 [12] => 55.18 [13] => 53.43 [14] => 53.49 [15] => 54.56 [16] => 49.93 [17] => 49.38 [18] => 54.96 [19] => 54.41 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.97 [1] => 1.39 [2] => 1.18 [3] => 7.01 [4] => 8.40 [5] => 1.29 [6] => 6.06 [7] => 5.04 [8] => 7.35 [9] => 7.25 [10] => 6.98 [11] => 13.92 [12] => 4.76 [13] => 3.97 [14] => 2.20 [15] => 2.92 [16] => 2.08 [17] => 6.21 [18] => 4.87 [19] => 4.49 ) [Accts Payable_pct] => Array ( [0] => 7.50 [1] => 7.16 [2] => 6.77 [3] => 6.22 [4] => 5.17 [5] => 6.14 [6] => 13.97 [7] => 12.35 [8] => 12.89 [9] => 13.75 [10] => 13.91 [11] => 12.27 [12] => 12.82 [13] => 12.73 [14] => 12.87 [15] => 11.84 [16] => 13.75 [17] => 11.63 [18] => 12.79 [19] => 12.88 ) [Short-Term Debt_pct] => Array ( [0] => 12.75 [1] => 15.75 [2] => 16.45 [3] => 14.16 [4] => 11.95 [5] => 7.21 [6] => 17.22 [7] => 0.94 [8] => 0.54 [9] => 1.24 [10] => 5.86 [11] => 2.95 [12] => 3.81 [13] => 7.91 [14] => 2.86 [15] => 0.45 [16] => 0.20 [17] => 0.01 [18] => 5.85 [19] => 2.13 ) [Other Current Liab._pct] => Array ( [0] => 17.04 [1] => 17.63 [2] => 14.83 [3] => 12.24 [4] => 10.16 [5] => 18.96 [6] => 0.89 [7] => 3.66 [8] => 1.63 [9] => 2.75 [10] => 3.05 [11] => 1.60 [12] => 2.35 [13] => 0.35 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.36 [18] => 0.38 [19] => 9.88 ) [Total Current Liabilities_pct] => Array ( [0] => 37.29 [1] => 40.54 [2] => 38.05 [3] => 32.62 [4] => 27.28 [5] => 32.31 [6] => 32.07 [7] => 16.95 [8] => 15.06 [9] => 17.74 [10] => 22.82 [11] => 16.82 [12] => 18.99 [13] => 20.99 [14] => 15.73 [15] => 12.30 [16] => 13.95 [17] => 12.00 [18] => 19.02 [19] => 24.89 ) [Long-Term Debt_pct] => Array ( [0] => 12.25 [1] => 9.58 [2] => 8.45 [3] => 8.53 [4] => 16.82 [5] => 14.72 [6] => 12.91 [7] => 22.31 [8] => 23.22 [9] => 19.56 [10] => 13.01 [11] => 20.43 [12] => 19.41 [13] => 17.99 [14] => 23.65 [15] => 23.16 [16] => 20.91 [17] => 23.01 [18] => 20.96 [19] => 24.15 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.36 [1] => 3.84 [2] => 3.73 [3] => 3.55 [4] => 3.21 [5] => 3.64 [6] => 5.13 [7] => 6.25 [8] => 7.75 [9] => 9.28 [10] => 10.38 [11] => 12.16 [12] => 11.63 [13] => 12.11 [14] => 12.41 [15] => 12.74 [16] => 12.27 [17] => 13.09 [18] => 12.91 [19] => 0.99 ) [Total Liabilities_pct] => Array ( [0] => 51.90 [1] => 53.96 [2] => 50.23 [3] => 44.69 [4] => 47.32 [5] => 50.66 [6] => 50.11 [7] => 45.52 [8] => 46.03 [9] => 46.58 [10] => 46.21 [11] => 49.40 [12] => 50.03 [13] => 51.10 [14] => 51.79 [15] => 48.19 [16] => 47.14 [17] => 48.10 [18] => 52.90 [19] => 50.03 ) [netcash] => Array ( [0] => -4.3 [1] => -5.8 [2] => -5.65 [3] => -5.62 [4] => -7.22 [5] => -9.28 [6] => -11.07 [7] => -9.47 [8] => -8.64 [9] => -9.98 [10] => -11.4 [11] => -15.12 [12] => -16.85 [13] => -14.39 [14] => -17.46 [15] => -15.31 [16] => -14.62 [17] => -18.32 [18] => -27.04 [19] => -26.89 ) [NCAV] => Array ( [0] => -1.62 [1] => -2.41 [2] => -2.24 [3] => -2.49 [4] => -4.05 [5] => -5.09 [6] => -6.05 [7] => -5.45 [8] => -4.85 [9] => -5.63 [10] => -6.38 [11] => -10.56 [12] => -11.33 [13] => -9.63 [14] => -11.67 [15] => -10.25 [16] => -8.34 [17] => -11.75 [18] => -19.28 [19] => -18.18 ) [NCAV_real] => Array ( [0] => 0.26 [1] => -0.24 [2] => -0.06 [3] => -0.35 [4] => -1.84 [5] => -2.29 [6] => -2.66 [7] => -2.61 [8] => -2.16 [9] => -2.67 [10] => -2.99 [11] => -7.62 [12] => -7.72 [13] => -6.46 [14] => -7.85 [15] => -6.83 [16] => -4.15 [17] => -7.2 [18] => -14.29 [19] => -12.59 ) [Book Value Per Share] => Array ( [0] => 4.35 [1] => 5.4 [2] => 6.45 [3] => 7.52 [4] => 8.52 [5] => 9.68 [6] => 11.93 [7] => 12.37 [8] => 11.84 [9] => 13.54 [10] => 15.31 [11] => 16.43 [12] => 18.67 [13] => 16.15 [14] => 20.4 [15] => 21.85 [16] => 24.27 [17] => 26.86 [18] => 28.15 [19] => 31.56 ) [Tangibles_book_per_share] => Array ( [0] => 1.84 [1] => 1.79 [2] => 2.24 [3] => 2.91 [4] => 2.07 [5] => 1.03 [6] => 2.29 [7] => 2.16 [8] => 2.79 [9] => 2.71 [10] => 2.59 [11] => 0.38 [12] => -1.95 [13] => -1.49 [14] => -2.23 [15] => -1.16 [16] => 1.35 [17] => 1.3 [18] => -4.7 [19] => -2.81 ) [deb2equity] => Array ( [0] => 0.52 [1] => 0.55 [2] => 0.5 [3] => 0.41 [4] => 0.546 [5] => 0.444 [6] => 0.604 [7] => 0.427 [8] => 0.44 [9] => 0.389 [10] => 0.351 [11] => 0.462 [12] => 0.465 [13] => 0.53 [14] => 0.55 [15] => 0.456 [16] => 0.399 [17] => 0.444 [18] => 0.569 [19] => 0.526 ) [debt2rev_totaldebt] => Array ( [0] => 517.7 [1] => 675.6 [2] => 745.4 [3] => 698.7 [4] => 1043.7 [5] => 905.925 [6] => 1474.383 [7] => 1075.257 [8] => 1054.06 [9] => 1067.584 [10] => 1092.328 [11] => 1538.335 [12] => 1771.04 [13] => 2090.652 [14] => 2085.673 [15] => 1860.884 [16] => 1807.811 [17] => 2187.252 [18] => 2800.116 [19] => 2828.479 ) [debt2rev] => Array ( [0] => 0.168 [1] => 0.18 [2] => 0.232 [3] => 0.19 [4] => 0.262 [5] => 0.214 [6] => 0.291 [7] => 0.255 [8] => 0.26 [9] => 0.242 [10] => 0.244 [11] => 0.3 [12] => 0.28 [13] => 0.289 [14] => 0.276 [15] => 0.322 [16] => 0.296 [17] => 0.297 [18] => 0.346 [19] => 0.324 ) [cogs2rev] => Array ( [0] => 0.66 [1] => 0.66 [2] => 0.61 [3] => 0.60 [4] => 0.60 [5] => 0.64 [6] => 0.63 [7] => 0.68 [8] => 0.67 [9] => 0.66 [10] => 0.64 [11] => 0.64 [12] => 0.64 [13] => 0.64 [14] => 0.64 [15] => 0.64 [16] => 0.60 [17] => 0.61 [18] => 0.62 [19] => 0.62 ) [inventory2rev] => Array ( [0] => 0.118 [1] => 0.128 [2] => 0.155 [3] => 0.135 [4] => 0.141 [5] => 0.151 [6] => 0.148 [7] => 0.151 [8] => 0.141 [9] => 0.145 [10] => 0.165 [11] => 0.112 [12] => 0.11 [13] => 0.093 [14] => 0.084 [15] => 0.099 [16] => 0.117 [17] => 0.1 [18] => 0.108 [19] => 0.106 ) [ar2asset] => Array ( [0] => 0.278 [1] => 0.265 [2] => 0.239 [3] => 0.2 [4] => 0.159 [5] => 0.182 [6] => 0.178 [7] => 0.144 [8] => 0.145 [9] => 0.146 [10] => 0.15 [11] => 0.129 [12] => 0.136 [13] => 0.137 [14] => 0.129 [15] => 0.111 [16] => 0.127 [17] => 0.118 [18] => 0.117 [19] => 0.126 ) [cash2asset] => Array ( [0] => 0.044 [1] => 0.046 [2] => 0.067 [3] => 0.033 [4] => 0.027 [5] => 0.033 [6] => 0.038 [7] => 0.038 [8] => 0.066 [9] => 0.072 [10] => 0.061 [11] => 0.028 [12] => 0.049 [13] => 0.075 [14] => 0.105 [15] => 0.119 [16] => 0.153 [17] => 0.127 [18] => 0.077 [19] => 0.075 ) [equity2asset] => Array ( [0] => 0.481 [1] => 0.46 [2] => 0.498 [3] => 0.553 [4] => 0.527 [5] => 0.493 [6] => 0.499 [7] => 0.545 [8] => 0.54 [9] => 0.534 [10] => 0.538 [11] => 0.506 [12] => 0.5 [13] => 0.489 [14] => 0.482 [15] => 0.518 [16] => 0.529 [17] => 0.519 [18] => 0.471 [19] => 0.5 ) [equity2liab_tangbile] => Array ( [0] => 0.392 [1] => 0.282 [2] => 0.343 [3] => 0.478 [4] => 0.271 [5] => 0.104 [6] => 0.191 [7] => 0.209 [8] => 0.276 [9] => 0.229 [10] => 0.197 [11] => 0.024 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.062 [17] => 0.052 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.166 [1] => 0.159 [2] => 0.165 [3] => 0.17 [4] => 0.158 [5] => 0.156 [6] => 0.146 [7] => 0.16 [8] => 0.152 [9] => 0.14 [10] => 0.126 [11] => 0.107 [12] => 0.107 [13] => 0.111 [14] => 0.111 [15] => 0.105 [16] => 0.099 [17] => 0.102 [18] => 0.112 [19] => 0.11 ) [interest2rev] => Array ( [0] => -1.183 [1] => -1.071 [2] => -1.297 [3] => -1.259 [4] => -1.526 [5] => -1.254 [6] => -1.916 [7] => -1.781 [8] => -1.598 [9] => -1.409 [10] => -1.365 [11] => -1.407 [12] => -1.216 [13] => -1.232 [14] => -1.269 [15] => -1.738 [16] => -1.888 [17] => -1.693 [18] => -1.495 [19] => 0 ) [std2asset] => Array ( [0] => 0.373 [1] => 0.405 [2] => 0.381 [3] => 0.326 [4] => 0.273 [5] => 0.323 [6] => 0.321 [7] => 0.17 [8] => 0.151 [9] => 0.177 [10] => 0.228 [11] => 0.168 [12] => 0.19 [13] => 0.21 [14] => 0.157 [15] => 0.123 [16] => 0.139 [17] => 0.12 [18] => 0.19 [19] => 0.249 ) [ltd2asset] => Array ( [0] => 0.122 [1] => 0.096 [2] => 0.085 [3] => 0.085 [4] => 0.168 [5] => 0.147 [6] => 0.129 [7] => 0.223 [8] => 0.232 [9] => 0.196 [10] => 0.13 [11] => 0.204 [12] => 0.194 [13] => 0.18 [14] => 0.237 [15] => 0.232 [16] => 0.209 [17] => 0.23 [18] => 0.21 [19] => 0.242 ) [turnover] => Array ( [0] => 1.49 [1] => 1.405 [2] => 1.074 [3] => 1.191 [4] => 1.097 [5] => 1.023 [6] => 1.035 [7] => 0.913 [8] => 0.914 [9] => 0.86 [10] => 0.774 [11] => 0.78 [12] => 0.83 [13] => 0.895 [14] => 0.962 [15] => 0.733 [16] => 0.713 [17] => 0.776 [18] => 0.776 [19] => 0.811 ) [CF_Net Income] => Array ( [0] => 202.4 [1] => 278.3 [2] => 390.2 [3] => 405.4 [4] => 378.8 [5] => 928.992 [6] => 519.612 [7] => 248.537 [8] => -121.261 [9] => 292.927 [10] => 412.755 [11] => 510.142 [12] => 561.782 [13] => 661.08 [14] => 590.831 [15] => 356.438 [16] => 700.104 [17] => 895.243 [18] => 811.07 [19] => 1003.129 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.04 [2] => -0.02 [3] => -0.03 [4] => -0.05 [5] => -0.01 [6] => -0.02 [7] => -0.02 [8] => 0.05 [9] => -0.03 [10] => -0.03 [11] => -0.04 [12] => -0.17 [13] => -0.13 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 6.06 [1] => 7.02 [2] => 8.56 [3] => 9.69 [4] => 8.23 [5] => 6.53 [6] => 11.37 [7] => 6.52 [8] => 8.03 [9] => 9.27 [10] => 10.18 [11] => 4.29 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 10.03 [17] => 11.11 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 95.8 [1] => 107.8 [2] => 110.5 [3] => 155.2 [4] => 167.7 [5] => 170.537 [6] => 184.224 [7] => 207.845 [8] => 156.946 [9] => 151.309 [10] => 134.731 [11] => 148.538 [12] => 195.633 [13] => 245.028 [14] => 261.154 [15] => 258.223 [16] => 229.237 [17] => 290.477 [18] => 357.585 [19] => 421.616 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -9.397 [15] => -6.855 [16] => 100.288 [17] => 117.311 [18] => 4.879 [19] => -29.985 ) [Cash Flow from Operations] => Array ( [0] => 314.1 [1] => 303.6 [2] => 391.9 [3] => 524.2 [4] => 476.9 [5] => 1602.234 [6] => 224.442 [7] => 640.781 [8] => 357.144 [9] => 593.666 [10] => 592.948 [11] => 694.334 [12] => 894.839 [13] => 874.947 [14] => 1002.824 [15] => 796.093 [16] => 942.892 [17] => 1079.502 [18] => 1273.173 [19] => 1178.685 ) [Cash Flow from Others] => Array ( [0] => 6.6 [1] => 13.5 [2] => -88.7 [3] => 45.4 [4] => -64.4 [5] => 644.392 [6] => -258.264 [7] => -100.266 [8] => 357.93 [9] => 29.793 [10] => 65.4 [11] => 52.198 [12] => 144.567 [13] => -9.305 [14] => 138.694 [15] => 115.346 [16] => -20.848 [17] => 38.851 [18] => 14.233 [19] => 18.705 ) [Cash Flow_PPE] => Array ( [0] => -78.2 [1] => -87.2 [2] => -268.4 [3] => -367.5 [4] => -668.9 [5] => -80.202 [6] => -159.943 [7] => -147.343 [8] => -79.741 [9] => -86.538 [10] => -75.088 [11] => -114.606 [12] => -171.725 [13] => -149.767 [14] => -162.547 [15] => -97.036 [16] => -153.111 [17] => -253.313 [18] => -283.169 [19] => -236.833 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -575.011 [6] => -442.658 [7] => -273.17 [8] => -99.71 [9] => -362.062 [10] => -502.545 [11] => -1089.65 [12] => -1116.78 [13] => -273.61 [14] => -10.987 [15] => -218.423 [16] => -99.918 [17] => -865.316 [18] => -1035.433 [19] => -246.381 ) [Cash Flow_CPEX] => Array ( [0] => -84.9 [1] => -103.8 [2] => -378.7 [3] => -374.1 [4] => -675.9 [5] => -122.772 [6] => -183.879 [7] => -158.773 [8] => -96.417 [9] => -96.4 [10] => -87.857 [11] => -126.395 [12] => -190.732 [13] => -174.252 [14] => -175.795 [15] => -120.009 [16] => -169.297 [17] => -262.676 [18] => -297.012 [19] => -236.833 ) [Cash Flow from Investing] => Array ( [0] => -316.3 [1] => -355.8 [2] => -322.3 [3] => -452 [4] => -753.2 [5] => -655.213 [6] => -588.416 [7] => -420.513 [8] => -179.451 [9] => -448.6 [10] => -523.289 [11] => -1074.249 [12] => -855.043 [13] => -336.063 [14] => -454.799 [15] => -258.753 [16] => -178.753 [17] => -1025.757 [18] => -1353.022 [19] => -463.051 ) [Net Issuance of Stock] => Array ( [0] => 5.3 [1] => 9.9 [2] => 7.4 [3] => 13 [4] => 19 [5] => -664.149 [6] => 3.129 [7] => -28.21 [8] => -9.096 [9] => 3.699 [10] => 8.432 [11] => -32.709 [12] => 44.982 [13] => -508.892 [14] => -466.737 [15] => 0 [16] => -123.555 [17] => -242.488 [18] => -748.955 [19] => -457.871 ) [Issuance of Stock] => Array ( [0] => 5.3 [1] => 9.9 [2] => 7.4 [3] => 13 [4] => 19 [5] => 7.521 [6] => 9.003 [7] => 3.945 [8] => 6.414 [9] => 7.445 [10] => 13.607 [11] => 19.22 [12] => 93.311 [13] => 87.117 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 81 [1] => 137.7 [2] => 63.7 [3] => -61.6 [4] => 338.2 [5] => -142.877 [6] => 505.622 [7] => -411.056 [8] => -21.538 [9] => 13.524 [10] => 14.629 [11] => 441.226 [12] => 228.107 [13] => 317.609 [14] => -4.993 [15] => -226.657 [16] => -60.855 [17] => 371.315 [18] => 603.918 [19] => 19.53 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -56.1 [1] => -63.5 [2] => -72.4 [3] => -80.3 [4] => -89.2 [5] => -91.808 [6] => -97.468 [7] => -105.563 [8] => -109.436 [9] => -115.504 [10] => -126.059 [11] => -133.913 [12] => -144.799 [13] => -154.39 [14] => -169.071 [15] => -189.874 [16] => -200.099 [17] => -219.154 [18] => -240.959 [19] => -247.82 ) [Cash from Financing] => Array ( [0] => 32.1 [1] => 84.8 [2] => -2.8 [3] => -131.6 [4] => 268 [5] => -898.834 [6] => 411.283 [7] => -217.311 [8] => -79.35 [9] => -102.182 [10] => -102.998 [11] => 274.604 [12] => 128.29 [13] => -345.673 [14] => -560.904 [15] => -389.953 [16] => -304.788 [17] => -50.501 [18] => -342.942 [19] => -678.542 ) [Other Financing] => Array ( [0] => 1.9 [1] => 0.7 [2] => -1.5 [3] => -2.7 [4] => 1.42108547152E-14 [5] => 1.27897692437E-13 [6] => 0 [7] => 327.518 [8] => 60.72 [9] => -3.901 [10] => -1.42108547152E-14 [11] => 0 [12] => 0 [13] => 5.68434188608E-14 [14] => 79.897 [15] => 26.578 [16] => 79.721 [17] => 39.826 [18] => 43.054 [19] => 7.619 ) [Net Change in Cash] => Array ( [0] => 26.6 [1] => 31.4 [2] => 69.2 [3] => -63.2 [4] => -6.3 [5] => 41.205 [6] => 43.212 [7] => -5.069 [8] => 121.864 [9] => 76.555 [10] => -19.368 [11] => -122.549 [12] => 187.902 [13] => 227.567 [14] => -58.696 [15] => 166.956 [16] => 469.173 [17] => 19.394 [18] => -406.679 [19] => 3.806 ) [NetChangeinCash_others] => Array ( [0] => -3.3 [1] => -1.2 [2] => 2.4 [3] => -3.8 [4] => 2 [5] => -6.982 [6] => -4.097 [7] => -8.026 [8] => 23.521 [9] => 33.671 [10] => 13.971 [11] => -17.238 [12] => 19.816 [13] => 34.356 [14] => -45.817 [15] => 19.569 [16] => 9.822 [17] => 16.15 [18] => 16.112 [19] => -33.286 ) [total_freecashflow] => Array ( [0] => 229.2 [1] => 199.8 [2] => 13.2 [3] => 150.1 [4] => -199 [5] => 1479.462 [6] => 40.563 [7] => 482.008 [8] => 260.727 [9] => 497.266 [10] => 505.091 [11] => 567.939 [12] => 704.107 [13] => 700.695 [14] => 827.029 [15] => 676.084 [16] => 773.595 [17] => 816.826 [18] => 976.161 [19] => 941.852 ) [CF_Net Income_pct] => Array ( [0] => 64.44 [1] => 91.67 [2] => 99.57 [3] => 77.34 [4] => 79.43 [5] => 57.98 [6] => 231.51 [7] => 38.79 [8] => -33.95 [9] => 49.34 [10] => 69.61 [11] => 73.47 [12] => 62.78 [13] => 75.56 [14] => 58.92 [15] => 44.77 [16] => 74.25 [17] => 82.93 [18] => 63.70 [19] => 85.11 ) [CF_DDA_pct] => Array ( [0] => 96 [1] => 108 [2] => 111 [3] => 155 [4] => 168 [5] => 171 [6] => 184 [7] => 208 [8] => 157 [9] => 151 [10] => 135 [11] => 149 [12] => 196 [13] => 245 [14] => 261 [15] => 258 [16] => 229 [17] => 290 [18] => 358 [19] => 422 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -0.94 [15] => -0.86 [16] => 10.64 [17] => 10.87 [18] => 0.38 [19] => -2.54 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -27.03 [1] => -34.19 [2] => -96.63 [3] => -71.37 [4] => -141.73 [5] => -7.66 [6] => -81.93 [7] => -24.78 [8] => -27.00 [9] => -16.24 [10] => -14.82 [11] => -18.20 [12] => -21.31 [13] => -19.92 [14] => -17.53 [15] => -15.07 [16] => -17.96 [17] => -24.33 [18] => -23.33 [19] => -20.09 ) [Cash Flow from Investing_pct] => Array ( [0] => -100.70 [1] => -117.19 [2] => -82.24 [3] => -86.23 [4] => -157.94 [5] => -40.89 [6] => -262.17 [7] => -65.63 [8] => -50.25 [9] => -75.56 [10] => -88.25 [11] => -154.72 [12] => -95.55 [13] => -38.41 [14] => -45.35 [15] => -32.50 [16] => -18.96 [17] => -95.02 [18] => -106.27 [19] => -39.29 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.69 [1] => 3.26 [2] => 1.89 [3] => 2.48 [4] => 3.98 [5] => -41.45 [6] => 1.39 [7] => -4.40 [8] => -2.55 [9] => 0.62 [10] => 1.42 [11] => -4.71 [12] => 5.03 [13] => -58.16 [14] => -46.54 [15] => 0.00 [16] => -13.10 [17] => -22.46 [18] => -58.83 [19] => -38.85 ) [Net Issuance of Debt_pct] => Array ( [0] => 25.79 [1] => 45.36 [2] => 16.25 [3] => -11.75 [4] => 70.92 [5] => -8.92 [6] => 225.28 [7] => -64.15 [8] => -6.03 [9] => 2.28 [10] => 2.47 [11] => 63.55 [12] => 25.49 [13] => 36.30 [14] => -0.50 [15] => -28.47 [16] => -6.45 [17] => 34.40 [18] => 47.43 [19] => 1.66 ) [Dividends_pct] => Array ( [0] => -17.86 [1] => -20.92 [2] => -18.47 [3] => -15.32 [4] => -18.70 [5] => -5.73 [6] => -43.43 [7] => -16.47 [8] => -30.64 [9] => -19.46 [10] => -21.26 [11] => -19.29 [12] => -16.18 [13] => -17.65 [14] => -16.86 [15] => -23.85 [16] => -21.22 [17] => -20.30 [18] => -18.93 [19] => -21.03 ) [Other Financing_pct] => Array ( [0] => 10.22 [1] => 27.93 [2] => -0.71 [3] => -25.10 [4] => 56.20 [5] => -56.10 [6] => 183.25 [7] => -33.91 [8] => -22.22 [9] => -17.21 [10] => -17.37 [11] => 39.55 [12] => 14.34 [13] => -39.51 [14] => -55.93 [15] => -48.98 [16] => -32.32 [17] => -4.68 [18] => -26.94 [19] => -57.57 ) [Cash from Financing_pct] => Array ( [0] => 9.61 [1] => 27.70 [2] => -0.33 [3] => -24.59 [4] => 56.20 [5] => -56.10 [6] => 183.25 [7] => -85.03 [8] => -39.22 [9] => -16.55 [10] => -17.37 [11] => 39.55 [12] => 14.34 [13] => -39.51 [14] => -63.90 [15] => -52.32 [16] => -40.78 [17] => -8.37 [18] => -30.32 [19] => -58.21 ) [Net Change in Cash_pct] => Array ( [0] => 8.47 [1] => 10.34 [2] => 17.66 [3] => -12.06 [4] => -1.32 [5] => 2.57 [6] => 19.25 [7] => -0.79 [8] => 34.12 [9] => 12.90 [10] => -3.27 [11] => -17.65 [12] => 21.00 [13] => 26.01 [14] => -5.85 [15] => 20.97 [16] => 49.76 [17] => 1.80 [18] => -31.94 [19] => 0.32 ) [total_freecashflow_pct] => Array ( [0] => 72.97 [1] => 65.81 [2] => 3.37 [3] => 28.63 [4] => -41.73 [5] => 92.34 [6] => 18.07 [7] => 75.22 [8] => 73.00 [9] => 83.76 [10] => 85.18 [11] => 81.80 [12] => 78.69 [13] => 80.08 [14] => 82.47 [15] => 84.93 [16] => 82.04 [17] => 75.67 [18] => 76.67 [19] => 79.91 ) [per share rev] => Array ( [0] => 13.49 [1] => 16.49 [2] => 13.93 [3] => 16.2 [4] => 17.73 [5] => 20.07 [6] => 24.75 [7] => 20.73 [8] => 19.93 [9] => 21.67 [10] => 21.87 [11] => 25.15 [12] => 30.8 [13] => 35.61 [14] => 39.99 [15] => 30.93 [16] => 32.3 [17] => 39.01 [18] => 44.05 [19] => 50.3 ) [per share eps] => Array ( [0] => 0.885 [1] => 1.225 [2] => 1.69 [3] => 1.79 [4] => 1.69 [5] => 4.41 [6] => 2.54 [7] => 1.22 [8] => -0.6 [9] => 1.44 [10] => 2.02 [11] => 2.5 [12] => 2.74 [13] => 3.26 [14] => 3.12 [15] => 1.91 [16] => 3.7 [17] => 4.74 [18] => 4.41 [19] => 5.78 ) [eps_nri] => Array ( [0] => 0.89 [1] => 1.23 [2] => 1.46 [3] => 1.43 [4] => 1.45 [5] => 1.92 [6] => 2.52 [7] => 0.8 [8] => 1.04 [9] => 1.4 [10] => 1.77 [11] => 2.19 [12] => 2.94 [13] => 3.3 [14] => 3.67 [15] => 1.99 [16] => 3.27 [17] => 4.09 [18] => 4.53 [19] => 5.57 ) [per share_freecashflow] => Array ( [0] => 1 [1] => 0.88 [2] => 0.06 [3] => 0.66 [4] => -0.89 [5] => 7.02 [6] => 0.2 [7] => 2.37 [8] => 1.28 [9] => 2.44 [10] => 2.47 [11] => 2.78 [12] => 3.43 [13] => 3.45 [14] => 4.37 [15] => 3.62 [16] => 4.09 [17] => 4.32 [18] => 5.31 [19] => 5.43 ) [ROE] => Array ( [0] => 20.32 [1] => 22.67 [2] => 26.19 [3] => 23.8 [4] => 19.82 [5] => 44.61 [6] => 21.28 [7] => 9.87 [8] => -5.06 [9] => 10.68 [10] => 13.26 [11] => 15.32 [12] => 14.74 [13] => 16.75 [14] => 15.58 [15] => 8.73 [16] => 15.47 [17] => 18.16 [18] => 16.49 [19] => 18.65 ) [payout] => Array ( [0] => 0.277 [1] => 0.229 [2] => 0.189 [3] => 0.201 [4] => 0.237 [5] => 0.1 [6] => 0.189 [7] => 0.426 [8] => 0 [9] => 0.396 [10] => 0.307 [11] => 0.264 [12] => 0.259 [13] => 0.236 [14] => 0.288 [15] => 0.534 [16] => 0.289 [17] => 0.249 [18] => 0.302 [19] => 0.251 ) [ROA] => Array ( [0] => 9.77 [1] => 10.44 [2] => 13.04 [3] => 13.16 [4] => 10.44 [5] => 22.01 [6] => 10.62 [7] => 5.38 [8] => -2.73 [9] => 5.71 [10] => 7.13 [11] => 7.75 [12] => 7.37 [13] => 8.19 [14] => 7.51 [15] => 4.52 [16] => 8.18 [17] => 9.42 [18] => 7.77 [19] => 9.32 ) [ROC_capital] => Array ( [0] => 1577.4 [1] => 1884.8 [2] => 2059.1 [3] => 1900.5 [4] => 1949.3 [5] => 2341.22 [6] => 2726.494 [7] => 2405.718 [8] => 2376.398 [9] => 2659.87 [10] => 2897.479 [11] => 2509.119 [12] => 3185.648 [13] => 3600.084 [14] => 3624.34 [15] => 3486.55 [16] => 4260.022 [17] => 4407.649 [18] => 4323.925 [19] => 4573.325 ) [ROC] => Array ( [0] => 12.83 [1] => 14.77 [2] => 18.95 [3] => 21.33 [4] => 19.43 [5] => 38.85 [6] => 19.06 [7] => 10.33 [8] => -5.1 [9] => 11.01 [10] => 14.25 [11] => 20.33 [12] => 17.63 [13] => 18.36 [14] => 16.3 [15] => 10.22 [16] => 16.43 [17] => 20.31 [18] => 18.76 [19] => 21.93 ) [ROC_JOEL_capital] => Array ( [0] => 877.4 [1] => 1025.6 [2] => 1138 [3] => 1147.5 [4] => 1223.6 [5] => 1082.989 [6] => 1710.939 [7] => 1394.841 [8] => 1342.644 [9] => 1350.004 [10] => 1459.034 [11] => 1314.16 [12] => 1522.975 [13] => 1776.67 [14] => 1646.814 [15] => 1479.903 [16] => 1622.504 [17] => 1873.144 [18] => 2018.958 [19] => 1182.982 ) [ROC_JOEL] => Array ( [0] => 37.09 [1] => 42.76 [2] => 39.77 [3] => 45.27 [4] => 43.48 [5] => 55.93 [6] => 47.57 [7] => 22.5 [8] => 24.93 [9] => 32.87 [10] => 37.57 [11] => 49.3 [12] => 58.96 [13] => 55.2 [14] => 62.5 [15] => 39.74 [16] => 56.89 [17] => 60 [18] => 62.67 [19] => 114.45 ) [ROC_JOEL_new] => Array ( [0] => 35.49 [1] => 39.85 [2] => 46 [3] => 49.5 [4] => 45.57 [5] => 52.25 [6] => 44.23 [7] => 20.89 [8] => 21.24 [9] => 27.64 [10] => 32.87 [11] => 44.05 [12] => 48.19 [13] => 45.68 [14] => 51.45 [15] => 33.47 [16] => 48.16 [17] => 50.64 [18] => 51.92 [19] => 84.3 ) [grossmargin] => Array ( [0] => 33.82 [1] => 34.42 [2] => 38.85 [3] => 40.4 [4] => 40.07 [5] => 36.31 [6] => 36.74 [7] => 32.05 [8] => 32.83 [9] => 34.45 [10] => 35.75 [11] => 35.67 [12] => 36.47 [13] => 36.28 [14] => 36.07 [15] => 36.34 [16] => 39.65 [17] => 38.6 [18] => 38.34 [19] => 38.26 ) [pretaxmargin] => Array ( [0] => 9.95 [1] => 11.13 [2] => 17.28 [3] => 15.61 [4] => 13.6 [5] => 13.83 [6] => 14.65 [7] => 5.99 [8] => 6.5 [9] => 8.43 [10] => 10.99 [11] => 11.46 [12] => 12.79 [13] => 12.28 [14] => 12.5 [15] => 8.51 [16] => 13.31 [17] => 13.71 [18] => 14.04 [19] => 14.17 ) [operatingmargin] => Array ( [0] => 10.55 [1] => 11.71 [2] => 14.08 [3] => 14.16 [4] => 13.37 [5] => 14.33 [6] => 16.07 [7] => 7.43 [8] => 8.26 [9] => 10.06 [10] => 12.24 [11] => 12.62 [12] => 14.19 [13] => 13.57 [14] => 13.6 [15] => 10.18 [16] => 15.11 [17] => 15.25 [18] => 15.61 [19] => 15.51 ) [netmargin] => Array ( [0] => 6.56 [1] => 7.43 [2] => 12.13 [3] => 11.05 [4] => 9.52 [5] => 21.51 [6] => 10.26 [7] => 5.88 [8] => -2.99 [9] => 6.64 [10] => 9.21 [11] => 9.93 [12] => 8.88 [13] => 9.15 [14] => 7.81 [15] => 6.17 [16] => 11.46 [17] => 12.15 [18] => 10.01 [19] => 11.49 ) [pettm] => Array ( [0] => 14.600 [1] => 12.380 [2] => 12.390 [3] => 16.740 [4] => 18.000 [5] => 8.890 [6] => 13.250 [7] => 104.240 [8] => 0.000 [9] => 23.010 [10] => 17.190 [11] => 13.440 [12] => 14.870 [13] => 11.690 [14] => 8.760 [15] => 18.100 [16] => 13.050 [17] => 10.150 [18] => 12.390 [19] => 13.820 ) [penri] => Array ( [0] => 0.00 [1] => 12.33 [2] => 12.39 [3] => 16.74 [4] => 20.95 [5] => 20.46 [6] => 13.41 [7] => 35.35 [8] => 23.95 [9] => 23.55 [10] => 19.33 [11] => 15.55 [12] => 13.93 [13] => 11.91 [14] => 7.44 [15] => 17.35 [16] => 14.78 [17] => 11.77 [18] => 12.03 [19] => 14.83 ) [pe] => Array ( [0] => 14.600 [1] => 12.380 [2] => 12.390 [3] => 16.740 [4] => 18.000 [5] => 8.890 [6] => 13.250 [7] => 104.240 [8] => 0.000 [9] => 23.010 [10] => 17.190 [11] => 13.440 [12] => 14.870 [13] => 11.690 [14] => 8.760 [15] => 18.100 [16] => 13.050 [17] => 10.150 [18] => 12.390 [19] => 13.820 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 22.660 [7] => 18.720 [8] => 11.110 [9] => 14.670 [10] => 19.420 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 43.620 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 42.82 [6] => 42.14 [7] => 5.29 [8] => 0 [9] => 0 [10] => 0 [11] => 11.94 [12] => 56.27 [13] => 69.69 [14] => 72.48 [15] => 21.55 [16] => 0 [17] => 21.27 [18] => 32.71 [19] => 84.19 ) [pfcf] => Array ( [0] => 13.040 [1] => 17.190 [2] => 418.920 [3] => 46.100 [4] => 0.000 [5] => 5.290 [6] => 168.240 [7] => 12.980 [8] => 19.090 [9] => 13.510 [10] => 14.140 [11] => 12.040 [12] => 11.860 [13] => 10.990 [14] => 6.230 [15] => 9.540 [16] => 11.850 [17] => 11.120 [18] => 10.170 [19] => 15.110 ) [ps] => Array ( [0] => 0.960 [1] => 0.920 [2] => 1.500 [3] => 1.860 [4] => 1.710 [5] => 1.880 [6] => 1.360 [7] => 1.490 [8] => 1.240 [9] => 1.520 [10] => 1.550 [11] => 1.280 [12] => 1.290 [13] => 1.080 [14] => 0.680 [15] => 1.120 [16] => 1.460 [17] => 1.230 [18] => 1.240 [19] => 1.700 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.558 [6] => 1.05 [7] => 1.392 [8] => 1.768 [9] => 2.114 [10] => 1.854 [11] => 2.236 [12] => 2.302 [13] => 2.568 [14] => 2.996 [15] => 3.286 [16] => 3.574 [17] => 3.81 [18] => 4.034 [19] => 4.298 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.270 [6] => 3.210 [7] => -0.680 [8] => -9.850 [9] => -13.460 [10] => 2.450 [11] => 3.580 [12] => 19.270 [13] => 21.710 [14] => 19.750 [15] => 10.830 [16] => 3.040 [17] => 2.920 [18] => 7.220 [19] => 15.590 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 25.320 [6] => 5.850 [7] => 4.000 [8] => -4.710 [9] => -2.940 [10] => 8.210 [11] => 10.710 [12] => 24.980 [13] => 28.050 [14] => 28.390 [15] => 25.850 [16] => 12.260 [17] => 9.910 [18] => 14.950 [19] => 22.700 ) [zscore] => Array ( [0] => 4.690 [1] => 4.090 [2] => 4.390 [3] => 5.550 [4] => 4.810 [5] => 4.700 [6] => 4.170 [7] => 4.080 [8] => 3.760 [9] => 3.870 [10] => 3.660 [11] => 3.300 [12] => 3.410 [13] => 3.550 [14] => 3.220 [15] => 3.120 [16] => 3.610 [17] => 3.490 [18] => 3.220 [19] => 3.780 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 6 [4] => 5 [5] => 6 [6] => 7 [7] => 4 [8] => 6 [9] => 7 [10] => 6 [11] => 6 [12] => 7 [13] => 7 [14] => 5 [15] => 6 [16] => 8 [17] => 7 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.640 [3] => -2.700 [4] => -2.630 [5] => -3.000 [6] => -2.040 [7] => -3.010 [8] => -3.000 [9] => -2.600 [10] => -2.460 [11] => -2.550 [12] => -2.530 [13] => -2.590 [14] => -2.820 [15] => -2.820 [16] => -2.460 [17] => -2.500 [18] => -2.610 [19] => -2.460 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.79 [7] => 1.86 [8] => 1.82 [9] => 1.74 [10] => 1.80 [11] => 1.45 [12] => 1.45 [13] => 2.00 [14] => 2.62 [15] => 2.73 [16] => 3.02 [17] => 3.41 [18] => 3.69 [19] => 4.08 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.970 [6] => 12.570 [7] => 13.770 [8] => 13.460 [9] => 18.960 [10] => 19.280 [11] => 23.210 [12] => 28.120 [13] => 19.110 [14] => 10.410 [15] => 12.620 [16] => 16.070 [17] => 14.110 [18] => 14.770 [19] => 19.620 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.770 [6] => 24.950 [7] => 28.960 [8] => 27.010 [9] => 30.620 [10] => 37.440 [11] => 31.360 [12] => 48.420 [13] => 56.730 [14] => 66.970 [15] => 63.120 [16] => 55.290 [17] => 59.170 [18] => 66.160 [19] => 82.810 ) [medpsvalue] => Array ( [0] => 21.18 [1] => 21.62 [2] => 18.17 [3] => 21 [4] => 23.04 [5] => 26.05 [6] => 32.18 [7] => 26.88 [8] => 25.71 [9] => 28.17 [10] => 29.12 [11] => 34.11 [12] => 40.83 [13] => 46.15 [14] => 51.95 [15] => 40.21 [16] => 43.12 [17] => 50.7 [18] => 57.28 [19] => 61.17 ) [ev2rev] => Array ( [0] => 1.130 [1] => 1.090 [2] => 1.670 [3] => 1.980 [4] => 1.970 [5] => 2.000 [6] => 1.610 [7] => 1.710 [8] => 1.420 [9] => 1.670 [10] => 1.700 [11] => 1.520 [12] => 1.500 [13] => 1.500 [14] => 0.840 [15] => 1.280 [16] => 1.520 [17] => 1.330 [18] => 1.420 [19] => 1.920 ) [ev2ebitda] => Array ( [0] => 7.930 [1] => 7.260 [2] => 7.570 [3] => 9.390 [4] => 10.180 [5] => 10.490 [6] => 7.980 [7] => 13.470 [8] => 11.660 [9] => 12.600 [10] => 11.210 [11] => 9.940 [12] => 8.880 [13] => 8.900 [14] => 4.860 [15] => 8.670 [16] => 8.240 [17] => 6.890 [18] => 7.130 [19] => 9.100 ) [ev2ebit] => Array ( [0] => 10.700 [1] => 9.350 [2] => 11.830 [3] => 13.990 [4] => 14.730 [5] => 13.990 [6] => 10.040 [7] => 23.000 [8] => 16.830 [9] => 16.620 [10] => 14.010 [11] => 12.400 [12] => 10.680 [13] => 11.100 [14] => 6.160 [15] => 12.540 [16] => 10.320 [17] => 8.740 [18] => 9.110 [19] => 12.080 ) [earning_yield_greenblatt] => Array ( [0] => 9.35 [1] => 10.7 [2] => 8.45 [3] => 7.15 [4] => 6.79 [5] => 7.15 [6] => 9.96 [7] => 4.35 [8] => 5.94 [9] => 6.02 [10] => 7.14 [11] => 8.06 [12] => 9.36 [13] => 9.01 [14] => 16.23 [15] => 7.97 [16] => 9.69 [17] => 11.44 [18] => 10.98 [19] => 8.28 ) [p2medpsvalue] => Array ( [0] => 0.61 [1] => 0.71 [2] => 1.15 [3] => 1.43 [4] => 1.32 [5] => 1.44 [6] => 1.05 [7] => 1.14 [8] => 0.95 [9] => 1.17 [10] => 1.19 [11] => 0.98 [12] => 1 [13] => 0.83 [14] => 0.53 [15] => 0.86 [16] => 1.12 [17] => 0.95 [18] => 0.95 [19] => 1.31 ) [p2grahamnumber] => Array ( [0] => 2.13 [1] => 2.18 [2] => 2.45 [3] => 3.09 [4] => 3.69 [5] => 5.76 [6] => 2.96 [7] => 4.72 [8] => 3.04 [9] => 3.56 [10] => 3.42 [11] => 7.83 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 4.83 [17] => 4.33 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 7.01 [1] => 8.54 [2] => 9.35 [3] => 10.3 [4] => 14.68 [5] => 36.54 [6] => 14.69 [7] => 14.24 [8] => 8.76 [9] => 12.17 [10] => 13.43 [11] => 88.39 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 35.92 [17] => 37.04 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 2.97 [1] => 2.83 [2] => 3.25 [3] => 3.98 [4] => 3.57 [5] => 3.89 [6] => 2.82 [7] => 2.49 [8] => 2.06 [9] => 2.44 [10] => 2.27 [11] => 2.04 [12] => 2.18 [13] => 2.37 [14] => 1.34 [15] => 1.58 [16] => 2 [17] => 1.79 [18] => 1.94 [19] => 2.54 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3085.3 [1] => 3745.9 [2] => 3215.6 [3] => 3669.6 [4] => 3977.7 [5] => 4228.465 [6] => 5064.805 [7] => 4223.245 [8] => 4053.593 [9] => 4413.296 [10] => 4479.39 [11] => 5134.828 [12] => 6329.279 [13] => 7226.089 [14] => 7568.888 [15] => 5775.689 [16] => 6109.507 [17] => 7369.154 [18] => 8104.339 [19] => 8729.813 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 95.8 [1] => 107.8 [2] => 110.5 [3] => 155.2 [4] => 167.7 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 36.5 [1] => 40.1 [2] => 41.7 [3] => 46.2 [4] => 60.7 [5] => 53.037 [6] => 97.055 [7] => 75.218 [8] => 64.787 [9] => 62.166 [10] => 61.143 [11] => 72.243 [12] => 76.984 [13] => 89.008 [14] => 96.037 [15] => 100.375 [16] => 115.324 [17] => 124.783 [18] => 121.141 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.341 [7] => 0.997 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 279.46 [15] => 223.809 [16] => 121.734 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 90.3 [1] => 121.7 [2] => 200 [3] => 103.1 [4] => 96.8 [5] => 138.083 [6] => 180.648 [7] => 175.331 [8] => 293.824 [9] => 370.379 [10] => 355.725 [11] => 185.832 [12] => 374.845 [13] => 606.105 [14] => 547.409 [15] => 714.365 [16] => 1187.361 [17] => 1206.755 [18] => 800.076 [19] => 803.882 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 486.2 [1] => 592.8 [2] => 609.6 [3] => 793.6 [4] => 936.7 [5] => 775.748 [6] => 1155.295 [7] => 967.283 [8] => 994.961 [9] => 1103.902 [10] => 1245.077 [11] => 1585.969 [12] => 1187.922 [13] => 1155.959 [14] => 1226.612 [15] => 1159.397 [16] => 1165.084 [17] => 1512.766 [18] => 1510.847 [19] => 1560.368 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 155.2 [1] => 190.9 [2] => 202.8 [3] => 191.6 [4] => 187.7 [5] => 253.65 [6] => 683.455 [7] => 571.002 [8] => 571.916 [9] => 705.701 [10] => 805.001 [11] => 807.506 [12] => 977.884 [13] => 1027.097 [14] => 1012.636 [15] => 933.552 [16] => 1177.461 [17] => 1105.2 [18] => 1335.921 [19] => 1386.302 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 264.1 [1] => 420 [2] => 492.4 [3] => 436.1 [4] => 433.6 [5] => 297.9 [6] => 842.537 [7] => 43.513 [8] => 23.761 [9] => 63.669 [10] => 339.265 [11] => 194.162 [12] => 290.549 [13] => 638.649 [14] => 224.944 [15] => 35.624 [16] => 16.925 [17] => 1.022 [18] => 610.766 [19] => 229.278 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7.991 [12] => 0 [13] => 28.358 [14] => 0 [15] => 0 [16] => 0 [17] => 33.782 [18] => 39.941 [19] => 1063.369 ) [BS_other_liabilities_Insurance] => Array ( [0] => 401.8 [1] => 572.5 [2] => 555.5 [3] => 486.3 [4] => 485 [5] => 933.609 [6] => 294.35 [7] => 458.392 [8] => 416.306 [9] => 617.796 [10] => 777.341 [11] => 897.137 [12] => 1066.711 [13] => 977.49 [14] => 976.129 [15] => 1004.359 [16] => 1051.06 [17] => 1243.763 [18] => 1348.735 [19] => 106.183 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -36.5 [1] => -40.1 [2] => -41.7 [3] => -36.7 [4] => -46.4 [5] => -34.551 [6] => -88.103 [7] => -75.218 [8] => -64.787 [9] => -62.166 [10] => -61.143 [11] => -72.243 [12] => -76.984 [13] => -89.008 [14] => -96.037 [15] => -100.375 [16] => -106.371 [17] => -115.525 [18] => -121.141 [19] => -120.742 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -718.2 [1] => -850.9 [2] => -796.6 [3] => -963 [4] => -1062 [5] => -1100.172 [6] => -1231.062 [7] => -1247.426 [8] => -1153.155 [9] => -1227.973 [10] => -1187.831 [11] => -1332.249 [12] => -1606.287 [13] => -1886.005 [14] => -1961.831 [15] => -1769.334 [16] => -1728.834 [17] => -2011.431 [18] => -2199.273 [19] => -2407.465 ) [BS_MoneyMarket] => Array ( [0] => -90.3 [1] => -121.7 [2] => -200 [3] => -103.1 [4] => -96.8 [5] => -138.083 [6] => -180.648 [7] => -175.331 [8] => -293.824 [9] => -370.379 [10] => -355.725 [11] => -185.832 [12] => -374.845 [13] => -606.105 [14] => -547.409 [15] => -714.365 [16] => -1187.361 [17] => -1206.755 [18] => -800.076 [19] => -803.882 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 576.5 [1] => 714.5 [2] => 809.6 [3] => 896.7 [4] => 1033.5 [5] => 913.831 [6] => 1335.943 [7] => 1142.614 [8] => 1288.785 [9] => 1474.281 [10] => 1600.802 [11] => 1771.801 [12] => 1562.767 [13] => 1762.064 [14] => 1774.021 [15] => 1873.762 [16] => 2352.445 [17] => 2719.521 [18] => 2310.923 [19] => 2364.25 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 401.8 [1] => 572.5 [2] => 555.5 [3] => 486.3 [4] => 485 [5] => 933.609 [6] => 294.35 [7] => 458.392 [8] => 416.306 [9] => 617.796 [10] => 777.341 [11] => 905.128 [12] => 1066.711 [13] => 1005.848 [14] => 976.129 [15] => 1004.359 [16] => 1051.06 [17] => 1277.545 [18] => 1388.676 [19] => 1169.552 ) [cash2debt] => Array ( [0] => 0.174 [1] => 0.18 [2] => 0.268 [3] => 0.148 [4] => 0.093 [5] => 0.152 [6] => 0.126 [7] => 0.164 [8] => 0.279 [9] => 0.347 [10] => 0.326 [11] => 0.121 [12] => 0.212 [13] => 0.29 [14] => 0.396 [15] => 0.504 [16] => 0.724 [17] => 0.552 [18] => 0.286 [19] => 0.284 ) [interest_coverage] => Array ( [0] => 8.92 [1] => 10.94 [2] => 10.85 [3] => 11.24 [4] => 8.76 [5] => 11.42 [6] => 8.39 [7] => 4.17 [8] => 5.17 [9] => 7.14 [10] => 8.97 [11] => 8.97 [12] => 11.66 [13] => 11.02 [14] => 10.72 [15] => 5.86 [16] => 8 [17] => 9.01 [18] => 10.45 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -104.5 [1] => -138.8 [2] => -165.6 [3] => -167.4 [4] => -162.2 [5] => -199.391 [6] => -228.43 [7] => -74.698 [8] => -55.523 [9] => -86.676 [10] => -129.697 [11] => -155.933 [12] => -217.038 [13] => -234.331 [14] => -251.261 [15] => -119.724 [16] => -193.625 [17] => -237.076 [18] => -304.452 [19] => -271.607 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 202.4 [1] => 278.3 [2] => 336.5 [3] => 324.9 [4] => 326.4 [5] => 385.557 [6] => 513.523 [7] => 178.236 [8] => 207.846 [9] => 285.216 [10] => 362.418 [11] => 432.503 [12] => 592.455 [13] => 653.273 [14] => 694.758 [15] => 371.894 [16] => 619.497 [17] => 773.186 [18] => 833.119 [19] => 965.805 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 53.7 [3] => 80.5 [4] => 52.4 [5] => 523.938 [6] => 6.089 [7] => 70.301 [8] => -36.058 [9] => 7.711 [10] => 50.337 [11] => 77.639 [12] => -30.673 [13] => 7.807 [14] => -103.927 [15] => -15.456 [16] => 80.607 [17] => 122.057 [18] => -22.049 [19] => 37.324 ) [eps_diluated] => Array ( [0] => 0.885 [1] => 1.225 [2] => 1.69 [3] => 1.79 [4] => 1.69 [5] => 4.41 [6] => 2.54 [7] => 1.22 [8] => -0.6 [9] => 1.44 [10] => 2.02 [11] => 2.5 [12] => 2.74 [13] => 3.26 [14] => 3.12 [15] => 1.91 [16] => 3.7 [17] => 4.74 [18] => 4.41 [19] => 5.78 ) [eps_basic] => Array ( [0] => 0.885 [1] => 1.225 [2] => 1.72 [3] => 1.82 [4] => 1.7 [5] => 4.44 [6] => 2.56 [7] => 1.22 [8] => -0.6 [9] => 1.45 [10] => 2.03 [11] => 2.52 [12] => 2.76 [13] => 3.28 [14] => 3.13 [15] => 1.91 [16] => 3.75 [17] => 4.82 [18] => 4.47 [19] => 5.86 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 302.887 [7] => 283.617 [8] => 274.173 [9] => 288.858 [10] => 342.182 [11] => 268.714 [12] => 322.63 [13] => 314.504 [14] => 319.407 [15] => 291.34 [16] => 349.628 [17] => 340.556 [18] => 386.119 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 194.678 [7] => 166.289 [8] => 170.266 [9] => 169.134 [10] => 200.076 [11] => 144.636 [12] => 165.993 [13] => 161.75 [14] => 144.017 [15] => 136.726 [16] => 161.597 [17] => 158.825 [18] => 182.06 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -34.738 [7] => -30.194 [8] => -30.407 [9] => -29.642 [10] => -39.266 [11] => -38.805 [12] => -48.248 [13] => -51.988 [14] => -58.81 [15] => -49.061 [16] => -51.025 [17] => -55.345 [18] => -148.835 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 287.772 [7] => 219.306 [8] => 159.508 [9] => 210.989 [10] => 237.014 [11] => 198.72 [12] => 254.256 [13] => 249.678 [14] => 231.507 [15] => 191.853 [16] => 253.91 [17] => 289.771 [18] => 453.497 [19] => 0 ) [OtherInventories] => Array ( [0] => 364.6 [1] => 479.3 [2] => 499.9 [3] => 496.5 [4] => 559.3 [5] => 639.379 [6] => 5.68434188608E-14 [7] => 0 [8] => -2.84217094304E-14 [9] => 5.68434188608E-14 [10] => -5.68434188608E-14 [11] => 0 [12] => -2.84217094304E-14 [13] => -5.68434188608E-14 [14] => 0 [15] => -2.84217094304E-14 [16] => 2.84217094304E-14 [17] => 5.68434188608E-14 [18] => -5.68434188608E-14 [19] => 926.998 ) [CashAndCashEquivalents] => Array ( [0] => 90.3 [1] => 121.7 [2] => 200 [3] => 103.1 [4] => 96.8 [5] => 138.083 [6] => 180.648 [7] => 175.331 [8] => 293.824 [9] => 370.379 [10] => 355.725 [11] => 185.832 [12] => 374.845 [13] => 606.105 [14] => 547.409 [15] => 714.365 [16] => 1187.361 [17] => 1206.755 [18] => 800.076 [19] => 803.882 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.341 [7] => 0.997 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 279.46 [15] => 223.809 [16] => 121.734 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 44.307 [7] => 42.689 [8] => 47.188 [9] => 53.705 [10] => 60.359 [11] => 51.933 [12] => 50.881 [13] => 54.579 [14] => 49.015 [15] => 48.01 [16] => 50.76 [17] => 51.315 [18] => 70.079 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 367.565 [7] => 403.914 [8] => 410.874 [9] => 463.603 [10] => 484.928 [11] => 434.634 [12] => 472.775 [13] => 527.429 [14] => 547.223 [15] => 555.262 [16] => 567.941 [17] => 562.785 [18] => 605.448 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1174.014 [7] => 1248.647 [8] => 1255.385 [9] => 1393.098 [10] => 1454.63 [11] => 1409.67 [12] => 1555.967 [13] => 1777.028 [14] => 1792.615 [15] => 1840.638 [16] => 1921.509 [17] => 1946.518 [18] => 2231.721 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1585.886 [7] => 1695.25 [8] => 1713.447 [9] => 1910.406 [10] => 1999.917 [11] => 1896.237 [12] => 2079.623 [13] => 2359.036 [14] => 2388.853 [15] => 2443.91 [16] => 2540.21 [17] => 2560.618 [18] => 2907.248 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -469.5 [1] => -551.2 [2] => -612 [3] => -607.2 [4] => -710.5 [5] => -834.358 [6] => -870.642 [7] => -957.037 [8] => -1037.251 [9] => -1192.531 [10] => -1269.901 [11] => -1189.493 [12] => -1264.435 [13] => -1466.799 [14] => -1516.719 [15] => -1614.988 [16] => -1693.021 [17] => -1589.915 [18] => -1740.196 [19] => 0 ) [AccountsPayable] => Array ( [0] => 155.2 [1] => 190.9 [2] => 202.8 [3] => 191.6 [4] => 187.7 [5] => 253.65 [6] => 266.729 [7] => 202.042 [8] => 191.142 [9] => 258.89 [10] => 344.932 [11] => 329.362 [12] => 401.137 [13] => 416.215 [14] => 373.436 [15] => 357.004 [16] => 469.038 [17] => 515.847 [18] => 651.358 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 19.071 [15] => 38.994 [16] => 79.492 [17] => 54.77 [18] => 63.019 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 416.726 [7] => 368.96 [8] => 380.774 [9] => 446.811 [10] => 460.069 [11] => 478.144 [12] => 576.747 [13] => 610.882 [14] => 620.129 [15] => 537.554 [16] => 628.931 [17] => 534.583 [18] => 621.544 [19] => 1386.302 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 28.358 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1063.369 ) [LongTermDebt] => Array ( [0] => 253.6 [1] => 255.6 [2] => 253 [3] => 262.6 [4] => 610.1 [5] => 608.025 [6] => 631.846 [7] => 1031.744 [8] => 1030.299 [9] => 1003.915 [10] => 753.063 [11] => 1344.173 [12] => 1480.491 [13] => 1452.003 [14] => 1860.729 [15] => 1825.26 [16] => 1790.886 [17] => 2186.23 [18] => 2189.35 [19] => 2599.201 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 2.5 [1] => 46.3 [2] => 54.1 [3] => 48.3 [4] => 50.2 [5] => 42.061 [6] => 67.76 [7] => 110.496 [8] => 136.048 [9] => 233.906 [10] => 296.147 [11] => 354.426 [12] => 332.846 [13] => 317.333 [14] => 897.006 [15] => 292.344 [16] => 381.297 [17] => 378.164 [18] => 462.244 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 202.4 [1] => 278.3 [2] => 390.2 [3] => 405.4 [4] => 378.8 [5] => 928.992 [6] => 519.612 [7] => 248.537 [8] => -121.261 [9] => 292.927 [10] => 412.755 [11] => 510.142 [12] => 561.782 [13] => 661.08 [14] => 590.831 [15] => 356.438 [16] => 619.497 [17] => 773.186 [18] => 833.119 [19] => 965.805 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -56.8 [1] => -84.2 [2] => 14.4 [3] => -91.4 [4] => 74.7 [5] => -145.052 [6] => -117.187 [7] => 166.43 [8] => 30.054 [9] => -25.06 [10] => -69.089 [11] => -112.223 [12] => -50.874 [13] => 5.109 [14] => 36.427 [15] => 163.054 [16] => -147.011 [17] => -124.193 [18] => -4.549 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -22.5 [1] => -69.5 [2] => 18 [3] => -30.6 [4] => -17.3 [5] => -22.889 [6] => -81.334 [7] => 126.702 [8] => 73.129 [9] => 4.789 [10] => -48.941 [11] => 51.84 [12] => -6.648 [13] => 59.19 [14] => 27.128 [15] => 97.241 [16] => -88.552 [17] => -56.145 [18] => -37.986 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -8.581 [6] => -16.934 [7] => -10.687 [8] => -11.86 [9] => 0.762 [10] => -2.296 [11] => 0.712 [12] => -6.668 [13] => -15.475 [14] => 16.816 [15] => 18.296 [16] => 8.205 [17] => 2.143 [18] => 9.066 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 19.6 [1] => 25.9 [2] => -4.9 [3] => 18.8 [4] => -24.7 [5] => 44.992 [6] => 4.026 [7] => -61.327 [8] => -21.68 [9] => 27.405 [10] => 54.362 [11] => 34.139 [12] => 6.972 [13] => -20.266 [14] => -36.927 [15] => -103.634 [16] => 97.828 [17] => -0.227 [18] => 70.374 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 28.3 [1] => -82.3 [2] => -19.9 [3] => -68.2 [4] => -4.9 [5] => -124.536 [6] => -236.109 [7] => 281.774 [8] => -57.533 [9] => 71.936 [10] => -32.727 [11] => -34.286 [12] => 7.861 [13] => 11.413 [14] => -11.917 [15] => 96.003 [16] => -49.195 [17] => -143.677 [18] => 82.38 [19] => -197.456 ) [CF_DeferredTax] => Array ( [0] => -19 [1] => -13.7 [2] => -0.2 [3] => -13.6 [4] => -0.3 [5] => -17.151 [6] => 14.979 [7] => 2.891 [8] => 21.062 [9] => 47.701 [10] => 12.789 [11] => 17.742 [12] => -15.004 [13] => -33.269 [14] => 33.459 [15] => -23.062 [16] => 63.913 [17] => 3.354 [18] => -19.023 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -84.9 [1] => -103.8 [2] => -378.7 [3] => -374.1 [4] => -675.9 [5] => -122.772 [6] => -183.879 [7] => -158.773 [8] => -96.417 [9] => -96.4 [10] => -87.857 [11] => -126.395 [12] => -190.732 [13] => -174.252 [14] => -175.795 [15] => -120.009 [16] => -169.297 [17] => -262.676 [18] => -297.012 [19] => -236.833 ) [SaleOfPPE] => Array ( [0] => 6.7 [1] => 16.6 [2] => 110.3 [3] => 6.6 [4] => 7 [5] => 42.57 [6] => 23.936 [7] => 11.43 [8] => 16.676 [9] => 9.862 [10] => 12.769 [11] => 11.789 [12] => 19.007 [13] => 24.485 [14] => 13.248 [15] => 22.973 [16] => 16.186 [17] => 9.363 [18] => 13.843 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -103.761 [15] => -221.994 [16] => -104.418 [17] => -1382.217 [18] => -1035.433 [19] => -322.838 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 92.774 [15] => 3.571 [16] => 4.5 [17] => 516.901 [18] => 0 [19] => 76.457 ) [PurchaseOfInvestment] => Array ( [0] => -22 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -279.46 [15] => -348.439 [16] => -466.881 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 31.5 [2] => 8.9 [3] => 1.7 [4] => 22 [5] => 0 [6] => 14.185 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 406.033 [16] => 553.466 [17] => 124.41 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 54.344 [11] => 130.007 [12] => 433.462 [13] => 87.314 [14] => -1.805 [15] => -0.888 [16] => -12.309 [17] => -13.327 [18] => -7.134 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -216.1 [1] => -300.1 [2] => -62.8 [3] => -86.2 [4] => -106.3 [5] => -575.011 [6] => -442.658 [7] => -273.17 [8] => -99.71 [9] => -362.062 [10] => -502.545 [11] => -1089.65 [12] => -1116.78 [13] => -273.61 [14] => -6.88338275268E-15 [15] => 2.32036612147E-14 [16] => -8.34887714518E-14 [17] => -18.211 [18] => -27.286 [19] => 20.163 ) [sloanratio] => Array ( [0] => 0.1 [1] => 0.12 [2] => 0.11 [3] => 0.11 [4] => 0.18 [5] => -0.01 [6] => 0.18 [7] => 0.01 [8] => -0.07 [9] => 0.03 [10] => 0.06 [11] => 0.14 [12] => 0.07 [13] => 0.02 [14] => 0.01 [15] => -0.02 [16] => -0.01 [17] => 0.09 [18] => 0.09 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 1.9 [1] => 1.83 [2] => 1.53 [3] => 1.2 [4] => 1.32 [5] => 1.17 [6] => 1.43 [7] => 1.69 [8] => 2.21 [9] => 1.73 [10] => 1.78 [11] => 1.96 [12] => 1.75 [13] => 2.01 [14] => 3.3 [15] => 2.96 [16] => 2.21 [17] => 2.45 [18] => 2.44 [19] => 1.81 ) [current_ratio] => Array ( [0] => 1.47 [1] => 1.28 [2] => 1.31 [3] => 1.29 [4] => 1.32 [5] => 1.21 [6] => 1.22 [7] => 2.01 [8] => 2.4 [9] => 2.03 [10] => 1.56 [11] => 1.54 [12] => 1.55 [13] => 1.5 [14] => 2.11 [15] => 2.6 [16] => 2.73 [17] => 2.85 [18] => 1.52 [19] => 1.21 ) [quick_ratio] => Array ( [0] => 1 [1] => 0.84 [2] => 0.87 [3] => 0.8 [4] => 0.75 [5] => 0.73 [6] => 0.74 [7] => 1.19 [8] => 1.54 [9] => 1.33 [10] => 1 [11] => 1.02 [12] => 1.07 [13] => 1.11 [14] => 1.6 [15] => 2.01 [16] => 2.13 [17] => 2.21 [18] => 1.08 [19] => 0.86 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.66 [2] => -1.63 [3] => 1.91 [4] => 0.92 [5] => 6.11 [6] => 2.85 [7] => 0.47 [8] => 0.69 [9] => -0.1 [10] => -0.41 [11] => 0.34 [12] => -0.74 [13] => -19.69 [14] => 23.9 [15] => -0.49 [16] => 0.21 [17] => 1.56 [18] => 4.83 [19] => 2.49 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 22.24 [2] => -15.52 [3] => 16.3 [4] => 9.44 [5] => 13.2 [6] => 23.32 [7] => -16.24 [8] => -3.86 [9] => 8.73 [10] => 0.92 [11] => 15 [12] => 22.47 [13] => 15.62 [14] => 12.3 [15] => -22.66 [16] => 4.43 [17] => 20.77 [18] => 12.92 [19] => 14.19 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 38.42 [2] => 37.96 [3] => 5.92 [4] => -5.59 [5] => 160.95 [6] => -42.4 [7] => -51.97 [8] => -149.18 [9] => 0 [10] => 40.28 [11] => 23.76 [12] => 9.6 [13] => 18.98 [14] => -4.29 [15] => -38.78 [16] => 93.72 [17] => 28.11 [18] => -6.96 [19] => 31.07 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.879243661367 [6] => 4.17757009346 [7] => 0 [8] => 0 [9] => 0 [10] => 7.88979591837 [11] => 4.34357541899 [12] => 0.72288531396 [13] => 0.548595117457 [14] => 0.376708860759 [15] => 1.60203139428 [16] => 4.86184210526 [17] => 4.03082191781 [18] => 1.66620498615 [19] => 0.951250801796 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.65 [6] => 1.35 [7] => 1.06 [8] => 0.9 [9] => 1.08 [10] => 0.93 [11] => 1.07 [12] => 0.84 [13] => 0.67 [14] => 0.41 [15] => 0.55 [16] => 0.88 [17] => 0.81 [18] => 0.82 [19] => 0.97 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.88 [6] => 0.8 [7] => 5.81 [8] => 0 [9] => 0 [10] => 0 [11] => 2.81 [12] => 0.72 [13] => 0.55 [14] => 0.38 [15] => 1.6 [16] => 0 [17] => 2.26 [18] => 1.67 [19] => 0.95 ) )
Dover Corp (NYSE:DOV)
Days Inventory
64.77 (As of Jun. 2014)

Dover Corp's inventory for the three months ended in Jun. 2014 was $891 Mil. Dover Corp's cost of goods sold for the three months ended in Jun. 2014 was $1,251 Mil. Hence, Dover Corp's days inventory for the three months ended in Jun. 2014 was 64.77.

Dover Corp's days inventory declined from Jun. 2013 (70.94) to Jun. 2014 (64.77).

Inventory can be measured by Days Sales of Inventory (DSI). Dover Corp's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 39.58.

Inventory turnover measures how fast the company turns over its inventory within a year. Dover Corp's inventory turnover for the three months ended in Jun. 2014 was 1.41.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Dover Corp's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.43.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Dover Corp's Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=872.841/4997.274*365
=63.75

Dover Corp's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=890.606/1251.321*91
=64.77

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Dover Corp's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=890.606/2047.738*91
=39.58

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Dover Corp's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Dover Corp's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=890.606 / 2047.738
=0.43

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Dover Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 93.8563.3563.0653.4247.9856.6770.7059.2063.7562.77

Dover Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 66.3066.4665.2764.0576.1770.9462.8261.1966.6064.77
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide