Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [BS_share] => Array ( [0] => 5.122 [1] => 4.872 [2] => 5.000 [3] => 6.667 [4] => 4.763 [5] => 4.721 [6] => 4.67 [7] => 4.66 [8] => 4.69 [9] => 4.65 [10] => 4.61 [11] => 4.64 [12] => 4.62 [13] => 4.52 [14] => 4.30 [15] => 4.25 [16] => 4.23 [17] => 4.20 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 ) [Shares Outstanding (diluted)] => Array ( [0] => 5.122 [1] => 4.872 [2] => 5.000 [3] => 6.667 [4] => 4.763 [5] => 4.721 [6] => 4.676 [7] => 4.665 [8] => 4.663 [9] => 4.646 [10] => 4.616 [11] => 4.638 [12] => 4.625 [13] => 4.572 [14] => 4.376 [15] => 4.285 [16] => 4.237 [17] => 4.220 ) [Revenue] => Array ( [0] => 4.6 [1] => 4.7 [2] => 2.9 [3] => 0.53 [4] => 0.3 [5] => 0.575 [6] => 0.746 [7] => 0.758 [8] => 0.768 [9] => 1.014 [10] => 1.066 [11] => 1.344 [12] => 1.486 [13] => 1.87 [14] => 1.761 [15] => 1.689 [16] => 1.579 [17] => 1.446 ) [COGS] => Array ( [0] => 0.9 [1] => 0.9 [2] => 0.7 [3] => 0.5 [4] => 0.9 [5] => 0.761 [6] => 0.994 [7] => 0.815 [8] => 0.806 [9] => 1.387 [10] => 0.811 [11] => 1.322 [12] => 0.632 [13] => 0.683 [14] => 0.717 [15] => 0.705 [16] => 0.728 [17] => 0.653 ) [Gross Profit] => Array ( [0] => 3.7 [1] => 3.8 [2] => 2.2 [3] => 0.03 [4] => -0.6 [5] => -0.186 [6] => -0.248 [7] => -0.056 [8] => -0.038 [9] => -0.374 [10] => 0.255 [11] => 0.022 [12] => 0.855 [13] => 1.187 [14] => 1.044 [15] => 0.984 [16] => 0.852 [17] => 0.794 ) [SGA] => Array ( [0] => 1.6 [1] => 2.4 [2] => 2.1 [3] => 2.2 [4] => 1.6 [5] => 2.016 [6] => 1.429 [7] => 1.413 [8] => 2.051 [9] => 2.706 [10] => 3.798 [11] => 4.974 [12] => 4.004 [13] => 4.041 [14] => 3.813 [15] => 3.268 [16] => 3.469 [17] => 3.874 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.332 [13] => 2.577 [14] => 2.438 [15] => 2.825 [16] => 3.042 [17] => 2.706 ) [DDA] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.072 [6] => 0.058 [7] => 0.058 [8] => 0.054 [9] => 0.084 [10] => 0.099 [11] => 0.113 [12] => 0.166 [13] => 0.23 [14] => 0.289 [15] => 0.279 [16] => 0.297 [17] => 0.291 ) [Operating Income] => Array ( [0] => 2 [1] => 1.3 [2] => 0 [3] => -2.27 [4] => -2.3 [5] => -2.274 [6] => -1.736 [7] => -1.469 [8] => -2.089 [9] => -3.079 [10] => -3.542 [11] => -4.915 [12] => -5.437 [13] => -5.431 [14] => -5.207 [15] => -5.109 [16] => -5.659 [17] => -5.786 ) [other_operating_charges] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => -0.1 [4] => -0.1 [5] => -0.072 [6] => -0.059 [7] => 0 [8] => 0 [9] => 0.001 [10] => 0.001 [11] => 0.037 [12] => 0.044 [13] => 0 [14] => 8.881784197E-16 [15] => 0 [16] => 0 [17] => 0 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10.438 [7] => 19.59 [8] => 14.8 [9] => 14.75 [10] => 22.98 [11] => 17.26 [12] => 14.85 [13] => 14.63 [14] => 15.4 [15] => 12.05 [16] => 9.25 [17] => 9.1 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 48.74546 [7] => 91.2894 [8] => 69.412 [9] => 68.5875 [10] => 105.9378 [11] => 80.0864 [12] => 68.607 [13] => 66.1276 [14] => 66.22 [15] => 51.2125 [16] => 39.1275 [17] => 38.22 ) [Cash and Equiv] => Array ( [0] => 0.1 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => 43.1 [5] => 34.935 [6] => 48.741 [7] => 42.704 [8] => 40.586 [9] => 47.402 [10] => 54.811 [11] => 57.339 [12] => 69.807 [13] => 76.949 [14] => 70.884 [15] => 53.548 [16] => 53.934 [17] => 55.864 ) [ev_addition] => Array ( [0] => 3.8 [1] => 1.6 [2] => 1.5 [3] => 2.4 [4] => -41 [5] => -32.491 [6] => -46.966 [7] => -41.704 [8] => -39.152 [9] => -44.9 [10] => -50.698 [11] => -50.256 [12] => -66.324 [13] => -73.166 [14] => -57.294 [15] => -42.386 [16] => -48.949 [17] => -41.811 ) [ev_addition_per_share] => Array ( [0] => 0.742 [1] => 0.328 [2] => 0.3 [3] => 0.36 [4] => -8.608 [5] => -6.882 [6] => -10.057 [7] => -8.949 [8] => -8.348 [9] => -9.656 [10] => -10.997 [11] => -10.831 [12] => -14.356 [13] => -16.187 [14] => -13.324 [15] => -9.973 [16] => -11.572 [17] => -9.955 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.77946 [7] => 49.5854 [8] => 30.26 [9] => 23.6875 [10] => 55.2398 [11] => 29.8304 [12] => 2.283 [13] => -7.0384 [14] => 8.926 [15] => 8.8265 [16] => -9.8215 [17] => -3.591 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 2.3 [4] => 2.3 [5] => 2.326 [6] => 1.9 [7] => 1.958 [8] => 1.934 [9] => 2.268 [10] => 3.262 [11] => 3.912 [12] => 5.06 [13] => 17.586 [14] => 25.036 [15] => 12.424 [16] => 14.071 [17] => -6.372 ) [tax] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0.001 [6] => 0.021 [7] => 0.07 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.311 [14] => 4.558 [15] => 1.329 [16] => 3.382 [17] => -5.142 ) [Pretax Income] => Array ( [0] => 2 [1] => 1.4 [2] => 0 [3] => 0 [4] => 0 [5] => -0.096 [6] => -0.034 [7] => 0.369 [8] => -0.194 [9] => -0.895 [10] => -0.39 [11] => -1.336 [12] => -0.786 [13] => 11.958 [14] => 19.681 [15] => 7.152 [16] => 8.35 [17] => -12.328 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.037 [15] => 0.015 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => -0.1 [2] => -0.1 [3] => -0.2 [4] => -0.5 [5] => -0.147 [6] => -0.198 [7] => -0.12 [8] => -0.039 [9] => -0.083 [10] => -0.109 [11] => -0.296 [12] => -0.364 [13] => -0.197 [14] => -0.185 [15] => -0.178 [16] => -0.062 [17] => -0.169 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.072 [6] => 0.058 [7] => 0.058 [8] => 0.054 [9] => 0.084 [10] => 0.099 [11] => 0.113 [12] => 0.166 [13] => 0.23 [14] => 0.289 [15] => 0.279 [16] => 0.297 [17] => 0.291 ) [ReconciledDepreciation] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.07 [6] => 0.06 [7] => 0.06 [8] => 0.05 [9] => 0.08 [10] => 0.1 [11] => 0.11 [12] => 0.17 [13] => 0.23 [14] => 0.29 [15] => 0.28 [16] => 0.3 [17] => 0.29 ) [EBIT] => Array ( [0] => 2 [1] => 1.5 [2] => 0 [3] => -2.27 [4] => -2.3 [5] => 0.051 [6] => 0.164 [7] => 0.489 [8] => -0.155 [9] => -0.812 [10] => -0.281 [11] => -1.04 [12] => -0.422 [13] => 12.155 [14] => 19.866 [15] => 7.33 [16] => 8.412 [17] => -12.159 ) [EBITDA_morn] => Array ( [0] => 2.1 [1] => 1.6 [2] => 0.1 [3] => -2.17 [4] => -2.2 [5] => 0.124 [6] => 0.223 [7] => 0.547 [8] => -0.1 [9] => -0.728 [10] => -0.182 [11] => -0.927 [12] => -0.255 [13] => 12.385 [14] => 20.155 [15] => 7.609 [16] => 8.708 [17] => -11.868 ) [EBITDA] => Array ( [0] => 2.1 [1] => 1.6 [2] => 0.1 [3] => -2.17 [4] => -2.2 [5] => 0.123 [6] => 0.222 [7] => 0.547 [8] => -0.101 [9] => -0.728 [10] => -0.182 [11] => -0.927 [12] => -0.256 [13] => 12.385 [14] => 20.155 [15] => 7.609 [16] => 8.709 [17] => -11.868 ) [EBITDA_1] => Array ( [0] => 2.1 [1] => 1.6 [2] => 0.1 [3] => -2.17 [4] => -2.2 [5] => 0.123 [6] => 0.222 [7] => 0.547 [8] => -0.101 [9] => -0.728 [10] => -0.182 [11] => -0.927 [12] => -0.256 [13] => 12.385 [14] => 20.155 [15] => 7.609 [16] => 8.709 [17] => -11.868 ) [DDA_new] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.07 [6] => 0.06 [7] => 0.06 [8] => 0.05 [9] => 0.08 [10] => 0.1 [11] => 0.11 [12] => 0.17 [13] => 0.23 [14] => 0.29 [15] => 0.28 [16] => 0.3 [17] => 0.29 ) [EBITDA_new] => Array ( [0] => 2.1 [1] => 1.6 [2] => 0.1 [3] => -2.17 [4] => -2.2 [5] => 0.124 [6] => 0.223 [7] => 0.547 [8] => -0.1 [9] => -0.728 [10] => -0.182 [11] => -0.927 [12] => -0.255 [13] => 12.385 [14] => 20.155 [15] => 7.609 [16] => 8.708 [17] => -11.868 ) [EBITDA_per_share] => Array ( [0] => 0.41 [1] => 0.33 [2] => 0.02 [3] => -0.33 [4] => -0.46 [5] => 0.03 [6] => 0.05 [7] => 0.12 [8] => -0.02 [9] => -0.16 [10] => -0.04 [11] => -0.2 [12] => -0.06 [13] => 2.71 [14] => 4.61 [15] => 1.78 [16] => 2.06 [17] => -2.81 ) [Operating_Income_per_share] => Array ( [0] => 0.39 [1] => 0.27 [2] => 0 [3] => -0.34 [4] => -0.48 [5] => -0.48 [6] => -0.37 [7] => -0.31 [8] => -0.45 [9] => -0.66 [10] => -0.77 [11] => -1.06 [12] => -1.18 [13] => -1.19 [14] => -1.19 [15] => -1.19 [16] => -1.34 [17] => -1.37 ) [Net Income] => Array ( [0] => 1.8 [1] => 1.3 [2] => -0.1 [3] => -0.2 [4] => -0.4 [5] => -0.097 [6] => -0.055 [7] => 0.299 [8] => -0.194 [9] => -0.895 [10] => -0.39 [11] => -1.336 [12] => -0.786 [13] => 10.647 [14] => 15.123 [15] => 5.823 [16] => 4.968 [17] => -7.186 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.5 [15] => 0.45 [16] => 1 [17] => 0.25 ) [Shares Outstanding] => Array ( [0] => 5.122 [1] => 4.872 [2] => 5.000 [3] => 6.667 [4] => 4.763 [5] => 4.721 [6] => 4.676 [7] => 4.665 [8] => 4.663 [9] => 4.646 [10] => 4.616 [11] => 4.638 [12] => 4.625 [13] => 4.572 [14] => 4.376 [15] => 4.285 [16] => 4.237 [17] => 4.220 ) [shares_diluted] => Array ( [0] => 5.122 [1] => 4.872 [2] => 5.000 [3] => 6.667 [4] => 4.763 [5] => 4.721 [6] => 4.676 [7] => 4.665 [8] => 4.663 [9] => 4.646 [10] => 4.616 [11] => 4.638 [12] => 4.625 [13] => 4.572 [14] => 4.376 [15] => 4.285 [16] => 4.237 [17] => 4.220 ) [shares_basic] => Array ( [0] => 5.122 [1] => 4.872 [2] => 5.000 [3] => 6.667 [4] => 4.763 [5] => 4.721 [6] => 4.676 [7] => 4.665 [8] => 4.663 [9] => 4.646 [10] => 4.616 [11] => 4.638 [12] => 4.625 [13] => 4.572 [14] => 4.351 [15] => 4.263 [16] => 4.237 [17] => 4.220 ) [COGS_pct] => Array ( [0] => 0.20 [1] => 0.19 [2] => 0.24 [3] => 0.94 [4] => 3.00 [5] => 1.32 [6] => 1.33 [7] => 1.08 [8] => 1.05 [9] => 1.37 [10] => 0.76 [11] => 0.98 [12] => 0.43 [13] => 0.37 [14] => 0.41 [15] => 0.42 [16] => 0.46 [17] => 0.45 ) [Gross Profit_pct] => Array ( [0] => 80.43 [1] => 80.85 [2] => 75.86 [3] => 5.66 [4] => -200.00 [5] => -32.35 [6] => -33.24 [7] => -7.39 [8] => -4.95 [9] => -36.88 [10] => 23.92 [11] => 1.64 [12] => 57.54 [13] => 63.48 [14] => 59.28 [15] => 58.26 [16] => 53.96 [17] => 54.91 ) [SGA_pct] => Array ( [0] => 34.78 [1] => 51.06 [2] => 72.41 [3] => 415.09 [4] => 533.33 [5] => 350.61 [6] => 191.55 [7] => 186.41 [8] => 267.06 [9] => 266.86 [10] => 356.29 [11] => 370.09 [12] => 269.45 [13] => 216.10 [14] => 216.52 [15] => 193.49 [16] => 219.70 [17] => 267.91 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => -2.13 [2] => -3.45 [3] => -37.74 [4] => -166.67 [5] => -25.57 [6] => -26.54 [7] => -15.83 [8] => -5.08 [9] => -8.19 [10] => -10.23 [11] => -22.02 [12] => -24.50 [13] => -10.53 [14] => -10.51 [15] => -10.54 [16] => -3.93 [17] => -11.69 ) [Pretax Income_pct] => Array ( [0] => 43.48 [1] => 29.79 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -16.70 [6] => -4.56 [7] => 48.68 [8] => -25.26 [9] => -88.26 [10] => -36.59 [11] => -99.40 [12] => -52.89 [13] => 639.47 [14] => 1,117.60 [15] => 423.45 [16] => 528.82 [17] => -852.56 ) [Net Income_pct] => Array ( [0] => 39.13 [1] => 27.66 [2] => -3.45 [3] => -37.74 [4] => -133.33 [5] => -16.87 [6] => -7.37 [7] => 39.45 [8] => -25.26 [9] => -88.26 [10] => -36.59 [11] => -99.40 [12] => -52.89 [13] => 569.36 [14] => 858.77 [15] => 344.76 [16] => 314.63 [17] => -496.96 ) [DaysSalesOutstanding] => Array ( [0] => 31.74 [1] => 62.13 [2] => 138.45 [3] => 206.6 [4] => 243.33 [5] => 4.44 [6] => 52.84 [7] => 83.79 [8] => 100.76 [9] => 49.31 [10] => 53.41 [11] => 312.59 [12] => 1787.42 [13] => 2090.45 [14] => 629.27 [15] => 3645.68 [16] => 7526.77 [17] => 6389.01 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 38.42 [10] => 62.56 [11] => 53.01 [12] => 98.76 [13] => 136.81 [14] => 217.37 [15] => 235.05 [16] => 182.5 [17] => 168.81 ) [Payable] => Array ( [0] => 0 [1] => 0.3 [2] => 0.1 [3] => 0.2 [4] => 0.1 [5] => 0.127 [6] => 0.042 [7] => 0.053 [8] => 0.112 [9] => 0.183 [10] => 0.089 [11] => 0.512 [12] => 0.413 [13] => 0.498 [14] => 2.644 [15] => 0.943 [16] => 2.987 [17] => 0.087 ) [DaysPayable] => Array ( [0] => 0 [1] => 23.3 [2] => 12.59 [3] => 137.74 [4] => 121.67 [5] => 80.62 [6] => 20.55 [7] => 25.52 [8] => 53.23 [9] => 65.87 [10] => 30.47 [11] => 139.05 [12] => 101.44 [13] => 97.2 [14] => 548.02 [15] => 203.79 [16] => 690.47 [17] => 21.96 ) [Accts Rec.] => Array ( [0] => 0.4 [1] => 0.8 [2] => 1.1 [3] => 0.3 [4] => 0.2 [5] => 0.007 [6] => 0.108 [7] => 0.174 [8] => 0.212 [9] => 0.137 [10] => 0.156 [11] => 1.151 [12] => 7.277 [13] => 10.71 [14] => 3.036 [15] => 16.87 [16] => 32.561 [17] => 25.311 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.146 [10] => 0.139 [11] => 0.192 [12] => 0.171 [13] => 0.256 [14] => 0.427 [15] => 0.454 [16] => 0.364 [17] => 0.302 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.144 [10] => 0.13 [11] => 0.143 [12] => 0.115 [13] => 0.137 [14] => 0.242 [15] => 0.269 [16] => 0.231 [17] => 0.209 ) [Total Current Assets] => Array ( [0] => 34.6 [1] => 37.3 [2] => 36.8 [3] => 40.9 [4] => 43.6 [5] => 35.436 [6] => 49.213 [7] => 43.19 [8] => 41.163 [9] => 47.928 [10] => 55.56 [11] => 58.912 [12] => 77.37 [13] => 100.465 [14] => 74.478 [15] => 70.977 [16] => 86.989 [17] => 81.686 ) [Other Current Assets] => Array ( [0] => 34.1 [1] => 36.5 [2] => 35.6 [3] => 40.5 [4] => 0.3 [5] => 0.494 [6] => 0.364 [7] => 0.312 [8] => 0.365 [9] => 0.243 [10] => 0.454 [11] => 0.23 [12] => 0.115 [13] => 12.55 [14] => 0.131 [15] => 0.105 [16] => 0.13 [17] => 0.209 ) [Net PPE] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.4 [3] => 0.4 [4] => 0.4 [5] => 0.366 [6] => 0.321 [7] => 0.276 [8] => 0.339 [9] => 0.303 [10] => 0.449 [11] => 0.621 [12] => 0.764 [13] => 2.058 [14] => 2.309 [15] => 4.173 [16] => 4.169 [17] => 4.001 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Assets] => Array ( [0] => 35 [1] => 37.7 [2] => 37.3 [3] => 41.3 [4] => 44.056 [5] => 35.846 [6] => 49.575 [7] => 43.54 [8] => 41.574 [9] => 48.301 [10] => 56.041 [11] => 59.565 [12] => 78.166 [13] => 102.561 [14] => 76.824 [15] => 75.187 [16] => 91.195 [17] => 85.725 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 7.1054273576E-15 [2] => 0.1 [3] => 0 [4] => 0.056 [5] => 0.044 [6] => 0.041 [7] => 0.074 [8] => 0.072 [9] => 0.07 [10] => 0.032 [11] => 0.032 [12] => 0.032 [13] => 0.038 [14] => 0.037 [15] => 0.037 [16] => 0.037 [17] => 0.038 ) [Total Assets Non-liquid] => Array ( [0] => 34.9 [1] => 37.7 [2] => 37.2 [3] => 41.2 [4] => 0.956 [5] => 0.911 [6] => 0.834 [7] => 0.836 [8] => 0.988 [9] => 0.899 [10] => 1.23 [11] => 2.226 [12] => 8.359 [13] => 25.612 [14] => 5.94 [15] => 21.639 [16] => 37.261 [17] => 29.861 ) [HardAssets] => Array ( [0] => 34.9 [1] => 37.7 [2] => 37.2 [3] => 41.2 [4] => 0.956 [5] => 0.911 [6] => 0.834 [7] => 0.836 [8] => 0.988 [9] => 0.899 [10] => 1.23 [11] => 2.226 [12] => 8.359 [13] => 25.612 [14] => 5.94 [15] => 21.639 [16] => 37.261 [17] => 29.861 ) [Accts Payable] => Array ( [0] => 0 [1] => 0.3 [2] => 0.1 [3] => 0.2 [4] => 0.1 [5] => 0.127 [6] => 0.042 [7] => 0.053 [8] => 0.112 [9] => 0.183 [10] => 0.089 [11] => 0.512 [12] => 0.413 [13] => 0.498 [14] => 3.248 [15] => 1.477 [16] => 3.423 [17] => 0.612 ) [Short-Term Debt] => Array ( [0] => 3.9 [1] => 1.6 [2] => 1.6 [3] => 2.5 [4] => 2.1 [5] => 2.444 [6] => 1.775 [7] => 1 [8] => 1.434 [9] => 2.502 [10] => 4.113 [11] => 7.083 [12] => 3.483 [13] => 3.352 [14] => 13.2 [15] => 10.815 [16] => 4.685 [17] => 13.809 ) [ShortTermDebt_without_lease] => Array ( [0] => 3.9 [1] => 1.6 [2] => 1.6 [3] => 2.5 [4] => 2.1 [5] => 2.444 [6] => 1.775 [7] => 1 [8] => 1.434 [9] => 2.502 [10] => 4.113 [11] => 7.083 [12] => 3.483 [13] => 3.352 [14] => 13.2 [15] => 10.815 [16] => 4.685 [17] => 13.809 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 5.8 [1] => 5.7 [2] => 5.5 [3] => 8.4 [4] => 8.8 [5] => 6.566 [6] => 10.903 [7] => 8.211 [8] => 8.027 [9] => 11.883 [10] => 15.788 [11] => 20.82 [12] => 32.529 [13] => 47.214 [14] => 32.973 [15] => 27.215 [16] => 43.9 [17] => 49.264 ) [Other Current Liab.] => Array ( [0] => 1.9 [1] => 3.8 [2] => 3.8 [3] => 5.7 [4] => 6.6 [5] => 3.995 [6] => 9.086 [7] => 7.158 [8] => 6.481 [9] => 9.198 [10] => 11.586 [11] => 13.225 [12] => 28.633 [13] => 43.364 [14] => 16.525 [15] => 14.923 [16] => 35.792 [17] => 34.843 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0.053 [6] => 0.053 [7] => 0.053 [8] => 0.053 [9] => 0.053 [10] => 0.053 [11] => 0.053 [12] => 0.053 [13] => 0.053 [14] => 0.053 [15] => 0.053 [16] => 0.053 [17] => 0.053 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9.8 [5] => 9.798 [6] => 9.798 [7] => 9.798 [8] => 9.798 [9] => 9.802 [10] => 9.822 [11] => 10.304 [12] => 10.382 [13] => 10.594 [14] => 10.661 [15] => 10.675 [16] => 10.675 [17] => 10.685 ) [Retained Earnings] => Array ( [0] => 18.1 [1] => 19.3 [2] => 19.2 [3] => 16.7 [4] => 16.3 [5] => 16.196 [6] => 16.141 [7] => 16.44 [8] => 16.246 [9] => 15.17 [10] => 14.962 [11] => 13.626 [12] => 12.84 [13] => 23.487 [14] => 32.158 [15] => 32.242 [16] => 32.98 [17] => 24.74 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.7 [5] => -4.458 [6] => -4.814 [7] => -4.814 [8] => -4.923 [9] => -5.168 [10] => -5.636 [11] => -5.776 [12] => -6.017 [13] => -8.425 [14] => -10.87 [15] => -11.361 [16] => -11.604 [17] => -11.834 ) [Total Equity] => Array ( [0] => 29.2 [1] => 32.1 [2] => 31.8 [3] => 32.9 [4] => 35.3 [5] => 29.28 [6] => 38.672 [7] => 35.329 [8] => 33.547 [9] => 36.417 [10] => 40.253 [11] => 38.745 [12] => 45.638 [13] => 54.916 [14] => 43.461 [15] => 47.625 [16] => 46.995 [17] => 36.217 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.431 [14] => 0.39 [15] => 0.347 [16] => 0.3 [17] => 0.244 ) [Total Liabilities] => Array ( [0] => 5.8 [1] => 5.6 [2] => 5.5 [3] => 8.4 [4] => 8.756 [5] => 6.566 [6] => 10.903 [7] => 8.211 [8] => 8.027 [9] => 11.883 [10] => 15.788 [11] => 20.82 [12] => 32.529 [13] => 47.645 [14] => 33.364 [15] => 27.562 [16] => 44.2 [17] => 49.508 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0 [4] => -0.044 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7.1054273576E-15 [14] => 0.000999999999998 [15] => 0 [16] => 7.1054273576E-15 [17] => 0 ) [Cash and Equiv_pct] => Array ( [0] => 0.29 [1] => 0.00 [2] => 0.27 [3] => 0.24 [4] => 97.83 [5] => 97.46 [6] => 98.32 [7] => 98.08 [8] => 97.62 [9] => 98.14 [10] => 97.81 [11] => 96.26 [12] => 89.31 [13] => 75.03 [14] => 92.27 [15] => 71.22 [16] => 59.14 [17] => 65.17 ) [Accts Rec._pct] => Array ( [0] => 1.14 [1] => 2.12 [2] => 2.95 [3] => 0.73 [4] => 0.45 [5] => 0.02 [6] => 0.22 [7] => 0.40 [8] => 0.51 [9] => 0.28 [10] => 0.28 [11] => 1.93 [12] => 9.31 [13] => 10.44 [14] => 3.95 [15] => 22.44 [16] => 35.70 [17] => 29.53 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.30 [10] => 0.25 [11] => 0.32 [12] => 0.22 [13] => 0.25 [14] => 0.56 [15] => 0.60 [16] => 0.40 [17] => 0.35 ) [Other Current Assets_pct] => Array ( [0] => 97.43 [1] => 96.82 [2] => 95.44 [3] => 98.06 [4] => 0.68 [5] => 1.38 [6] => 0.73 [7] => 0.72 [8] => 0.88 [9] => 0.50 [10] => 0.81 [11] => 0.39 [12] => 0.15 [13] => 12.24 [14] => 0.17 [15] => 0.14 [16] => 0.14 [17] => 0.24 ) [Total Current Assets_pct] => Array ( [0] => 98.86 [1] => 98.94 [2] => 98.66 [3] => 99.03 [4] => 98.96 [5] => 98.86 [6] => 99.27 [7] => 99.20 [8] => 99.01 [9] => 99.23 [10] => 99.14 [11] => 98.90 [12] => 98.98 [13] => 97.96 [14] => 96.95 [15] => 94.40 [16] => 95.39 [17] => 95.29 ) [Net PPE_pct] => Array ( [0] => 1.14 [1] => 1.06 [2] => 1.07 [3] => 0.97 [4] => 0.91 [5] => 1.02 [6] => 0.65 [7] => 0.63 [8] => 0.82 [9] => 0.63 [10] => 0.80 [11] => 1.04 [12] => 0.98 [13] => 2.01 [14] => 3.01 [15] => 5.55 [16] => 4.57 [17] => 4.67 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.27 [3] => 0.00 [4] => 0.13 [5] => 0.12 [6] => 0.08 [7] => 0.17 [8] => 0.17 [9] => 0.14 [10] => 0.06 [11] => 0.05 [12] => 0.04 [13] => 0.04 [14] => 0.05 [15] => 0.05 [16] => 0.04 [17] => 0.04 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.80 [2] => 0.27 [3] => 0.48 [4] => 0.23 [5] => 0.35 [6] => 0.08 [7] => 0.12 [8] => 0.27 [9] => 0.38 [10] => 0.16 [11] => 0.86 [12] => 0.53 [13] => 0.49 [14] => 4.23 [15] => 1.96 [16] => 3.75 [17] => 0.71 ) [Short-Term Debt_pct] => Array ( [0] => 11.14 [1] => 4.24 [2] => 4.29 [3] => 6.05 [4] => 4.77 [5] => 6.82 [6] => 3.58 [7] => 2.30 [8] => 3.45 [9] => 5.18 [10] => 7.34 [11] => 11.89 [12] => 4.46 [13] => 3.27 [14] => 17.18 [15] => 14.38 [16] => 5.14 [17] => 16.11 ) [Other Current Liab._pct] => Array ( [0] => 5.43 [1] => 10.08 [2] => 10.19 [3] => 13.80 [4] => 14.98 [5] => 11.14 [6] => 18.33 [7] => 16.44 [8] => 15.59 [9] => 19.04 [10] => 20.67 [11] => 22.20 [12] => 36.63 [13] => 42.28 [14] => 21.51 [15] => 19.85 [16] => 39.25 [17] => 40.65 ) [Total Current Liabilities_pct] => Array ( [0] => 16.57 [1] => 15.12 [2] => 14.75 [3] => 20.34 [4] => 19.97 [5] => 18.32 [6] => 21.99 [7] => 18.86 [8] => 19.31 [9] => 24.60 [10] => 28.17 [11] => 34.95 [12] => 41.62 [13] => 46.04 [14] => 42.92 [15] => 36.20 [16] => 48.14 [17] => 57.47 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.42 [14] => 0.51 [15] => 0.46 [16] => 0.33 [17] => 0.28 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => -0.27 [2] => 0.00 [3] => 0.00 [4] => -0.10 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Total Liabilities_pct] => Array ( [0] => 16.57 [1] => 14.85 [2] => 14.75 [3] => 20.34 [4] => 19.87 [5] => 18.32 [6] => 21.99 [7] => 18.86 [8] => 19.31 [9] => 24.60 [10] => 28.17 [11] => 34.95 [12] => 41.62 [13] => 46.46 [14] => 43.43 [15] => 36.66 [16] => 48.47 [17] => 57.75 ) [netcash] => Array ( [0] => -1.11 [1] => -1.15 [2] => -1.08 [3] => -1.24 [4] => 7.21 [5] => 6.01 [6] => 8.1 [7] => 7.4 [8] => 6.94 [9] => 7.64 [10] => 8.46 [11] => 7.87 [12] => 8.07 [13] => 6.48 [14] => 8.73 [15] => 6.11 [16] => 2.3 [17] => 1.51 ) [NCAV] => Array ( [0] => -1.05 [1] => -1.03 [2] => -0.92 [3] => -1.21 [4] => 7.24 [5] => 6.01 [6] => 8.12 [7] => 7.43 [8] => 6.98 [9] => 7.68 [10] => 8.51 [11] => 8.08 [12] => 9.27 [13] => 8.29 [14] => 9.3 [15] => 9.14 [16] => 8.12 [17] => 6.07 ) [NCAV_real] => Array ( [0] => 5.62 [1] => 6.51 [2] => 6.26 [3] => 4.87 [4] => 7.32 [5] => 6.12 [6] => 8.2 [7] => 7.51 [8] => 7.07 [9] => 7.75 [10] => 8.63 [11] => 8.21 [12] => 9.71 [13] => 11.69 [14] => 9.56 [15] => 10.22 [16] => 10.12 [17] => 7.66 ) [Book Value Per Share] => Array ( [0] => 5.7 [1] => 6.59 [2] => 6.36 [3] => 4.93 [4] => 7.41 [5] => 6.2 [6] => 8.28 [7] => 7.58 [8] => 7.15 [9] => 7.83 [10] => 8.73 [11] => 8.35 [12] => 9.88 [13] => 12.15 [14] => 10.11 [15] => 11.21 [16] => 11.11 [17] => 8.62 ) [Tangibles_book_per_share] => Array ( [0] => 5.7 [1] => 6.59 [2] => 6.36 [3] => 4.93 [4] => 7.41 [5] => 6.2 [6] => 8.28 [7] => 7.58 [8] => 7.15 [9] => 7.83 [10] => 8.73 [11] => 8.35 [12] => 9.88 [13] => 12.15 [14] => 10.11 [15] => 11.21 [16] => 11.11 [17] => 8.62 ) [deb2equity] => Array ( [0] => 0.134 [1] => 0.05 [2] => 0.05 [3] => 0.076 [4] => 0.059 [5] => 0.083 [6] => 0.046 [7] => 0.028 [8] => 0.043 [9] => 0.069 [10] => 0.102 [11] => 0.183 [12] => 0.076 [13] => 0.069 [14] => 0.313 [15] => 0.234 [16] => 0.106 [17] => 0.388 ) [debt2rev_totaldebt] => Array ( [0] => 3.9 [1] => 1.6 [2] => 1.6 [3] => 2.5 [4] => 2.1 [5] => 2.444 [6] => 1.775 [7] => 1 [8] => 1.434 [9] => 2.502 [10] => 4.113 [11] => 7.083 [12] => 3.483 [13] => 3.783 [14] => 13.59 [15] => 11.162 [16] => 4.985 [17] => 14.053 ) [debt2rev] => Array ( [0] => 0.848 [1] => 0.34 [2] => 0.552 [3] => 4.717 [4] => 7 [5] => 4.25 [6] => 2.379 [7] => 1.319 [8] => 1.867 [9] => 2.467 [10] => 3.858 [11] => 5.27 [12] => 2.344 [13] => 2.023 [14] => 7.717 [15] => 6.609 [16] => 3.157 [17] => 9.719 ) [cogs2rev] => Array ( [0] => 0.20 [1] => 0.19 [2] => 0.24 [3] => 0.94 [4] => 3.00 [5] => 1.32 [6] => 1.33 [7] => 1.08 [8] => 1.05 [9] => 1.37 [10] => 0.76 [11] => 0.98 [12] => 0.43 [13] => 0.37 [14] => 0.41 [15] => 0.42 [16] => 0.46 [17] => 0.45 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.144 [10] => 0.13 [11] => 0.143 [12] => 0.115 [13] => 0.137 [14] => 0.242 [15] => 0.269 [16] => 0.231 [17] => 0.209 ) [ar2asset] => Array ( [0] => 0.011 [1] => 0.021 [2] => 0.029 [3] => 0.007 [4] => 0.005 [5] => 0 [6] => 0.002 [7] => 0.004 [8] => 0.005 [9] => 0.003 [10] => 0.003 [11] => 0.019 [12] => 0.093 [13] => 0.104 [14] => 0.04 [15] => 0.224 [16] => 0.357 [17] => 0.295 ) [cash2asset] => Array ( [0] => 0.003 [1] => 0 [2] => 0.003 [3] => 0.002 [4] => 0.978 [5] => 0.975 [6] => 0.983 [7] => 0.981 [8] => 0.976 [9] => 0.981 [10] => 0.978 [11] => 0.963 [12] => 0.893 [13] => 0.75 [14] => 0.923 [15] => 0.712 [16] => 0.591 [17] => 0.652 ) [equity2asset] => Array ( [0] => 0.834 [1] => 0.851 [2] => 0.853 [3] => 0.797 [4] => 0.801 [5] => 0.817 [6] => 0.78 [7] => 0.811 [8] => 0.807 [9] => 0.754 [10] => 0.718 [11] => 0.65 [12] => 0.584 [13] => 0.535 [14] => 0.566 [15] => 0.633 [16] => 0.515 [17] => 0.422 ) [equity2liab_tangbile] => Array ( [0] => 5.034 [1] => 5.732 [2] => 5.782 [3] => 3.917 [4] => 4.032 [5] => 4.459 [6] => 3.547 [7] => 4.303 [8] => 4.179 [9] => 3.065 [10] => 2.55 [11] => 1.861 [12] => 1.403 [13] => 1.153 [14] => 1.303 [15] => 1.728 [16] => 1.063 [17] => 0.732 ) [ppe2asset] => Array ( [0] => 0.011 [1] => 0.011 [2] => 0.011 [3] => 0.01 [4] => 0.009 [5] => 0.01 [6] => 0.006 [7] => 0.006 [8] => 0.008 [9] => 0.006 [10] => 0.008 [11] => 0.01 [12] => 0.01 [13] => 0.02 [14] => 0.03 [15] => 0.056 [16] => 0.046 [17] => 0.047 ) [interest2rev] => Array ( [0] => 0 [1] => -2.128 [2] => -3.448 [3] => -37.736 [4] => -166.667 [5] => -25.565 [6] => -26.542 [7] => -15.831 [8] => -5.078 [9] => -8.185 [10] => -10.225 [11] => -22.024 [12] => -24.495 [13] => -10.535 [14] => -10.505 [15] => -10.539 [16] => -3.927 [17] => -11.687 ) [std2asset] => Array ( [0] => 0.166 [1] => 0.151 [2] => 0.147 [3] => 0.203 [4] => 0.2 [5] => 0.183 [6] => 0.22 [7] => 0.189 [8] => 0.193 [9] => 0.246 [10] => 0.282 [11] => 0.35 [12] => 0.416 [13] => 0.46 [14] => 0.429 [15] => 0.362 [16] => 0.481 [17] => 0.575 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.004 [14] => 0.005 [15] => 0.005 [16] => 0.003 [17] => 0.003 ) [turnover] => Array ( [0] => 0.131 [1] => 0.125 [2] => 0.078 [3] => 0.013 [4] => 0.007 [5] => 0.016 [6] => 0.015 [7] => 0.017 [8] => 0.018 [9] => 0.021 [10] => 0.019 [11] => 0.023 [12] => 0.019 [13] => 0.018 [14] => 0.023 [15] => 0.022 [16] => 0.017 [17] => 0.017 ) [CF_Net Income] => Array ( [0] => 1.8 [1] => 1.3 [2] => -0.1 [3] => -0.2 [4] => -0.4 [5] => -0.097 [6] => -0.055 [7] => 0.299 [8] => -0.194 [9] => -0.895 [10] => -0.39 [11] => -1.336 [12] => -0.786 [13] => 10.647 [14] => 15.123 [15] => 5.823 [16] => 4.968 [17] => -7.186 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.75 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.03 [10] => 0.07 [11] => 0.42 [12] => 0 [13] => -0.02 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 6.71 [1] => 6.29 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.31 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 25.38 [14] => 28.28 [15] => 18.59 [16] => 17.13 [17] => 0 ) [CF_DDA] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.072 [6] => 0.058 [7] => 0.058 [8] => 0.054 [9] => 0.084 [10] => 0.099 [11] => 0.113 [12] => 0.166 [13] => 0.23 [14] => 0.289 [15] => 0.279 [16] => 0.297 [17] => 0.291 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1 [1] => 0.3 [2] => 0.2 [3] => 0.4 [4] => -0.8 [5] => -0.471 [6] => -0.106 [7] => 0.222 [8] => -0.213 [9] => -0.741 [10] => -1.408 [11] => -2.698 [12] => -3.44 [13] => -3.143 [14] => -4.039 [15] => -5.253 [16] => -5.69 [17] => -6.509 ) [Cash Flow from Others] => Array ( [0] => -0.6 [1] => -0.7 [2] => 0.2 [3] => -0.2 [4] => -0.4 [5] => -0.474 [6] => -0.057 [7] => -0.097 [8] => -0.043 [9] => -0.355 [10] => -1.256 [11] => -1.748 [12] => -2.734 [13] => -15.221 [14] => -22.648 [15] => -9.665 [16] => -11.983 [17] => 8.476 ) [Cash Flow_PPE] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => 0 [4] => -0.1 [5] => -0.006 [6] => -0.013 [7] => -0.011 [8] => -0.112 [9] => -0.114 [10] => -0.179 [11] => -0.285 [12] => -0.28 [13] => -1.447 [14] => -0.406 [15] => -2.112 [16] => -0.26 [17] => -0.123 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => 0 [4] => -0.1 [5] => -0.055 [6] => -0.013 [7] => -0.011 [8] => -0.115 [9] => -0.114 [10] => -0.179 [11] => -0.285 [12] => -0.345 [13] => -1.642 [14] => -0.666 [15] => -2.167 [16] => -0.325 [17] => -0.123 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 3.2 [2] => 1.1 [3] => 1.3 [4] => -0.2 [5] => 1.259 [6] => 0.413 [7] => 0.192 [8] => 0.203 [9] => 0.772 [10] => 0.855 [11] => -0.138 [12] => 10.028 [13] => 14.769 [14] => -3.913 [15] => 25.54 [16] => 9.402 [17] => -11.388 ) [Net Issuance of Stock] => Array ( [0] => -0.5 [1] => -2.1 [2] => 0 [3] => -0.2 [4] => 1 [5] => -0.8 [6] => -0.356 [7] => 0 [8] => -0.11 [9] => -0.241 [10] => -0.448 [11] => 0.343 [12] => -0.241 [13] => -2.239 [14] => -2.446 [15] => -0.491 [16] => -0.243 [17] => -0.23 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.5 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.031 [10] => 0.026 [11] => 0.562 [12] => 0 [13] => 0.26 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.7 [1] => -1.5 [2] => -0.9 [3] => 0.8 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.3 [9] => 0.2 [10] => 1.004 [11] => 2.581 [12] => -3.6 [13] => -10.196 [14] => 17.366 [15] => -16.325 [16] => 0.541 [17] => 19.184 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -6.453 [15] => -5.739 [16] => -4.23 [17] => -1.054 ) [Cash from Financing] => Array ( [0] => -1.2 [1] => -3.6 [2] => -1.1 [3] => -1.8 [4] => 1 [5] => -0.8 [6] => -0.356 [7] => 0 [8] => -0.41 [9] => -0.041 [10] => 0.555 [11] => 2.924 [12] => -3.842 [13] => -12.436 [14] => 8.468 [15] => -22.555 [16] => -3.931 [17] => 17.899 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -0.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.38777878078E-17 [9] => -2.77555756156E-17 [10] => -0.001 [11] => -5.55111512313E-17 [12] => -0.001 [13] => -0.001 [14] => 0.001 [15] => -8.881784197E-16 [16] => 0.001 [17] => -0.001 ) [Net Change in Cash] => Array ( [0] => -0.2 [1] => 0 [2] => 0.1 [3] => -0.1 [4] => 0 [5] => -0.012 [6] => -0.049 [7] => 0.414 [8] => -0.419 [9] => -0.01 [10] => 0.002 [11] => 0.088 [12] => 2.746 [13] => -0.809 [14] => 0.515 [15] => -2.268 [16] => -0.219 [17] => 0.002 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.1 [2] => -0.1 [3] => -1.11022302463E-16 [4] => 0 [5] => 1.11022302463E-16 [6] => 1.38777878078E-17 [7] => -2.77555756156E-17 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => -4.4408920985E-16 [13] => 0.001 [14] => -0.001 [15] => 0 [16] => 8.881784197E-16 [17] => -1.7763568394E-15 ) [total_freecashflow] => Array ( [0] => 0.9 [1] => 0.2 [2] => 0.1 [3] => 0.4 [4] => -0.9 [5] => -0.526 [6] => -0.119 [7] => 0.211 [8] => -0.328 [9] => -0.855 [10] => -1.587 [11] => -2.983 [12] => -3.785 [13] => -4.785 [14] => -4.705 [15] => -7.42 [16] => -6.015 [17] => -6.632 ) [CF_Net Income_pct] => Array ( [0] => 180.00 [1] => 433.33 [2] => -50.00 [3] => -50.00 [4] => 0 [5] => 0 [6] => 0 [7] => 134.68 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -10.00 [1] => -33.33 [2] => -50.00 [3] => 0.00 [4] => 0 [5] => 0 [6] => 0 [7] => -4.95 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0.00 [1] => 1,066.67 [2] => 550.00 [3] => 325.00 [4] => 0 [5] => 0 [6] => 0 [7] => 86.49 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => -50.00 [1] => -700.00 [2] => 0.00 [3] => -50.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => -70.00 [1] => -500.00 [2] => -450.00 [3] => 200.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -600.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Financing_pct] => Array ( [0] => -120.00 [1] => -1,200.00 [2] => -550.00 [3] => -450.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash from Financing_pct] => Array ( [0] => -120.00 [1] => -1,200.00 [2] => -450.00 [3] => -450.00 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Change in Cash_pct] => Array ( [0] => -20.00 [1] => 0.00 [2] => 50.00 [3] => -25.00 [4] => 0 [5] => 0 [6] => 0 [7] => 186.49 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [total_freecashflow_pct] => Array ( [0] => 90.00 [1] => 66.67 [2] => 50.00 [3] => 100.00 [4] => 0 [5] => 0 [6] => 0 [7] => 95.05 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [per share rev] => Array ( [0] => 0.9 [1] => 0.96 [2] => 0.58 [3] => 0.08 [4] => 0.06 [5] => 0.12 [6] => 0.16 [7] => 0.16 [8] => 0.16 [9] => 0.22 [10] => 0.23 [11] => 0.29 [12] => 0.32 [13] => 0.41 [14] => 0.4 [15] => 0.39 [16] => 0.37 [17] => 0.34 ) [per share eps] => Array ( [0] => 0.35 [1] => 0.26 [2] => -0.02 [3] => -0.03 [4] => -0.09 [5] => -0.02 [6] => -0.01 [7] => 0.06 [8] => -0.04 [9] => -0.19 [10] => -0.08 [11] => 0.29 [12] => -0.17 [13] => 2.33 [14] => 3.46 [15] => 1.36 [16] => 1.17 [17] => -1.7 ) [eps_nri] => Array ( [0] => 0.35 [1] => 0.27 [2] => -0.02 [3] => -0.03 [4] => -0.08 [5] => -0.02 [6] => -0.01 [7] => 0.06 [8] => -0.04 [9] => -0.19 [10] => -0.08 [11] => -0.29 [12] => -0.17 [13] => 2.33 [14] => 3.46 [15] => 1.36 [16] => 1.17 [17] => -1.7 ) [per share_freecashflow] => Array ( [0] => 0.18 [1] => 0.04 [2] => 0.02 [3] => 0.06 [4] => -0.19 [5] => -0.11 [6] => -0.03 [7] => 0.05 [8] => -0.07 [9] => -0.18 [10] => -0.34 [11] => -0.64 [12] => -0.82 [13] => -1.05 [14] => -1.08 [15] => -1.73 [16] => -1.42 [17] => -1.57 ) [ROE] => Array ( [0] => 6.16 [1] => 4.05 [2] => -0.31 [3] => -0.61 [4] => -1.13 [5] => -0.33 [6] => -0.14 [7] => 0.85 [8] => -0.58 [9] => -2.46 [10] => -0.97 [11] => -3.45 [12] => -1.72 [13] => 19.39 [14] => 34.8 [15] => 12.23 [16] => 10.57 [17] => -19.84 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.145 [15] => 0.331 [16] => 0.855 [17] => 0 ) [ROA] => Array ( [0] => 5.14 [1] => 3.45 [2] => -0.27 [3] => -0.48 [4] => -0.91 [5] => -0.27 [6] => -0.11 [7] => 0.69 [8] => -0.47 [9] => -1.85 [10] => -0.7 [11] => -2.24 [12] => -1.01 [13] => 10.38 [14] => 19.69 [15] => 7.74 [16] => 5.45 [17] => -8.38 ) [ROC_capital] => Array ( [0] => 69.1 [1] => 74.2 [2] => 72.8 [3] => 81.8 [4] => 44.3 [5] => 36.296 [6] => 49.898 [7] => 43.778 [8] => 41.867 [9] => 48.474 [10] => 56.463 [11] => 59.763 [12] => 78.249 [13] => 115.073 [14] => 76.918 [15] => 75.255 [16] => 91.288 [17] => 85.896 ) [ROC] => Array ( [0] => 2.6 [1] => 1.75 [2] => -0.14 [3] => -0.24 [4] => -0.9 [5] => -0.27 [6] => -0.11 [7] => 0.68 [8] => -0.46 [9] => -1.85 [10] => -0.69 [11] => -2.24 [12] => -1 [13] => 9.25 [14] => 19.66 [15] => 7.74 [16] => 5.44 [17] => -8.37 ) [ROC_JOEL_capital] => Array ( [0] => 33 [1] => 33.6 [2] => 33.2 [3] => 35.3 [4] => 0.4 [5] => 0.366 [6] => 0.321 [7] => 0.276 [8] => 0.339 [9] => 0.303 [10] => 0.449 [11] => 0.621 [12] => 0.764 [13] => 2.058 [14] => 2.309 [15] => 5.202 [16] => 4.169 [17] => 4.001 ) [ROC_JOEL] => Array ( [0] => 6.06 [1] => 3.87 [2] => 0 [3] => -6.43 [4] => -575 [5] => -621.31 [6] => -540.81 [7] => -532.25 [8] => -616.22 [9] => -1016.17 [10] => -788.86 [11] => -791.47 [12] => -711.65 [13] => -263.9 [14] => -225.51 [15] => -98.21 [16] => -135.74 [17] => -144.61 ) [ROC_JOEL_new] => Array ( [0] => 6.04 [1] => 4.46 [2] => 0 [3] => -6.43 [4] => -575 [5] => 13.93 [6] => 51.09 [7] => 177.17 [8] => -45.72 [9] => -267.99 [10] => -62.58 [11] => -167.47 [12] => -55.24 [13] => 590.62 [14] => 860.37 [15] => 138.66 [16] => 201.78 [17] => -303.9 ) [grossmargin] => Array ( [0] => 80.43 [1] => 80.85 [2] => 75.86 [3] => 5.66 [4] => -200 [5] => -32.35 [6] => -33.24 [7] => -7.39 [8] => -4.95 [9] => -36.88 [10] => 23.92 [11] => 1.64 [12] => 57.54 [13] => 63.48 [14] => 59.28 [15] => 58.26 [16] => 53.96 [17] => 54.91 ) [pretaxmargin] => Array ( [0] => 43.48 [1] => 29.79 [2] => 0 [3] => 0 [4] => 0 [5] => -16.7 [6] => -4.56 [7] => 48.68 [8] => -25.26 [9] => -88.26 [10] => -36.59 [11] => -99.4 [12] => -52.89 [13] => 639.47 [14] => 1117.6 [15] => 423.45 [16] => 528.82 [17] => -852.56 ) [operatingmargin] => Array ( [0] => 43.48 [1] => 27.66 [2] => 0 [3] => -428.3 [4] => -766.67 [5] => -395.48 [6] => -232.71 [7] => -193.8 [8] => -272.01 [9] => -303.65 [10] => -332.27 [11] => -365.7 [12] => -365.88 [13] => -290.43 [14] => -295.68 [15] => -302.49 [16] => -358.39 [17] => -400.14 ) [netmargin] => Array ( [0] => 39.13 [1] => 27.66 [2] => -3.45 [3] => -37.74 [4] => -133.33 [5] => -16.87 [6] => -7.37 [7] => 39.45 [8] => -25.26 [9] => -88.26 [10] => -36.59 [11] => -99.4 [12] => -52.89 [13] => 569.36 [14] => 858.77 [15] => 344.76 [16] => 314.63 [17] => -496.96 ) [pettm] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 326.500 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 6.280 [14] => 4.430 [15] => 8.800 [16] => 7.870 [17] => 0.000 ) [penri] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [pe] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 326.500 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 6.280 [14] => 4.430 [15] => 8.800 [16] => 7.870 [17] => 0.000 ) [ptb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.260 [7] => 2.590 [8] => 2.060 [9] => 1.880 [10] => 2.650 [11] => 2.070 [12] => 1.500 [13] => 1.200 [14] => 1.520 [15] => 1.070 [16] => 0.830 [17] => 1.060 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1 [9] => -5.75 [10] => -3.25 [11] => 0 [12] => -4.25 [13] => 58.25 [14] => 87 [15] => 0 [16] => 0 [17] => -9.16 ) [pfcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 489.750 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [ps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 69.590 [7] => 115.240 [8] => 25.520 [9] => 21.690 [10] => 91.920 [11] => 59.520 [12] => 47.900 [13] => 35.680 [14] => 37.560 [15] => 30.130 [16] => 24.340 [17] => 26.760 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.034 [9] => -0.08 [10] => -0.076 [11] => -0.174 [12] => -0.274 [13] => -0.45 [14] => -0.66 [15] => -0.904 [16] => -1.072 [17] => -1.336 ) [editda_5y_growth] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 76.520 [13] => 77.670 [14] => 41.120 [15] => -0.270 [16] => 2.630 [17] => 5.410 ) [RateOfReturn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -0.190 [9] => -0.570 [10] => -0.530 [11] => -0.790 [12] => 75.080 [13] => 74.280 [14] => 36.170 [15] => -6.060 [16] => -6.880 [17] => -7.620 ) [zscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.510 [4] => 0.000 [5] => 1.610 [6] => 4.060 [7] => 8.200 [8] => 6.700 [9] => 4.780 [10] => 5.150 [11] => 3.330 [12] => 2.230 [13] => 2.400 [14] => 3.290 [15] => 2.740 [16] => 1.920 [17] => 0.860 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2 [6] => 2 [7] => 5 [8] => 2 [9] => 1 [10] => 0 [11] => 2 [12] => 2 [13] => 3 [14] => 3 [15] => 5 [16] => 3 [17] => 3 ) [mscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.000 [4] => 0.000 [5] => 9999999.999 [6] => 15.270 [7] => 1.190 [8] => -4.110 [9] => -3.270 [10] => -12.590 [11] => 4.010 [12] => 5.850 [13] => -1.630 [14] => -2.410 [15] => 0.560 [16] => 6.260 [17] => -2.840 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [ShillerPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -260.150 [10] => -419.600 [11] => -142.360 [12] => -97.730 [13] => 59.600 [14] => 18.290 [15] => 10.480 [16] => 6.940 [17] => 7.940 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 5.430 [9] => 5.380 [10] => 5.630 [11] => 5.060 [12] => 5.030 [13] => 5.040 [14] => 1.540 [15] => 0.000 [16] => -2.820 [17] => -5.690 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.97 [4] => 0 [5] => 3.25 [6] => 5.42 [7] => 6.14 [8] => 20.95 [9] => 24.56 [10] => 9.03 [11] => 10.47 [12] => 11.2 [13] => 14.81 [14] => 14.81 [15] => 14.45 [16] => 13.72 [17] => 12.28 ) [ev2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.420 [7] => 65.370 [8] => 11.020 [9] => 7.440 [10] => 45.180 [11] => 22.170 [12] => 1.510 [13] => -3.810 [14] => 4.960 [15] => -1.030 [16] => 7.960 [17] => -2.430 ) [ev2ebitda] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [ev2ebit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.92 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.58 [14] => 0.54 [15] => 0.65 [16] => 0.54 [17] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.26 [7] => 2.58 [8] => 2.07 [9] => 1.88 [10] => 2.63 [11] => 2.07 [12] => 1.5 [13] => 1.2 [14] => 1.52 [15] => 1.07 [16] => 0.83 [17] => 1.06 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.26 [7] => 2.58 [8] => 2.07 [9] => 1.88 [10] => 2.63 [11] => 2.07 [12] => 1.5 [13] => 1.2 [14] => 1.52 [15] => 1.07 [16] => 0.83 [17] => 1.06 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 4.6 [1] => 4.7 [2] => 2.9 [3] => 0.53 [4] => 0.3 [5] => 0.575 [6] => 0.746 [7] => 0.758 [8] => 0.768 [9] => 1.014 [10] => 1.066 [11] => 1.344 [12] => 1.486 [13] => 1.87 [14] => 1.761 [15] => 1.689 [16] => 1.579 [17] => 1.446 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.072 [6] => 0.058 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0.1 [2] => 0.1 [3] => 0.2 [4] => 0.5 [5] => 0.147 [6] => 0.198 [7] => 0.12 [8] => 0.039 [9] => 0.083 [10] => 0.109 [11] => 0.296 [12] => 0.364 [13] => 0.197 [14] => 0.185 [15] => 0.178 [16] => 0.062 [17] => 0.169 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 43 [5] => 34.867 [6] => 48.722 [7] => 42.272 [8] => 40.573 [9] => 47.399 [10] => 54.806 [11] => 57.246 [12] => 66.968 [13] => 74.919 [14] => 68.339 [15] => 53.271 [16] => 53.876 [17] => 55.804 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.1 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.068 [6] => 0.018 [7] => 0.432 [8] => 0.013 [9] => 0.003 [10] => 0.005 [11] => 0.093 [12] => 2.839 [13] => 2.03 [14] => 2.545 [15] => 0.277 [16] => 0.058 [17] => 0.06 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 34.1 [1] => 36.5 [2] => 35.7 [3] => 40.5 [4] => 43.356 [5] => 35.405 [6] => 49.128 [7] => 42.658 [8] => 41.01 [9] => 47.858 [10] => 55.431 [11] => 57.7 [12] => 67.286 [13] => 87.763 [14] => 68.934 [15] => 53.867 [16] => 54.407 [17] => 56.353 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0.3 [2] => 0.1 [3] => 0.2 [4] => 0.1 [5] => 0.127 [6] => 0.042 [7] => 0.053 [8] => 0.112 [9] => 0.183 [10] => 0.089 [11] => 0.512 [12] => 0.413 [13] => 0.498 [14] => 3.248 [15] => 1.477 [16] => 3.423 [17] => 0.612 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 3.9 [1] => 1.6 [2] => 1.6 [3] => 2.5 [4] => 2.1 [5] => 2.444 [6] => 1.775 [7] => 1 [8] => 1.434 [9] => 2.502 [10] => 4.113 [11] => 7.083 [12] => 3.483 [13] => 3.352 [14] => 13.2 [15] => 10.815 [16] => 4.685 [17] => 13.809 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.135 [8] => 6.374 [9] => 8.531 [10] => 10.986 [11] => 11.149 [12] => 15.284 [13] => 15.734 [14] => 8.1 [15] => 10.674 [16] => 9.056 [17] => 4.603 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1.9 [1] => 3.7 [2] => 3.8 [3] => 5.7 [4] => 6.556 [5] => 3.995 [6] => 9.086 [7] => 0.023 [8] => 0.107 [9] => 0.667 [10] => 0.6 [11] => 2.076 [12] => 13.349 [13] => 27.63 [14] => 8.426 [15] => 4.249 [16] => 26.736 [17] => 30.24 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -0.1 [2] => -0.1 [3] => -0.2 [4] => -0.5 [5] => -0.147 [6] => -0.198 [7] => -0.12 [8] => -0.039 [9] => -0.083 [10] => -0.109 [11] => -0.296 [12] => -0.364 [13] => -0.197 [14] => -0.148 [15] => -0.163 [16] => -0.062 [17] => -0.169 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1.7 [1] => -2.5 [2] => -2.2 [3] => -2.3 [4] => -1.7 [5] => -2.088 [6] => -1.487 [7] => -1.471 [8] => -2.105 [9] => -2.79 [10] => -3.897 [11] => -5.087 [12] => -4.17 [13] => -4.271 [14] => -4.102 [15] => -3.547 [16] => -3.766 [17] => -4.165 ) [BS_MoneyMarket] => Array ( [0] => -0.1 [1] => 0 [2] => -0.1 [3] => -0.1 [4] => -0.1 [5] => -0.068 [6] => -0.018 [7] => -0.432 [8] => -0.013 [9] => -0.003 [10] => -0.005 [11] => -0.093 [12] => -2.839 [13] => -2.03 [14] => -2.545 [15] => -0.277 [16] => -0.058 [17] => -0.06 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 34.2 [1] => 36.5 [2] => 35.8 [3] => 40.6 [4] => 43.456 [5] => 35.473 [6] => 49.146 [7] => 43.09 [8] => 41.023 [9] => 47.861 [10] => 55.436 [11] => 57.793 [12] => 70.125 [13] => 89.793 [14] => 71.479 [15] => 54.144 [16] => 54.465 [17] => 56.413 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1.9 [1] => 3.7 [2] => 3.8 [3] => 5.7 [4] => 6.556 [5] => 3.995 [6] => 9.086 [7] => 7.158 [8] => 6.481 [9] => 9.198 [10] => 11.586 [11] => 13.225 [12] => 28.633 [13] => 43.364 [14] => 16.526 [15] => 14.923 [16] => 35.792 [17] => 34.843 ) [cash2debt] => Array ( [0] => 0.026 [1] => 0 [2] => 0.063 [3] => 0.04 [4] => 20.524 [5] => 14.294 [6] => 27.46 [7] => 42.704 [8] => 28.303 [9] => 18.946 [10] => 13.326 [11] => 8.095 [12] => 20.042 [13] => 20.341 [14] => 5.216 [15] => 4.797 [16] => 10.819 [17] => 3.975 ) [interest_coverage] => Array ( [0] => 10000 [1] => 13 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => -0.2 [1] => -0.1 [2] => 0 [3] => 0 [4] => 0 [5] => -0.001 [6] => -0.021 [7] => -0.07 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.311 [14] => -4.558 [15] => -1.329 [16] => -3.382 [17] => 5.142 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.8 [1] => 1.3 [2] => -0.1 [3] => -0.2 [4] => -0.4 [5] => -0.097 [6] => -0.055 [7] => 0.299 [8] => -0.194 [9] => -0.895 [10] => -0.39 [11] => -1.336 [12] => -0.786 [13] => 10.647 [14] => 15.123 [15] => 5.823 [16] => 4.968 [17] => -7.186 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0.35 [1] => 0.26 [2] => -0.02 [3] => -0.03 [4] => -0.09 [5] => -0.02 [6] => -0.01 [7] => 0.06 [8] => -0.04 [9] => -0.19 [10] => -0.08 [11] => 0.29 [12] => -0.17 [13] => 2.33 [14] => 3.46 [15] => 1.36 [16] => 1.17 [17] => -1.7 ) [eps_basic] => Array ( [0] => 0.35 [1] => 0.26 [2] => -0.02 [3] => -0.03 [4] => -0.09 [5] => -0.02 [6] => -0.01 [7] => 0.06 [8] => -0.04 [9] => -0.19 [10] => -0.08 [11] => 0.29 [12] => -0.17 [13] => 2.33 [14] => 3.48 [15] => 1.37 [16] => 1.17 [17] => -1.7 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.146 [10] => 0.139 [11] => 0.192 [12] => 0.171 [13] => 0.256 [14] => 0.427 [15] => 0.454 [16] => 0.364 [17] => 0.302 ) [CashAndCashEquivalents] => Array ( [0] => 0.1 [1] => 0 [2] => 0.1 [3] => 0.1 [4] => 0.1 [5] => 0.068 [6] => 0.018 [7] => 0.432 [8] => 0.013 [9] => 0.003 [10] => 0.005 [11] => 0.093 [12] => 2.839 [13] => 2.03 [14] => 2.545 [15] => 0.277 [16] => 0.058 [17] => 0.06 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 43 [5] => 34.867 [6] => 48.722 [7] => 42.272 [8] => 40.573 [9] => 47.399 [10] => 54.806 [11] => 57.246 [12] => 66.968 [13] => 74.919 [14] => 68.339 [15] => 53.271 [16] => 53.876 [17] => 55.804 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.197 [14] => 0.197 [15] => 0.197 [16] => 0.197 [17] => 0.197 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.931 [10] => 0.296 [11] => 0.296 [12] => 0.296 [13] => 1.19 [14] => 0.899 [15] => 0.899 [16] => 0.899 [17] => 2.774 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.241 [7] => 1.252 [8] => 1.345 [9] => 0.292 [10] => 1.305 [11] => 1.628 [12] => 1.892 [13] => 2.296 [14] => 2.375 [15] => 2.865 [16] => 2.908 [17] => 3.026 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.311 [15] => 1.708 [16] => 1.87 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.241 [7] => 1.252 [8] => 1.345 [9] => 1.349 [10] => 1.601 [11] => 1.923 [12] => 2.188 [13] => 3.684 [14] => 4.093 [15] => 5.98 [16] => 6.185 [17] => 6.308 ) [AccumulatedDepreciation] => Array ( [0] => -0.6 [1] => -0.6 [2] => -0.7 [3] => -0.7 [4] => -0.8 [5] => -0.861 [6] => -0.919 [7] => -0.976 [8] => -1.006 [9] => -1.045 [10] => -1.152 [11] => -1.302 [12] => -1.424 [13] => -1.625 [14] => -1.784 [15] => -1.806 [16] => -2.016 [17] => -2.307 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0.3 [2] => 0.1 [3] => 0.2 [4] => 0.1 [5] => 0.127 [6] => 0.042 [7] => 0.053 [8] => 0.112 [9] => 0.183 [10] => 0.089 [11] => 0.512 [12] => 0.413 [13] => 0.498 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.644 [15] => 0.943 [16] => 2.987 [17] => 0.087 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.604 [15] => 0.534 [16] => 0.436 [17] => 0.525 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.135 [8] => 6.374 [9] => 8.531 [10] => 10.846 [11] => 11.059 [12] => 15.281 [13] => 15.726 [14] => 8.067 [15] => 10.627 [16] => 9.004 [17] => 4.564 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.431 [14] => 0.39 [15] => 0.347 [16] => 0.3 [17] => 0.244 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.8 [1] => 1.3 [2] => -0.1 [3] => -0.2 [4] => -0.4 [5] => -0.097 [6] => -0.055 [7] => 0.299 [8] => -0.194 [9] => -0.895 [10] => -0.39 [11] => -1.336 [12] => -0.786 [13] => 10.647 [14] => 15.123 [15] => 5.823 [16] => 4.968 [17] => -7.186 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -0.4 [2] => -0.3 [3] => 0.6 [4] => 0 [5] => 0.226 [6] => -0.101 [7] => -0.066 [8] => -0.038 [9] => 0.001 [10] => 0.055 [11] => 0.025 [12] => -0.035 [13] => -0.064 [14] => -0.022 [15] => -0.039 [16] => 0.029 [17] => -2.059 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.003 [10] => 0.007 [11] => -0.053 [12] => 0.021 [13] => -0.085 [14] => -0.171 [15] => -0.028 [16] => 0.091 [17] => 0.062 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.027 [10] => 0.072 [11] => -0.072 [12] => 0.116 [13] => -0.031 [14] => 0.014 [15] => 0.027 [16] => -0.026 [17] => -0.079 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0.3 [2] => -0.2 [3] => 0.1 [4] => 0 [5] => 0.04 [6] => -0.084 [7] => 0.011 [8] => 0.061 [9] => 0.071 [10] => -0.098 [11] => 0.423 [12] => -0.099 [13] => 0.099 [14] => 1.454 [15] => -1.772 [16] => 1.947 [17] => -2.811 ) [ChangeInWorkingCapital] => Array ( [0] => -0.3 [1] => -0.4 [2] => 0 [3] => 0.7 [4] => -0.1 [5] => 0.028 [6] => -0.052 [7] => -0.038 [8] => -0.03 [9] => 0.425 [10] => 0.073 [11] => 0.323 [12] => 0.002 [13] => 1.201 [14] => 1.301 [15] => -1.797 [16] => 2.045 [17] => -4.9 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.066 [11] => -0.05 [12] => -0.088 [13] => 0 [14] => 1.896 [15] => 0.107 [16] => -1.017 [17] => -3.19 ) [PurchaseOfPPE] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => 0 [4] => -0.1 [5] => -0.055 [6] => -0.013 [7] => -0.011 [8] => -0.115 [9] => -0.114 [10] => -0.179 [11] => -0.285 [12] => -0.345 [13] => -1.642 [14] => -0.666 [15] => -2.167 [16] => -0.325 [17] => -0.123 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.049 [6] => 0 [7] => 0 [8] => 0.003 [9] => 0 [10] => 0 [11] => 0 [12] => 0.065 [13] => 0.196 [14] => 0.26 [15] => 0.055 [16] => 0.065 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.517 [9] => -0.664 [10] => -3.411 [11] => -24.093 [12] => -13.697 [13] => -31.264 [14] => -93.007 [15] => -37.82 [16] => -29.276 [17] => -34.684 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 4 [2] => 1.1 [3] => 1.2 [4] => 0.4 [5] => 0.844 [6] => 1.027 [7] => 0.962 [8] => 0 [9] => 0 [10] => 3.832 [11] => 22.567 [12] => 14.239 [13] => 25.196 [14] => 55.122 [15] => 39.329 [16] => 20.379 [17] => 9.181 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.1 [1] => -0.7 [2] => 0.1 [3] => 0.1 [4] => -0.5 [5] => 0.421 [6] => -0.601 [7] => -0.759 [8] => 0.832 [9] => 1.55 [10] => 0.613 [11] => 1.673 [12] => 9.766 [13] => 22.283 [14] => 34.378 [15] => 26.143 [16] => 18.559 [17] => 14.238 ) [sloanratio] => Array ( [0] => 0.02 [1] => -0.06 [2] => -0.04 [3] => -0.05 [4] => 0.01 [5] => -0.02 [6] => -0.01 [7] => -0 [8] => -0 [9] => -0.02 [10] => 0 [11] => 0.03 [12] => -0.09 [13] => -0.01 [14] => 0.3 [15] => -0.19 [16] => 0.01 [17] => 0.12 ) [current_ratio] => Array ( [0] => 5.97 [1] => 6.54 [2] => 6.69 [3] => 4.87 [4] => 4.95 [5] => 5.4 [6] => 4.51 [7] => 5.26 [8] => 5.13 [9] => 4.03 [10] => 3.52 [11] => 2.83 [12] => 2.38 [13] => 2.13 [14] => 2.26 [15] => 2.61 [16] => 1.98 [17] => 1.66 ) [quick_ratio] => Array ( [0] => 5.97 [1] => 6.54 [2] => 6.69 [3] => 4.87 [4] => 4.95 [5] => 5.4 [6] => 4.51 [7] => 5.26 [8] => 5.13 [9] => 4.02 [10] => 3.51 [11] => 2.82 [12] => 2.37 [13] => 2.12 [14] => 2.25 [15] => 2.59 [16] => 1.97 [17] => 1.65 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 4.88 [2] => -2.63 [3] => -33.34 [4] => 28.56 [5] => 0.88 [6] => 1.08 [7] => 0.21 [8] => -0.64 [9] => 0.85 [10] => 0.86 [11] => -0.65 [12] => 0.43 [13] => 2.16 [14] => 4.87 [15] => 1.16 [16] => 0.47 [17] => 0.71 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 6.67 [2] => -39.58 [3] => -86.21 [4] => -25 [5] => 100 [6] => 33.33 [7] => 0 [8] => 0 [9] => 37.5 [10] => 4.55 [11] => 26.09 [12] => 10.34 [13] => 28.13 [14] => -2.44 [15] => -2.5 [16] => -5.13 [17] => -8.11 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -25.71 [2] => -107.69 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -166.67 [9] => 0 [10] => 0 [11] => 0 [12] => -158.62 [13] => 0 [14] => 48.5 [15] => -60.69 [16] => -13.97 [17] => -245.3 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.93 [7] => 3.19 [8] => 0.71 [9] => 0.6 [10] => 2.54 [11] => 1.65 [12] => 1.33 [13] => 0.99 [14] => 1.04 [15] => 0.83 [16] => 0.67 [17] => 0.74 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.29 [7] => 2.65 [8] => 2.13 [9] => 1.93 [10] => 2.72 [11] => 2.19 [12] => 1.84 [13] => 2.26 [14] => 1.76 [15] => 1.97 [16] => 4.02 [17] => 6.03 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.29 [7] => 2.64 [8] => 2.12 [9] => 1.92 [10] => 2.7 [11] => 2.14 [12] => 1.6 [13] => 1.76 [14] => 1.66 [15] => 1.32 [16] => 1.14 [17] => 1.5 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.378 [7] => 10.64 [8] => 6.45 [9] => 5.09 [10] => 11.98 [11] => 6.43 [12] => 0.49 [13] => -1.56 [14] => 2.08 [15] => 2.08 [16] => -2.32 [17] => -0.86 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.25 [15] => 3.73 [16] => 10.81 [17] => 2.75 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.73 [9] => 2.74 [10] => 4.08 [11] => 3.41 [12] => 2.95 [13] => 2.9 [14] => 10 [15] => 0 [16] => 0 [17] => 0 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 9.5 [10] => 5.83 [11] => 6.89 [12] => 3.7 [13] => 2.67 [14] => 1.68 [15] => 1.55 [16] => 2 [17] => 2.16 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.25 [14] => 0.18 [15] => 0 [16] => 0 [17] => 0 ) )
Daxor Corp (AMEX:DXR)
Days Inventory
155.27 (As of Dec. 2011)

Daxor Corp's inventory for the three months ended in Dec. 2011 was $0.30 Mil. Daxor Corp's cost of goods sold for the three months ended in Dec. 2011 was $0.18 Mil. Hence, Daxor Corp's days inventory for the three months ended in Dec. 2011 was 155.27.

Daxor Corp's days inventory declined from Dec. 2010 (179.05) to Dec. 2011 (155.27).

Inventory can be measured by Days Sales of Inventory (DSI). Daxor Corp's days sales of inventory (DSI) for the three months ended in Dec. 2011 was 74.28.

Inventory turnover measures how fast the company turns over its inventory within a year. Daxor Corp's inventory turnover for the three months ended in Dec. 2011 was 0.59.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Daxor Corp's inventory to revenue ratio for the three months ended in Dec. 2011 was 0.82.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Daxor Corp's Days Inventory for the fiscal year that ended in Dec. 2011 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0.302/0.653*365
=168.81

Daxor Corp's Days Inventory for the quarter that ended in Dec. 2011 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0.302/0.177*91
=155.27

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Daxor Corp's Days Sales of Inventory for the three months ended in Dec. 2011 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0.302/0.37*91
=74.28

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Daxor Corp's Inventory Turnover for the three months ended in Dec. 2011 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Daxor Corp's Inventory to Revenue for the three months ended in Dec. 2011 is calculated as

Inventory to Revenue=Inventory / Revenue
=0.302 / 0.37
=0.82

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Daxor Corp Annual Data

Dec02Dec03Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11
DaysInventory 0.0038.4262.5653.0198.76136.81217.37235.05182.50168.81

Daxor Corp Quarterly Data

Sep09Dec09Mar10Jun10Sep10Dec10Mar11Jun11Sep11Dec11
DaysInventory 242.50240.20212.81239.36186.89179.05213.99201.78191.16155.27
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide