Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.50 [1] => 9.25 [2] => 6.17 [3] => 11.79 [4] => 15.50 [5] => 12.83 [6] => 19.59 [7] => 29.33 [8] => 22.90 [9] => 25.37 [10] => 32.80 [11] => 42.75 [12] => 45.88 [13] => 39.55 [14] => 40.26 [15] => 48.68 [16] => 52.03 [17] => 53.75 [18] => 53.91 [19] => 54.47 ) [price_low] => Array ( [0] => 0.00 [1] => 6.58 [2] => 4.58 [3] => 5.67 [4] => 9.54 [5] => 8.38 [6] => 10.46 [7] => 16.01 [8] => 16.80 [9] => 18.39 [10] => 19.40 [11] => 28.80 [12] => 33.29 [13] => 20.99 [14] => 13.54 [15] => 30.31 [16] => 37.61 [17] => 41.53 [18] => 44.44 [19] => 45.78 ) [BS_share] => Array ( [0] => 236.88 [1] => 239.31 [2] => 231.240 [3] => 227.100 [4] => 212.772 [5] => 185.59 [6] => 177.10 [7] => 173.18 [8] => 168.32 [9] => 160.98 [10] => 156.66 [11] => 148.21 [12] => 141.68 [13] => 140.05 [14] => 139.30 [15] => 140.63 [16] => 134.64 [17] => 129.03 [18] => 130.29 [19] => 131.93 ) [Fiscal Year] => Array ( [0] => May95 [1] => May96 [2] => May97 [3] => May98 [4] => May99 [5] => May00 [6] => May01 [7] => May02 [8] => May03 [9] => May04 [10] => May05 [11] => May06 [12] => May07 [13] => May08 [14] => May09 [15] => May10 [16] => May11 [17] => May12 [18] => May13 [19] => May14 ) [quarter] => Array ( [0] => 199505 [1] => 199605 [2] => 199705 [3] => 199805 [4] => 199905 [5] => 200005 [6] => 200105 [7] => 200205 [8] => 200305 [9] => 200405 [10] => 200505 [11] => 200605 [12] => 200705 [13] => 200805 [14] => 200905 [15] => 201005 [16] => 201105 [17] => 201205 [18] => 201305 [19] => 201405 ) [Shares Outstanding (diluted)] => Array ( [0] => 236.882 [1] => 237.931 [2] => 231.240 [3] => 227.100 [4] => 212.772 [5] => 197.751 [6] => 185.607 [7] => 183.500 [8] => 177.400 [9] => 169.700 [10] => 163.400 [11] => 156.900 [12] => 148.800 [13] => 145.100 [14] => 140.400 [15] => 142.400 [16] => 140.300 [17] => 133.200 [18] => 131.600 [19] => 133.200 ) [Revenue] => Array ( [0] => 3163.3 [1] => 3191.8 [2] => 3171.8 [3] => 3287.017 [4] => 3458.1 [5] => 3675.461 [6] => 3992.419 [7] => 4366.911 [8] => 4654.971 [9] => 5003.355 [10] => 5278.11 [11] => 5353.6 [12] => 5567.1 [13] => 6626.5 [14] => 7217.5 [15] => 7113.1 [16] => 7500.2 [17] => 7998.7 [18] => 5921 [19] => 6285.6 ) [COGS] => Array ( [0] => 2495.8 [1] => 2471.2 [2] => 2572.2 [3] => 2623.7 [4] => 2740 [5] => 2891.592 [6] => 3124.433 [7] => 3383.607 [8] => 3647.907 [9] => 3902.939 [10] => 4095.828 [11] => 4098.5 [12] => 4258.8 [13] => 5138.7 [14] => 5636.9 [15] => 5484 [16] => 5699.5 [17] => 6163.2 [18] => 4616.6 [19] => 4990.5 ) [Gross Profit] => Array ( [0] => 667.5 [1] => 720.6 [2] => 599.6 [3] => 663.317 [4] => 718.1 [5] => 783.869 [6] => 867.986 [7] => 983.304 [8] => 1007.064 [9] => 1100.416 [10] => 1182.282 [11] => 1255.1 [12] => 1308.3 [13] => 1487.8 [14] => 1580.6 [15] => 1629.1 [16] => 1800.7 [17] => 1835.5 [18] => 1304.4 [19] => 1295.1 ) [SGA] => Array ( [0] => 345.9 [1] => 373.9 [2] => 361.3 [3] => 358.5 [4] => 360.9 [5] => 363.041 [6] => 389.24 [7] => 420.149 [8] => 431.722 [9] => 472.109 [10] => 497.478 [11] => 506.1 [12] => 537 [13] => 641.7 [14] => 665.6 [15] => 684.5 [16] => 742.7 [17] => 746.8 [18] => 625.4 [19] => 663.5 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 135.5 [1] => 136.5 [2] => 140.7 [3] => 131 [4] => 130.2 [5] => 136.359 [6] => 153.895 [7] => 173.407 [8] => 198.119 [9] => 217.603 [10] => 224.26 [11] => 200 [12] => 202.1 [13] => 245.7 [14] => 283.1 [15] => 300.9 [16] => 316.8 [17] => 349.1 [18] => 278.3 [19] => 304.4 ) [Operating Income] => Array ( [0] => 186.1 [1] => 210.2 [2] => 97.6 [3] => 173.817 [4] => 227 [5] => 296.295 [6] => 331.882 [7] => 399.894 [8] => 380.2 [9] => 376.435 [10] => 467.036 [11] => 552 [12] => 570.9 [13] => 600.4 [14] => 619.9 [15] => 643.7 [16] => 741.2 [17] => 739.6 [18] => 400.7 [19] => 327.2 ) [other_operating_charges] => Array ( [0] => -135.5 [1] => -136.5 [2] => -140.7 [3] => -131 [4] => -130.2 [5] => -124.533 [6] => -146.864 [7] => -163.261 [8] => -195.142 [9] => -251.872 [10] => -217.768 [11] => -197 [12] => -200.4 [13] => -245.7 [14] => -295.1 [15] => -300.9 [16] => -316.8 [17] => -349.1 [18] => -278.3 [19] => -304.4 ) [Month End Stock Price] => Array ( [0] => 7.333 [1] => 7.917 [2] => 5.583 [3] => 10.292 [4] => 14.209 [5] => 11.459 [6] => 18.6 [7] => 25.13 [8] => 19.81 [9] => 22.5 [10] => 32.48 [11] => 35.41 [12] => 45.57 [13] => 34.25 [14] => 36.17 [15] => 42.9 [16] => 50.65 [17] => 51.73 [18] => 51.8 [19] => 50.12 ) [mktcap] => Array ( [0] => 1737.04104 [1] => 1894.61727 [2] => 1291.01292 [3] => 2337.3132 [4] => 3023.277348 [5] => 2126.67581 [6] => 3294.06 [7] => 4352.0134 [8] => 3334.4192 [9] => 3622.05 [10] => 5088.3168 [11] => 5248.1161 [12] => 6456.3576 [13] => 4796.7125 [14] => 5038.481 [15] => 6033.027 [16] => 6819.516 [17] => 6674.7219 [18] => 6749.022 [19] => 6612.3316 ) [Cash and Equiv] => Array ( [0] => 20.1 [1] => 30.3 [2] => 25.5 [3] => 33.5 [4] => 40.96 [5] => 26.102 [6] => 61.814 [7] => 162.779 [8] => 48.63 [9] => 36.694 [10] => 42.801 [11] => 42.334 [12] => 30.2 [13] => 43.2 [14] => 62.9 [15] => 248.8 [16] => 70.5 [17] => 70.5 [18] => 88.2 [19] => 98.3 ) [ev_addition] => Array ( [0] => 381.8 [1] => 343.6 [2] => 331.1 [3] => 352.2 [4] => 299.04 [5] => 395.484 [6] => 470.76 [7] => 499.727 [8] => 609.456 [9] => 631.155 [10] => 607.446 [11] => 646.267 [12] => 672.8 [13] => 1829.4 [14] => 1778.3 [15] => 1442.5 [16] => 1578.3 [17] => 2050.2 [18] => 2625 [19] => 2657.7 ) [ev_addition_per_share] => Array ( [0] => 1.612 [1] => 1.436 [2] => 1.432 [3] => 1.551 [4] => 1.405 [5] => 2.131 [6] => 2.658 [7] => 2.886 [8] => 3.621 [9] => 3.921 [10] => 3.877 [11] => 4.36 [12] => 4.749 [13] => 13.062 [14] => 12.766 [15] => 10.257 [16] => 11.722 [17] => 15.889 [18] => 20.147 [19] => 20.145 ) [ev_per_share] => Array ( [0] => 8.943 [1] => 9.357 [2] => 7.013 [3] => 11.842 [4] => 15.619 [5] => 13.589 [6] => 21.26 [7] => 28.02 [8] => 23.43 [9] => 26.42 [10] => 36.36 [11] => 39.77 [12] => 50.32 [13] => 47.31 [14] => 48.94 [15] => 53.16 [16] => 62.37 [17] => 67.62 [18] => 71.95 [19] => 70.26 ) [ev] => Array ( [0] => 2118.84104 [1] => 2238.21727 [2] => 1622.11292 [3] => 2689.5132 [4] => 3322.317348 [5] => 2522.15981 [6] => 3764.82 [7] => 4851.7404 [8] => 3943.8752 [9] => 4253.205 [10] => 5695.7628 [11] => 5894.3831 [12] => 7129.1576 [13] => 6626.1125 [14] => 6816.781 [15] => 7475.527 [16] => 8397.816 [17] => 8724.9219 [18] => 9374.022 [19] => 9270.0316 ) [Non Operating Income] => Array ( [0] => -99.3 [1] => -75 [2] => -229.9 [3] => 0.4 [4] => 8.5 [5] => -22.388 [6] => -30.664 [7] => -36.585 [8] => -42.597 [9] => -43.659 [10] => -43.119 [11] => -43.9 [12] => -40.1 [13] => 0 [14] => 0 [15] => -6.2 [16] => 0 [17] => 0 [18] => -0.7 [19] => -18.3 ) [tax] => Array ( [0] => 12.7 [1] => 39.4 [2] => -63.5 [3] => 52 [4] => 75.3 [5] => 97.202 [6] => 104.218 [7] => 125.521 [8] => 111.624 [9] => 105.603 [10] => 133.311 [11] => 156.3 [12] => 153.7 [13] => 145.2 [14] => 140.7 [15] => 136.6 [16] => 168.9 [17] => 161.5 [18] => 36.7 [19] => -8.6 ) [Pretax Income] => Array ( [0] => 65.1 [1] => 113.8 [2] => -154.5 [3] => 153.7 [4] => 215.8 [5] => 273.907 [6] => 301.218 [7] => 363.309 [8] => 337.603 [9] => 332.776 [10] => 423.917 [11] => 508.1 [12] => 530.8 [13] => 514.7 [14] => 512.5 [15] => 543.6 [16] => 647.6 [17] => 638 [18] => 274 [19] => 174.6 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.255 [8] => 1.499 [9] => 0.551 [10] => 1.355 [11] => 0 [12] => 0 [13] => 1.2 [14] => 0.9 [15] => 1.3 [16] => 0.9 [17] => 0.9 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -21.7 [1] => -21.4 [2] => -22.3 [3] => -20.5 [4] => -19.5 [5] => -22.388 [6] => -30.664 [7] => -37.84 [8] => -44.096 [9] => -44.21 [10] => -44.474 [11] => -43.9 [12] => -40.1 [13] => -86.9 [14] => -108.3 [15] => -95.2 [16] => -94.5 [17] => -102.5 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 135.5 [1] => 136.5 [2] => 140.7 [3] => 131 [4] => 130.2 [5] => 136.359 [6] => 153.895 [7] => 173.407 [8] => 198.119 [9] => 217.603 [10] => 224.26 [11] => 200 [12] => 202.1 [13] => 245.7 [14] => 283.1 [15] => 300.9 [16] => 316.8 [17] => 349.1 [18] => 278.3 [19] => 304.4 ) [ReconciledDepreciation] => Array ( [0] => 135.5 [1] => 136.5 [2] => 140.7 [3] => 131 [4] => 130.2 [5] => 136.36 [6] => 153.9 [7] => 173.41 [8] => 198.12 [9] => 217.6 [10] => 224.26 [11] => 200 [12] => 202.1 [13] => 245.7 [14] => 283.1 [15] => 300.9 [16] => 316.8 [17] => 349.1 [18] => 278.3 [19] => 304.4 ) [EBIT] => Array ( [0] => 86.8 [1] => 135.2 [2] => -132.2 [3] => 174.2 [4] => 235.3 [5] => 296.295 [6] => 331.882 [7] => 401.149 [8] => 381.699 [9] => 376.986 [10] => 468.391 [11] => 552 [12] => 570.9 [13] => 601.6 [14] => 620.8 [15] => 638.8 [16] => 742.1 [17] => 740.5 [18] => 400.7 [19] => 327.2 ) [EBITDA_morn] => Array ( [0] => 222.3 [1] => 271.7 [2] => 8.5 [3] => 305.2 [4] => 365.5 [5] => 432.654 [6] => 485.777 [7] => 574.556 [8] => 579.818 [9] => 594.589 [10] => 692.651 [11] => 752 [12] => 773 [13] => 847.3 [14] => 903.9 [15] => 939.7 [16] => 1058.9 [17] => 1089.6 [18] => 679 [19] => 631.6 ) [EBITDA] => Array ( [0] => 222.3 [1] => 271.7 [2] => 8.5 [3] => 305.2 [4] => 365.5 [5] => 432.654 [6] => 485.777 [7] => 574.556 [8] => 579.818 [9] => 594.589 [10] => 692.651 [11] => 752 [12] => 773 [13] => 847.3 [14] => 903.9 [15] => 939.7 [16] => 1058.9 [17] => 1089.6 [18] => 679 [19] => 631.6 ) [EBITDA_1] => Array ( [0] => 222.3 [1] => 271.7 [2] => 8.5 [3] => 305.2 [4] => 365.5 [5] => 432.654 [6] => 485.777 [7] => 574.556 [8] => 579.818 [9] => 594.589 [10] => 692.651 [11] => 752 [12] => 773 [13] => 847.3 [14] => 903.9 [15] => 939.7 [16] => 1058.9 [17] => 1089.6 [18] => 679 [19] => 631.6 ) [DDA_new] => Array ( [0] => 135.5 [1] => 136.5 [2] => 140.7 [3] => 131 [4] => 130.2 [5] => 136.36 [6] => 153.9 [7] => 173.41 [8] => 198.12 [9] => 217.6 [10] => 224.26 [11] => 200 [12] => 202.1 [13] => 245.7 [14] => 283.1 [15] => 300.9 [16] => 316.8 [17] => 349.1 [18] => 278.3 [19] => 304.4 ) [EBITDA_new] => Array ( [0] => 222.3 [1] => 271.7 [2] => 8.5 [3] => 305.2 [4] => 365.5 [5] => 432.654 [6] => 485.777 [7] => 574.556 [8] => 579.818 [9] => 594.589 [10] => 692.651 [11] => 752 [12] => 773 [13] => 847.3 [14] => 903.9 [15] => 939.7 [16] => 1058.9 [17] => 1089.6 [18] => 679 [19] => 631.6 ) [EBITDA_per_share] => Array ( [0] => 0.94 [1] => 1.14 [2] => 0.04 [3] => 1.34 [4] => 1.72 [5] => 2.19 [6] => 2.62 [7] => 3.13 [8] => 3.27 [9] => 3.5 [10] => 4.24 [11] => 4.79 [12] => 5.19 [13] => 5.84 [14] => 6.44 [15] => 6.6 [16] => 7.55 [17] => 8.18 [18] => 5.16 [19] => 4.74 ) [Operating_Income_per_share] => Array ( [0] => 0.79 [1] => 0.88 [2] => 0.42 [3] => 0.77 [4] => 1.07 [5] => 1.5 [6] => 1.79 [7] => 2.18 [8] => 2.14 [9] => 2.22 [10] => 2.86 [11] => 3.52 [12] => 3.84 [13] => 4.14 [14] => 4.42 [15] => 4.52 [16] => 5.28 [17] => 5.55 [18] => 3.04 [19] => 2.46 ) [Net Income] => Array ( [0] => 52.4 [1] => 74.4 [2] => -91 [3] => 101.7 [4] => 140.5 [5] => 176.705 [6] => 197 [7] => 237.788 [8] => 225.979 [9] => 227.173 [10] => 290.606 [11] => 338.2 [12] => 201.4 [13] => 377.2 [14] => 372.2 [15] => 404.5 [16] => 476.3 [17] => 475.5 [18] => 411.9 [19] => 286.2 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.053 [2] => 0.053 [3] => 0.053 [4] => 0.053 [5] => 0.053 [6] => 0.053 [7] => 0.053 [8] => 0.08 [9] => 0.08 [10] => 0.08 [11] => 0.4 [12] => 0.46 [13] => 0.72 [14] => 0.8 [15] => 1 [16] => 1.28 [17] => 1.72 [18] => 2 [19] => 2.2 ) [Shares Outstanding] => Array ( [0] => 236.882 [1] => 237.931 [2] => 231.240 [3] => 227.100 [4] => 212.772 [5] => 197.751 [6] => 185.607 [7] => 183.500 [8] => 177.400 [9] => 169.700 [10] => 163.400 [11] => 156.900 [12] => 148.800 [13] => 145.100 [14] => 140.400 [15] => 142.400 [16] => 140.300 [17] => 133.200 [18] => 131.600 [19] => 133.200 ) [shares_diluted] => Array ( [0] => 236.882 [1] => 237.931 [2] => 231.240 [3] => 227.100 [4] => 212.772 [5] => 197.751 [6] => 185.607 [7] => 183.500 [8] => 177.400 [9] => 169.700 [10] => 163.400 [11] => 156.900 [12] => 148.800 [13] => 145.100 [14] => 140.400 [15] => 142.400 [16] => 140.300 [17] => 133.200 [18] => 131.600 [19] => 133.200 ) [shares_basic] => Array ( [0] => 236.882 [1] => 237.931 [2] => 231.240 [3] => 222.500 [4] => 206.514 [5] => 192.654 [6] => 179.610 [7] => 174.700 [8] => 170.300 [9] => 163.500 [10] => 156.700 [11] => 149.700 [12] => 143.400 [13] => 140.400 [14] => 137.400 [15] => 139.300 [16] => 136.800 [17] => 130.100 [18] => 129.000 [19] => 131.000 ) [COGS_pct] => Array ( [0] => 0.79 [1] => 0.77 [2] => 0.81 [3] => 0.80 [4] => 0.79 [5] => 0.79 [6] => 0.78 [7] => 0.77 [8] => 0.78 [9] => 0.78 [10] => 0.78 [11] => 0.77 [12] => 0.76 [13] => 0.78 [14] => 0.78 [15] => 0.77 [16] => 0.76 [17] => 0.77 [18] => 0.78 [19] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 21.10 [1] => 22.58 [2] => 18.90 [3] => 20.18 [4] => 20.77 [5] => 21.33 [6] => 21.74 [7] => 22.52 [8] => 21.63 [9] => 21.99 [10] => 22.40 [11] => 23.44 [12] => 23.50 [13] => 22.45 [14] => 21.90 [15] => 22.90 [16] => 24.01 [17] => 22.95 [18] => 22.03 [19] => 20.60 ) [SGA_pct] => Array ( [0] => 10.93 [1] => 11.71 [2] => 11.39 [3] => 10.91 [4] => 10.44 [5] => 9.88 [6] => 9.75 [7] => 9.62 [8] => 9.27 [9] => 9.44 [10] => 9.43 [11] => 9.45 [12] => 9.65 [13] => 9.68 [14] => 9.22 [15] => 9.62 [16] => 9.90 [17] => 9.34 [18] => 10.56 [19] => 10.56 ) [Interest Expense_pct] => Array ( [0] => -0.69 [1] => -0.67 [2] => -0.70 [3] => -0.62 [4] => -0.56 [5] => -0.61 [6] => -0.77 [7] => -0.87 [8] => -0.95 [9] => -0.88 [10] => -0.84 [11] => -0.82 [12] => -0.72 [13] => -1.31 [14] => -1.50 [15] => -1.34 [16] => -1.26 [17] => -1.28 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 2.06 [1] => 3.57 [2] => -4.87 [3] => 4.68 [4] => 6.24 [5] => 7.45 [6] => 7.54 [7] => 8.32 [8] => 7.25 [9] => 6.65 [10] => 8.03 [11] => 9.49 [12] => 9.53 [13] => 7.77 [14] => 7.10 [15] => 7.64 [16] => 8.63 [17] => 7.98 [18] => 4.63 [19] => 2.78 ) [Net Income_pct] => Array ( [0] => 1.66 [1] => 2.33 [2] => -2.87 [3] => 3.09 [4] => 4.06 [5] => 4.81 [6] => 4.93 [7] => 5.45 [8] => 4.85 [9] => 4.54 [10] => 5.51 [11] => 6.32 [12] => 3.62 [13] => 5.69 [14] => 5.16 [15] => 5.69 [16] => 6.35 [17] => 5.94 [18] => 6.96 [19] => 4.55 ) [DaysSalesOutstanding] => Array ( [0] => 2.92 [1] => 2.84 [2] => 1.88 [3] => 3.03 [4] => 2.14 [5] => 2.78 [6] => 3.01 [7] => 2.43 [8] => 2.28 [9] => 2.21 [10] => 2.52 [11] => 2.53 [12] => 3.04 [13] => 3.83 [14] => 1.88 [15] => 3.05 [16] => 3.18 [17] => 3.26 [18] => 5.26 [19] => 4.87 ) [DaysInventory] => Array ( [0] => 23.84 [1] => 17.83 [2] => 18.76 [3] => 25.37 [4] => 18.74 [5] => 17.95 [6] => 17.34 [7] => 18.6 [8] => 17.37 [9] => 18.59 [10] => 20.98 [11] => 17.7 [12] => 17.96 [13] => 15.39 [14] => 15.99 [15] => 14.7 [16] => 19.22 [17] => 23.93 [18] => 28.22 [19] => 14.39 ) [Payable] => Array ( [0] => 166.7 [1] => 128.2 [2] => 113.1 [3] => 132.9 [4] => 144.7 [5] => 140.487 [6] => 156.859 [7] => 160.064 [8] => 175.991 [9] => 174.624 [10] => 191.197 [11] => 213.239 [12] => 178 [13] => 302.9 [14] => 358.2 [15] => 360.9 [16] => 386.4 [17] => 381.7 [18] => 454.9 [19] => 368 ) [DaysPayable] => Array ( [0] => 19.23 [1] => 14.66 [2] => 13.02 [3] => 14.76 [4] => 15.27 [5] => 13.95 [6] => 14.34 [7] => 13.38 [8] => 13.8 [9] => 12.74 [10] => 13.22 [11] => 14.54 [12] => 11.67 [13] => 16.68 [14] => 18.11 [15] => 18.52 [16] => 18.8 [17] => 17.42 [18] => 28.04 [19] => 21.37 ) [InventoryTurnover] => Array ( [0] => 15.31 [1] => 20.47 [2] => 19.46 [3] => 14.38 [4] => 19.47 [5] => 20.34 [6] => 21.05 [7] => 19.63 [8] => 21.01 [9] => 19.63 [10] => 17.4 [11] => 20.62 [12] => 20.32 [13] => 23.71 [14] => 22.82 [15] => 24.84 [16] => 18.99 [17] => 15.25 [18] => 12.94 [19] => 25.36 ) [Accts Rec.] => Array ( [0] => 25.3 [1] => 24.8 [2] => 16.3 [3] => 27.3 [4] => 20.256 [5] => 27.962 [6] => 32.87 [7] => 29.089 [8] => 29.023 [9] => 30.258 [10] => 36.51 [11] => 37.111 [12] => 46.4 [13] => 69.5 [14] => 37.1 [15] => 59.4 [16] => 65.4 [17] => 71.4 [18] => 85.4 [19] => 83.8 ) [Inventory] => Array ( [0] => 163 [1] => 120.7 [2] => 132.2 [3] => 182.4 [4] => 140.702 [5] => 142.187 [6] => 148.429 [7] => 172.413 [8] => 173.644 [9] => 198.781 [10] => 235.444 [11] => 198.723 [12] => 209.6 [13] => 216.7 [14] => 247 [15] => 220.8 [16] => 300.1 [17] => 404.1 [18] => 356.9 [19] => 196.8 ) [inventory2sales] => Array ( [0] => 0.052 [1] => 0.038 [2] => 0.042 [3] => 0.055 [4] => 0.041 [5] => 0.039 [6] => 0.037 [7] => 0.039 [8] => 0.037 [9] => 0.04 [10] => 0.045 [11] => 0.037 [12] => 0.038 [13] => 0.033 [14] => 0.034 [15] => 0.031 [16] => 0.04 [17] => 0.051 [18] => 0.06 [19] => 0.031 ) [Total Current Assets] => Array ( [0] => 307.6 [1] => 288 [2] => 337.4 [3] => 397.5 [4] => 324.324 [5] => 290.46 [6] => 328.142 [7] => 449.531 [8] => 325.629 [9] => 346.307 [10] => 407.266 [11] => 377.607 [12] => 545.4 [13] => 467.9 [14] => 554.8 [15] => 690.2 [16] => 663.8 [17] => 757.6 [18] => 764.9 [19] => 1976.4 ) [Other Current Assets] => Array ( [0] => 99.2 [1] => 112.2 [2] => 163.4 [3] => 154.3 [4] => 122.406 [5] => 94.209 [6] => 85.029 [7] => 85.25 [8] => 74.332 [9] => 80.574 [10] => 92.511 [11] => 99.439 [12] => 259.2 [13] => 138.5 [14] => 207.8 [15] => 161.2 [16] => 227.8 [17] => 211.6 [18] => 234.4 [19] => 1597.5 ) [Net PPE] => Array ( [0] => 1738 [1] => 1702.9 [2] => 1533.3 [3] => 1490.3 [4] => 1461.5 [5] => 1578.541 [6] => 1779.515 [7] => 1920.768 [8] => 2157.132 [9] => 2250.616 [10] => 2351.454 [11] => 2446.035 [12] => 2184.4 [13] => 3066 [14] => 3306.7 [15] => 3403.7 [16] => 3622 [17] => 3951.3 [18] => 4391.1 [19] => 3381 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 55.735 [11] => 0 [12] => 0 [13] => 974.9 [14] => 973.1 [15] => 971.3 [16] => 971.1 [17] => 1071.7 [18] => 1482.1 [19] => 1447.1 ) [Total Assets] => Array ( [0] => 2113.4 [1] => 2088.5 [2] => 1963.7 [3] => 1984.7 [4] => 1890.247 [5] => 1971.423 [6] => 2216.534 [7] => 2529.736 [8] => 2664.633 [9] => 2780.348 [10] => 2937.771 [11] => 3010.17 [12] => 2880.8 [13] => 4730.6 [14] => 5025.2 [15] => 5276.1 [16] => 5466.6 [17] => 5944.2 [18] => 6936.9 [19] => 7100.7 ) [Other Long-Term Assets] => Array ( [0] => 67.8 [1] => 97.6 [2] => 93 [3] => 96.9 [4] => 104.423 [5] => 102.422 [6] => 108.877 [7] => 159.437 [8] => 181.872 [9] => 183.425 [10] => 123.316 [11] => 186.528 [12] => 151 [13] => 221.8 [14] => 190.6 [15] => 210.9 [16] => 209.7 [17] => 163.6 [18] => 298.8 [19] => 296.2 ) [Total Assets Non-liquid] => Array ( [0] => 2093.3 [1] => 2058.2 [2] => 1938.2 [3] => 1951.2 [4] => 1849.287 [5] => 1945.321 [6] => 2154.72 [7] => 2366.957 [8] => 2616.003 [9] => 2743.654 [10] => 2894.97 [11] => 2967.836 [12] => 2850.6 [13] => 4687.4 [14] => 4962.3 [15] => 5027.3 [16] => 5396.1 [17] => 5873.7 [18] => 6848.7 [19] => 7002.4 ) [HardAssets] => Array ( [0] => 2093.3 [1] => 2058.2 [2] => 1938.2 [3] => 1951.2 [4] => 1849.287 [5] => 1945.321 [6] => 2154.72 [7] => 2366.957 [8] => 2616.003 [9] => 2743.654 [10] => 2839.235 [11] => 2967.836 [12] => 2850.6 [13] => 3712.5 [14] => 3989.2 [15] => 4056 [16] => 4425 [17] => 4802 [18] => 5366.6 [19] => 5555.3 ) [Accts Payable] => Array ( [0] => 166.7 [1] => 128.2 [2] => 113.1 [3] => 132.9 [4] => 144.7 [5] => 140.487 [6] => 314.574 [7] => 346.978 [8] => 365.01 [9] => 365.144 [10] => 402.028 [11] => 448.06 [12] => 405.8 [13] => 432.2 [14] => 675.7 [15] => 603.7 [16] => 634.9 [17] => 611.3 [18] => 667.8 [19] => 561 ) [Short-Term Debt] => Array ( [0] => 98.1 [1] => 72.7 [2] => 43.4 [3] => 75.1 [4] => 25.9 [5] => 117.513 [6] => 14.647 [7] => 0 [8] => 0 [9] => 14.5 [10] => 299.929 [11] => 193.948 [12] => 211.4 [13] => 178.4 [14] => 150 [15] => 225 [16] => 185.5 [17] => 612.6 [18] => 164.5 [19] => 222.6 ) [ShortTermDebt_without_lease] => Array ( [0] => 98.1 [1] => 72.7 [2] => 43.4 [3] => 75.1 [4] => 25.9 [5] => 117.513 [6] => 14.647 [7] => 0 [8] => 0 [9] => 14.5 [10] => 299.929 [11] => 193.948 [12] => 211.4 [13] => 178.4 [14] => 150 [15] => 225 [16] => 185.5 [17] => 612.6 [18] => 164.5 [19] => 222.6 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 517.2 [1] => 445.3 [2] => 480.6 [3] => 558.7 [4] => 518.802 [5] => 606.887 [6] => 554.258 [7] => 601.014 [8] => 639.909 [9] => 683.481 [10] => 1044.607 [11] => 1026.078 [12] => 1074.4 [13] => 1136.2 [14] => 1096.1 [15] => 1209.8 [16] => 1286.8 [17] => 1774.1 [18] => 1416.4 [19] => 1618.5 ) [Other Current Liab.] => Array ( [0] => 252.4 [1] => 244.4 [2] => 324.1 [3] => 350.7 [4] => 348.202 [5] => 348.887 [6] => 225.037 [7] => 254.036 [8] => 274.899 [9] => 303.837 [10] => 342.65 [11] => 384.07 [12] => 457.2 [13] => 525.6 [14] => 270.4 [15] => 381.1 [16] => 466.4 [17] => 550.2 [18] => 584.1 [19] => 834.9 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1207.6 [19] => 1302.2 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1703.336 [11] => 1806.367 [12] => 1904.3 [13] => 2074.9 [14] => 2183.1 [15] => 2297.9 [16] => 2408.8 [17] => 2518.8 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => -69.2 [1] => 61.7 [2] => -41.7 [3] => 48.3 [4] => 178 [5] => 344.579 [6] => 532.121 [7] => 760.684 [8] => 979.443 [9] => 1127.653 [10] => 1405.754 [11] => 1684.742 [12] => 1820.4 [13] => 2096 [14] => 2357.4 [15] => 2621.9 [16] => 2921.9 [17] => 3172.8 [18] => 998.9 [19] => 995.8 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -466.9 [5] => -666.837 [6] => -840.254 [7] => -1044.915 [8] => -1254.293 [9] => -1483.768 [10] => -1784.835 [11] => -2211.222 [12] => -2576.5 [13] => -2724 [14] => -2864.2 [15] => -2943.5 [16] => -3325.3 [17] => -3695.8 [18] => -8.1 [19] => -7.8 ) [Total Equity] => Array ( [0] => 1174 [1] => 1222.6 [2] => 1081.2 [3] => 1019.8 [4] => 964 [5] => 960.47 [6] => 1033.318 [7] => 1128.877 [8] => 1196.191 [9] => 1175.288 [10] => 1273.019 [11] => 1229.763 [12] => 1094.5 [13] => 1409.1 [14] => 1606 [15] => 1894 [16] => 1936.2 [17] => 1842 [18] => 2059.5 [19] => 2156.9 ) [Long-Term Debt] => Array ( [0] => 303.8 [1] => 301.2 [2] => 313.2 [3] => 310.6 [4] => 314.1 [5] => 304.073 [6] => 517.927 [7] => 662.506 [8] => 658.086 [9] => 653.349 [10] => 350.318 [11] => 494.653 [12] => 491.6 [13] => 1694.2 [14] => 1691.2 [15] => 1466.3 [16] => 1463.3 [17] => 1508.1 [18] => 2548.7 [19] => 2533.4 ) [Total Liabilities] => Array ( [0] => 939.4 [1] => 865.9 [2] => 882.5 [3] => 964.9 [4] => 926.247 [5] => 1010.953 [6] => 1183.216 [7] => 1400.859 [8] => 1468.442 [9] => 1605.06 [10] => 1664.752 [11] => 1780.407 [12] => 1786.3 [13] => 3321.5 [14] => 3419.2 [15] => 3382.1 [16] => 3530.4 [17] => 4102.2 [18] => 4877.4 [19] => 4943.8 ) [Other Long-Term Liab.] => Array ( [0] => 16.4 [1] => 18.3 [2] => 18.6 [3] => 18.5 [4] => 21.245 [5] => 20.891 [6] => 20.249 [7] => 19.63 [8] => 19.91 [9] => 135.54 [10] => 154.981 [11] => 169.103 [12] => 194.5 [13] => 154.5 [14] => 180.3 [15] => 267.3 [16] => 248.7 [17] => 302.7 [18] => 325.4 [19] => 299.6 ) [Cash and Equiv_pct] => Array ( [0] => 0.95 [1] => 1.45 [2] => 1.30 [3] => 1.69 [4] => 2.17 [5] => 1.32 [6] => 2.79 [7] => 6.43 [8] => 1.83 [9] => 1.32 [10] => 1.46 [11] => 1.41 [12] => 1.05 [13] => 0.91 [14] => 1.25 [15] => 4.72 [16] => 1.29 [17] => 1.19 [18] => 1.27 [19] => 1.38 ) [Accts Rec._pct] => Array ( [0] => 1.20 [1] => 1.19 [2] => 0.83 [3] => 1.38 [4] => 1.07 [5] => 1.42 [6] => 1.48 [7] => 1.15 [8] => 1.09 [9] => 1.09 [10] => 1.24 [11] => 1.23 [12] => 1.61 [13] => 1.47 [14] => 0.74 [15] => 1.13 [16] => 1.20 [17] => 1.20 [18] => 1.23 [19] => 1.18 ) [Inventory_pct] => Array ( [0] => 7.71 [1] => 5.78 [2] => 6.73 [3] => 9.19 [4] => 7.44 [5] => 7.21 [6] => 6.70 [7] => 6.82 [8] => 6.52 [9] => 7.15 [10] => 8.01 [11] => 6.60 [12] => 7.28 [13] => 4.58 [14] => 4.92 [15] => 4.18 [16] => 5.49 [17] => 6.80 [18] => 5.14 [19] => 2.77 ) [Other Current Assets_pct] => Array ( [0] => 4.69 [1] => 5.37 [2] => 8.32 [3] => 7.77 [4] => 6.48 [5] => 4.78 [6] => 3.84 [7] => 3.37 [8] => 2.79 [9] => 2.90 [10] => 3.15 [11] => 3.30 [12] => 9.00 [13] => 2.93 [14] => 4.14 [15] => 3.06 [16] => 4.17 [17] => 3.56 [18] => 3.38 [19] => 22.50 ) [Total Current Assets_pct] => Array ( [0] => 14.55 [1] => 13.79 [2] => 17.18 [3] => 20.03 [4] => 17.16 [5] => 14.73 [6] => 14.80 [7] => 17.77 [8] => 12.22 [9] => 12.46 [10] => 13.86 [11] => 12.54 [12] => 18.93 [13] => 9.89 [14] => 11.04 [15] => 13.08 [16] => 12.14 [17] => 12.75 [18] => 11.03 [19] => 27.83 ) [Net PPE_pct] => Array ( [0] => 82.24 [1] => 81.54 [2] => 78.08 [3] => 75.09 [4] => 77.32 [5] => 80.07 [6] => 80.28 [7] => 75.93 [8] => 80.95 [9] => 80.95 [10] => 80.04 [11] => 81.26 [12] => 75.83 [13] => 64.81 [14] => 65.80 [15] => 64.51 [16] => 66.26 [17] => 66.47 [18] => 63.30 [19] => 47.62 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.90 [11] => 0.00 [12] => 0.00 [13] => 20.61 [14] => 19.36 [15] => 18.41 [16] => 17.76 [17] => 18.03 [18] => 21.37 [19] => 20.38 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.21 [1] => 4.67 [2] => 4.74 [3] => 4.88 [4] => 5.52 [5] => 5.20 [6] => 4.91 [7] => 6.30 [8] => 6.83 [9] => 6.60 [10] => 4.20 [11] => 6.20 [12] => 5.24 [13] => 4.69 [14] => 3.79 [15] => 4.00 [16] => 3.84 [17] => 2.75 [18] => 4.31 [19] => 4.17 ) [Accts Payable_pct] => Array ( [0] => 7.89 [1] => 6.14 [2] => 5.76 [3] => 6.70 [4] => 7.66 [5] => 7.13 [6] => 14.19 [7] => 13.72 [8] => 13.70 [9] => 13.13 [10] => 13.68 [11] => 14.88 [12] => 14.09 [13] => 9.14 [14] => 13.45 [15] => 11.44 [16] => 11.61 [17] => 10.28 [18] => 9.63 [19] => 7.90 ) [Short-Term Debt_pct] => Array ( [0] => 4.64 [1] => 3.48 [2] => 2.21 [3] => 3.78 [4] => 1.37 [5] => 5.96 [6] => 0.66 [7] => 0.00 [8] => 0.00 [9] => 0.52 [10] => 10.21 [11] => 6.44 [12] => 7.34 [13] => 3.77 [14] => 2.98 [15] => 4.26 [16] => 3.39 [17] => 10.31 [18] => 2.37 [19] => 3.13 ) [Other Current Liab._pct] => Array ( [0] => 11.94 [1] => 11.70 [2] => 16.50 [3] => 17.67 [4] => 18.42 [5] => 17.70 [6] => 10.15 [7] => 10.04 [8] => 10.32 [9] => 10.93 [10] => 11.66 [11] => 12.76 [12] => 15.87 [13] => 11.11 [14] => 5.38 [15] => 7.22 [16] => 8.53 [17] => 9.26 [18] => 8.42 [19] => 11.76 ) [Total Current Liabilities_pct] => Array ( [0] => 24.47 [1] => 21.32 [2] => 24.47 [3] => 28.15 [4] => 27.45 [5] => 30.78 [6] => 25.01 [7] => 23.76 [8] => 24.01 [9] => 24.58 [10] => 35.56 [11] => 34.09 [12] => 37.30 [13] => 24.02 [14] => 21.81 [15] => 22.93 [16] => 23.54 [17] => 29.85 [18] => 20.42 [19] => 22.79 ) [Long-Term Debt_pct] => Array ( [0] => 14.37 [1] => 14.42 [2] => 15.95 [3] => 15.65 [4] => 16.62 [5] => 15.42 [6] => 23.37 [7] => 26.19 [8] => 24.70 [9] => 23.50 [10] => 11.92 [11] => 16.43 [12] => 17.06 [13] => 35.81 [14] => 33.65 [15] => 27.79 [16] => 26.77 [17] => 25.37 [18] => 36.74 [19] => 35.68 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.60 [1] => 5.72 [2] => 4.52 [3] => 4.82 [4] => 4.94 [5] => 5.07 [6] => 5.01 [7] => 5.43 [8] => 6.40 [9] => 9.65 [10] => 9.18 [11] => 8.63 [12] => 7.65 [13] => 10.38 [14] => 12.57 [15] => 13.38 [16] => 14.27 [17] => 13.79 [18] => 13.15 [19] => 11.15 ) [Total Liabilities_pct] => Array ( [0] => 44.45 [1] => 41.46 [2] => 44.94 [3] => 48.62 [4] => 49.00 [5] => 51.28 [6] => 53.38 [7] => 55.38 [8] => 55.11 [9] => 57.73 [10] => 56.67 [11] => 59.15 [12] => 62.01 [13] => 70.21 [14] => 68.04 [15] => 64.10 [16] => 64.58 [17] => 69.01 [18] => 70.31 [19] => 69.62 ) [netcash] => Array ( [0] => -3.88 [1] => -3.49 [2] => -3.71 [3] => -4.1 [4] => -4.16 [5] => -5.31 [6] => -6.33 [7] => -7.15 [8] => -8.44 [9] => -9.74 [10] => -10.35 [11] => -11.73 [12] => -12.39 [13] => -23.41 [14] => -24.09 [15] => -22.28 [16] => -25.7 [17] => -31.25 [18] => -36.76 [19] => -36.73 ) [NCAV] => Array ( [0] => -3.46 [1] => -3.16 [2] => -3.37 [3] => -3.61 [4] => -3.76 [5] => -4.81 [6] => -5.77 [7] => -6.53 [8] => -7.79 [9] => -8.98 [10] => -9.43 [11] => -10.87 [12] => -11.41 [13] => -22.26 [14] => -23.01 [15] => -21.18 [16] => -24.22 [17] => -29.27 [18] => -34.9 [19] => -35.51 ) [NCAV_real] => Array ( [0] => -2.67 [1] => -2.41 [2] => -2.36 [3] => -2.5 [4] => -2.83 [5] => -3.88 [6] => -4.83 [7] => -5.49 [8] => -6.79 [9] => -7.82 [10] => -8.03 [11] => -9.46 [12] => -8.76 [13] => -20.38 [14] => -20.56 [15] => -19.14 [16] => -21.29 [17] => -25.92 [18] => -31.56 [19] => -22.49 ) [Book Value Per Share] => Array ( [0] => 4.96 [1] => 5.11 [2] => 4.68 [3] => 4.49 [4] => 4.53 [5] => 5.18 [6] => 5.83 [7] => 6.52 [8] => 7.11 [9] => 7.3 [10] => 8.13 [11] => 8.3 [12] => 7.73 [13] => 10.06 [14] => 11.53 [15] => 13.47 [16] => 14.38 [17] => 14.28 [18] => 15.81 [19] => 16.35 ) [Tangibles_book_per_share] => Array ( [0] => 4.96 [1] => 5.11 [2] => 4.68 [3] => 4.49 [4] => 4.53 [5] => 5.18 [6] => 5.83 [7] => 6.52 [8] => 7.11 [9] => 7.3 [10] => 7.77 [11] => 8.3 [12] => 7.73 [13] => 3.1 [14] => 4.54 [15] => 6.56 [16] => 7.17 [17] => 5.97 [18] => 4.43 [19] => 5.38 ) [deb2equity] => Array ( [0] => 0.342 [1] => 0.306 [2] => 0.33 [3] => 0.378 [4] => 0.353 [5] => 0.439 [6] => 0.515 [7] => 0.587 [8] => 0.55 [9] => 0.568 [10] => 0.511 [11] => 0.56 [12] => 0.642 [13] => 1.329 [14] => 1.146 [15] => 0.893 [16] => 0.852 [17] => 1.151 [18] => 1.317 [19] => 1.278 ) [debt2rev_totaldebt] => Array ( [0] => 401.9 [1] => 373.9 [2] => 356.6 [3] => 385.7 [4] => 340 [5] => 421.586 [6] => 532.574 [7] => 662.506 [8] => 658.086 [9] => 667.849 [10] => 650.247 [11] => 688.601 [12] => 703 [13] => 1872.6 [14] => 1841.2 [15] => 1691.3 [16] => 1648.8 [17] => 2120.7 [18] => 2713.2 [19] => 2756 ) [debt2rev] => Array ( [0] => 0.127 [1] => 0.117 [2] => 0.112 [3] => 0.117 [4] => 0.098 [5] => 0.115 [6] => 0.133 [7] => 0.152 [8] => 0.141 [9] => 0.133 [10] => 0.123 [11] => 0.129 [12] => 0.126 [13] => 0.283 [14] => 0.255 [15] => 0.238 [16] => 0.22 [17] => 0.265 [18] => 0.458 [19] => 0.438 ) [cogs2rev] => Array ( [0] => 0.79 [1] => 0.77 [2] => 0.81 [3] => 0.80 [4] => 0.79 [5] => 0.79 [6] => 0.78 [7] => 0.77 [8] => 0.78 [9] => 0.78 [10] => 0.78 [11] => 0.77 [12] => 0.76 [13] => 0.78 [14] => 0.78 [15] => 0.77 [16] => 0.76 [17] => 0.77 [18] => 0.78 [19] => 0.79 ) [inventory2rev] => Array ( [0] => 0.052 [1] => 0.038 [2] => 0.042 [3] => 0.055 [4] => 0.041 [5] => 0.039 [6] => 0.037 [7] => 0.039 [8] => 0.037 [9] => 0.04 [10] => 0.045 [11] => 0.037 [12] => 0.038 [13] => 0.033 [14] => 0.034 [15] => 0.031 [16] => 0.04 [17] => 0.051 [18] => 0.06 [19] => 0.031 ) [ar2asset] => Array ( [0] => 0.012 [1] => 0.012 [2] => 0.008 [3] => 0.014 [4] => 0.011 [5] => 0.014 [6] => 0.015 [7] => 0.011 [8] => 0.011 [9] => 0.011 [10] => 0.012 [11] => 0.012 [12] => 0.016 [13] => 0.015 [14] => 0.007 [15] => 0.011 [16] => 0.012 [17] => 0.012 [18] => 0.012 [19] => 0.012 ) [cash2asset] => Array ( [0] => 0.01 [1] => 0.015 [2] => 0.013 [3] => 0.017 [4] => 0.022 [5] => 0.013 [6] => 0.028 [7] => 0.064 [8] => 0.018 [9] => 0.013 [10] => 0.015 [11] => 0.014 [12] => 0.01 [13] => 0.009 [14] => 0.013 [15] => 0.047 [16] => 0.013 [17] => 0.012 [18] => 0.013 [19] => 0.014 ) [equity2asset] => Array ( [0] => 0.556 [1] => 0.585 [2] => 0.551 [3] => 0.514 [4] => 0.51 [5] => 0.487 [6] => 0.466 [7] => 0.446 [8] => 0.449 [9] => 0.423 [10] => 0.433 [11] => 0.409 [12] => 0.38 [13] => 0.298 [14] => 0.32 [15] => 0.359 [16] => 0.354 [17] => 0.31 [18] => 0.297 [19] => 0.304 ) [equity2liab_tangbile] => Array ( [0] => 1.25 [1] => 1.412 [2] => 1.225 [3] => 1.057 [4] => 1.041 [5] => 0.95 [6] => 0.873 [7] => 0.806 [8] => 0.815 [9] => 0.732 [10] => 0.731 [11] => 0.691 [12] => 0.613 [13] => 0.131 [14] => 0.185 [15] => 0.273 [16] => 0.273 [17] => 0.188 [18] => 0.118 [19] => 0.144 ) [ppe2asset] => Array ( [0] => 0.822 [1] => 0.815 [2] => 0.781 [3] => 0.751 [4] => 0.773 [5] => 0.801 [6] => 0.803 [7] => 0.759 [8] => 0.81 [9] => 0.809 [10] => 0.8 [11] => 0.813 [12] => 0.758 [13] => 0.648 [14] => 0.658 [15] => 0.645 [16] => 0.663 [17] => 0.665 [18] => 0.633 [19] => 0.476 ) [interest2rev] => Array ( [0] => -0.686 [1] => -0.67 [2] => -0.703 [3] => -0.624 [4] => -0.564 [5] => -0.609 [6] => -0.768 [7] => -0.867 [8] => -0.947 [9] => -0.884 [10] => -0.843 [11] => -0.82 [12] => -0.72 [13] => -1.311 [14] => -1.501 [15] => -1.338 [16] => -1.26 [17] => -1.281 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.245 [1] => 0.213 [2] => 0.245 [3] => 0.282 [4] => 0.274 [5] => 0.308 [6] => 0.25 [7] => 0.238 [8] => 0.24 [9] => 0.246 [10] => 0.356 [11] => 0.341 [12] => 0.373 [13] => 0.24 [14] => 0.218 [15] => 0.229 [16] => 0.235 [17] => 0.298 [18] => 0.204 [19] => 0.228 ) [ltd2asset] => Array ( [0] => 0.144 [1] => 0.144 [2] => 0.159 [3] => 0.156 [4] => 0.166 [5] => 0.154 [6] => 0.234 [7] => 0.262 [8] => 0.247 [9] => 0.235 [10] => 0.119 [11] => 0.164 [12] => 0.171 [13] => 0.358 [14] => 0.337 [15] => 0.278 [16] => 0.268 [17] => 0.254 [18] => 0.367 [19] => 0.357 ) [turnover] => Array ( [0] => 1.497 [1] => 1.528 [2] => 1.615 [3] => 1.656 [4] => 1.829 [5] => 1.864 [6] => 1.801 [7] => 1.726 [8] => 1.747 [9] => 1.8 [10] => 1.797 [11] => 1.779 [12] => 1.932 [13] => 1.401 [14] => 1.436 [15] => 1.348 [16] => 1.372 [17] => 1.346 [18] => 0.854 [19] => 0.885 ) [CF_Net Income] => Array ( [0] => 52.4 [1] => 74.4 [2] => -91 [3] => 101.7 [4] => 140.5 [5] => 176.705 [6] => 197 [7] => 237.788 [8] => 225.979 [9] => 227.173 [10] => 290.606 [11] => 338.2 [12] => 201.4 [13] => 377.2 [14] => 372.2 [15] => 404.5 [16] => 476.3 [17] => 475.5 [18] => 411.9 [19] => 286.2 ) [buybackratio] => Array ( [0] => 0 [1] => -0.1 [2] => 0.02 [3] => -0.12 [4] => -0.2 [5] => -0.09 [6] => -0.19 [7] => -0.17 [8] => -0.15 [9] => -0.18 [10] => -0.26 [11] => -0.18 [12] => -0.28 [13] => -0.18 [14] => -0.15 [15] => -0.16 [16] => -0.13 [17] => -0.15 [18] => -0.16 [19] => -0.2 ) [grahamnumber] => Array ( [0] => 4.97 [1] => 5.98 [2] => 0 [3] => 6.73 [4] => 8.2 [5] => 10.53 [6] => 12.08 [7] => 14.19 [8] => 14.65 [9] => 15.23 [10] => 18.01 [11] => 21.05 [12] => 21.51 [13] => 13.57 [14] => 16.52 [15] => 20.67 [16] => 23.95 [17] => 22.27 [18] => 13.48 [19] => 12.97 ) [CF_DDA] => Array ( [0] => 135.5 [1] => 136.5 [2] => 140.7 [3] => 131 [4] => 130.2 [5] => 136.359 [6] => 153.895 [7] => 173.407 [8] => 198.119 [9] => 217.603 [10] => 224.26 [11] => 200 [12] => 202.1 [13] => 245.7 [14] => 283.1 [15] => 300.9 [16] => 316.8 [17] => 349.1 [18] => 278.3 [19] => 304.4 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 56.4 [14] => 3.4 [15] => 1.2 [16] => 0.7 [17] => -0.2 [18] => 0 [19] => 42.2 ) [Cash Flow from Operations] => Array ( [0] => 265.5 [1] => 294 [2] => 189.2 [3] => 236.1 [4] => 348.2 [5] => 337.12 [6] => 420.57 [7] => 508.142 [8] => 508.635 [9] => 525.411 [10] => 583.242 [11] => 717 [12] => 606.4 [13] => 734.2 [14] => 782.4 [15] => 902 [16] => 892.6 [17] => 761.7 [18] => 949.3 [19] => 770.1 ) [Cash Flow from Others] => Array ( [0] => 77.7 [1] => 75.1 [2] => 233 [3] => 3.7 [4] => -10.1 [5] => -2.654 [6] => 16.827 [7] => 24.543 [8] => 16.465 [9] => 61.74 [10] => 64.131 [11] => 79.7 [12] => 247.2 [13] => -29.9 [14] => 173 [15] => 61.3 [16] => 53.7 [17] => 57.3 [18] => 419.3 [19] => 248.4 ) [Cash Flow_PPE] => Array ( [0] => -342.8 [1] => -197.6 [2] => -125.7 [3] => -87.7 [4] => -85.6 [5] => -247.948 [6] => -341.647 [7] => -307.651 [8] => -415.632 [9] => -338.129 [10] => -311.21 [11] => -252.9 [12] => -287.3 [13] => -423.3 [14] => -534.3 [15] => -419.6 [16] => -540.7 [17] => -636.4 [18] => -509.8 [19] => -410.4 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1198.1 [14] => 0 [15] => 0 [16] => 0 [17] => -58.5 [18] => -577.4 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -357.9 [1] => -213.9 [2] => -159.7 [3] => -112.2 [4] => -123.7 [5] => -268.946 [6] => -355.139 [7] => -318.392 [8] => -423.273 [9] => -354.326 [10] => -329.238 [11] => -273.5 [12] => -345.2 [13] => -429.2 [14] => -538.9 [15] => -432.1 [16] => -547.7 [17] => -639.7 [18] => -510.1 [19] => -414.8 ) [Cash Flow from Investing] => Array ( [0] => -366.2 [1] => -199.5 [2] => -124.5 [3] => -93.6 [4] => -96.5 [5] => -249.768 [6] => -352.377 [7] => -373.796 [8] => -419.732 [9] => -343.257 [10] => -313.141 [11] => -324.6 [12] => -295.6 [13] => -1526.7 [14] => -557.9 [15] => -426.1 [16] => -549.9 [17] => -721.3 [18] => -1287 [19] => -580.8 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => -17.7 [2] => -42.6 [3] => -158.4 [4] => -199 [5] => -186.347 [6] => -139.81 [7] => -168.058 [8] => -179.647 [9] => -195.606 [10] => -236.989 [11] => -372.4 [12] => -314.6 [13] => -92.6 [14] => -87.4 [15] => -18.8 [16] => -322.5 [17] => -304.9 [18] => 12 [19] => 57.6 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 7.3 [2] => 1.5 [3] => 12.3 [4] => 28.5 [5] => 15.758 [6] => 36.701 [7] => 40.52 [8] => 33.664 [9] => 39.856 [10] => 74.697 [11] => 61.8 [12] => 56.6 [13] => 66.8 [14] => 57.5 [15] => 66.3 [16] => 63 [17] => 70.2 [18] => 64.4 [19] => 58.1 ) [Net Issuance of Debt] => Array ( [0] => 347.9 [1] => -28.1 [2] => -15.4 [3] => 31.7 [4] => -41.8 [5] => 81.514 [6] => 110.796 [7] => 128.683 [8] => 0 [9] => 14.5 [10] => -14.5 [11] => 38.7 [12] => 17.4 [13] => 991.5 [14] => -29.4 [15] => -153.1 [16] => -41.3 [17] => 475.1 [18] => 596 [19] => 43.1 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -12.6 [2] => -12.4 [3] => -11.7 [4] => -10.9 [5] => -10.134 [6] => -9.458 [7] => -9.225 [8] => -13.501 [9] => -12.984 [10] => -12.505 [11] => -59.2 [12] => -65.7 [13] => -100.9 [14] => -110.2 [15] => -140 [16] => -175.5 [17] => -223.9 [18] => -258.2 [19] => -288.3 ) [Cash from Financing] => Array ( [0] => 103.2 [1] => -84.3 [2] => -69.6 [3] => -134.5 [4] => -244.2 [5] => -102.21 [6] => -32.481 [7] => -43.285 [8] => -193.148 [9] => -194.09 [10] => -263.994 [11] => -392.9 [12] => -322.9 [13] => 805.5 [14] => -204.8 [15] => -290 [16] => -521 [17] => -40.4 [18] => 355.4 [19] => -179.2 ) [Other Financing] => Array ( [0] => -244.7 [1] => -25.9 [2] => 0.8 [3] => 3.9 [4] => 7.5 [5] => 12.757 [6] => 5.991 [7] => 5.315 [8] => -5.3290705182E-15 [9] => -8.881784197E-15 [10] => -2.30926389122E-14 [11] => 1.42108547152E-14 [12] => 40 [13] => 7.5 [14] => 22.2 [15] => 21.9 [16] => 18.3 [17] => 13.3 [18] => 5.6 [19] => 8.4 ) [Net Change in Cash] => Array ( [0] => 2.4 [1] => 10.2 [2] => -4.9 [3] => 8 [4] => 7.5 [5] => -14.858 [6] => 35.712 [7] => 91.061 [8] => -104.245 [9] => -11.936 [10] => 6.107 [11] => -0.5 [12] => -12.1 [13] => 13 [14] => 19.7 [15] => 185.9 [16] => -178.3 [17] => 0 [18] => 17.7 [19] => 10.1 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.68434188608E-14 [7] => 0 [8] => 0 [9] => 1.13686837722E-13 [10] => 1.13686837722E-13 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -1.13686837722E-13 [17] => -1.13686837722E-13 [18] => 0 [19] => -1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => -92.4 [1] => 80.1 [2] => 29.5 [3] => 123.9 [4] => 224.5 [5] => 68.174 [6] => 65.431 [7] => 189.75 [8] => 85.362 [9] => 171.085 [10] => 254.004 [11] => 443.5 [12] => 261.2 [13] => 305 [14] => 243.5 [15] => 469.9 [16] => 344.9 [17] => 122 [18] => 439.2 [19] => 355.3 ) [CF_Net Income_pct] => Array ( [0] => 19.74 [1] => 25.31 [2] => -48.10 [3] => 43.07 [4] => 40.35 [5] => 52.42 [6] => 46.84 [7] => 46.80 [8] => 44.43 [9] => 43.24 [10] => 49.83 [11] => 47.17 [12] => 33.21 [13] => 51.38 [14] => 47.57 [15] => 44.84 [16] => 53.36 [17] => 62.43 [18] => 43.39 [19] => 37.16 ) [CF_DDA_pct] => Array ( [0] => 136 [1] => 137 [2] => 141 [3] => 131 [4] => 130 [5] => 136 [6] => 154 [7] => 173 [8] => 198 [9] => 218 [10] => 224 [11] => 200 [12] => 202 [13] => 246 [14] => 283 [15] => 301 [16] => 317 [17] => 349 [18] => 278 [19] => 304 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 7.68 [14] => 0.43 [15] => 0.13 [16] => 0.08 [17] => -0.03 [18] => 0.00 [19] => 5.48 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -134.80 [1] => -72.76 [2] => -84.41 [3] => -47.52 [4] => -35.53 [5] => -79.78 [6] => -84.44 [7] => -62.66 [8] => -83.22 [9] => -67.44 [10] => -56.45 [11] => -38.15 [12] => -56.93 [13] => -58.46 [14] => -68.88 [15] => -47.90 [16] => -61.36 [17] => -83.98 [18] => -53.73 [19] => -53.86 ) [Cash Flow from Investing_pct] => Array ( [0] => -137.93 [1] => -67.86 [2] => -65.80 [3] => -39.64 [4] => -27.71 [5] => -74.09 [6] => -83.79 [7] => -73.56 [8] => -82.52 [9] => -65.33 [10] => -53.69 [11] => -45.27 [12] => -48.75 [13] => -207.94 [14] => -71.31 [15] => -47.24 [16] => -61.61 [17] => -94.70 [18] => -135.57 [19] => -75.42 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => -6.02 [2] => -22.52 [3] => -67.09 [4] => -57.15 [5] => -55.28 [6] => -33.24 [7] => -33.07 [8] => -35.32 [9] => -37.23 [10] => -40.63 [11] => -51.94 [12] => -51.88 [13] => -12.61 [14] => -11.17 [15] => -2.08 [16] => -36.13 [17] => -40.03 [18] => 1.26 [19] => 7.48 ) [Net Issuance of Debt_pct] => Array ( [0] => 131.04 [1] => -9.56 [2] => -8.14 [3] => 13.43 [4] => -12.00 [5] => 24.18 [6] => 26.34 [7] => 25.32 [8] => 0.00 [9] => 2.76 [10] => -2.49 [11] => 5.40 [12] => 2.87 [13] => 135.04 [14] => -3.76 [15] => -16.97 [16] => -4.63 [17] => 62.37 [18] => 62.78 [19] => 5.60 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -4.29 [2] => -6.55 [3] => -4.96 [4] => -3.13 [5] => -3.01 [6] => -2.25 [7] => -1.82 [8] => -2.65 [9] => -2.47 [10] => -2.14 [11] => -8.26 [12] => -10.83 [13] => -13.74 [14] => -14.08 [15] => -15.52 [16] => -19.66 [17] => -29.39 [18] => -27.20 [19] => -37.44 ) [Other Financing_pct] => Array ( [0] => 38.87 [1] => -28.67 [2] => -36.79 [3] => -56.97 [4] => -70.13 [5] => -30.32 [6] => -7.72 [7] => -8.52 [8] => -37.97 [9] => -36.94 [10] => -45.26 [11] => -54.80 [12] => -53.25 [13] => 109.71 [14] => -26.18 [15] => -32.15 [16] => -58.37 [17] => -5.30 [18] => 37.44 [19] => -23.27 ) [Cash from Financing_pct] => Array ( [0] => 131.04 [1] => -19.86 [2] => -37.21 [3] => -58.62 [4] => -72.29 [5] => -34.10 [6] => -9.15 [7] => -9.56 [8] => -37.97 [9] => -36.94 [10] => -45.26 [11] => -54.80 [12] => -59.84 [13] => 108.69 [14] => -29.01 [15] => -34.58 [16] => -60.42 [17] => -7.05 [18] => 36.85 [19] => -24.36 ) [Net Change in Cash_pct] => Array ( [0] => 0.90 [1] => 3.47 [2] => -2.59 [3] => 3.39 [4] => 2.15 [5] => -4.41 [6] => 8.49 [7] => 17.92 [8] => -20.50 [9] => -2.27 [10] => 1.05 [11] => -0.07 [12] => -2.00 [13] => 1.77 [14] => 2.52 [15] => 20.61 [16] => -19.98 [17] => 0.00 [18] => 1.86 [19] => 1.31 ) [total_freecashflow_pct] => Array ( [0] => -34.80 [1] => 27.24 [2] => 15.59 [3] => 52.48 [4] => 64.47 [5] => 20.22 [6] => 15.56 [7] => 37.34 [8] => 16.78 [9] => 32.56 [10] => 43.55 [11] => 61.85 [12] => 43.07 [13] => 41.54 [14] => 31.12 [15] => 52.10 [16] => 38.64 [17] => 16.02 [18] => 46.27 [19] => 46.14 ) [per share rev] => Array ( [0] => 13.35 [1] => 13.41 [2] => 13.72 [3] => 14.47 [4] => 16.25 [5] => 18.59 [6] => 21.51 [7] => 23.8 [8] => 26.24 [9] => 29.48 [10] => 32.3 [11] => 34.12 [12] => 37.41 [13] => 45.67 [14] => 51.41 [15] => 49.95 [16] => 53.46 [17] => 60.05 [18] => 44.99 [19] => 47.19 ) [per share eps] => Array ( [0] => 0.22 [1] => 0.313 [2] => -0.394 [3] => 0.45 [4] => 0.66 [5] => 0.894 [6] => 1.061 [7] => 1.3 [8] => 1.27 [9] => 1.34 [10] => 1.78 [11] => 2.16 [12] => 1.35 [13] => 2.6 [14] => 2.65 [15] => 2.84 [16] => 3.39 [17] => 3.57 [18] => 3.13 [19] => 2.15 ) [eps_nri] => Array ( [0] => 0.22 [1] => 0.31 [2] => -0.39 [3] => 0.45 [4] => 0.66 [5] => 0.89 [6] => 1.06 [7] => 1.3 [8] => 1.27 [9] => 1.34 [10] => 1.78 [11] => 2.24 [12] => 2.53 [13] => 2.55 [14] => 2.65 [15] => 2.86 [16] => 3.41 [17] => 3.58 [18] => 3.14 [19] => 1.38 ) [per share_freecashflow] => Array ( [0] => -0.39 [1] => 0.34 [2] => 0.13 [3] => 0.55 [4] => 1.06 [5] => 0.34 [6] => 0.35 [7] => 1.03 [8] => 0.48 [9] => 1.01 [10] => 1.55 [11] => 2.83 [12] => 1.76 [13] => 2.1 [14] => 1.73 [15] => 3.3 [16] => 2.46 [17] => 0.92 [18] => 3.34 [19] => 2.67 ) [ROE] => Array ( [0] => 4.46 [1] => 6.09 [2] => -8.42 [3] => 9.97 [4] => 14.57 [5] => 18.4 [6] => 19.06 [7] => 21.06 [8] => 18.89 [9] => 19.33 [10] => 22.83 [11] => 27.5 [12] => 18.4 [13] => 26.77 [14] => 23.18 [15] => 21.36 [16] => 24.6 [17] => 25.81 [18] => 20 [19] => 13.27 ) [payout] => Array ( [0] => 0 [1] => 0.169 [2] => 0 [3] => 0.118 [4] => 0.08 [5] => 0.059 [6] => 0.05 [7] => 0.041 [8] => 0.063 [9] => 0.06 [10] => 0.045 [11] => 0.185 [12] => 0.341 [13] => 0.277 [14] => 0.302 [15] => 0.352 [16] => 0.378 [17] => 0.482 [18] => 0.639 [19] => 1.023 ) [ROA] => Array ( [0] => 2.48 [1] => 3.56 [2] => -4.63 [3] => 5.12 [4] => 7.43 [5] => 8.96 [6] => 8.89 [7] => 9.4 [8] => 8.48 [9] => 8.17 [10] => 9.89 [11] => 11.24 [12] => 6.99 [13] => 7.97 [14] => 7.41 [15] => 7.67 [16] => 8.71 [17] => 8 [18] => 5.94 [19] => 4.03 ) [ROC_capital] => Array ( [0] => 2144.8 [1] => 2103.1 [2] => 2034.1 [3] => 2042.1 [4] => 1908.23 [5] => 1963.21 [6] => 2192.686 [7] => 2455.549 [8] => 2557.093 [9] => 2677.497 [10] => 2851.231 [11] => 2923.081 [12] => 2989 [13] => 3672.4 [14] => 4069.3 [15] => 4255.1 [16] => 4513.6 [17] => 4920.5 [18] => 5390.4 [19] => 6954.9 ) [ROC] => Array ( [0] => 2.44 [1] => 3.54 [2] => -4.47 [3] => 4.98 [4] => 7.36 [5] => 9 [6] => 8.98 [7] => 9.68 [8] => 8.84 [9] => 8.48 [10] => 10.19 [11] => 11.57 [12] => 6.74 [13] => 10.27 [14] => 9.15 [15] => 9.51 [16] => 10.55 [17] => 9.66 [18] => 7.64 [19] => 4.12 ) [ROC_JOEL_capital] => Array ( [0] => 1738 [1] => 1702.9 [2] => 1533.3 [3] => 1490.3 [4] => 1461.5 [5] => 1578.541 [6] => 1779.515 [7] => 1920.768 [8] => 2157.132 [9] => 2250.616 [10] => 2351.454 [11] => 2446.035 [12] => 2184.4 [13] => 3066 [14] => 3306.7 [15] => 3403.7 [16] => 3622 [17] => 3951.3 [18] => 4391.1 [19] => 3863.2 ) [ROC_JOEL] => Array ( [0] => 10.71 [1] => 12.34 [2] => 6.37 [3] => 11.66 [4] => 15.53 [5] => 18.77 [6] => 18.65 [7] => 20.82 [8] => 17.63 [9] => 16.73 [10] => 19.86 [11] => 22.57 [12] => 26.14 [13] => 19.58 [14] => 18.75 [15] => 18.91 [16] => 20.46 [17] => 18.72 [18] => 9.13 [19] => 8.47 ) [ROC_JOEL_new] => Array ( [0] => 4.99 [1] => 7.94 [2] => -8.62 [3] => 11.69 [4] => 16.1 [5] => 18.77 [6] => 18.65 [7] => 20.88 [8] => 17.69 [9] => 16.75 [10] => 19.92 [11] => 22.57 [12] => 26.14 [13] => 19.62 [14] => 18.77 [15] => 18.77 [16] => 20.49 [17] => 18.74 [18] => 9.13 [19] => 8.26 ) [grossmargin] => Array ( [0] => 21.1 [1] => 22.58 [2] => 18.9 [3] => 20.18 [4] => 20.77 [5] => 21.33 [6] => 21.74 [7] => 22.52 [8] => 21.63 [9] => 21.99 [10] => 22.4 [11] => 23.44 [12] => 23.5 [13] => 22.45 [14] => 21.9 [15] => 22.9 [16] => 24.01 [17] => 22.95 [18] => 22.03 [19] => 20.6 ) [pretaxmargin] => Array ( [0] => 2.06 [1] => 3.57 [2] => -4.87 [3] => 4.68 [4] => 6.24 [5] => 7.45 [6] => 7.54 [7] => 8.32 [8] => 7.25 [9] => 6.65 [10] => 8.03 [11] => 9.49 [12] => 9.53 [13] => 7.77 [14] => 7.1 [15] => 7.64 [16] => 8.63 [17] => 7.98 [18] => 4.63 [19] => 2.78 ) [operatingmargin] => Array ( [0] => 5.88 [1] => 6.59 [2] => 3.08 [3] => 5.29 [4] => 6.56 [5] => 8.06 [6] => 8.31 [7] => 9.16 [8] => 8.17 [9] => 7.52 [10] => 8.85 [11] => 10.31 [12] => 10.25 [13] => 9.06 [14] => 8.59 [15] => 9.05 [16] => 9.88 [17] => 9.25 [18] => 6.77 [19] => 5.21 ) [netmargin] => Array ( [0] => 1.66 [1] => 2.33 [2] => -2.87 [3] => 3.09 [4] => 4.06 [5] => 4.81 [6] => 4.93 [7] => 5.45 [8] => 4.85 [9] => 4.54 [10] => 5.51 [11] => 6.32 [12] => 3.62 [13] => 5.69 [14] => 5.16 [15] => 5.69 [16] => 6.35 [17] => 5.94 [18] => 6.96 [19] => 4.55 ) [pettm] => Array ( [0] => 0.000 [1] => 25.620 [2] => 0.000 [3] => 23.080 [4] => 21.760 [5] => 12.730 [6] => 17.450 [7] => 19.330 [8] => 15.530 [9] => 16.730 [10] => 18.270 [11] => 16.470 [12] => 34.340 [13] => 13.150 [14] => 13.580 [15] => 15.100 [16] => 14.880 [17] => 14.450 [18] => 16.510 [19] => 23.370 ) [penri] => Array ( [0] => 0.00 [1] => 24.74 [2] => 0.00 [3] => 23.39 [4] => 21.86 [5] => 12.73 [6] => 17.38 [7] => 19.33 [8] => 15.48 [9] => 16.67 [10] => 18.25 [11] => 16.47 [12] => 17.94 [13] => 13.48 [14] => 13.65 [15] => 15.05 [16] => 14.81 [17] => 14.41 [18] => 16.50 [19] => 36.32 ) [pe] => Array ( [0] => 0.000 [1] => 25.620 [2] => 0.000 [3] => 23.080 [4] => 21.760 [5] => 12.730 [6] => 17.450 [7] => 19.330 [8] => 15.530 [9] => 16.730 [10] => 18.270 [11] => 16.470 [12] => 34.340 [13] => 13.150 [14] => 13.580 [15] => 15.100 [16] => 14.880 [17] => 14.450 [18] => 16.510 [19] => 23.370 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.200 [6] => 3.240 [7] => 3.850 [8] => 2.780 [9] => 2.890 [10] => 3.960 [11] => 4.420 [12] => 6.150 [13] => 10.910 [14] => 7.850 [15] => 6.520 [16] => 7.070 [17] => 8.620 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 22.5 [6] => 26.75 [7] => 32.5 [8] => 26.14 [9] => 19.48 [10] => 19.74 [11] => 24.73 [12] => 31.32 [13] => 32.46 [14] => 31.01 [15] => 27.27 [16] => 31.4 [17] => 32.49 [18] => 23.64 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 22.620 [2] => 39.880 [3] => 19.060 [4] => 13.660 [5] => 30.160 [6] => 51.670 [7] => 24.640 [8] => 40.430 [9] => 22.060 [10] => 20.950 [11] => 12.560 [12] => 25.750 [13] => 16.160 [14] => 20.790 [15] => 12.960 [16] => 20.510 [17] => 53.890 [18] => 15.560 [19] => 18.910 ) [ps] => Array ( [0] => 0.000 [1] => 0.590 [2] => 0.410 [3] => 0.710 [4] => 0.880 [5] => 0.610 [6] => 0.860 [7] => 1.050 [8] => 0.750 [9] => 0.760 [10] => 1.010 [11] => 1.040 [12] => 1.220 [13] => 0.750 [14] => 0.700 [15] => 0.860 [16] => 0.950 [17] => 0.860 [18] => 1.150 [19] => 1.060 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.332 [6] => 0.468 [7] => 0.54 [8] => 0.648 [9] => 0.672 [10] => 0.722 [11] => 1.022 [12] => 1.34 [13] => 1.59 [14] => 1.818 [15] => 2.052 [16] => 2.338 [17] => 2.224 [18] => 2.18 [19] => 2.39 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 89.540 [8] => 20.420 [9] => 14.430 [10] => 11.090 [11] => 11.500 [12] => 12.330 [13] => 12.780 [14] => 11.700 [15] => 9.570 [16] => 9.180 [17] => 9.050 [18] => 4.940 [19] => -6.530 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.190 [6] => 3.970 [7] => 92.370 [8] => 22.950 [9] => 17.510 [10] => 14.530 [11] => 14.750 [12] => 16.120 [13] => 16.600 [14] => 17.910 [15] => 15.800 [16] => 14.850 [17] => 13.670 [18] => 9.140 [19] => -1.360 ) [zscore] => Array ( [0] => 0.000 [1] => 2.940 [2] => 2.070 [3] => 3.150 [4] => 4.010 [5] => 3.600 [6] => 4.090 [7] => 4.360 [8] => 3.850 [9] => 3.920 [10] => 4.470 [11] => 4.580 [12] => 5.330 [13] => 3.020 [14] => 3.180 [15] => 3.290 [16] => 3.500 [17] => 3.180 [18] => 1.870 [19] => 2.030 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8 [4] => 7 [5] => 8 [6] => 8 [7] => 7 [8] => 5 [9] => 7 [10] => 8 [11] => 6 [12] => 7 [13] => 6 [14] => 6 [15] => 7 [16] => 8 [17] => 6 [18] => 4 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.230 [4] => -3.200 [5] => -2.520 [6] => -2.780 [7] => -2.920 [8] => -2.830 [9] => -2.900 [10] => -2.730 [11] => -3.020 [12] => -2.960 [13] => -0.870 [14] => -3.250 [15] => -2.380 [16] => -2.790 [17] => -2.640 [18] => -2.380 [19] => -2.820 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.44 [7] => 0.66 [8] => 0.99 [9] => 1.16 [10] => 1.36 [11] => 1.61 [12] => 1.67 [13] => 1.92 [14] => 2.08 [15] => 2.35 [16] => 2.65 [17] => 2.89 [18] => 3.19 [19] => 3.16 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 29.860 [7] => 33.160 [8] => 19.960 [9] => 19.330 [10] => 23.810 [11] => 22.030 [12] => 27.350 [13] => 17.810 [14] => 17.370 [15] => 18.220 [16] => 19.110 [17] => 17.900 [18] => 16.250 [19] => 15.880 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.000 [6] => 10.590 [7] => 12.870 [8] => 16.330 [9] => 17.560 [10] => 19.010 [11] => 24.690 [12] => 27.900 [13] => 32.980 [14] => 38.680 [15] => 42.220 [16] => 44.430 [17] => 39.530 [18] => 35.560 [19] => 36.230 ) [medpsvalue] => Array ( [0] => 10.88 [1] => 11.75 [2] => 11.84 [3] => 12.58 [4] => 13.97 [5] => 16.24 [6] => 18.73 [7] => 20.72 [8] => 22.85 [9] => 25.67 [10] => 28.11 [11] => 29.68 [12] => 32.59 [13] => 39.71 [14] => 44.73 [15] => 43.46 [16] => 46.55 [17] => 52.3 [18] => 39.21 [19] => 41.15 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.700 [2] => 0.510 [3] => 0.760 [4] => 0.900 [5] => 0.690 [6] => 0.940 [7] => 1.110 [8] => 0.850 [9] => 0.850 [10] => 1.080 [11] => 1.100 [12] => 1.280 [13] => 1.000 [14] => 0.940 [15] => 1.050 [16] => 1.120 [17] => 1.090 [18] => 1.580 [19] => 1.470 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 8.240 [2] => 194.290 [3] => 8.190 [4] => 8.560 [5] => 5.830 [6] => 7.750 [7] => 8.440 [8] => 6.800 [9] => 7.130 [10] => 8.220 [11] => 7.840 [12] => 9.220 [13] => 7.820 [14] => 7.550 [15] => 7.910 [16] => 7.940 [17] => 8.010 [18] => 13.810 [19] => 14.680 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 10.650 [2] => 16.520 [3] => 14.380 [4] => 13.780 [5] => 8.520 [6] => 11.340 [7] => 12.130 [8] => 10.370 [9] => 11.240 [10] => 12.200 [11] => 10.650 [12] => 12.490 [13] => 11.030 [14] => 11.000 [15] => 11.610 [16] => 11.330 [17] => 12.150 [18] => 23.390 [19] => 28.330 ) [p2medpsvalue] => Array ( [0] => 0.67 [1] => 0.67 [2] => 0.47 [3] => 0.82 [4] => 1.02 [5] => 0.71 [6] => 0.99 [7] => 1.21 [8] => 0.87 [9] => 0.88 [10] => 1.16 [11] => 1.19 [12] => 1.4 [13] => 0.86 [14] => 0.81 [15] => 0.99 [16] => 1.09 [17] => 0.99 [18] => 1.32 [19] => 1.22 ) [p2grahamnumber] => Array ( [0] => 1.48 [1] => 1.32 [2] => 0 [3] => 1.53 [4] => 1.73 [5] => 1.09 [6] => 1.54 [7] => 1.77 [8] => 1.35 [9] => 1.48 [10] => 1.8 [11] => 1.68 [12] => 2.12 [13] => 2.52 [14] => 2.19 [15] => 2.08 [16] => 2.11 [17] => 2.32 [18] => 3.84 [19] => 3.86 ) [p2tangible_book] => Array ( [0] => 1.48 [1] => 1.55 [2] => 1.19 [3] => 2.29 [4] => 3.14 [5] => 2.21 [6] => 3.19 [7] => 3.85 [8] => 2.79 [9] => 3.08 [10] => 4.18 [11] => 4.27 [12] => 5.9 [13] => 11.05 [14] => 7.97 [15] => 6.54 [16] => 7.06 [17] => 8.66 [18] => 11.69 [19] => 9.32 ) [pb] => Array ( [0] => 1.48 [1] => 1.55 [2] => 1.19 [3] => 2.29 [4] => 3.14 [5] => 2.21 [6] => 3.19 [7] => 3.85 [8] => 2.79 [9] => 3.08 [10] => 4 [11] => 4.27 [12] => 5.9 [13] => 3.4 [14] => 3.14 [15] => 3.18 [16] => 3.52 [17] => 3.62 [18] => 3.28 [19] => 3.07 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3163.3 [1] => 3191.8 [2] => 3171.8 [3] => 3287.017 [4] => 3458.1 [5] => 3675.461 [6] => 3992.419 [7] => 4366.911 [8] => 4654.971 [9] => 5003.355 [10] => 5278.11 [11] => 5353.6 [12] => 5567.1 [13] => 6626.5 [14] => 7217.5 [15] => 7113.1 [16] => 7500.2 [17] => 7998.7 [18] => 5921 [19] => 6285.6 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 135.5 [1] => 136.5 [2] => 140.7 [3] => 131 [4] => 130.2 [5] => 130.464 [6] => 146.864 [7] => 165.829 [8] => 191.218 [9] => 210.004 [10] => 213.219 [11] => 197 [12] => 200.4 [13] => 245.7 [14] => 283.1 [15] => 300.9 [16] => 316.8 [17] => 349.1 [18] => 278.3 [19] => 304.4 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 21.7 [1] => 21.4 [2] => 22.3 [3] => 20.5 [4] => 19.5 [5] => 22.388 [6] => 30.664 [7] => 37.84 [8] => 44.096 [9] => 44.21 [10] => 44.474 [11] => 43.9 [12] => 40.1 [13] => 86.9 [14] => 108.3 [15] => 95.2 [16] => 94.5 [17] => 102.5 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.904 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 20.1 [1] => 30.3 [2] => 25.5 [3] => 33.5 [4] => 40.96 [5] => 26.102 [6] => 61.814 [7] => 152.875 [8] => 48.63 [9] => 36.694 [10] => 42.801 [11] => 42.334 [12] => 30.2 [13] => 43.2 [14] => 62.9 [15] => 248.8 [16] => 70.5 [17] => 70.5 [18] => 88.2 [19] => 98.3 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 330 [1] => 330.5 [2] => 388.6 [3] => 433.6 [4] => 367.531 [5] => 338.818 [6] => 342.335 [7] => 427.004 [8] => 429.848 [9] => 462.78 [10] => 451.271 [11] => 484.69 [12] => 619.8 [13] => 577 [14] => 645.4 [15] => 592.9 [16] => 737.6 [17] => 779.3 [18] => 890.1 [19] => 2090.5 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 166.7 [1] => 128.2 [2] => 113.1 [3] => 132.9 [4] => 144.7 [5] => 140.487 [6] => 314.574 [7] => 346.978 [8] => 365.01 [9] => 365.144 [10] => 402.028 [11] => 448.06 [12] => 405.8 [13] => 432.2 [14] => 675.7 [15] => 603.7 [16] => 634.9 [17] => 611.3 [18] => 667.8 [19] => 561 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 98.1 [1] => 72.7 [2] => 43.4 [3] => 75.1 [4] => 25.9 [5] => 117.513 [6] => 14.647 [7] => 0 [8] => 0 [9] => 14.5 [10] => 299.929 [11] => 193.948 [12] => 211.4 [13] => 178.4 [14] => 150 [15] => 225 [16] => 185.5 [17] => 612.6 [18] => 164.5 [19] => 222.6 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 72.698 [9] => 75.513 [10] => 88.472 [11] => 100.761 [12] => 109.9 [13] => 160.5 [14] => 132.1 [15] => 342.9 [16] => 423.3 [17] => 433.1 [18] => 270.5 [19] => 299.7 ) [BS_other_liabilities_Insurance] => Array ( [0] => 370.8 [1] => 363.8 [2] => 412.8 [3] => 446.3 [4] => 441.547 [5] => 448.88 [6] => 336.068 [7] => 391.375 [8] => 372.648 [9] => 496.554 [10] => 524.005 [11] => 542.985 [12] => 567.6 [13] => 856.2 [14] => 770.2 [15] => 744.2 [16] => 823.4 [17] => 937.1 [18] => 1225.9 [19] => 1327.1 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -21.7 [1] => -21.4 [2] => -22.3 [3] => -20.5 [4] => -19.5 [5] => -22.388 [6] => -30.664 [7] => -36.585 [8] => -42.597 [9] => -43.659 [10] => -43.119 [11] => -43.9 [12] => -40.1 [13] => -85.7 [14] => -107.4 [15] => -93.9 [16] => -93.6 [17] => -101.6 [18] => -126 [19] => -134.3 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -481.4 [1] => -510.4 [2] => -502 [3] => -489.5 [4] => -491.1 [5] => -499.4 [6] => -543.135 [7] => -593.556 [8] => -629.841 [9] => -689.712 [10] => -721.738 [11] => -706.1 [12] => -739.1 [13] => -887.4 [14] => -948.7 [15] => -985.4 [16] => -1059.5 [17] => -1095.9 [18] => -903.7 [19] => -967.9 ) [BS_MoneyMarket] => Array ( [0] => -20.1 [1] => -30.3 [2] => -25.5 [3] => -33.5 [4] => -40.96 [5] => -26.102 [6] => -61.814 [7] => -152.875 [8] => -48.63 [9] => -36.694 [10] => -42.801 [11] => -42.334 [12] => -30.2 [13] => -43.2 [14] => -62.9 [15] => -248.8 [16] => -70.5 [17] => -70.5 [18] => -88.2 [19] => -98.3 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 350.1 [1] => 360.8 [2] => 414.1 [3] => 467.1 [4] => 408.491 [5] => 364.92 [6] => 404.149 [7] => 579.879 [8] => 478.478 [9] => 499.474 [10] => 494.072 [11] => 527.024 [12] => 650 [13] => 620.2 [14] => 708.3 [15] => 841.7 [16] => 808.1 [17] => 849.8 [18] => 978.3 [19] => 2188.8 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 370.8 [1] => 363.8 [2] => 412.8 [3] => 446.3 [4] => 441.547 [5] => 448.88 [6] => 336.068 [7] => 391.375 [8] => 445.346 [9] => 572.067 [10] => 612.477 [11] => 643.746 [12] => 677.5 [13] => 1016.7 [14] => 902.3 [15] => 1087.1 [16] => 1246.7 [17] => 1370.2 [18] => 1496.4 [19] => 1626.8 ) [cash2debt] => Array ( [0] => 0.05 [1] => 0.081 [2] => 0.072 [3] => 0.087 [4] => 0.12 [5] => 0.062 [6] => 0.116 [7] => 0.246 [8] => 0.074 [9] => 0.055 [10] => 0.066 [11] => 0.061 [12] => 0.043 [13] => 0.023 [14] => 0.034 [15] => 0.147 [16] => 0.043 [17] => 0.033 [18] => 0.033 [19] => 0.036 ) [interest_coverage] => Array ( [0] => 8.58 [1] => 9.82 [2] => 4.38 [3] => 8.48 [4] => 11.64 [5] => 13.23 [6] => 10.82 [7] => 10.57 [8] => 8.62 [9] => 8.51 [10] => 10.5 [11] => 12.57 [12] => 14.24 [13] => 6.91 [14] => 5.72 [15] => 6.76 [16] => 7.84 [17] => 7.22 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -12.7 [1] => -39.4 [2] => 63.5 [3] => -52 [4] => -75.3 [5] => -97.202 [6] => -104.218 [7] => -125.521 [8] => -111.624 [9] => -105.603 [10] => -133.311 [11] => -156.3 [12] => -153.7 [13] => -145.2 [14] => -140.7 [15] => -136.6 [16] => -168.9 [17] => -161.5 [18] => -36.7 [19] => 8.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -5.931 [6] => 0 [7] => -2.568 [8] => 3.924 [9] => 41.868 [10] => 4.549 [11] => 0 [12] => 0 [13] => 0 [14] => 12 [15] => 6.2 [16] => 4.7 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 52.4 [1] => 74.4 [2] => -91 [3] => 101.7 [4] => 140.5 [5] => 176.705 [6] => 197 [7] => 237.788 [8] => 225.979 [9] => 227.173 [10] => 290.606 [11] => 351.8 [12] => 377.1 [13] => 369.5 [14] => 371.8 [15] => 407 [16] => 478.7 [17] => 476.5 [18] => 237.3 [19] => 183.2 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -13.6 [12] => -175.7 [13] => 7.7 [14] => 0.4 [15] => -2.5 [16] => -2.4 [17] => -1 [18] => 174.6 [19] => 103 ) [eps_diluated] => Array ( [0] => 0.22 [1] => 0.313 [2] => -0.394 [3] => 0.45 [4] => 0.66 [5] => 0.894 [6] => 1.061 [7] => 1.3 [8] => 1.27 [9] => 1.34 [10] => 1.78 [11] => 2.16 [12] => 1.35 [13] => 2.6 [14] => 2.65 [15] => 2.84 [16] => 3.39 [17] => 3.57 [18] => 3.13 [19] => 2.15 ) [eps_basic] => Array ( [0] => 0.22 [1] => 0.313 [2] => -0.394 [3] => 0.46 [4] => 0.68 [5] => 0.92 [6] => 1.094 [7] => 1.36 [8] => 1.33 [9] => 1.39 [10] => 1.85 [11] => 2.26 [12] => 1.4 [13] => 2.69 [14] => 2.71 [15] => 2.9 [16] => 3.48 [17] => 3.65 [18] => 3.19 [19] => 2.18 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 163 [1] => 120.7 [2] => 132.2 [3] => 182.4 [4] => 140.702 [5] => 142.187 [6] => 148.429 [7] => 172.413 [8] => 173.644 [9] => 198.781 [10] => 235.444 [11] => 198.723 [12] => 209.6 [13] => 216.7 [14] => 247 [15] => 220.8 [16] => 300.1 [17] => 404.1 [18] => 356.9 [19] => 196.8 ) [CashAndCashEquivalents] => Array ( [0] => 20.1 [1] => 30.3 [2] => 25.5 [3] => 33.5 [4] => 40.96 [5] => 26.102 [6] => 61.814 [7] => 152.875 [8] => 48.63 [9] => 36.694 [10] => 42.801 [11] => 42.334 [12] => 30.2 [13] => 43.2 [14] => 62.9 [15] => 248.8 [16] => 70.5 [17] => 70.5 [18] => 88.2 [19] => 98.3 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.904 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 426.171 [7] => 464.893 [8] => 505.444 [9] => 545.191 [10] => 565.965 [11] => 603.203 [12] => 595.8 [13] => 751.8 [14] => 769.1 [15] => 775.2 [16] => 799.6 [17] => 854.1 [18] => 888.1 [19] => 659.7 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1562.107 [7] => 1719.778 [8] => 1898.716 [9] => 2138.376 [10] => 2306.342 [11] => 2472.206 [12] => 2299.7 [13] => 2846.4 [14] => 3078.8 [15] => 3371.6 [16] => 3633.1 [17] => 3959.7 [18] => 4474.5 [19] => 3234.5 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 759.812 [7] => 830.404 [8] => 922.592 [9] => 1008.133 [10] => 1036.143 [11] => 1052.214 [12] => 996.5 [13] => 1187.2 [14] => 1302.8 [15] => 1385.5 [16] => 1511.3 [17] => 1701.2 [18] => 1860.9 [19] => 1378.4 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 128.976 [7] => 123.987 [8] => 195.078 [9] => 87.655 [10] => 107.75 [11] => 100.932 [12] => 69.4 [13] => 137.7 [14] => 209.8 [15] => 135.6 [16] => 155.7 [17] => 142.5 [18] => 149.7 [19] => 89.1 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2877.066 [7] => 3139.062 [8] => 3521.83 [9] => 3779.355 [10] => 4016.2 [11] => 4228.555 [12] => 3961.4 [13] => 4991.7 [14] => 5429.1 [15] => 5736.5 [16] => 6167.4 [17] => 6725.6 [18] => 7440.9 [19] => 5431.2 ) [AccumulatedDepreciation] => Array ( [0] => -616.1 [1] => -706.6 [2] => -857.3 [3] => -878.1 [4] => -944.7 [5] => -1011.29 [6] => -1097.551 [7] => -1218.294 [8] => -1364.698 [9] => -1528.739 [10] => -1664.746 [11] => -1782.52 [12] => -1777 [13] => -1925.7 [14] => -2122.4 [15] => -2332.8 [16] => -2545.4 [17] => -2774.3 [18] => -3049.8 [19] => -2050.2 ) [AccountsPayable] => Array ( [0] => 166.7 [1] => 128.2 [2] => 113.1 [3] => 132.9 [4] => 144.7 [5] => 140.487 [6] => 156.859 [7] => 160.064 [8] => 175.991 [9] => 174.624 [10] => 191.197 [11] => 213.239 [12] => 178 [13] => 245.1 [14] => 237 [15] => 246.4 [16] => 251.3 [17] => 260.7 [18] => 296.5 [19] => 233.1 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 57.8 [14] => 121.2 [15] => 114.5 [16] => 135.1 [17] => 121 [18] => 158.4 [19] => 134.9 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 157.715 [7] => 186.914 [8] => 189.019 [9] => 190.52 [10] => 210.831 [11] => 234.821 [12] => 227.8 [13] => 129.3 [14] => 317.5 [15] => 242.8 [16] => 248.5 [17] => 229.6 [18] => 212.9 [19] => 193 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 303.8 [1] => 301.2 [2] => 313.2 [3] => 310.6 [4] => 314.1 [5] => 304.073 [6] => 517.927 [7] => 662.506 [8] => 658.086 [9] => 653.349 [10] => 350.318 [11] => 494.653 [12] => 491.6 [13] => 1634.3 [14] => 1632.3 [15] => 1408.7 [16] => 1407.3 [17] => 1453.7 [18] => 2496.2 [19] => 2481.4 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 59.9 [14] => 58.9 [15] => 57.6 [16] => 56 [17] => 54.4 [18] => 52.5 [19] => 52 ) [DeferredTaxAndRevenue] => Array ( [0] => 102 [1] => 101.1 [2] => 70.1 [3] => 77.1 [4] => 72.1 [5] => 79.102 [6] => 90.782 [7] => 117.709 [8] => 150.537 [9] => 132.69 [10] => 114.846 [11] => 90.573 [12] => 25.8 [13] => 336.6 [14] => 451.6 [15] => 438.7 [16] => 531.6 [17] => 517.3 [18] => 586.9 [19] => 492.3 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 52.4 [1] => 74.4 [2] => -91 [3] => 101.7 [4] => 140.5 [5] => 176.705 [6] => 197 [7] => 237.788 [8] => 225.979 [9] => 227.173 [10] => 290.606 [11] => 338.2 [12] => 201.4 [13] => 377.2 [14] => 372.2 [15] => 404.5 [16] => 478.7 [17] => 476.5 [18] => 237.3 [19] => 183.2 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0.6 [2] => 8.4 [3] => 0 [4] => 0 [5] => 0 [6] => -4.908 [7] => 3.781 [8] => 0.066 [9] => -0.279 [10] => -5.533 [11] => -0.7 [12] => -5.9 [13] => -1.5 [14] => 32.4 [15] => -15.8 [16] => -5.9 [17] => -6.1 [18] => -11.1 [19] => -1.5 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 42.2 [2] => -11.5 [3] => 0 [4] => 0 [5] => 0 [6] => -6.242 [7] => -23.984 [8] => -1.231 [9] => -25.137 [10] => -36.663 [11] => 37 [12] => -14.2 [13] => 9.5 [14] => -30.2 [15] => 26.2 [16] => -79.3 [17] => -103 [18] => -1.8 [19] => -25.6 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.289 [7] => 1.987 [8] => -8.523 [9] => -0.19 [10] => -4.463 [11] => -2.1 [12] => -5.6 [13] => -2.6 [14] => 0.5 [15] => -5 [16] => -5 [17] => -6.6 [18] => -11.1 [19] => 0.5 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => -38.5 [2] => -15.1 [3] => 0 [4] => 0 [5] => 0 [6] => 16.372 [7] => 3.205 [8] => 15.927 [9] => -1.027 [10] => 16.573 [11] => 29.4 [12] => -23.6 [13] => 10.1 [14] => -55.8 [15] => 105.7 [16] => 17.8 [17] => -43.7 [18] => 28.7 [19] => 13.7 ) [ChangeInWorkingCapital] => Array ( [0] => -2.1 [1] => 11.5 [2] => -41.4 [3] => -0.3 [4] => 73.6 [5] => 2.101 [6] => 41.098 [7] => 49.604 [8] => 36.046 [9] => 2.207 [10] => 28.967 [11] => 129.8 [12] => -17.2 [13] => 53.7 [14] => -138.8 [15] => 144.3 [16] => 13.9 [17] => -157.1 [18] => 14.8 [19] => 36.8 ) [CF_DeferredTax] => Array ( [0] => 2 [1] => -3.5 [2] => -52.1 [3] => 0 [4] => 14 [5] => 24.609 [6] => 11.75 [7] => 22.8 [8] => 32.026 [9] => 16.688 [10] => -24.722 [11] => -30.7 [12] => -27.1 [13] => 31.1 [14] => 89.5 [15] => -10.2 [16] => 28.8 [17] => 36.1 [18] => -0.4 [19] => -44.9 ) [PurchaseOfPPE] => Array ( [0] => -357.9 [1] => -213.9 [2] => -159.7 [3] => -112.2 [4] => -123.7 [5] => -268.946 [6] => -355.139 [7] => -318.392 [8] => -423.273 [9] => -354.326 [10] => -329.238 [11] => -273.5 [12] => -345.2 [13] => -429.2 [14] => -538.9 [15] => -432.1 [16] => -547.7 [17] => -639.7 [18] => -510.1 [19] => -414.8 ) [SaleOfPPE] => Array ( [0] => 15.1 [1] => 16.3 [2] => 34 [3] => 24.5 [4] => 38.1 [5] => 20.998 [6] => 13.492 [7] => 10.741 [8] => 7.641 [9] => 16.197 [10] => 18.028 [11] => 20.6 [12] => 57.9 [13] => 5.9 [14] => 4.6 [15] => 12.5 [16] => 7 [17] => 3.3 [18] => 0.3 [19] => 4.4 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1198.1 [14] => 0 [15] => 0 [16] => 0 [17] => -58.5 [18] => -577.4 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -9.904 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -42 [15] => -15.5 [16] => -6.5 [17] => -32.1 [18] => -12.9 [19] => -3 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 10 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 8.2 [14] => 13.9 [15] => 12.8 [16] => 5.1 [17] => 21.3 [18] => 26 [19] => 8.7 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -66.3 [12] => -6.1 [13] => 89 [14] => 4.5 [15] => 2.6 [16] => 2.8 [17] => 0.3 [18] => -172.4 [19] => -144.5 ) [CashFromOtherInvestingActivities] => Array ( [0] => -23.4 [1] => -1.9 [2] => 1.2 [3] => -5.9 [4] => -10.9 [5] => -1.82 [6] => -10.73 [7] => -56.241 [8] => -14.1 [9] => -5.128 [10] => -1.931 [11] => -5.4 [12] => -2.2 [13] => -2.5 [14] => -1.7763568394E-15 [15] => -6.4 [16] => -10.6 [17] => -15.9 [18] => -40.5 [19] => -31.6 ) [sloanratio] => Array ( [0] => 0.07 [1] => -0.01 [2] => -0.08 [3] => -0.02 [4] => -0.06 [5] => 0.05 [6] => 0.06 [7] => 0.04 [8] => 0.05 [9] => 0.02 [10] => 0.01 [11] => -0.02 [12] => -0.04 [13] => 0.25 [14] => 0.03 [15] => -0.01 [16] => 0.02 [17] => 0.07 [18] => 0.11 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0.67 [2] => 0.95 [3] => 0.51 [4] => 0.37 [5] => 0.46 [6] => 0.28 [7] => 0.21 [8] => 0.4 [9] => 0.36 [10] => 0.25 [11] => 1.13 [12] => 1.01 [13] => 2.1 [14] => 2.21 [15] => 2.33 [16] => 2.53 [17] => 3.32 [18] => 3.86 [19] => 4.39 ) [current_ratio] => Array ( [0] => 0.59 [1] => 0.65 [2] => 0.7 [3] => 0.71 [4] => 0.63 [5] => 0.48 [6] => 0.59 [7] => 0.75 [8] => 0.51 [9] => 0.51 [10] => 0.39 [11] => 0.37 [12] => 0.51 [13] => 0.41 [14] => 0.51 [15] => 0.57 [16] => 0.52 [17] => 0.43 [18] => 0.54 [19] => 1.22 ) [quick_ratio] => Array ( [0] => 0.28 [1] => 0.38 [2] => 0.43 [3] => 0.39 [4] => 0.35 [5] => 0.24 [6] => 0.32 [7] => 0.46 [8] => 0.24 [9] => 0.22 [10] => 0.16 [11] => 0.17 [12] => 0.31 [13] => 0.22 [14] => 0.28 [15] => 0.39 [16] => 0.28 [17] => 0.2 [18] => 0.29 [19] => 1.1 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 9.39 [2] => 6.05 [3] => 6.95 [4] => 7.26 [5] => 11.74 [6] => 8.82 [7] => 8.24 [8] => 9.64 [9] => 8.9 [10] => 8.2 [11] => 9.39 [12] => 8.01 [13] => 9.07 [14] => 9.09 [15] => 8.61 [16] => 8.83 [17] => 8.23 [18] => 4.28 [19] => 3.53 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.03 [2] => 3.37 [3] => 1.79 [4] => 6.31 [5] => 12.78 [6] => 4.57 [7] => 2.21 [8] => 2.81 [9] => 4.36 [10] => 2.68 [11] => 5.39 [12] => 4.41 [13] => 1.15 [14] => 0.54 [15] => -0.95 [16] => 4.26 [17] => 4.17 [18] => -0.98 [19] => -1.26 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0.45 [2] => 2.31 [3] => 5.47 [4] => 12.3 [5] => 14.4 [6] => 15.71 [7] => 10.65 [8] => 10.25 [9] => 12.35 [10] => 9.57 [11] => 5.63 [12] => 9.64 [13] => 22.08 [14] => 12.57 [15] => -2.84 [16] => 7.03 [17] => 12.33 [18] => -25.08 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 42.27 [2] => -225.88 [3] => 0 [4] => 46.67 [5] => 35.45 [6] => 18.68 [7] => 22.53 [8] => -2.31 [9] => 5.51 [10] => 32.84 [11] => 21.35 [12] => -37.5 [13] => 92.59 [14] => 1.92 [15] => 7.17 [16] => 19.37 [17] => 5.31 [18] => -12.32 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.43 [6] => 1.76 [7] => 1.95 [8] => 1.21 [9] => 1.28 [10] => 1.71 [11] => 1.43 [12] => 1.63 [13] => 1.04 [14] => 0.94 [15] => 1.02 [16] => 1.14 [17] => 1.31 [18] => 1.46 [19] => 1.38 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.51 [6] => 0.7 [7] => 0.77 [8] => 0.76 [9] => 1.16 [10] => 1.65 [11] => 1.43 [12] => 1.45 [13] => 1.06 [14] => 1.17 [15] => 1.57 [16] => 1.61 [17] => 1.59 [18] => 2.19 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.215881170427 [8] => 0.758080313418 [9] => 1.15523215523 [10] => 1.64562669071 [11] => 1.43217391304 [12] => 1.45498783455 [13] => 1.05477308294 [14] => 1.16666666667 [15] => 1.57262277952 [16] => 1.61328976035 [17] => 1.59226519337 [18] => 3.34008097166 [19] => 0 ) )
Darden Restaurants Inc (NYSE:DRI)
Days Inventory
0.00 (As of May. 2014)

Darden Restaurants Inc's inventory for the three months ended in May. 2014 was $197 Mil. Darden Restaurants Inc's cost of goods sold for the three months ended in May. 2014 was $-142 Mil.

Darden Restaurants Inc's days inventory stayed the same from May. 2013 (0.00) to May. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI).

Inventory turnover measures how fast the company turns over its inventory within a year. Darden Restaurants Inc's inventory turnover for the three months ended in May. 2014 was -0.72.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Darden Restaurants Inc's Days Inventory for the fiscal year that ended in May. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=196.8/4990.5*365
=14.39

Darden Restaurants Inc's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=196.8/-141.8*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Darden Restaurants Inc's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=196.8/-155.9*91
=

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Darden Restaurants Inc's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Darden Restaurants Inc's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=196.8 / -155.9
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Darden Restaurants Inc Annual Data

May05May06May07May08May09May10May11May12May13May14
DaysInventory 20.9817.7017.9615.3915.9914.7019.2223.9328.2214.39

Darden Restaurants Inc Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 25.3723.4423.7224.6722.470.0019.9722.7823.820.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide