Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 11.12 [5] => 5.96 [6] => 4.87 [7] => 4.23 [8] => 2.20 [9] => 2.99 [10] => 2.23 [11] => 2.91 [12] => 2.22 [13] => 4.71 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 3.55 [6] => 3.30 [7] => 3.00 [8] => 0.48 [9] => 0.64 [10] => 1.74 [11] => 1.78 [12] => 1.81 [13] => 1.82 ) [BS_share] => Array ( [0] => 0.005 [1] => 0.006 [2] => 0.009 [3] => 0.016 [4] => 18.05 [5] => 18.70 [6] => 18.79 [7] => 18.86 [8] => 18.94 [9] => 18.48 [10] => 18.60 [11] => 18.90 [12] => 19.14 [13] => 18.42 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.005 [1] => 0.006 [2] => 0.009 [3] => 0.016 [4] => 16.963 [5] => 18.468 [6] => 18.761 [7] => 18.845 [8] => 18.955 [9] => 19.320 [10] => 18.774 [11] => 19.052 [12] => 19.274 [13] => 19.159 ) [Revenue] => Array ( [0] => 7.075 [1] => 28.304 [2] => 41.532 [3] => 56.236 [4] => 68.137 [5] => 68.186 [6] => 71.926 [7] => 73.947 [8] => 80.358 [9] => 69.596 [10] => 56.183 [11] => 53.745 [12] => 50.513 [13] => 49.376 ) [COGS] => Array ( [0] => 10.738 [1] => 21.835 [2] => 30.355 [3] => 39.668 [4] => 46.378 [5] => 52.94 [6] => 52.867 [7] => 53.429 [8] => 60.287 [9] => 49.371 [10] => 44.179 [11] => 38.987 [12] => 37.421 [13] => 35.26 ) [Gross Profit] => Array ( [0] => -3.663 [1] => 6.47 [2] => 11.176 [3] => 16.568 [4] => 21.759 [5] => 15.246 [6] => 19.059 [7] => 20.518 [8] => 20.071 [9] => 20.225 [10] => 12.004 [11] => 14.758 [12] => 13.092 [13] => 14.116 ) [SGA] => Array ( [0] => 6.464 [1] => 0 [2] => 18.045 [3] => 14.218 [4] => 18.131 [5] => 22.39 [6] => 23.362 [7] => 19.59 [8] => 20.359 [9] => 15.898 [10] => 14.929 [11] => 15.363 [12] => 14.241 [13] => 12.529 ) [RD] => Array ( [0] => 2.372 [1] => 3.009 [2] => 2.967 [3] => 2.191 [4] => 2.982 [5] => 3.68 [6] => 3.894 [7] => 3.072 [8] => 2.764 [9] => 3.36 [10] => 2.875 [11] => 2.738 [12] => 3.716 [13] => 1.025 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 3.951 [3] => 3.255 [4] => 3.284 [5] => 5.264 [6] => 4.723 [7] => 5.165 [8] => 6.407 [9] => 5.178 [10] => 4.25 [11] => 3.096 [12] => 2.131 [13] => 1.913 ) [Operating Income] => Array ( [0] => -12.939 [1] => -16.946 [2] => -10.847 [3] => -0.284 [4] => 0.582 [5] => -11.003 [6] => -8.224 [7] => -2.841 [8] => -7.624 [9] => 0.058 [10] => -6.59 [11] => -3.51 [12] => -5.098 [13] => 0.171 ) [other_operating_charges] => Array ( [0] => -0.44 [1] => -20.407 [2] => -1.011 [3] => -0.443 [4] => -0.064 [5] => -0.179 [6] => -0.027 [7] => -0.697 [8] => -4.572 [9] => -0.909 [10] => -0.79 [11] => -0.167 [12] => -0.233 [13] => -0.391 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.85 [5] => 4.02 [6] => 4.12 [7] => 3.64 [8] => 0.58 [9] => 2.1 [10] => 2.1 [11] => 1.96 [12] => 2.05 [13] => 3.7 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 159.7425 [5] => 75.174 [6] => 77.4148 [7] => 68.6504 [8] => 10.9852 [9] => 38.808 [10] => 39.06 [11] => 37.044 [12] => 39.237 [13] => 68.154 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 6.988 [3] => 7.681 [4] => 55.563 [5] => 49.505 [6] => 44.326 [7] => 31.662 [8] => 28.284 [9] => 31.81 [10] => 30.247 [11] => 30.452 [12] => 27.193 [13] => 26.417 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 6.943 [3] => 8.76 [4] => -51.581 [5] => -48.371 [6] => -43.958 [7] => -31.449 [8] => -28.284 [9] => -31.81 [10] => -30.247 [11] => -30.452 [12] => -27.193 [13] => -26.417 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 771.444 [3] => 547.5 [4] => -2.858 [5] => -2.587 [6] => -2.339 [7] => -1.667 [8] => -1.493 [9] => -1.721 [10] => -1.626 [11] => -1.611 [12] => -1.421 [13] => -1.434 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 108.1615 [5] => 26.803 [6] => 33.4568 [7] => 37.2014 [8] => -17.2988 [9] => 6.998 [10] => 8.813 [11] => 6.592 [12] => 12.044 [13] => 41.737 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.025 [5] => -0.077 [6] => -0.054 [7] => -0.101 [8] => -0.06 [9] => 0.051 [10] => -0.002 [11] => 0.003 [12] => 0 [13] => 0 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.077 [13] => -0.045 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -6.214 [11] => -3.342 [12] => -5.001 [13] => 0.219 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.118 [2] => 0.065 [3] => 0.035 [4] => 0.576 [5] => 1.678 [6] => 2.1 [7] => 1.608 [8] => 0.851 [9] => 0.499 [10] => 0.378 [11] => 0.165 [12] => 0 [13] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -1.439 [2] => -1.99 [3] => -1.432 [4] => -0.888 [5] => -0.217 [6] => -0.112 [7] => -0.042 [8] => -0.032 [9] => 0 [10] => 0 [11] => 0 [12] => -0.004 [13] => -0.015 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 3.951 [3] => 3.255 [4] => 3.284 [5] => 5.264 [6] => 4.723 [7] => 5.165 [8] => 6.407 [9] => 5.178 [10] => 4.25 [11] => 3.096 [12] => 2.131 [13] => 1.913 ) [ReconciledDepreciation] => Array ( [0] => 0.19 [1] => 0 [2] => 3.95 [3] => 3.25 [4] => 3.28 [5] => 5.26 [6] => 4.72 [7] => 5.17 [8] => 6.41 [9] => 5.18 [10] => 4.25 [11] => 3.1 [12] => 2.13 [13] => 1.91 ) [EBIT] => Array ( [0] => -12.939 [1] => -16.946 [2] => -10.847 [3] => -0.284 [4] => 0.582 [5] => -11.003 [6] => -8.224 [7] => -2.841 [8] => -7.624 [9] => 0.058 [10] => -6.59 [11] => -3.51 [12] => -4.997 [13] => 0.234 ) [EBITDA_morn] => Array ( [0] => -12.745 [1] => -16.946 [2] => -6.896 [3] => 2.971 [4] => 3.866 [5] => -5.739 [6] => -3.501 [7] => 2.324 [8] => -1.217 [9] => 5.236 [10] => -2.34 [11] => -0.414 [12] => -2.866 [13] => 2.147 ) [EBITDA] => Array ( [0] => -12.939 [1] => -16.946 [2] => -6.896 [3] => 2.971 [4] => 3.866 [5] => -5.739 [6] => -3.501 [7] => 2.324 [8] => -1.217 [9] => 5.236 [10] => -2.34 [11] => -0.414 [12] => -2.866 [13] => 2.147 ) [DDA_new] => Array ( [0] => 0.19 [1] => 0 [2] => 3.95 [3] => 3.25 [4] => 3.28 [5] => 5.26 [6] => 4.72 [7] => 5.17 [8] => 6.41 [9] => 5.18 [10] => 4.25 [11] => 3.1 [12] => 2.13 [13] => 1.91 ) [EBITDA_new] => Array ( [0] => -12.745 [1] => -16.946 [2] => -6.896 [3] => 2.971 [4] => 3.866 [5] => -5.739 [6] => -3.501 [7] => 2.324 [8] => -1.217 [9] => 5.236 [10] => -2.34 [11] => -0.414 [12] => -2.866 [13] => 2.147 ) [EBITDA_per_share] => Array ( [0] => -2587.8 [1] => -2824.33 [2] => -766.22 [3] => 185.69 [4] => 0.23 [5] => -0.31 [6] => -0.19 [7] => 0.12 [8] => -0.06 [9] => 0.27 [10] => -0.12 [11] => -0.02 [12] => -0.15 [13] => 0.11 ) [Operating_Income_per_share] => Array ( [0] => -2587.8 [1] => -2824.33 [2] => -1205.22 [3] => -17.75 [4] => 0.03 [5] => -0.6 [6] => -0.44 [7] => -0.15 [8] => -0.4 [9] => 0 [10] => -0.35 [11] => -0.18 [12] => -0.26 [13] => 0.01 ) [Net Income] => Array ( [0] => -13.476 [1] => -19.911 [2] => -12.772 [3] => -1.68 [4] => 0.245 [5] => -9.619 [6] => -6.29 [7] => -1.376 [8] => -6.865 [9] => 0.608 [10] => -6.214 [11] => -3.342 [12] => -4.924 [13] => 0.264 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0.13 [2] => 0.265 [3] => 0.326 [4] => 0.161 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.05 ) [Shares Outstanding] => Array ( [0] => 0.005 [1] => 0.006 [2] => 0.009 [3] => 0.016 [4] => 16.963 [5] => 18.468 [6] => 18.761 [7] => 18.845 [8] => 18.955 [9] => 19.320 [10] => 18.774 [11] => 19.052 [12] => 19.274 [13] => 19.159 ) [shares_diluted] => Array ( [0] => 0.005 [1] => 0.006 [2] => 0.009 [3] => 0.016 [4] => 16.963 [5] => 18.468 [6] => 18.761 [7] => 18.845 [8] => 18.955 [9] => 19.320 [10] => 18.774 [11] => 19.052 [12] => 19.274 [13] => 19.159 ) [shares_basic] => Array ( [0] => 0.005 [1] => 0.006 [2] => 0.009 [3] => 0.016 [4] => 10.095 [5] => 18.468 [6] => 18.761 [7] => 18.845 [8] => 18.955 [9] => 18.836 [10] => 18.774 [11] => 19.052 [12] => 19.274 [13] => 18.789 ) [COGS_pct] => Array ( [0] => 1.52 [1] => 0.77 [2] => 0.73 [3] => 0.71 [4] => 0.68 [5] => 0.78 [6] => 0.74 [7] => 0.72 [8] => 0.75 [9] => 0.71 [10] => 0.79 [11] => 0.73 [12] => 0.74 [13] => 0.71 ) [Gross Profit_pct] => Array ( [0] => -51.77 [1] => 22.86 [2] => 26.91 [3] => 29.46 [4] => 31.93 [5] => 22.36 [6] => 26.50 [7] => 27.75 [8] => 24.98 [9] => 29.06 [10] => 21.37 [11] => 27.46 [12] => 25.92 [13] => 28.59 ) [SGA_pct] => Array ( [0] => 91.36 [1] => 0.00 [2] => 43.45 [3] => 25.28 [4] => 26.61 [5] => 32.84 [6] => 32.48 [7] => 26.49 [8] => 25.34 [9] => 22.84 [10] => 26.57 [11] => 28.58 [12] => 28.19 [13] => 25.37 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -5.08 [2] => -4.79 [3] => -2.55 [4] => -1.30 [5] => -0.32 [6] => -0.16 [7] => -0.06 [8] => -0.04 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -0.01 [13] => -0.03 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -11.06 [11] => -6.22 [12] => -9.90 [13] => 0.44 ) [Net Income_pct] => Array ( [0] => -190.47 [1] => -70.35 [2] => -30.75 [3] => -2.99 [4] => 0.36 [5] => -14.11 [6] => -8.75 [7] => -1.86 [8] => -8.54 [9] => 0.87 [10] => -11.06 [11] => -6.22 [12] => -9.75 [13] => 0.53 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 69.15 [3] => 79.15 [4] => 53.66 [5] => 43.53 [6] => 38.23 [7] => 42.13 [8] => 42.35 [9] => 39.61 [10] => 48.9 [11] => 42.92 [12] => 45.73 [13] => 40.14 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 69.16 [3] => 34.13 [4] => 54.93 [5] => 35.41 [6] => 40.46 [7] => 37.27 [8] => 30.14 [9] => 47.33 [10] => 44.88 [11] => 57.84 [12] => 48.56 [13] => 40.17 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 2.151 [3] => 3.036 [4] => 4.313 [5] => 2.152 [6] => 2.643 [7] => 2.65 [8] => 2.197 [9] => 1.797 [10] => 1.871 [11] => 1.33 [12] => 1.757 [13] => 0.886 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 18.9 [3] => 19.71 [4] => 23.1 [5] => 11.52 [6] => 13.41 [7] => 13.08 [8] => 9.98 [9] => 9.42 [10] => 12.16 [11] => 9.03 [12] => 12.7 [13] => 6.55 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 7.868 [3] => 12.195 [4] => 10.017 [5] => 8.132 [6] => 7.534 [7] => 8.536 [8] => 9.324 [9] => 7.553 [10] => 7.527 [11] => 6.32 [12] => 6.329 [13] => 5.43 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 5.752 [3] => 3.709 [4] => 6.98 [5] => 5.136 [6] => 5.86 [7] => 5.455 [8] => 4.978 [9] => 6.402 [10] => 5.432 [11] => 6.178 [12] => 4.979 [13] => 3.881 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.138 [3] => 0.066 [4] => 0.102 [5] => 0.075 [6] => 0.081 [7] => 0.074 [8] => 0.062 [9] => 0.092 [10] => 0.097 [11] => 0.115 [12] => 0.099 [13] => 0.079 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 21.111 [3] => 24.44 [4] => 74.18 [5] => 64.46 [6] => 59.219 [7] => 47.439 [8] => 45.69 [9] => 46.999 [10] => 44.244 [11] => 43.999 [12] => 39.387 [13] => 36.669 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0.503 [3] => 0.855 [4] => 1.62 [5] => 1.687 [6] => 1.499 [7] => 1.786 [8] => 3.104 [9] => 1.234 [10] => 1.038 [11] => 1.049 [12] => 0.886 [13] => 0.941 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 11.114 [3] => 10.087 [4] => 11.182 [5] => 9.582 [6] => 9.57 [7] => 16.235 [8] => 13.428 [9] => 10.263 [10] => 7.185 [11] => 5.367 [12] => 4.693 [13] => 4.153 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0.895 [3] => 0.512 [4] => 0.542 [5] => 0.402 [6] => 0.428 [7] => 5.281 [8] => 2.017 [9] => 1.427 [10] => 0.992 [11] => 0.661 [12] => 0.768 [13] => 0.537 ) [Total Assets] => Array ( [0] => 23.05 [1] => 0 [2] => 33.119 [3] => 35.159 [4] => 86.024 [5] => 74.504 [6] => 69.277 [7] => 69.015 [8] => 61.195 [9] => 58.689 [10] => 52.421 [11] => 50.027 [12] => 44.909 [13] => 41.451 ) [Other Long-Term Assets] => Array ( [0] => 23.05 [1] => 0 [2] => -0.001 [3] => 0.12 [4] => 0.12 [5] => 0.06 [6] => 0.06 [7] => 0.06 [8] => 0.06 [9] => 0 [10] => 0 [11] => 0 [12] => 0.061 [13] => 0.092 ) [Total Assets Non-liquid] => Array ( [0] => 23.05 [1] => 0 [2] => 26.131 [3] => 27.478 [4] => 30.461 [5] => 24.999 [6] => 24.951 [7] => 37.353 [8] => 32.911 [9] => 26.879 [10] => 22.174 [11] => 19.575 [12] => 17.716 [13] => 15.034 ) [HardAssets] => Array ( [0] => 23.05 [1] => 0 [2] => 25.236 [3] => 26.966 [4] => 29.919 [5] => 24.597 [6] => 24.523 [7] => 32.072 [8] => 30.894 [9] => 25.452 [10] => 21.182 [11] => 18.914 [12] => 16.948 [13] => 14.497 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 7.832 [3] => 8.629 [4] => 10.593 [5] => 10.176 [6] => 10.387 [7] => 10.412 [8] => 9.371 [9] => 6.579 [10] => 5.945 [11] => 3.621 [12] => 5.028 [13] => 4.876 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 8.166 [3] => 11.719 [4] => 2.228 [5] => 0.766 [6] => 0.269 [7] => 0.213 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.041 [13] => 0.174 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 8.166 [3] => 11.719 [4] => 2.228 [5] => 0.766 [6] => 0.269 [7] => 0.213 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 17.33 [3] => 21.862 [4] => 15.165 [5] => 13.8 [6] => 13.431 [7] => 13.534 [8] => 12.094 [9] => 9.173 [10] => 8.324 [11] => 8.414 [12] => 8.284 [13] => 7.625 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 1.332 [3] => 1.514 [4] => 2.344 [5] => 2.858 [6] => 2.775 [7] => 2.909 [8] => 2.723 [9] => 2.594 [10] => 2.379 [11] => 4.793 [12] => 3.215 [13] => 2.575 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.002 [6] => 0.002 [7] => 0.002 [8] => 0.002 [9] => 0.002 [10] => 0.002 [11] => 0.002 [12] => 0.002 [13] => 0.002 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 4.246 [3] => 5.032 [4] => 149.845 [5] => 150.201 [6] => 151.539 [7] => 152.503 [8] => 153.225 [9] => 153.867 [10] => 154.785 [11] => 155.704 [12] => 156.634 [13] => 156.968 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -78.174 [3] => -80.18 [4] => -80.096 [5] => -89.715 [6] => -96.005 [7] => -97.381 [8] => -104.246 [9] => -103.638 [10] => -109.852 [11] => -113.194 [12] => -118.118 [13] => -117.854 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.991 [10] => -1.039 [11] => -1.058 [12] => -2.086 [13] => -5.728 ) [Total Equity] => Array ( [0] => -43.479 [1] => 0 [2] => -73.928 [3] => -75.703 [4] => 68.734 [5] => 59.988 [6] => 55.445 [7] => 55.247 [8] => 48.959 [9] => 49.389 [10] => 43.959 [11] => 41.487 [12] => 36.449 [13] => 33.386 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 5.765 [3] => 4.722 [4] => 1.754 [5] => 0.368 [6] => 0.099 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Liabilities] => Array ( [0] => 66.529 [1] => 0 [2] => 107.047 [3] => 110.862 [4] => 17.29 [5] => 14.516 [6] => 13.832 [7] => 13.768 [8] => 12.236 [9] => 9.3 [10] => 8.462 [11] => 8.54 [12] => 8.46 [13] => 8.065 ) [Other Long-Term Liab.] => Array ( [0] => 66.529 [1] => 0 [2] => 83.952 [3] => 84.278 [4] => 0.371 [5] => 0.348 [6] => 0.302 [7] => 0.234 [8] => 1.2490009027E-15 [9] => 6.66133814775E-16 [10] => -1.11022302463E-16 [11] => 0.126 [12] => 0.176 [13] => 0.44 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 21.10 [3] => 21.85 [4] => 64.59 [5] => 66.45 [6] => 63.98 [7] => 45.88 [8] => 46.22 [9] => 54.20 [10] => 57.70 [11] => 60.87 [12] => 60.55 [13] => 63.73 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 23.76 [3] => 34.69 [4] => 11.64 [5] => 10.91 [6] => 10.88 [7] => 12.37 [8] => 15.24 [9] => 12.87 [10] => 14.36 [11] => 12.63 [12] => 14.09 [13] => 13.10 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 17.37 [3] => 10.55 [4] => 8.11 [5] => 6.89 [6] => 8.46 [7] => 7.90 [8] => 8.13 [9] => 10.91 [10] => 10.36 [11] => 12.35 [12] => 11.09 [13] => 9.36 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 1.52 [3] => 2.43 [4] => 1.88 [5] => 2.26 [6] => 2.16 [7] => 2.59 [8] => 5.07 [9] => 2.10 [10] => 1.98 [11] => 2.10 [12] => 1.97 [13] => 2.27 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 63.74 [3] => 69.51 [4] => 86.23 [5] => 86.52 [6] => 85.48 [7] => 68.74 [8] => 74.66 [9] => 80.08 [10] => 84.40 [11] => 87.95 [12] => 87.70 [13] => 88.46 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 33.56 [3] => 28.69 [4] => 13.00 [5] => 12.86 [6] => 13.81 [7] => 23.52 [8] => 21.94 [9] => 17.49 [10] => 13.71 [11] => 10.73 [12] => 10.45 [13] => 10.02 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 2.70 [3] => 1.46 [4] => 0.63 [5] => 0.54 [6] => 0.62 [7] => 7.65 [8] => 3.30 [9] => 2.43 [10] => 1.89 [11] => 1.32 [12] => 1.71 [13] => 1.30 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 0 [2] => -0.00 [3] => 0.34 [4] => 0.14 [5] => 0.08 [6] => 0.09 [7] => 0.09 [8] => 0.10 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.14 [13] => 0.22 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 23.65 [3] => 24.54 [4] => 12.31 [5] => 13.66 [6] => 14.99 [7] => 15.09 [8] => 15.31 [9] => 11.21 [10] => 11.34 [11] => 7.24 [12] => 11.20 [13] => 11.76 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 24.66 [3] => 33.33 [4] => 2.59 [5] => 1.03 [6] => 0.39 [7] => 0.31 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.09 [13] => 0.42 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 4.02 [3] => 4.31 [4] => 2.72 [5] => 3.84 [6] => 4.01 [7] => 4.22 [8] => 4.45 [9] => 4.42 [10] => 4.54 [11] => 9.58 [12] => 7.16 [13] => 6.21 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 52.33 [3] => 62.18 [4] => 17.63 [5] => 18.52 [6] => 19.39 [7] => 19.61 [8] => 19.76 [9] => 15.63 [10] => 15.88 [11] => 16.82 [12] => 18.45 [13] => 18.40 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 17.41 [3] => 13.43 [4] => 2.04 [5] => 0.49 [6] => 0.14 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 288.63 [1] => 0 [2] => 253.49 [3] => 239.71 [4] => 0.43 [5] => 0.47 [6] => 0.44 [7] => 0.34 [8] => 0.23 [9] => 0.22 [10] => 0.26 [11] => 0.25 [12] => 0.39 [13] => 1.06 ) [Total Liabilities_pct] => Array ( [0] => 288.63 [1] => 0 [2] => 323.22 [3] => 315.32 [4] => 20.10 [5] => 19.48 [6] => 19.97 [7] => 19.95 [8] => 20.00 [9] => 15.85 [10] => 16.14 [11] => 17.07 [12] => 18.84 [13] => 19.46 ) [netcash] => Array ( [0] => -13305.8 [1] => 0 [2] => -11117.67 [3] => -6448.81 [4] => 2.12 [5] => 1.87 [6] => 1.62 [7] => 0.95 [8] => 0.85 [9] => 1.22 [10] => 1.17 [11] => 1.16 [12] => 0.98 [13] => 1 ) [NCAV] => Array ( [0] => -13305.8 [1] => 0 [2] => -10142.44 [3] => -5761.27 [4] => 2.73 [5] => 2.33 [6] => 2.08 [7] => 1.43 [8] => 1.35 [9] => 1.7 [10] => 1.62 [11] => 1.57 [12] => 1.36 [13] => 1.32 ) [NCAV_real] => Array ( [0] => -13305.8 [1] => 0 [2] => -9548.44 [3] => -5401.38 [4] => 3.15 [5] => 2.67 [6] => 2.42 [7] => 1.79 [8] => 1.77 [9] => 2.04 [10] => 1.92 [11] => 1.88 [12] => 1.62 [13] => 1.55 ) [Book Value Per Share] => Array ( [0] => -8695.8 [1] => 0 [2] => -8214.22 [3] => -4731.44 [4] => 3.81 [5] => 3.21 [6] => 2.95 [7] => 2.93 [8] => 2.58 [9] => 2.67 [10] => 2.36 [11] => 2.2 [12] => 1.9 [13] => 1.81 ) [Tangibles_book_per_share] => Array ( [0] => -8695.8 [1] => 0 [2] => -8313.67 [3] => -4763.44 [4] => 3.78 [5] => 3.19 [6] => 2.93 [7] => 2.65 [8] => 2.48 [9] => 2.6 [10] => 2.31 [11] => 2.16 [12] => 1.86 [13] => 1.78 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => -0.188 [3] => -0.217 [4] => 0.058 [5] => 0.019 [6] => 0.007 [7] => 0.004 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.001 [13] => 0.005 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 13.931 [3] => 16.441 [4] => 3.982 [5] => 1.134 [6] => 0.368 [7] => 0.213 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.041 [13] => 0.174 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.335 [3] => 0.292 [4] => 0.058 [5] => 0.017 [6] => 0.005 [7] => 0.003 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.001 [13] => 0.004 ) [cogs2rev] => Array ( [0] => 1.52 [1] => 0.77 [2] => 0.73 [3] => 0.71 [4] => 0.68 [5] => 0.78 [6] => 0.74 [7] => 0.72 [8] => 0.75 [9] => 0.71 [10] => 0.79 [11] => 0.73 [12] => 0.74 [13] => 0.71 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.138 [3] => 0.066 [4] => 0.102 [5] => 0.075 [6] => 0.081 [7] => 0.074 [8] => 0.062 [9] => 0.092 [10] => 0.097 [11] => 0.115 [12] => 0.099 [13] => 0.079 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.238 [3] => 0.347 [4] => 0.116 [5] => 0.109 [6] => 0.109 [7] => 0.124 [8] => 0.152 [9] => 0.129 [10] => 0.144 [11] => 0.126 [12] => 0.141 [13] => 0.131 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.211 [3] => 0.218 [4] => 0.646 [5] => 0.664 [6] => 0.64 [7] => 0.459 [8] => 0.462 [9] => 0.542 [10] => 0.577 [11] => 0.609 [12] => 0.606 [13] => 0.637 ) [equity2asset] => Array ( [0] => -1.886 [1] => 0 [2] => -2.232 [3] => -2.153 [4] => 0.799 [5] => 0.805 [6] => 0.8 [7] => 0.801 [8] => 0.8 [9] => 0.842 [10] => 0.839 [11] => 0.829 [12] => 0.812 [13] => 0.805 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.336 [3] => 0.287 [4] => 0.13 [5] => 0.129 [6] => 0.138 [7] => 0.235 [8] => 0.219 [9] => 0.175 [10] => 0.137 [11] => 0.107 [12] => 0.105 [13] => 0.1 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -4.791 [3] => -2.546 [4] => -1.303 [5] => -0.318 [6] => -0.156 [7] => -0.057 [8] => -0.04 [9] => 0 [10] => 0 [11] => 0 [12] => -0.008 [13] => -0.03 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.523 [3] => 0.622 [4] => 0.176 [5] => 0.185 [6] => 0.194 [7] => 0.196 [8] => 0.198 [9] => 0.156 [10] => 0.159 [11] => 0.168 [12] => 0.184 [13] => 0.184 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.174 [3] => 0.134 [4] => 0.02 [5] => 0.005 [6] => 0.001 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [turnover] => Array ( [0] => 0.307 [1] => 0 [2] => 1.254 [3] => 1.599 [4] => 0.792 [5] => 0.915 [6] => 1.038 [7] => 1.071 [8] => 1.313 [9] => 1.186 [10] => 1.072 [11] => 1.074 [12] => 1.125 [13] => 1.191 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => -12.772 [3] => -1.68 [4] => 0.245 [5] => -9.619 [6] => -6.29 [7] => -1.376 [8] => -6.865 [9] => 0.608 [10] => -6.214 [11] => -3.342 [12] => -4.924 [13] => 0.264 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.07 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.39 [10] => 0 [11] => 0 [12] => 0 [13] => 0.76 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 3.951 [3] => 3.255 [4] => 3.284 [5] => 5.264 [6] => 4.723 [7] => 5.165 [8] => 6.407 [9] => 5.178 [10] => 4.25 [11] => 3.096 [12] => 2.131 [13] => 1.913 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => -9.834 [3] => 0.158 [4] => 6.011 [5] => 0.111 [6] => 0.233 [7] => 4.718 [8] => 2.366 [9] => 4.806 [10] => 0.229 [11] => 0.965 [12] => -1.082 [13] => 2.201 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0.606 [3] => 0.234 [4] => 1.146 [5] => 0.575 [6] => 1.656 [7] => 1.071 [8] => 5.547 [9] => 1.411 [10] => 2.517 [11] => 1.22 [12] => 0.636 [13] => -1.239 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -1.654 [3] => -1.797 [4] => -4.21 [5] => -3.079 [6] => -4.592 [7] => -8.561 [8] => -5.058 [9] => 0.01 [10] => -1.382 [11] => -0.544 [12] => -0.936 [13] => -0.726 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -8.804 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.475 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -1.654 [3] => -1.797 [4] => -4.21 [5] => -3.079 [6] => -4.592 [7] => -8.606 [8] => -5.058 [9] => -1.014 [10] => -1.437 [11] => -0.709 [12] => -0.936 [13] => -0.726 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -1.766 [3] => -1.978 [4] => -48.75 [5] => 7.347 [6] => -5.743 [7] => 0.336 [8] => -3.537 [9] => -3.764 [10] => 6.71 [11] => 2.515 [12] => -2.715 [13] => 0.766 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 15.596 [3] => 0.005 [4] => 58.865 [5] => 0.345 [6] => 0.043 [7] => 0.066 [8] => 0.006 [9] => -0.955 [10] => -0.004 [11] => 0.1 [12] => -0.728 [13] => -2.723 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 15.596 [3] => 0.005 [4] => 58.865 [5] => 0.345 [6] => 0.043 [7] => 0.066 [8] => 0.006 [9] => 0.036 [10] => 0.044 [11] => 0.119 [12] => 0.3 [13] => 0.919 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 1.025 [3] => 2.509 [4] => -12.459 [5] => -2.848 [6] => -0.766 [7] => -0.268 [8] => -0.232 [9] => -0.052 [10] => -0.036 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.925 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 16.622 [3] => 2.514 [4] => 46.406 [5] => -2.503 [6] => -0.723 [7] => -0.202 [8] => -0.226 [9] => -1.007 [10] => -0.04 [11] => 0.1 [12] => -0.728 [13] => -3.737 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.000999999999999 [3] => -1.06685493773E-16 [4] => -7.1054273576E-15 [5] => -2.22044604925E-16 [6] => 4.16333634234E-17 [7] => 0 [8] => 5.20417042793E-18 [9] => 1.11022302463E-16 [10] => -3.46944695195E-18 [11] => 0 [12] => 0 [13] => -0.089 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 5.021 [3] => 0.694 [4] => 3.667 [5] => 4.955 [6] => -6.233 [7] => 4.852 [8] => -1.397 [9] => 0.035 [10] => 6.899 [11] => 3.58 [12] => -4.525 [13] => -0.77 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -0.000999999999999 [3] => 1.38777878078E-16 [4] => 2.6645352591E-15 [5] => -2.35922392733E-16 [6] => 5.27355936697E-16 [7] => 0 [8] => -4.4408920985E-16 [9] => -8.881784197E-16 [10] => 8.32667268469E-17 [11] => -1.11022302463E-16 [12] => -6.66133814775E-16 [13] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -11.488 [3] => -1.639 [4] => 1.801 [5] => -2.968 [6] => -4.359 [7] => -3.888 [8] => -2.692 [9] => 3.792 [10] => -1.208 [11] => 0.256 [12] => -2.018 [13] => 1.475 ) [per share rev] => Array ( [0] => 1415 [1] => 4717.33 [2] => 4614.67 [3] => 3514.75 [4] => 4.02 [5] => 3.69 [6] => 3.83 [7] => 3.92 [8] => 4.24 [9] => 3.6 [10] => 2.99 [11] => 2.82 [12] => 2.62 [13] => 2.58 ) [per share eps] => Array ( [0] => -2527.8 [1] => -3146.16 [2] => -1432.31 [3] => -127.62 [4] => 0.01 [5] => -0.52 [6] => -0.34 [7] => -0.07 [8] => -0.36 [9] => 0.03 [10] => -0.33 [11] => -0.18 [12] => -0.26 [13] => 0.01 ) [eps_nri] => Array ( [0] => -2704.8 [1] => -3146.16 [2] => -1432.31 [3] => -127.62 [4] => 0.01 [5] => -0.52 [6] => -0.34 [7] => -0.07 [8] => -0.36 [9] => 0.03 [10] => -0.33 [11] => -0.18 [12] => -0.26 [13] => 0.01 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -1276.44 [3] => -102.44 [4] => 0.11 [5] => -0.16 [6] => -0.23 [7] => -0.21 [8] => -0.14 [9] => 0.2 [10] => -0.06 [11] => 0.01 [12] => -0.1 [13] => 0.08 ) [ROA] => Array ( [0] => -58.46 [1] => 0 [2] => -38.56 [3] => -4.78 [4] => 0.28 [5] => -12.91 [6] => -9.08 [7] => -1.99 [8] => -11.22 [9] => 1.04 [10] => -11.85 [11] => -6.68 [12] => -10.96 [13] => 0.64 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 32.728 [3] => 35.382 [4] => 86.982 [5] => 75.729 [6] => 70.288 [7] => 65.46 [8] => 62.222 [9] => 58.496 [10] => 52.467 [11] => 50.415 [12] => 44.966 [13] => 41.763 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 16.073 [3] => 16.703 [4] => 16.862 [5] => 11.503 [6] => 11.301 [7] => 18.691 [8] => 18.74 [9] => 16.279 [10] => 12.858 [11] => 10.5 [12] => 8.644 [13] => 6.954 ) [grossmargin] => Array ( [0] => -51.77 [1] => 22.86 [2] => 26.91 [3] => 29.46 [4] => 31.93 [5] => 22.36 [6] => 26.5 [7] => 27.75 [8] => 24.98 [9] => 29.06 [10] => 21.37 [11] => 27.46 [12] => 25.92 [13] => 28.59 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -11.06 [11] => -6.22 [12] => -9.9 [13] => 0.44 ) [operatingmargin] => Array ( [0] => -182.88 [1] => -59.87 [2] => -26.12 [3] => -0.51 [4] => 0.85 [5] => -16.14 [6] => -11.43 [7] => -3.84 [8] => -9.49 [9] => 0.08 [10] => -11.73 [11] => -6.53 [12] => -10.09 [13] => 0.35 ) [netmargin] => Array ( [0] => -190.47 [1] => -70.35 [2] => -30.75 [3] => -2.99 [4] => 0.36 [5] => -14.11 [6] => -8.75 [7] => -1.86 [8] => -8.54 [9] => 0.87 [10] => -11.06 [11] => -6.22 [12] => -9.75 [13] => 0.53 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 70.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 194.740 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 70.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 185.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 70.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 194.740 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.260 [6] => 1.410 [7] => 1.380 [8] => 0.230 [9] => 0.850 [10] => 0.920 [11] => 0.920 [12] => 1.110 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.160 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 11.050 [10] => 0.000 [11] => 196.000 [12] => 0.000 [13] => 52.860 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.020 [5] => 1.090 [6] => 1.080 [7] => 0.940 [8] => 0.140 [9] => 0.580 [10] => 0.700 [11] => 0.700 [12] => 0.780 [13] => 1.430 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -12.51 [9] => -0.15 [10] => -0.094 [11] => -0.062 [12] => -0.008 [13] => 0.018 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -443.620 [9] => -14.020 [10] => -4.590 [11] => -2.480 [12] => -0.380 [13] => 0.710 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 5.820 [5] => 3.140 [6] => 3.240 [7] => 2.680 [8] => 0.120 [9] => 1.990 [10] => 1.730 [11] => 1.360 [12] => 0.690 [13] => 3.140 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6 [7] => 6 [8] => 5 [9] => 7 [10] => 5 [11] => 6 [12] => 2 [13] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -3.010 [7] => 1.320 [8] => -3.290 [9] => -3.110 [10] => -2.950 [11] => -3.300 [12] => -2.690 [13] => -2.940 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -2.50 [10] => -0.31 [11] => -0.24 [12] => -0.22 [13] => -0.20 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => -6.830 [11] => -8.240 [12] => 0.000 [13] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -0.050 [9] => 1.360 [10] => 0.910 [11] => 1.060 [12] => 1.040 [13] => 1.310 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1503.79 [4] => 396.71 [5] => 3.03 [6] => 3.14 [7] => 3.19 [8] => 3.49 [9] => 2.98 [10] => 2.46 [11] => 2.3 [12] => 2.15 [13] => 2.12 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.590 [5] => 0.390 [6] => 0.470 [7] => 0.500 [8] => -0.220 [9] => 0.100 [10] => 0.160 [11] => 0.120 [12] => 0.240 [13] => 0.850 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 27.980 [5] => 3.740 [6] => 4.820 [7] => 16.010 [8] => -2.370 [9] => 1.340 [10] => 1.900 [11] => 2.010 [12] => 5.400 [13] => 19.410 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 186.160 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 120.660 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 244.080 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 7.075 [1] => 28.304 [2] => 41.532 [3] => 56.236 [4] => 68.137 [5] => 68.186 [6] => 71.926 [7] => 73.947 [8] => 80.358 [9] => 69.596 [10] => 56.183 [11] => 53.745 [12] => 50.513 [13] => 49.376 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.194 [1] => 0 [2] => 1.011 [3] => 0.444 [4] => 0.064 [5] => 0.179 [6] => 0.027 [7] => 0.697 [8] => 0.798 [9] => 0.59 [10] => 0.435 [11] => 0.331 [12] => 0.233 [13] => 0.231 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 1.439 [2] => 1.99 [3] => 1.432 [4] => 0.888 [5] => 0.217 [6] => 0.112 [7] => 0.042 [8] => 0.032 [9] => 0 [10] => 0 [11] => 0 [12] => 0.004 [13] => 0.015 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 44.215 [5] => 33.202 [6] => 34.256 [7] => 16.74 [8] => 14.759 [9] => 18.25 [10] => 9.788 [11] => 6.413 [12] => 7.679 [13] => 7.673 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 6.988 [3] => 7.681 [4] => 11.348 [5] => 16.303 [6] => 10.07 [7] => 14.922 [8] => 13.525 [9] => 13.56 [10] => 20.459 [11] => 24.039 [12] => 19.514 [13] => 18.744 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 23.05 [1] => 0 [2] => 6.254 [3] => 4.684 [4] => 52.935 [5] => 40.085 [6] => 41.675 [7] => 24.041 [8] => 22.901 [9] => 25.886 [10] => 16.258 [11] => 13.64 [12] => 13.605 [13] => 12.587 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 7.832 [3] => 8.629 [4] => 10.593 [5] => 10.176 [6] => 10.387 [7] => 10.412 [8] => 9.371 [9] => 6.579 [10] => 5.945 [11] => 3.621 [12] => 5.028 [13] => 4.876 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 8.166 [3] => 11.719 [4] => 2.228 [5] => 0.766 [6] => 0.269 [7] => 0.213 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.041 [13] => 0.174 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 1.331 [3] => 1.514 [4] => 2.344 [5] => 2.858 [6] => 2.775 [7] => 2.909 [8] => 2.723 [9] => 2.594 [10] => 2.379 [11] => 0 [12] => 1.849 [13] => 1.631 ) [BS_other_liabilities_Insurance] => Array ( [0] => 66.529 [1] => 0 [2] => 83.953 [3] => 84.278 [4] => 0.371 [5] => 0.348 [6] => 0.302 [7] => 0.234 [8] => 0.142 [9] => 0.127 [10] => 0.138 [11] => 4.919 [12] => 1.542 [13] => 1.384 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -1.321 [2] => -1.925 [3] => -1.396 [4] => -0.312 [5] => 1.461 [6] => 1.988 [7] => 1.566 [8] => 0.819 [9] => 0.499 [10] => 0.378 [11] => 0.165 [12] => -0.004 [13] => -0.015 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -6.464 [1] => 0 [2] => -21.996 [3] => -17.473 [4] => -21.415 [5] => -27.654 [6] => -28.085 [7] => -24.755 [8] => -26.766 [9] => -21.076 [10] => -19.179 [11] => -18.459 [12] => -16.372 [13] => -14.442 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -6.988 [3] => -7.681 [4] => -11.348 [5] => -16.303 [6] => -10.07 [7] => -14.922 [8] => -13.525 [9] => -13.56 [10] => -20.459 [11] => -24.039 [12] => -19.514 [13] => -18.744 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 23.05 [1] => 0 [2] => 13.242 [3] => 12.365 [4] => 64.283 [5] => 56.388 [6] => 51.745 [7] => 38.963 [8] => 36.426 [9] => 39.446 [10] => 36.717 [11] => 37.679 [12] => 33.119 [13] => 31.331 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 66.529 [1] => 0 [2] => 85.284 [3] => 85.792 [4] => 2.715 [5] => 3.206 [6] => 3.077 [7] => 3.143 [8] => 2.865 [9] => 2.721 [10] => 2.517 [11] => 4.919 [12] => 3.391 [13] => 3.015 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.502 [3] => 0.467 [4] => 13.954 [5] => 43.655 [6] => 120.451 [7] => 148.648 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 663.244 [13] => 151.822 ) [interest_coverage] => Array ( [0] => 10000 [1] => 0 [2] => 0 [3] => 0 [4] => 0.66 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 0 [13] => 11.4 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.077 [13] => 0.045 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.774 [9] => 0.319 [10] => 0 [11] => 0 [12] => 0 [13] => 1.728 ) [Net Income (Continuing Operations)] => Array ( [0] => -13.476 [1] => -19.911 [2] => -12.772 [3] => -1.68 [4] => 0.245 [5] => -9.619 [6] => -6.29 [7] => -1.376 [8] => -6.865 [9] => 0.608 [10] => -6.214 [11] => -3.342 [12] => -4.924 [13] => 0.264 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => -2527.8 [1] => -3146.16 [2] => -1432.31 [3] => -127.62 [4] => 0.01 [5] => -0.52 [6] => -0.34 [7] => -0.07 [8] => -0.36 [9] => 0.03 [10] => -0.33 [11] => -0.18 [12] => -0.26 [13] => 0.01 ) [eps_basic] => Array ( [0] => -2527.8 [1] => -3146.16 [2] => -1432.31 [3] => -127.62 [4] => 0.01 [5] => -0.52 [6] => -0.34 [7] => -0.07 [8] => -0.36 [9] => 0.03 [10] => -0.33 [11] => -0.18 [12] => -0.26 [13] => 0.01 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 1.656 [3] => 1.402 [4] => 2.308 [5] => 2.087 [6] => 2.985 [7] => 2.433 [8] => 1.997 [9] => 3.431 [10] => 3.05 [11] => 2.899 [12] => 2.522 [13] => 2.619 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 3.692 [3] => 2.204 [4] => 4.046 [5] => 3.431 [6] => 3.316 [7] => 3.197 [8] => 3.056 [9] => 1.916 [10] => 2.641 [11] => 2.665 [12] => 3.161 [13] => 3.189 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => -0.239 [3] => -0.336 [4] => -0.415 [5] => -0.896 [6] => -0.912 [7] => -0.83 [8] => -0.595 [9] => -0.797 [10] => -1.891 [11] => -1.593 [12] => -2.565 [13] => -2.543 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0.644 [3] => 0.44 [4] => 1.041 [5] => 0.514 [6] => 0.471 [7] => 0.655 [8] => 0.52 [9] => 1.852 [10] => 1.632 [11] => 2.207 [12] => 1.861 [13] => 0.616 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => -0.001 [3] => -0.001 [4] => 4.4408920985E-16 [5] => -1.11022302463E-16 [6] => 6.66133814775E-16 [7] => 1.11022302463E-16 [8] => -2.22044604925E-16 [9] => 2.22044604925E-16 [10] => 6.66133814775E-16 [11] => 0 [12] => 2.22044604925E-16 [13] => -3.33066907388E-16 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 6.988 [3] => 7.681 [4] => 11.348 [5] => 16.303 [6] => 10.07 [7] => 14.922 [8] => 13.525 [9] => 13.56 [10] => 20.459 [11] => 24.039 [12] => 19.514 [13] => 18.744 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 44.215 [5] => 33.202 [6] => 34.256 [7] => 16.74 [8] => 14.759 [9] => 18.25 [10] => 9.788 [11] => 6.413 [12] => 7.679 [13] => 7.673 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0.94 [3] => 0.94 [4] => 0.516 [5] => 0.742 [6] => 0.749 [7] => 0.769 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 17.154 [3] => 18.632 [4] => 22.408 [5] => 23.77 [6] => 24.88 [7] => 31.013 [8] => 28.698 [9] => 24.71 [10] => 24.044 [11] => 24.396 [12] => 25.129 [13] => 25.093 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0.052 [3] => 0.136 [4] => 0.022 [5] => 0.157 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 18.146 [3] => 19.708 [4] => 22.946 [5] => 24.669 [6] => 25.629 [7] => 31.782 [8] => 29.466 [9] => 25.474 [10] => 24.851 [11] => 25.209 [12] => 25.994 [13] => 25.954 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -7.032 [3] => -9.621 [4] => -11.764 [5] => -15.087 [6] => -16.059 [7] => -15.547 [8] => -16.038 [9] => -15.211 [10] => -17.666 [11] => -19.842 [12] => -21.301 [13] => -21.801 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 2.151 [3] => 3.036 [4] => 4.313 [5] => 2.152 [6] => 2.643 [7] => 2.65 [8] => 2.197 [9] => 1.797 [10] => 1.871 [11] => 1.33 [12] => 1.546 [13] => 0.611 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.211 [13] => 0.275 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 5.681 [3] => 5.593 [4] => 6.28 [5] => 8.024 [6] => 7.744 [7] => 7.762 [8] => 7.174 [9] => 4.782 [10] => 4.074 [11] => 2.291 [12] => 3.271 [13] => 3.99 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 5.765 [3] => 4.722 [4] => 1.754 [5] => 0.368 [6] => 0.099 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.142 [9] => 0.127 [10] => 0.138 [11] => 0 [12] => 0 [13] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => -12.772 [3] => -1.68 [4] => 0.245 [5] => -9.619 [6] => -6.29 [7] => -1.376 [8] => -6.865 [9] => 0.608 [10] => -6.214 [11] => -3.342 [12] => -4.924 [13] => 0.264 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -3.065 [3] => -4.327 [4] => 2.178 [5] => 1.885 [6] => 0.598 [7] => -0.049 [8] => -1.441 [9] => 1.713 [10] => -0.806 [11] => 0.97 [12] => 0.021 [13] => 1.049 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 2.873 [3] => 2.043 [4] => -3.271 [5] => 1.844 [6] => -0.724 [7] => 0.398 [8] => 0.477 [9] => -1.565 [10] => 1.28 [11] => -1.046 [12] => 1.057 [13] => 1.136 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -2.313 [3] => 0.885 [4] => 1.277 [5] => -2.161 [6] => 0.491 [7] => 0.004 [8] => -1.377 [9] => -3.219 [10] => 0.074 [11] => -0.364 [12] => 0.289 [13] => 0.173 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -1.619 [3] => -1.651 [4] => 1.336 [5] => 3.891 [6] => 0.144 [7] => -0.142 [8] => -2.723 [9] => -2.391 [10] => -0.324 [11] => -0.009 [12] => 1.075 [13] => 1.263 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -1.654 [3] => -1.797 [4] => -4.21 [5] => -3.079 [6] => -4.592 [7] => -8.606 [8] => -5.058 [9] => -1.014 [10] => -1.437 [11] => -0.709 [12] => -0.936 [13] => -0.726 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.045 [8] => 0 [9] => 1.024 [10] => 0.055 [11] => 0.165 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.118 [13] => 1.697 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.475 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -77.969 [5] => -30.032 [6] => -19.507 [7] => -2.8 [8] => -16.946 [9] => -20.36 [10] => -5.477 [11] => -13.086 [12] => -4.887 [13] => -4.679 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 33.523 [5] => 40.475 [6] => 18.45 [7] => 20.501 [8] => 18.467 [9] => 16.586 [10] => 13.569 [11] => 16.145 [12] => 3.465 [13] => 4.474 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -0.112 [3] => -0.181 [4] => -0.094 [5] => -0.017 [6] => -0.094 [7] => -8.804 [8] => 3.5527136788E-15 [9] => 0 [10] => 0 [11] => 0 [12] => -1.11022302463E-16 [13] => 0 ) [sloanratio] => Array ( [0] => -0.58 [1] => 0 [2] => -0.04 [3] => 0 [4] => 0.5 [5] => -0.23 [6] => -0.01 [7] => -0.09 [8] => -0.09 [9] => -0.01 [10] => -0.25 [11] => -0.14 [12] => -0.03 [13] => -0.07 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -20 [2] => -50 [3] => -77.78 [4] => -112712.5 [5] => -3.6 [6] => -0.48 [7] => -0.37 [8] => -0.42 [9] => 2.43 [10] => -0.65 [11] => -1.61 [12] => -1.27 [13] => 3.76 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 233.38 [2] => -2.18 [3] => -23.84 [4] => -99.89 [5] => -8.21 [6] => 3.79 [7] => 2.35 [8] => 8.16 [9] => -15.09 [10] => -16.94 [11] => -5.69 [12] => -7.09 [13] => -1.53 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => -6.896 [3] => 2.971 [4] => 3.866 [5] => -5.739 [6] => -3.501 [7] => 2.324 [8] => -1.217 [9] => 5.236 [10] => -2.34 [11] => -0.414 [12] => -2.866 [13] => 2.147 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 5.28 [3] => 10.7 [4] => 6.64 [5] => 10.31 [6] => 9.02 [7] => 9.79 [8] => 12.11 [9] => 7.71 [10] => 8.13 [11] => 6.31 [12] => 7.52 [13] => 9.09 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 1.22 [3] => 0 [4] => -240.27 [5] => 0.04 [6] => 0.01 [7] => 0.05 [8] => 0 [9] => -0.06 [10] => 0.01 [11] => 0.04 [12] => 0.06 [13] => -3.48 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => -39.02 [3] => -4.75 [4] => 0.28 [5] => -12.7 [6] => -8.95 [7] => -2.1 [8] => -11.03 [9] => 1.04 [10] => -11.84 [11] => -6.63 [12] => -10.95 [13] => 0.63 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => -67.49 [3] => -1.7 [4] => 3.45 [5] => -95.65 [6] => -72.77 [7] => -15.2 [8] => -40.68 [9] => 0.36 [10] => -51.25 [11] => -33.43 [12] => -58.98 [13] => 2.46 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => -59.76 [3] => -1.46 [4] => 2.87 [5] => -73.78 [6] => -55.2 [7] => -12.69 [8] => -33.5 [9] => 0.29 [10] => -42.06 [11] => -26.62 [12] => -44.74 [13] => 2.48 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.22 [3] => 1.12 [4] => 4.89 [5] => 4.67 [6] => 4.41 [7] => 3.51 [8] => 3.78 [9] => 5.12 [10] => 5.32 [11] => 5.23 [12] => 4.75 [13] => 4.81 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.89 [3] => 0.95 [4] => 4.43 [5] => 4.3 [6] => 3.97 [7] => 3.1 [8] => 3.37 [9] => 4.43 [10] => 4.66 [11] => 4.5 [12] => 4.15 [13] => 4.3 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1,063.29 [4] => 4.08 [5] => -8,665.77 [6] => -2,699.57 [7] => -29.16 [8] => -290.15 [9] => 12.65 [10] => -2,713.54 [11] => -346.32 [12] => 0 [13] => 11.99 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 3 [5] => 5 [6] => 5 [7] => 5 [8] => 6 [9] => 5 [10] => 4 [11] => 3 [12] => 0 [13] => 2 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1,137.34 [4] => -70.04 [5] => -2,773.87 [6] => -1,970.82 [7] => -182.41 [8] => -213.78 [9] => -21.10 [10] => -627.51 [11] => -73.47 [12] => 0 [13] => -32.99 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1,251.90 [4] => -811.01 [5] => 6,618.92 [6] => -2,464.81 [7] => 7.12 [8] => -149.49 [9] => -78.32 [10] => 2,930.13 [11] => 260.62 [12] => 0 [13] => 34.80 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.16 [4] => 979.29 [5] => 310.81 [6] => 18.45 [7] => 1.40 [8] => 0.25 [9] => -19.87 [10] => -1.75 [11] => 10.36 [12] => 0 [13] => -123.72 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1,587.97 [4] => -207.27 [5] => -2,565.77 [6] => -328.76 [7] => -5.68 [8] => -9.81 [9] => -1.08 [10] => -15.72 [11] => 0.00 [12] => 0 [13] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => -42.03 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1,591.14 [4] => 772.02 [5] => -2,254.95 [6] => -310.30 [7] => -4.28 [8] => -9.55 [9] => -20.95 [10] => -17.47 [11] => 10.36 [12] => 0 [13] => -169.79 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1,591.14 [4] => 772.02 [5] => -2,254.95 [6] => -310.30 [7] => -4.28 [8] => -9.55 [9] => -20.95 [10] => -17.47 [11] => 10.36 [12] => 0 [13] => -165.74 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 439.24 [4] => 61.00 [5] => 4,463.96 [6] => -2,675.11 [7] => 102.84 [8] => -59.04 [9] => 0.73 [10] => 3,012.66 [11] => 370.98 [12] => 0 [13] => -34.98 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1,037.34 [4] => 29.96 [5] => -2,673.87 [6] => -1,870.82 [7] => -82.41 [8] => -113.78 [9] => 78.90 [10] => -527.51 [11] => 26.53 [12] => 0 [13] => 67.01 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.02 [5] => 1.33 [6] => 1.31 [7] => 1.14 [8] => 0.17 [9] => 0.7 [10] => 0.85 [11] => 0.85 [12] => 0.95 [13] => 1.75 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.99 [5] => 1.43 [6] => 1.78 [7] => 1.97 [8] => -0.91 [9] => 0.38 [10] => 0.47 [11] => 0.35 [12] => 0.63 [13] => 2.27 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.944 [5] => 4.105 [6] => 3.978 [7] => 3.629 [8] => 3.836 [9] => 5.157 [10] => 5.078 [11] => 4.781 [12] => 4.218 [13] => 4.073 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.36 [5] => -16.03 [6] => -11.34 [7] => -2.49 [8] => -14.02 [9] => 1.23 [10] => -14.14 [11] => -8.06 [12] => -13.51 [13] => 0.79 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.54 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.83 [10] => 0 [11] => 0 [12] => 0 [13] => 0.41 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.17 [5] => 2.15 [6] => 2.54 [7] => 3.83 [8] => 0.68 [9] => 1.72 [10] => 1.79 [11] => 1.69 [12] => 2.09 [13] => 3.7 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.24 [5] => 1.73 [6] => 1.98 [7] => 2.55 [8] => 0.43 [9] => 1.24 [10] => 1.3 [11] => 1.25 [12] => 1.51 [13] => 2.8 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.27 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.51 [10] => 0 [11] => 0 [12] => 0 [13] => 4.87 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.34 [5] => 1.26 [6] => 1.41 [7] => 1.37 [8] => 0.23 [9] => 0.81 [10] => 0.91 [11] => 0.91 [12] => 1.1 [13] => 2.08 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.32 [5] => 1.25 [6] => 1.4 [7] => 1.24 [8] => 0.22 [9] => 0.79 [10] => 0.89 [11] => 0.89 [12] => 1.08 [13] => 2.04 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.35 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -5300 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1200 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.54 [10] => 2.31 [11] => 1.85 [12] => 1.97 [13] => 2.82 ) )
Digirad Corp (NAS:DRAD)
Days Inventory
35.76 (As of Mar. 2014)

Digirad Corp's inventory for the three months ended in Mar. 2014 was $3.76 Mil. Digirad Corp's cost of goods sold for the three months ended in Mar. 2014 was $9.56 Mil. Hence, Digirad Corp's days inventory for the three months ended in Mar. 2014 was 35.76.

Digirad Corp's days inventory declined from Mar. 2013 (50.75) to Mar. 2014 (35.76).

Inventory can be measured by Days Sales of Inventory (DSI). Digirad Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 26.29.

Inventory turnover measures how fast the company turns over its inventory within a year. Digirad Corp's inventory turnover for the three months ended in Mar. 2014 was 2.54.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Digirad Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.29.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Digirad Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3.881/35.26*365
=40.17

Digirad Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3.755/9.555*91
=35.76

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Digirad Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=3.755/12.997*91
=26.29

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Digirad Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Digirad Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=3.755 / 12.997
=0.29

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Digirad Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 54.9335.4140.4637.2730.1447.3344.8857.8448.5640.17

Digirad Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 63.9759.3962.9668.8543.5450.7546.9546.7239.9635.76
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide