Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [price_high] => Array ( [0] => 26.17 [1] => 25.96 [2] => 28.25 [3] => 33.83 [4] => 33.60 [5] => 44.75 [6] => 38.19 [7] => 38.50 [8] => 34.53 [9] => 42.00 [10] => 51.02 [11] => 49.14 [12] => 41.45 [13] => 47.67 [14] => 37.56 [15] => 29.42 [16] => 34.41 [17] => 37.17 [18] => 32.79 [19] => 44.86 ) [price_low] => Array ( [0] => 0.00 [1] => 20.71 [2] => 23.00 [3] => 25.71 [4] => 25.50 [5] => 28.92 [6] => 23.38 [7] => 29.45 [8] => 24.50 [9] => 25.36 [10] => 36.86 [11] => 40.63 [12] => 33.54 [13] => 39.27 [14] => 15.09 [15] => 6.33 [16] => 22.97 [17] => 21.51 [18] => 27.74 [19] => 30.18 ) [BS_share] => Array ( [0] => 828.300 [1] => 804.600 [2] => 750.988 [3] => 704.400 [4] => 679.167 [5] => 673.096 [6] => 678.45 [7] => 901.89 [8] => 911.11 [9] => 920.53 [10] => 942.97 [11] => 965.12 [12] => 955.19 [13] => 944.40 [14] => 923.78 [15] => 1150.22 [16] => 1167.22 [17] => 1184.56 [18] => 1203.29 [19] => 1212.87 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 828.300 [1] => 804.600 [2] => 750.988 [3] => 704.400 [4] => 679.167 [5] => 673.096 [6] => 897.974 [7] => 901.800 [8] => 910.500 [9] => 926.100 [10] => 953.800 [11] => 976.800 [12] => 974.400 [13] => 965.600 [14] => 939.000 [15] => 1053.900 [16] => 1143.800 [17] => 1158.200 [18] => 1176.400 [19] => 1290.400 ) [Revenue] => Array ( [0] => 20015 [1] => 20200 [2] => 20053 [3] => 20018 [4] => 19442 [5] => 19989 [6] => 23008 [7] => 27805 [8] => 27609 [9] => 32632 [10] => 40161 [11] => 46307 [12] => 49124 [13] => 53513 [14] => 57361 [15] => 44875 [16] => 53674 [17] => 59985 [18] => 56786 [19] => 57080 ) [COGS] => Array ( [0] => 11863 [1] => 11933 [2] => 12818 [3] => 13443 [4] => 13583 [5] => 14207 [6] => 17072 [7] => 23652 [8] => 23780 [9] => 28177 [10] => 34244 [11] => 38276 [12] => 41526 [13] => 46400 [14] => 51913 [15] => 39148 [16] => 45780 [17] => 51029 [18] => 47792 [19] => 47594 ) [Gross Profit] => Array ( [0] => 8152 [1] => 8267 [2] => 7235 [3] => 6575 [4] => 5859 [5] => 5782 [6] => 5936 [7] => 4153 [8] => 3829 [9] => 4455 [10] => 5917 [11] => 8031 [12] => 7598 [13] => 7113 [14] => 5448 [15] => 5727 [16] => 7894 [17] => 8956 [18] => 8994 [19] => 9486 ) [SGA] => Array ( [0] => 4282 [1] => 2995 [2] => 2136 [3] => 1880 [4] => 1666 [5] => 1530 [6] => 1582 [7] => 1735 [8] => 1598 [9] => 1392 [10] => 1436 [11] => 1545 [12] => 1663 [13] => 1864 [14] => 1966 [15] => 2487 [16] => 2609 [17] => 2788 [18] => 2861 [19] => 3024 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 761 [3] => 785 [4] => 807 [5] => 845 [6] => 892 [7] => 1072 [8] => 1066 [9] => 981 [10] => 1022 [11] => 1073 [12] => 1164 [13] => 1305 [14] => 1310 [15] => 1492 [16] => 1660 [17] => 1646 [18] => 1708 [19] => 1747 ) [DDA] => Array ( [0] => 1525 [1] => 1442 [2] => 1329 [3] => 1297 [4] => 1305 [5] => 1301 [6] => 1315 [7] => 1815 [8] => 1825 [9] => 1903 [10] => 2088 [11] => 2079 [12] => 2074 [13] => 2190 [14] => 2236 [15] => 2827 [16] => 2962 [17] => 2883 [18] => 2698 [19] => 0 ) [Operating Income] => Array ( [0] => 2345 [1] => 3830 [2] => 3009 [3] => 2613 [4] => 2081 [5] => 2106 [6] => 2147 [7] => -388 [8] => 820 [9] => 2019 [10] => 3398 [11] => 5244 [12] => 4130 [13] => 3237 [14] => 909 [15] => 480 [16] => 2947 [17] => 3995 [18] => 2384 [19] => 4276 ) [other_operating_charges] => Array ( [0] => -1525 [1] => -1442 [2] => -1329 [3] => -1297 [4] => -1305 [5] => -1301 [6] => -1315 [7] => -1734 [8] => -345 [9] => -63 [10] => -61 [11] => -169 [12] => -641 [13] => -707 [14] => -1263 [15] => -1268 [16] => -678 [17] => -527 [18] => -2041 [19] => -439 ) [Month End Stock Price] => Array ( [0] => 22.417 [1] => 23.417 [2] => 26.125 [3] => 33.833 [4] => 30.313 [5] => 44.542 [6] => 36.625 [7] => 33.78 [8] => 29.7 [9] => 41.57 [10] => 49.51 [11] => 43.82 [12] => 39.9 [13] => 39.42 [14] => 15.09 [15] => 27.63 [16] => 34.14 [17] => 28.76 [18] => 32.329 [19] => 44.4 ) [mktcap] => Array ( [0] => 18568.0011 [1] => 18841.3182 [2] => 19619.5615 [3] => 23831.9652 [4] => 20587.589271 [5] => 29981.042032 [6] => 24848.23125 [7] => 30465.8442 [8] => 27059.967 [9] => 38266.4321 [10] => 46686.4447 [11] => 42291.5584 [12] => 38112.081 [13] => 37228.248 [14] => 13939.8402 [15] => 31780.5786 [16] => 39848.8908 [17] => 34067.9456 [18] => 38901.16241 [19] => 53851.428 ) [Cash and Equiv] => Array ( [0] => 569 [1] => 2839 [2] => 1903 [3] => 235 [4] => 123 [5] => 1212 [6] => 441 [7] => 264 [8] => 1573 [9] => 2434 [10] => 3192 [11] => 3838 [12] => 2910 [13] => 1737 [14] => 2800 [15] => 2846 [16] => 7039 [17] => 5446 [18] => 4318 [19] => 5940 ) [ev_addition] => Array ( [0] => 8537 [1] => 4680 [2] => 5690 [3] => 6748 [4] => 6329 [5] => 5803 [6] => 9459 [7] => 10976 [8] => 11829 [9] => 11051 [10] => 9851 [11] => 7204 [12] => 7001 [13] => 7978 [14] => 9125 [15] => 24096 [16] => 21591 [17] => 18415 [18] => 21659 [19] => 17046 ) [ev_addition_per_share] => Array ( [0] => 10.307 [1] => 5.817 [2] => 7.577 [3] => 9.58 [4] => 9.319 [5] => 8.621 [6] => 13.942 [7] => 12.17 [8] => 12.983 [9] => 12.005 [10] => 10.447 [11] => 7.464 [12] => 7.329 [13] => 8.448 [14] => 9.878 [15] => 20.949 [16] => 18.498 [17] => 15.546 [18] => 18 [19] => 14.054 ) [ev_per_share] => Array ( [0] => 32.727 [1] => 29.237 [2] => 33.705 [3] => 43.413 [4] => 39.633 [5] => 53.162 [6] => 50.565 [7] => 45.95 [8] => 42.68 [9] => 53.58 [10] => 59.96 [11] => 51.28 [12] => 47.23 [13] => 47.87 [14] => 24.97 [15] => 48.58 [16] => 52.64 [17] => 44.31 [18] => 50.329 [19] => 58.45 ) [ev] => Array ( [0] => 27105.0011 [1] => 23521.3182 [2] => 25309.5615 [3] => 30579.9652 [4] => 26916.589271 [5] => 35784.042032 [6] => 34307.23125 [7] => 41441.8442 [8] => 38888.967 [9] => 49317.4321 [10] => 56537.4447 [11] => 49495.5584 [12] => 45113.081 [13] => 45206.248 [14] => 23064.8402 [15] => 55876.5786 [16] => 61439.8908 [17] => 52482.9456 [18] => 60560.16241 [19] => 70897.428 ) [Non Operating Income] => Array ( [0] => 310 [1] => 133 [2] => 773 [3] => 806 [4] => 424 [5] => 370 [6] => 642 [7] => 423 [8] => -734 [9] => 468 [10] => 1059 [11] => 1719 [12] => 1273 [13] => 1446 [14] => 930 [15] => 1521 [16] => -1291 [17] => -907 [18] => 509 [19] => 3588 ) [tax] => Array ( [0] => 779 [1] => 1442 [2] => 1187 [3] => 1041 [4] => 685 [5] => 766 [6] => 823 [7] => -228 [8] => -280 [9] => -82 [10] => 877 [11] => 1782 [12] => 1155 [13] => 1244 [14] => 651 [15] => -97 [16] => 481 [17] => 817 [18] => 565 [19] => 1988 ) [Pretax Income] => Array ( [0] => 2052 [1] => 3716 [2] => 3288 [3] => 2948 [4] => 2012 [5] => 2166 [6] => 2401 [7] => -613 [8] => -622 [9] => 1751 [10] => 3796 [11] => 6399 [12] => 4972 [13] => 4229 [14] => 1277 [15] => 469 [16] => 2802 [17] => 3601 [18] => 1665 [19] => 6804 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 121 [6] => 119 [7] => 85 [8] => 66 [9] => 92 [10] => 86 [11] => 138 [12] => 185 [13] => 130 [14] => 86 [15] => 39 [16] => 37 [17] => 40 [18] => 41 [19] => 41 ) [InterestExpense] => Array ( [0] => -603 [1] => -434 [2] => -494 [3] => -471 [4] => -493 [5] => -431 [6] => -507 [7] => -733 [8] => -774 [9] => -828 [10] => -747 [11] => -702 [12] => -616 [13] => -584 [14] => -648 [15] => -1571 [16] => -1473 [17] => -1341 [18] => -1269 [19] => -1101 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1525 [1] => 1442 [2] => 1329 [3] => 1297 [4] => 1305 [5] => 1301 [6] => 1315 [7] => 1815 [8] => 1825 [9] => 1903 [10] => 2088 [11] => 2079 [12] => 2074 [13] => 2190 [14] => 2236 [15] => 2827 [16] => 2962 [17] => 2883 [18] => 2698 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 1525 [1] => 1442 [2] => 1329 [3] => 1297 [4] => 1305 [5] => 1301 [6] => 1315 [7] => 1815 [8] => 1825 [9] => 1903 [10] => 2088 [11] => 2079 [12] => 2074 [13] => 2190 [14] => 2236 [15] => 2827 [16] => 2962 [17] => 2883 [18] => 2698 [19] => 461 ) [EBIT] => Array ( [0] => 2655 [1] => 4150 [2] => 3782 [3] => 3419 [4] => 2505 [5] => 2597 [6] => 2908 [7] => 120 [8] => 152 [9] => 2579 [10] => 4543 [11] => 7101 [12] => 5588 [13] => 4813 [14] => 1925 [15] => 2040 [16] => 4275 [17] => 4942 [18] => 2934 [19] => 7905 ) [EBITDA_morn] => Array ( [0] => 4180 [1] => 5592 [2] => 5111 [3] => 4716 [4] => 3810 [5] => 3898 [6] => 4223 [7] => 1935 [8] => 1977 [9] => 4482 [10] => 6631 [11] => 9180 [12] => 7662 [13] => 7003 [14] => 4161 [15] => 4867 [16] => 7237 [17] => 7825 [18] => 5632 [19] => 8366 ) [EBITDA] => Array ( [0] => 4180 [1] => 5592 [2] => 5111 [3] => 4716 [4] => 3810 [5] => 3898 [6] => 4223 [7] => 1935 [8] => 1977 [9] => 4482 [10] => 6631 [11] => 9180 [12] => 7662 [13] => 7003 [14] => 4161 [15] => 4867 [16] => 7237 [17] => 7825 [18] => 5632 [19] => 7905 ) [EBITDA_1] => Array ( [0] => 4180 [1] => 5592 [2] => 5111 [3] => 4716 [4] => 3810 [5] => 3898 [6] => 4223 [7] => 1935 [8] => 1977 [9] => 4482 [10] => 6631 [11] => 9180 [12] => 7662 [13] => 7003 [14] => 4161 [15] => 4867 [16] => 7237 [17] => 7825 [18] => 5632 [19] => 0 ) [DDA_new] => Array ( [0] => 1525 [1] => 1442 [2] => 1329 [3] => 1297 [4] => 1305 [5] => 1301 [6] => 1315 [7] => 1815 [8] => 1825 [9] => 1903 [10] => 2088 [11] => 2079 [12] => 2074 [13] => 2190 [14] => 2236 [15] => 2827 [16] => 2962 [17] => 2883 [18] => 2698 [19] => 461 ) [EBITDA_new] => Array ( [0] => 4180 [1] => 5592 [2] => 5111 [3] => 4716 [4] => 3810 [5] => 3898 [6] => 4223 [7] => 1935 [8] => 1977 [9] => 4482 [10] => 6631 [11] => 9180 [12] => 7662 [13] => 7003 [14] => 4161 [15] => 4867 [16] => 7237 [17] => 7825 [18] => 5632 [19] => 8366 ) [EBITDA_per_share] => Array ( [0] => 5.05 [1] => 6.95 [2] => 6.81 [3] => 6.7 [4] => 5.61 [5] => 5.79 [6] => 4.7 [7] => 2.15 [8] => 2.17 [9] => 4.84 [10] => 6.95 [11] => 9.4 [12] => 7.86 [13] => 7.25 [14] => 4.43 [15] => 4.62 [16] => 6.33 [17] => 6.76 [18] => 4.79 [19] => 6.13 ) [Operating_Income_per_share] => Array ( [0] => 2.83 [1] => 4.76 [2] => 4.01 [3] => 3.71 [4] => 3.06 [5] => 3.13 [6] => 2.39 [7] => -0.43 [8] => 0.9 [9] => 2.18 [10] => 3.56 [11] => 5.37 [12] => 4.24 [13] => 3.35 [14] => 0.97 [15] => 0.46 [16] => 2.58 [17] => 3.45 [18] => 2.03 [19] => 3.31 ) [Net Income] => Array ( [0] => 938 [1] => 2071 [2] => 1907 [3] => 1808 [4] => 1310 [5] => 1331 [6] => 1513 [7] => -385 [8] => -338 [9] => 1730 [10] => 2797 [11] => 4515 [12] => 3724 [13] => 2887 [14] => 579 [15] => 648 [16] => 2310 [17] => 2742 [18] => 1182 [19] => 4787 ) [IS_preferred_dividends] => Array ( [0] => 7 [1] => 7 [2] => 7 [3] => 6 [4] => 6 [5] => 5 [6] => 1 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 312 [16] => 340 [17] => 340 [18] => 340 [19] => 340 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.866 [1] => 0.967 [2] => 1 [3] => 1.12 [4] => 1.16 [5] => 1.16 [6] => 1.16 [7] => 1.34 [8] => 1.34 [9] => 1.34 [10] => 1.34 [11] => 1.34 [12] => 1.5 [13] => 1.635 [14] => 1.68 [15] => 0.6 [16] => 0.6 [17] => 0.9 [18] => 1.21 [19] => 1.28 ) [Shares Outstanding] => Array ( [0] => 828.300 [1] => 804.600 [2] => 750.988 [3] => 704.400 [4] => 679.167 [5] => 673.096 [6] => 897.974 [7] => 901.800 [8] => 910.500 [9] => 926.100 [10] => 953.800 [11] => 976.800 [12] => 974.400 [13] => 965.600 [14] => 939.000 [15] => 1053.900 [16] => 1143.800 [17] => 1158.200 [18] => 1176.400 [19] => 1290.400 ) [shares_diluted] => Array ( [0] => 828.300 [1] => 804.600 [2] => 750.988 [3] => 704.400 [4] => 679.167 [5] => 673.096 [6] => 897.974 [7] => 901.800 [8] => 910.500 [9] => 926.100 [10] => 953.800 [11] => 976.800 [12] => 974.400 [13] => 965.600 [14] => 939.000 [15] => 1053.900 [16] => 1143.800 [17] => 1158.200 [18] => 1176.400 [19] => 1290.400 ) [shares_basic] => Array ( [0] => 828.300 [1] => 804.600 [2] => 739.300 [3] => 691.800 [4] => 672.165 [5] => 663.000 [6] => 897.974 [7] => 901.800 [8] => 910.500 [9] => 918.800 [10] => 940.100 [11] => 963.200 [12] => 962.300 [13] => 953.100 [14] => 930.400 [15] => 1043.200 [16] => 1125.900 [17] => 1149.000 [18] => 1169.700 [19] => 1186.200 ) [COGS_pct] => Array ( [0] => 0.59 [1] => 0.59 [2] => 0.64 [3] => 0.67 [4] => 0.70 [5] => 0.71 [6] => 0.74 [7] => 0.85 [8] => 0.86 [9] => 0.86 [10] => 0.85 [11] => 0.83 [12] => 0.85 [13] => 0.87 [14] => 0.91 [15] => 0.87 [16] => 0.85 [17] => 0.85 [18] => 0.84 [19] => 0.83 ) [Gross Profit_pct] => Array ( [0] => 40.73 [1] => 40.93 [2] => 36.08 [3] => 32.85 [4] => 30.14 [5] => 28.93 [6] => 25.80 [7] => 14.94 [8] => 13.87 [9] => 13.65 [10] => 14.73 [11] => 17.34 [12] => 15.47 [13] => 13.29 [14] => 9.50 [15] => 12.76 [16] => 14.71 [17] => 14.93 [18] => 15.84 [19] => 16.62 ) [SGA_pct] => Array ( [0] => 21.39 [1] => 14.83 [2] => 10.65 [3] => 9.39 [4] => 8.57 [5] => 7.65 [6] => 6.88 [7] => 6.24 [8] => 5.79 [9] => 4.27 [10] => 3.58 [11] => 3.34 [12] => 3.39 [13] => 3.48 [14] => 3.43 [15] => 5.54 [16] => 4.86 [17] => 4.65 [18] => 5.04 [19] => 5.30 ) [Interest Expense_pct] => Array ( [0] => -3.01 [1] => -2.15 [2] => -2.46 [3] => -2.35 [4] => -2.54 [5] => -2.16 [6] => -2.20 [7] => -2.64 [8] => -2.80 [9] => -2.54 [10] => -1.86 [11] => -1.52 [12] => -1.25 [13] => -1.09 [14] => -1.13 [15] => -3.50 [16] => -2.74 [17] => -2.24 [18] => -2.23 [19] => -1.93 ) [Pretax Income_pct] => Array ( [0] => 10.25 [1] => 18.40 [2] => 16.40 [3] => 14.73 [4] => 10.35 [5] => 10.84 [6] => 10.44 [7] => -2.20 [8] => -2.25 [9] => 5.37 [10] => 9.45 [11] => 13.82 [12] => 10.12 [13] => 7.90 [14] => 2.23 [15] => 1.05 [16] => 5.22 [17] => 6.00 [18] => 2.93 [19] => 11.92 ) [Net Income_pct] => Array ( [0] => 4.69 [1] => 10.25 [2] => 9.51 [3] => 9.03 [4] => 6.74 [5] => 6.66 [6] => 6.58 [7] => -1.38 [8] => -1.22 [9] => 5.30 [10] => 6.96 [11] => 9.75 [12] => 7.58 [13] => 5.39 [14] => 1.01 [15] => 1.44 [16] => 4.30 [17] => 4.57 [18] => 2.08 [19] => 8.39 ) [DaysSalesOutstanding] => Array ( [0] => 81.3 [1] => 74.25 [2] => 80.01 [3] => 90.4 [4] => 85.18 [5] => 84.25 [6] => 101.83 [7] => 66.92 [8] => 72.51 [9] => 65.1 [10] => 66.86 [11] => 62.47 [12] => 59.8 [13] => 66.05 [14] => 43.63 [15] => 74.79 [16] => 61.5 [17] => 58.57 [18] => 62.21 [19] => 61.69 ) [DaysInventory] => Array ( [0] => 83.44 [1] => 84.05 [2] => 80.16 [3] => 79.31 [4] => 75.51 [5] => 71.58 [6] => 90.07 [7] => 68.52 [8] => 64.59 [9] => 52.46 [10] => 52.84 [11] => 50.72 [12] => 53.25 [13] => 54.16 [14] => 42.44 [15] => 63.84 [16] => 56.5 [17] => 54.2 [18] => 64.73 [19] => 63.68 ) [Payable] => Array ( [0] => 2562 [1] => 2246 [2] => 2320 [3] => 2691 [4] => 2663 [5] => 2869 [6] => 4569 [7] => 3639 [8] => 2834 [9] => 4884 [10] => 5895 [11] => 5760 [12] => 5674 [13] => 7682 [14] => 6581 [15] => 6597 [16] => 7211 [17] => 7752 [18] => 7674 [19] => 7782 ) [DaysPayable] => Array ( [0] => 46.72 [1] => 40.58 [2] => 42.23 [3] => 49.07 [4] => 49.99 [5] => 52.39 [6] => 72.48 [7] => 47.77 [8] => 37.47 [9] => 54.63 [10] => 53.58 [11] => 45.4 [12] => 42.16 [13] => 52.4 [14] => 41.88 [15] => 53.66 [16] => 49.04 [17] => 47.17 [18] => 49.33 [19] => 49.76 ) [InventoryTurnover] => Array ( [0] => 4.37 [1] => 4.34 [2] => 4.55 [3] => 4.6 [4] => 4.83 [5] => 5.1 [6] => 4.05 [7] => 5.33 [8] => 5.65 [9] => 6.96 [10] => 6.91 [11] => 7.2 [12] => 6.85 [13] => 6.74 [14] => 8.6 [15] => 5.72 [16] => 6.46 [17] => 6.73 [18] => 5.64 [19] => 5.73 ) [Accts Rec.] => Array ( [0] => 4458 [1] => 4109 [2] => 4396 [3] => 4958 [4] => 4537 [5] => 4614 [6] => 6419 [7] => 5098 [8] => 5485 [9] => 5820 [10] => 7357 [11] => 7926 [12] => 8048 [13] => 9684 [14] => 6856 [15] => 9195 [16] => 9044 [17] => 9626 [18] => 9679 [19] => 9647 ) [Inventory] => Array ( [0] => 2712 [1] => 2748 [2] => 2815 [3] => 2921 [4] => 2810 [5] => 2786 [6] => 4213 [7] => 4440 [8] => 4208 [9] => 4050 [10] => 4957 [11] => 5319 [12] => 6058 [13] => 6885 [14] => 6036 [15] => 6847 [16] => 7087 [17] => 7577 [18] => 8476 [19] => 8303 ) [inventory2sales] => Array ( [0] => 0.135 [1] => 0.136 [2] => 0.14 [3] => 0.146 [4] => 0.145 [5] => 0.139 [6] => 0.183 [7] => 0.16 [8] => 0.152 [9] => 0.124 [10] => 0.123 [11] => 0.115 [12] => 0.123 [13] => 0.129 [14] => 0.105 [15] => 0.153 [16] => 0.132 [17] => 0.126 [18] => 0.149 [19] => 0.145 ) [Total Current Assets] => Array ( [0] => 8693 [1] => 10554 [2] => 9830 [3] => 8640 [4] => 8040 [5] => 8847 [6] => 11323 [7] => 10308 [8] => 11681 [9] => 13002 [10] => 15890 [11] => 17404 [12] => 17209 [13] => 18654 [14] => 16060 [15] => 19542 [16] => 23781 [17] => 23422 [18] => 23684 [19] => 24977 ) [Other Current Assets] => Array ( [0] => 954 [1] => 858 [2] => 716 [3] => 526 [4] => 570 [5] => 235 [6] => 250 [7] => 506 [8] => 415 [9] => 698 [10] => 384 [11] => 321 [12] => 193 [13] => 348 [14] => 368 [15] => 654 [16] => 611 [17] => 773 [18] => 1211 [19] => 1087 ) [Net PPE] => Array ( [0] => 8726 [1] => 8113 [2] => 8484 [3] => 8052 [4] => 8447 [5] => 8490 [6] => 13711 [7] => 13579 [8] => 13797 [9] => 14217 [10] => 13828 [11] => 13537 [12] => 13722 [13] => 14388 [14] => 14294 [15] => 18141 [16] => 17668 [17] => 17299 [18] => 17520 [19] => 17454 ) [Intangibles] => Array ( [0] => 4365 [1] => 658 [2] => 899 [3] => 1762 [4] => 1641 [5] => 1834 [6] => 1928 [7] => 3130 [8] => 3802 [9] => 3805 [10] => 3687 [11] => 3583 [12] => 3699 [13] => 4353 [14] => 4223 [15] => 19179 [16] => 18497 [17] => 17991 [18] => 17450 [19] => 17112 ) [Total Assets] => Array ( [0] => 26545 [1] => 23582 [2] => 24673 [3] => 24040 [4] => 23830 [5] => 25499 [6] => 35991 [7] => 35515 [8] => 39562 [9] => 41891 [10] => 45885 [11] => 45934 [12] => 45581 [13] => 48801 [14] => 45474 [15] => 66018 [16] => 69588 [17] => 69224 [18] => 69605 [19] => 69501 ) [Other Long-Term Assets] => Array ( [0] => 4761 [1] => 4257 [2] => 5460 [3] => 5586 [4] => 5702 [5] => 6328 [6] => 9029 [7] => 8498 [8] => 10282 [9] => 10867 [10] => 12480 [11] => 11410 [12] => 10951 [13] => 11406 [14] => 10897 [15] => 9156 [16] => 9642 [17] => 10512 [18] => 10951 [19] => 9958 ) [Total Assets Non-liquid] => Array ( [0] => 25976 [1] => 20743 [2] => 22770 [3] => 23805 [4] => 23707 [5] => 24287 [6] => 35550 [7] => 35251 [8] => 37989 [9] => 39457 [10] => 42693 [11] => 42096 [12] => 42671 [13] => 47064 [14] => 42674 [15] => 63172 [16] => 62549 [17] => 63778 [18] => 65287 [19] => 63561 ) [HardAssets] => Array ( [0] => 21611 [1] => 20085 [2] => 21871 [3] => 22043 [4] => 22066 [5] => 22453 [6] => 33622 [7] => 32121 [8] => 34187 [9] => 35652 [10] => 39006 [11] => 38513 [12] => 38972 [13] => 42711 [14] => 38451 [15] => 43993 [16] => 44052 [17] => 45787 [18] => 47837 [19] => 46449 ) [Accts Payable] => Array ( [0] => 2562 [1] => 2246 [2] => 2320 [3] => 2691 [4] => 2663 [5] => 2869 [6] => 6826 [7] => 5759 [8] => 5132 [9] => 4884 [10] => 8575 [11] => 8102 [12] => 7889 [13] => 10194 [14] => 9206 [15] => 9806 [16] => 10569 [17] => 10215 [18] => 10330 [19] => 10698 ) [Short-Term Debt] => Array ( [0] => 1275 [1] => 698 [2] => 1272 [3] => 2062 [4] => 1826 [5] => 1035 [6] => 2837 [7] => 1617 [8] => 1377 [9] => 1346 [10] => 965 [11] => 1520 [12] => 1510 [13] => 2134 [14] => 3814 [15] => 3221 [16] => 3222 [17] => 3290 [18] => 1068 [19] => 1140 ) [ShortTermDebt_without_lease] => Array ( [0] => 1275 [1] => 698 [2] => 1272 [3] => 2062 [4] => 1826 [5] => 1035 [6] => 2837 [7] => 1617 [8] => 1377 [9] => 1346 [10] => 965 [11] => 1520 [12] => 1510 [13] => 2134 [14] => 3814 [15] => 3221 [16] => 3222 [17] => 541 [18] => 1068 [19] => 1140 ) [Minority_interest] => Array ( [0] => 2506 [1] => 1775 [2] => 2091 [3] => 676 [4] => 532 [5] => 408 [6] => 450 [7] => 357 [8] => 366 [9] => 376 [10] => 449 [11] => 336 [12] => 365 [13] => 0 [14] => 69 [15] => 569 [16] => 803 [17] => 1010 [18] => 990 [19] => 1026 ) [Total Current Liabilities] => Array ( [0] => 6618 [1] => 5601 [2] => 6004 [3] => 7340 [4] => 6842 [5] => 6295 [6] => 10173 [7] => 8125 [8] => 8856 [9] => 9534 [10] => 10506 [11] => 10663 [12] => 10601 [13] => 12445 [14] => 13108 [15] => 13105 [16] => 13896 [17] => 13634 [18] => 11493 [19] => 11971 ) [Other Current Liab.] => Array ( [0] => 2781 [1] => 2657 [2] => 2412 [3] => 2587 [4] => 2353 [5] => 2391 [6] => 510 [7] => 749 [8] => 2347 [9] => 3304 [10] => 966 [11] => 1041 [12] => 1202 [13] => 117 [14] => 88 [15] => 78 [16] => 105 [17] => 129 [18] => 95 [19] => 133 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 818 [6] => 2453 [7] => 2453 [8] => 2453 [9] => 2453 [10] => 2453 [11] => 2453 [12] => 2453 [13] => 0 [14] => 0 [15] => 2906 [16] => 0 [17] => 2961 [18] => 3008 [19] => 3054 ) [Preferred Stock] => Array ( [0] => 22 [1] => 341 [2] => 34 [3] => 49 [4] => 43 [5] => 550 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4000 [16] => 4000 [17] => 4000 [18] => 4000 [19] => 4000 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1321 [6] => 0 [7] => 0 [8] => 0 [9] => 8 [10] => 274 [11] => 661 [12] => 830 [13] => 902 [14] => 872 [15] => 1913 [16] => 2286 [17] => 2663 [18] => 3281 [19] => 3928 ) [Retained Earnings] => Array ( [0] => 8857 [1] => 10159 [2] => 11323 [3] => 12357 [4] => 12887 [5] => 13445 [6] => 12675 [7] => 11112 [8] => 9520 [9] => 9994 [10] => 11527 [11] => 14719 [12] => 16987 [13] => 18004 [14] => 17013 [15] => 16704 [16] => 17736 [17] => 19087 [18] => 18495 [19] => 21407 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -7010 [6] => -2625 [7] => -2412 [8] => -2189 [9] => -1759 [10] => -995 [11] => -1950 [12] => -970 [13] => -1800 [14] => -2438 [15] => -557 [16] => -239 [17] => 0 [18] => 0 [19] => -307 ) [Total Equity] => Array ( [0] => 8234 [1] => 7702 [2] => 7988 [3] => 7675 [4] => 7472 [5] => 8873 [6] => 11840 [7] => 9993 [8] => 7626 [9] => 9175 [10] => 12270 [11] => 15324 [12] => 17065 [13] => 19389 [14] => 13511 [15] => 20555 [16] => 21839 [17] => 22281 [18] => 20877 [19] => 26898 ) [Long-Term Debt] => Array ( [0] => 5303 [1] => 4705 [2] => 4196 [3] => 4196 [4] => 4051 [5] => 5022 [6] => 6613 [7] => 9266 [8] => 11659 [9] => 11763 [10] => 11629 [11] => 9186 [12] => 8036 [13] => 7581 [14] => 8042 [15] => 19152 [16] => 20605 [17] => 18310 [18] => 19919 [19] => 16820 ) [Total Liabilities] => Array ( [0] => 18311 [1] => 15880 [2] => 16685 [3] => 16365 [4] => 16358 [5] => 16626 [6] => 24151 [7] => 25522 [8] => 31936 [9] => 32716 [10] => 33615 [11] => 30610 [12] => 28516 [13] => 29412 [14] => 31963 [15] => 45463 [16] => 47749 [17] => 46943 [18] => 48728 [19] => 42603 ) [Other Long-Term Liab.] => Array ( [0] => 5746 [1] => 4915 [2] => 5480 [3] => 4180 [4] => 4718 [5] => 4470 [6] => 6200 [7] => 7371 [8] => 10427 [9] => 10295 [10] => 10179 [11] => 9366 [12] => 8880 [13] => 5518 [14] => 4601 [15] => 4597 [16] => 4461 [17] => 4874 [18] => 5020 [19] => 4918 ) [Cash and Equiv_pct] => Array ( [0] => 2.14 [1] => 12.04 [2] => 7.71 [3] => 0.98 [4] => 0.52 [5] => 4.75 [6] => 1.23 [7] => 0.74 [8] => 3.98 [9] => 5.81 [10] => 6.96 [11] => 8.36 [12] => 6.38 [13] => 3.56 [14] => 6.16 [15] => 4.31 [16] => 10.12 [17] => 7.87 [18] => 6.20 [19] => 8.55 ) [Accts Rec._pct] => Array ( [0] => 16.79 [1] => 17.42 [2] => 17.82 [3] => 20.62 [4] => 19.04 [5] => 18.09 [6] => 17.84 [7] => 14.35 [8] => 13.86 [9] => 13.89 [10] => 16.03 [11] => 17.26 [12] => 17.66 [13] => 19.84 [14] => 15.08 [15] => 13.93 [16] => 13.00 [17] => 13.91 [18] => 13.91 [19] => 13.88 ) [Inventory_pct] => Array ( [0] => 10.22 [1] => 11.65 [2] => 11.41 [3] => 12.15 [4] => 11.79 [5] => 10.93 [6] => 11.71 [7] => 12.50 [8] => 10.64 [9] => 9.67 [10] => 10.80 [11] => 11.58 [12] => 13.29 [13] => 14.11 [14] => 13.27 [15] => 10.37 [16] => 10.18 [17] => 10.95 [18] => 12.18 [19] => 11.95 ) [Other Current Assets_pct] => Array ( [0] => 3.59 [1] => 3.64 [2] => 2.90 [3] => 2.19 [4] => 2.39 [5] => 0.92 [6] => 0.69 [7] => 1.42 [8] => 1.05 [9] => 1.67 [10] => 0.84 [11] => 0.70 [12] => 0.42 [13] => 0.71 [14] => 0.81 [15] => 0.99 [16] => 0.88 [17] => 1.12 [18] => 1.74 [19] => 1.56 ) [Total Current Assets_pct] => Array ( [0] => 32.75 [1] => 44.75 [2] => 39.84 [3] => 35.94 [4] => 33.74 [5] => 34.70 [6] => 31.46 [7] => 29.02 [8] => 29.53 [9] => 31.04 [10] => 34.63 [11] => 37.89 [12] => 37.75 [13] => 38.22 [14] => 35.32 [15] => 29.60 [16] => 34.17 [17] => 33.84 [18] => 34.03 [19] => 35.94 ) [Net PPE_pct] => Array ( [0] => 32.87 [1] => 34.40 [2] => 34.39 [3] => 33.49 [4] => 35.45 [5] => 33.30 [6] => 38.10 [7] => 38.23 [8] => 34.87 [9] => 33.94 [10] => 30.14 [11] => 29.47 [12] => 30.10 [13] => 29.48 [14] => 31.43 [15] => 27.48 [16] => 25.39 [17] => 24.99 [18] => 25.17 [19] => 25.11 ) [Intangibles_pct] => Array ( [0] => 16.44 [1] => 2.79 [2] => 3.64 [3] => 7.33 [4] => 6.89 [5] => 7.19 [6] => 5.36 [7] => 8.81 [8] => 9.61 [9] => 9.08 [10] => 8.04 [11] => 7.80 [12] => 8.12 [13] => 8.92 [14] => 9.29 [15] => 29.05 [16] => 26.58 [17] => 25.99 [18] => 25.07 [19] => 24.62 ) [Other Long-Term Assets_pct] => Array ( [0] => 17.94 [1] => 18.05 [2] => 22.13 [3] => 23.24 [4] => 23.93 [5] => 24.82 [6] => 25.09 [7] => 23.93 [8] => 25.99 [9] => 25.94 [10] => 27.20 [11] => 24.84 [12] => 24.03 [13] => 23.37 [14] => 23.96 [15] => 13.87 [16] => 13.86 [17] => 15.19 [18] => 15.73 [19] => 14.33 ) [Accts Payable_pct] => Array ( [0] => 9.65 [1] => 9.52 [2] => 9.40 [3] => 11.19 [4] => 11.17 [5] => 11.25 [6] => 18.97 [7] => 16.22 [8] => 12.97 [9] => 11.66 [10] => 18.69 [11] => 17.64 [12] => 17.31 [13] => 20.89 [14] => 20.24 [15] => 14.85 [16] => 15.19 [17] => 14.76 [18] => 14.84 [19] => 15.39 ) [Short-Term Debt_pct] => Array ( [0] => 4.80 [1] => 2.96 [2] => 5.16 [3] => 8.58 [4] => 7.66 [5] => 4.06 [6] => 7.88 [7] => 4.55 [8] => 3.48 [9] => 3.21 [10] => 2.10 [11] => 3.31 [12] => 3.31 [13] => 4.37 [14] => 8.39 [15] => 4.88 [16] => 4.63 [17] => 4.75 [18] => 1.53 [19] => 1.64 ) [Other Current Liab._pct] => Array ( [0] => 10.48 [1] => 11.27 [2] => 9.78 [3] => 10.76 [4] => 9.87 [5] => 9.38 [6] => 1.42 [7] => 2.11 [8] => 5.93 [9] => 7.89 [10] => 2.11 [11] => 2.27 [12] => 2.64 [13] => 0.24 [14] => 0.19 [15] => 0.12 [16] => 0.15 [17] => 0.19 [18] => 0.14 [19] => 0.19 ) [Total Current Liabilities_pct] => Array ( [0] => 24.93 [1] => 23.75 [2] => 24.33 [3] => 30.53 [4] => 28.71 [5] => 24.69 [6] => 28.27 [7] => 22.88 [8] => 22.39 [9] => 22.76 [10] => 22.90 [11] => 23.21 [12] => 23.26 [13] => 25.50 [14] => 28.83 [15] => 19.85 [16] => 19.97 [17] => 19.70 [18] => 16.51 [19] => 17.22 ) [Long-Term Debt_pct] => Array ( [0] => 19.98 [1] => 19.95 [2] => 17.01 [3] => 17.45 [4] => 17.00 [5] => 19.69 [6] => 18.37 [7] => 26.09 [8] => 29.47 [9] => 28.08 [10] => 25.34 [11] => 20.00 [12] => 17.63 [13] => 15.53 [14] => 17.68 [15] => 29.01 [16] => 29.61 [17] => 26.45 [18] => 28.62 [19] => 24.20 ) [Other Long-Term Liab._pct] => Array ( [0] => 24.07 [1] => 23.64 [2] => 26.28 [3] => 20.09 [4] => 22.93 [5] => 20.82 [6] => 20.46 [7] => 22.89 [8] => 28.87 [9] => 27.26 [10] => 25.02 [11] => 23.43 [12] => 21.67 [13] => 19.23 [14] => 23.78 [15] => 20.00 [16] => 19.04 [17] => 21.67 [18] => 24.88 [19] => 19.87 ) [Total Liabilities_pct] => Array ( [0] => 68.98 [1] => 67.34 [2] => 67.62 [3] => 68.07 [4] => 68.64 [5] => 65.20 [6] => 67.10 [7] => 71.86 [8] => 80.72 [9] => 78.10 [10] => 73.26 [11] => 66.64 [12] => 62.56 [13] => 60.27 [14] => 70.29 [15] => 68.86 [16] => 68.62 [17] => 67.81 [18] => 70.01 [19] => 61.30 ) [netcash] => Array ( [0] => -21.42 [1] => -16.21 [2] => -19.68 [3] => -22.9 [4] => -23.9 [5] => -22.9 [6] => -34.95 [7] => -28.01 [8] => -33.33 [9] => -32.9 [10] => -32.26 [11] => -27.74 [12] => -26.81 [13] => -29.3 [14] => -31.57 [15] => -37.05 [16] => -34.88 [17] => -35.03 [18] => -36.91 [19] => -30.23 ) [NCAV] => Array ( [0] => -15.77 [1] => -11.09 [2] => -13.46 [3] => -15.62 [4] => -16.89 [5] => -16.51 [6] => -24.75 [7] => -21.3 [8] => -26.5 [9] => -25.95 [10] => -23.78 [11] => -18.82 [12] => -17.32 [13] => -17.97 [14] => -22.74 [15] => -31.56 [16] => -29.46 [17] => -29.12 [18] => -30.68 [19] => -24.14 ) [NCAV_real] => Array ( [0] => -11.64 [1] => -7.04 [2] => -9.17 [3] => -11.04 [4] => -12.31 [5] => -12.37 [6] => -18.91 [7] => -16.87 [8] => -22.23 [9] => -21.42 [10] => -18.8 [11] => -13.68 [12] => -11.84 [13] => -11.39 [14] => -17.22 [15] => -26.01 [16] => -23.96 [17] => -23.23 [18] => -24.14 [19] => -17.83 ) [Book Value Per Share] => Array ( [0] => 9.91 [1] => 9.15 [2] => 10.59 [3] => 10.83 [4] => 10.94 [5] => 12.37 [6] => 17.45 [7] => 11.08 [8] => 8.37 [9] => 9.97 [10] => 13.01 [11] => 15.88 [12] => 17.87 [13] => 20.53 [14] => 14.63 [15] => 14.39 [16] => 15.28 [17] => 15.43 [18] => 14.03 [19] => 18.88 ) [Tangibles_book_per_share] => Array ( [0] => 4.64 [1] => 8.33 [2] => 9.39 [3] => 8.32 [4] => 8.52 [5] => 9.64 [6] => 14.61 [7] => 7.61 [8] => 4.2 [9] => 5.83 [10] => 9.1 [11] => 12.17 [12] => 13.99 [13] => 15.92 [14] => 10.05 [15] => -2.28 [16] => -0.56 [17] => 0.24 [18] => -0.48 [19] => 4.77 ) [deb2equity] => Array ( [0] => 0.799 [1] => 0.702 [2] => 0.685 [3] => 0.815 [4] => 0.787 [5] => 0.683 [6] => 0.798 [7] => 1.089 [8] => 1.709 [9] => 1.429 [10] => 1.026 [11] => 0.699 [12] => 0.559 [13] => 0.501 [14] => 0.878 [15] => 1.088 [16] => 1.091 [17] => 0.969 [18] => 1.005 [19] => 0.668 ) [debt2rev_totaldebt] => Array ( [0] => 6578 [1] => 5403 [2] => 5468 [3] => 6258 [4] => 5877 [5] => 6057 [6] => 9450 [7] => 10883 [8] => 13036 [9] => 13109 [10] => 12594 [11] => 10706 [12] => 9546 [13] => 9715 [14] => 11856 [15] => 22373 [16] => 23827 [17] => 21600 [18] => 20987 [19] => 17960 ) [debt2rev] => Array ( [0] => 0.329 [1] => 0.267 [2] => 0.273 [3] => 0.313 [4] => 0.302 [5] => 0.303 [6] => 0.411 [7] => 0.391 [8] => 0.472 [9] => 0.402 [10] => 0.314 [11] => 0.231 [12] => 0.194 [13] => 0.182 [14] => 0.207 [15] => 0.499 [16] => 0.444 [17] => 0.36 [18] => 0.37 [19] => 0.315 ) [cogs2rev] => Array ( [0] => 0.59 [1] => 0.59 [2] => 0.64 [3] => 0.67 [4] => 0.70 [5] => 0.71 [6] => 0.74 [7] => 0.85 [8] => 0.86 [9] => 0.86 [10] => 0.85 [11] => 0.83 [12] => 0.85 [13] => 0.87 [14] => 0.91 [15] => 0.87 [16] => 0.85 [17] => 0.85 [18] => 0.84 [19] => 0.83 ) [inventory2rev] => Array ( [0] => 0.135 [1] => 0.136 [2] => 0.14 [3] => 0.146 [4] => 0.145 [5] => 0.139 [6] => 0.183 [7] => 0.16 [8] => 0.152 [9] => 0.124 [10] => 0.123 [11] => 0.115 [12] => 0.123 [13] => 0.129 [14] => 0.105 [15] => 0.153 [16] => 0.132 [17] => 0.126 [18] => 0.149 [19] => 0.145 ) [ar2asset] => Array ( [0] => 0.168 [1] => 0.174 [2] => 0.178 [3] => 0.206 [4] => 0.19 [5] => 0.181 [6] => 0.178 [7] => 0.144 [8] => 0.139 [9] => 0.139 [10] => 0.16 [11] => 0.173 [12] => 0.177 [13] => 0.198 [14] => 0.151 [15] => 0.139 [16] => 0.13 [17] => 0.139 [18] => 0.139 [19] => 0.139 ) [cash2asset] => Array ( [0] => 0.021 [1] => 0.12 [2] => 0.077 [3] => 0.01 [4] => 0.005 [5] => 0.048 [6] => 0.012 [7] => 0.007 [8] => 0.04 [9] => 0.058 [10] => 0.07 [11] => 0.084 [12] => 0.064 [13] => 0.036 [14] => 0.062 [15] => 0.043 [16] => 0.101 [17] => 0.079 [18] => 0.062 [19] => 0.085 ) [equity2asset] => Array ( [0] => 0.31 [1] => 0.327 [2] => 0.324 [3] => 0.319 [4] => 0.314 [5] => 0.348 [6] => 0.329 [7] => 0.281 [8] => 0.193 [9] => 0.219 [10] => 0.267 [11] => 0.334 [12] => 0.374 [13] => 0.397 [14] => 0.297 [15] => 0.311 [16] => 0.314 [17] => 0.322 [18] => 0.3 [19] => 0.387 ) [equity2liab_tangbile] => Array ( [0] => 0.211 [1] => 0.444 [2] => 0.425 [3] => 0.361 [4] => 0.356 [5] => 0.423 [6] => 0.41 [7] => 0.269 [8] => 0.12 [9] => 0.164 [10] => 0.255 [11] => 0.384 [12] => 0.469 [13] => 0.511 [14] => 0.291 [15] => 0.03 [16] => 0.07 [17] => 0.091 [18] => 0.07 [19] => 0.23 ) [ppe2asset] => Array ( [0] => 0.329 [1] => 0.344 [2] => 0.344 [3] => 0.335 [4] => 0.354 [5] => 0.333 [6] => 0.381 [7] => 0.382 [8] => 0.349 [9] => 0.339 [10] => 0.301 [11] => 0.295 [12] => 0.301 [13] => 0.295 [14] => 0.314 [15] => 0.275 [16] => 0.254 [17] => 0.25 [18] => 0.252 [19] => 0.251 ) [interest2rev] => Array ( [0] => -3.013 [1] => -2.149 [2] => -2.463 [3] => -2.353 [4] => -2.536 [5] => -2.156 [6] => -2.204 [7] => -2.636 [8] => -2.803 [9] => -2.537 [10] => -1.86 [11] => -1.516 [12] => -1.254 [13] => -1.091 [14] => -1.13 [15] => -3.501 [16] => -2.744 [17] => -2.236 [18] => -2.235 [19] => -1.929 ) [std2asset] => Array ( [0] => 0.249 [1] => 0.238 [2] => 0.243 [3] => 0.305 [4] => 0.287 [5] => 0.247 [6] => 0.283 [7] => 0.229 [8] => 0.224 [9] => 0.228 [10] => 0.229 [11] => 0.232 [12] => 0.233 [13] => 0.255 [14] => 0.288 [15] => 0.199 [16] => 0.2 [17] => 0.197 [18] => 0.165 [19] => 0.172 ) [ltd2asset] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.17 [3] => 0.175 [4] => 0.17 [5] => 0.197 [6] => 0.184 [7] => 0.261 [8] => 0.295 [9] => 0.281 [10] => 0.253 [11] => 0.2 [12] => 0.176 [13] => 0.155 [14] => 0.177 [15] => 0.29 [16] => 0.296 [17] => 0.265 [18] => 0.286 [19] => 0.242 ) [turnover] => Array ( [0] => 0.754 [1] => 0.857 [2] => 0.813 [3] => 0.833 [4] => 0.816 [5] => 0.784 [6] => 0.639 [7] => 0.783 [8] => 0.698 [9] => 0.779 [10] => 0.875 [11] => 1.008 [12] => 1.078 [13] => 1.097 [14] => 1.261 [15] => 0.68 [16] => 0.771 [17] => 0.867 [18] => 0.816 [19] => 0.821 ) [CF_Net Income] => Array ( [0] => 938 [1] => 2071 [2] => 1907 [3] => 1808 [4] => 1310 [5] => 1331 [6] => 1513 [7] => -417 [8] => -405 [9] => 1739 [10] => 2797 [11] => 4515 [12] => 3724 [13] => 2887 [14] => 654 [15] => 676 [16] => 2321 [17] => 2784 [18] => 1100 [19] => 0 ) [buybackratio] => Array ( [0] => -0.12 [1] => -0.08 [2] => -0.13 [3] => -0.11 [4] => -0.11 [5] => -0.84 [6] => -0.08 [7] => 0.35 [8] => 0.34 [9] => -0.17 [10] => -0.25 [11] => -0.09 [12] => -0.06 [13] => -0.13 [14] => -0.11 [15] => -2.25 [16] => -0.12 [17] => -0.12 [18] => -0.27 [19] => 0 ) [grahamnumber] => Array ( [0] => 10.91 [1] => 21.48 [2] => 23.22 [3] => 22.02 [4] => 19.3 [5] => 21.57 [6] => 27.08 [7] => 0 [8] => 0 [9] => 15.75 [10] => 24.65 [11] => 35.86 [12] => 35.04 [13] => 33.65 [14] => 12.38 [15] => 3.64 [16] => 11.32 [17] => 13.84 [18] => 7.65 [19] => 26.85 ) [CF_DDA] => Array ( [0] => 1525 [1] => 1442 [2] => 1329 [3] => 1297 [4] => 1305 [5] => 1301 [6] => 1315 [7] => 1815 [8] => 1825 [9] => 1903 [10] => 2088 [11] => 2079 [12] => 2074 [13] => 2190 [14] => 2236 [15] => 2827 [16] => 2962 [17] => 2883 [18] => 2698 [19] => 0 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2635 [1] => 3341 [2] => 3399 [3] => 3653 [4] => 2946 [5] => 2992 [6] => 1214 [7] => 1789 [8] => 2108 [9] => 3780 [10] => 2670 [11] => 4474 [12] => 4154 [13] => 4484 [14] => 4711 [15] => 2075 [16] => 4102 [17] => 3879 [18] => 4075 [19] => 0 ) [Cash Flow from Others] => Array ( [0] => 584 [1] => 225 [2] => -159 [3] => 424 [4] => -260 [5] => -100 [6] => -456 [7] => 779 [8] => 1040 [9] => -152 [10] => -576 [11] => -2122 [12] => -588 [13] => -156 [14] => 811 [15] => -689 [16] => -1286 [17] => -669 [18] => 484 [19] => 0 ) [Cash Flow_PPE] => Array ( [0] => -1072 [1] => -1310 [2] => -1218 [3] => -1081 [4] => -1450 [5] => -1738 [6] => -1193 [7] => -1434 [8] => -1505 [9] => -813 [10] => -1170 [11] => -536 [12] => -1983 [13] => 181 [14] => 189 [15] => -419 [16] => 1832 [17] => 646 [18] => 77 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2301 [8] => -1 [9] => -10 [10] => -149 [11] => 0 [12] => 296 [13] => -128 [14] => -661 [15] => -12217 [16] => 179 [17] => 141 [18] => -2 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1183 [1] => -1417 [2] => -1344 [3] => -1198 [4] => -1546 [5] => -1853 [6] => -1349 [7] => -1587 [8] => -1623 [9] => -1100 [10] => -1333 [11] => -1597 [12] => -1983 [13] => -2105 [14] => -2339 [15] => -2396 [16] => -2175 [17] => -2830 [18] => -2614 [19] => 0 ) [Cash Flow from Investing] => Array ( [0] => -1195 [1] => 2878 [2] => -2199 [3] => -3283 [4] => -1095 [5] => -2640 [6] => -460 [7] => -2674 [8] => -1626 [9] => -1676 [10] => -653 [11] => -1096 [12] => -1907 [13] => -2858 [14] => -2737 [15] => -14767 [16] => 135 [17] => -1994 [18] => -2687 [19] => 0 ) [Net Issuance of Stock] => Array ( [0] => 72 [1] => -1957 [2] => -988 [3] => -1463 [4] => -600 [5] => 585 [6] => 115 [7] => 141 [8] => 132 [9] => 297 [10] => 691 [11] => 330 [12] => -516 [13] => -1083 [14] => -826 [15] => 1516 [16] => 276 [17] => 315 [18] => 295 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 110 [1] => 158 [2] => 255 [3] => 192 [4] => 142 [5] => 1116 [6] => 118 [7] => 146 [8] => 138 [9] => 303 [10] => 706 [11] => 398 [12] => 223 [13] => 379 [14] => 72 [15] => 1521 [16] => 290 [17] => 334 [18] => 295 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -345 [1] => -1094 [2] => -238 [3] => 273 [4] => -537 [5] => 262 [6] => -303 [7] => 1333 [8] => 1950 [9] => -235 [10] => -779 [11] => -1481 [12] => -1336 [13] => -113 [14] => 1518 [15] => 6075 [16] => 460 [17] => -2557 [18] => -757 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7000 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -723 [1] => -766 [2] => -749 [3] => -758 [4] => -786 [5] => -771 [6] => -783 [7] => -1063 [8] => -1217 [9] => -1229 [10] => -1252 [11] => -1287 [12] => -1404 [13] => -1563 [14] => -1563 [15] => -1054 [16] => -1022 [17] => -1300 [18] => -2122 [19] => 0 ) [Cash from Financing] => Array ( [0] => -1277 [1] => -3956 [2] => -2130 [3] => -2020 [4] => -1956 [5] => 40 [6] => -1036 [7] => 831 [8] => 787 [9] => -1225 [10] => -1397 [11] => -2508 [12] => -3302 [13] => -2728 [14] => -978 [15] => 12659 [16] => -178 [17] => -3362 [18] => -2530 [19] => 0 ) [Other Financing] => Array ( [0] => -281 [1] => -139 [2] => -155 [3] => -72 [4] => -33 [5] => -36 [6] => -65 [7] => 420 [8] => -78 [9] => -58 [10] => -57 [11] => -70 [12] => -46 [13] => 31 [14] => -107 [15] => -878 [16] => 108 [17] => 180 [18] => 54 [19] => 0 ) [Net Change in Cash] => Array ( [0] => 162 [1] => 2270 [2] => -936 [3] => -1668 [4] => -112 [5] => 383 [6] => -291 [7] => -58 [8] => 1264 [9] => 908 [10] => 716 [11] => 698 [12] => -1049 [13] => -1021 [14] => 1064 [15] => 46 [16] => 4193 [17] => -1595 [18] => -1126 [19] => 0 ) [NetChangeinCash_others] => Array ( [0] => -1 [1] => 7 [2] => -6 [3] => -18 [4] => -7 [5] => -9 [6] => -9 [7] => -4 [8] => -5 [9] => 29 [10] => 96 [11] => -172 [12] => 6 [13] => 81 [14] => 68 [15] => 79 [16] => 134 [17] => -118 [18] => 16 [19] => 0 ) [total_freecashflow] => Array ( [0] => 1452 [1] => 1924 [2] => 2055 [3] => 2455 [4] => 1400 [5] => 1139 [6] => -135 [7] => 202 [8] => 485 [9] => 2680 [10] => 1337 [11] => 2877 [12] => 2171 [13] => 2379 [14] => 2372 [15] => -321 [16] => 1927 [17] => 1049 [18] => 1461 [19] => 0 ) [CF_Net Income_pct] => Array ( [0] => 35.60 [1] => 61.99 [2] => 56.10 [3] => 49.49 [4] => 44.47 [5] => 44.49 [6] => 124.63 [7] => -23.31 [8] => -19.21 [9] => 46.01 [10] => 104.76 [11] => 100.92 [12] => 89.65 [13] => 64.38 [14] => 13.88 [15] => 32.58 [16] => 56.58 [17] => 71.77 [18] => 26.99 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 1,525 [1] => 1,442 [2] => 1,329 [3] => 1,297 [4] => 1,305 [5] => 1,301 [6] => 1,315 [7] => 1,815 [8] => 1,825 [9] => 1,903 [10] => 2,088 [11] => 2,079 [12] => 2,074 [13] => 2,190 [14] => 2,236 [15] => 2,827 [16] => 2,962 [17] => 2,883 [18] => 2,698 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -44.90 [1] => -42.41 [2] => -39.54 [3] => -32.79 [4] => -52.48 [5] => -61.93 [6] => -111.12 [7] => -88.71 [8] => -76.99 [9] => -29.10 [10] => -49.93 [11] => -35.70 [12] => -47.74 [13] => -46.94 [14] => -49.65 [15] => -115.47 [16] => -53.02 [17] => -72.96 [18] => -64.15 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -45.35 [1] => 86.14 [2] => -64.70 [3] => -89.87 [4] => -37.17 [5] => -88.24 [6] => -37.89 [7] => -149.47 [8] => -77.13 [9] => -44.34 [10] => -24.46 [11] => -24.50 [12] => -45.91 [13] => -63.74 [14] => -58.10 [15] => -711.66 [16] => 3.29 [17] => -51.41 [18] => -65.94 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.73 [1] => -58.58 [2] => -29.07 [3] => -40.05 [4] => -20.37 [5] => 19.55 [6] => 9.47 [7] => 7.88 [8] => 6.26 [9] => 7.86 [10] => 25.88 [11] => 7.38 [12] => -12.42 [13] => -24.15 [14] => -17.53 [15] => 73.06 [16] => 6.73 [17] => 8.12 [18] => 7.24 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => -13.09 [1] => -32.74 [2] => -7.00 [3] => 7.47 [4] => -18.23 [5] => 8.76 [6] => -24.96 [7] => 74.51 [8] => 92.50 [9] => -6.22 [10] => -29.18 [11] => -33.10 [12] => -32.16 [13] => -2.52 [14] => 32.22 [15] => 292.77 [16] => 11.21 [17] => -65.92 [18] => -18.58 [19] => 0 ) [Dividends_pct] => Array ( [0] => -27.44 [1] => -22.93 [2] => -22.04 [3] => -20.75 [4] => -26.68 [5] => -25.77 [6] => -64.50 [7] => -59.42 [8] => -57.73 [9] => -32.51 [10] => -46.89 [11] => -28.77 [12] => -33.80 [13] => -34.86 [14] => -33.18 [15] => -50.80 [16] => -24.91 [17] => -33.51 [18] => -52.07 [19] => 0 ) [Other Financing_pct] => Array ( [0] => -48.46 [1] => -118.41 [2] => -62.67 [3] => -55.30 [4] => -66.40 [5] => 1.34 [6] => -85.34 [7] => 46.45 [8] => 37.33 [9] => -32.41 [10] => -52.32 [11] => -56.06 [12] => -79.49 [13] => -60.84 [14] => -20.76 [15] => 610.07 [16] => -4.34 [17] => -86.67 [18] => -62.09 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => -37.80 [1] => -114.25 [2] => -58.11 [3] => -53.33 [4] => -65.27 [5] => 2.54 [6] => -79.98 [7] => 22.97 [8] => 41.03 [9] => -30.87 [10] => -50.19 [11] => -54.49 [12] => -78.38 [13] => -61.53 [14] => -18.49 [15] => 315.04 [16] => -6.97 [17] => -91.31 [18] => -63.41 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 6.15 [1] => 67.94 [2] => -27.54 [3] => -45.66 [4] => -3.80 [5] => 12.80 [6] => -23.97 [7] => -3.24 [8] => 59.96 [9] => 24.02 [10] => 26.82 [11] => 15.60 [12] => -25.25 [13] => -22.77 [14] => 22.59 [15] => 2.22 [16] => 102.22 [17] => -41.12 [18] => -27.63 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => 55.10 [1] => 57.59 [2] => 60.46 [3] => 67.21 [4] => 47.52 [5] => 38.07 [6] => -11.12 [7] => 11.29 [8] => 23.01 [9] => 70.90 [10] => 50.07 [11] => 64.30 [12] => 52.26 [13] => 53.06 [14] => 50.35 [15] => -15.47 [16] => 46.98 [17] => 27.04 [18] => 35.85 [19] => 0 ) [per share rev] => Array ( [0] => 24.16 [1] => 25.11 [2] => 26.7 [3] => 28.42 [4] => 28.63 [5] => 29.7 [6] => 25.62 [7] => 30.83 [8] => 30.32 [9] => 35.24 [10] => 42.11 [11] => 47.41 [12] => 50.41 [13] => 55.42 [14] => 61.09 [15] => 42.58 [16] => 46.93 [17] => 51.79 [18] => 48.27 [19] => 44.23 ) [per share eps] => Array ( [0] => 1.123 [1] => 2.573 [2] => 2.53 [3] => 2.567 [4] => 1.92 [5] => 1.97 [6] => 2.22 [7] => -0.43 [8] => -0.37 [9] => 1.87 [10] => 2.93 [11] => 4.62 [12] => 3.82 [13] => 2.99 [14] => 0.62 [15] => 0.32 [16] => 1.72 [17] => 2.05 [18] => 0.7 [19] => 3.68 ) [eps_nri] => Array ( [0] => 1.12 [1] => 2.33 [2] => 2.53 [3] => 2.56 [4] => 1.92 [5] => 1.97 [6] => 2.22 [7] => -0.46 [8] => -0.44 [9] => 1.88 [10] => 2.93 [11] => 4.64 [12] => 3.82 [13] => 2.99 [14] => 0.59 [15] => 0.22 [16] => 1.72 [17] => 2.07 [18] => 0.72 [19] => 3.45 ) [per share_freecashflow] => Array ( [0] => 1.75 [1] => 2.39 [2] => 2.74 [3] => 3.49 [4] => 2.06 [5] => 1.69 [6] => -0.15 [7] => 0.22 [8] => 0.53 [9] => 2.89 [10] => 1.4 [11] => 2.95 [12] => 2.23 [13] => 2.46 [14] => 2.53 [15] => -0.3 [16] => 1.68 [17] => 0.91 [18] => 1.24 [19] => 0 ) [ROE] => Array ( [0] => 11.39 [1] => 26.89 [2] => 23.87 [3] => 23.56 [4] => 17.53 [5] => 15 [6] => 12.78 [7] => -3.85 [8] => -4.43 [9] => 18.86 [10] => 22.8 [11] => 29.46 [12] => 21.82 [13] => 14.89 [14] => 4.29 [15] => 3.15 [16] => 10.58 [17] => 12.31 [18] => 5.66 [19] => 17.8 ) [payout] => Array ( [0] => 0.771 [1] => 0.376 [2] => 0.395 [3] => 0.436 [4] => 0.604 [5] => 0.589 [6] => 0.523 [7] => 0 [8] => 0 [9] => 0.717 [10] => 0.457 [11] => 0.29 [12] => 0.393 [13] => 0.547 [14] => 2.71 [15] => 1.875 [16] => 0.349 [17] => 0.439 [18] => 1.729 [19] => 0.348 ) [ROA] => Array ( [0] => 3.53 [1] => 8.78 [2] => 7.73 [3] => 7.52 [4] => 5.5 [5] => 5.22 [6] => 4.2 [7] => -1.08 [8] => -0.85 [9] => 4.13 [10] => 6.1 [11] => 9.83 [12] => 8.17 [13] => 5.92 [14] => 1.27 [15] => 0.98 [16] => 3.32 [17] => 3.96 [18] => 1.7 [19] => 6.89 ) [ROC_capital] => Array ( [0] => 18373 [1] => 19525 [2] => 19030 [3] => 17218 [4] => 17057 [5] => 17572 [6] => 25284 [7] => 24393 [8] => 25893 [9] => 27917 [10] => 30102 [11] => 31262 [12] => 31124 [13] => 33390 [14] => 30722 [15] => 38337 [16] => 42060 [17] => 41494 [18] => 42415 [19] => 43518 ) [ROC] => Array ( [0] => 5.11 [1] => 10.61 [2] => 10.02 [3] => 10.5 [4] => 7.68 [5] => 7.57 [6] => 5.98 [7] => -1.58 [8] => -1.31 [9] => 6.2 [10] => 9.29 [11] => 14.44 [12] => 11.97 [13] => 8.65 [14] => 1.88 [15] => 1.69 [16] => 5.49 [17] => 6.61 [18] => 2.79 [19] => 11 ) [ROC_JOEL_capital] => Array ( [0] => 11507 [1] => 10925 [2] => 11679 [3] => 11179 [4] => 11348 [5] => 10865 [6] => 17257 [7] => 17115 [8] => 16426 [9] => 16597 [10] => 16985 [11] => 17960 [12] => 18930 [13] => 20994 [14] => 18260 [15] => 24953 [16] => 23736 [17] => 24931 [18] => 26461 [19] => 25660 ) [ROC_JOEL] => Array ( [0] => 20.38 [1] => 35.06 [2] => 25.76 [3] => 23.37 [4] => 18.34 [5] => 19.38 [6] => 12.44 [7] => -2.27 [8] => 4.99 [9] => 12.16 [10] => 20.01 [11] => 29.2 [12] => 21.82 [13] => 15.42 [14] => 4.98 [15] => 1.92 [16] => 12.42 [17] => 16.02 [18] => 9.01 [19] => 16.66 ) [ROC_JOEL_new] => Array ( [0] => 21.99 [1] => 34.77 [2] => 29.82 [3] => 29.95 [4] => 21.84 [5] => 21.89 [6] => 16.43 [7] => 0.69 [8] => 0.85 [9] => 14.15 [10] => 23.92 [11] => 35.02 [12] => 26.13 [13] => 21.17 [14] => 9.14 [15] => 7.5 [16] => 16.18 [17] => 17.69 [18] => 10.01 [19] => 27.72 ) [grossmargin] => Array ( [0] => 40.73 [1] => 40.93 [2] => 36.08 [3] => 32.85 [4] => 30.14 [5] => 28.93 [6] => 25.8 [7] => 14.94 [8] => 13.87 [9] => 13.65 [10] => 14.73 [11] => 17.34 [12] => 15.47 [13] => 13.29 [14] => 9.5 [15] => 12.76 [16] => 14.71 [17] => 14.93 [18] => 15.84 [19] => 16.62 ) [pretaxmargin] => Array ( [0] => 10.25 [1] => 18.4 [2] => 16.4 [3] => 14.73 [4] => 10.35 [5] => 10.84 [6] => 10.44 [7] => -2.2 [8] => -2.25 [9] => 5.37 [10] => 9.45 [11] => 13.82 [12] => 10.12 [13] => 7.9 [14] => 2.23 [15] => 1.05 [16] => 5.22 [17] => 6 [18] => 2.93 [19] => 11.92 ) [operatingmargin] => Array ( [0] => 11.72 [1] => 18.96 [2] => 15.01 [3] => 13.05 [4] => 10.7 [5] => 10.54 [6] => 9.33 [7] => -1.4 [8] => 2.97 [9] => 6.19 [10] => 8.46 [11] => 11.32 [12] => 8.41 [13] => 6.05 [14] => 1.58 [15] => 1.07 [16] => 5.49 [17] => 6.66 [18] => 4.2 [19] => 7.49 ) [netmargin] => Array ( [0] => 4.69 [1] => 10.25 [2] => 9.51 [3] => 9.03 [4] => 6.74 [5] => 6.66 [6] => 6.58 [7] => -1.38 [8] => -1.22 [9] => 5.3 [10] => 6.96 [11] => 9.75 [12] => 7.58 [13] => 5.39 [14] => 1.01 [15] => 1.44 [16] => 4.3 [17] => 4.57 [18] => 2.08 [19] => 8.39 ) [pettm] => Array ( [0] => 19.940 [1] => 9.120 [2] => 10.330 [3] => 13.170 [4] => 15.800 [5] => 22.590 [6] => 21.850 [7] => 0.000 [8] => 0.000 [9] => 22.310 [10] => 16.900 [11] => 9.480 [12] => 10.430 [13] => 13.210 [14] => 25.970 [15] => 103.480 [16] => 19.750 [17] => 14.010 [18] => 45.470 [19] => 12.460 ) [penri] => Array ( [0] => 0.00 [1] => 9.92 [2] => 10.33 [3] => 13.16 [4] => 15.79 [5] => 22.61 [6] => 21.80 [7] => 0.00 [8] => 0.00 [9] => 22.23 [10] => 16.90 [11] => 9.48 [12] => 10.45 [13] => 13.23 [14] => 26.95 [15] => 162.53 [16] => 19.73 [17] => 13.89 [18] => 45.53 [19] => 12.61 ) [pe] => Array ( [0] => 19.940 [1] => 9.120 [2] => 10.330 [3] => 13.170 [4] => 15.800 [5] => 22.590 [6] => 21.850 [7] => 0.000 [8] => 0.000 [9] => 22.310 [10] => 16.900 [11] => 9.480 [12] => 10.430 [13] => 13.210 [14] => 25.970 [15] => 103.480 [16] => 19.750 [17] => 14.010 [18] => 45.470 [19] => 12.460 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 20.130 [16] => 11.550 [17] => 7.780 [18] => 10.860 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 16.73 [11] => 115.5 [12] => 95.5 [13] => 73.87 [14] => 6.76 [15] => 0 [16] => 0 [17] => 0 [18] => 5.3 [19] => 67.83 ) [pfcf] => Array ( [0] => 12.810 [1] => 9.640 [2] => 9.400 [3] => 9.670 [4] => 14.790 [5] => 26.050 [6] => 1220.830 [7] => 160.860 [8] => 56.040 [9] => 14.330 [10] => 35.620 [11] => 14.850 [12] => 17.810 [13] => 16.020 [14] => 5.940 [15] => 18.540 [16] => 20.320 [17] => 31.600 [18] => 26.070 [19] => 10.230 ) [ps] => Array ( [0] => 0.930 [1] => 0.900 [2] => 0.970 [3] => 1.190 [4] => 1.060 [5] => 1.500 [6] => 1.440 [7] => 1.100 [8] => 0.980 [9] => 1.180 [10] => 1.170 [11] => 0.930 [12] => 0.790 [13] => 0.710 [14] => 0.250 [15] => 0.650 [16] => 0.730 [17] => 0.560 [18] => 0.670 [19] => 0.970 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.198 [6] => 2.422 [7] => 1.69 [8] => 1.304 [9] => 0.864 [10] => 0.8 [11] => 1.13 [12] => 1.87 [13] => 2.076 [14] => 2.272 [15] => 2.272 [16] => 1.75 [17] => 1.528 [18] => 1.326 [19] => 1.204 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.980 [6] => -6.270 [7] => -22.070 [8] => -21.520 [9] => -16.660 [10] => 5.710 [11] => 42.290 [12] => 36.400 [13] => 24.790 [14] => -1.160 [15] => -22.390 [16] => -15.250 [17] => -2.480 [18] => 7.470 [19] => 19.270 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.100 [6] => 0.100 [7] => -16.720 [8] => -17.530 [9] => -13.530 [10] => 7.700 [11] => 44.560 [12] => 41.010 [13] => 29.320 [14] => 5.010 [15] => 4.560 [16] => -9.330 [17] => 1.570 [18] => 11.300 [19] => 23.050 ) [zscore] => Array ( [0] => 2.110 [1] => 2.890 [2] => 2.700 [3] => 2.830 [4] => 2.600 [5] => 2.960 [6] => 1.960 [7] => 1.880 [8] => 1.510 [9] => 1.990 [10] => 2.420 [11] => 2.870 [12] => 2.890 [13] => 2.770 [14] => 2.170 [15] => 1.520 [16] => 1.860 [17] => 1.970 [18] => 1.900 [19] => 2.510 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 4 [4] => 5 [5] => 6 [6] => 5 [7] => 4 [8] => 5 [9] => 7 [10] => 7 [11] => 7 [12] => 6 [13] => 6 [14] => 5 [15] => 6 [16] => 6 [17] => 8 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.610 [3] => -2.780 [4] => -2.930 [5] => -2.780 [6] => -2.130 [7] => -2.500 [8] => -2.540 [9] => -2.640 [10] => -2.350 [11] => -2.640 [12] => -2.570 [13] => -2.510 [14] => -3.070 [15] => -2.360 [16] => -2.590 [17] => -2.400 [18] => -2.730 [19] => -2.950 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.43 [7] => 1.38 [8] => 1.36 [9] => 1.19 [10] => 1.35 [11] => 1.78 [12] => 2.14 [13] => 2.82 [14] => 2.98 [15] => 2.74 [16] => 2.51 [17] => 2.04 [18] => 1.46 [19] => 1.51 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.940 [6] => 17.110 [7] => 20.460 [8] => 21.920 [9] => 34.800 [10] => 36.700 [11] => 24.600 [12] => 18.670 [13] => 13.980 [14] => 5.070 [15] => 10.090 [16] => 13.580 [17] => 14.130 [18] => 22.070 [19] => 29.320 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 34.680 [6] => 25.800 [7] => 21.300 [8] => 16.330 [9] => 17.630 [10] => 21.230 [11] => 30.180 [12] => 34.310 [13] => 42.020 [14] => 39.950 [15] => 29.810 [16] => 30.850 [17] => 28.480 [18] => 26.060 [19] => 31.250 ) [medpsvalue] => Array ( [0] => 18.13 [1] => 19.83 [2] => 20.5 [3] => 21.68 [4] => 21.74 [5] => 22.54 [6] => 19.33 [7] => 23.29 [8] => 22.94 [9] => 26.8 [10] => 32.03 [11] => 35.99 [12] => 38.32 [13] => 42.13 [14] => 46.44 [15] => 32.25 [16] => 35.64 [17] => 39.28 [18] => 36.69 [19] => 34.97 ) [ev2rev] => Array ( [0] => 1.240 [1] => 1.080 [2] => 1.240 [3] => 1.530 [4] => 1.380 [5] => 1.810 [6] => 1.490 [7] => 1.490 [8] => 1.410 [9] => 1.510 [10] => 1.410 [11] => 1.070 [12] => 0.920 [13] => 0.840 [14] => 0.400 [15] => 1.250 [16] => 1.140 [17] => 0.870 [18] => 1.070 [19] => 1.240 ) [ev2ebitda] => Array ( [0] => 5.950 [1] => 4.000 [2] => 4.860 [3] => 6.470 [4] => 7.040 [5] => 9.280 [6] => 8.160 [7] => 21.610 [8] => 20.360 [9] => 11.000 [10] => 8.530 [11] => 5.390 [12] => 5.890 [13] => 6.460 [14] => 5.530 [15] => 11.480 [16] => 8.490 [17] => 6.710 [18] => 10.750 [19] => 6.700 ) [ev2ebit] => Array ( [0] => 10.420 [1] => 5.850 [2] => 8.260 [3] => 11.680 [4] => 15.120 [5] => 17.170 [6] => 15.980 [7] => 0.000 [8] => 46.970 [9] => 24.430 [10] => 16.640 [11] => 9.440 [12] => 10.920 [13] => 13.970 [14] => 25.130 [15] => 116.410 [16] => 20.850 [17] => 13.140 [18] => 25.400 [19] => 16.580 ) [earning_yield_greenblatt] => Array ( [0] => 9.6 [1] => 17.09 [2] => 12.11 [3] => 8.56 [4] => 6.61 [5] => 5.82 [6] => 6.26 [7] => 0 [8] => 2.13 [9] => 4.09 [10] => 6.01 [11] => 10.59 [12] => 9.16 [13] => 7.16 [14] => 3.98 [15] => 0.86 [16] => 4.8 [17] => 7.61 [18] => 3.94 [19] => 6.03 ) [p2medpsvalue] => Array ( [0] => 1.24 [1] => 1.18 [2] => 1.27 [3] => 1.56 [4] => 1.39 [5] => 1.98 [6] => 1.89 [7] => 1.45 [8] => 1.29 [9] => 1.55 [10] => 1.55 [11] => 1.22 [12] => 1.04 [13] => 0.94 [14] => 0.32 [15] => 0.86 [16] => 0.96 [17] => 0.73 [18] => 0.88 [19] => 1.27 ) [p2grahamnumber] => Array ( [0] => 2.05 [1] => 1.09 [2] => 1.13 [3] => 1.54 [4] => 1.57 [5] => 2.06 [6] => 1.35 [7] => 0 [8] => 0 [9] => 2.64 [10] => 2.01 [11] => 1.22 [12] => 1.14 [13] => 1.17 [14] => 1.22 [15] => 7.59 [16] => 3.02 [17] => 2.08 [18] => 4.23 [19] => 1.65 ) [p2tangible_book] => Array ( [0] => 4.83 [1] => 2.81 [2] => 2.78 [3] => 4.07 [4] => 3.56 [5] => 4.62 [6] => 2.51 [7] => 4.44 [8] => 7.07 [9] => 7.13 [10] => 5.44 [11] => 3.6 [12] => 2.85 [13] => 2.48 [14] => 1.5 [15] => 0 [16] => 0 [17] => 119.83 [18] => 0 [19] => 9.31 ) [pb] => Array ( [0] => 2.26 [1] => 2.56 [2] => 2.47 [3] => 3.12 [4] => 2.77 [5] => 3.6 [6] => 2.1 [7] => 3.05 [8] => 3.55 [9] => 4.17 [10] => 3.81 [11] => 2.76 [12] => 2.23 [13] => 1.92 [14] => 1.03 [15] => 1.92 [16] => 2.23 [17] => 1.86 [18] => 2.3 [19] => 2.35 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 20015 [1] => 20200 [2] => 20053 [3] => 20018 [4] => 19442 [5] => 19989 [6] => 23008 [7] => 27805 [8] => 27609 [9] => 32632 [10] => 40161 [11] => 46307 [12] => 49124 [13] => 53513 [14] => 57361 [15] => 44875 [16] => 53674 [17] => 59985 [18] => 56786 [19] => 57080 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1525 [1] => 1442 [2] => 1329 [3] => 1297 [4] => 1305 [5] => 1301 [6] => 1315 [7] => 178 [8] => 65 [9] => 63 [10] => 81 [11] => 55 [12] => 50 [13] => 72 [14] => 92 [15] => 399 [16] => 509 [17] => 496 [18] => 478 [19] => 461 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 603 [1] => 434 [2] => 494 [3] => 471 [4] => 493 [5] => 431 [6] => 507 [7] => 733 [8] => 774 [9] => 828 [10] => 747 [11] => 702 [12] => 616 [13] => 584 [14] => 648 [15] => 1571 [16] => 1473 [17] => 1341 [18] => 1269 [19] => 1101 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 706 [6] => 163 [7] => 44 [8] => 89 [9] => 42 [10] => 84 [11] => 32 [12] => 153 [13] => 1 [14] => 0 [15] => 0 [16] => 0 [17] => 2 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 569 [1] => 2839 [2] => 1903 [3] => 235 [4] => 123 [5] => 506 [6] => 278 [7] => 220 [8] => 1484 [9] => 2392 [10] => 3108 [11] => 3806 [12] => 2757 [13] => 1736 [14] => 2800 [15] => 2846 [16] => 7039 [17] => 5444 [18] => 4318 [19] => 5940 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 8427 [1] => 7863 [2] => 8991 [3] => 9033 [4] => 9082 [5] => 10055 [6] => 13655 [7] => 13488 [8] => 14994 [9] => 15657 [10] => 17905 [11] => 17082 [12] => 17355 [13] => 18640 [14] => 17301 [15] => 16657 [16] => 17340 [17] => 18864 [18] => 20638 [19] => 19348 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2562 [1] => 2246 [2] => 2320 [3] => 2691 [4] => 2663 [5] => 2869 [6] => 6826 [7] => 5759 [8] => 5132 [9] => 4884 [10] => 8575 [11] => 8102 [12] => 7889 [13] => 10194 [14] => 9206 [15] => 9806 [16] => 10569 [17] => 10215 [18] => 10330 [19] => 10698 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1275 [1] => 698 [2] => 1272 [3] => 2062 [4] => 1826 [5] => 1035 [6] => 2837 [7] => 1617 [8] => 1377 [9] => 1346 [10] => 965 [11] => 1520 [12] => 1510 [13] => 2134 [14] => 3814 [15] => 3221 [16] => 3222 [17] => 3290 [18] => 1068 [19] => 1140 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 35 [7] => 236 [8] => 30 [9] => 241 [10] => 205 [11] => 201 [12] => 251 [13] => 117 [14] => 88 [15] => 78 [16] => 105 [17] => 129 [18] => 95 [19] => 133 ) [BS_other_liabilities_Insurance] => Array ( [0] => 9171 [1] => 8231 [2] => 8897 [3] => 7416 [4] => 7818 [5] => 7700 [6] => 7840 [7] => 8644 [8] => 13738 [9] => 14482 [10] => 12241 [11] => 11601 [12] => 10830 [13] => 9386 [14] => 10813 [15] => 13206 [16] => 13248 [17] => 14999 [18] => 17316 [19] => 13812 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -603 [1] => -434 [2] => -494 [3] => -471 [4] => -493 [5] => -310 [6] => -388 [7] => -648 [8] => -708 [9] => -736 [10] => -661 [11] => -564 [12] => -431 [13] => -454 [14] => -562 [15] => -1532 [16] => -1436 [17] => -1301 [18] => -1228 [19] => -1060 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -5807 [1] => -4437 [2] => -3465 [3] => -3177 [4] => -2971 [5] => -2831 [6] => -2897 [7] => -3550 [8] => -3423 [9] => -3295 [10] => -3524 [11] => -3624 [12] => -3737 [13] => -4054 [14] => -4202 [15] => -5314 [16] => -5571 [17] => -5671 [18] => -5559 [19] => -3024 ) [BS_MoneyMarket] => Array ( [0] => -569 [1] => -2839 [2] => -1903 [3] => -235 [4] => -123 [5] => -506 [6] => -278 [7] => -220 [8] => -1484 [9] => -2392 [10] => -3108 [11] => -3806 [12] => -2757 [13] => -1736 [14] => -2800 [15] => -2846 [16] => -7039 [17] => -5444 [18] => -4318 [19] => -5940 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 8996 [1] => 10702 [2] => 10894 [3] => 9268 [4] => 9205 [5] => 10561 [6] => 13933 [7] => 13708 [8] => 16478 [9] => 18049 [10] => 21013 [11] => 20888 [12] => 20112 [13] => 20376 [14] => 20101 [15] => 19503 [16] => 24379 [17] => 24308 [18] => 24956 [19] => 25288 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 9171 [1] => 8231 [2] => 8897 [3] => 7416 [4] => 7818 [5] => 7700 [6] => 7875 [7] => 8880 [8] => 13768 [9] => 14723 [10] => 12446 [11] => 11802 [12] => 11081 [13] => 9503 [14] => 10901 [15] => 13284 [16] => 13353 [17] => 15128 [18] => 17411 [19] => 13945 ) [cash2debt] => Array ( [0] => 0.087 [1] => 0.525 [2] => 0.348 [3] => 0.038 [4] => 0.021 [5] => 0.2 [6] => 0.047 [7] => 0.024 [8] => 0.121 [9] => 0.186 [10] => 0.253 [11] => 0.358 [12] => 0.305 [13] => 0.179 [14] => 0.236 [15] => 0.127 [16] => 0.295 [17] => 0.252 [18] => 0.206 [19] => 0.331 ) [interest_coverage] => Array ( [0] => 3.89 [1] => 8.82 [2] => 6.09 [3] => 5.55 [4] => 4.22 [5] => 4.89 [6] => 4.23 [7] => 0 [8] => 1.06 [9] => 2.44 [10] => 4.55 [11] => 7.47 [12] => 6.7 [13] => 5.54 [14] => 1.4 [15] => 0.31 [16] => 2 [17] => 2.98 [18] => 1.88 [19] => 3.88 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -335 [1] => -203 [2] => -194 [3] => -99 [4] => -17 [5] => -69 [6] => -65 [7] => -32 [8] => -63 [9] => -94 [10] => -122 [11] => -82 [12] => -93 [13] => -98 [14] => -75 [15] => -28 [16] => -11 [17] => -42 [18] => 82 [19] => -29 ) [TaxProvision] => Array ( [0] => -779 [1] => -1442 [2] => -1187 [3] => -1041 [4] => -685 [5] => -766 [6] => -823 [7] => 228 [8] => 280 [9] => 82 [10] => -877 [11] => -1782 [12] => -1155 [13] => -1244 [14] => -651 [15] => 97 [16] => -481 [17] => -817 [18] => -565 [19] => -1988 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1556 [8] => 280 [9] => 0 [10] => -20 [11] => 114 [12] => 591 [13] => 635 [14] => 1171 [15] => 869 [16] => 26 [17] => 0 [18] => 1563 [19] => -22 ) [Net Income (Continuing Operations)] => Array ( [0] => 938 [1] => 1884 [2] => 1907 [3] => 1808 [4] => 1310 [5] => 1331 [6] => 1513 [7] => -417 [8] => -405 [9] => 1739 [10] => 2797 [11] => 4535 [12] => 3724 [13] => 2985 [14] => 626 [15] => 566 [16] => 2321 [17] => 2784 [18] => 1100 [19] => 4816 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 187 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 28 [15] => 110 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.123 [1] => 2.573 [2] => 2.53 [3] => 2.567 [4] => 1.92 [5] => 1.97 [6] => 2.22 [7] => -0.43 [8] => -0.37 [9] => 1.87 [10] => 2.93 [11] => 4.62 [12] => 3.82 [13] => 2.99 [14] => 0.62 [15] => 0.32 [16] => 1.72 [17] => 2.05 [18] => 0.7 [19] => 3.68 ) [eps_basic] => Array ( [0] => 1.123 [1] => 2.573 [2] => 2.57 [3] => 2.603 [4] => 1.94 [5] => 2 [6] => 2.24 [7] => -0.43 [8] => -0.37 [9] => 1.88 [10] => 2.98 [11] => 4.69 [12] => 3.87 [13] => 3.03 [14] => 0.62 [15] => 0.32 [16] => 1.75 [17] => 2.06 [18] => 0.71 [19] => 3.72 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 817 [7] => 871 [8] => 452 [9] => 373 [10] => 605 [11] => 645 [12] => 672 [13] => 1205 [14] => 1468 [15] => 1367 [16] => 1300 [17] => 1534 [18] => 1686 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 843 [9] => 837 [10] => 889 [11] => 1247 [12] => 1319 [13] => 1595 [14] => 1217 [15] => 1593 [16] => 1498 [17] => 1716 [18] => 1910 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3396 [7] => 3569 [8] => 2523 [9] => 2396 [10] => 2989 [11] => 2941 [12] => 3498 [13] => 4085 [14] => 3351 [15] => 3887 [16] => 4289 [17] => 4327 [18] => 4880 [19] => 0 ) [OtherInventories] => Array ( [0] => 2712 [1] => 2748 [2] => 2815 [3] => 2921 [4] => 2810 [5] => 2786 [6] => 0 [7] => 0 [8] => 390 [9] => 444 [10] => 474 [11] => 486 [12] => 569 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 8303 ) [CashAndCashEquivalents] => Array ( [0] => 569 [1] => 2839 [2] => 1903 [3] => 235 [4] => 123 [5] => 506 [6] => 278 [7] => 220 [8] => 1484 [9] => 2392 [10] => 3108 [11] => 3806 [12] => 2757 [13] => 1736 [14] => 2800 [15] => 2846 [16] => 7039 [17] => 5444 [18] => 4318 [19] => 5940 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 706 [6] => 163 [7] => 44 [8] => 89 [9] => 42 [10] => 84 [11] => 32 [12] => 153 [13] => 1 [14] => 0 [15] => 0 [16] => 0 [17] => 2 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1720 [11] => 1665 [12] => 1788 [13] => 1888 [14] => 1898 [15] => 2284 [16] => 2157 [17] => 2172 [18] => 2293 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 3462 [11] => 3339 [12] => 3376 [13] => 3717 [14] => 3700 [15] => 4811 [16] => 4442 [17] => 4513 [18] => 4886 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 31882 [11] => 35588 [12] => 33457 [13] => 38519 [14] => 38533 [15] => 42289 [16] => 39453 [17] => 37580 [18] => 42178 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1007 [11] => 1342 [12] => 1645 [13] => 1814 [14] => 2094 [15] => 2013 [16] => 3463 [17] => 3397 [18] => 2742 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 34852 [7] => 35890 [8] => 37934 [9] => 40812 [10] => 41898 [11] => 41934 [12] => 44381 [13] => 47708 [14] => 48391 [15] => 53567 [16] => 51648 [17] => 52216 [18] => 54366 [19] => 55114 ) [AccumulatedDepreciation] => Array ( [0] => -14484 [1] => -15105 [2] => -15253 [3] => -15293 [4] => -15988 [5] => -15786 [6] => -21141 [7] => -22311 [8] => -24137 [9] => -26595 [10] => -28070 [11] => -28397 [12] => -30659 [13] => -33320 [14] => -34097 [15] => -35426 [16] => -33980 [17] => -34917 [18] => -36846 [19] => -37660 ) [AccountsPayable] => Array ( [0] => 2562 [1] => 2246 [2] => 2320 [3] => 2691 [4] => 2663 [5] => 2869 [6] => 4569 [7] => 3639 [8] => 2834 [9] => 4884 [10] => 5895 [11] => 5760 [12] => 5674 [13] => 6536 [14] => 5533 [15] => 6167 [16] => 6605 [17] => 6994 [18] => 5010 [19] => 4590 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 728 [14] => 637 [15] => 176 [16] => 349 [17] => 382 [18] => 251 [19] => 435 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2257 [7] => 2120 [8] => 2298 [9] => 0 [10] => 2680 [11] => 2342 [12] => 2215 [13] => 2930 [14] => 3036 [15] => 3463 [16] => 3615 [17] => 2839 [18] => 5069 [19] => 5673 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 35 [7] => 236 [8] => 30 [9] => 241 [10] => 205 [11] => 201 [12] => 251 [13] => 117 [14] => 88 [15] => 78 [16] => 105 [17] => 129 [18] => 95 [19] => 133 ) [LongTermDebt] => Array ( [0] => 5303 [1] => 4705 [2] => 4196 [3] => 4196 [4] => 4051 [5] => 5022 [6] => 6613 [7] => 9266 [8] => 11659 [9] => 11763 [10] => 11629 [11] => 9186 [12] => 8036 [13] => 7581 [14] => 8042 [15] => 19152 [16] => 20605 [17] => 18310 [18] => 19919 [19] => 16820 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 644 [1] => 659 [2] => 1005 [3] => 649 [4] => 747 [5] => 839 [6] => 1165 [7] => 760 [8] => 994 [9] => 1124 [10] => 1301 [11] => 1395 [12] => 999 [13] => 854 [14] => 746 [15] => 1367 [16] => 1295 [17] => 1091 [18] => 837 [19] => 718 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3014 [14] => 5466 [15] => 7242 [16] => 7492 [17] => 9034 [18] => 11459 [19] => 8176 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 938 [1] => 2071 [2] => 1907 [3] => 1808 [4] => 1310 [5] => 1331 [6] => 1513 [7] => -417 [8] => -405 [9] => 1739 [10] => 2797 [11] => 4515 [12] => 3724 [13] => 2887 [14] => 654 [15] => 676 [16] => 2321 [17] => 2784 [18] => 1100 [19] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -513 [1] => -311 [2] => -53 [3] => -275 [4] => 564 [5] => -5 [6] => -441 [7] => 1340 [8] => -299 [9] => 25 [10] => -1357 [11] => -469 [12] => 242 [13] => -1002 [14] => 2853 [15] => -990 [16] => -171 [17] => -447 [18] => 116 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -171 [1] => -369 [2] => 123 [3] => 56 [4] => 52 [5] => 79 [6] => -489 [7] => 34 [8] => 223 [9] => 95 [10] => -931 [11] => -240 [12] => -758 [13] => -712 [14] => 812 [15] => 63 [16] => -750 [17] => -702 [18] => -871 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 238 [1] => 15 [2] => -54 [3] => 193 [4] => -10 [5] => 157 [6] => 312 [7] => -586 [8] => 474 [9] => 161 [10] => 1252 [11] => 106 [12] => -129 [13] => 799 [14] => -1062 [15] => 304 [16] => 495 [17] => 376 [18] => 261 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -446 [1] => -665 [2] => 16 [3] => -26 [4] => 606 [5] => 306 [6] => -1283 [7] => 3 [8] => -41 [9] => 668 [10] => -1894 [11] => -738 [12] => -1160 [13] => -931 [14] => 1270 [15] => -87 [16] => -223 [17] => -1120 [18] => -207 [19] => 0 ) [CF_DeferredTax] => Array ( [0] => 34 [1] => 268 [2] => 306 [3] => 150 [4] => -15 [5] => 154 [6] => 125 [7] => -391 [8] => -311 [9] => -378 [10] => 255 [11] => 740 [12] => 104 [13] => 494 [14] => -260 [15] => -652 [16] => 328 [17] => 1 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -1183 [1] => -1417 [2] => -1344 [3] => -1198 [4] => -1546 [5] => -1853 [6] => -1349 [7] => -1587 [8] => -1623 [9] => -1100 [10] => -1333 [11] => -1597 [12] => -1983 [13] => -30 [14] => -63 [15] => -713 [16] => -45 [17] => -143 [18] => -2614 [19] => 0 ) [SaleOfPPE] => Array ( [0] => 111 [1] => 107 [2] => 126 [3] => 117 [4] => 96 [5] => 115 [6] => 156 [7] => 153 [8] => 118 [9] => 287 [10] => 163 [11] => 1061 [12] => 0 [13] => 211 [14] => 252 [15] => 294 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -221 [14] => -667 [15] => -15202 [16] => -8 [17] => -8 [18] => -2 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 93 [14] => 6 [15] => 2985 [16] => 187 [17] => 149 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -1171 [1] => -2260 [2] => -1934 [3] => -1920 [4] => -1722 [5] => -4136 [6] => -2957 [7] => -2561 [8] => -1799 [9] => -1732 [10] => -1827 [11] => -1400 [12] => -1619 [13] => -2819 [14] => -855 [15] => -580 [16] => -1268 [17] => -1263 [18] => -831 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 1179 [1] => 1751 [2] => 1805 [3] => 1630 [4] => 1670 [5] => 3296 [6] => 4441 [7] => 3330 [8] => 1688 [9] => 1500 [10] => 1661 [11] => 1379 [12] => 1383 [13] => 1983 [14] => 800 [15] => 684 [16] => 1057 [17] => 874 [18] => 553 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 292 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -131 [1] => 4697 [2] => -852 [3] => -1912 [4] => 407 [5] => -62 [6] => -751 [7] => -2301 [8] => -10 [9] => -631 [10] => 683 [11] => -539 [12] => 312 [13] => -2075 [14] => -2210 [15] => -2235 [16] => 212 [17] => -1603 [18] => 207 [19] => 0 ) [sloanratio] => Array ( [0] => -0.02 [1] => -0.18 [2] => 0.03 [3] => 0.06 [4] => -0.02 [5] => 0.04 [6] => 0.02 [7] => 0.01 [8] => -0.02 [9] => -0.01 [10] => 0.02 [11] => 0.02 [12] => 0.03 [13] => 0.03 [14] => -0.03 [15] => 0.2 [16] => -0.03 [17] => 0.01 [18] => -0 [19] => 0.07 ) [dividend_yield] => Array ( [0] => 3.86 [1] => 4.13 [2] => 3.83 [3] => 3.31 [4] => 3.83 [5] => 2.6 [6] => 3.17 [7] => 3.97 [8] => 4.51 [9] => 3.22 [10] => 2.71 [11] => 3.06 [12] => 3.76 [13] => 4.15 [14] => 11.13 [15] => 2.17 [16] => 1.76 [17] => 3.13 [18] => 3.74 [19] => 2.88 ) [current_ratio] => Array ( [0] => 1.31 [1] => 1.88 [2] => 1.64 [3] => 1.18 [4] => 1.18 [5] => 1.41 [6] => 1.11 [7] => 1.27 [8] => 1.32 [9] => 1.36 [10] => 1.51 [11] => 1.63 [12] => 1.62 [13] => 1.5 [14] => 1.23 [15] => 1.49 [16] => 1.71 [17] => 1.72 [18] => 2.06 [19] => 2.09 ) [quick_ratio] => Array ( [0] => 0.9 [1] => 1.39 [2] => 1.17 [3] => 0.78 [4] => 0.76 [5] => 0.96 [6] => 0.7 [7] => 0.72 [8] => 0.84 [9] => 0.94 [10] => 1.04 [11] => 1.13 [12] => 1.05 [13] => 0.95 [14] => 0.76 [15] => 0.97 [16] => 1.2 [17] => 1.16 [18] => 1.32 [19] => 1.39 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 2.86 [2] => 6.66 [3] => 6.2 [4] => 3.58 [5] => 0.89 [6] => -0.8 [7] => -32.93 [8] => -1.02 [9] => -1.03 [10] => -2.44 [11] => -2.35 [12] => 1.03 [13] => 1.13 [14] => 2.18 [15] => -24.51 [16] => -1.48 [17] => -1.49 [18] => -1.58 [19] => -0.8 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 3.93 [2] => 6.33 [3] => 6.44 [4] => 0.74 [5] => 3.74 [6] => -13.74 [7] => 20.34 [8] => -1.65 [9] => 16.23 [10] => 19.49 [11] => 12.59 [12] => 6.33 [13] => 9.94 [14] => 10.23 [15] => -30.3 [16] => 10.22 [17] => 10.36 [18] => -6.8 [19] => -8.37 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 129.12 [2] => -1.67 [3] => 1.46 [4] => -25.2 [5] => 2.6 [6] => 12.69 [7] => -119.37 [8] => 0 [9] => 0 [10] => 56.68 [11] => 57.68 [12] => -17.32 [13] => -21.73 [14] => -79.26 [15] => -48.39 [16] => 437.5 [17] => 19.19 [18] => -65.85 [19] => 425.71 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.28 [6] => 1.42 [7] => 1.59 [8] => 1.82 [9] => 2.36 [10] => 2.33 [11] => 1.45 [12] => 1.16 [13] => 0.94 [14] => 0.38 [15] => 0.93 [16] => 1.11 [17] => 1.01 [18] => 1.24 [19] => 1.42 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.95971978984 [11] => 0.224166469615 [12] => 0.287087912088 [13] => 0.533682936668 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 6.09504685408 [19] => 0.654385054489 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.96 [11] => 0.38 [12] => 0.42 [13] => 0.53 [14] => 2.23 [15] => 0 [16] => 0 [17] => 0 [18] => 6.1 [19] => 0.65 ) )
Dow Chemical Co (NYSE:DOW)
Days Inventory
70.59 (As of Mar. 2014)

Dow Chemical Co's inventory for the three months ended in Mar. 2014 was $9,102 Mil. Dow Chemical Co's cost of goods sold for the three months ended in Mar. 2014 was $11,733 Mil. Hence, Dow Chemical Co's days inventory for the three months ended in Mar. 2014 was 70.59.

Dow Chemical Co's days inventory declined from Mar. 2013 (72.56) to Mar. 2014 (70.59).

Inventory can be measured by Days Sales of Inventory (DSI). Dow Chemical Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 57.28.

Inventory turnover measures how fast the company turns over its inventory within a year. Dow Chemical Co's inventory turnover for the three months ended in Mar. 2014 was 1.29.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Dow Chemical Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.63.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Dow Chemical Co's Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=8476/47792*365
=64.73

Dow Chemical Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=9102/11733*91
=70.59

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Dow Chemical Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=9102/14461*91
=57.28

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Dow Chemical Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Dow Chemical Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=9102 / 14461
=0.63

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Dow Chemical Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 52.8450.7253.2554.1642.4463.8456.5054.2064.7363.68

Dow Chemical Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 55.4665.7962.5169.0864.6072.5666.4469.0762.6170.59
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide