Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.91 [1] => 9.15 [2] => 11.21 [3] => 12.65 [4] => 16.75 [5] => 32.00 [6] => 37.18 [7] => 21.50 [8] => 11.76 [9] => 16.90 [10] => 18.10 [11] => 16.61 [12] => 25.49 [13] => 27.12 [14] => 28.64 [15] => 33.97 [16] => 44.18 [17] => 53.08 [18] => 54.19 [19] => 69.06 ) [price_low] => Array ( [0] => 0.00 [1] => 6.22 [2] => 8.33 [3] => 9.15 [4] => 10.29 [5] => 12.96 [6] => 21.60 [7] => 12.15 [8] => 8.15 [9] => 9.64 [10] => 15.22 [11] => 13.19 [12] => 13.48 [13] => 20.96 [14] => 17.95 [15] => 19.01 [16] => 30.34 [17] => 40.60 [18] => 42.18 [19] => 47.77 ) [BS_share] => Array ( [0] => 46270.000 [1] => 293.53 [2] => 302.80 [3] => 311.97 [4] => 319.22 [5] => 1031.17 [6] => 1423.47 [7] => 1436.55 [8] => 1518.86 [9] => 1207.52 [10] => 1385.71 [11] => 1390.91 [12] => 1223.58 [13] => 1149.20 [14] => 1050.28 [15] => 933.19 [16] => 808.45 [17] => 691.31 [18] => 586.84 [19] => 525.44 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 46270.000 [1] => 55390.000 [2] => 7674.667 [3] => 1153.077 [4] => 1235.000 [5] => 1255.500 [6] => 1297.000 [7] => 1300.000 [8] => 1343.100 [9] => 1382.500 [10] => 1384.800 [11] => 1394.800 [12] => 1270.000 [13] => 1202.000 [14] => 1114.000 [15] => 989.000 [16] => 886.000 [17] => 752.000 [18] => 644.000 [19] => 553.000 ) [Revenue] => Array ( [0] => 14062.3 [1] => 3152.8 [2] => 4008.7 [3] => 2838.3 [4] => 3480.6 [5] => 5560.3 [6] => 7287.6 [7] => 8237.2 [8] => 8185.4 [9] => 9372.2 [10] => 11360 [11] => 13165 [12] => 14756 [13] => 17246 [14] => 19693 [15] => 21565 [16] => 24102 [17] => 27226 [18] => 29740 [19] => 31754 ) [COGS] => Array ( [0] => 10943.4 [1] => 2313 [2] => 2815.5 [3] => 1493.6 [4] => 1854.2 [5] => 3040.5 [6] => 3627.9 [7] => 4170.2 [8] => 4214.3 [9] => 4510.5 [10] => 9679.3 [11] => 5485 [12] => 7598 [13] => 8909 [14] => 9948 [15] => 10930 [16] => 12105 [17] => 13955 [18] => 15579 [19] => 16642 ) [Gross Profit] => Array ( [0] => 3118.9 [1] => 839.8 [2] => 1193.2 [3] => 1344.7 [4] => 1626.4 [5] => 2519.8 [6] => 3659.7 [7] => 4067 [8] => 3971.1 [9] => 4861.7 [10] => 1680.7 [11] => 7680 [12] => 7158 [13] => 8337 [14] => 9745 [15] => 10635 [16] => 11997 [17] => 13271 [18] => 14161 [19] => 15112 ) [SGA] => Array ( [0] => 1018.3 [1] => 488.4 [2] => 788.5 [3] => 1083.8 [4] => 1320.9 [5] => 2307.9 [6] => 3065.7 [7] => 3570.9 [8] => 3704 [9] => 4244.3 [10] => 1268.9 [11] => 3487 [12] => 3884 [13] => 4167 [14] => 2301 [15] => 5322 [16] => 2614 [17] => 2903 [18] => 3242 [19] => 3715 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 594 [1] => 200.9 [2] => 215.6 [3] => 217.4 [4] => 351.7 [5] => 639.9 [6] => 948.1 [7] => 1110.6 [8] => 676.7 [9] => 754.9 [10] => 838 [11] => 853 [12] => 1034 [13] => 1586 [14] => 2216 [15] => 2640 [16] => 2482 [17] => 2349 [18] => 2437 [19] => 2828 ) [Operating Income] => Array ( [0] => 1506.6 [1] => 150.5 [2] => 189.1 [3] => 43.5 [4] => -46.2 [5] => -428 [6] => -354.1 [7] => -614.5 [8] => -409.6 [9] => -137.5 [10] => -2119.4 [11] => 633 [12] => 2357 [13] => 2486 [14] => 2695 [15] => 2673 [16] => 3896 [17] => 4629 [18] => 5085 [19] => 5150 ) [other_operating_charges] => Array ( [0] => -594 [1] => -200.9 [2] => -215.6 [3] => -217.4 [4] => -351.7 [5] => -639.9 [6] => -948.1 [7] => -1110.6 [8] => -676.7 [9] => -754.9 [10] => -2531.2 [11] => -3560 [12] => -917 [13] => -1684 [14] => -4749 [15] => -2640 [16] => -5487 [17] => -5739 [18] => -5834 [19] => -6247 ) [Month End Stock Price] => Array ( [0] => 6.384 [1] => 8.992 [2] => 10.297 [3] => 12.313 [4] => 13.229 [5] => 32 [6] => 23 [7] => 15.45 [8] => 10.7 [9] => 16.55 [10] => 16.74 [11] => 14.12 [12] => 24.94 [13] => 23.12 [14] => 22.91 [15] => 33.35 [16] => 39.93 [17] => 42.76 [18] => 50.16 [19] => 69.06 ) [mktcap] => Array ( [0] => 295387.68 [1] => 2639.42176 [2] => 3117.9316 [3] => 3841.28661 [4] => 4222.96138 [5] => 32997.44 [6] => 32739.81 [7] => 22194.6975 [8] => 16251.802 [9] => 19984.456 [10] => 23196.7854 [11] => 19639.6492 [12] => 30516.0852 [13] => 26569.504 [14] => 24061.9148 [15] => 31121.8865 [16] => 32281.4085 [17] => 29560.4156 [18] => 29435.8944 [19] => 36286.8864 ) [Cash and Equiv] => Array ( [0] => 1501.8 [1] => 1139.5 [2] => 6.7 [3] => 2783.8 [4] => 1342 [5] => 238.2 [6] => 1508.1 [7] => 700.1 [8] => 1128.6 [9] => 1779.5 [10] => 2830 [11] => 4384 [12] => 2669 [13] => 1093 [14] => 2005 [15] => 2605 [16] => 1502 [17] => 873 [18] => 1902 [19] => 2180 ) [ev_addition] => Array ( [0] => -1022.6 [1] => -448.2 [2] => 14.9 [3] => -1538.4 [4] => 74.5 [5] => 3935 [6] => 1857.9 [7] => 3976.9 [8] => 3458.6 [9] => 904.3 [10] => -352.8 [11] => -920 [12] => 1055 [13] => 2313 [14] => 4695 [15] => 5942 [16] => 9755 [17] => 12591 [18] => 15626 [19] => 17360 ) [ev_addition_per_share] => Array ( [0] => -0.022 [1] => -1.527 [2] => 0.049 [3] => -4.931 [4] => 0.233 [5] => 3.816 [6] => 1.305 [7] => 2.768 [8] => 2.277 [9] => 0.749 [10] => -0.255 [11] => -0.661 [12] => 0.862 [13] => 2.013 [14] => 4.47 [15] => 6.367 [16] => 12.066 [17] => 18.213 [18] => 26.627 [19] => 33.039 ) [ev_per_share] => Array ( [0] => 6.364 [1] => 7.462 [2] => 10.347 [3] => 7.383 [4] => 13.459 [5] => 35.82 [6] => 24.31 [7] => 18.22 [8] => 12.98 [9] => 17.3 [10] => 16.49 [11] => 13.46 [12] => 25.8 [13] => 25.13 [14] => 27.38 [15] => 39.72 [16] => 52 [17] => 60.97 [18] => 76.79 [19] => 102.1 ) [ev] => Array ( [0] => 294365.08 [1] => 2191.22176 [2] => 3132.8316 [3] => 2302.88661 [4] => 4297.46138 [5] => 36932.44 [6] => 34597.71 [7] => 26171.5975 [8] => 19710.402 [9] => 20888.756 [10] => 22843.9854 [11] => 18719.6492 [12] => 31571.0852 [13] => 28882.504 [14] => 28756.9148 [15] => 37063.8865 [16] => 42036.4085 [17] => 42151.4156 [18] => 45061.8944 [19] => 53646.8864 ) [Non Operating Income] => Array ( [0] => 37.1 [1] => 8.2 [2] => 75.9 [3] => 388.6 [4] => -151.8 [5] => -136.3 [6] => -292.6 [7] => -92.7 [8] => 425.5 [9] => -340.2 [10] => -1295.6 [11] => -20 [12] => 42 [13] => 26 [14] => 55 [15] => -457 [16] => 46 [17] => -25 [18] => 140 [19] => 106 ) [tax] => Array ( [0] => 572.8 [1] => 31.4 [2] => 104.8 [3] => 162 [4] => -142.3 [5] => -236.9 [6] => -406.1 [7] => -275.9 [8] => -42.2 [9] => -104.3 [10] => -690.6 [11] => 173 [12] => 866 [13] => 943 [14] => 864 [15] => 827 [16] => 1202 [17] => 1348 [18] => 1465 [19] => 1603 ) [Pretax Income] => Array ( [0] => 1498.2 [1] => 33 [2] => 214.7 [3] => 607.9 [4] => 105 [5] => -539.2 [6] => 352.8 [7] => -846 [8] => -155.2 [9] => -477.7 [10] => -1760.1 [11] => 480 [12] => 2299 [13] => 2388 [14] => 2471 [15] => 1834 [16] => 3514 [17] => 3984 [18] => 4442 [19] => 4488 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 33 [4] => 112.3 [5] => 27 [6] => 49.3 [7] => 56.5 [8] => 17.5 [9] => 28.4 [10] => 50.6 [11] => 150 [12] => 146 [13] => 111 [14] => 81 [15] => 41 [16] => 39 [17] => 34 [18] => 59 [19] => 72 ) [InterestExpense] => Array ( [0] => -15.1 [1] => -61.1 [2] => -42.9 [3] => -91 [4] => -17.5 [5] => -122.7 [6] => -218.2 [7] => -195.3 [8] => -188.6 [9] => -156.3 [10] => -131.9 [11] => -238 [12] => -246 [13] => -235 [14] => -360 [15] => -423 [16] => -557 [17] => -763 [18] => -842 [19] => -840 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 594 [1] => 200.9 [2] => 215.6 [3] => 217.4 [4] => 351.7 [5] => 639.9 [6] => 948.1 [7] => 1110.6 [8] => 676.7 [9] => 754.9 [10] => 838 [11] => 853 [12] => 1034 [13] => 1586 [14] => 2216 [15] => 2640 [16] => 2482 [17] => 2349 [18] => 2437 [19] => 2828 ) [ReconciledDepreciation] => Array ( [0] => 594 [1] => 200.9 [2] => 215.6 [3] => 217.4 [4] => 351.7 [5] => 639.9 [6] => 948.1 [7] => 1110.6 [8] => 676.7 [9] => 754.9 [10] => 838 [11] => 853 [12] => 1034 [13] => 1586 [14] => 2216 [15] => 2640 [16] => 2482 [17] => 2349 [18] => 2437 [19] => 2828 ) [EBIT] => Array ( [0] => 1513.3 [1] => 94.1 [2] => 257.6 [3] => 698.9 [4] => 122.5 [5] => -416.5 [6] => 571 [7] => -650.7 [8] => 33.4 [9] => -321.4 [10] => -1628.2 [11] => 718 [12] => 2545 [13] => 2623 [14] => 2831 [15] => 2257 [16] => 4071 [17] => 4747 [18] => 5284 [19] => 5328 ) [EBITDA_morn] => Array ( [0] => 2107.3 [1] => 295 [2] => 473.2 [3] => 916.3 [4] => 474.2 [5] => 223.4 [6] => 1519.1 [7] => 459.9 [8] => 710.1 [9] => 433.5 [10] => -790.2 [11] => 1571 [12] => 3579 [13] => 4307 [14] => 5151 [15] => 4897 [16] => 6553 [17] => 7096 [18] => 7721 [19] => 8156 ) [EBITDA] => Array ( [0] => 2107.3 [1] => 295 [2] => 473.2 [3] => 916.3 [4] => 474.2 [5] => 223.4 [6] => 1519.1 [7] => 459.9 [8] => 710.1 [9] => 433.5 [10] => -790.2 [11] => 1571 [12] => 3579 [13] => 4209 [14] => 5047 [15] => 4897 [16] => 6553 [17] => 7096 [18] => 7721 [19] => 8156 ) [EBITDA_1] => Array ( [0] => 2107.3 [1] => 295 [2] => 473.2 [3] => 916.3 [4] => 474.2 [5] => 223.4 [6] => 1519.1 [7] => 459.9 [8] => 710.1 [9] => 433.5 [10] => -790.2 [11] => 1571 [12] => 3579 [13] => 4209 [14] => 5047 [15] => 4897 [16] => 6553 [17] => 7096 [18] => 7721 [19] => 8156 ) [DDA_new] => Array ( [0] => 594 [1] => 200.9 [2] => 215.6 [3] => 217.4 [4] => 351.7 [5] => 639.9 [6] => 948.1 [7] => 1110.6 [8] => 676.7 [9] => 754.9 [10] => 838 [11] => 853 [12] => 1034 [13] => 1586 [14] => 2216 [15] => 2640 [16] => 2482 [17] => 2349 [18] => 2437 [19] => 2828 ) [EBITDA_new] => Array ( [0] => 2107.3 [1] => 295 [2] => 473.2 [3] => 916.3 [4] => 474.2 [5] => 223.4 [6] => 1519.1 [7] => 459.9 [8] => 710.1 [9] => 433.5 [10] => -790.2 [11] => 1571 [12] => 3579 [13] => 4307 [14] => 5151 [15] => 4897 [16] => 6553 [17] => 7096 [18] => 7721 [19] => 8156 ) [EBITDA_per_share] => Array ( [0] => 0.05 [1] => 0.01 [2] => 0.06 [3] => 0.79 [4] => 0.38 [5] => 0.18 [6] => 1.17 [7] => 0.35 [8] => 0.53 [9] => 0.31 [10] => -0.57 [11] => 1.13 [12] => 2.82 [13] => 3.5 [14] => 4.53 [15] => 4.95 [16] => 7.4 [17] => 9.44 [18] => 11.99 [19] => 14.75 ) [Operating_Income_per_share] => Array ( [0] => 0.03 [1] => 0 [2] => 0.02 [3] => 0.04 [4] => -0.04 [5] => -0.34 [6] => -0.27 [7] => -0.47 [8] => -0.3 [9] => -0.1 [10] => -1.53 [11] => 0.45 [12] => 1.86 [13] => 2.07 [14] => 2.42 [15] => 2.7 [16] => 4.4 [17] => 6.16 [18] => 7.9 [19] => 9.31 ) [Net Income] => Array ( [0] => 925.4 [1] => 6.2 [2] => 162.5 [3] => 470.7 [4] => 271.7 [5] => -270.3 [6] => 813 [7] => -621.6 [8] => -893.8 [9] => -361.8 [10] => -1949.2 [11] => 336 [12] => 1420 [13] => 1451 [14] => 1521 [15] => 942 [16] => 2198 [17] => 2609 [18] => 2949 [19] => 2859 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 50.9 [6] => 97 [7] => 96.4 [8] => 46.9 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 46270.000 [1] => 55390.000 [2] => 7674.667 [3] => 1153.077 [4] => 1235.000 [5] => 1255.500 [6] => 1297.000 [7] => 1300.000 [8] => 1343.100 [9] => 1382.500 [10] => 1384.800 [11] => 1394.800 [12] => 1270.000 [13] => 1202.000 [14] => 1114.000 [15] => 989.000 [16] => 886.000 [17] => 752.000 [18] => 644.000 [19] => 553.000 ) [shares_diluted] => Array ( [0] => 46270.000 [1] => 55390.000 [2] => 7674.667 [3] => 1153.077 [4] => 1235.000 [5] => 1255.500 [6] => 1297.000 [7] => 1300.000 [8] => 1343.100 [9] => 1382.500 [10] => 1384.800 [11] => 1394.800 [12] => 1270.000 [13] => 1202.000 [14] => 1114.000 [15] => 989.000 [16] => 886.000 [17] => 752.000 [18] => 644.000 [19] => 553.000 ) [shares_basic] => Array ( [0] => 46270.000 [1] => 55390.000 [2] => 7674.667 [3] => 1153.077 [4] => 1235.000 [5] => 1255.500 [6] => 1297.000 [7] => 1300.000 [8] => 1343.100 [9] => 1382.500 [10] => 1384.800 [11] => 1388.400 [12] => 1262.000 [13] => 1195.000 [14] => 1110.000 [15] => 982.000 [16] => 880.000 [17] => 747.000 [18] => 638.000 [19] => 548.000 ) [COGS_pct] => Array ( [0] => 0.78 [1] => 0.73 [2] => 0.70 [3] => 0.53 [4] => 0.53 [5] => 0.55 [6] => 0.50 [7] => 0.51 [8] => 0.51 [9] => 0.48 [10] => 0.85 [11] => 0.42 [12] => 0.51 [13] => 0.52 [14] => 0.51 [15] => 0.51 [16] => 0.50 [17] => 0.51 [18] => 0.52 [19] => 0.52 ) [Gross Profit_pct] => Array ( [0] => 22.18 [1] => 26.64 [2] => 29.77 [3] => 47.38 [4] => 46.73 [5] => 45.32 [6] => 50.22 [7] => 49.37 [8] => 48.51 [9] => 51.87 [10] => 14.79 [11] => 58.34 [12] => 48.51 [13] => 48.34 [14] => 49.48 [15] => 49.32 [16] => 49.78 [17] => 48.74 [18] => 47.62 [19] => 47.59 ) [SGA_pct] => Array ( [0] => 7.24 [1] => 15.49 [2] => 19.67 [3] => 38.18 [4] => 37.95 [5] => 41.51 [6] => 42.07 [7] => 43.35 [8] => 45.25 [9] => 45.29 [10] => 11.17 [11] => 26.49 [12] => 26.32 [13] => 24.16 [14] => 11.68 [15] => 24.68 [16] => 10.85 [17] => 10.66 [18] => 10.90 [19] => 11.70 ) [Interest Expense_pct] => Array ( [0] => -0.11 [1] => -1.94 [2] => -1.07 [3] => -3.21 [4] => -0.50 [5] => -2.21 [6] => -2.99 [7] => -2.37 [8] => -2.30 [9] => -1.67 [10] => -1.16 [11] => -1.81 [12] => -1.67 [13] => -1.36 [14] => -1.83 [15] => -1.96 [16] => -2.31 [17] => -2.80 [18] => -2.83 [19] => -2.65 ) [Pretax Income_pct] => Array ( [0] => 10.65 [1] => 1.05 [2] => 5.36 [3] => 21.42 [4] => 3.02 [5] => -9.70 [6] => 4.84 [7] => -10.27 [8] => -1.90 [9] => -5.10 [10] => -15.49 [11] => 3.65 [12] => 15.58 [13] => 13.85 [14] => 12.55 [15] => 8.50 [16] => 14.58 [17] => 14.63 [18] => 14.94 [19] => 14.13 ) [Net Income_pct] => Array ( [0] => 6.58 [1] => 0.20 [2] => 4.05 [3] => 16.58 [4] => 7.81 [5] => -4.86 [6] => 11.16 [7] => -7.55 [8] => -10.92 [9] => -3.86 [10] => -17.16 [11] => 2.55 [12] => 9.62 [13] => 8.41 [14] => 7.72 [15] => 4.37 [16] => 9.12 [17] => 9.58 [18] => 9.92 [19] => 9.00 ) [DaysSalesOutstanding] => Array ( [0] => 30.98 [1] => 445.89 [2] => 75.06 [3] => 81.02 [4] => 80.18 [5] => 63.08 [6] => 62.76 [7] => 55.11 [8] => 57.96 [9] => 34.91 [10] => 29.51 [11] => 28.64 [12] => 33.27 [13] => 32.49 [14] => 26.37 [15] => 27.5 [16] => 30.3 [17] => 33.17 [18] => 33.09 [19] => 29.28 ) [DaysInventory] => Array ( [0] => 111.84 [1] => 193.39 [2] => 54.85 [3] => 118.86 [4] => 91.65 [5] => 47.05 [6] => 34.01 [7] => 31.52 [8] => 19.95 [9] => 21.87 [10] => 4.69 [11] => 18.83 [12] => 7.11 [13] => 7.91 [14] => 7.04 [15] => 7.08 [16] => 7.45 [17] => 7.32 [18] => 9.65 [19] => 6.21 ) [Payable] => Array ( [0] => 860.4 [1] => 800.9 [2] => 359 [3] => 472.8 [4] => 691.8 [5] => 1062.2 [6] => 1224.2 [7] => 1227.5 [8] => 1039 [9] => 1425.7 [10] => 1290.9 [11] => 2542 [12] => 516 [13] => 447 [14] => 433 [15] => 739 [16] => 1168 [17] => 1195 [18] => 2077 [19] => 1925 ) [DaysPayable] => Array ( [0] => 22.33 [1] => 92.72 [2] => 32.69 [3] => 60.8 [4] => 72.55 [5] => 69.73 [6] => 61.31 [7] => 54.39 [8] => 46.33 [9] => 55.52 [10] => 41.48 [11] => 70.48 [12] => 12.76 [13] => 9.46 [14] => 8.03 [15] => 12.51 [16] => 17.69 [17] => 16.02 [18] => 25.49 [19] => 22.13 ) [InventoryTurnover] => Array ( [0] => 3.26 [1] => 1.89 [2] => 6.65 [3] => 3.07 [4] => 3.98 [5] => 7.76 [6] => 10.73 [7] => 11.58 [8] => 18.3 [9] => 16.69 [10] => 77.81 [11] => 19.38 [12] => 51.34 [13] => 46.16 [14] => 51.81 [15] => 51.56 [16] => 49.01 [17] => 49.84 [18] => 37.81 [19] => 58.81 ) [Accts Rec.] => Array ( [0] => 1193.4 [1] => 3851.5 [2] => 824.4 [3] => 630 [4] => 764.6 [5] => 960.9 [6] => 1253 [7] => 1243.6 [8] => 1299.8 [9] => 896.3 [10] => 918.6 [11] => 1033 [12] => 1345 [13] => 1535 [14] => 1423 [15] => 1625 [16] => 2001 [17] => 2474 [18] => 2696 [19] => 2547 ) [Inventory] => Array ( [0] => 3353.3 [1] => 1225.5 [2] => 423.1 [3] => 486.4 [4] => 465.6 [5] => 391.9 [6] => 338 [7] => 360.1 [8] => 230.3 [9] => 270.3 [10] => 124.4 [11] => 283 [12] => 148 [13] => 193 [14] => 192 [15] => 212 [16] => 247 [17] => 280 [18] => 412 [19] => 283 ) [inventory2sales] => Array ( [0] => 0.238 [1] => 0.389 [2] => 0.106 [3] => 0.171 [4] => 0.134 [5] => 0.07 [6] => 0.046 [7] => 0.044 [8] => 0.028 [9] => 0.029 [10] => 0.011 [11] => 0.021 [12] => 0.01 [13] => 0.011 [14] => 0.01 [15] => 0.01 [16] => 0.01 [17] => 0.01 [18] => 0.014 [19] => 0.009 ) [Total Current Assets] => Array ( [0] => 6243.6 [1] => 6810.8 [2] => 1497.1 [3] => 4773.1 [4] => 4075.2 [5] => 3858 [6] => 4153.7 [7] => 3341.1 [8] => 3656.4 [9] => 10415.6 [10] => 4771.1 [11] => 6096 [12] => 4556 [13] => 3146 [14] => 4044 [15] => 5055 [16] => 4253 [17] => 4241 [18] => 5554 [19] => 5953 ) [Other Current Assets] => Array ( [0] => 195.1 [1] => 594.3 [2] => 242.9 [3] => 872.9 [4] => 1503 [5] => 2267 [6] => 1054.6 [7] => 1037.3 [8] => 997.7 [9] => 7469.5 [10] => 898.1 [11] => 396 [12] => 394 [13] => 325 [14] => 424 [15] => 613 [16] => 503 [17] => 614 [18] => 544 [19] => 943 ) [Net PPE] => Array ( [0] => 3683.5 [1] => 3914.3 [2] => 1747.4 [3] => 3533.1 [4] => 3880.5 [5] => 5130.3 [6] => 5937.8 [7] => 2197.8 [8] => 2017.4 [9] => 4199.8 [10] => 2695.5 [11] => 3075 [12] => 4453 [13] => 5833 [14] => 6647 [15] => 6476 [16] => 6679 [17] => 7438 [18] => 8395 [19] => 9117 ) [Intangibles] => Array ( [0] => 3271.3 [1] => 3573.7 [2] => 468 [3] => 2954.8 [4] => 3185.9 [5] => 7406 [6] => 7151.3 [7] => 7156.8 [8] => 6419.9 [9] => 3602.6 [10] => 5271.2 [11] => 4923 [12] => 5326 [13] => 5246 [14] => 4925 [15] => 5295 [16] => 5222 [17] => 5006 [18] => 4895 [19] => 4890 ) [Total Assets] => Array ( [0] => 14850.5 [1] => 15974.4 [2] => 4416.4 [3] => 12731 [4] => 12617.4 [5] => 18597 [6] => 19279.3 [7] => 19210.1 [8] => 17885.1 [9] => 19037.4 [10] => 14324.4 [11] => 15630 [12] => 15141 [13] => 15063 [14] => 16539 [15] => 18260 [16] => 17909 [17] => 18423 [18] => 20555 [19] => 21905 ) [Other Long-Term Assets] => Array ( [0] => 1652.1 [1] => 1675.6 [2] => 703.9 [3] => 1470 [4] => 1475.8 [5] => 2202.7 [6] => 2036.5 [7] => 6514.4 [8] => 5791.4 [9] => 819.4 [10] => 1586.6 [11] => 1536 [12] => 806 [13] => 838 [14] => 923 [15] => 1434 [16] => 1755 [17] => 1738 [18] => 1711 [19] => 1945 ) [Total Assets Non-liquid] => Array ( [0] => 13348.7 [1] => 14834.9 [2] => 4409.7 [3] => 9947.2 [4] => 11275.4 [5] => 18358.8 [6] => 17771.2 [7] => 18510 [8] => 16756.5 [9] => 17257.9 [10] => 11494.4 [11] => 11246 [12] => 12472 [13] => 13970 [14] => 14534 [15] => 15655 [16] => 16407 [17] => 17550 [18] => 18653 [19] => 19725 ) [HardAssets] => Array ( [0] => 10077.4 [1] => 11261.2 [2] => 3941.7 [3] => 6992.4 [4] => 8089.5 [5] => 10952.8 [6] => 10619.9 [7] => 11353.2 [8] => 10336.6 [9] => 13655.3 [10] => 6223.2 [11] => 6323 [12] => 7146 [13] => 8724 [14] => 9609 [15] => 10360 [16] => 11185 [17] => 12544 [18] => 13758 [19] => 14835 ) [Accts Payable] => Array ( [0] => 860.4 [1] => 800.9 [2] => 359 [3] => 472.8 [4] => 691.8 [5] => 1062.2 [6] => 1224.2 [7] => 2569.5 [8] => 2308.9 [9] => 2363.2 [10] => 2172.6 [11] => 2542 [12] => 2816 [13] => 3032 [14] => 478 [15] => 3757 [16] => 3926 [17] => 3508 [18] => 4618 [19] => 4685 ) [Short-Term Debt] => Array ( [0] => 125.7 [1] => 432.5 [2] => 0 [3] => 0 [4] => 156.1 [5] => 555.4 [6] => 24.6 [7] => 1658.5 [8] => 727.8 [9] => 226.2 [10] => 19.8 [11] => 10 [12] => 220 [13] => 48 [14] => 108 [15] => 1510 [16] => 38 [17] => 0 [18] => 358 [19] => 1256 ) [ShortTermDebt_without_lease] => Array ( [0] => 125.7 [1] => 432.5 [2] => 0 [3] => 0 [4] => 156.1 [5] => 555.4 [6] => 24.6 [7] => 1658.5 [8] => 727.8 [9] => 226.2 [10] => 19.8 [11] => 10 [12] => 220 [13] => 48 [14] => 108 [15] => 1510 [16] => 38 [17] => 0 [18] => 358 [19] => 1256 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 21.6 [3] => 607.8 [4] => 481.7 [5] => 544.3 [6] => 553.7 [7] => 531.3 [8] => 555.3 [9] => 22.8 [10] => 47.9 [11] => 49 [12] => 62 [13] => 11 [14] => 325 [15] => 0 [16] => 224 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 3548.1 [1] => 4308.8 [2] => 1219.6 [3] => 1449.8 [4] => 1346 [5] => 2642.1 [6] => 2690.9 [7] => 4406.5 [8] => 3203.1 [9] => 5899.3 [10] => 2694.5 [11] => 2828 [12] => 3323 [13] => 3434 [14] => 3585 [15] => 5701 [16] => 4450 [17] => 4743 [18] => 5541 [19] => 6530 ) [Other Current Liab.] => Array ( [0] => 2562 [1] => 3075.4 [2] => 860.6 [3] => 977 [4] => 498.1 [5] => 1024.5 [6] => 1442.1 [7] => 178.5 [8] => 166.4 [9] => 3309.9 [10] => 502.1 [11] => 276 [12] => 287 [13] => 354 [14] => 2999 [15] => 434 [16] => 486 [17] => 1235 [18] => 565 [19] => 589 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8146.1 [5] => 9809.5 [6] => 9973.8 [7] => 9561.2 [8] => 10151.8 [9] => 10817.5 [10] => 10869.9 [11] => 10956 [12] => 0 [13] => 9318 [14] => 8318 [15] => 0 [16] => 0 [17] => 4799 [18] => 4021 [19] => 3652 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1487.5 [6] => 1495.7 [7] => 1498.4 [8] => 914.1 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9836 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 1743.6 [1] => 2323.9 [2] => 0 [3] => 7.1 [4] => 257.8 [5] => -84.4 [6] => 631.6 [7] => -86.4 [8] => -1027.1 [9] => -1388.9 [10] => -3338.1 [11] => -3002 [12] => -3107 [13] => -2995 [14] => -3559 [15] => -3722 [16] => -5730 [17] => -7750 [18] => -9210 [19] => -9874 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 7975.8 [1] => 8525.7 [2] => 2491.6 [3] => 8311.7 [4] => 8412.2 [5] => 11681.3 [6] => 12326.1 [7] => 11071.9 [8] => 9977.1 [9] => 9631.1 [10] => 7507.1 [11] => 7940 [12] => 6681 [13] => 6302 [14] => 4631 [15] => 2911 [16] => -194 [17] => -3107 [18] => -5431 [19] => -6544 ) [Long-Term Debt] => Array ( [0] => 353.5 [1] => 258.8 [2] => 0 [3] => 637.6 [4] => 778.7 [5] => 1586 [6] => 1292 [7] => 988.8 [8] => 2390 [9] => 2434.8 [10] => 2409.5 [11] => 3405 [12] => 3442 [13] => 3347 [14] => 6267 [15] => 7037 [16] => 10995 [17] => 13464 [18] => 17170 [19] => 18284 ) [Total Liabilities] => Array ( [0] => 6874.7 [1] => 7448.7 [2] => 1924.8 [3] => 4419.3 [4] => 4205.2 [5] => 6915.7 [6] => 6953.2 [7] => 8138.2 [8] => 7908 [9] => 9406.3 [10] => 6817.3 [11] => 7690 [12] => 8460 [13] => 8761 [14] => 11908 [15] => 15349 [16] => 18103 [17] => 21530 [18] => 25986 [19] => 28449 ) [Other Long-Term Liab.] => Array ( [0] => 2973.1 [1] => 2881.1 [2] => 501.1 [3] => 1761.1 [4] => 1439.4 [5] => 1998.5 [6] => 2201 [7] => 1996.4 [8] => 1733.7 [9] => 855.6 [10] => 1713.3 [11] => 1457 [12] => 1380 [13] => 1413 [14] => 1231 [15] => 1463 [16] => 919 [17] => 1552 [18] => 1603 [19] => 1831 ) [Cash and Equiv_pct] => Array ( [0] => 10.11 [1] => 7.13 [2] => 0.15 [3] => 21.87 [4] => 10.64 [5] => 1.28 [6] => 7.82 [7] => 3.64 [8] => 6.31 [9] => 9.35 [10] => 19.76 [11] => 28.05 [12] => 17.63 [13] => 7.26 [14] => 12.12 [15] => 14.27 [16] => 8.39 [17] => 4.74 [18] => 9.25 [19] => 9.95 ) [Accts Rec._pct] => Array ( [0] => 8.04 [1] => 24.11 [2] => 18.67 [3] => 4.95 [4] => 6.06 [5] => 5.17 [6] => 6.50 [7] => 6.47 [8] => 7.27 [9] => 4.71 [10] => 6.41 [11] => 6.61 [12] => 8.88 [13] => 10.19 [14] => 8.60 [15] => 8.90 [16] => 11.17 [17] => 13.43 [18] => 13.12 [19] => 11.63 ) [Inventory_pct] => Array ( [0] => 22.58 [1] => 7.67 [2] => 9.58 [3] => 3.82 [4] => 3.69 [5] => 2.11 [6] => 1.75 [7] => 1.87 [8] => 1.29 [9] => 1.42 [10] => 0.87 [11] => 1.81 [12] => 0.98 [13] => 1.28 [14] => 1.16 [15] => 1.16 [16] => 1.38 [17] => 1.52 [18] => 2.00 [19] => 1.29 ) [Other Current Assets_pct] => Array ( [0] => 1.31 [1] => 3.72 [2] => 5.50 [3] => 6.86 [4] => 11.91 [5] => 12.19 [6] => 5.47 [7] => 5.40 [8] => 5.58 [9] => 39.24 [10] => 6.27 [11] => 2.53 [12] => 2.60 [13] => 2.16 [14] => 2.56 [15] => 3.36 [16] => 2.81 [17] => 3.33 [18] => 2.65 [19] => 4.30 ) [Total Current Assets_pct] => Array ( [0] => 42.04 [1] => 42.64 [2] => 33.90 [3] => 37.49 [4] => 32.30 [5] => 20.75 [6] => 21.54 [7] => 17.39 [8] => 20.44 [9] => 54.71 [10] => 33.31 [11] => 39.00 [12] => 30.09 [13] => 20.89 [14] => 24.45 [15] => 27.68 [16] => 23.75 [17] => 23.02 [18] => 27.02 [19] => 27.18 ) [Net PPE_pct] => Array ( [0] => 24.80 [1] => 24.50 [2] => 39.57 [3] => 27.75 [4] => 30.76 [5] => 27.59 [6] => 30.80 [7] => 11.44 [8] => 11.28 [9] => 22.06 [10] => 18.82 [11] => 19.67 [12] => 29.41 [13] => 38.72 [14] => 40.19 [15] => 35.47 [16] => 37.29 [17] => 40.37 [18] => 40.84 [19] => 41.62 ) [Intangibles_pct] => Array ( [0] => 22.03 [1] => 22.37 [2] => 10.60 [3] => 23.21 [4] => 25.25 [5] => 39.82 [6] => 37.09 [7] => 37.26 [8] => 35.90 [9] => 18.92 [10] => 36.80 [11] => 31.50 [12] => 35.18 [13] => 34.83 [14] => 29.78 [15] => 29.00 [16] => 29.16 [17] => 27.17 [18] => 23.81 [19] => 22.32 ) [Other Long-Term Assets_pct] => Array ( [0] => 11.12 [1] => 10.49 [2] => 15.94 [3] => 11.55 [4] => 11.70 [5] => 11.84 [6] => 10.56 [7] => 33.91 [8] => 32.38 [9] => 4.30 [10] => 11.08 [11] => 9.83 [12] => 5.32 [13] => 5.56 [14] => 5.58 [15] => 7.85 [16] => 9.80 [17] => 9.43 [18] => 8.32 [19] => 8.88 ) [Accts Payable_pct] => Array ( [0] => 5.79 [1] => 5.01 [2] => 8.13 [3] => 3.71 [4] => 5.48 [5] => 5.71 [6] => 6.35 [7] => 13.38 [8] => 12.91 [9] => 12.41 [10] => 15.17 [11] => 16.26 [12] => 18.60 [13] => 20.13 [14] => 2.89 [15] => 20.58 [16] => 21.92 [17] => 19.04 [18] => 22.47 [19] => 21.39 ) [Short-Term Debt_pct] => Array ( [0] => 0.85 [1] => 2.71 [2] => 0.00 [3] => 0.00 [4] => 1.24 [5] => 2.99 [6] => 0.13 [7] => 8.63 [8] => 4.07 [9] => 1.19 [10] => 0.14 [11] => 0.06 [12] => 1.45 [13] => 0.32 [14] => 0.65 [15] => 8.27 [16] => 0.21 [17] => 0.00 [18] => 1.74 [19] => 5.73 ) [Other Current Liab._pct] => Array ( [0] => 17.25 [1] => 19.25 [2] => 19.49 [3] => 7.67 [4] => 3.95 [5] => 5.51 [6] => 7.48 [7] => 0.93 [8] => 0.93 [9] => 17.39 [10] => 3.51 [11] => 1.77 [12] => 1.90 [13] => 2.35 [14] => 18.13 [15] => 2.38 [16] => 2.71 [17] => 6.70 [18] => 2.75 [19] => 2.69 ) [Total Current Liabilities_pct] => Array ( [0] => 23.89 [1] => 26.97 [2] => 27.62 [3] => 11.39 [4] => 10.67 [5] => 14.21 [6] => 13.96 [7] => 22.94 [8] => 17.91 [9] => 30.99 [10] => 18.81 [11] => 18.09 [12] => 21.95 [13] => 22.80 [14] => 21.68 [15] => 31.22 [16] => 24.85 [17] => 25.74 [18] => 26.96 [19] => 29.81 ) [Long-Term Debt_pct] => Array ( [0] => 2.38 [1] => 1.62 [2] => 0.00 [3] => 5.01 [4] => 6.17 [5] => 8.53 [6] => 6.70 [7] => 5.15 [8] => 13.36 [9] => 12.79 [10] => 16.82 [11] => 21.79 [12] => 22.73 [13] => 22.22 [14] => 37.89 [15] => 38.54 [16] => 61.39 [17] => 73.08 [18] => 83.53 [19] => 83.47 ) [Other Long-Term Liab._pct] => Array ( [0] => 20.02 [1] => 18.04 [2] => 15.97 [3] => 18.32 [4] => 16.49 [5] => 14.45 [6] => 15.41 [7] => 14.28 [8] => 12.94 [9] => 5.63 [10] => 11.96 [11] => 9.32 [12] => 11.19 [13] => 13.14 [14] => 12.43 [15] => 14.30 [16] => 14.84 [17] => 18.04 [18] => 15.93 [19] => 16.59 ) [Total Liabilities_pct] => Array ( [0] => 46.29 [1] => 46.63 [2] => 43.58 [3] => 34.71 [4] => 33.33 [5] => 37.19 [6] => 36.07 [7] => 42.36 [8] => 44.22 [9] => 49.41 [10] => 47.59 [11] => 49.20 [12] => 55.87 [13] => 58.16 [14] => 72.00 [15] => 84.06 [16] => 101.08 [17] => 116.86 [18] => 126.42 [19] => 129.87 ) [netcash] => Array ( [0] => -0.12 [1] => -21.49 [2] => -6.33 [3] => -5.24 [4] => -8.97 [5] => -6.48 [6] => -3.83 [7] => -5.18 [8] => -4.46 [9] => -6.32 [10] => -2.88 [11] => -2.38 [12] => -4.73 [13] => -6.67 [14] => -9.43 [15] => -13.66 [16] => -20.53 [17] => -29.88 [18] => -41.04 [19] => -49.99 ) [NCAV] => Array ( [0] => -0.06 [1] => -9.57 [2] => -3.59 [3] => -2.95 [4] => -6.44 [5] => -7.03 [6] => -4.1 [7] => -5.45 [8] => -4.35 [9] => -5.65 [10] => -2.34 [11] => -1.72 [12] => -3.85 [13] => -5.59 [14] => -8.32 [15] => -12.24 [16] => -18.53 [17] => -26.99 [18] => -37.24 [19] => -46.09 ) [NCAV_real] => Array ( [0] => -0.01 [1] => -2.17 [2] => -1.41 [3] => 1.13 [4] => -0.41 [5] => -4.41 [6] => -3.02 [7] => -4.38 [8] => -3.4 [9] => 0.84 [10] => -1.48 [11] => -1.15 [12] => -3.19 [13] => -4.89 [14] => -7.49 [15] => -11.03 [16] => -17.13 [17] => -25.01 [18] => -34.82 [19] => -42.81 ) [Book Value Per Share] => Array ( [0] => 0.17 [1] => 29.05 [2] => 8.23 [3] => 26.64 [4] => 26.35 [5] => 9.89 [6] => 7.61 [7] => 6.66 [8] => 5.97 [9] => 7.98 [10] => 5.42 [11] => 5.71 [12] => 5.46 [13] => 5.48 [14] => 4.41 [15] => 3.12 [16] => -0.24 [17] => -4.49 [18] => -9.25 [19] => -12.45 ) [Tangibles_book_per_share] => Array ( [0] => 0.1 [1] => 16.87 [2] => 6.68 [3] => 17.17 [4] => 16.37 [5] => 2.7 [6] => 2.58 [7] => 1.68 [8] => 1.74 [9] => 4.99 [10] => 1.61 [11] => 2.17 [12] => 1.11 [13] => 0.92 [14] => -0.28 [15] => -2.55 [16] => -6.7 [17] => -11.74 [18] => -17.6 [19] => -21.76 ) [deb2equity] => Array ( [0] => 0.06 [1] => 0.081 [2] => 0 [3] => 0.077 [4] => 0.111 [5] => 0.183 [6] => 0.107 [7] => 0.239 [8] => 0.312 [9] => 0.276 [10] => 0.324 [11] => 0.43 [12] => 0.548 [13] => 0.539 [14] => 1.377 [15] => 2.936 [16] => -56.871 [17] => -4.333 [18] => -3.227 [19] => -2.986 ) [debt2rev_totaldebt] => Array ( [0] => 479.2 [1] => 691.3 [2] => 0 [3] => 637.6 [4] => 934.8 [5] => 2141.4 [6] => 1316.6 [7] => 2647.3 [8] => 3117.8 [9] => 2661 [10] => 2429.3 [11] => 3415 [12] => 3662 [13] => 3395 [14] => 6375 [15] => 8547 [16] => 11033 [17] => 13464 [18] => 17528 [19] => 19540 ) [debt2rev] => Array ( [0] => 0.034 [1] => 0.219 [2] => 0 [3] => 0.225 [4] => 0.269 [5] => 0.385 [6] => 0.181 [7] => 0.321 [8] => 0.381 [9] => 0.284 [10] => 0.214 [11] => 0.259 [12] => 0.248 [13] => 0.197 [14] => 0.324 [15] => 0.396 [16] => 0.458 [17] => 0.495 [18] => 0.589 [19] => 0.615 ) [cogs2rev] => Array ( [0] => 0.78 [1] => 0.73 [2] => 0.70 [3] => 0.53 [4] => 0.53 [5] => 0.55 [6] => 0.50 [7] => 0.51 [8] => 0.51 [9] => 0.48 [10] => 0.85 [11] => 0.42 [12] => 0.51 [13] => 0.52 [14] => 0.51 [15] => 0.51 [16] => 0.50 [17] => 0.51 [18] => 0.52 [19] => 0.52 ) [inventory2rev] => Array ( [0] => 0.238 [1] => 0.389 [2] => 0.106 [3] => 0.171 [4] => 0.134 [5] => 0.07 [6] => 0.046 [7] => 0.044 [8] => 0.028 [9] => 0.029 [10] => 0.011 [11] => 0.021 [12] => 0.01 [13] => 0.011 [14] => 0.01 [15] => 0.01 [16] => 0.01 [17] => 0.01 [18] => 0.014 [19] => 0.009 ) [ar2asset] => Array ( [0] => 0.08 [1] => 0.241 [2] => 0.187 [3] => 0.049 [4] => 0.061 [5] => 0.052 [6] => 0.065 [7] => 0.065 [8] => 0.073 [9] => 0.047 [10] => 0.064 [11] => 0.066 [12] => 0.089 [13] => 0.102 [14] => 0.086 [15] => 0.089 [16] => 0.112 [17] => 0.134 [18] => 0.131 [19] => 0.116 ) [cash2asset] => Array ( [0] => 0.101 [1] => 0.071 [2] => 0.002 [3] => 0.219 [4] => 0.106 [5] => 0.013 [6] => 0.078 [7] => 0.036 [8] => 0.063 [9] => 0.093 [10] => 0.198 [11] => 0.28 [12] => 0.176 [13] => 0.073 [14] => 0.121 [15] => 0.143 [16] => 0.084 [17] => 0.047 [18] => 0.093 [19] => 0.1 ) [equity2asset] => Array ( [0] => 0.537 [1] => 0.534 [2] => 0.564 [3] => 0.653 [4] => 0.667 [5] => 0.628 [6] => 0.639 [7] => 0.576 [8] => 0.558 [9] => 0.506 [10] => 0.524 [11] => 0.508 [12] => 0.441 [13] => 0.418 [14] => 0.28 [15] => 0.159 [16] => -0.011 [17] => -0.169 [18] => -0.264 [19] => -0.299 ) [equity2liab_tangbile] => Array ( [0] => 0.684 [1] => 0.665 [2] => 1.051 [3] => 1.212 [4] => 1.243 [5] => 0.618 [6] => 0.744 [7] => 0.481 [8] => 0.45 [9] => 0.641 [10] => 0.328 [11] => 0.392 [12] => 0.16 [13] => 0.121 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.248 [1] => 0.245 [2] => 0.396 [3] => 0.278 [4] => 0.308 [5] => 0.276 [6] => 0.308 [7] => 0.114 [8] => 0.113 [9] => 0.221 [10] => 0.188 [11] => 0.197 [12] => 0.294 [13] => 0.387 [14] => 0.402 [15] => 0.355 [16] => 0.373 [17] => 0.404 [18] => 0.408 [19] => 0.416 ) [interest2rev] => Array ( [0] => -0.107 [1] => -1.938 [2] => -1.07 [3] => -3.206 [4] => -0.503 [5] => -2.207 [6] => -2.994 [7] => -2.371 [8] => -2.304 [9] => -1.668 [10] => -1.161 [11] => -1.808 [12] => -1.667 [13] => -1.363 [14] => -1.828 [15] => -1.962 [16] => -2.311 [17] => -2.802 [18] => -2.831 [19] => -2.645 ) [std2asset] => Array ( [0] => 0.239 [1] => 0.27 [2] => 0.276 [3] => 0.114 [4] => 0.107 [5] => 0.142 [6] => 0.14 [7] => 0.229 [8] => 0.179 [9] => 0.31 [10] => 0.188 [11] => 0.181 [12] => 0.219 [13] => 0.228 [14] => 0.217 [15] => 0.312 [16] => 0.248 [17] => 0.257 [18] => 0.27 [19] => 0.298 ) [ltd2asset] => Array ( [0] => 0.024 [1] => 0.016 [2] => 0 [3] => 0.05 [4] => 0.062 [5] => 0.085 [6] => 0.067 [7] => 0.051 [8] => 0.134 [9] => 0.128 [10] => 0.168 [11] => 0.218 [12] => 0.227 [13] => 0.222 [14] => 0.379 [15] => 0.385 [16] => 0.614 [17] => 0.731 [18] => 0.835 [19] => 0.835 ) [turnover] => Array ( [0] => 0.947 [1] => 0.197 [2] => 0.908 [3] => 0.223 [4] => 0.276 [5] => 0.299 [6] => 0.378 [7] => 0.429 [8] => 0.458 [9] => 0.492 [10] => 0.793 [11] => 0.842 [12] => 0.975 [13] => 1.145 [14] => 1.191 [15] => 1.181 [16] => 1.346 [17] => 1.478 [18] => 1.447 [19] => 1.45 ) [CF_Net Income] => Array ( [0] => 955.8 [1] => 6.2 [2] => 162.5 [3] => 470.3 [4] => 259.9 [5] => -291.3 [6] => 813 [7] => -520.2 [8] => -114.9 [9] => -375.3 [10] => -1056.4 [11] => 305 [12] => 1420 [13] => 1451 [14] => 1613 [15] => 1007 [16] => 2312 [17] => 2636 [18] => 2977 [19] => 2885 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.49 [6] => -0.09 [7] => 0.04 [8] => 0.04 [9] => 0.05 [10] => 0.02 [11] => -0.15 [12] => -0.18 [13] => -0.08 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.22 [1] => 9.57 [2] => 9.19 [3] => 17.13 [4] => 8.56 [5] => 0 [6] => 6.83 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.27 [12] => 5.38 [13] => 5.08 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 594 [1] => 200.9 [2] => 215.6 [3] => 217.4 [4] => 351.7 [5] => 639.9 [6] => 948.1 [7] => 1110.6 [8] => 676.7 [9] => 754.9 [10] => 838 [11] => 853 [12] => 1034 [13] => 1586 [14] => 2216 [15] => 2640 [16] => 2482 [17] => 2349 [18] => 2437 [19] => 2828 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1376.8 [1] => 73.6 [2] => 359.4 [3] => -120.9 [4] => 750.4 [5] => 260.5 [6] => -91.3 [7] => 149.6 [8] => 556.9 [9] => 357.7 [10] => 228.6 [11] => 1172 [12] => 3162 [13] => 3645 [14] => 3910 [15] => 4431 [16] => 5206 [17] => 5185 [18] => 5634 [19] => 6394 ) [Cash Flow from Others] => Array ( [0] => 109.4 [1] => -128.6 [2] => -165.7 [3] => -896 [4] => 56.5 [5] => 215.2 [6] => -1011.2 [7] => -30.7 [8] => -340 [9] => -345.7 [10] => 1424.7 [11] => 19 [12] => -99 [13] => 14 [14] => 62 [15] => 572 [16] => 5 [17] => 74 [18] => -51 [19] => 128 ) [Cash Flow_PPE] => Array ( [0] => -751.8 [1] => -389.7 [2] => -185.8 [3] => -715.8 [4] => -1153.3 [5] => -1280 [6] => -907.4 [7] => -1702.8 [8] => -954.5 [9] => -747.4 [10] => 1895.3 [11] => -646 [12] => -1963 [13] => -2659 [14] => -2229 [15] => -2071 [16] => -2416 [17] => -3170 [18] => -3349 [19] => -3786 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -4 [13] => 0 [14] => -204 [15] => -97 [16] => -617 [17] => -11 [18] => -16 [19] => -66 ) [Cash Flow_CPEX] => Array ( [0] => -842.4 [1] => -391.4 [2] => -453.1 [3] => -770.9 [4] => -1173.3 [5] => -1295.8 [6] => -939 [7] => -1702.8 [8] => -954.5 [9] => -747.4 [10] => -1023.1 [11] => -892 [12] => -1976 [13] => -2692 [14] => -2229 [15] => -2071 [16] => -2416 [17] => -3170 [18] => -3349 [19] => -3786 ) [Cash Flow from Investing] => Array ( [0] => -548.3 [1] => -373.5 [2] => -80.5 [3] => -2115.6 [4] => -2128.5 [5] => -3941.8 [6] => 2210.8 [7] => -1700.5 [8] => 1066.2 [9] => -739.9 [10] => 1033.1 [11] => -723 [12] => -1536 [13] => -2822 [14] => -2388 [15] => -2194 [16] => -3099 [17] => -3022 [18] => -3363 [19] => -3753 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1588.3 [6] => 70.1 [7] => 21.8 [8] => 5.1 [9] => 17.7 [10] => 23 [11] => 45 [12] => -2720 [13] => -1907 [14] => -3174 [15] => -1696 [16] => -5111 [17] => -5496 [18] => -5175 [19] => -4000 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1599.4 [6] => 70.1 [7] => 21.8 [8] => 5.1 [9] => 17.7 [10] => 23 [11] => 45 [12] => 257 [13] => 118 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -15.4 [1] => 0 [2] => 0 [3] => -468.6 [4] => 141.1 [5] => 1014.2 [6] => -825.9 [7] => 1314.8 [8] => -1283 [9] => 2093.2 [10] => -231.8 [11] => 904 [12] => -110 [13] => -339 [14] => 2301 [15] => 105 [16] => 2029 [17] => 2767 [18] => 3997 [19] => 1863 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -320 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -25 [6] => -93.8 [7] => -93.7 [8] => -68.7 [9] => -275 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -15 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -335.4 [1] => 301.7 [2] => -279.8 [3] => 5014 [4] => -63.6 [5] => 2577.5 [6] => -849.6 [7] => 742.9 [8] => -1524.9 [9] => 1767.1 [10] => -211.2 [11] => 945 [12] => -2828 [13] => -2239 [14] => -600 [15] => -1637 [16] => -3210 [17] => -2792 [18] => -1242 [19] => -2176 ) [Other Financing] => Array ( [0] => 0 [1] => 301.7 [2] => -279.8 [3] => 5482.6 [4] => -204.7 [5] => 0 [6] => -4.26325641456E-14 [7] => -500 [8] => -178.3 [9] => -68.8 [10] => -2.4 [11] => -4 [12] => 2 [13] => 7 [14] => 273 [15] => -46 [16] => -113 [17] => -63 [18] => -64 [19] => -39 ) [Net Change in Cash] => Array ( [0] => 493.1 [1] => 1.8 [2] => -0.9 [3] => 2777.5 [4] => -1441.7 [5] => -1103.8 [6] => 1269.9 [7] => -808 [8] => 98.2 [9] => 1384.9 [10] => 1050.5 [11] => 1394 [12] => -1202 [13] => -1416 [14] => 922 [15] => 600 [16] => -1103 [17] => -629 [18] => 1029 [19] => 278 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 2.84217094304E-14 [2] => 5.68434188608E-14 [3] => -8.52651282912E-14 [4] => -1.13686837722E-13 [5] => 0 [6] => -1.84741111298E-13 [7] => -8.52651282912E-14 [8] => 1.13686837722E-13 [9] => 1.70530256582E-13 [10] => 1.42108547152E-13 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -187 ) [total_freecashflow] => Array ( [0] => 534.4 [1] => -317.8 [2] => -93.7 [3] => -891.8 [4] => -422.9 [5] => -1035.3 [6] => -1030.3 [7] => -1553.2 [8] => -397.6 [9] => -389.7 [10] => -794.5 [11] => 280 [12] => 1186 [13] => 953 [14] => 1681 [15] => 2360 [16] => 2790 [17] => 2015 [18] => 2285 [19] => 2608 ) [CF_Net Income_pct] => Array ( [0] => 69.42 [1] => 8.42 [2] => 45.21 [3] => 0 [4] => 34.63 [5] => -111.82 [6] => 0 [7] => -347.73 [8] => -20.63 [9] => -104.92 [10] => -462.12 [11] => 26.02 [12] => 44.91 [13] => 39.81 [14] => 41.25 [15] => 22.73 [16] => 44.41 [17] => 50.84 [18] => 52.84 [19] => 45.12 ) [CF_DDA_pct] => Array ( [0] => 594 [1] => 201 [2] => 216 [3] => 0 [4] => 352 [5] => 640 [6] => 0 [7] => 1,111 [8] => 677 [9] => 755 [10] => 838 [11] => 853 [12] => 1,034 [13] => 1,586 [14] => 2,216 [15] => 2,640 [16] => 2,482 [17] => 2,349 [18] => 2,437 [19] => 2,828 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -61.19 [1] => -531.79 [2] => -126.07 [3] => 0 [4] => -156.36 [5] => -497.43 [6] => 0 [7] => -1,138.24 [8] => -171.40 [9] => -208.95 [10] => -447.55 [11] => -76.11 [12] => -62.49 [13] => -73.85 [14] => -57.01 [15] => -46.74 [16] => -46.41 [17] => -61.14 [18] => -59.44 [19] => -59.21 ) [Cash Flow from Investing_pct] => Array ( [0] => -39.82 [1] => -507.47 [2] => -22.40 [3] => 0 [4] => -283.65 [5] => -1,513.17 [6] => 0 [7] => -1,136.70 [8] => 191.45 [9] => -206.85 [10] => 451.92 [11] => -61.69 [12] => -48.58 [13] => -77.42 [14] => -61.07 [15] => -49.51 [16] => -59.53 [17] => -58.28 [18] => -59.69 [19] => -58.70 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 609.71 [6] => 0 [7] => 14.57 [8] => 0.92 [9] => 4.95 [10] => 10.06 [11] => 3.84 [12] => -86.02 [13] => -52.32 [14] => -81.18 [15] => -38.28 [16] => -98.18 [17] => -106.00 [18] => -91.85 [19] => -62.56 ) [Net Issuance of Debt_pct] => Array ( [0] => -1.12 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 18.80 [5] => 389.33 [6] => 0 [7] => 878.88 [8] => -230.38 [9] => 585.18 [10] => -101.40 [11] => 77.13 [12] => -3.48 [13] => -9.30 [14] => 58.85 [15] => 2.37 [16] => 38.97 [17] => 53.37 [18] => 70.94 [19] => 29.14 ) [Dividends_pct] => Array ( [0] => -23.24 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => -9.60 [6] => 0 [7] => -62.63 [8] => -12.34 [9] => -76.88 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -0.29 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -24.36 [1] => 409.92 [2] => -77.85 [3] => 0 [4] => -8.48 [5] => 989.44 [6] => 0 [7] => 496.59 [8] => -273.82 [9] => 494.02 [10] => -92.39 [11] => 80.63 [12] => -89.44 [13] => -61.43 [14] => -15.35 [15] => -36.94 [16] => -61.66 [17] => -53.85 [18] => -22.04 [19] => -34.03 ) [Cash from Financing_pct] => Array ( [0] => -24.36 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 18.80 [5] => 989.44 [6] => 0 [7] => 830.82 [8] => -241.80 [9] => 513.25 [10] => -91.34 [11] => 80.97 [12] => -89.50 [13] => -61.62 [14] => -22.33 [15] => -35.91 [16] => -59.49 [17] => -52.63 [18] => -20.91 [19] => -33.42 ) [Net Change in Cash_pct] => Array ( [0] => 35.81 [1] => 2.45 [2] => -0.25 [3] => 0 [4] => -192.12 [5] => -423.72 [6] => 0 [7] => -540.11 [8] => 17.63 [9] => 387.17 [10] => 459.54 [11] => 118.94 [12] => -38.01 [13] => -38.85 [14] => 23.58 [15] => 13.54 [16] => -21.19 [17] => -12.13 [18] => 18.26 [19] => 4.35 ) [total_freecashflow_pct] => Array ( [0] => 38.81 [1] => -431.79 [2] => -26.07 [3] => 0 [4] => -56.36 [5] => -397.43 [6] => 0 [7] => -1,038.24 [8] => -71.40 [9] => -108.95 [10] => -347.55 [11] => 23.89 [12] => 37.51 [13] => 26.15 [14] => 42.99 [15] => 53.26 [16] => 53.59 [17] => 38.86 [18] => 40.56 [19] => 40.79 ) [per share rev] => Array ( [0] => 0.3 [1] => 0.06 [2] => 0.52 [3] => 2.46 [4] => 2.82 [5] => 4.43 [6] => 5.62 [7] => 6.34 [8] => 6.09 [9] => 6.78 [10] => 8.2 [11] => 9.44 [12] => 11.62 [13] => 14.35 [14] => 17.68 [15] => 21.8 [16] => 27.2 [17] => 36.2 [18] => 46.18 [19] => 57.42 ) [per share eps] => Array ( [0] => 0.02 [1] => 0.02 [2] => 0.15 [3] => 0.39 [4] => 0.22 [5] => -0.23 [6] => -0.42 [7] => -0.552 [8] => -0.7 [9] => -0.26 [10] => -1.41 [11] => 0.24 [12] => 1.12 [13] => 1.21 [14] => 1.37 [15] => 0.95 [16] => 2.3 [17] => 3.47 [18] => 4.58 [19] => 5.17 ) [eps_nri] => Array ( [0] => 0.05 [1] => 0.02 [2] => 0.15 [3] => 0.36 [4] => 0.05 [5] => -0.35 [6] => -0.42 [7] => -0.51 [8] => -0.12 [9] => -0.27 [10] => -0.77 [11] => 0.22 [12] => 1.12 [13] => 1.2 [14] => 1.36 [15] => 0.95 [16] => 2.48 [17] => 3.47 [18] => 4.58 [19] => 5.17 ) [per share_freecashflow] => Array ( [0] => 0.01 [1] => -0.01 [2] => -0.01 [3] => -0.77 [4] => -0.34 [5] => -0.82 [6] => -0.79 [7] => -1.19 [8] => -0.3 [9] => -0.28 [10] => -0.57 [11] => 0.2 [12] => 0.93 [13] => 0.79 [14] => 1.51 [15] => 2.39 [16] => 3.15 [17] => 2.68 [18] => 3.55 [19] => 4.72 ) [ROE] => Array ( [0] => 11.6 [1] => 0.07 [2] => 6.52 [3] => 5.66 [4] => 3.23 [5] => -2.31 [6] => 6.6 [7] => -5.61 [8] => -8.96 [9] => -3.76 [10] => -25.96 [11] => 4.23 [12] => 21.25 [13] => 23.02 [14] => 32.84 [15] => 32.36 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [payout] => Array ( [0] => 10 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 6.23 [1] => 0.04 [2] => 3.68 [3] => 3.7 [4] => 2.15 [5] => -1.45 [6] => 4.22 [7] => -3.24 [8] => -5 [9] => -1.9 [10] => -13.61 [11] => 2.15 [12] => 9.38 [13] => 9.63 [14] => 9.2 [15] => 5.16 [16] => 12.27 [17] => 14.16 [18] => 14.35 [19] => 13.05 ) [ROC_capital] => Array ( [0] => 10122.2 [1] => 11319.4 [2] => 3487.4 [3] => 9179.1 [4] => 9458.7 [5] => 11255.3 [6] => 11146.1 [7] => 6576.2 [8] => 6671.5 [9] => 22084.9 [10] => 8364.7 [11] => 9567 [12] => 9403 [13] => 9304 [14] => 11115 [15] => 12144 [16] => 11435 [17] => 12293 [18] => 14493 [19] => 16013 ) [ROC] => Array ( [0] => 9.14 [1] => 0.05 [2] => 4.66 [3] => 5.13 [4] => 2.87 [5] => -2.4 [6] => 7.29 [7] => -9.45 [8] => -13.4 [9] => -1.64 [10] => -23.3 [11] => 3.51 [12] => 15.1 [13] => 15.6 [14] => 13.68 [15] => 7.76 [16] => 19.22 [17] => 21.22 [18] => 20.35 [19] => 17.85 ) [ROC_JOEL_capital] => Array ( [0] => 5002.9 [1] => 5709.3 [2] => 2018.2 [3] => 4072.6 [4] => 5423.8 [5] => 6663.4 [6] => 5937.8 [7] => 2197.8 [8] => 2069.9 [9] => 7162.8 [10] => 2695.5 [11] => 3075 [12] => 4453 [13] => 5833 [14] => 6647 [15] => 6476 [16] => 6679 [17] => 7438 [18] => 8395 [19] => 9117 ) [ROC_JOEL] => Array ( [0] => 30.11 [1] => 2.64 [2] => 9.37 [3] => 1.07 [4] => -0.85 [5] => -6.42 [6] => -5.96 [7] => -27.96 [8] => -19.79 [9] => -1.92 [10] => -78.63 [11] => 20.59 [12] => 52.93 [13] => 42.62 [14] => 40.54 [15] => 41.28 [16] => 58.33 [17] => 62.23 [18] => 60.57 [19] => 56.49 ) [ROC_JOEL_new] => Array ( [0] => 26.52 [1] => 1.6 [2] => 12.72 [3] => 16.58 [4] => 2.19 [5] => -6.03 [6] => 9.09 [7] => -26 [8] => 1.35 [9] => -4.21 [10] => -60.4 [11] => 23.35 [12] => 57.15 [13] => 44.97 [14] => 42.59 [15] => 34.85 [16] => 60.95 [17] => 63.82 [18] => 62.94 [19] => 57.89 ) [grossmargin] => Array ( [0] => 22.18 [1] => 26.64 [2] => 29.77 [3] => 47.38 [4] => 46.73 [5] => 45.32 [6] => 50.22 [7] => 49.37 [8] => 48.51 [9] => 51.87 [10] => 14.79 [11] => 58.34 [12] => 48.51 [13] => 48.34 [14] => 49.48 [15] => 49.32 [16] => 49.78 [17] => 48.74 [18] => 47.62 [19] => 47.59 ) [pretaxmargin] => Array ( [0] => 10.65 [1] => 1.05 [2] => 5.36 [3] => 21.42 [4] => 3.02 [5] => -9.7 [6] => 4.84 [7] => -10.27 [8] => -1.9 [9] => -5.1 [10] => -15.49 [11] => 3.65 [12] => 15.58 [13] => 13.85 [14] => 12.55 [15] => 8.5 [16] => 14.58 [17] => 14.63 [18] => 14.94 [19] => 14.13 ) [operatingmargin] => Array ( [0] => 10.71 [1] => 4.77 [2] => 4.72 [3] => 1.53 [4] => -1.33 [5] => -7.7 [6] => -4.86 [7] => -7.46 [8] => -5 [9] => -1.47 [10] => -18.66 [11] => 4.81 [12] => 15.97 [13] => 14.41 [14] => 13.69 [15] => 12.4 [16] => 16.16 [17] => 17 [18] => 17.1 [19] => 16.22 ) [netmargin] => Array ( [0] => 6.58 [1] => 0.2 [2] => 4.05 [3] => 16.58 [4] => 7.81 [5] => -4.86 [6] => 11.16 [7] => -7.55 [8] => -10.92 [9] => -3.86 [10] => -17.16 [11] => 2.55 [12] => 9.62 [13] => 8.41 [14] => 7.72 [15] => 4.37 [16] => 9.12 [17] => 9.58 [18] => 9.92 [19] => 9 ) [pettm] => Array ( [0] => 638.400 [1] => 13.400 [2] => 67.300 [3] => 31.570 [4] => 61.820 [5] => 0.000 [6] => 353.850 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 57.170 [12] => 22.310 [13] => 19.090 [14] => 16.760 [15] => 35.630 [16] => 16.300 [17] => 12.300 [18] => 10.900 [19] => 13.280 ) [penri] => Array ( [0] => 0.00 [1] => 13.40 [2] => 64.36 [3] => 34.20 [4] => 63.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 64.18 [12] => 22.27 [13] => 19.27 [14] => 16.72 [15] => 35.48 [16] => 16.30 [17] => 12.29 [18] => 10.90 [19] => 13.28 ) [pe] => Array ( [0] => 638.400 [1] => 13.400 [2] => 67.300 [3] => 31.570 [4] => 61.820 [5] => 0.000 [6] => 353.850 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 57.170 [12] => 22.310 [13] => 19.090 [14] => 16.760 [15] => 35.630 [16] => 16.300 [17] => 12.300 [18] => 10.900 [19] => 13.280 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.840 [7] => 10.160 [8] => 7.990 [9] => 11.740 [10] => 10.400 [11] => 6.510 [12] => 22.470 [13] => 25.130 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.46 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 18.4 [14] => 29.4 [15] => 21.76 [16] => 61.25 [17] => 87 [18] => 115 [19] => 130 ) [pfcf] => Array ( [0] => 0.000 [1] => 39.100 [2] => 22.880 [3] => 136.810 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 551.670 [10] => 10.940 [11] => 70.600 [12] => 26.530 [13] => 29.270 [14] => 15.170 [15] => 13.840 [16] => 12.840 [17] => 15.960 [18] => 14.250 [19] => 14.540 ) [ps] => Array ( [0] => 0.690 [1] => 1.020 [2] => 8.370 [3] => 6.450 [4] => 3.820 [5] => 5.190 [6] => 2.320 [7] => 2.000 [8] => 1.380 [9] => 2.220 [10] => 2.040 [11] => 1.490 [12] => 2.140 [13] => 1.610 [14] => 1.290 [15] => 1.520 [16] => 1.480 [17] => 1.180 [18] => 1.080 [19] => 1.200 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.31 [6] => -0.69 [7] => -0.794 [8] => -1.062 [9] => -0.816 [10] => -0.794 [11] => -0.516 [12] => -0.342 [13] => 0.134 [14] => 0.324 [15] => 0.754 [16] => 1.42 [17] => 1.884 [18] => 2.33 [19] => 2.798 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -12.180 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 29.530 [17] => 26.290 [18] => 28.730 [19] => 29.790 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -14.020 [6] => -1.660 [7] => -4.070 [8] => -6.410 [9] => -7.290 [10] => -5.160 [11] => -3.580 [12] => -2.090 [13] => 0.580 [14] => 1.310 [15] => 3.310 [16] => 33.730 [17] => 30.320 [18] => 33.450 [19] => 34.730 ) [zscore] => Array ( [0] => 102.930 [1] => 0.790 [2] => 2.090 [3] => 1.510 [4] => 1.190 [5] => 3.120 [6] => 3.360 [7] => 1.810 [8] => 1.580 [9] => 1.860 [10] => 2.250 [11] => 2.410 [12] => 3.400 [13] => 3.130 [14] => 2.550 [15] => 2.320 [16] => 2.500 [17] => 2.260 [18] => 2.080 [19] => 2.100 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 4 [5] => 3 [6] => 5 [7] => 5 [8] => 3 [9] => 8 [10] => 4 [11] => 7 [12] => 6 [13] => 8 [14] => 8 [15] => 4 [16] => 8 [17] => 6 [18] => 7 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.040 [4] => -2.300 [5] => -2.230 [6] => -2.000 [7] => -2.620 [8] => -2.960 [9] => -3.090 [10] => -0.970 [11] => -3.430 [12] => -2.350 [13] => -3.230 [14] => -3.310 [15] => -3.330 [16] => -3.040 [17] => -2.970 [18] => -3.110 [19] => -3.340 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.06 [7] => -0.02 [8] => -0.07 [9] => -0.19 [10] => -0.47 [11] => -0.37 [12] => -0.21 [13] => 0.08 [14] => 0.35 [15] => 0.57 [16] => 1.26 [17] => 1.83 [18] => 2.42 [19] => 3.09 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 225.330 [6] => 267.710 [7] => 2876.330 [8] => 0.000 [9] => -159.550 [10] => -44.320 [11] => -39.530 [12] => -84.560 [13] => 280.410 [14] => 65.000 [15] => 58.500 [16] => 31.580 [17] => 23.320 [18] => 20.700 [19] => 22.380 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.810 [6] => 1.150 [7] => 0.340 [8] => -0.180 [9] => 0.030 [10] => -1.620 [11] => 0.130 [12] => 1.830 [13] => 6.000 [14] => 10.430 [15] => 17.280 [16] => 26.030 [17] => 32.990 [18] => 37.880 [19] => 49.150 ) [medpsvalue] => Array ( [0] => 14.77 [1] => 13.77 [2] => 1.92 [3] => 2.99 [4] => 5.41 [5] => 9.64 [6] => 15.52 [7] => 12.07 [8] => 12.13 [9] => 11.67 [10] => 12.85 [11] => 14.79 [12] => 18.23 [13] => 22.52 [14] => 27.75 [15] => 34.24 [16] => 42.21 [17] => 56.93 [18] => 72.54 [19] => 90.25 ) [ev2rev] => Array ( [0] => 82.400 [1] => 0.700 [2] => 0.780 [3] => 0.390 [4] => 1.230 [5] => 6.640 [6] => 4.750 [7] => 3.180 [8] => 2.410 [9] => 2.150 [10] => 2.010 [11] => 1.420 [12] => 2.140 [13] => 1.670 [14] => 1.460 [15] => 1.720 [16] => 1.730 [17] => 1.550 [18] => 1.520 [19] => 1.690 ) [ev2ebitda] => Array ( [0] => 918.310 [1] => 7.430 [2] => 6.560 [3] => 1.920 [4] => 9.350 [5] => 165.320 [6] => 22.780 [7] => 141.540 [8] => 27.760 [9] => 40.370 [10] => 0.000 [11] => 11.920 [12] => 8.820 [13] => 6.860 [14] => 5.710 [15] => 7.570 [16] => 6.380 [17] => 5.940 [18] => 5.840 [19] => 6.580 ) [ev2ebit] => Array ( [0] => 1037.180 [1] => 17.760 [2] => 16.570 [3] => 7.680 [4] => 17.250 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 155.520 [10] => 0.000 [11] => 29.570 [12] => 13.400 [13] => 11.620 [14] => 10.670 [15] => 13.870 [16] => 10.730 [17] => 9.110 [18] => 8.860 [19] => 10.420 ) [earning_yield_greenblatt] => Array ( [0] => 0.1 [1] => 5.63 [2] => 6.04 [3] => 13.02 [4] => 5.8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.64 [10] => 0 [11] => 3.38 [12] => 7.46 [13] => 8.61 [14] => 9.37 [15] => 7.21 [16] => 9.32 [17] => 10.98 [18] => 11.29 [19] => 9.6 ) [p2medpsvalue] => Array ( [0] => 0.43 [1] => 0.65 [2] => 5.36 [3] => 4.12 [4] => 2.45 [5] => 3.32 [6] => 1.48 [7] => 1.28 [8] => 0.88 [9] => 1.42 [10] => 1.3 [11] => 0.95 [12] => 1.37 [13] => 1.03 [14] => 0.83 [15] => 0.97 [16] => 0.95 [17] => 0.75 [18] => 0.69 [19] => 0.77 ) [p2grahamnumber] => Array ( [0] => 29.02 [1] => 0.94 [2] => 1.12 [3] => 0.72 [4] => 1.55 [5] => 0 [6] => 3.37 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.32 [12] => 4.64 [13] => 4.55 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 63.84 [1] => 0.53 [2] => 1.54 [3] => 0.72 [4] => 0.81 [5] => 11.85 [6] => 8.91 [7] => 9.2 [8] => 6.15 [9] => 3.32 [10] => 10.4 [11] => 6.51 [12] => 22.47 [13] => 25.13 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 37.55 [1] => 0.31 [2] => 1.25 [3] => 0.46 [4] => 0.5 [5] => 3.24 [6] => 3.02 [7] => 2.32 [8] => 1.79 [9] => 2.07 [10] => 3.09 [11] => 2.47 [12] => 4.57 [13] => 4.22 [14] => 5.2 [15] => 10.69 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 14062.3 [1] => 3152.8 [2] => 4008.7 [3] => 2838.3 [4] => 3480.6 [5] => 5560.3 [6] => 7287.6 [7] => 8237.2 [8] => 8185.4 [9] => 9372.2 [10] => 11360 [11] => 13165 [12] => 14756 [13] => 17246 [14] => 19693 [15] => 21565 [16] => 24102 [17] => 27226 [18] => 29740 [19] => 31754 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 594 [1] => 200.9 [2] => 215.6 [3] => 217.4 [4] => 351.7 [5] => 639.9 [6] => 948.1 [7] => 1110.6 [8] => 676.7 [9] => 754.9 [10] => 838 [11] => 853 [12] => 1034 [13] => 1684 [14] => 2320 [15] => 2640 [16] => 2482 [17] => 2349 [18] => 2437 [19] => 2828 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 15.1 [1] => 61.1 [2] => 42.9 [3] => 91 [4] => 17.5 [5] => 122.7 [6] => 218.2 [7] => 195.3 [8] => 188.6 [9] => 156.3 [10] => 131.9 [11] => 238 [12] => 246 [13] => 235 [14] => 360 [15] => 423 [16] => 557 [17] => 763 [18] => 842 [19] => 840 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 522.6 [11] => 683 [12] => 170 [13] => 10 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1501.8 [1] => 1139.5 [2] => 6.7 [3] => 2783.8 [4] => 1342 [5] => 238.2 [6] => 1508.1 [7] => 700.1 [8] => 1128.6 [9] => 1779.5 [10] => 2307.4 [11] => 3701 [12] => 2499 [13] => 1083 [14] => 2005 [15] => 2605 [16] => 1502 [17] => 873 [18] => 1902 [19] => 2180 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 5200.5 [1] => 3495.4 [2] => 1369.9 [3] => 2829.3 [4] => 3444.4 [5] => 4861.6 [6] => 3429.1 [7] => 7911.8 [8] => 7019.4 [9] => 8559.2 [10] => 3131.7 [11] => 2898 [12] => 1518 [13] => 1366 [14] => 1539 [15] => 2259 [16] => 2505 [17] => 2632 [18] => 2667 [19] => 3171 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 860.4 [1] => 800.9 [2] => 359 [3] => 472.8 [4] => 691.8 [5] => 1062.2 [6] => 1224.2 [7] => 2569.5 [8] => 2308.9 [9] => 2363.2 [10] => 2172.6 [11] => 2542 [12] => 2816 [13] => 3032 [14] => 478 [15] => 3757 [16] => 3926 [17] => 3508 [18] => 4618 [19] => 4685 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 125.7 [1] => 432.5 [2] => 0 [3] => 0 [4] => 156.1 [5] => 555.4 [6] => 24.6 [7] => 1658.5 [8] => 727.8 [9] => 226.2 [10] => 19.8 [11] => 10 [12] => 220 [13] => 48 [14] => 108 [15] => 1510 [16] => 38 [17] => 0 [18] => 358 [19] => 1256 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 178.5 [8] => 166.4 [9] => 170.3 [10] => 261.5 [11] => 277 [12] => 286 [13] => 0 [14] => 362 [15] => 434 [16] => 486 [17] => 533 [18] => 565 [19] => 589 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5535.1 [1] => 5956.5 [2] => 1565.8 [3] => 3308.9 [4] => 2578.6 [5] => 3712.1 [6] => 4412.4 [7] => 2742.9 [8] => 2314.9 [9] => 4211.8 [10] => 1953.9 [11] => 1456 [12] => 1696 [13] => 2334 [14] => 4693 [15] => 2611 [16] => 2658 [17] => 4025 [18] => 3275 [19] => 3635 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -15.1 [1] => -61.1 [2] => -42.9 [3] => -58 [4] => 94.8 [5] => -95.7 [6] => -168.9 [7] => -138.8 [8] => -171.1 [9] => -127.9 [10] => -81.3 [11] => -88 [12] => -100 [13] => -124 [14] => -279 [15] => -382 [16] => -518 [17] => -729 [18] => -783 [19] => -768 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1612.3 [1] => -689.3 [2] => -1004.1 [3] => -1301.2 [4] => -1672.6 [5] => -2947.8 [6] => -4013.8 [7] => -4681.5 [8] => -4380.7 [9] => -4999.2 [10] => -2106.9 [11] => -4340 [12] => -4918 [13] => -5753 [14] => -4517 [15] => -7962 [16] => -5096 [17] => -5252 [18] => -5679 [19] => -6543 ) [BS_MoneyMarket] => Array ( [0] => -1501.8 [1] => -1139.5 [2] => -6.7 [3] => -2783.8 [4] => -1342 [5] => -238.2 [6] => -1508.1 [7] => -700.1 [8] => -1128.6 [9] => -1779.5 [10] => -2307.4 [11] => -3701 [12] => -2499 [13] => -1083 [14] => -2005 [15] => -2605 [16] => -1502 [17] => -873 [18] => -1902 [19] => -2180 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 6702.3 [1] => 4634.9 [2] => 1376.6 [3] => 5613.1 [4] => 4786.4 [5] => 5099.8 [6] => 4937.2 [7] => 8611.9 [8] => 8148 [9] => 10338.7 [10] => 5439.1 [11] => 6599 [12] => 4017 [13] => 2449 [14] => 3544 [15] => 4864 [16] => 4007 [17] => 3505 [18] => 4569 [19] => 5351 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5535.1 [1] => 5956.5 [2] => 1565.8 [3] => 3308.9 [4] => 2578.6 [5] => 3712.1 [6] => 4412.4 [7] => 2921.4 [8] => 2481.3 [9] => 4382.1 [10] => 2215.4 [11] => 1733 [12] => 1982 [13] => 2334 [14] => 5055 [15] => 3045 [16] => 3144 [17] => 4558 [18] => 3840 [19] => 4224 ) [cash2debt] => Array ( [0] => 3.134 [1] => 1.648 [2] => 10000 [3] => 4.366 [4] => 1.436 [5] => 0.111 [6] => 1.145 [7] => 0.264 [8] => 0.362 [9] => 0.669 [10] => 1.165 [11] => 1.284 [12] => 0.729 [13] => 0.322 [14] => 0.315 [15] => 0.305 [16] => 0.136 [17] => 0.065 [18] => 0.109 [19] => 0.112 ) [interest_coverage] => Array ( [0] => 99.77 [1] => 2.46 [2] => 4.41 [3] => 0.48 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.66 [12] => 9.58 [13] => 10.58 [14] => 7.49 [15] => 6.32 [16] => 6.99 [17] => 6.07 [18] => 6.04 [19] => 6.13 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 4.6 [2] => 52.6 [3] => 24.8 [4] => 24.4 [5] => 32 [6] => 54.1 [7] => 49.9 [8] => -1.9 [9] => -1.9 [10] => 13.1 [11] => -3 [12] => -13 [13] => -11 [14] => -92 [15] => -65 [16] => -114 [17] => -27 [18] => -28 [19] => -26 ) [TaxProvision] => Array ( [0] => -572.8 [1] => -31.4 [2] => -104.8 [3] => -162 [4] => 142.3 [5] => 236.9 [6] => 406.1 [7] => 275.9 [8] => 42.2 [9] => 104.3 [10] => 690.6 [11] => -173 [12] => -866 [13] => -943 [14] => -864 [15] => -827 [16] => -1202 [17] => -1348 [18] => -1465 [19] => -1603 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 212.3 [10] => -43 [11] => 2752 [12] => -118 [13] => 0 [14] => 2429 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 955.8 [1] => 70.8 [2] => 169.9 [3] => 236.9 [4] => 63.5 [5] => -391.1 [6] => -355.4 [7] => -520.2 [8] => -114.9 [9] => -375.3 [10] => -1056.4 [11] => 305 [12] => 1420 [13] => 1434 [14] => 1607 [15] => 1007 [16] => 2312 [17] => 2636 [18] => 2977 [19] => 2885 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -64.6 [2] => -7.4 [3] => 233.4 [4] => 196.4 [5] => 99.8 [6] => 1168.4 [7] => -94 [8] => -97.6 [9] => 78.1 [10] => -582.3 [11] => 31 [12] => 0 [13] => 17 [14] => 6 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.02 [1] => 0.02 [2] => 0.15 [3] => 0.39 [4] => 0.22 [5] => -0.23 [6] => -0.42 [7] => -0.552 [8] => -0.7 [9] => -0.26 [10] => -1.41 [11] => 0.24 [12] => 1.12 [13] => 1.21 [14] => 1.37 [15] => 0.95 [16] => 2.3 [17] => 3.47 [18] => 4.58 [19] => 5.17 ) [eps_basic] => Array ( [0] => 0.02 [1] => 0.02 [2] => 0.15 [3] => 0.39 [4] => 0.22 [5] => -0.23 [6] => -0.42 [7] => -0.51 [8] => -0.7 [9] => -0.26 [10] => -1.41 [11] => 0.24 [12] => 1.13 [13] => 1.21 [14] => 1.37 [15] => 0.96 [16] => 2.31 [17] => 3.49 [18] => 4.62 [19] => 5.22 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 58.3 [8] => 34.7 [9] => 64.2 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 145.7 [8] => 111.2 [9] => 81.1 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -27.1 [8] => -34.5 [9] => -33.3 [10] => -0.2 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 183.2 [8] => 118.9 [9] => 158.3 [10] => 124.6 [11] => 283 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 3353.3 [1] => 1225.5 [2] => 423.1 [3] => 486.4 [4] => 465.6 [5] => 391.9 [6] => 338 [7] => 2.84217094304E-14 [8] => 1.42108547152E-14 [9] => 0 [10] => 1.42108547152E-14 [11] => 0 [12] => 148 [13] => 193 [14] => 192 [15] => 212 [16] => 247 [17] => 280 [18] => 412 [19] => 283 ) [CashAndCashEquivalents] => Array ( [0] => 1501.8 [1] => 1139.5 [2] => 6.7 [3] => 2783.8 [4] => 1342 [5] => 238.2 [6] => 1508.1 [7] => 700.1 [8] => 1128.6 [9] => 1779.5 [10] => 2307.4 [11] => 3701 [12] => 2499 [13] => 1083 [14] => 2005 [15] => 2605 [16] => 1502 [17] => 873 [18] => 1902 [19] => 2180 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 522.6 [11] => 683 [12] => 170 [13] => 10 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 54.4 [8] => 55.1 [9] => 0 [10] => 25.7 [11] => 29 [12] => 31 [13] => 34 [14] => 37 [15] => 37 [16] => 43 [17] => 44 [18] => 36 [19] => 41 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 290.9 [8] => 338.5 [9] => 0 [10] => 174.9 [11] => 210 [12] => 239 [13] => 301 [14] => 342 [15] => 361 [16] => 365 [17] => 406 [18] => 449 [19] => 434 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1755.8 [8] => 2123 [9] => 0 [10] => 3980.4 [11] => 4507 [12] => 6214 [13] => 8715 [14] => 3211 [15] => 3337 [16] => 3812 [17] => 7351 [18] => 7568 [19] => 8156 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 450.8 [8] => 399.3 [9] => 0 [10] => 893.3 [11] => 291 [12] => 1128 [13] => 839 [14] => 563 [15] => 714 [16] => 360 [17] => 720 [18] => 1443 [19] => 1743 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3521.4 [8] => 3783.4 [9] => 6728.5 [10] => 5074.3 [11] => 5037 [12] => 7611 [13] => 9889 [14] => 11962 [15] => 12924 [16] => 14784 [17] => 16626 [18] => 18549 [19] => 20550 ) [AccumulatedDepreciation] => Array ( [0] => -2262.5 [1] => -2586.7 [2] => -1000.6 [3] => -1144.3 [4] => -988.2 [5] => -1385.2 [6] => -1940 [7] => -1323.6 [8] => -1766 [9] => -2528.7 [10] => -2378.8 [11] => -1962 [12] => -3158 [13] => -4056 [14] => -5315 [15] => -6448 [16] => -8105 [17] => -9188 [18] => -10154 [19] => -11433 ) [AccountsPayable] => Array ( [0] => 860.4 [1] => 800.9 [2] => 359 [3] => 472.8 [4] => 691.8 [5] => 1062.2 [6] => 1224.2 [7] => 1227.5 [8] => 1039 [9] => 1425.7 [10] => 1290.9 [11] => 2542 [12] => 516 [13] => 447 [14] => 433 [15] => 582 [16] => 951 [17] => 1195 [18] => 1035 [19] => 1070 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 157 [16] => 217 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1342 [8] => 1269.9 [9] => 937.5 [10] => 881.7 [11] => 0 [12] => 2300 [13] => 2585 [14] => 45 [15] => 3018 [16] => 2758 [17] => 2313 [18] => 3583 [19] => 3615 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 353.5 [1] => 258.8 [2] => 0 [3] => 637.6 [4] => 778.7 [5] => 1586 [6] => 1292 [7] => 988.8 [8] => 2390 [9] => 2434.8 [10] => 2409.5 [11] => 3405 [12] => 3395 [13] => 3347 [14] => 5725 [15] => 6500 [16] => 10472 [17] => 13464 [18] => 17170 [19] => 18284 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 47 [13] => 0 [14] => 542 [15] => 537 [16] => 523 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 204.1 [3] => 570.8 [4] => 641.1 [5] => 689.1 [6] => 769.3 [7] => 746.5 [8] => 581.2 [9] => 216.6 [10] => 0 [11] => 0 [12] => 315 [13] => 567 [14] => 646 [15] => 1148 [16] => 1739 [17] => 1771 [18] => 1672 [19] => 1804 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 179 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 955.8 [1] => 6.2 [2] => 162.5 [3] => 470.3 [4] => 259.9 [5] => -291.3 [6] => 813 [7] => -520.2 [8] => -114.9 [9] => -375.3 [10] => -1056.4 [11] => 305 [12] => 1420 [13] => 1451 [14] => 1607 [15] => 1007 [16] => 2312 [17] => 2636 [18] => 2977 [19] => 2885 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -62 [16] => -11 [17] => 50 [18] => 34 [19] => 52 ) [ChangeInReceivables] => Array ( [0] => -238.1 [1] => 63.8 [2] => -66 [3] => -246.2 [4] => -49.4 [5] => 35 [6] => -164.4 [7] => 46.6 [8] => -63.2 [9] => -103.4 [10] => 18.8 [11] => -130 [12] => -283 [13] => -166 [14] => 95 [15] => -141 [16] => -391 [17] => -524 [18] => -50 [19] => 0 ) [ChangeInInventory] => Array ( [0] => -27.5 [1] => -109.3 [2] => -121.5 [3] => -59.4 [4] => 14.6 [5] => -15.5 [6] => -101.9 [7] => -8.5 [8] => 120.8 [9] => -40.4 [10] => 23.2 [11] => -159 [12] => 139 [13] => -45 [14] => 18 [15] => -12 [16] => -35 [17] => -33 [18] => -206 [19] => 118 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -17.1 [8] => 240.2 [9] => -14.4 [10] => -20.8 [11] => -35 [12] => -12 [13] => 46 [14] => -96 [15] => -5 [16] => -4 [17] => -139 [18] => 58 [19] => -334 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 25.8 [1] => 7.1 [2] => 116.8 [3] => -183.9 [4] => 224 [5] => 101.4 [6] => 162 [7] => -311 [8] => -156.4 [9] => 339.7 [10] => -46.7 [11] => 281 [12] => 158 [13] => 255 [14] => -23 [15] => -215 [16] => 437 [17] => 391 [18] => 370 [19] => 272 ) [ChangeInWorkingCapital] => Array ( [0] => -222.3 [1] => 71.6 [2] => 55.1 [3] => -133.1 [4] => -17.3 [5] => -574.4 [6] => -1218.3 [7] => -520.4 [8] => 179.8 [9] => 384.9 [10] => -127.2 [11] => -193 [12] => 37 [13] => 141 [14] => -82 [15] => -229 [16] => 21 [17] => -227 [18] => 373 [19] => 230 ) [CF_DeferredTax] => Array ( [0] => -60.1 [1] => -76.5 [2] => 91.9 [3] => 220.5 [4] => 99.6 [5] => 271.1 [6] => 377.1 [7] => 110.3 [8] => 155.3 [9] => -61.1 [10] => -850.5 [11] => 188 [12] => 770 [13] => 453 [14] => 107 [15] => 441 [16] => 386 [17] => 353 [18] => -102 [19] => 323 ) [PurchaseOfPPE] => Array ( [0] => -842.4 [1] => -391.4 [2] => -453.1 [3] => -770.9 [4] => -1173.3 [5] => -1295.8 [6] => -939 [7] => -1702.8 [8] => -954.5 [9] => -747.4 [10] => -1023.1 [11] => -892 [12] => -1976 [13] => -2692 [14] => -2229 [15] => -2071 [16] => -2416 [17] => -3170 [18] => -3349 [19] => -3786 ) [SaleOfPPE] => Array ( [0] => 90.6 [1] => 1.7 [2] => 267.3 [3] => 55.1 [4] => 20 [5] => 15.8 [6] => 31.6 [7] => 0 [8] => 0 [9] => 0 [10] => 2918.4 [11] => 246 [12] => 13 [13] => 33 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -204 [15] => -97 [16] => -617 [17] => -11 [18] => -16 [19] => -66 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -43.5 [10] => 0 [11] => -4674 [12] => -2907 [13] => -588 [14] => 0 [15] => -37 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 3.6 [1] => 0 [2] => 0 [3] => 242 [4] => 12.4 [5] => 0 [6] => 4040.3 [7] => 204.9 [8] => 322.4 [9] => 29.8 [10] => 518.1 [11] => 4625 [12] => 3211 [13] => 748 [14] => 0 [15] => 0 [16] => 9 [17] => 116 [18] => 24 [19] => 257 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 206.9 [1] => 16.2 [2] => 105.3 [3] => -1641.8 [4] => -987.6 [5] => -2661.8 [6] => -922.1 [7] => -202.6 [8] => 1698.3 [9] => 21.2 [10] => -1380.3 [11] => -28 [12] => 123 [13] => -323 [14] => 45 [15] => 11 [16] => -75 [17] => 43 [18] => -22 [19] => -158 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.02 [2] => -0.03 [3] => 0.21 [4] => 0.13 [5] => 0.18 [6] => -0.07 [7] => 0.05 [8] => -0.14 [9] => 0 [10] => -0.22 [11] => -0.01 [12] => -0.01 [13] => 0.04 [14] => -0 [15] => -0.07 [16] => 0.01 [17] => 0.02 [18] => 0.03 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 3.13 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.76 [1] => 1.58 [2] => 1.23 [3] => 3.29 [4] => 3.03 [5] => 1.46 [6] => 1.54 [7] => 0.76 [8] => 1.14 [9] => 1.77 [10] => 1.77 [11] => 2.16 [12] => 1.37 [13] => 0.92 [14] => 1.13 [15] => 0.89 [16] => 0.96 [17] => 0.89 [18] => 1 [19] => 0.91 ) [quick_ratio] => Array ( [0] => 0.81 [1] => 1.3 [2] => 0.88 [3] => 2.96 [4] => 2.68 [5] => 1.31 [6] => 1.42 [7] => 0.68 [8] => 1.07 [9] => 1.72 [10] => 1.72 [11] => 2.06 [12] => 1.33 [13] => 0.86 [14] => 1.07 [15] => 0.85 [16] => 0.9 [17] => 0.84 [18] => 0.93 [19] => 0.87 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 99.37 [2] => -3.16 [3] => -3.03 [4] => -2.32 [5] => -223.03 [6] => -38.04 [7] => -0.92 [8] => -5.73 [9] => 20.5 [10] => -14.76 [11] => -0.38 [12] => 12.03 [13] => 6.08 [14] => 8.61 [15] => 11.15 [16] => 13.37 [17] => 14.49 [18] => 15.11 [19] => 10.46 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -80 [2] => 766.67 [3] => 373.08 [4] => 14.63 [5] => 57.09 [6] => 26.86 [7] => 12.81 [8] => -3.94 [9] => 11.33 [10] => 20.94 [11] => 15.12 [12] => 23.09 [13] => 23.49 [14] => 23.21 [15] => 23.3 [16] => 24.77 [17] => 33.09 [18] => 27.57 [19] => 24.34 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 650 [3] => 160 [4] => -43.59 [5] => -204.55 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 366.67 [13] => 8.04 [14] => 13.22 [15] => -30.66 [16] => 142.11 [17] => 50.87 [18] => 31.99 [19] => 12.88 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.4 [6] => 20 [7] => 45.44 [8] => 0 [9] => 551.67 [10] => 0 [11] => 108.62 [12] => 13.63 [13] => 3.85 [14] => 2.2 [15] => 1.93 [16] => 1.53 [17] => 1.3 [18] => 1.32 [19] => 1.41 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.08 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.26 [14] => 0.78 [15] => 1.53 [16] => 0.65 [17] => 0.49 [18] => 0.44 [19] => 0.53 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.551981036234 [17] => 0.467478128566 [18] => 0.379394361295 [19] => 0.445787176905 ) )
Directv (NAS:DTV)
Days Inventory
7.20 (As of Mar. 2014)

Directv's inventory for the three months ended in Mar. 2014 was $319 Mil. Directv's cost of goods sold for the three months ended in Mar. 2014 was $4,031 Mil. Hence, Directv's days inventory for the three months ended in Mar. 2014 was 7.20.

Directv's days inventory declined from Mar. 2013 (9.90) to Mar. 2014 (7.20).

Inventory can be measured by Days Sales of Inventory (DSI). Directv's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 3.70.

Inventory turnover measures how fast the company turns over its inventory within a year. Directv's inventory turnover for the three months ended in Mar. 2014 was 12.64.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Directv's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.04.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Directv's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=283/16642*365
=6.21

Directv's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=319/4031*91
=7.20

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Directv's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=319/7855*91
=3.70

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Directv's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Directv's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=319 / 7855
=0.04

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Directv Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 4.6918.837.117.917.047.087.457.329.656.21

Directv Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 6.317.278.308.678.479.909.347.735.427.20
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide