Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 11.56 [1] => 12.88 [2] => 18.38 [3] => 24.22 [4] => 18.28 [5] => 22.06 [6] => 32.00 [7] => 27.35 [8] => 26.38 [9] => 29.40 [10] => 41.42 [11] => 70.18 [12] => 74.03 [13] => 93.50 [14] => 123.00 [15] => 74.20 [16] => 78.51 [17] => 84.35 [18] => 63.49 [19] => 65.52 ) [price_low] => Array ( [0] => 0.00 [1] => 8.44 [2] => 10.13 [3] => 14.06 [4] => 13.13 [5] => 10.31 [6] => 15.84 [7] => 16.32 [8] => 17.98 [9] => 21.43 [10] => 26.64 [11] => 36.60 [12] => 49.10 [13] => 63.51 [14] => 59.50 [15] => 38.84 [16] => 59.79 [17] => 53.34 [18] => 51.15 [19] => 51.44 ) [BS_share] => Array ( [0] => 43.492 [1] => 44.22 [2] => 44.26 [3] => 64.64 [4] => 96.85 [5] => 172.17 [6] => 256.68 [7] => 252.03 [8] => 313.33 [9] => 465.11 [10] => 486.02 [11] => 444.30 [12] => 442.00 [13] => 444.96 [14] => 441.50 [15] => 446.70 [16] => 431.50 [17] => 403.70 [18] => 406.00 [19] => 406.00 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 43.492 [1] => 44.615 [2] => 67.940 [3] => 94.044 [4] => 142.108 [5] => 198.000 [6] => 264.000 [7] => 260.000 [8] => 312.000 [9] => 434.000 [10] => 499.000 [11] => 470.000 [12] => 448.000 [13] => 450.000 [14] => 439.000 [15] => 444.000 [16] => 441.000 [17] => 418.000 [18] => 404.000 [19] => 406.000 ) [Revenue] => Array ( [0] => 100.8 [1] => 113.3 [2] => 256.7 [3] => 452.1 [4] => 706.2 [5] => 1278 [6] => 2587 [7] => 2864 [8] => 4316 [9] => 7352 [10] => 9086 [11] => 10027 [12] => 9767 [13] => 11362 [14] => 13858 [15] => 8015 [16] => 9940 [17] => 11454 [18] => 9501 [19] => 10397 ) [COGS] => Array ( [0] => 31.4 [1] => 27.3 [2] => 58.7 [3] => 100.9 [4] => 249.7 [5] => 332 [6] => 441 [7] => 550 [8] => 775 [9] => 1078 [10] => 2598 [11] => 2586 [12] => 2661 [13] => 3055 [14] => 3462 [15] => 2692 [16] => 3046 [17] => 3567 [18] => 3320 [19] => 3821 ) [Gross Profit] => Array ( [0] => 69.4 [1] => 86 [2] => 198 [3] => 351.2 [4] => 456.5 [5] => 946 [6] => 2146 [7] => 2314 [8] => 3541 [9] => 6274 [10] => 6488 [11] => 7441 [12] => 7106 [13] => 8307 [14] => 10396 [15] => 5323 [16] => 6894 [17] => 7887 [18] => 6181 [19] => 6576 ) [SGA] => Array ( [0] => 8.4 [1] => 8.4 [2] => 15.1 [3] => 24.4 [4] => 45.5 [5] => 80 [6] => 124 [7] => 161 [8] => 1027 [9] => 1481 [10] => 277 [11] => 291 [12] => 397 [13] => 513 [14] => 645 [15] => 648 [16] => 563 [17] => 585 [18] => 692 [19] => 617 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 34.1 [1] => 38.1 [2] => 70.3 [3] => 169.1 [4] => 243.1 [5] => 423 [6] => 703 [7] => 865 [8] => 1211 [9] => 1793 [10] => 2225 [11] => 1924 [12] => 2231 [13] => 2858 [14] => 3203 [15] => 2108 [16] => 1930 [17] => 2248 [18] => 2811 [19] => 2780 ) [Operating Income] => Array ( [0] => 26.9 [1] => 32.7 [2] => 101.7 [3] => 138.5 [4] => -308.8 [5] => -82 [6] => 1153 [7] => 179 [8] => 365 [9] => 2789 [10] => 3687 [11] => 4807 [12] => 4054 [13] => 4522 [14] => -4160 [15] => -4526 [16] => 4021 [17] => 4630 [18] => 148 [19] => 621 ) [other_operating_charges] => Array ( [0] => -34.1 [1] => -44.9 [2] => -81.2 [3] => -188.3 [4] => -719.8 [5] => -948 [6] => -869 [7] => -1974 [8] => -2149 [9] => -2004 [10] => -2524 [11] => -2343 [12] => -2655 [13] => -3272 [14] => -13911 [15] => -9201 [16] => -2310 [17] => -2672 [18] => -5341 [19] => -5338 ) [Month End Stock Price] => Array ( [0] => 9.125 [1] => 12.75 [2] => 17.375 [3] => 19.25 [4] => 15.344 [5] => 16.438 [6] => 30.485 [7] => 19.325 [8] => 22.95 [9] => 28.63 [10] => 38.92 [11] => 62.54 [12] => 67.08 [13] => 88.91 [14] => 65.71 [15] => 73.5 [16] => 78.51 [17] => 62 [18] => 52.04 [19] => 61.87 ) [mktcap] => Array ( [0] => 396.8645 [1] => 563.805 [2] => 769.0175 [3] => 1244.32 [4] => 1486.0664 [5] => 2830.13046 [6] => 7824.8898 [7] => 4870.47975 [8] => 7190.9235 [9] => 13316.0993 [10] => 18915.8984 [11] => 27786.522 [12] => 29649.36 [13] => 39561.3936 [14] => 29010.965 [15] => 32832.45 [16] => 33877.065 [17] => 25029.4 [18] => 21128.24 [19] => 25119.22 ) [Cash and Equiv] => Array ( [0] => 8.3 [1] => 8.9 [2] => 9.4 [3] => 42.1 [4] => 19.2 [5] => 173 [6] => 228 [7] => 183 [8] => 292 [9] => 1273 [10] => 2119 [11] => 2273 [12] => 1266 [13] => 1736 [14] => 477 [15] => 646 [16] => 2866 [17] => 7058 [18] => 6980 [19] => 6066 ) [ev_addition] => Array ( [0] => 89.7 [1] => 134.1 [2] => 148.1 [3] => 461.7 [4] => 535.6 [5] => 2246 [6] => 1823 [7] => 6407 [8] => 7271 [9] => 6969 [10] => 5154 [11] => 4347 [12] => 6508 [13] => 6193 [14] => 6613 [15] => 6633 [16] => 2764 [17] => 2722 [18] => 4664 [19] => 5956 ) [ev_addition_per_share] => Array ( [0] => 2.062 [1] => 3.033 [2] => 3.346 [3] => 7.143 [4] => 5.53 [5] => 13.045 [6] => 7.102 [7] => 25.422 [8] => 23.206 [9] => 14.984 [10] => 10.605 [11] => 9.784 [12] => 14.724 [13] => 13.918 [14] => 14.978 [15] => 14.849 [16] => 6.406 [17] => 6.743 [18] => 11.488 [19] => 14.67 ) [ev_per_share] => Array ( [0] => 11.185 [1] => 15.78 [2] => 20.725 [3] => 26.39 [4] => 20.874 [5] => 29.488 [6] => 37.585 [7] => 44.745 [8] => 46.16 [9] => 43.61 [10] => 49.52 [11] => 72.32 [12] => 81.8 [13] => 102.83 [14] => 80.69 [15] => 88.35 [16] => 84.92 [17] => 68.74 [18] => 63.53 [19] => 76.54 ) [ev] => Array ( [0] => 486.5645 [1] => 697.905 [2] => 917.1175 [3] => 1706.02 [4] => 2021.6664 [5] => 5076.13046 [6] => 9647.8898 [7] => 11277.47975 [8] => 14461.9235 [9] => 20285.0993 [10] => 24069.8984 [11] => 32133.522 [12] => 36157.36 [13] => 45754.3936 [14] => 35623.965 [15] => 39465.45 [16] => 36641.065 [17] => 27751.4 [18] => 25792.24 [19] => 31075.22 ) [Non Operating Income] => Array ( [0] => -5.6 [1] => -7.1 [2] => 34.4 [3] => -583.8 [4] => -43.5 [5] => -480 [6] => 37 [7] => -923 [8] => -793 [9] => -40 [10] => -25 [11] => -75 [12] => -246 [13] => -31 [14] => 0 [15] => 0 [16] => -103 [17] => -9 [18] => -95 [19] => -55 ) [tax] => Array ( [0] => 7.6 [1] => 11.1 [2] => 51.1 [3] => -173.8 [4] => -126.1 [5] => -49 [6] => 377 [7] => 5 [8] => -193 [9] => 514 [10] => 1095 [11] => 1481 [12] => 936 [13] => 1078 [14] => -1121 [15] => -1773 [16] => 1235 [17] => 2156 [18] => -132 [19] => 169 ) [Pretax Income] => Array ( [0] => 21.3 [1] => 25.6 [2] => 123.5 [3] => -464.1 [4] => -352.3 [5] => -192 [6] => 1038 [7] => 28 [8] => -134 [9] => 2245 [10] => 3276 [11] => 4378 [12] => 3570 [13] => 4224 [14] => -4160 [15] => -4526 [16] => 3568 [17] => 4290 [18] => -317 [19] => 149 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 45 [11] => 95 [12] => 100 [13] => 89 [14] => 54 [15] => 8 [16] => 13 [17] => 21 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -5.4 [1] => -7.1 [2] => -12.7 [3] => -18.8 [4] => -43.5 [5] => -110 [6] => -155 [7] => -220 [8] => -533 [9] => -502 [10] => -475 [11] => -533 [12] => -421 [13] => -430 [14] => -329 [15] => -349 [16] => -363 [17] => -352 [18] => -370 [19] => -417 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 34.1 [1] => 38.1 [2] => 70.3 [3] => 169.1 [4] => 243.1 [5] => 423 [6] => 703 [7] => 865 [8] => 1211 [9] => 1793 [10] => 2225 [11] => 1924 [12] => 2231 [13] => 2858 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 34.1 [1] => 38.1 [2] => 70.3 [3] => 169.1 [4] => 243.1 [5] => 423 [6] => 703 [7] => 865 [8] => 1211 [9] => 1793 [10] => 2225 [11] => 1924 [12] => 2231 [13] => 2858 [14] => 3203 [15] => 2108 [16] => 1930 [17] => 2248 [18] => 2811 [19] => 2780 ) [EBIT] => Array ( [0] => 26.7 [1] => 32.7 [2] => 136.2 [3] => -445.3 [4] => -308.8 [5] => -82 [6] => 1193 [7] => 248 [8] => 399 [9] => 2747 [10] => 3751 [11] => 4911 [12] => 3991 [13] => 4654 [14] => -3831 [15] => -4177 [16] => 3931 [17] => 4642 [18] => 53 [19] => 566 ) [EBITDA_morn] => Array ( [0] => 60.8 [1] => 70.8 [2] => 206.5 [3] => -276.2 [4] => -65.7 [5] => 341 [6] => 1896 [7] => 1113 [8] => 1610 [9] => 4540 [10] => 5976 [11] => 6835 [12] => 6222 [13] => 7512 [14] => -3576 [15] => -3901 [16] => 4021 [17] => 4630 [18] => 148 [19] => 621 ) [EBITDA] => Array ( [0] => 60.8 [1] => 70.8 [2] => 206.5 [3] => -276.2 [4] => -65.7 [5] => 341 [6] => 1896 [7] => 1113 [8] => 1610 [9] => 4540 [10] => 5976 [11] => 6835 [12] => 6222 [13] => 7512 [14] => -628 [15] => -2069 [16] => 5861 [17] => 6890 [18] => 2864 [19] => 3346 ) [EBITDA_1] => Array ( [0] => 60.8 [1] => 70.8 [2] => 206.5 [3] => -276.2 [4] => -65.7 [5] => 341 [6] => 1896 [7] => 1113 [8] => 1610 [9] => 4540 [10] => 5976 [11] => 6835 [12] => 6222 [13] => 7512 [14] => -628 [15] => -2069 [16] => 5861 [17] => 6890 [18] => 2864 [19] => 3346 ) [DDA_new] => Array ( [0] => 34.1 [1] => 38.1 [2] => 70.3 [3] => 169.1 [4] => 243.1 [5] => 423 [6] => 703 [7] => 865 [8] => 1211 [9] => 1793 [10] => 2225 [11] => 1924 [12] => 2231 [13] => 2858 [14] => 3203 [15] => 2108 [16] => 1930 [17] => 2248 [18] => 2811 [19] => 2780 ) [EBITDA_new] => Array ( [0] => 60.8 [1] => 70.8 [2] => 206.5 [3] => -276.2 [4] => -65.7 [5] => 341 [6] => 1896 [7] => 1113 [8] => 1610 [9] => 4540 [10] => 5976 [11] => 6835 [12] => 6222 [13] => 7512 [14] => -3576 [15] => -3901 [16] => 4021 [17] => 4630 [18] => 148 [19] => 621 ) [EBITDA_per_share] => Array ( [0] => 1.4 [1] => 1.59 [2] => 3.04 [3] => -2.94 [4] => -0.46 [5] => 1.72 [6] => 7.18 [7] => 4.28 [8] => 5.16 [9] => 10.46 [10] => 11.98 [11] => 14.54 [12] => 13.89 [13] => 16.69 [14] => -1.43 [15] => -4.66 [16] => 13.29 [17] => 16.48 [18] => 7.09 [19] => 8.24 ) [Operating_Income_per_share] => Array ( [0] => 0.62 [1] => 0.73 [2] => 1.5 [3] => 1.47 [4] => -2.17 [5] => -0.41 [6] => 4.37 [7] => 0.69 [8] => 1.17 [9] => 6.43 [10] => 7.39 [11] => 10.23 [12] => 9.05 [13] => 10.05 [14] => -9.48 [15] => -10.19 [16] => 9.12 [17] => 11.08 [18] => 0.37 [19] => 1.53 ) [Net Income] => Array ( [0] => 13.7 [1] => 14.5 [2] => 67.6 [3] => -300 [4] => -235.9 [5] => -150 [6] => 730 [7] => 103 [8] => 104 [9] => 1747 [10] => 2186 [11] => 2930 [12] => 2846 [13] => 3606 [14] => -2148 [15] => -2479 [16] => 4550 [17] => 4704 [18] => -206 [19] => -20 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4 [6] => 10 [7] => 10 [8] => 10 [9] => 10 [10] => 10 [11] => 10 [12] => 10 [13] => 10 [14] => 5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.06 [1] => 0.06 [2] => 0.07 [3] => 0.1 [4] => 0.1 [5] => 0.075 [6] => 0.1 [7] => 0.1 [8] => 0.1 [9] => 0.1 [10] => 0.2 [11] => 0.3 [12] => 0.45 [13] => 0.56 [14] => 0.64 [15] => 0.64 [16] => 0.64 [17] => 0.67 [18] => 0.8 [19] => 0.86 ) [Shares Outstanding] => Array ( [0] => 43.492 [1] => 44.615 [2] => 67.940 [3] => 94.044 [4] => 142.108 [5] => 198.000 [6] => 264.000 [7] => 260.000 [8] => 312.000 [9] => 434.000 [10] => 499.000 [11] => 470.000 [12] => 448.000 [13] => 450.000 [14] => 439.000 [15] => 444.000 [16] => 441.000 [17] => 418.000 [18] => 404.000 [19] => 406.000 ) [shares_diluted] => Array ( [0] => 43.492 [1] => 44.615 [2] => 67.940 [3] => 94.044 [4] => 142.108 [5] => 198.000 [6] => 264.000 [7] => 260.000 [8] => 312.000 [9] => 434.000 [10] => 499.000 [11] => 470.000 [12] => 448.000 [13] => 450.000 [14] => 439.000 [15] => 444.000 [16] => 441.000 [17] => 418.000 [18] => 404.000 [19] => 406.000 ) [shares_basic] => Array ( [0] => 42.813 [1] => 43.939 [2] => 65.631 [3] => 94.044 [4] => 142.108 [5] => 188.000 [6] => 254.000 [7] => 256.000 [8] => 310.000 [9] => 418.000 [10] => 482.000 [11] => 458.000 [12] => 442.000 [13] => 445.000 [14] => 439.000 [15] => 444.000 [16] => 440.000 [17] => 417.000 [18] => 404.000 [19] => 406.000 ) [COGS_pct] => Array ( [0] => 0.31 [1] => 0.24 [2] => 0.23 [3] => 0.22 [4] => 0.35 [5] => 0.26 [6] => 0.17 [7] => 0.19 [8] => 0.18 [9] => 0.15 [10] => 0.29 [11] => 0.26 [12] => 0.27 [13] => 0.27 [14] => 0.25 [15] => 0.34 [16] => 0.31 [17] => 0.31 [18] => 0.35 [19] => 0.37 ) [Gross Profit_pct] => Array ( [0] => 68.85 [1] => 75.90 [2] => 77.13 [3] => 77.68 [4] => 64.64 [5] => 74.02 [6] => 82.95 [7] => 80.80 [8] => 82.04 [9] => 85.34 [10] => 71.41 [11] => 74.21 [12] => 72.76 [13] => 73.11 [14] => 75.02 [15] => 66.41 [16] => 69.36 [17] => 68.86 [18] => 65.06 [19] => 63.25 ) [SGA_pct] => Array ( [0] => 8.33 [1] => 7.41 [2] => 5.88 [3] => 5.40 [4] => 6.44 [5] => 6.26 [6] => 4.79 [7] => 5.62 [8] => 23.80 [9] => 20.14 [10] => 3.05 [11] => 2.90 [12] => 4.06 [13] => 4.52 [14] => 4.65 [15] => 8.08 [16] => 5.66 [17] => 5.11 [18] => 7.28 [19] => 5.93 ) [Interest Expense_pct] => Array ( [0] => -5.36 [1] => -6.27 [2] => -4.95 [3] => -4.16 [4] => -6.16 [5] => -8.61 [6] => -5.99 [7] => -7.68 [8] => -12.35 [9] => -6.83 [10] => -5.23 [11] => -5.32 [12] => -4.31 [13] => -3.78 [14] => -2.37 [15] => -4.35 [16] => -3.65 [17] => -3.07 [18] => -3.89 [19] => -4.01 ) [Pretax Income_pct] => Array ( [0] => 21.13 [1] => 22.59 [2] => 48.11 [3] => -102.65 [4] => -49.89 [5] => -15.02 [6] => 40.12 [7] => 0.98 [8] => -3.10 [9] => 30.54 [10] => 36.06 [11] => 43.66 [12] => 36.55 [13] => 37.18 [14] => -30.02 [15] => -56.47 [16] => 35.90 [17] => 37.45 [18] => -3.34 [19] => 1.43 ) [Net Income_pct] => Array ( [0] => 13.59 [1] => 12.80 [2] => 26.33 [3] => -66.36 [4] => -33.40 [5] => -11.74 [6] => 28.22 [7] => 3.60 [8] => 2.41 [9] => 23.76 [10] => 24.06 [11] => 29.22 [12] => 29.14 [13] => 31.74 [14] => -15.50 [15] => -30.93 [16] => 45.77 [17] => 41.07 [18] => -2.17 [19] => -0.19 ) [DaysSalesOutstanding] => Array ( [0] => 56.49 [1] => 46.39 [2] => 42.09 [3] => 78.15 [4] => 43.36 [5] => 90.25 [6] => 86.77 [7] => 70.99 [8] => 58.78 [9] => 47.51 [10] => 53.03 [11] => 56.97 [12] => 49.48 [13] => 58.11 [14] => 34.24 [15] => 55.01 [16] => 44.14 [17] => 45.06 [18] => 47.83 [19] => 53.36 ) [DaysInventory] => Array ( [0] => 5.81 [1] => 8.02 [2] => 13.06 [3] => 14.47 [4] => 4.09 [5] => 42.88 [6] => 38.9 [7] => 13.27 [8] => 12.25 [9] => 24.38 [10] => 0 [11] => 0 [12] => 0 [13] => 17.32 [14] => 0 [15] => 0 [16] => 0 [17] => 10.44 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 13.8 [1] => 11.2 [2] => 15.4 [3] => 59.9 [4] => 52.7 [5] => 334 [6] => 457 [7] => 594 [8] => 637 [9] => 1174 [10] => 1202 [11] => 1594 [12] => 1154 [13] => 1360 [14] => 2102 [15] => 1623 [16] => 1949 [17] => 2149 [18] => 2201 [19] => 2015 ) [DaysPayable] => Array ( [0] => 49.97 [1] => 36.08 [2] => 21.9 [3] => 48.36 [4] => 27.24 [5] => 95.39 [6] => 64.48 [7] => 75.7 [8] => 53.87 [9] => 58.28 [10] => 48.29 [11] => 58.02 [12] => 43.13 [13] => 43.69 [14] => 55.36 [15] => 73.91 [16] => 71.57 [17] => 68.48 [18] => 84.56 [19] => 70.74 ) [InventoryTurnover] => Array ( [0] => 62.8 [1] => 45.5 [2] => 27.95 [3] => 25.23 [4] => 89.18 [5] => 8.51 [6] => 9.38 [7] => 27.5 [8] => 29.81 [9] => 14.97 [10] => 0 [11] => 0 [12] => 0 [13] => 21.07 [14] => 0 [15] => 0 [16] => 0 [17] => 34.97 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 15.6 [1] => 14.4 [2] => 29.6 [3] => 96.8 [4] => 83.9 [5] => 316 [6] => 615 [7] => 557 [8] => 695 [9] => 957 [10] => 1320 [11] => 1565 [12] => 1324 [13] => 1809 [14] => 1300 [15] => 1208 [16] => 1202 [17] => 1414 [18] => 1245 [19] => 1520 ) [Inventory] => Array ( [0] => 0.5 [1] => 0.6 [2] => 2.1 [3] => 4 [4] => 2.8 [5] => 39 [6] => 47 [7] => 20 [8] => 26 [9] => 72 [10] => 0 [11] => 0 [12] => 0 [13] => 145 [14] => 0 [15] => 0 [16] => 0 [17] => 102 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0.005 [1] => 0.005 [2] => 0.008 [3] => 0.009 [4] => 0.004 [5] => 0.031 [6] => 0.018 [7] => 0.007 [8] => 0.006 [9] => 0.01 [10] => 0 [11] => 0 [12] => 0 [13] => 0.013 [14] => 0 [15] => 0 [16] => 0 [17] => 0.009 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 25.3 [1] => 24.9 [2] => 43.4 [3] => 213.3 [4] => 110.6 [5] => 590 [6] => 934 [7] => 1354 [8] => 1064 [9] => 2364 [10] => 3872 [11] => 4206 [12] => 3212 [13] => 3914 [14] => 2684 [15] => 2992 [16] => 5555 [17] => 9305 [18] => 8971 [19] => 8005 ) [Other Current Assets] => Array ( [0] => 0.9 [1] => 1 [2] => 2.3 [3] => 70.4 [4] => 4.7 [5] => 62 [6] => 44 [7] => 594 [8] => 51 [9] => 62 [10] => 433 [11] => 368 [12] => 622 [13] => 224 [14] => 907 [15] => 1138 [16] => 1487 [17] => 731 [18] => 746 [19] => 419 ) [Net PPE] => Array ( [0] => 321.3 [1] => 391.8 [2] => 692.8 [3] => 995.3 [4] => 1100.9 [5] => 4423 [6] => 4910 [7] => 8762 [8] => 10852 [9] => 18334 [10] => 19346 [11] => 18911 [12] => 23156 [13] => 28079 [14] => 22031 [15] => 18767 [16] => 19652 [17] => 24774 [18] => 27316 [19] => 28447 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 323 [6] => 289 [7] => 2206 [8] => 3555 [9] => 5477 [10] => 5637 [11] => 5705 [12] => 5706 [13] => 6172 [14] => 5511 [15] => 5930 [16] => 6080 [17] => 6013 [18] => 6079 [19] => 5858 ) [Total Assets] => Array ( [0] => 351.4 [1] => 421.6 [2] => 746.3 [3] => 1249 [4] => 1226.4 [5] => 6096 [6] => 6860 [7] => 13184 [8] => 16225 [9] => 27162 [10] => 30025 [11] => 30273 [12] => 35063 [13] => 41456 [14] => 31908 [15] => 29686 [16] => 32927 [17] => 41117 [18] => 43326 [19] => 42877 ) [Other Long-Term Assets] => Array ( [0] => 4.8 [1] => 4.9 [2] => 10.1 [3] => 40.4 [4] => 14.9 [5] => 760 [6] => 727 [7] => 862 [8] => 754 [9] => 987 [10] => 1170 [11] => 1451 [12] => 2989 [13] => 3291 [14] => 1682 [15] => 1997 [16] => 1640 [17] => 1025 [18] => 960 [19] => 567 ) [Total Assets Non-liquid] => Array ( [0] => 343.1 [1] => 412.7 [2] => 736.9 [3] => 1206.9 [4] => 1207.2 [5] => 5923 [6] => 6632 [7] => 13001 [8] => 15933 [9] => 25889 [10] => 27906 [11] => 28000 [12] => 33797 [13] => 39720 [14] => 31431 [15] => 29040 [16] => 30061 [17] => 34059 [18] => 36346 [19] => 36811 ) [HardAssets] => Array ( [0] => 343.1 [1] => 412.7 [2] => 736.9 [3] => 1206.9 [4] => 1207.2 [5] => 5600 [6] => 6343 [7] => 10795 [8] => 12378 [9] => 20412 [10] => 22269 [11] => 22295 [12] => 28091 [13] => 33548 [14] => 25920 [15] => 23110 [16] => 23981 [17] => 28046 [18] => 30267 [19] => 30953 ) [Accts Payable] => Array ( [0] => 13.8 [1] => 11.2 [2] => 15.4 [3] => 59.9 [4] => 52.7 [5] => 334 [6] => 526 [7] => 768 [8] => 870 [9] => 1446 [10] => 1499 [11] => 1892 [12] => 1610 [13] => 1751 [14] => 2102 [15] => 1623 [16] => 1949 [17] => 2149 [18] => 2201 [19] => 2015 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 49 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 338 [10] => 933 [11] => 662 [12] => 2205 [13] => 1004 [14] => 318 [15] => 1432 [16] => 1811 [17] => 3811 [18] => 3189 [19] => 4066 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 49 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 338 [10] => 933 [11] => 662 [12] => 2205 [13] => 1004 [14] => 180 [15] => 1432 [16] => 1811 [17] => 3811 [18] => 3189 [19] => 4066 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 149.5 [3] => 149.5 [4] => 149.5 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 17 [1] => 15.6 [2] => 23.6 [3] => 136.3 [4] => 80.7 [5] => 467 [6] => 629 [7] => 919 [8] => 1042 [9] => 2071 [10] => 3100 [11] => 2934 [12] => 4645 [13] => 3657 [14] => 3135 [15] => 3802 [16] => 4583 [17] => 6738 [18] => 6003 [19] => 6655 ) [Other Current Liab.] => Array ( [0] => 3.2 [1] => 4.4 [2] => 8.2 [3] => 27.4 [4] => 28 [5] => 133 [6] => 103 [7] => 151 [8] => 172 [9] => 287 [10] => 668 [11] => 380 [12] => 830 [13] => 902 [14] => 715 [15] => 747 [16] => 823 [17] => 778 [18] => 613 [19] => 574 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13 [6] => 13 [7] => 13 [8] => 16 [9] => 24 [10] => 48 [11] => 44 [12] => 44 [13] => 44 [14] => 44 [15] => 45 [16] => 43 [17] => 40 [18] => 41 [19] => 41 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2 [6] => 2 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3492 [6] => 3564 [7] => 3610 [8] => 5178 [9] => 9066 [10] => 9087 [11] => 6928 [12] => 6840 [13] => 6743 [14] => 6257 [15] => 6527 [16] => 5601 [17] => 3507 [18] => 3688 [19] => 3780 ) [Retained Earnings] => Array ( [0] => 37.5 [1] => 49.4 [2] => 81.1 [3] => -175.3 [4] => -242.9 [5] => -909 [6] => -215 [7] => -147 [8] => -84 [9] => 1614 [10] => 3693 [11] => 6477 [12] => 9114 [13] => 12813 [14] => 10376 [15] => 7613 [16] => 11882 [17] => 16308 [18] => 15778 [19] => 15410 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -11 [6] => 0 [7] => -190 [8] => -188 [9] => -186 [10] => 0 [11] => -2 [12] => -1 [13] => 0 [14] => 0 [15] => 0 [16] => -33 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 206.4 [1] => 219 [2] => 472.4 [3] => 596.5 [4] => 523 [5] => 2522 [6] => 3278 [7] => 3259 [8] => 4653 [9] => 11056 [10] => 13674 [11] => 14862 [12] => 17442 [13] => 22006 [14] => 17060 [15] => 15570 [16] => 19253 [17] => 21430 [18] => 21278 [19] => 20499 ) [Long-Term Debt] => Array ( [0] => 98 [1] => 143 [2] => 8 [3] => 305.3 [4] => 405.3 [5] => 2417 [6] => 2049 [7] => 6589 [8] => 7562 [9] => 7903 [10] => 6339 [11] => 5957 [12] => 5568 [13] => 6924 [14] => 6910 [15] => 5847 [16] => 3819 [17] => 5969 [18] => 8455 [19] => 7956 ) [Total Liabilities] => Array ( [0] => 145 [1] => 202.6 [2] => 273.9 [3] => 652.5 [4] => 703.4 [5] => 3574 [6] => 3582 [7] => 9925 [8] => 11572 [9] => 16106 [10] => 16351 [11] => 15411 [12] => 17621 [13] => 19450 [14] => 14848 [15] => 14116 [16] => 13674 [17] => 19687 [18] => 22048 [19] => 22378 ) [Other Long-Term Liab.] => Array ( [0] => 2.7 [1] => 9.5 [2] => 161.2 [3] => 179.1 [4] => 184.2 [5] => 366 [6] => 277 [7] => 268 [8] => 341 [9] => 1762 [10] => 1823 [11] => 1115 [12] => 2118 [13] => 2827 [14] => 1189 [15] => 2568 [16] => 2516 [17] => 2217 [18] => 2897 [19] => 2974 ) [Cash and Equiv_pct] => Array ( [0] => 2.36 [1] => 2.11 [2] => 1.26 [3] => 3.37 [4] => 1.57 [5] => 2.84 [6] => 3.32 [7] => 1.39 [8] => 1.80 [9] => 4.69 [10] => 7.06 [11] => 7.51 [12] => 3.61 [13] => 4.19 [14] => 1.49 [15] => 2.18 [16] => 8.70 [17] => 17.17 [18] => 16.11 [19] => 14.15 ) [Accts Rec._pct] => Array ( [0] => 4.44 [1] => 3.42 [2] => 3.97 [3] => 7.75 [4] => 6.84 [5] => 5.18 [6] => 8.97 [7] => 4.22 [8] => 4.28 [9] => 3.52 [10] => 4.40 [11] => 5.17 [12] => 3.78 [13] => 4.36 [14] => 4.07 [15] => 4.07 [16] => 3.65 [17] => 3.44 [18] => 2.87 [19] => 3.55 ) [Inventory_pct] => Array ( [0] => 0.14 [1] => 0.14 [2] => 0.28 [3] => 0.32 [4] => 0.23 [5] => 0.64 [6] => 0.69 [7] => 0.15 [8] => 0.16 [9] => 0.27 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.35 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.25 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.26 [1] => 0.24 [2] => 0.31 [3] => 5.64 [4] => 0.38 [5] => 1.02 [6] => 0.64 [7] => 4.51 [8] => 0.31 [9] => 0.23 [10] => 1.44 [11] => 1.22 [12] => 1.77 [13] => 0.54 [14] => 2.84 [15] => 3.83 [16] => 4.52 [17] => 1.78 [18] => 1.72 [19] => 0.98 ) [Total Current Assets_pct] => Array ( [0] => 7.20 [1] => 5.91 [2] => 5.82 [3] => 17.08 [4] => 9.02 [5] => 9.68 [6] => 13.62 [7] => 10.27 [8] => 6.56 [9] => 8.70 [10] => 12.90 [11] => 13.89 [12] => 9.16 [13] => 9.44 [14] => 8.41 [15] => 10.08 [16] => 16.87 [17] => 22.63 [18] => 20.71 [19] => 18.67 ) [Net PPE_pct] => Array ( [0] => 91.43 [1] => 92.93 [2] => 92.83 [3] => 79.69 [4] => 89.77 [5] => 72.56 [6] => 71.57 [7] => 66.46 [8] => 66.88 [9] => 67.50 [10] => 64.43 [11] => 62.47 [12] => 66.04 [13] => 67.73 [14] => 69.05 [15] => 63.22 [16] => 59.68 [17] => 60.25 [18] => 63.05 [19] => 66.35 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 5.30 [6] => 4.21 [7] => 16.73 [8] => 21.91 [9] => 20.16 [10] => 18.77 [11] => 18.85 [12] => 16.27 [13] => 14.89 [14] => 17.27 [15] => 19.98 [16] => 18.47 [17] => 14.62 [18] => 14.03 [19] => 13.66 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.37 [1] => 1.16 [2] => 1.35 [3] => 3.23 [4] => 1.21 [5] => 12.47 [6] => 10.60 [7] => 6.54 [8] => 4.65 [9] => 3.63 [10] => 3.90 [11] => 4.79 [12] => 8.52 [13] => 7.94 [14] => 5.27 [15] => 6.73 [16] => 4.98 [17] => 2.49 [18] => 2.22 [19] => 1.32 ) [Accts Payable_pct] => Array ( [0] => 3.93 [1] => 2.66 [2] => 2.06 [3] => 4.80 [4] => 4.30 [5] => 5.48 [6] => 7.67 [7] => 5.83 [8] => 5.36 [9] => 5.32 [10] => 4.99 [11] => 6.25 [12] => 4.59 [13] => 4.22 [14] => 6.59 [15] => 5.47 [16] => 5.92 [17] => 5.23 [18] => 5.08 [19] => 4.70 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 3.92 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.24 [10] => 3.11 [11] => 2.19 [12] => 6.29 [13] => 2.42 [14] => 1.00 [15] => 4.82 [16] => 5.50 [17] => 9.27 [18] => 7.36 [19] => 9.48 ) [Other Current Liab._pct] => Array ( [0] => 0.91 [1] => 1.04 [2] => 1.10 [3] => 2.19 [4] => 2.28 [5] => 2.18 [6] => 1.50 [7] => 1.15 [8] => 1.06 [9] => 1.06 [10] => 2.22 [11] => 1.26 [12] => 2.37 [13] => 2.18 [14] => 2.24 [15] => 2.52 [16] => 2.50 [17] => 1.89 [18] => 1.41 [19] => 1.34 ) [Total Current Liabilities_pct] => Array ( [0] => 4.84 [1] => 3.70 [2] => 3.16 [3] => 10.91 [4] => 6.58 [5] => 7.66 [6] => 9.17 [7] => 6.97 [8] => 6.42 [9] => 7.62 [10] => 10.32 [11] => 9.69 [12] => 13.25 [13] => 8.82 [14] => 9.83 [15] => 12.81 [16] => 13.92 [17] => 16.39 [18] => 13.86 [19] => 15.52 ) [Long-Term Debt_pct] => Array ( [0] => 27.89 [1] => 33.92 [2] => 1.07 [3] => 24.44 [4] => 33.05 [5] => 39.65 [6] => 29.87 [7] => 49.98 [8] => 46.61 [9] => 29.10 [10] => 21.11 [11] => 19.68 [12] => 15.88 [13] => 16.70 [14] => 21.66 [15] => 19.70 [16] => 11.60 [17] => 14.52 [18] => 19.51 [19] => 18.56 ) [Other Long-Term Liab._pct] => Array ( [0] => 8.54 [1] => 10.44 [2] => 32.47 [3] => 16.89 [4] => 17.73 [5] => 11.32 [6] => 13.18 [7] => 18.33 [8] => 18.29 [9] => 22.58 [10] => 23.02 [11] => 21.54 [12] => 21.13 [13] => 21.39 [14] => 15.05 [15] => 15.05 [16] => 16.01 [17] => 16.98 [18] => 17.52 [19] => 18.11 ) [Total Liabilities_pct] => Array ( [0] => 41.26 [1] => 48.06 [2] => 36.70 [3] => 52.24 [4] => 57.35 [5] => 58.63 [6] => 52.22 [7] => 75.28 [8] => 71.32 [9] => 59.30 [10] => 54.46 [11] => 50.91 [12] => 50.26 [13] => 46.92 [14] => 46.53 [15] => 47.55 [16] => 41.53 [17] => 47.88 [18] => 50.89 [19] => 52.19 ) [netcash] => Array ( [0] => -3.14 [1] => -4.38 [2] => -5.98 [3] => -9.44 [4] => -7.06 [5] => -19.75 [6] => -13.07 [7] => -38.65 [8] => -36 [9] => -31.89 [10] => -29.28 [11] => -29.57 [12] => -37 [13] => -39.81 [14] => -32.55 [15] => -30.15 [16] => -25.05 [17] => -31.28 [18] => -37.11 [19] => -40.18 ) [NCAV] => Array ( [0] => -2.87 [1] => -4.13 [2] => -5.45 [3] => -8.29 [4] => -6.4 [5] => -18.28 [6] => -11.19 [7] => -36.96 [8] => -34.3 [9] => -30.27 [10] => -27.25 [11] => -26.93 [12] => -34.76 [13] => -36.6 [14] => -30.34 [15] => -28.13 [16] => -22.96 [17] => -28.53 [18] => -34.81 [19] => -37.37 ) [NCAV_real] => Array ( [0] => -2.75 [1] => -4.02 [2] => -5.21 [3] => -6.79 [4] => -6.12 [5] => -17.34 [6] => -10.32 [7] => -34.01 [8] => -33.54 [9] => -29.55 [10] => -25.68 [11] => -25.22 [12] => -32.6 [13] => -34.92 [14] => -27.55 [15] => -24.9 [16] => -18.82 [17] => -25.72 [18] => -32.21 [19] => -35.4 ) [Book Value Per Share] => Array ( [0] => 4.75 [1] => 4.95 [2] => 10.67 [3] => 9.23 [4] => 5.4 [5] => 14.64 [6] => 12.76 [7] => 12.93 [8] => 14.85 [9] => 23.77 [10] => 28.13 [11] => 33.45 [12] => 39.46 [13] => 49.45 [14] => 38.64 [15] => 34.86 [16] => 44.62 [17] => 53.08 [18] => 52.41 [19] => 50.49 ) [Tangibles_book_per_share] => Array ( [0] => 4.75 [1] => 4.95 [2] => 10.67 [3] => 9.23 [4] => 5.4 [5] => 12.76 [6] => 11.64 [7] => 4.17 [8] => 3.5 [9] => 11.99 [10] => 16.53 [11] => 20.61 [12] => 26.55 [13] => 35.58 [14] => 26.16 [15] => 21.58 [16] => 30.53 [17] => 38.19 [18] => 37.44 [19] => 36.06 ) [deb2equity] => Array ( [0] => 0.475 [1] => 0.653 [2] => 0.017 [3] => 0.594 [4] => 0.775 [5] => 0.958 [6] => 0.625 [7] => 2.022 [8] => 1.625 [9] => 0.745 [10] => 0.532 [11] => 0.445 [12] => 0.446 [13] => 0.36 [14] => 0.424 [15] => 0.468 [16] => 0.292 [17] => 0.456 [18] => 0.547 [19] => 0.586 ) [debt2rev_totaldebt] => Array ( [0] => 98 [1] => 143 [2] => 8 [3] => 354.3 [4] => 405.3 [5] => 2417 [6] => 2049 [7] => 6589 [8] => 7562 [9] => 8241 [10] => 7272 [11] => 6619 [12] => 7773 [13] => 7928 [14] => 7228 [15] => 7279 [16] => 5630 [17] => 9780 [18] => 11644 [19] => 12022 ) [debt2rev] => Array ( [0] => 0.972 [1] => 1.262 [2] => 0.031 [3] => 0.784 [4] => 0.574 [5] => 1.891 [6] => 0.792 [7] => 2.301 [8] => 1.752 [9] => 1.121 [10] => 0.8 [11] => 0.66 [12] => 0.796 [13] => 0.698 [14] => 0.522 [15] => 0.908 [16] => 0.566 [17] => 0.854 [18] => 1.226 [19] => 1.156 ) [cogs2rev] => Array ( [0] => 0.31 [1] => 0.24 [2] => 0.23 [3] => 0.22 [4] => 0.35 [5] => 0.26 [6] => 0.17 [7] => 0.19 [8] => 0.18 [9] => 0.15 [10] => 0.29 [11] => 0.26 [12] => 0.27 [13] => 0.27 [14] => 0.25 [15] => 0.34 [16] => 0.31 [17] => 0.31 [18] => 0.35 [19] => 0.37 ) [inventory2rev] => Array ( [0] => 0.005 [1] => 0.005 [2] => 0.008 [3] => 0.009 [4] => 0.004 [5] => 0.031 [6] => 0.018 [7] => 0.007 [8] => 0.006 [9] => 0.01 [10] => 0 [11] => 0 [12] => 0 [13] => 0.013 [14] => 0 [15] => 0 [16] => 0 [17] => 0.009 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.044 [1] => 0.034 [2] => 0.04 [3] => 0.078 [4] => 0.068 [5] => 0.052 [6] => 0.09 [7] => 0.042 [8] => 0.043 [9] => 0.035 [10] => 0.044 [11] => 0.052 [12] => 0.038 [13] => 0.044 [14] => 0.041 [15] => 0.041 [16] => 0.037 [17] => 0.034 [18] => 0.029 [19] => 0.035 ) [cash2asset] => Array ( [0] => 0.024 [1] => 0.021 [2] => 0.013 [3] => 0.034 [4] => 0.016 [5] => 0.028 [6] => 0.033 [7] => 0.014 [8] => 0.018 [9] => 0.047 [10] => 0.071 [11] => 0.075 [12] => 0.036 [13] => 0.042 [14] => 0.015 [15] => 0.022 [16] => 0.087 [17] => 0.172 [18] => 0.161 [19] => 0.141 ) [equity2asset] => Array ( [0] => 0.587 [1] => 0.519 [2] => 0.633 [3] => 0.478 [4] => 0.426 [5] => 0.414 [6] => 0.478 [7] => 0.247 [8] => 0.287 [9] => 0.407 [10] => 0.455 [11] => 0.491 [12] => 0.497 [13] => 0.531 [14] => 0.535 [15] => 0.524 [16] => 0.585 [17] => 0.521 [18] => 0.491 [19] => 0.478 ) [equity2liab_tangbile] => Array ( [0] => 1.423 [1] => 1.081 [2] => 1.725 [3] => 0.914 [4] => 0.744 [5] => 0.615 [6] => 0.834 [7] => 0.106 [8] => 0.095 [9] => 0.346 [10] => 0.492 [11] => 0.594 [12] => 0.666 [13] => 0.814 [14] => 0.778 [15] => 0.683 [16] => 0.963 [17] => 0.783 [18] => 0.689 [19] => 0.654 ) [ppe2asset] => Array ( [0] => 0.914 [1] => 0.929 [2] => 0.928 [3] => 0.797 [4] => 0.898 [5] => 0.726 [6] => 0.716 [7] => 0.665 [8] => 0.669 [9] => 0.675 [10] => 0.644 [11] => 0.625 [12] => 0.66 [13] => 0.677 [14] => 0.69 [15] => 0.632 [16] => 0.597 [17] => 0.603 [18] => 0.63 [19] => 0.663 ) [interest2rev] => Array ( [0] => -5.357 [1] => -6.267 [2] => -4.947 [3] => -4.158 [4] => -6.16 [5] => -8.607 [6] => -5.991 [7] => -7.682 [8] => -12.349 [9] => -6.828 [10] => -5.228 [11] => -5.316 [12] => -4.31 [13] => -3.785 [14] => -2.374 [15] => -4.354 [16] => -3.652 [17] => -3.073 [18] => -3.894 [19] => -4.011 ) [std2asset] => Array ( [0] => 0.048 [1] => 0.037 [2] => 0.032 [3] => 0.109 [4] => 0.066 [5] => 0.077 [6] => 0.092 [7] => 0.07 [8] => 0.064 [9] => 0.076 [10] => 0.103 [11] => 0.097 [12] => 0.132 [13] => 0.088 [14] => 0.098 [15] => 0.128 [16] => 0.139 [17] => 0.164 [18] => 0.139 [19] => 0.155 ) [ltd2asset] => Array ( [0] => 0.279 [1] => 0.339 [2] => 0.011 [3] => 0.244 [4] => 0.33 [5] => 0.396 [6] => 0.299 [7] => 0.5 [8] => 0.466 [9] => 0.291 [10] => 0.211 [11] => 0.197 [12] => 0.159 [13] => 0.167 [14] => 0.217 [15] => 0.197 [16] => 0.116 [17] => 0.145 [18] => 0.195 [19] => 0.186 ) [turnover] => Array ( [0] => 0.287 [1] => 0.269 [2] => 0.344 [3] => 0.362 [4] => 0.576 [5] => 0.21 [6] => 0.377 [7] => 0.217 [8] => 0.266 [9] => 0.271 [10] => 0.303 [11] => 0.331 [12] => 0.279 [13] => 0.274 [14] => 0.434 [15] => 0.27 [16] => 0.302 [17] => 0.279 [18] => 0.219 [19] => 0.242 ) [CF_Net Income] => Array ( [0] => 13.7 [1] => 14.5 [2] => 67.6 [3] => -300 [4] => -235.9 [5] => -150 [6] => 661 [7] => 23 [8] => 59 [9] => 1731 [10] => 2186 [11] => 2930 [12] => 2846 [13] => 3606 [14] => -2148 [15] => 0 [16] => 4550 [17] => 4704 [18] => -206 [19] => -20 ) [buybackratio] => Array ( [0] => -0.03 [1] => -0.06 [2] => -2.19 [3] => 0.04 [4] => 0.02 [5] => 3.57 [6] => -0.11 [7] => -2.09 [8] => -0.54 [9] => -0.09 [10] => -0.12 [11] => -0.04 [12] => -0.03 [13] => -0.03 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.8 [1] => 6.04 [2] => 19.15 [3] => 0 [4] => 0 [5] => 0 [6] => 25.98 [7] => 2.93 [8] => 3.85 [9] => 31.69 [10] => 40.86 [11] => 54.99 [12] => 59.67 [13] => 75.24 [14] => 0 [15] => 0 [16] => 60.94 [17] => 67.4 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 34.1 [1] => 38.1 [2] => 70.3 [3] => 169.1 [4] => 243.1 [5] => 423 [6] => 703 [7] => 865 [8] => 1211 [9] => 1793 [10] => 2225 [11] => 1924 [12] => 2231 [13] => 2858 [14] => 3203 [15] => 2108 [16] => 1930 [17] => 2248 [18] => 2811 [19] => 2780 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 22 [11] => 282 [12] => 407 [13] => 29 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 46.4 [1] => 61.3 [2] => 144.2 [3] => 253.1 [4] => 334.5 [5] => 532 [6] => 1589 [7] => 1910 [8] => 1754 [9] => 3768 [10] => 4816 [11] => 5612 [12] => 5993 [13] => 6651 [14] => 9408 [15] => 4737 [16] => 5478 [17] => 6224 [18] => 4956 [19] => 5436 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 6.6 [2] => -14.1 [3] => 604.8 [4] => 443.3 [5] => 469 [6] => 119 [7] => 1151 [8] => 877 [9] => 55 [10] => 76 [11] => 19 [12] => 300 [13] => 176 [14] => 10122 [15] => 7256 [16] => 769 [17] => -642 [18] => 2564 [19] => 2877 ) [Cash Flow_PPE] => Array ( [0] => -31 [1] => -108.2 [2] => -253.6 [3] => -107.7 [4] => -647.8 [5] => -769 [6] => -1179 [7] => -5285 [8] => -2043 [9] => -2408 [10] => -2963 [11] => -1662 [12] => -7306 [13] => -6082 [14] => 117 [15] => 34 [16] => 4310 [17] => 129 [18] => 1468 [19] => 419 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -35.6 [1] => -117.6 [2] => -268.7 [3] => -288 [4] => -712.8 [5] => -883 [6] => -1280 [7] => -5326 [8] => -3426 [9] => -2587 [10] => -3058 [11] => -3813 [12] => -7346 [13] => -6158 [14] => -8843 [15] => -4879 [16] => -6476 [17] => -7534 [18] => -8225 [19] => -6758 ) [Cash Flow from Investing] => Array ( [0] => -73.4 [1] => -110.6 [2] => -243.5 [3] => -147.6 [4] => -607.3 [5] => -768 [6] => -1173 [7] => -5285 [8] => -2046 [9] => -2432 [10] => -3634 [11] => -1652 [12] => -7449 [13] => -5714 [14] => -6873 [15] => -5354 [16] => -112 [17] => -5646 [18] => -7526 [19] => -3999 ) [Net Issuance of Stock] => Array ( [0] => -2.2 [1] => 0.8 [2] => 147.9 [3] => -204.1 [4] => -7.2 [5] => 524 [6] => 65 [7] => -156 [8] => 32 [9] => 155 [10] => 79 [11] => -2139 [12] => -180 [13] => -235 [14] => -665 [15] => 0 [16] => -1168 [17] => -2332 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0.4 [1] => 0.8 [2] => 147.9 [3] => 12.9 [4] => 4.4 [5] => 536 [6] => 76 [7] => 48 [8] => 32 [9] => 155 [10] => 268 [11] => 124 [12] => 73 [13] => 91 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 18 [1] => 45 [2] => -47.9 [3] => 127.2 [4] => 264.2 [5] => -145 [6] => -372 [7] => 3561 [8] => 410 [9] => -521 [10] => -973 [11] => -1258 [12] => 946 [13] => 79 [14] => -2480 [15] => 1435 [16] => -1782 [17] => 4187 [18] => 1921 [19] => 361 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -150 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -2.6 [2] => -5 [3] => -6.4 [4] => -7.3 [5] => -16 [6] => -32 [7] => -35 [8] => -41 [9] => -49 [10] => -107 [11] => -146 [12] => -209 [13] => -259 [14] => -289 [15] => -284 [16] => -281 [17] => -278 [18] => -324 [19] => -348 ) [Cash from Financing] => Array ( [0] => 15.8 [1] => 49.8 [2] => 96.4 [3] => -77.1 [4] => 256.5 [5] => 377 [6] => -390 [7] => 3370 [8] => 401 [9] => -414 [10] => -1001 [11] => -3543 [12] => 593 [13] => -371 [14] => -3408 [15] => 1201 [16] => -3104 [17] => 1691 [18] => 1629 [19] => 20 ) [Other Financing] => Array ( [0] => 8.881784197E-16 [1] => 6.6 [2] => 1.4 [3] => 6.2 [4] => 6.8 [5] => 14 [6] => -51 [7] => 0 [8] => 0 [9] => 1 [10] => 0 [11] => 0 [12] => 36 [13] => 44 [14] => 176 [15] => 50 [16] => 127 [17] => 114 [18] => 32 [19] => 7 ) [Net Change in Cash] => Array ( [0] => -11.2 [1] => 0.6 [2] => -2.7 [3] => 28.6 [4] => -16.4 [5] => 142 [6] => 25 [7] => -11 [8] => 109 [9] => 981 [10] => 220 [11] => 454 [12] => -850 [13] => 617 [14] => -989 [15] => 627 [16] => 2279 [17] => 2265 [18] => -918 [19] => 1429 ) [NetChangeinCash_others] => Array ( [0] => 7.1054273576E-15 [1] => 0.1 [2] => 0.2 [3] => 0.2 [4] => -0.1 [5] => 1 [6] => -1 [7] => -6 [8] => 0 [9] => 59 [10] => 39 [11] => 37 [12] => 13 [13] => 51 [14] => -116 [15] => 43 [16] => 17 [17] => -4 [18] => 23 [19] => -28 ) [total_freecashflow] => Array ( [0] => 10.8 [1] => -56.3 [2] => -124.5 [3] => -34.9 [4] => -378.3 [5] => -351 [6] => 309 [7] => -3416 [8] => -1672 [9] => 1181 [10] => 1758 [11] => 1799 [12] => -1353 [13] => 493 [14] => 565 [15] => -142 [16] => -998 [17] => -1310 [18] => -3269 [19] => -1322 ) [CF_Net Income_pct] => Array ( [0] => 29.53 [1] => 23.65 [2] => 46.88 [3] => -118.53 [4] => -70.52 [5] => -28.20 [6] => 41.60 [7] => 1.20 [8] => 3.36 [9] => 45.94 [10] => 45.39 [11] => 52.21 [12] => 47.49 [13] => 54.22 [14] => -22.83 [15] => 0.00 [16] => 83.06 [17] => 75.58 [18] => -4.16 [19] => -0.37 ) [CF_DDA_pct] => Array ( [0] => 34 [1] => 38 [2] => 70 [3] => 169 [4] => 243 [5] => 423 [6] => 703 [7] => 865 [8] => 1,211 [9] => 1,793 [10] => 2,225 [11] => 1,924 [12] => 2,231 [13] => 2,858 [14] => 3,203 [15] => 2,108 [16] => 1,930 [17] => 2,248 [18] => 2,811 [19] => 2,780 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.46 [11] => 5.02 [12] => 6.79 [13] => 0.44 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -76.72 [1] => -191.84 [2] => -186.34 [3] => -113.79 [4] => -213.09 [5] => -165.98 [6] => -80.55 [7] => -278.85 [8] => -195.32 [9] => -68.66 [10] => -63.50 [11] => -67.94 [12] => -122.58 [13] => -92.59 [14] => -93.99 [15] => -103.00 [16] => -118.22 [17] => -121.05 [18] => -165.96 [19] => -124.32 ) [Cash Flow from Investing_pct] => Array ( [0] => -158.19 [1] => -180.42 [2] => -168.86 [3] => -58.32 [4] => -181.55 [5] => -144.36 [6] => -73.82 [7] => -276.70 [8] => -116.65 [9] => -64.54 [10] => -75.46 [11] => -29.44 [12] => -124.30 [13] => -85.91 [14] => -73.05 [15] => -113.03 [16] => -2.04 [17] => -90.71 [18] => -151.86 [19] => -73.57 ) [Net Issuance of Stock_pct] => Array ( [0] => -4.74 [1] => 1.31 [2] => 102.57 [3] => -80.64 [4] => -2.15 [5] => 98.50 [6] => 4.09 [7] => -8.17 [8] => 1.82 [9] => 4.11 [10] => 1.64 [11] => -38.11 [12] => -3.00 [13] => -3.53 [14] => -7.07 [15] => 0.00 [16] => -21.32 [17] => -37.47 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 38.79 [1] => 73.41 [2] => -33.22 [3] => 50.26 [4] => 78.98 [5] => -27.26 [6] => -23.41 [7] => 186.44 [8] => 23.38 [9] => -13.83 [10] => -20.20 [11] => -22.42 [12] => 15.79 [13] => 1.19 [14] => -26.36 [15] => 30.29 [16] => -32.53 [17] => 67.27 [18] => 38.76 [19] => 6.64 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -4.24 [2] => -3.47 [3] => -2.53 [4] => -2.18 [5] => -3.01 [6] => -2.01 [7] => -1.83 [8] => -2.34 [9] => -1.30 [10] => -2.22 [11] => -2.60 [12] => -3.49 [13] => -3.89 [14] => -3.07 [15] => -6.00 [16] => -5.13 [17] => -4.47 [18] => -6.54 [19] => -6.40 ) [Other Financing_pct] => Array ( [0] => 34.05 [1] => 81.24 [2] => 66.85 [3] => -30.46 [4] => 76.68 [5] => 70.86 [6] => -24.54 [7] => 176.44 [8] => 22.86 [9] => -10.99 [10] => -20.78 [11] => -63.13 [12] => 9.89 [13] => -5.58 [14] => -36.22 [15] => 25.35 [16] => -56.66 [17] => 27.17 [18] => 32.87 [19] => 0.37 ) [Cash from Financing_pct] => Array ( [0] => 34.05 [1] => 70.47 [2] => 65.88 [3] => -32.91 [4] => 74.65 [5] => 68.23 [6] => -21.33 [7] => 176.44 [8] => 22.86 [9] => -11.01 [10] => -20.78 [11] => -63.13 [12] => 9.29 [13] => -6.24 [14] => -36.50 [15] => 24.30 [16] => -58.98 [17] => 25.34 [18] => 32.22 [19] => 0.24 ) [Net Change in Cash_pct] => Array ( [0] => -24.14 [1] => 0.98 [2] => -1.87 [3] => 11.30 [4] => -4.90 [5] => 26.69 [6] => 1.57 [7] => -0.58 [8] => 6.21 [9] => 26.04 [10] => 4.57 [11] => 8.09 [12] => -14.18 [13] => 9.28 [14] => -10.51 [15] => 13.24 [16] => 41.60 [17] => 36.39 [18] => -18.52 [19] => 26.29 ) [total_freecashflow_pct] => Array ( [0] => 23.28 [1] => -91.84 [2] => -86.34 [3] => -13.79 [4] => -113.09 [5] => -65.98 [6] => 19.45 [7] => -178.85 [8] => -95.32 [9] => 31.34 [10] => 36.50 [11] => 32.06 [12] => -22.58 [13] => 7.41 [14] => 6.01 [15] => -3.00 [16] => -18.22 [17] => -21.05 [18] => -65.96 [19] => -24.32 ) [per share rev] => Array ( [0] => 2.32 [1] => 2.54 [2] => 3.78 [3] => 4.81 [4] => 4.97 [5] => 6.45 [6] => 9.8 [7] => 11.02 [8] => 13.83 [9] => 16.94 [10] => 18.21 [11] => 21.33 [12] => 21.8 [13] => 25.25 [14] => 31.57 [15] => 18.05 [16] => 22.54 [17] => 27.4 [18] => 23.52 [19] => 25.61 ) [per share eps] => Array ( [0] => 0.315 [1] => 0.325 [2] => 0.995 [3] => -3.19 [4] => -1.66 [5] => -0.84 [6] => 2.75 [7] => 0.36 [8] => 0.305 [9] => 4.035 [10] => 4.38 [11] => 6.26 [12] => 6.34 [13] => 8 [14] => -4.85 [15] => -5.58 [16] => 10.31 [17] => 11.25 [18] => -0.52 [19] => -0.06 ) [eps_nri] => Array ( [0] => 0.32 [1] => 0.33 [2] => 1 [3] => -3.19 [4] => -1.66 [5] => -0.82 [6] => 2.49 [7] => 0.05 [8] => 0.16 [9] => 4 [10] => 4.38 [11] => 6.19 [12] => 5.87 [13] => 6.97 [14] => -6.86 [15] => -6.2 [16] => 5.29 [17] => 5.1 [18] => -0.47 [19] => -0.06 ) [per share_freecashflow] => Array ( [0] => 0.25 [1] => -1.26 [2] => -1.83 [3] => -0.37 [4] => -2.66 [5] => -1.77 [6] => 1.17 [7] => -13.14 [8] => -5.36 [9] => 2.72 [10] => 3.52 [11] => 3.83 [12] => -3.02 [13] => 1.1 [14] => 1.29 [15] => -0.32 [16] => -2.26 [17] => -3.13 [18] => -8.09 [19] => -3.26 ) [ROE] => Array ( [0] => 6.64 [1] => 6.62 [2] => 14.31 [3] => -50.29 [4] => -45.11 [5] => -5.95 [6] => 22.27 [7] => 3.16 [8] => 2.24 [9] => 15.8 [10] => 15.99 [11] => 19.71 [12] => 16.32 [13] => 16.39 [14] => -12.59 [15] => -15.92 [16] => 23.63 [17] => 21.95 [18] => -0.97 [19] => -0.1 ) [payout] => Array ( [0] => 0.19 [1] => 0.185 [2] => 0.07 [3] => 0 [4] => 0 [5] => 0 [6] => 0.036 [7] => 0.278 [8] => 0.328 [9] => 0.025 [10] => 0.046 [11] => 0.048 [12] => 0.071 [13] => 0.07 [14] => 0 [15] => 0 [16] => 0.062 [17] => 0.06 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 3.9 [1] => 3.44 [2] => 9.06 [3] => -24.02 [4] => -19.24 [5] => -2.46 [6] => 10.64 [7] => 0.78 [8] => 0.64 [9] => 6.43 [10] => 7.28 [11] => 9.68 [12] => 8.12 [13] => 8.7 [14] => -6.73 [15] => -8.35 [16] => 13.82 [17] => 11.44 [18] => -0.48 [19] => -0.05 ) [ROC_capital] => Array ( [0] => 347.5 [1] => 417.7 [2] => 738.5 [3] => 1279 [4] => 1216.2 [5] => 5075 [6] => 5888 [7] => 10710 [8] => 11967 [9] => 20760 [10] => 23651 [11] => 23485 [12] => 26990 [13] => 32217 [14] => 25622 [15] => 22897 [16] => 26694 [17] => 34810 [18] => 37033 [19] => 36871 ) [ROC] => Array ( [0] => 3.94 [1] => 3.47 [2] => 9.15 [3] => -23.46 [4] => -19.4 [5] => -2.96 [6] => 12.4 [7] => 0.96 [8] => 0.87 [9] => 8.42 [10] => 9.24 [11] => 12.48 [12] => 10.54 [13] => 11.19 [14] => -8.38 [15] => -10.83 [16] => 17.05 [17] => 13.51 [18] => -0.56 [19] => -0.05 ) [ROC_JOEL_capital] => Array ( [0] => 321.3 [1] => 392.2 [2] => 703.2 [3] => 1079.2 [4] => 1111.6 [5] => 4423 [6] => 4987 [7] => 9014 [8] => 10852 [9] => 18334 [10] => 19346 [11] => 18911 [12] => 23156 [13] => 28079 [14] => 22031 [15] => 18767 [16] => 19652 [17] => 24774 [18] => 27316 [19] => 28447 ) [ROC_JOEL] => Array ( [0] => 8.37 [1] => 8.34 [2] => 14.46 [3] => 12.83 [4] => -27.78 [5] => -1.85 [6] => 23.12 [7] => 1.99 [8] => 3.36 [9] => 15.21 [10] => 19.06 [11] => 25.42 [12] => 17.51 [13] => 16.1 [14] => -18.88 [15] => -24.12 [16] => 20.46 [17] => 18.69 [18] => 0.54 [19] => 2.18 ) [ROC_JOEL_new] => Array ( [0] => 8.18 [1] => 8.22 [2] => 19.11 [3] => -40.42 [4] => -27.31 [5] => -1.85 [6] => 23.32 [7] => 2.71 [8] => 3.68 [9] => 14.98 [10] => 19.35 [11] => 25.75 [12] => 17.24 [13] => 16.52 [14] => -17.39 [15] => -21.82 [16] => 19.59 [17] => 18.74 [18] => 0.19 [19] => 1.99 ) [grossmargin] => Array ( [0] => 68.85 [1] => 75.9 [2] => 77.13 [3] => 77.68 [4] => 64.64 [5] => 74.02 [6] => 82.95 [7] => 80.8 [8] => 82.04 [9] => 85.34 [10] => 71.41 [11] => 74.21 [12] => 72.76 [13] => 73.11 [14] => 75.02 [15] => 66.41 [16] => 69.36 [17] => 68.86 [18] => 65.06 [19] => 63.25 ) [pretaxmargin] => Array ( [0] => 21.13 [1] => 22.59 [2] => 48.11 [3] => -102.65 [4] => -49.89 [5] => -15.02 [6] => 40.12 [7] => 0.98 [8] => -3.1 [9] => 30.54 [10] => 36.06 [11] => 43.66 [12] => 36.55 [13] => 37.18 [14] => -30.02 [15] => -56.47 [16] => 35.9 [17] => 37.45 [18] => -3.34 [19] => 1.43 ) [operatingmargin] => Array ( [0] => 26.69 [1] => 28.86 [2] => 39.62 [3] => 30.63 [4] => -43.73 [5] => -6.42 [6] => 44.57 [7] => 6.25 [8] => 8.46 [9] => 37.94 [10] => 40.58 [11] => 47.94 [12] => 41.51 [13] => 39.8 [14] => -30.02 [15] => -56.47 [16] => 40.45 [17] => 40.42 [18] => 1.56 [19] => 5.97 ) [netmargin] => Array ( [0] => 13.59 [1] => 12.8 [2] => 26.33 [3] => -66.36 [4] => -33.4 [5] => -11.74 [6] => 28.22 [7] => 3.6 [8] => 2.41 [9] => 23.76 [10] => 24.06 [11] => 29.22 [12] => 29.14 [13] => 31.74 [14] => -15.5 [15] => -30.93 [16] => 45.77 [17] => 41.07 [18] => -2.17 [19] => -0.19 ) [pettm] => Array ( [0] => 28.790 [1] => 39.350 [2] => 21.860 [3] => 17.740 [4] => 0.000 [5] => 21.520 [6] => 11.240 [7] => 72.380 [8] => 77.800 [9] => 6.950 [10] => 8.890 [11] => 10.050 [12] => 43.000 [13] => 11.130 [14] => 0.000 [15] => 0.000 [16] => 7.640 [17] => 5.550 [18] => 110.720 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 38.64 [2] => 21.45 [3] => 17.50 [4] => 0.00 [5] => 21.35 [6] => 11.21 [7] => 322.08 [8] => 163.93 [9] => 7.02 [10] => 8.89 [11] => 10.07 [12] => 11.45 [13] => 12.76 [14] => 0.00 [15] => 0.00 [16] => 15.04 [17] => 12.18 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 28.790 [1] => 39.350 [2] => 21.860 [3] => 17.740 [4] => 0.000 [5] => 21.520 [6] => 11.240 [7] => 72.380 [8] => 77.800 [9] => 6.950 [10] => 8.890 [11] => 10.050 [12] => 43.000 [13] => 11.130 [14] => 0.000 [15] => 0.000 [16] => 7.640 [17] => 5.550 [18] => 110.720 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.620 [7] => 4.670 [8] => 6.610 [9] => 2.420 [10] => 2.330 [11] => 3.030 [12] => 2.540 [13] => 2.500 [14] => 2.540 [15] => 3.350 [16] => 2.560 [17] => 1.680 [18] => 1.440 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 30.25 [7] => 1.5 [8] => 3.5 [9] => 102.25 [10] => 58.65 [11] => 155.25 [12] => 146.5 [13] => 99.25 [14] => -64.08 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 35.100 [1] => 0.000 [2] => 0.000 [3] => 128.330 [4] => 0.000 [5] => 0.000 [6] => 24.390 [7] => 0.000 [8] => 0.000 [9] => 10.120 [10] => 11.060 [11] => 16.460 [12] => 0.000 [13] => 81.570 [14] => 54.310 [15] => 6.790 [16] => 3.520 [17] => 4.200 [18] => 3.270 [19] => 4.300 ) [ps] => Array ( [0] => 3.980 [1] => 4.900 [2] => 4.890 [3] => 4.240 [4] => 3.390 [5] => 2.830 [6] => 2.820 [7] => 1.730 [8] => 1.690 [9] => 1.660 [10] => 2.130 [11] => 2.940 [12] => 3.080 [13] => 3.520 [14] => 2.100 [15] => 4.090 [16] => 3.480 [17] => 2.260 [18] => 2.220 [19] => 2.420 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.376 [6] => -1.14 [7] => -0.396 [8] => -4.476 [9] => -4.09 [10] => -3.194 [11] => -2.158 [12] => -1.968 [13] => 1.524 [14] => 1.622 [15] => 0.782 [16] => 0.44 [17] => -1.062 [18] => -1.234 [19] => -3.16 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -16.980 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 13.390 [11] => 31.490 [12] => 48.440 [13] => 14.240 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -19.710 [6] => -4.690 [7] => -1.360 [8] => -18.550 [9] => -16.960 [10] => 2.400 [11] => 26.970 [12] => 45.220 [13] => 16.440 [14] => 1.550 [15] => 1.750 [16] => 0.680 [17] => -1.160 [18] => -1.740 [19] => -5.600 ) [zscore] => Array ( [0] => 2.330 [1] => 2.270 [2] => 2.700 [3] => 0.110 [4] => 0.520 [5] => 0.560 [6] => 2.120 [7] => 0.510 [8] => 0.500 [9] => 1.070 [10] => 1.510 [11] => 2.180 [12] => 1.900 [13] => 2.240 [14] => 1.580 [15] => 1.450 [16] => 2.650 [17] => 1.990 [18] => 1.330 [19] => 1.440 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 8 [3] => 3 [4] => 3 [5] => 7 [6] => 6 [7] => 5 [8] => 5 [9] => 8 [10] => 5 [11] => 7 [12] => 5 [13] => 8 [14] => 5 [15] => 3 [16] => 8 [17] => 6 [18] => 4 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.580 [3] => -2.770 [4] => -4.610 [5] => 4.530 [6] => -2.070 [7] => -2.720 [8] => -3.050 [9] => -2.290 [10] => -2.300 [11] => -2.280 [12] => -3.240 [13] => -2.400 [14] => -3.620 [15] => -3.450 [16] => -2.460 [17] => -2.650 [18] => -3.220 [19] => -3.070 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.16 [7] => 0.21 [8] => 0.27 [9] => 1.17 [10] => 2.19 [11] => 3.16 [12] => 2.98 [13] => 4.37 [14] => 3.37 [15] => 1.71 [16] => 2.61 [17] => 3.36 [18] => 3.04 [19] => 1.57 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 59.390 [6] => 124.070 [7] => 76.130 [8] => 86.410 [9] => 24.450 [10] => 17.750 [11] => 19.800 [12] => 22.550 [13] => 20.360 [14] => 19.490 [15] => 43.090 [16] => 30.040 [17] => 18.480 [18] => 17.130 [19] => 39.300 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.870 [6] => 3.850 [7] => -28.660 [8] => -30.890 [9] => -3.890 [10] => 10.980 [11] => 25.260 [12] => 22.670 [13] => 51.270 [14] => 50.230 [15] => 37.920 [16] => 35.590 [17] => 30.590 [18] => 23.140 [19] => 14.650 ) [medpsvalue] => Array ( [0] => 5.95 [1] => 6.79 [2] => 9.27 [3] => 11.85 [4] => 11.8 [5] => 15.16 [6] => 28.24 [7] => 29.08 [8] => 35.5 [9] => 45.02 [10] => 47.58 [11] => 55.59 [12] => 56.87 [13] => 65.9 [14] => 81.59 [15] => 46.93 [16] => 58.86 [17] => 71.59 [18] => 61.31 [19] => 66.74 ) [ev2rev] => Array ( [0] => 5.000 [1] => 6.150 [2] => 3.570 [3] => 3.770 [4] => 2.860 [5] => 4.630 [6] => 3.730 [7] => 3.820 [8] => 3.350 [9] => 2.760 [10] => 2.650 [11] => 3.200 [12] => 3.700 [13] => 4.030 [14] => 2.570 [15] => 4.920 [16] => 3.690 [17] => 2.420 [18] => 2.710 [19] => 2.990 ) [ev2ebitda] => Array ( [0] => 8.290 [1] => 9.870 [2] => 4.440 [3] => 6.250 [4] => 25.270 [5] => 6.540 [6] => 5.090 [7] => 9.710 [8] => 8.980 [9] => 4.470 [10] => 4.030 [11] => 4.700 [12] => 5.810 [13] => 6.090 [14] => 395.820 [15] => 9.780 [16] => 6.230 [17] => 4.030 [18] => 9.010 [19] => 9.290 ) [ev2ebit] => Array ( [0] => 18.870 [1] => 21.340 [2] => 9.000 [3] => 12.280 [4] => 24.740 [5] => 14.560 [6] => 8.370 [7] => 47.180 [8] => 39.620 [9] => 7.270 [10] => 6.510 [11] => 6.720 [12] => 8.760 [13] => 8.280 [14] => 0.000 [15] => 20.420 [16] => 9.110 [17] => 5.990 [18] => 243.320 [19] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 5.3 [1] => 4.69 [2] => 11.11 [3] => 8.14 [4] => 4.04 [5] => 6.87 [6] => 11.95 [7] => 2.12 [8] => 2.52 [9] => 13.76 [10] => 15.36 [11] => 14.88 [12] => 11.42 [13] => 12.08 [14] => 0 [15] => 4.9 [16] => 10.98 [17] => 16.69 [18] => 0.41 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 1.53 [1] => 1.88 [2] => 1.87 [3] => 1.62 [4] => 1.3 [5] => 1.08 [6] => 1.08 [7] => 0.66 [8] => 0.65 [9] => 0.64 [10] => 0.82 [11] => 1.13 [12] => 1.18 [13] => 1.35 [14] => 0.81 [15] => 1.57 [16] => 1.33 [17] => 0.87 [18] => 0.85 [19] => 0.93 ) [p2grahamnumber] => Array ( [0] => 1.57 [1] => 2.11 [2] => 0.91 [3] => 0 [4] => 0 [5] => 0 [6] => 1.17 [7] => 6.6 [8] => 5.96 [9] => 0.9 [10] => 0.95 [11] => 1.14 [12] => 1.12 [13] => 1.18 [14] => 0 [15] => 0 [16] => 1.29 [17] => 0.92 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 1.92 [1] => 2.58 [2] => 1.63 [3] => 2.09 [4] => 2.84 [5] => 1.29 [6] => 2.62 [7] => 4.63 [8] => 6.56 [9] => 2.39 [10] => 2.35 [11] => 3.03 [12] => 2.53 [13] => 2.5 [14] => 2.51 [15] => 3.41 [16] => 2.57 [17] => 1.62 [18] => 1.39 [19] => 1.72 ) [pb] => Array ( [0] => 1.92 [1] => 2.58 [2] => 1.63 [3] => 2.09 [4] => 2.84 [5] => 1.12 [6] => 2.39 [7] => 1.49 [8] => 1.55 [9] => 1.2 [10] => 1.38 [11] => 1.87 [12] => 1.7 [13] => 1.8 [14] => 1.7 [15] => 2.11 [16] => 1.76 [17] => 1.17 [18] => 0.99 [19] => 1.23 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 100.8 [1] => 113.3 [2] => 256.7 [3] => 452.1 [4] => 706.2 [5] => 1278 [6] => 2587 [7] => 2864 [8] => 4316 [9] => 7352 [10] => 9086 [11] => 10027 [12] => 9767 [13] => 11362 [14] => 13858 [15] => 8015 [16] => 9940 [17] => 11454 [18] => 9501 [19] => 10397 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 34.1 [1] => 38.1 [2] => 70.3 [3] => 169.1 [4] => 243.1 [5] => 423 [6] => 703 [7] => 865 [8] => 1211 [9] => 1793 [10] => 2225 [11] => 1924 [12] => 2231 [13] => 2858 [14] => 255 [15] => 276 [16] => 255 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 41 [7] => 34 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 5.4 [1] => 7.1 [2] => 12.7 [3] => 18.8 [4] => 43.5 [5] => 110 [6] => 155 [7] => 220 [8] => 533 [9] => 502 [10] => 475 [11] => 533 [12] => 421 [13] => 430 [14] => 329 [15] => 349 [16] => 363 [17] => 352 [18] => 370 [19] => 417 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 967 [11] => 680 [12] => 574 [13] => 372 [14] => 282 [15] => 0 [16] => 0 [17] => 1503 [18] => 2343 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 8.3 [1] => 8.9 [2] => 9.4 [3] => 42.1 [4] => 19.2 [5] => 173 [6] => 228 [7] => 183 [8] => 292 [9] => 1273 [10] => 1152 [11] => 1593 [12] => 692 [13] => 1364 [14] => 195 [15] => 646 [16] => 2866 [17] => 5555 [18] => 4637 [19] => 6066 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 6.2 [1] => 6.5 [2] => 14.5 [3] => 114.8 [4] => 22.4 [5] => 861 [6] => 818 [7] => 1476 [8] => 831 [9] => 1121 [10] => 2570 [11] => 2499 [12] => 4185 [13] => 4032 [14] => 2871 [15] => 3135 [16] => 3127 [17] => 3361 [18] => 4049 [19] => 986 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 13.8 [1] => 11.2 [2] => 15.4 [3] => 59.9 [4] => 52.7 [5] => 334 [6] => 526 [7] => 768 [8] => 870 [9] => 1446 [10] => 1499 [11] => 1892 [12] => 1610 [13] => 1751 [14] => 2102 [15] => 1623 [16] => 1949 [17] => 2149 [18] => 2201 [19] => 2015 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 49 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 338 [10] => 933 [11] => 662 [12] => 2205 [13] => 1004 [14] => 318 [15] => 1432 [16] => 1811 [17] => 3811 [18] => 3189 [19] => 4066 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 57 [8] => 0 [9] => 56 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 33.2 [1] => 48.4 [2] => 250.5 [3] => 238.3 [4] => 245.4 [5] => 823 [6] => 1007 [7] => 2511 [8] => 3140 [9] => 6363 [10] => 7580 [11] => 6900 [12] => 8238 [13] => 9771 [14] => 5518 [15] => 5214 [16] => 6095 [17] => 7758 [18] => 8203 [19] => 8341 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -5.4 [1] => -7.1 [2] => -12.7 [3] => -18.8 [4] => -43.5 [5] => -110 [6] => -155 [7] => -220 [8] => -533 [9] => -502 [10] => -430 [11] => -438 [12] => -321 [13] => -341 [14] => -275 [15] => -341 [16] => -350 [17] => -331 [18] => -370 [19] => -417 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -42.5 [1] => -46.5 [2] => -85.4 [3] => -193.5 [4] => -288.6 [5] => -503 [6] => -827 [7] => -1026 [8] => -2238 [9] => -3274 [10] => -2502 [11] => -2215 [12] => -2628 [13] => -3371 [14] => -3848 [15] => -2756 [16] => -2493 [17] => -2833 [18] => -3503 [19] => -3397 ) [BS_MoneyMarket] => Array ( [0] => -8.3 [1] => -8.9 [2] => -9.4 [3] => -42.1 [4] => -19.2 [5] => -173 [6] => -228 [7] => -183 [8] => -292 [9] => -1273 [10] => -1152 [11] => -1593 [12] => -692 [13] => -1364 [14] => -195 [15] => -646 [16] => -2866 [17] => -5555 [18] => -4637 [19] => -6066 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 14.5 [1] => 15.4 [2] => 23.9 [3] => 156.9 [4] => 41.6 [5] => 1034 [6] => 1046 [7] => 1659 [8] => 1123 [9] => 2394 [10] => 3722 [11] => 4092 [12] => 4877 [13] => 5396 [14] => 3066 [15] => 3781 [16] => 5993 [17] => 8916 [18] => 8686 [19] => 7052 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 33.2 [1] => 48.4 [2] => 250.5 [3] => 238.3 [4] => 245.4 [5] => 823 [6] => 1007 [7] => 2568 [8] => 3140 [9] => 6419 [10] => 7580 [11] => 6900 [12] => 8238 [13] => 9771 [14] => 5518 [15] => 5214 [16] => 6095 [17] => 7758 [18] => 8203 [19] => 8341 ) [cash2debt] => Array ( [0] => 0.085 [1] => 0.062 [2] => 1.175 [3] => 0.119 [4] => 0.047 [5] => 0.072 [6] => 0.111 [7] => 0.028 [8] => 0.039 [9] => 0.154 [10] => 0.291 [11] => 0.343 [12] => 0.163 [13] => 0.219 [14] => 0.066 [15] => 0.089 [16] => 0.509 [17] => 0.722 [18] => 0.599 [19] => 0.505 ) [interest_coverage] => Array ( [0] => 4.98 [1] => 4.61 [2] => 8.01 [3] => 7.37 [4] => 0 [5] => 0 [6] => 7.44 [7] => 0.81 [8] => 0.68 [9] => 5.56 [10] => 7.76 [11] => 9.02 [12] => 9.63 [13] => 10.52 [14] => 0 [15] => 0 [16] => 11.08 [17] => 13.15 [18] => 0.4 [19] => 1.49 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => -4.8 [3] => -9.7 [4] => -9.7 [5] => -7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -7.6 [1] => -11.1 [2] => -51.1 [3] => 173.8 [4] => 126.1 [5] => 49 [6] => -377 [7] => -5 [8] => 193 [9] => -514 [10] => -1095 [11] => -1481 [12] => -936 [13] => -1078 [14] => 1121 [15] => 1773 [16] => -1235 [17] => -2156 [18] => 132 [19] => -169 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 451.8 [5] => 480 [6] => 63 [7] => 993 [8] => 827 [9] => 7 [10] => 44 [11] => 84 [12] => 83 [13] => 74 [14] => 80 [15] => 6347 [16] => 57 [17] => -2 [18] => 2116 [19] => 2097 ) [Net Income (Continuing Operations)] => Array ( [0] => 13.7 [1] => 14.5 [2] => 67.6 [3] => -300 [4] => -235.9 [5] => -150 [6] => 661 [7] => 23 [8] => 59 [9] => 1731 [10] => 2181 [11] => 2897 [12] => 2634 [13] => 3146 [14] => -3039 [15] => -2753 [16] => 2333 [17] => 2134 [18] => -185 [19] => -20 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 69 [7] => 31 [8] => 45 [9] => 0 [10] => 5 [11] => 33 [12] => 212 [13] => 460 [14] => 891 [15] => 274 [16] => 2217 [17] => 2570 [18] => -21 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.315 [1] => 0.325 [2] => 0.995 [3] => -3.19 [4] => -1.66 [5] => -0.84 [6] => 2.75 [7] => 0.36 [8] => 0.305 [9] => 4.035 [10] => 4.38 [11] => 6.26 [12] => 6.34 [13] => 8 [14] => -4.85 [15] => -5.58 [16] => 10.31 [17] => 11.25 [18] => -0.52 [19] => -0.06 ) [eps_basic] => Array ( [0] => 0.32 [1] => 0.33 [2] => 1.03 [3] => -3.19 [4] => -1.66 [5] => -0.84 [6] => 2.83 [7] => 0.365 [8] => 0.305 [9] => 4.16 [10] => 4.51 [11] => 6.38 [12] => 6.42 [13] => 8.08 [14] => -4.85 [15] => -5.58 [16] => 10.35 [17] => 11.29 [18] => -0.52 [19] => -0.06 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0.5 [1] => 0.6 [2] => 2.1 [3] => 4 [4] => 2.8 [5] => 39 [6] => 47 [7] => 20 [8] => 26 [9] => 72 [10] => 0 [11] => 0 [12] => 0 [13] => 145 [14] => 0 [15] => 0 [16] => 0 [17] => 102 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 8.3 [1] => 8.9 [2] => 9.4 [3] => 42.1 [4] => 19.2 [5] => 173 [6] => 228 [7] => 183 [8] => 292 [9] => 1273 [10] => 1152 [11] => 1593 [12] => 692 [13] => 1364 [14] => 195 [15] => 646 [16] => 2866 [17] => 5555 [18] => 4637 [19] => 6066 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 967 [11] => 680 [12] => 574 [13] => 372 [14] => 282 [15] => 0 [16] => 0 [17] => 1503 [18] => 2343 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 31961 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 14899 [8] => 18786 [9] => 28546 [10] => 32114 [11] => 33824 [12] => 39585 [13] => 48473 [14] => 53391 [15] => 60475 [16] => 63875 [17] => 70776 [18] => 78348 [19] => 82981 ) [AccumulatedDepreciation] => Array ( [0] => -202.6 [1] => -239.6 [2] => -282 [3] => -1325.5 [4] => -1509.6 [5] => -4169 [6] => -4800 [7] => -6137 [8] => -7934 [9] => -10212 [10] => -12768 [11] => -14913 [12] => -16429 [13] => -20394 [14] => -31360 [15] => -41708 [16] => -44223 [17] => -46002 [18] => -51032 [19] => -54534 ) [AccountsPayable] => Array ( [0] => 13.8 [1] => 11.2 [2] => 15.4 [3] => 59.9 [4] => 52.7 [5] => 334 [6] => 457 [7] => 594 [8] => 637 [9] => 1174 [10] => 1202 [11] => 1594 [12] => 1154 [13] => 1360 [14] => 1612 [15] => 1137 [16] => 1411 [17] => 1471 [18] => 1451 [19] => 1229 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 69 [7] => 174 [8] => 233 [9] => 272 [10] => 297 [11] => 298 [12] => 456 [13] => 391 [14] => 490 [15] => 486 [16] => 538 [17] => 678 [18] => 750 [19] => 786 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 57 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 98 [1] => 143 [2] => 8 [3] => 305.3 [4] => 405.3 [5] => 2417 [6] => 2049 [7] => 6589 [8] => 7562 [9] => 7903 [10] => 6339 [11] => 5957 [12] => 5568 [13] => 6924 [14] => 5661 [15] => 5847 [16] => 3819 [17] => 5969 [18] => 8455 [19] => 7956 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1249 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 27.3 [1] => 34.5 [2] => 81.1 [3] => 31.8 [4] => 33.2 [5] => 324 [6] => 627 [7] => 2149 [8] => 2627 [9] => 4370 [10] => 5089 [11] => 5405 [12] => 5290 [13] => 6042 [14] => 3614 [15] => 1899 [16] => 2756 [17] => 4763 [18] => 4693 [19] => 4793 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 13.7 [1] => 14.5 [2] => 67.6 [3] => -300 [4] => -235.9 [5] => -150 [6] => 661 [7] => 23 [8] => 59 [9] => 1731 [10] => 2186 [11] => 2930 [12] => 2846 [13] => 3606 [14] => -2148 [15] => -2753 [16] => 2333 [17] => 2134 [18] => -185 [19] => -20 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.1 [1] => 1.2 [2] => -24.5 [3] => -17.4 [4] => 30.8 [5] => -92 [6] => -272 [7] => 135 [8] => -80 [9] => -164 [10] => -318 [11] => -151 [12] => 91 [13] => -329 [14] => 187 [15] => 142 [16] => 23 [17] => -185 [18] => 140 [19] => -288 ) [ChangeInInventory] => Array ( [0] => 0.2 [1] => -0.1 [2] => -0.4 [3] => 0.2 [4] => -1.4 [5] => -9 [6] => -5 [7] => 12 [8] => 10 [9] => -8 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -8.9 [1] => -0.4 [2] => 4.1 [3] => 0.3 [4] => -19.4 [5] => -23 [6] => 78 [7] => 37 [8] => -74 [9] => 42 [10] => 189 [11] => 247 [12] => -175 [13] => 43 [14] => -139 [15] => -139 [16] => 37 [17] => 64 [18] => 11 [19] => 61 ) [ChangeInWorkingCapital] => Array ( [0] => -8.7 [1] => 1.8 [2] => -22.9 [3] => -20.1 [4] => 6.4 [5] => -137 [6] => -151 [7] => -86 [8] => -177 [9] => -132 [10] => -63 [11] => 9 [12] => -199 [13] => -596 [14] => -207 [15] => 140 [16] => -273 [17] => 185 [18] => -50 [19] => -298 ) [CF_DeferredTax] => Array ( [0] => 7.2 [1] => 0.3 [2] => 43.3 [3] => -200.7 [4] => -122.4 [5] => -73 [6] => 257 [7] => -43 [8] => -216 [9] => 321 [10] => 370 [11] => 448 [12] => 408 [13] => 578 [14] => -1562 [15] => -2014 [16] => 719 [17] => 2299 [18] => -184 [19] => 97 ) [PurchaseOfPPE] => Array ( [0] => -35.6 [1] => -117.6 [2] => -268.7 [3] => -288 [4] => -712.8 [5] => -883 [6] => -1280 [7] => -5326 [8] => -3426 [9] => -2587 [10] => -3058 [11] => -3813 [12] => -7346 [13] => -6158 [14] => -8843 [15] => -4879 [16] => -6476 [17] => -7534 [18] => -8225 [19] => -6758 ) [SaleOfPPE] => Array ( [0] => 4.6 [1] => 9.4 [2] => 15.1 [3] => 180.3 [4] => 65 [5] => 114 [6] => 101 [7] => 41 [8] => 1383 [9] => 179 [10] => 95 [11] => 2151 [12] => 40 [13] => 76 [14] => 117 [15] => 34 [16] => 4310 [17] => 129 [18] => 1468 [19] => 419 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -32.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -3215 [11] => -4020 [12] => -2395 [13] => -934 [14] => -50 [15] => 0 [16] => -145 [17] => -6691 [18] => -4106 [19] => -1076 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 17 [3] => 0 [4] => 42.6 [5] => 0 [6] => 13 [7] => 0 [8] => 0 [9] => 0 [10] => 2589 [11] => 4307 [12] => 2501 [13] => 1136 [14] => 580 [15] => 7 [16] => 0 [17] => 5333 [18] => 3266 [19] => 3419 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -45 [11] => -277 [12] => -249 [13] => 166 [14] => 1323 [15] => -499 [16] => 2197 [17] => 3146 [18] => 57 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -42.4 [1] => -2.4 [2] => -6.9 [3] => -7.5 [4] => -2.1 [5] => 1 [6] => -7 [7] => 0 [8] => -3 [9] => -24 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -17 [16] => 2 [17] => -29 [18] => 14 [19] => -3 ) [sloanratio] => Array ( [0] => 0.12 [1] => 0.15 [2] => 0.22 [3] => -0.32 [4] => 0.03 [5] => 0.01 [6] => 0.05 [7] => 0.26 [8] => 0.02 [9] => 0.02 [10] => 0.03 [11] => -0.03 [12] => 0.12 [13] => 0.06 [14] => -0.15 [15] => -0.06 [16] => -0.02 [17] => 0.1 [18] => 0.05 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 0.66 [1] => 0.47 [2] => 0.4 [3] => 0.52 [4] => 0.65 [5] => 0.46 [6] => 0.33 [7] => 0.52 [8] => 0.44 [9] => 0.35 [10] => 0.51 [11] => 0.48 [12] => 0.67 [13] => 0.63 [14] => 0.97 [15] => 0.87 [16] => 0.82 [17] => 1.08 [18] => 1.54 [19] => 1.39 ) [current_ratio] => Array ( [0] => 1.49 [1] => 1.6 [2] => 1.84 [3] => 1.56 [4] => 1.37 [5] => 1.26 [6] => 1.48 [7] => 1.47 [8] => 1.02 [9] => 1.14 [10] => 1.25 [11] => 1.43 [12] => 0.69 [13] => 1.07 [14] => 0.86 [15] => 0.79 [16] => 1.21 [17] => 1.38 [18] => 1.49 [19] => 1.2 ) [quick_ratio] => Array ( [0] => 1.46 [1] => 1.56 [2] => 1.75 [3] => 1.54 [4] => 1.34 [5] => 1.18 [6] => 1.41 [7] => 1.45 [8] => 1 [9] => 1.11 [10] => 1.25 [11] => 1.43 [12] => 0.69 [13] => 1.03 [14] => 0.86 [15] => 0.79 [16] => 1.21 [17] => 1.37 [18] => 1.49 [19] => 1.2 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.67 [2] => -0.09 [3] => -46.05 [4] => -49.83 [5] => -77.77 [6] => -49.09 [7] => 1.81 [8] => -24.32 [9] => -48.44 [10] => -4.5 [11] => 8.58 [12] => 0.52 [13] => -0.67 [14] => 0.78 [15] => -1.18 [16] => 3.4 [17] => 6.44 [18] => -0.57 [19] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 9.48 [2] => 48.82 [3] => 27.25 [4] => 3.33 [5] => 29.78 [6] => 51.94 [7] => 12.45 [8] => 25.5 [9] => 22.49 [10] => 7.5 [11] => 17.13 [12] => 2.2 [13] => 15.83 [14] => 25.03 [15] => -42.83 [16] => 24.88 [17] => 21.56 [18] => -14.16 [19] => 8.89 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 3.17 [2] => 206.15 [3] => -420.6 [4] => 0 [5] => 0 [6] => 0 [7] => -86.91 [8] => -15.28 [9] => 1222.95 [10] => 8.55 [11] => 42.92 [12] => 1.28 [13] => 26.18 [14] => -160.63 [15] => 0 [16] => 0 [17] => 9.12 [18] => -104.62 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.92 [7] => 0 [8] => 0 [9] => 0 [10] => 3.54 [11] => 2.48 [12] => 2.96 [13] => 1.73 [14] => 1.31 [15] => 1.94 [16] => 2.21 [17] => 2.03 [18] => 2.25 [19] => 4.22 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.01 [7] => 12.88 [8] => 6.56 [9] => 0.28 [10] => 0.66 [11] => 0.4 [12] => 0.46 [13] => 0.9 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.663928304705 [11] => 0.319784058431 [12] => 0.23637489678 [13] => 0.89606741573 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Devon Energy Corp (NYSE:DVN)
Days Inventory
0.00 (As of Mar. 2014)

Devon Energy Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. Devon Energy Corp's cost of goods sold for the three months ended in Mar. 2014 was $1,903 Mil. Hence, Devon Energy Corp's days inventory for the three months ended in Mar. 2014 was 0.00.

Devon Energy Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Devon Energy Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Devon Energy Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Devon Energy Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/3821*365
=0.00

Devon Energy Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/1903*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Devon Energy Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/3725*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Devon Energy Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Devon Energy Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Devon Energy Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.0017.320.000.000.0010.440.000.00

Devon Energy Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 10.190.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide