Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 9.17 [1] => 8.22 [2] => 7.39 [3] => 10.81 [4] => 13.47 [5] => 15.58 [6] => 20.67 [7] => 23.63 [8] => 24.45 [9] => 26.36 [10] => 27.90 [11] => 28.57 [12] => 35.50 [13] => 23.86 [14] => 19.33 [15] => 20.71 [16] => 26.03 [17] => 32.69 [18] => 41.60 ) [price_low] => Array ( [0] => 6.61 [1] => 5.33 [2] => 4.89 [3] => 6.14 [4] => 7.11 [5] => 8.97 [6] => 12.70 [7] => 14.97 [8] => 16.90 [9] => 20.00 [10] => 19.66 [11] => 23.57 [12] => 21.15 [13] => 15.32 [14] => 3.99 [15] => 12.60 [16] => 14.12 [17] => 20.01 [18] => 28.71 ) [BS_share] => Array ( [0] => 167.276 [1] => 177.842 [2] => 167.972 [3] => 151.763 [4] => 153.275 [5] => 146.79 [6] => 149.64 [7] => 147.03 [8] => 145.65 [9] => 144.56 [10] => 133.07 [11] => 127.21 [12] => 105.15 [13] => 101.25 [14] => 102.12 [15] => 101.57 [16] => 82.94 [17] => 74.34 [18] => 67.44 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Jun03 [9] => Jun04 [10] => Jun05 [11] => Jun06 [12] => Jun07 [13] => Jun08 [14] => Jun09 [15] => Jun10 [16] => Jun11 [17] => Jun12 [18] => Jun13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200306 [9] => 200406 [10] => 200506 [11] => 200606 [12] => 200706 [13] => 200806 [14] => 200906 [15] => 201006 [16] => 201106 [17] => 201206 [18] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 167.276 [1] => 177.842 [2] => 167.972 [3] => 151.763 [4] => 153.275 [5] => 151.671 [6] => 153.147 [7] => 150.848 [8] => 160.403 [9] => 158.609 [10] => 141.344 [11] => 130.934 [12] => 124.116 [13] => 104.897 [14] => 102.713 [15] => 103.044 [16] => 92.320 [17] => 80.664 [18] => 74.158 ) [Revenue] => Array ( [0] => 1042.2 [1] => 1163 [2] => 1335.3 [3] => 1574.4 [4] => 1870.6 [5] => 2159.837 [6] => 2473.656 [7] => 2887.111 [8] => 3285.394 [9] => 3707.486 [10] => 3749.539 [11] => 4151.291 [12] => 4376.904 [13] => 4235.223 [14] => 3276.362 [15] => 2858.498 [16] => 2761.386 [17] => 2820.722 [18] => 2846.098 ) [COGS] => Array ( [0] => 824.4 [1] => 950.8 [2] => 1095.3 [3] => 1292.7 [4] => 1543.7 [5] => 1771.274 [6] => 2033.488 [7] => 2388.081 [8] => 2700.1 [9] => 1024.724 [10] => 3136.275 [11] => 3425.456 [12] => 1222.198 [13] => 1200.763 [14] => 2762.403 [15] => 2403.411 [16] => 2283.902 [17] => 2311.469 [18] => 2306.004 ) [Gross Profit] => Array ( [0] => 217.8 [1] => 212.2 [2] => 240 [3] => 281.7 [4] => 326.9 [5] => 388.563 [6] => 440.168 [7] => 499.03 [8] => 585.294 [9] => 2682.762 [10] => 613.264 [11] => 725.835 [12] => 3154.706 [13] => 3034.46 [14] => 513.959 [15] => 455.087 [16] => 477.484 [17] => 509.253 [18] => 540.094 ) [SGA] => Array ( [0] => 50.4 [1] => 54.3 [2] => 64.4 [3] => 77.4 [4] => 90.3 [5] => 100.123 [6] => 109.11 [7] => 121.42 [8] => 131.763 [9] => 2183.275 [10] => 153.116 [11] => 207.08 [12] => 2630.215 [13] => 2568.611 [14] => 147.372 [15] => 136.27 [16] => 137.868 [17] => 143.388 [18] => 136.773 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 58.6 [1] => 64.6 [2] => 78.8 [3] => 86.4 [4] => 82.4 [5] => 92.771 [6] => 101.371 [7] => 138.354 [8] => 172.792 [9] => 175.35 [10] => 183.021 [11] => 190.167 [12] => 189.032 [13] => 165.229 [14] => 145.22 [15] => 135.832 [16] => 128.447 [17] => 125.054 [18] => 131.481 ) [Operating Income] => Array ( [0] => 108.8 [1] => 93.3 [2] => 96.8 [3] => 117.9 [4] => 154.2 [5] => 195.669 [6] => 230.994 [7] => 247.508 [8] => 262.716 [9] => 246.371 [10] => 218.385 [11] => 326.599 [12] => 344.328 [13] => 96.67 [14] => 102.755 [15] => 154.5 [16] => 205.42 [17] => 231.837 [18] => 256.775 ) [other_operating_charges] => Array ( [0] => -58.6 [1] => -64.6 [2] => -78.8 [3] => -86.4 [4] => -82.4 [5] => -92.771 [6] => -100.064 [7] => -130.102 [8] => -190.815 [9] => -253.116 [10] => -241.763 [11] => -192.156 [12] => -180.163 [13] => -369.179 [14] => -263.832 [15] => -164.317 [16] => -134.196 [17] => -134.028 [18] => -146.546 ) [Month End Stock Price] => Array ( [0] => 7.667 [1] => 6.667 [2] => 6.333 [3] => 8.555 [4] => 12.222 [5] => 13.167 [6] => 17.233 [7] => 21.167 [8] => 24.013 [9] => 22.747 [10] => 26.7 [11] => 24.2 [12] => 29.27 [13] => 18.9 [14] => 17.03 [15] => 14.46 [16] => 24.46 [17] => 31.87 [18] => 39.43 ) [mktcap] => Array ( [0] => 1282.505092 [1] => 1185.672614 [2] => 1063.766676 [3] => 1298.332465 [4] => 1873.32705 [5] => 1932.78393 [6] => 2578.74612 [7] => 3112.18401 [8] => 3497.49345 [9] => 3288.30632 [10] => 3552.969 [11] => 3078.482 [12] => 3077.7405 [13] => 1913.625 [14] => 1739.1036 [15] => 1468.7022 [16] => 2028.7124 [17] => 2369.2158 [18] => 2659.1592 ) [Cash and Equiv] => Array ( [0] => 38.8 [1] => 27.1 [2] => 23.2 [3] => 9.4 [4] => 12.6 [5] => 12.343 [6] => 13.312 [7] => 10.091 [8] => 33.492 [9] => 226.762 [10] => 41.859 [11] => 55.615 [12] => 84.823 [13] => 54.714 [14] => 94.156 [15] => 344.624 [16] => 81.988 [17] => 59.103 [18] => 59.367 ) [ev_addition] => Array ( [0] => 65.9 [1] => 91 [2] => 264.6 [3] => 152.5 [4] => 185.2 [5] => 112.615 [6] => 240.383 [7] => 433.88 [8] => 337.922 [9] => 430.628 [10] => 366.451 [11] => 447.097 [12] => 743.856 [13] => 848.863 [14] => 635.106 [15] => 196.753 [16] => 442.675 [17] => 556.121 [18] => 748.35 ) [ev_addition_per_share] => Array ( [0] => 0.394 [1] => 0.512 [2] => 1.575 [3] => 1.005 [4] => 1.208 [5] => 0.767 [6] => 1.606 [7] => 2.951 [8] => 2.32 [9] => 2.979 [10] => 2.754 [11] => 3.515 [12] => 7.074 [13] => 8.384 [14] => 6.219 [15] => 1.937 [16] => 5.337 [17] => 7.481 [18] => 11.097 ) [ev_per_share] => Array ( [0] => 8.057 [1] => 7.177 [2] => 7.913 [3] => 9.555 [4] => 13.432 [5] => 13.937 [6] => 18.843 [7] => 24.117 [8] => 26.333 [9] => 25.727 [10] => 29.45 [11] => 27.71 [12] => 36.34 [13] => 27.28 [14] => 23.25 [15] => 16.4 [16] => 29.8 [17] => 39.35 [18] => 50.53 ) [ev] => Array ( [0] => 1348.405092 [1] => 1276.672614 [2] => 1328.366676 [3] => 1450.832465 [4] => 2058.52705 [5] => 2045.39893 [6] => 2819.12912 [7] => 3546.06401 [8] => 3835.41545 [9] => 3718.93432 [10] => 3919.42 [11] => 3525.579 [12] => 3821.5965 [13] => 2762.488 [14] => 2374.2096 [15] => 1665.4552 [16] => 2471.3874 [17] => 2925.3368 [18] => 3407.5092 ) [Non Operating Income] => Array ( [0] => 3.2 [1] => -36.5 [2] => 3.6 [3] => -1.4 [4] => -14.5 [5] => -3.381 [6] => -0.459 [7] => -2.332 [8] => -0.567 [9] => -1.742 [10] => -1.526 [11] => 1.656 [12] => 7.808 [13] => 4.046 [14] => 9.43 [15] => 6.001 [16] => 6.22 [17] => 3.772 [18] => 2.658 ) [tax] => Array ( [0] => 38.7 [1] => 17.8 [2] => 30.5 [3] => 36.4 [4] => 45.3 [5] => 63.702 [6] => 76.779 [7] => 79.136 [8] => 83.5 [9] => 82.108 [10] => 33.143 [11] => 91.448 [12] => 88.421 [13] => 3.132 [14] => 6.734 [15] => 28.264 [16] => 42.269 [17] => 57.577 [18] => 66.956 ) [Pretax Income] => Array ( [0] => 111.4 [1] => 52.2 [2] => 91 [3] => 105.5 [4] => 124.1 [5] => 181.542 [6] => 221.927 [7] => 231.849 [8] => 249.7 [9] => 233.026 [10] => 191.599 [11] => 305.398 [12] => 318.47 [13] => 54.854 [14] => 78.855 [15] => 131.986 [16] => 183.329 [17] => 208.809 [18] => 230.315 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -0.6 [1] => -4.6 [2] => -9.5 [3] => -11 [4] => -9.2 [5] => -10.746 [6] => -8.608 [7] => -13.327 [8] => -12.449 [9] => -11.603 [10] => -25.26 [11] => -22.857 [12] => -30.929 [13] => -45.862 [14] => -33.33 [15] => -28.515 [16] => -28.311 [17] => -26.8 [18] => -29.118 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 58.6 [1] => 64.6 [2] => 78.8 [3] => 86.4 [4] => 82.4 [5] => 92.771 [6] => 101.371 [7] => 138.354 [8] => 172.792 [9] => 175.35 [10] => 183.021 [11] => 190.167 [12] => 189.032 [13] => 165.229 [14] => 145.22 [15] => 135.832 [16] => 128.447 [17] => 125.054 [18] => 131.481 ) [ReconciledDepreciation] => Array ( [0] => 58.6 [1] => 64.6 [2] => 78.8 [3] => 86.4 [4] => 82.4 [5] => 92.77 [6] => 101.37 [7] => 138.35 [8] => 172.79 [9] => 175.35 [10] => 183.02 [11] => 190.17 [12] => 189.03 [13] => 165.23 [14] => 145.22 [15] => 135.83 [16] => 128.45 [17] => 125.05 [18] => 131.48 ) [EBIT] => Array ( [0] => 112 [1] => 56.8 [2] => 100.5 [3] => 116.5 [4] => 133.3 [5] => 192.288 [6] => 230.535 [7] => 245.176 [8] => 262.149 [9] => 244.629 [10] => 216.859 [11] => 328.255 [12] => 349.399 [13] => 100.716 [14] => 112.185 [15] => 160.501 [16] => 211.64 [17] => 235.609 [18] => 259.433 ) [EBITDA_morn] => Array ( [0] => 170.6 [1] => 121.4 [2] => 179.3 [3] => 202.9 [4] => 215.7 [5] => 285.059 [6] => 331.906 [7] => 383.53 [8] => 434.941 [9] => 423.508 [10] => 399.88 [11] => 518.461 [12] => 538.561 [13] => 265.945 [14] => 257.405 [15] => 296.333 [16] => 340.087 [17] => 360.663 [18] => 390.914 ) [EBITDA] => Array ( [0] => 170.6 [1] => 121.4 [2] => 179.3 [3] => 202.9 [4] => 215.7 [5] => 285.059 [6] => 331.906 [7] => 383.53 [8] => 434.941 [9] => 419.979 [10] => 399.88 [11] => 518.422 [12] => 538.431 [13] => 265.945 [14] => 257.405 [15] => 296.333 [16] => 340.087 [17] => 360.663 [18] => 390.914 ) [EBITDA_1] => Array ( [0] => 170.6 [1] => 121.4 [2] => 179.3 [3] => 202.9 [4] => 215.7 [5] => 285.059 [6] => 331.906 [7] => 383.53 [8] => 434.941 [9] => 419.979 [10] => 399.88 [11] => 518.422 [12] => 538.431 [13] => 265.945 [14] => 257.405 [15] => 296.333 [16] => 340.087 [17] => 360.663 [18] => 390.914 ) [DDA_new] => Array ( [0] => 58.6 [1] => 64.6 [2] => 78.8 [3] => 86.4 [4] => 82.4 [5] => 92.77 [6] => 101.37 [7] => 138.35 [8] => 172.79 [9] => 175.35 [10] => 183.02 [11] => 190.17 [12] => 189.03 [13] => 165.23 [14] => 145.22 [15] => 135.83 [16] => 128.45 [17] => 125.05 [18] => 131.48 ) [EBITDA_new] => Array ( [0] => 170.6 [1] => 121.4 [2] => 179.3 [3] => 202.9 [4] => 215.7 [5] => 285.059 [6] => 331.906 [7] => 383.53 [8] => 434.941 [9] => 423.508 [10] => 399.88 [11] => 518.461 [12] => 538.561 [13] => 265.945 [14] => 257.405 [15] => 296.333 [16] => 340.087 [17] => 360.663 [18] => 390.914 ) [EBITDA_per_share] => Array ( [0] => 1.02 [1] => 0.68 [2] => 1.07 [3] => 1.34 [4] => 1.41 [5] => 1.88 [6] => 2.17 [7] => 2.54 [8] => 2.71 [9] => 2.65 [10] => 2.83 [11] => 3.96 [12] => 4.34 [13] => 2.54 [14] => 2.51 [15] => 2.88 [16] => 3.68 [17] => 4.47 [18] => 5.27 ) [Operating_Income_per_share] => Array ( [0] => 0.65 [1] => 0.52 [2] => 0.58 [3] => 0.78 [4] => 1.01 [5] => 1.29 [6] => 1.51 [7] => 1.64 [8] => 1.64 [9] => 1.55 [10] => 1.55 [11] => 2.49 [12] => 2.77 [13] => 0.92 [14] => 1 [15] => 1.5 [16] => 2.23 [17] => 2.87 [18] => 3.46 ) [Net Income] => Array ( [0] => 72.7 [1] => 34.4 [2] => 60.5 [3] => 69.1 [4] => 78.8 [5] => 117.84 [6] => 145.148 [7] => 152.713 [8] => 166.2 [9] => 150.918 [10] => 160.219 [11] => 212.395 [12] => 230.049 [13] => 51.722 [14] => 79.166 [15] => 137.704 [16] => 141.06 [17] => 151.232 [18] => 163.359 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.2 [12] => 0.337 [13] => 0.42 [14] => 0.44 [15] => 0.47 [16] => 0.56 [17] => 0.8 [18] => 0.8 ) [Shares Outstanding] => Array ( [0] => 167.276 [1] => 177.842 [2] => 167.972 [3] => 151.763 [4] => 153.275 [5] => 151.671 [6] => 153.147 [7] => 150.848 [8] => 160.403 [9] => 158.609 [10] => 141.344 [11] => 130.934 [12] => 124.116 [13] => 104.897 [14] => 102.713 [15] => 103.044 [16] => 92.320 [17] => 80.664 [18] => 74.158 ) [shares_diluted] => Array ( [0] => 167.276 [1] => 177.842 [2] => 167.972 [3] => 151.763 [4] => 153.275 [5] => 151.671 [6] => 153.147 [7] => 150.848 [8] => 160.403 [9] => 158.609 [10] => 141.344 [11] => 130.934 [12] => 124.116 [13] => 104.897 [14] => 102.713 [15] => 103.044 [16] => 92.320 [17] => 80.664 [18] => 74.158 ) [shares_basic] => Array ( [0] => 167.137 [1] => 171.914 [2] => 164.918 [3] => 147.974 [4] => 148.332 [5] => 147.668 [6] => 148.652 [7] => 146.793 [8] => 145.644 [9] => 144.108 [10] => 132.795 [11] => 128.766 [12] => 121.062 [13] => 103.101 [14] => 101.852 [15] => 102.287 [16] => 90.807 [17] => 78.559 [18] => 71.788 ) [COGS_pct] => Array ( [0] => 0.79 [1] => 0.82 [2] => 0.82 [3] => 0.82 [4] => 0.83 [5] => 0.82 [6] => 0.82 [7] => 0.83 [8] => 0.82 [9] => 0.28 [10] => 0.84 [11] => 0.83 [12] => 0.28 [13] => 0.28 [14] => 0.84 [15] => 0.84 [16] => 0.83 [17] => 0.82 [18] => 0.81 ) [Gross Profit_pct] => Array ( [0] => 20.90 [1] => 18.25 [2] => 17.97 [3] => 17.89 [4] => 17.48 [5] => 17.99 [6] => 17.79 [7] => 17.28 [8] => 17.82 [9] => 72.36 [10] => 16.36 [11] => 17.48 [12] => 72.08 [13] => 71.65 [14] => 15.69 [15] => 15.92 [16] => 17.29 [17] => 18.05 [18] => 18.98 ) [SGA_pct] => Array ( [0] => 4.84 [1] => 4.67 [2] => 4.82 [3] => 4.92 [4] => 4.83 [5] => 4.64 [6] => 4.41 [7] => 4.21 [8] => 4.01 [9] => 58.89 [10] => 4.08 [11] => 4.99 [12] => 60.09 [13] => 60.65 [14] => 4.50 [15] => 4.77 [16] => 4.99 [17] => 5.08 [18] => 4.81 ) [Interest Expense_pct] => Array ( [0] => -0.06 [1] => -0.40 [2] => -0.71 [3] => -0.70 [4] => -0.49 [5] => -0.50 [6] => -0.35 [7] => -0.46 [8] => -0.38 [9] => -0.31 [10] => -0.67 [11] => -0.55 [12] => -0.71 [13] => -1.08 [14] => -1.02 [15] => -1.00 [16] => -1.03 [17] => -0.95 [18] => -1.02 ) [Pretax Income_pct] => Array ( [0] => 10.69 [1] => 4.49 [2] => 6.81 [3] => 6.70 [4] => 6.63 [5] => 8.41 [6] => 8.97 [7] => 8.03 [8] => 7.60 [9] => 6.29 [10] => 5.11 [11] => 7.36 [12] => 7.28 [13] => 1.30 [14] => 2.41 [15] => 4.62 [16] => 6.64 [17] => 7.40 [18] => 8.09 ) [Net Income_pct] => Array ( [0] => 6.98 [1] => 2.96 [2] => 4.53 [3] => 4.39 [4] => 4.21 [5] => 5.46 [6] => 5.87 [7] => 5.29 [8] => 5.06 [9] => 4.07 [10] => 4.27 [11] => 5.12 [12] => 5.26 [13] => 1.22 [14] => 2.42 [15] => 4.82 [16] => 5.11 [17] => 5.36 [18] => 5.74 ) [DaysSalesOutstanding] => Array ( [0] => 6.3 [1] => 4.43 [2] => 4.18 [3] => 4.54 [4] => 4.18 [5] => 3.44 [6] => 5.08 [7] => 4.84 [8] => 4 [9] => 3.73 [10] => 4.24 [11] => 4.62 [12] => 4.16 [13] => 4.51 [14] => 10.15 [15] => 5.76 [16] => 5.66 [17] => 5.75 [18] => 5.49 ) [DaysInventory] => Array ( [0] => 4.56 [1] => 4.15 [2] => 4.33 [3] => 3.9 [4] => 3.55 [5] => 3.39 [6] => 4.91 [7] => 3.85 [8] => 3.3 [9] => 13.58 [10] => 5.66 [11] => 4.3 [12] => 8.64 [13] => 10.75 [14] => 4.85 [15] => 4.06 [16] => 4.05 [17] => 4 [18] => 3.9 ) [Payable] => Array ( [0] => 34.3 [1] => 58.9 [2] => 76.6 [3] => 75.9 [4] => 74.1 [5] => 104.461 [6] => 98.175 [7] => 118.418 [8] => 108.068 [9] => 96.795 [10] => 133.096 [11] => 151.216 [12] => 167.789 [13] => 174.565 [14] => 121.483 [15] => 189.26 [16] => 142.832 [17] => 145.521 [18] => 139.569 ) [DaysPayable] => Array ( [0] => 12.01 [1] => 18.49 [2] => 20.94 [3] => 17.6 [4] => 14.46 [5] => 17.65 [6] => 14.49 [7] => 14.97 [8] => 12.01 [9] => 9.53 [10] => 12.96 [11] => 13.3 [12] => 13.99 [13] => 15.04 [14] => 13.53 [15] => 24.17 [16] => 18.88 [17] => 18.83 [18] => 17.9 ) [InventoryTurnover] => Array ( [0] => 80.04 [1] => 88.04 [2] => 84.25 [3] => 93.67 [4] => 102.91 [5] => 107.69 [6] => 74.35 [7] => 94.8 [8] => 110.65 [9] => 26.89 [10] => 64.47 [11] => 84.94 [12] => 42.27 [13] => 33.94 [14] => 75.25 [15] => 89.9 [16] => 90.04 [17] => 91.15 [18] => 93.63 ) [Accts Rec.] => Array ( [0] => 18 [1] => 14.1 [2] => 15.3 [3] => 19.6 [4] => 21.4 [5] => 20.378 [6] => 34.457 [7] => 38.286 [8] => 36.019 [9] => 37.934 [10] => 43.592 [11] => 52.54 [12] => 49.851 [13] => 52.304 [14] => 91.129 [15] => 45.14 [16] => 42.785 [17] => 44.442 [18] => 42.772 ) [Inventory] => Array ( [0] => 10.3 [1] => 10.8 [2] => 13 [3] => 13.8 [4] => 15 [5] => 16.448 [6] => 27.351 [7] => 25.19 [8] => 24.403 [9] => 38.113 [10] => 48.647 [11] => 40.33 [12] => 28.915 [13] => 35.377 [14] => 36.709 [15] => 26.735 [16] => 25.365 [17] => 25.36 [18] => 24.628 ) [inventory2sales] => Array ( [0] => 0.01 [1] => 0.009 [2] => 0.01 [3] => 0.009 [4] => 0.008 [5] => 0.008 [6] => 0.011 [7] => 0.009 [8] => 0.007 [9] => 0.01 [10] => 0.013 [11] => 0.01 [12] => 0.007 [13] => 0.008 [14] => 0.011 [15] => 0.009 [16] => 0.009 [17] => 0.009 [18] => 0.009 ) [Total Current Assets] => Array ( [0] => 94 [1] => 88.4 [2] => 112.4 [3] => 84.6 [4] => 103.2 [5] => 103.623 [6] => 140.224 [7] => 141.954 [8] => 167.867 [9] => 400.92 [10] => 312.965 [11] => 242.31 [12] => 672.667 [13] => 456.023 [14] => 369.215 [15] => 501.067 [16] => 221.36 [17] => 198.182 [18] => 198.591 ) [Other Current Assets] => Array ( [0] => 26.9 [1] => 36.4 [2] => 60.9 [3] => 41.8 [4] => 54.2 [5] => 54.454 [6] => 65.104 [7] => 68.387 [8] => 73.953 [9] => 98.111 [10] => 178.867 [11] => 93.825 [12] => 509.078 [13] => 313.628 [14] => 147.221 [15] => 84.568 [16] => 71.222 [17] => 69.277 [18] => 71.824 ) [Net PPE] => Array ( [0] => 568.1 [1] => 611.2 [2] => 749.6 [3] => 708.9 [4] => 813.4 [5] => 888.132 [6] => 1084.724 [7] => 1355.417 [8] => 1499.572 [9] => 1613.884 [10] => 1646.466 [11] => 1792.724 [12] => 1465.241 [13] => 1529.715 [14] => 1400.352 [15] => 1129.077 [16] => 1056.279 [17] => 1043.564 [18] => 1035.815 ) [Intangibles] => Array ( [0] => 0 [1] => 73.3 [2] => 78.3 [3] => 76.3 [4] => 74.2 [5] => 71.561 [6] => 138.127 [7] => 193.899 [8] => 185.068 [9] => 158.068 [10] => 124.749 [11] => 145.479 [12] => 138.876 [13] => 140.371 [14] => 130.719 [15] => 124.089 [16] => 124.089 [17] => 125.604 [18] => 142.103 ) [Total Assets] => Array ( [0] => 732.8 [1] => 888.8 [2] => 996.9 [3] => 968.8 [4] => 1085.6 [5] => 1162.328 [6] => 1445.32 [7] => 1783.336 [8] => 1944.69 [9] => 2254.424 [10] => 2156.124 [11] => 2221.779 [12] => 2318.021 [13] => 2193.122 [14] => 1948.947 [15] => 1852.104 [16] => 1484.568 [17] => 1439.408 [18] => 1452.603 ) [Other Long-Term Assets] => Array ( [0] => 70.7 [1] => 115.9 [2] => 56.6 [3] => 99 [4] => 94.8 [5] => 99.012 [6] => 82.245 [7] => 92.066 [8] => 92.183 [9] => 81.552 [10] => 71.944 [11] => 41.266 [12] => 41.237 [13] => 67.013 [14] => 48.661 [15] => 97.871 [16] => 82.84 [17] => 72.058 [18] => 76.094 ) [Total Assets Non-liquid] => Array ( [0] => 694 [1] => 861.7 [2] => 973.7 [3] => 959.4 [4] => 1073 [5] => 1149.985 [6] => 1432.008 [7] => 1773.245 [8] => 1911.198 [9] => 2027.662 [10] => 2114.265 [11] => 2166.164 [12] => 2233.198 [13] => 2138.408 [14] => 1854.791 [15] => 1507.48 [16] => 1402.58 [17] => 1380.305 [18] => 1393.236 ) [HardAssets] => Array ( [0] => 694 [1] => 788.4 [2] => 895.4 [3] => 883.1 [4] => 998.8 [5] => 1078.424 [6] => 1293.881 [7] => 1579.346 [8] => 1726.13 [9] => 1869.594 [10] => 1989.516 [11] => 2020.685 [12] => 2094.322 [13] => 1998.037 [14] => 1724.072 [15] => 1383.391 [16] => 1278.491 [17] => 1254.701 [18] => 1251.133 ) [Accts Payable] => Array ( [0] => 34.3 [1] => 58.9 [2] => 76.6 [3] => 75.9 [4] => 74.1 [5] => 216.365 [6] => 232.595 [7] => 284.928 [8] => 286.051 [9] => 324.02 [10] => 395.02 [11] => 465.725 [12] => 497.714 [13] => 506.443 [14] => 407.067 [15] => 433.011 [16] => 383.51 [17] => 374.415 [18] => 361.77 ) [Short-Term Debt] => Array ( [0] => 1.6 [1] => 15.3 [2] => 0.3 [3] => 14.6 [4] => 14.6 [5] => 14.635 [6] => 17.635 [7] => 17.292 [8] => 17.629 [9] => 18.099 [10] => 1.805 [11] => 2.197 [12] => 1.761 [13] => 1.973 [14] => 1.815 [15] => 16.866 [16] => 22.091 [17] => 27.334 [18] => 27.596 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.6 [1] => 15.3 [2] => 0.3 [3] => 14.6 [4] => 14.6 [5] => 14.635 [6] => 17.635 [7] => 17.292 [8] => 17.629 [9] => 18.099 [10] => 1.805 [11] => 2.197 [12] => 1.761 [13] => 1.973 [14] => 1.815 [15] => 16.866 [16] => 22.091 [17] => 27.334 [18] => 27.596 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 96.4 [1] => 138.4 [2] => 155.7 [3] => 177.5 [4] => 190.1 [5] => 231 [6] => 250.23 [7] => 302.22 [8] => 311.611 [9] => 379.162 [10] => 429.964 [11] => 497.375 [12] => 544.886 [13] => 526.824 [14] => 408.882 [15] => 449.877 [16] => 405.601 [17] => 401.749 [18] => 390.211 ) [Other Current Liab.] => Array ( [0] => 60.5 [1] => 64.2 [2] => 78.8 [3] => 87 [4] => 101.4 [5] => 0 [6] => 0 [7] => 0 [8] => 7.931 [9] => 37.043 [10] => 33.139 [11] => 29.453 [12] => 45.411 [13] => 18.408 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.845 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.8 [4] => 7.8 [5] => 11.754 [6] => 11.75 [7] => 11.75 [8] => 11.75 [9] => 11.75 [10] => 11.75 [11] => 11.75 [12] => 17.625 [13] => 0 [14] => 0 [15] => 17.625 [16] => 17.625 [17] => 17.625 [18] => 17.625 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 276.4 [4] => 285.4 [5] => 298.172 [6] => 314.867 [7] => 330.191 [8] => 344.486 [9] => 356.094 [10] => 369.813 [11] => 406.626 [12] => 450.665 [13] => 464.666 [14] => 463.98 [15] => 465.721 [16] => 463.688 [17] => 466.781 [18] => 477.42 ) [Retained Earnings] => Array ( [0] => 300.1 [1] => 334.5 [2] => 395 [3] => 464.1 [4] => 542.9 [5] => 656.84 [6] => 801.988 [7] => 954.701 [8] => 1123.337 [9] => 1261.647 [10] => 1421.866 [11] => 1608.661 [12] => 1791.311 [13] => 1800.3 [14] => 1834.307 [15] => 1923.561 [16] => 2013.189 [17] => 2112.858 [18] => 2217.623 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -154.5 [4] => -174.7 [5] => -201.531 [6] => -225.334 [7] => -317.674 [8] => -337.946 [9] => -619.806 [10] => -703.847 [11] => -951.978 [12] => -1454.475 [13] => -1687.334 [14] => -1668.988 [15] => -1678.159 [16] => -2055.592 [17] => -2287.391 [18] => -2563.311 ) [Total Equity] => Array ( [0] => 496.8 [1] => 608.2 [2] => 523.7 [3] => 593.7 [4] => 661.4 [5] => 762.208 [6] => 900.287 [7] => 977.096 [8] => 1140.25 [9] => 1010.422 [10] => 1100.282 [11] => 1075.832 [12] => 805.089 [13] => 595.089 [14] => 646.924 [15] => 728.748 [16] => 438.91 [17] => 309.873 [18] => 149.357 ) [Long-Term Debt] => Array ( [0] => 103.1 [1] => 102.8 [2] => 287.5 [3] => 147.3 [4] => 183.2 [5] => 110.323 [6] => 236.06 [7] => 426.679 [8] => 353.785 [9] => 639.291 [10] => 406.505 [11] => 500.515 [12] => 826.918 [13] => 901.604 [14] => 727.447 [15] => 524.511 [16] => 502.572 [17] => 587.89 [18] => 780.121 ) [Total Liabilities] => Array ( [0] => 236 [1] => 280.6 [2] => 473.2 [3] => 375.1 [4] => 424.2 [5] => 400.12 [6] => 545.033 [7] => 806.24 [8] => 804.44 [9] => 1244.002 [10] => 1055.842 [11] => 1145.947 [12] => 1512.932 [13] => 1598.033 [14] => 1302.023 [15] => 1123.356 [16] => 1045.658 [17] => 1129.535 [18] => 1303.246 ) [Other Long-Term Liab.] => Array ( [0] => 23 [1] => 26.5 [2] => 22.6 [3] => 42 [4] => 41.8 [5] => 51.13 [6] => 51.961 [7] => 60.046 [8] => 83.948 [9] => 153.096 [10] => 163.184 [11] => 141.041 [12] => 141.128 [13] => 169.605 [14] => 161.399 [15] => 148.968 [16] => 137.485 [17] => 139.896 [18] => 132.914 ) [Cash and Equiv_pct] => Array ( [0] => 5.29 [1] => 3.05 [2] => 2.33 [3] => 0.97 [4] => 1.16 [5] => 1.06 [6] => 0.92 [7] => 0.57 [8] => 1.72 [9] => 10.06 [10] => 1.94 [11] => 2.50 [12] => 3.66 [13] => 2.49 [14] => 4.83 [15] => 18.61 [16] => 5.52 [17] => 4.11 [18] => 4.09 ) [Accts Rec._pct] => Array ( [0] => 2.46 [1] => 1.59 [2] => 1.53 [3] => 2.02 [4] => 1.97 [5] => 1.75 [6] => 2.38 [7] => 2.15 [8] => 1.85 [9] => 1.68 [10] => 2.02 [11] => 2.36 [12] => 2.15 [13] => 2.38 [14] => 4.68 [15] => 2.44 [16] => 2.88 [17] => 3.09 [18] => 2.94 ) [Inventory_pct] => Array ( [0] => 1.41 [1] => 1.22 [2] => 1.30 [3] => 1.42 [4] => 1.38 [5] => 1.42 [6] => 1.89 [7] => 1.41 [8] => 1.25 [9] => 1.69 [10] => 2.26 [11] => 1.82 [12] => 1.25 [13] => 1.61 [14] => 1.88 [15] => 1.44 [16] => 1.71 [17] => 1.76 [18] => 1.70 ) [Other Current Assets_pct] => Array ( [0] => 3.67 [1] => 4.10 [2] => 6.11 [3] => 4.31 [4] => 4.99 [5] => 4.68 [6] => 4.50 [7] => 3.83 [8] => 3.80 [9] => 4.35 [10] => 8.30 [11] => 4.22 [12] => 21.96 [13] => 14.30 [14] => 7.55 [15] => 4.57 [16] => 4.80 [17] => 4.81 [18] => 4.94 ) [Total Current Assets_pct] => Array ( [0] => 12.83 [1] => 9.95 [2] => 11.27 [3] => 8.73 [4] => 9.51 [5] => 8.92 [6] => 9.70 [7] => 7.96 [8] => 8.63 [9] => 17.78 [10] => 14.52 [11] => 10.91 [12] => 29.02 [13] => 20.79 [14] => 18.94 [15] => 27.05 [16] => 14.91 [17] => 13.77 [18] => 13.67 ) [Net PPE_pct] => Array ( [0] => 77.52 [1] => 68.77 [2] => 75.19 [3] => 73.17 [4] => 74.93 [5] => 76.41 [6] => 75.05 [7] => 76.00 [8] => 77.11 [9] => 71.59 [10] => 76.36 [11] => 80.69 [12] => 63.21 [13] => 69.75 [14] => 71.85 [15] => 60.96 [16] => 71.15 [17] => 72.50 [18] => 71.31 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 8.25 [2] => 7.85 [3] => 7.88 [4] => 6.83 [5] => 6.16 [6] => 9.56 [7] => 10.87 [8] => 9.52 [9] => 7.01 [10] => 5.79 [11] => 6.55 [12] => 5.99 [13] => 6.40 [14] => 6.71 [15] => 6.70 [16] => 8.36 [17] => 8.73 [18] => 9.78 ) [Other Long-Term Assets_pct] => Array ( [0] => 9.65 [1] => 13.04 [2] => 5.68 [3] => 10.22 [4] => 8.73 [5] => 8.52 [6] => 5.69 [7] => 5.16 [8] => 4.74 [9] => 3.62 [10] => 3.34 [11] => 1.86 [12] => 1.78 [13] => 3.06 [14] => 2.50 [15] => 5.28 [16] => 5.58 [17] => 5.01 [18] => 5.24 ) [Accts Payable_pct] => Array ( [0] => 4.68 [1] => 6.63 [2] => 7.68 [3] => 7.83 [4] => 6.83 [5] => 18.61 [6] => 16.09 [7] => 15.98 [8] => 14.71 [9] => 14.37 [10] => 18.32 [11] => 20.96 [12] => 21.47 [13] => 23.09 [14] => 20.89 [15] => 23.38 [16] => 25.83 [17] => 26.01 [18] => 24.90 ) [Short-Term Debt_pct] => Array ( [0] => 0.22 [1] => 1.72 [2] => 0.03 [3] => 1.51 [4] => 1.34 [5] => 1.26 [6] => 1.22 [7] => 0.97 [8] => 0.91 [9] => 0.80 [10] => 0.08 [11] => 0.10 [12] => 0.08 [13] => 0.09 [14] => 0.09 [15] => 0.91 [16] => 1.49 [17] => 1.90 [18] => 1.90 ) [Other Current Liab._pct] => Array ( [0] => 8.26 [1] => 7.22 [2] => 7.90 [3] => 8.98 [4] => 9.34 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.41 [9] => 1.64 [10] => 1.54 [11] => 1.33 [12] => 1.96 [13] => 0.84 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.06 ) [Total Current Liabilities_pct] => Array ( [0] => 13.16 [1] => 15.57 [2] => 15.62 [3] => 18.32 [4] => 17.51 [5] => 19.87 [6] => 17.31 [7] => 16.95 [8] => 16.02 [9] => 16.82 [10] => 19.94 [11] => 22.39 [12] => 23.51 [13] => 24.02 [14] => 20.98 [15] => 24.29 [16] => 27.32 [17] => 27.91 [18] => 26.86 ) [Long-Term Debt_pct] => Array ( [0] => 14.07 [1] => 11.57 [2] => 28.84 [3] => 15.20 [4] => 16.88 [5] => 9.49 [6] => 16.33 [7] => 23.93 [8] => 18.19 [9] => 28.36 [10] => 18.85 [11] => 22.53 [12] => 35.67 [13] => 41.11 [14] => 37.33 [15] => 28.32 [16] => 33.85 [17] => 40.84 [18] => 53.71 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.98 [1] => 4.43 [2] => 3.01 [3] => 5.19 [4] => 4.69 [5] => 5.06 [6] => 4.06 [7] => 4.34 [8] => 7.15 [9] => 10.00 [10] => 10.17 [11] => 6.66 [12] => 6.09 [13] => 7.73 [14] => 8.50 [15] => 8.04 [16] => 9.26 [17] => 9.72 [18] => 9.15 ) [Total Liabilities_pct] => Array ( [0] => 32.21 [1] => 31.57 [2] => 47.47 [3] => 38.72 [4] => 39.08 [5] => 34.42 [6] => 37.71 [7] => 45.21 [8] => 41.37 [9] => 55.18 [10] => 48.97 [11] => 51.58 [12] => 65.27 [13] => 72.87 [14] => 66.81 [15] => 60.65 [16] => 70.44 [17] => 78.47 [18] => 89.72 ) [netcash] => Array ( [0] => -1.18 [1] => -1.43 [2] => -2.68 [3] => -2.41 [4] => -2.69 [5] => -2.64 [6] => -3.55 [7] => -5.41 [8] => -5.29 [9] => -7.04 [10] => -7.62 [11] => -8.57 [12] => -13.58 [13] => -15.24 [14] => -11.83 [15] => -7.67 [16] => -11.62 [17] => -14.4 [18] => -18.44 ) [NCAV] => Array ( [0] => -1.07 [1] => -1.34 [2] => -2.57 [3] => -2.27 [4] => -2.53 [5] => -2.48 [6] => -3.29 [7] => -5.13 [8] => -5.02 [9] => -6.71 [10] => -7.19 [11] => -8.1 [12] => -13.09 [13] => -14.68 [14] => -10.98 [15] => -7.2 [16] => -11.08 [17] => -13.78 [18] => -17.79 ) [NCAV_real] => Array ( [0] => -0.85 [1] => -1.08 [2] => -2.15 [3] => -1.91 [4] => -2.09 [5] => -2.02 [6] => -2.71 [7] => -4.52 [8] => -4.37 [9] => -5.83 [10] => -5.58 [11] => -7.1 [12] => -7.99 [13] => -11.28 [14] => -9.13 [15] => -6.13 [16] => -9.94 [17] => -12.53 [18] => -16.38 ) [Book Value Per Share] => Array ( [0] => 2.97 [1] => 3.42 [2] => 3.12 [3] => 3.91 [4] => 4.32 [5] => 5.19 [6] => 6.02 [7] => 6.65 [8] => 7.83 [9] => 6.99 [10] => 8.27 [11] => 8.46 [12] => 7.66 [13] => 5.88 [14] => 6.33 [15] => 7.17 [16] => 5.29 [17] => 4.17 [18] => 2.21 ) [Tangibles_book_per_share] => Array ( [0] => 2.97 [1] => 3.01 [2] => 2.65 [3] => 3.41 [4] => 3.83 [5] => 4.71 [6] => 5.09 [7] => 5.33 [8] => 6.56 [9] => 5.9 [10] => 7.33 [11] => 7.31 [12] => 6.34 [13] => 4.49 [14] => 5.05 [15] => 5.95 [16] => 3.8 [17] => 2.48 [18] => 0.11 ) [deb2equity] => Array ( [0] => 0.211 [1] => 0.194 [2] => 0.55 [3] => 0.273 [4] => 0.299 [5] => 0.164 [6] => 0.282 [7] => 0.454 [8] => 0.326 [9] => 0.651 [10] => 0.371 [11] => 0.467 [12] => 1.029 [13] => 1.518 [14] => 1.127 [15] => 0.743 [16] => 1.195 [17] => 1.985 [18] => 5.408 ) [debt2rev_totaldebt] => Array ( [0] => 104.7 [1] => 118.1 [2] => 287.8 [3] => 161.9 [4] => 197.8 [5] => 124.958 [6] => 253.695 [7] => 443.971 [8] => 371.414 [9] => 657.39 [10] => 408.31 [11] => 502.712 [12] => 828.679 [13] => 903.577 [14] => 729.262 [15] => 541.377 [16] => 524.663 [17] => 615.224 [18] => 807.717 ) [debt2rev] => Array ( [0] => 0.1 [1] => 0.102 [2] => 0.216 [3] => 0.103 [4] => 0.106 [5] => 0.058 [6] => 0.103 [7] => 0.154 [8] => 0.113 [9] => 0.177 [10] => 0.109 [11] => 0.121 [12] => 0.189 [13] => 0.213 [14] => 0.223 [15] => 0.189 [16] => 0.19 [17] => 0.218 [18] => 0.284 ) [cogs2rev] => Array ( [0] => 0.79 [1] => 0.82 [2] => 0.82 [3] => 0.82 [4] => 0.83 [5] => 0.82 [6] => 0.82 [7] => 0.83 [8] => 0.82 [9] => 0.28 [10] => 0.84 [11] => 0.83 [12] => 0.28 [13] => 0.28 [14] => 0.84 [15] => 0.84 [16] => 0.83 [17] => 0.82 [18] => 0.81 ) [inventory2rev] => Array ( [0] => 0.01 [1] => 0.009 [2] => 0.01 [3] => 0.009 [4] => 0.008 [5] => 0.008 [6] => 0.011 [7] => 0.009 [8] => 0.007 [9] => 0.01 [10] => 0.013 [11] => 0.01 [12] => 0.007 [13] => 0.008 [14] => 0.011 [15] => 0.009 [16] => 0.009 [17] => 0.009 [18] => 0.009 ) [ar2asset] => Array ( [0] => 0.025 [1] => 0.016 [2] => 0.015 [3] => 0.02 [4] => 0.02 [5] => 0.018 [6] => 0.024 [7] => 0.021 [8] => 0.019 [9] => 0.017 [10] => 0.02 [11] => 0.024 [12] => 0.022 [13] => 0.024 [14] => 0.047 [15] => 0.024 [16] => 0.029 [17] => 0.031 [18] => 0.029 ) [cash2asset] => Array ( [0] => 0.053 [1] => 0.03 [2] => 0.023 [3] => 0.01 [4] => 0.012 [5] => 0.011 [6] => 0.009 [7] => 0.006 [8] => 0.017 [9] => 0.101 [10] => 0.019 [11] => 0.025 [12] => 0.037 [13] => 0.025 [14] => 0.048 [15] => 0.186 [16] => 0.055 [17] => 0.041 [18] => 0.041 ) [equity2asset] => Array ( [0] => 0.678 [1] => 0.684 [2] => 0.525 [3] => 0.613 [4] => 0.609 [5] => 0.656 [6] => 0.623 [7] => 0.548 [8] => 0.586 [9] => 0.448 [10] => 0.51 [11] => 0.484 [12] => 0.347 [13] => 0.271 [14] => 0.332 [15] => 0.393 [16] => 0.296 [17] => 0.215 [18] => 0.103 ) [equity2liab_tangbile] => Array ( [0] => 2.105 [1] => 1.906 [2] => 0.941 [3] => 1.379 [4] => 1.384 [5] => 1.726 [6] => 1.398 [7] => 0.971 [8] => 1.187 [9] => 0.685 [10] => 0.924 [11] => 0.812 [12] => 0.44 [13] => 0.285 [14] => 0.396 [15] => 0.538 [16] => 0.301 [17] => 0.163 [18] => 0.006 ) [ppe2asset] => Array ( [0] => 0.775 [1] => 0.688 [2] => 0.752 [3] => 0.732 [4] => 0.749 [5] => 0.764 [6] => 0.751 [7] => 0.76 [8] => 0.771 [9] => 0.716 [10] => 0.764 [11] => 0.807 [12] => 0.632 [13] => 0.698 [14] => 0.719 [15] => 0.61 [16] => 0.712 [17] => 0.725 [18] => 0.713 ) [interest2rev] => Array ( [0] => -0.058 [1] => -0.396 [2] => -0.711 [3] => -0.699 [4] => -0.492 [5] => -0.498 [6] => -0.348 [7] => -0.462 [8] => -0.379 [9] => -0.313 [10] => -0.674 [11] => -0.551 [12] => -0.707 [13] => -1.083 [14] => -1.017 [15] => -0.998 [16] => -1.025 [17] => -0.95 [18] => -1.023 ) [std2asset] => Array ( [0] => 0.132 [1] => 0.156 [2] => 0.156 [3] => 0.183 [4] => 0.175 [5] => 0.199 [6] => 0.173 [7] => 0.169 [8] => 0.16 [9] => 0.168 [10] => 0.199 [11] => 0.224 [12] => 0.235 [13] => 0.24 [14] => 0.21 [15] => 0.243 [16] => 0.273 [17] => 0.279 [18] => 0.269 ) [ltd2asset] => Array ( [0] => 0.141 [1] => 0.116 [2] => 0.288 [3] => 0.152 [4] => 0.169 [5] => 0.095 [6] => 0.163 [7] => 0.239 [8] => 0.182 [9] => 0.284 [10] => 0.189 [11] => 0.225 [12] => 0.357 [13] => 0.411 [14] => 0.373 [15] => 0.283 [16] => 0.339 [17] => 0.408 [18] => 0.537 ) [turnover] => Array ( [0] => 1.422 [1] => 1.309 [2] => 1.339 [3] => 1.625 [4] => 1.723 [5] => 1.858 [6] => 1.711 [7] => 1.619 [8] => 1.689 [9] => 1.645 [10] => 1.739 [11] => 1.868 [12] => 1.888 [13] => 1.931 [14] => 1.681 [15] => 1.543 [16] => 1.86 [17] => 1.96 [18] => 1.959 ) [CF_Net Income] => Array ( [0] => 72.7 [1] => 34.4 [2] => 60.5 [3] => 69.1 [4] => 85.2 [5] => 117.84 [6] => 145.148 [7] => 152.713 [8] => 166.2 [9] => 150.918 [10] => 160.219 [11] => 212.395 [12] => 230.049 [13] => 51.722 [14] => 79.166 [15] => 137.704 [16] => 141.06 [17] => 151.232 [18] => 163.359 ) [buybackratio] => Array ( [0] => -0.12 [1] => -0.11 [2] => -0.05 [3] => -0.2 [4] => -0.32 [5] => -0.26 [6] => -0.27 [7] => -0.25 [8] => -0.24 [9] => -0.28 [10] => -0.44 [11] => -0.25 [12] => -0.29 [13] => -0.1 [14] => -0.06 [15] => -0.02 [16] => -0.23 [17] => -0.29 [18] => -0.25 ) [grahamnumber] => Array ( [0] => 5.39 [1] => 3.62 [2] => 4.64 [3] => 5.91 [4] => 6.92 [5] => 9.22 [6] => 10.54 [7] => 11.16 [8] => 12.98 [9] => 11.77 [10] => 14.01 [11] => 16.64 [12] => 17.66 [13] => 7.18 [14] => 8.96 [15] => 11.7 [16] => 12.05 [17] => 10.65 [18] => 2.42 ) [CF_DDA] => Array ( [0] => 58.6 [1] => 64.6 [2] => 78.8 [3] => 86.4 [4] => 82.4 [5] => 92.771 [6] => 101.371 [7] => 138.354 [8] => 172.792 [9] => 175.35 [10] => 183.021 [11] => 190.167 [12] => 189.032 [13] => 165.229 [14] => 145.22 [15] => 135.832 [16] => 128.447 [17] => 125.054 [18] => 131.481 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 36.031 [15] => 207.031 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 101.6 [1] => 119.1 [2] => 145.6 [3] => 167.3 [4] => 193.2 [5] => 268.994 [6] => 246.811 [7] => 390.033 [8] => 454.344 [9] => 485.97 [10] => 437.685 [11] => 475.547 [12] => 484.976 [13] => 361.54 [14] => 274.965 [15] => 336.435 [16] => 259.988 [17] => 303.438 [18] => 290.688 ) [Cash Flow from Others] => Array ( [0] => 0.4 [1] => 42.9 [2] => 0.3 [3] => -0.2 [4] => -2.13162820728E-14 [5] => 6.43929354283E-15 [6] => 0.387 [7] => 8.723 [8] => 29.744 [9] => 88.703 [10] => 66.479 [11] => 21.469 [12] => 22.475 [13] => 213.123 [14] => 135.345 [15] => -122.992 [16] => 19.418 [17] => 26.496 [18] => 21.643 ) [Cash Flow_PPE] => Array ( [0] => -181.8 [1] => -187.1 [2] => -207.1 [3] => -157.9 [4] => -181.1 [5] => -165.397 [6] => -297.427 [7] => -431.543 [8] => -331.998 [9] => -282.247 [10] => -283.785 [11] => -306.145 [12] => -249.566 [13] => -270.413 [14] => -88.152 [15] => -60.879 [16] => -70.361 [17] => -125.226 [18] => -131.531 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -23.095 [12] => 0 [13] => -2.418 [14] => 0 [15] => 0 [16] => 0 [17] => -3.12 [18] => -24.622 ) [Cash Flow_CPEX] => Array ( [0] => -183.9 [1] => -187.1 [2] => -207.1 [3] => -157.9 [4] => -181.1 [5] => -165.397 [6] => -297.427 [7] => -431.543 [8] => -331.998 [9] => -304.482 [10] => -322.713 [11] => -354.607 [12] => -430.532 [13] => -270.413 [14] => -88.152 [15] => -60.879 [16] => -70.361 [17] => -125.226 [18] => -131.531 ) [Cash Flow from Investing] => Array ( [0] => -173.7 [1] => -154.1 [2] => -172 [3] => -44.4 [4] => -204.9 [5] => -166.351 [6] => -298.895 [7] => -439.157 [8] => -326.376 [9] => -474.701 [10] => -111.931 [11] => -265.294 [12] => -243.572 [13] => -188.197 [14] => -11.138 [15] => 163.471 [16] => -64.561 [17] => -123.404 [18] => -137.844 ) [Net Issuance of Stock] => Array ( [0] => 8.5 [1] => 3.7 [2] => -147.1 [3] => -3.4 [4] => -21 [5] => -30.062 [6] => -26.913 [7] => -98.277 [8] => -24.177 [9] => -281.028 [10] => -99.098 [11] => -251.906 [12] => -503.06 [13] => -235.507 [14] => 0.911 [15] => -20.472 [16] => -422.099 [17] => -287.291 [18] => -333.384 ) [Issuance of Stock] => Array ( [0] => 8.5 [1] => 3.7 [2] => 3.3 [3] => 13.7 [4] => 27.1 [5] => 30.645 [6] => 38.665 [7] => 37.792 [8] => 40.3 [9] => 41.587 [10] => 71.112 [11] => 53.808 [12] => 66.287 [13] => 5.277 [14] => 4.65 [15] => 2.396 [16] => 33.057 [17] => 43.416 [18] => 41.19 ) [Net Issuance of Debt] => Array ( [0] => 98.6 [1] => 13.5 [2] => 169.7 [3] => -133.4 [4] => 35.9 [5] => -72.835 [6] => 79.966 [7] => 144.18 [8] => -80.39 [9] => 278.955 [10] => -238.464 [11] => 78.719 [12] => 325.209 [13] => 74.639 [14] => -180.492 [15] => -194.657 [16] => -16.127 [17] => 91.251 [18] => 193.148 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -25.417 [12] => -40.906 [13] => -42.914 [14] => -45.355 [15] => -34.448 [16] => -53.185 [17] => -50.081 [18] => -56.343 ) [Cash from Financing] => Array ( [0] => 107.1 [1] => 17.1 [2] => 22.6 [3] => -136.7 [4] => 14.9 [5] => -102.897 [6] => 53.053 [7] => 45.903 [8] => -104.567 [9] => 2.676 [10] => -330.934 [11] => -196.497 [12] => -211.618 [13] => -203.452 [14] => -224.385 [15] => -249.438 [16] => -458.063 [17] => -202.919 [18] => -152.58 ) [Other Financing] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0.1 [4] => 0 [5] => -1.06581410364E-14 [6] => 3.5527136788E-15 [7] => -1.42108547152E-14 [8] => 7.1054273576E-15 [9] => 4.749 [10] => 6.628 [11] => 2.107 [12] => 7.139 [13] => 0.33 [14] => 0.551 [15] => 0.139 [16] => 33.348 [17] => 43.202 [18] => 43.999 ) [Net Change in Cash] => Array ( [0] => 35 [1] => -17.8 [2] => -3.9 [3] => -13.8 [4] => 3.2 [5] => -0.254 [6] => 0.969 [7] => -3.221 [8] => 23.401 [9] => 13.945 [10] => -5.18 [11] => 13.756 [12] => 29.786 [13] => -30.109 [14] => 39.442 [15] => 250.468 [16] => -262.636 [17] => -22.885 [18] => 0.264 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.1 [2] => -0.1 [3] => -2.84217094304E-14 [4] => 2.84217094304E-14 [5] => 0 [6] => -2.84217094304E-14 [7] => 0 [8] => -5.68434188608E-14 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -5.68434188608E-14 [14] => 0 [15] => -5.68434188608E-14 [16] => -5.68434188608E-14 [17] => 0 [18] => 0 ) [total_freecashflow] => Array ( [0] => -82.3 [1] => -68 [2] => -61.5 [3] => 9.4 [4] => 12.1 [5] => 103.597 [6] => -50.616 [7] => -41.51 [8] => 122.346 [9] => 181.488 [10] => 114.972 [11] => 120.94 [12] => 54.444 [13] => 91.127 [14] => 186.813 [15] => 275.556 [16] => 189.627 [17] => 178.212 [18] => 159.157 ) [CF_Net Income_pct] => Array ( [0] => 71.56 [1] => 28.88 [2] => 41.55 [3] => 41.30 [4] => 44.10 [5] => 43.81 [6] => 58.81 [7] => 39.15 [8] => 36.58 [9] => 31.06 [10] => 36.61 [11] => 44.66 [12] => 47.44 [13] => 14.31 [14] => 28.79 [15] => 40.93 [16] => 54.26 [17] => 49.84 [18] => 56.20 ) [CF_DDA_pct] => Array ( [0] => 59 [1] => 65 [2] => 79 [3] => 86 [4] => 82 [5] => 93 [6] => 101 [7] => 138 [8] => 173 [9] => 175 [10] => 183 [11] => 190 [12] => 189 [13] => 165 [14] => 145 [15] => 136 [16] => 128 [17] => 125 [18] => 131 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 13.10 [15] => 61.54 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -181.00 [1] => -157.09 [2] => -142.24 [3] => -94.38 [4] => -93.74 [5] => -61.49 [6] => -120.51 [7] => -110.64 [8] => -73.07 [9] => -62.65 [10] => -73.73 [11] => -74.57 [12] => -88.77 [13] => -74.79 [14] => -32.06 [15] => -18.10 [16] => -27.06 [17] => -41.27 [18] => -45.25 ) [Cash Flow from Investing_pct] => Array ( [0] => -170.96 [1] => -129.39 [2] => -118.13 [3] => -26.54 [4] => -106.06 [5] => -61.84 [6] => -121.10 [7] => -112.59 [8] => -71.83 [9] => -97.68 [10] => -25.57 [11] => -55.79 [12] => -50.22 [13] => -52.05 [14] => -4.05 [15] => 48.59 [16] => -24.83 [17] => -40.67 [18] => -47.42 ) [Net Issuance of Stock_pct] => Array ( [0] => 8.37 [1] => 3.11 [2] => -101.03 [3] => -2.03 [4] => -10.87 [5] => -11.18 [6] => -10.90 [7] => -25.20 [8] => -5.32 [9] => -57.83 [10] => -22.64 [11] => -52.97 [12] => -103.73 [13] => -65.14 [14] => 0.33 [15] => -6.08 [16] => -162.35 [17] => -94.68 [18] => -114.69 ) [Net Issuance of Debt_pct] => Array ( [0] => 97.05 [1] => 11.34 [2] => 116.55 [3] => -79.74 [4] => 18.58 [5] => -27.08 [6] => 32.40 [7] => 36.97 [8] => -17.69 [9] => 57.40 [10] => -54.48 [11] => 16.55 [12] => 67.06 [13] => 20.64 [14] => -65.64 [15] => -57.86 [16] => -6.20 [17] => 30.07 [18] => 66.45 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -5.34 [12] => -8.43 [13] => -11.87 [14] => -16.49 [15] => -10.24 [16] => -20.46 [17] => -16.50 [18] => -19.38 ) [Other Financing_pct] => Array ( [0] => 105.41 [1] => 14.36 [2] => 15.52 [3] => -81.71 [4] => 7.71 [5] => -38.25 [6] => 21.50 [7] => 11.77 [8] => -23.01 [9] => 0.55 [10] => -75.61 [11] => -41.32 [12] => -43.63 [13] => -56.27 [14] => -81.60 [15] => -74.14 [16] => -176.19 [17] => -66.87 [18] => -52.49 ) [Cash from Financing_pct] => Array ( [0] => 105.41 [1] => 14.44 [2] => 15.52 [3] => -81.77 [4] => 7.71 [5] => -38.25 [6] => 21.50 [7] => 11.77 [8] => -23.01 [9] => -0.43 [10] => -77.12 [11] => -41.76 [12] => -45.11 [13] => -56.36 [14] => -81.81 [15] => -74.18 [16] => -189.01 [17] => -81.11 [18] => -67.63 ) [Net Change in Cash_pct] => Array ( [0] => 34.45 [1] => -14.95 [2] => -2.68 [3] => -8.25 [4] => 1.66 [5] => -0.09 [6] => 0.39 [7] => -0.83 [8] => 5.15 [9] => 2.87 [10] => -1.18 [11] => 2.89 [12] => 6.14 [13] => -8.33 [14] => 14.34 [15] => 74.45 [16] => -101.02 [17] => -7.54 [18] => 0.09 ) [total_freecashflow_pct] => Array ( [0] => -81.00 [1] => -57.09 [2] => -42.24 [3] => 5.62 [4] => 6.26 [5] => 38.51 [6] => -20.51 [7] => -10.64 [8] => 26.93 [9] => 37.35 [10] => 26.27 [11] => 25.43 [12] => 11.23 [13] => 25.21 [14] => 67.94 [15] => 81.90 [16] => 72.94 [17] => 58.73 [18] => 54.75 ) [per share rev] => Array ( [0] => 6.23 [1] => 6.54 [2] => 7.95 [3] => 10.37 [4] => 12.2 [5] => 14.24 [6] => 16.15 [7] => 19.14 [8] => 20.48 [9] => 23.38 [10] => 26.53 [11] => 31.71 [12] => 35.26 [13] => 40.38 [14] => 31.9 [15] => 27.74 [16] => 29.91 [17] => 34.97 [18] => 38.38 ) [per share eps] => Array ( [0] => 0.436 [1] => 0.193 [2] => 0.36 [3] => 0.453 [4] => 0.513 [5] => 0.78 [6] => 0.94 [7] => 1.013 [8] => 1.08 [9] => 0.98 [10] => 1.153 [11] => 1.62 [12] => 1.85 [13] => 0.49 [14] => 0.77 [15] => 1.34 [16] => 1.53 [17] => 1.87 [18] => 2.2 ) [eps_nri] => Array ( [0] => 0.43 [1] => 0.19 [2] => 0.36 [3] => 0.45 [4] => 0.56 [5] => 0.78 [6] => 0.95 [7] => 1.01 [8] => 1.08 [9] => 0.99 [10] => 1.14 [11] => 1.63 [12] => 1.85 [13] => 0.49 [14] => 0.7 [15] => 1.01 [16] => 1.53 [17] => 1.87 [18] => 2.2 ) [per share_freecashflow] => Array ( [0] => -0.49 [1] => -0.38 [2] => -0.37 [3] => 0.06 [4] => 0.08 [5] => 0.68 [6] => -0.33 [7] => -0.28 [8] => 0.76 [9] => 1.14 [10] => 0.81 [11] => 0.92 [12] => 0.44 [13] => 0.87 [14] => 1.82 [15] => 2.67 [16] => 2.05 [17] => 2.21 [18] => 2.15 ) [ROE] => Array ( [0] => 14.63 [1] => 5.66 [2] => 11.55 [3] => 11.64 [4] => 11.91 [5] => 15.46 [6] => 16.12 [7] => 15.63 [8] => 14.58 [9] => 14.94 [10] => 14.56 [11] => 19.74 [12] => 28.57 [13] => 8.69 [14] => 12.24 [15] => 18.9 [16] => 32.14 [17] => 48.8 [18] => 109.37 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.123 [12] => 0.182 [13] => 0.857 [14] => 0.571 [15] => 0.351 [16] => 0.366 [17] => 0.428 [18] => 0.364 ) [ROA] => Array ( [0] => 9.92 [1] => 3.87 [2] => 6.07 [3] => 7.13 [4] => 7.26 [5] => 10.14 [6] => 10.04 [7] => 8.56 [8] => 8.55 [9] => 6.69 [10] => 7.43 [11] => 9.56 [12] => 9.92 [13] => 2.36 [14] => 4.06 [15] => 7.44 [16] => 9.5 [17] => 10.51 [18] => 11.25 ) [ROC_capital] => Array ( [0] => 689 [1] => 736 [2] => 922.9 [3] => 835.3 [4] => 970.8 [5] => 1046.209 [6] => 1290.052 [7] => 1565.758 [8] => 1741.392 [9] => 2112.915 [10] => 2138.298 [11] => 2128.859 [12] => 2646.986 [13] => 2299.366 [14] => 1916.788 [15] => 1714.712 [16] => 1348.861 [17] => 1311.023 [18] => 1306.23 ) [ROC] => Array ( [0] => 10.55 [1] => 4.67 [2] => 6.56 [3] => 8.27 [4] => 8.12 [5] => 11.26 [6] => 11.25 [7] => 9.75 [8] => 9.54 [9] => 7.14 [10] => 7.49 [11] => 9.98 [12] => 8.69 [13] => 2.25 [14] => 4.13 [15] => 8.03 [16] => 10.46 [17] => 11.54 [18] => 12.51 ) [ROC_JOEL_capital] => Array ( [0] => 568.1 [1] => 611.2 [2] => 749.6 [3] => 708.9 [4] => 813.4 [5] => 888.132 [6] => 1084.724 [7] => 1355.417 [8] => 1499.572 [9] => 1613.884 [10] => 1646.466 [11] => 1792.724 [12] => 1509.96 [13] => 1529.715 [14] => 1400.352 [15] => 1129.077 [16] => 1056.279 [17] => 1043.564 [18] => 1035.815 ) [ROC_JOEL] => Array ( [0] => 19.15 [1] => 15.27 [2] => 12.91 [3] => 16.63 [4] => 18.96 [5] => 22.03 [6] => 21.3 [7] => 18.26 [8] => 17.52 [9] => 15.27 [10] => 13.26 [11] => 18.22 [12] => 22.8 [13] => 6.32 [14] => 7.34 [15] => 13.68 [16] => 19.45 [17] => 22.22 [18] => 24.79 ) [ROC_JOEL_new] => Array ( [0] => 19.71 [1] => 9.29 [2] => 13.41 [3] => 16.43 [4] => 16.39 [5] => 21.65 [6] => 21.25 [7] => 18.09 [8] => 17.48 [9] => 15.16 [10] => 13.17 [11] => 18.31 [12] => 21.91 [13] => 6.58 [14] => 8.01 [15] => 14.22 [16] => 20.04 [17] => 22.58 [18] => 25.05 ) [grossmargin] => Array ( [0] => 20.9 [1] => 18.25 [2] => 17.97 [3] => 17.89 [4] => 17.48 [5] => 17.99 [6] => 17.79 [7] => 17.28 [8] => 17.82 [9] => 72.36 [10] => 16.36 [11] => 17.48 [12] => 72.08 [13] => 71.65 [14] => 15.69 [15] => 15.92 [16] => 17.29 [17] => 18.05 [18] => 18.98 ) [pretaxmargin] => Array ( [0] => 10.69 [1] => 4.49 [2] => 6.81 [3] => 6.7 [4] => 6.63 [5] => 8.41 [6] => 8.97 [7] => 8.03 [8] => 7.6 [9] => 6.29 [10] => 5.11 [11] => 7.36 [12] => 7.28 [13] => 1.3 [14] => 2.41 [15] => 4.62 [16] => 6.64 [17] => 7.4 [18] => 8.09 ) [operatingmargin] => Array ( [0] => 10.44 [1] => 8.02 [2] => 7.25 [3] => 7.49 [4] => 8.24 [5] => 9.06 [6] => 9.34 [7] => 8.57 [8] => 8 [9] => 6.65 [10] => 5.82 [11] => 7.87 [12] => 7.87 [13] => 2.28 [14] => 3.14 [15] => 5.4 [16] => 7.44 [17] => 8.22 [18] => 9.02 ) [netmargin] => Array ( [0] => 6.98 [1] => 2.96 [2] => 4.53 [3] => 4.39 [4] => 4.21 [5] => 5.46 [6] => 5.87 [7] => 5.29 [8] => 5.06 [9] => 4.07 [10] => 4.27 [11] => 5.12 [12] => 5.26 [13] => 1.22 [14] => 2.42 [15] => 4.82 [16] => 5.11 [17] => 5.36 [18] => 5.74 ) [pettm] => Array ( [0] => 17.110 [1] => 33.670 [2] => 17.400 [3] => 18.840 [4] => 23.460 [5] => 16.840 [6] => 18.160 [7] => 20.900 [8] => 22.680 [9] => 23.070 [10] => 23.000 [11] => 14.770 [12] => 15.660 [13] => 40.650 [14] => 22.150 [15] => 10.800 [16] => 15.700 [17] => 16.910 [18] => 17.810 ) [penri] => Array ( [0] => 17.43 [1] => 35.09 [2] => 17.59 [3] => 18.60 [4] => 23.50 [5] => 16.88 [6] => 18.14 [7] => 20.96 [8] => 22.87 [9] => 23.21 [10] => 22.82 [11] => 14.76 [12] => 17.02 [13] => 40.21 [14] => 25.04 [15] => 14.46 [16] => 15.68 [17] => 16.86 [18] => 17.84 ) [pe] => Array ( [0] => 17.110 [1] => 33.670 [2] => 17.400 [3] => 18.840 [4] => 23.460 [5] => 16.840 [6] => 18.160 [7] => 20.900 [8] => 22.680 [9] => 23.070 [10] => 23.000 [11] => 14.770 [12] => 15.660 [13] => 40.650 [14] => 22.150 [15] => 10.800 [16] => 15.700 [17] => 16.910 [18] => 17.810 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.840 [6] => 3.390 [7] => 3.960 [8] => 3.680 [9] => 3.730 [10] => 3.690 [11] => 3.300 [12] => 5.040 [13] => 4.210 [14] => 3.370 [15] => 2.440 [16] => 6.520 [17] => 13.010 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.54 [5] => 15.74 [6] => 19.85 [7] => 18.11 [8] => 19.62 [9] => 13.15 [10] => 7.66 [11] => 13.09 [12] => 19.11 [13] => 5.25 [14] => 7.51 [15] => 0 [16] => 0 [17] => 15.06 [18] => 55.25 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 142.580 [4] => 152.780 [5] => 19.360 [6] => 0.000 [7] => 0.000 [8] => 32.890 [9] => 19.120 [10] => 32.170 [11] => 26.300 [12] => 71.390 [13] => 21.980 [14] => 9.310 [15] => 5.400 [16] => 11.320 [17] => 14.290 [18] => 18.170 ) [ps] => Array ( [0] => 1.190 [1] => 0.990 [2] => 0.790 [3] => 0.830 [4] => 0.990 [5] => 0.920 [6] => 1.070 [7] => 1.100 [8] => 1.160 [9] => 0.940 [10] => 1.020 [11] => 0.760 [12] => 0.820 [13] => 0.490 [14] => 0.510 [15] => 0.520 [16] => 0.810 [17] => 0.910 [18] => 1.030 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.18 [5] => -0.19 [6] => 0.074 [7] => 0.086 [8] => 0.052 [9] => 0.172 [10] => 0.344 [11] => 0.436 [12] => 0.664 [13] => 0.838 [14] => 0.846 [15] => 1.116 [16] => 1.254 [17] => 1.568 [18] => 1.902 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 12.550 [5] => 20.180 [6] => 20.890 [7] => 17.930 [8] => 18.690 [9] => 13.420 [10] => 6.550 [11] => 7.980 [12] => 11.110 [13] => 11.170 [14] => -5.260 [15] => -12.150 [16] => -6.660 [17] => 7.970 [18] => 26.930 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 10.410 [5] => 18.600 [6] => 21.440 [7] => 18.480 [8] => 18.990 [9] => 14.190 [10] => 8.210 [11] => 9.720 [12] => 13.560 [13] => 14.220 [14] => -0.530 [15] => -5.060 [16] => -0.010 [17] => 15.470 [18] => 32.320 ) [zscore] => Array ( [0] => 5.850 [1] => 4.420 [2] => 3.290 [3] => 4.530 [4] => 5.230 [5] => 5.900 [6] => 5.690 [7] => 4.990 [8] => 5.420 [9] => 4.240 [10] => 4.860 [11] => 4.780 [12] => 4.670 [13] => 3.710 [14] => 3.940 [15] => 4.000 [16] => 5.120 [17] => 5.520 [18] => 5.620 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 7 [5] => 8 [6] => 6 [7] => 5 [8] => 5 [9] => 7 [10] => 5 [11] => 7 [12] => 8 [13] => 4 [14] => 6 [15] => 8 [16] => 6 [17] => 7 [18] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.170 [3] => -2.510 [4] => -2.850 [5] => -3.090 [6] => -2.870 [7] => -5.850 [8] => -2.710 [9] => -6.070 [10] => -0.890 [11] => -3.070 [12] => -5.890 [13] => -2.850 [14] => -0.810 [15] => -3.540 [16] => -2.660 [17] => -3.020 [18] => -2.970 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.34 [6] => 0.51 [7] => 0.69 [8] => 0.84 [9] => 0.99 [10] => 1.11 [11] => 1.28 [12] => 1.45 [13] => 1.40 [14] => 1.29 [15] => 1.28 [16] => 1.36 [17] => 1.39 [18] => 1.44 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.590 [6] => 25.250 [7] => 28.290 [8] => 28.570 [9] => 23.050 [10] => 24.100 [11] => 18.880 [12] => 20.200 [13] => 13.510 [14] => 13.220 [15] => 11.310 [16] => 17.940 [17] => 22.890 [18] => 27.450 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.990 [5] => 2.580 [6] => 3.790 [7] => 4.710 [8] => 6.600 [9] => 10.310 [10] => 14.170 [11] => 15.310 [12] => 17.060 [13] => 18.850 [14] => 18.170 [15] => 18.690 [16] => 21.050 [17] => 23.120 [18] => 25.470 ) [medpsvalue] => Array ( [0] => 5.53 [1] => 5.81 [2] => 6.9 [3] => 8.9 [4] => 10.65 [5] => 12.29 [6] => 13.88 [7] => 16.54 [8] => 17.79 [9] => 20.87 [10] => 22.6 [11] => 27.28 [12] => 30.62 [13] => 33.5 [14] => 28.89 [15] => 23.86 [16] => 25.88 [17] => 30.13 [18] => 33.05 ) [ev2rev] => Array ( [0] => 1.330 [1] => 1.070 [2] => 0.900 [3] => 0.900 [4] => 1.070 [5] => 0.950 [6] => 1.130 [7] => 1.220 [8] => 1.170 [9] => 0.940 [10] => 1.060 [11] => 0.850 [12] => 0.870 [13] => 0.680 [14] => 0.690 [15] => 0.580 [16] => 0.890 [17] => 1.040 [18] => 1.200 ) [ev2ebitda] => Array ( [0] => 8.130 [1] => 10.290 [2] => 6.670 [3] => 7.000 [4] => 9.290 [5] => 7.180 [6] => 8.410 [7] => 9.250 [8] => 8.820 [9] => 8.300 [10] => 9.730 [11] => 6.800 [12] => 7.100 [13] => 10.280 [14] => 9.370 [15] => 5.620 [16] => 7.270 [17] => 8.110 [18] => 8.720 ) [ev2ebit] => Array ( [0] => 12.740 [1] => 13.400 [2] => 12.360 [3] => 12.050 [4] => 13.020 [5] => 10.450 [6] => 12.090 [7] => 14.380 [8] => 14.600 [9] => 14.120 [10] => 17.720 [11] => 10.790 [12] => 11.100 [13] => 27.770 [14] => 24.060 [15] => 10.780 [16] => 12.030 [17] => 12.620 [18] => 13.270 ) [earning_yield_greenblatt] => Array ( [0] => 7.85 [1] => 7.46 [2] => 8.09 [3] => 8.3 [4] => 7.68 [5] => 9.57 [6] => 8.27 [7] => 6.95 [8] => 6.85 [9] => 7.08 [10] => 5.64 [11] => 9.27 [12] => 9.01 [13] => 3.6 [14] => 4.16 [15] => 9.28 [16] => 8.31 [17] => 7.92 [18] => 7.54 ) [p2medpsvalue] => Array ( [0] => 1.39 [1] => 1.15 [2] => 0.92 [3] => 0.96 [4] => 1.15 [5] => 1.07 [6] => 1.24 [7] => 1.28 [8] => 1.35 [9] => 1.09 [10] => 1.18 [11] => 0.89 [12] => 0.96 [13] => 0.56 [14] => 0.59 [15] => 0.61 [16] => 0.95 [17] => 1.06 [18] => 1.19 ) [p2grahamnumber] => Array ( [0] => 1.42 [1] => 1.84 [2] => 1.36 [3] => 1.45 [4] => 1.77 [5] => 1.43 [6] => 1.64 [7] => 1.9 [8] => 1.85 [9] => 1.93 [10] => 1.91 [11] => 1.45 [12] => 1.66 [13] => 2.63 [14] => 1.9 [15] => 1.24 [16] => 2.03 [17] => 2.99 [18] => 16.29 ) [p2tangible_book] => Array ( [0] => 2.58 [1] => 2.21 [2] => 2.39 [3] => 2.51 [4] => 3.19 [5] => 2.8 [6] => 3.39 [7] => 3.97 [8] => 3.66 [9] => 3.86 [10] => 3.64 [11] => 3.31 [12] => 4.62 [13] => 4.21 [14] => 3.37 [15] => 2.43 [16] => 6.44 [17] => 12.85 [18] => 358.45 ) [pb] => Array ( [0] => 2.58 [1] => 1.95 [2] => 2.03 [3] => 2.19 [4] => 2.83 [5] => 2.54 [6] => 2.86 [7] => 3.18 [8] => 3.07 [9] => 3.25 [10] => 3.23 [11] => 2.86 [12] => 3.82 [13] => 3.21 [14] => 2.69 [15] => 2.02 [16] => 4.62 [17] => 7.64 [18] => 17.84 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1042.2 [1] => 1163 [2] => 1335.3 [3] => 1574.4 [4] => 1870.6 [5] => 2159.837 [6] => 2473.656 [7] => 2887.111 [8] => 3285.394 [9] => 3707.486 [10] => 3749.539 [11] => 4151.291 [12] => 4376.904 [13] => 4235.223 [14] => 3276.362 [15] => 2858.498 [16] => 2761.386 [17] => 2820.722 [18] => 2846.098 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 58.6 [1] => 64.6 [2] => 78.8 [3] => 86.4 [4] => 82.4 [5] => 92.771 [6] => 100.064 [7] => 130.102 [8] => 161.071 [9] => 178.879 [10] => 179.908 [11] => 190.206 [12] => 189.162 [13] => 165.229 [14] => 145.22 [15] => 135.832 [16] => 128.447 [17] => 125.054 [18] => 131.481 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.6 [1] => 4.6 [2] => 9.5 [3] => 11 [4] => 9.2 [5] => 10.746 [6] => 8.608 [7] => 13.327 [8] => 12.449 [9] => 11.603 [10] => 25.26 [11] => 22.857 [12] => 30.929 [13] => 45.862 [14] => 33.33 [15] => 28.515 [16] => 28.311 [17] => 26.8 [18] => 29.118 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 38.8 [1] => 27.1 [2] => 23.2 [3] => 9.4 [4] => 12.6 [5] => 12.343 [6] => 13.312 [7] => 10.091 [8] => 33.492 [9] => 226.762 [10] => 41.859 [11] => 55.615 [12] => 84.823 [13] => 54.714 [14] => 94.156 [15] => 344.624 [16] => 81.988 [17] => 59.103 [18] => 59.367 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 107.9 [1] => 163.1 [2] => 130.5 [3] => 154.6 [4] => 164 [5] => 169.914 [6] => 174.7 [7] => 185.643 [8] => 190.539 [9] => 217.776 [10] => 299.458 [11] => 175.421 [12] => 579.23 [13] => 416.018 [14] => 232.591 [15] => 209.174 [16] => 179.427 [17] => 166.695 [18] => 172.546 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 34.3 [1] => 58.9 [2] => 76.6 [3] => 75.9 [4] => 74.1 [5] => 216.365 [6] => 232.595 [7] => 284.928 [8] => 286.051 [9] => 324.02 [10] => 395.02 [11] => 465.725 [12] => 497.714 [13] => 506.443 [14] => 407.067 [15] => 433.011 [16] => 383.51 [17] => 374.415 [18] => 361.77 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.6 [1] => 15.3 [2] => 0.3 [3] => 14.6 [4] => 14.6 [5] => 14.635 [6] => 17.635 [7] => 17.292 [8] => 17.629 [9] => 18.099 [10] => 1.805 [11] => 2.197 [12] => 1.761 [13] => 1.973 [14] => 1.815 [15] => 16.866 [16] => 22.091 [17] => 27.334 [18] => 27.596 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.845 ) [BS_other_liabilities_Insurance] => Array ( [0] => 97 [1] => 103.6 [2] => 108.8 [3] => 137.3 [4] => 152.3 [5] => 58.797 [6] => 58.743 [7] => 77.341 [8] => 146.975 [9] => 262.592 [10] => 252.512 [11] => 177.51 [12] => 186.539 [13] => 188.013 [14] => 165.694 [15] => 148.968 [16] => 137.485 [17] => 139.896 [18] => 132.914 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.6 [1] => -4.6 [2] => -9.5 [3] => -11 [4] => -9.2 [5] => -10.746 [6] => -8.608 [7] => -13.327 [8] => -12.449 [9] => -11.603 [10] => -25.26 [11] => -22.857 [12] => -30.929 [13] => -45.862 [14] => -33.33 [15] => -28.515 [16] => -28.311 [17] => -26.8 [18] => -29.118 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -109 [1] => -118.9 [2] => -143.2 [3] => -163.8 [4] => -172.7 [5] => -192.894 [6] => -210.481 [7] => -259.774 [8] => -304.555 [9] => -2358.625 [10] => -336.137 [11] => -397.247 [12] => -2819.247 [13] => -2733.84 [14] => -292.592 [15] => -272.102 [16] => -266.315 [17] => -268.442 [18] => -268.254 ) [BS_MoneyMarket] => Array ( [0] => -38.8 [1] => -27.1 [2] => -23.2 [3] => -9.4 [4] => -12.6 [5] => -12.343 [6] => -13.312 [7] => -10.091 [8] => -33.492 [9] => -226.762 [10] => -41.859 [11] => -55.615 [12] => -84.823 [13] => -54.714 [14] => -94.156 [15] => -344.624 [16] => -81.988 [17] => -59.103 [18] => -59.367 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 146.7 [1] => 190.2 [2] => 153.7 [3] => 164 [4] => 176.6 [5] => 182.257 [6] => 188.012 [7] => 195.734 [8] => 224.031 [9] => 444.538 [10] => 341.317 [11] => 231.036 [12] => 664.053 [13] => 470.732 [14] => 326.747 [15] => 553.798 [16] => 261.415 [17] => 225.798 [18] => 231.913 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 97 [1] => 103.6 [2] => 108.8 [3] => 137.3 [4] => 152.3 [5] => 58.797 [6] => 58.743 [7] => 77.341 [8] => 146.975 [9] => 262.592 [10] => 252.512 [11] => 177.51 [12] => 186.539 [13] => 188.013 [14] => 165.694 [15] => 148.968 [16] => 137.485 [17] => 139.896 [18] => 133.759 ) [cash2debt] => Array ( [0] => 0.371 [1] => 0.229 [2] => 0.081 [3] => 0.058 [4] => 0.064 [5] => 0.099 [6] => 0.052 [7] => 0.023 [8] => 0.09 [9] => 0.345 [10] => 0.103 [11] => 0.111 [12] => 0.102 [13] => 0.061 [14] => 0.129 [15] => 0.637 [16] => 0.156 [17] => 0.096 [18] => 0.073 ) [interest_coverage] => Array ( [0] => 181.33 [1] => 20.28 [2] => 10.19 [3] => 10.72 [4] => 16.76 [5] => 18.21 [6] => 26.83 [7] => 18.57 [8] => 21.1 [9] => 21.23 [10] => 8.65 [11] => 14.29 [12] => 11.13 [13] => 2.11 [14] => 3.08 [15] => 5.42 [16] => 7.26 [17] => 8.65 [18] => 8.82 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -38.7 [1] => -17.8 [2] => -30.5 [3] => -36.4 [4] => -45.3 [5] => -63.702 [6] => -76.779 [7] => -79.136 [8] => -83.5 [9] => -82.108 [10] => -33.143 [11] => -91.448 [12] => -88.421 [13] => -3.132 [14] => -6.734 [15] => -28.264 [16] => -42.269 [17] => -57.577 [18] => -66.956 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 29.744 [9] => 74.237 [10] => 61.855 [11] => 1.95 [12] => -6.262 [13] => 0 [14] => 118.612 [15] => 28.485 [16] => 1.234 [17] => 4.319 [18] => -4.34 ) [Net Income (Continuing Operations)] => Array ( [0] => 72.7 [1] => 34.4 [2] => 60.5 [3] => 69.1 [4] => 85.2 [5] => 117.84 [6] => 145.148 [7] => 152.713 [8] => 166.2 [9] => 150.918 [10] => 158.456 [11] => 213.95 [12] => 230.049 [13] => 51.722 [14] => 72.121 [15] => 103.722 [16] => 141.06 [17] => 151.232 [18] => 163.359 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.763 [11] => -1.555 [12] => 0 [13] => 0 [14] => 7.045 [15] => 33.982 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.436 [1] => 0.193 [2] => 0.36 [3] => 0.453 [4] => 0.513 [5] => 0.78 [6] => 0.94 [7] => 1.013 [8] => 1.08 [9] => 0.98 [10] => 1.153 [11] => 1.62 [12] => 1.85 [13] => 0.49 [14] => 0.77 [15] => 1.34 [16] => 1.53 [17] => 1.87 [18] => 2.2 ) [eps_basic] => Array ( [0] => 0.436 [1] => 0.2 [2] => 0.367 [3] => 0.467 [4] => 0.533 [5] => 0.8 [6] => 0.967 [7] => 1.04 [8] => 1.14 [9] => 1.05 [10] => 1.207 [11] => 1.65 [12] => 1.9 [13] => 0.5 [14] => 0.78 [15] => 1.35 [16] => 1.55 [17] => 1.93 [18] => 2.28 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 10.3 [1] => 10.8 [2] => 13 [3] => 13.8 [4] => 15 [5] => 16.448 [6] => 27.351 [7] => 25.19 [8] => 24.403 [9] => 38.113 [10] => 48.647 [11] => 40.33 [12] => 28.915 [13] => 35.377 [14] => 36.709 [15] => 26.735 [16] => 25.365 [17] => 25.36 [18] => 24.628 ) [CashAndCashEquivalents] => Array ( [0] => 38.8 [1] => 27.1 [2] => 23.2 [3] => 9.4 [4] => 12.6 [5] => 12.343 [6] => 13.312 [7] => 10.091 [8] => 33.492 [9] => 226.762 [10] => 41.859 [11] => 55.615 [12] => 84.823 [13] => 54.714 [14] => 94.156 [15] => 344.624 [16] => 81.988 [17] => 59.103 [18] => 59.367 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 178.025 [6] => 201.013 [7] => 254 [8] => 269.212 [9] => 283.777 [10] => 284.885 [11] => 279.369 [12] => 201.731 [13] => 198.554 [14] => 205.483 [15] => 163.018 [16] => 156.731 [17] => 152.382 [18] => 147.581 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 739.795 [6] => 898.133 [7] => 1091.434 [8] => 1245.546 [9] => 1413.98 [10] => 1507.587 [11] => 1715.917 [12] => 1381.281 [13] => 1571.601 [14] => 1577.694 [15] => 1367.646 [16] => 1383.311 [17] => 1399.905 [18] => 1435.426 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 396.089 [6] => 478.847 [7] => 635.403 [8] => 588.815 [9] => 666.415 [10] => 697.352 [11] => 745.812 [12] => 603.066 [13] => 665.271 [14] => 648.677 [15] => 556.815 [16] => 543.682 [17] => 556.304 [18] => 580.115 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 57.167 [6] => 70.051 [7] => 57.015 [8] => 71.913 [9] => 72.818 [10] => 81.622 [11] => 94.734 [12] => 94.659 [13] => 35.104 [14] => 10.559 [15] => 11.87 [16] => 6.425 [17] => 11.211 [18] => 20.588 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1371.076 [6] => 1648.044 [7] => 2037.852 [8] => 2175.486 [9] => 2436.99 [10] => 2571.446 [11] => 2835.832 [12] => 2280.738 [13] => 2470.53 [14] => 2442.413 [15] => 2099.349 [16] => 2090.149 [17] => 2119.802 [18] => 2183.71 ) [AccumulatedDepreciation] => Array ( [0] => -202.5 [1] => -242 [2] => -293.5 [3] => -337.5 [4] => -403.9 [5] => -482.944 [6] => -563.32 [7] => -682.435 [8] => -675.914 [9] => -823.106 [10] => -924.98 [11] => -1043.108 [12] => -815.497 [13] => -940.815 [14] => -1042.061 [15] => -970.272 [16] => -1033.87 [17] => -1076.238 [18] => -1147.895 ) [AccountsPayable] => Array ( [0] => 34.3 [1] => 58.9 [2] => 76.6 [3] => 75.9 [4] => 74.1 [5] => 104.461 [6] => 98.175 [7] => 118.418 [8] => 108.068 [9] => 96.795 [10] => 133.096 [11] => 151.216 [12] => 167.789 [13] => 168.619 [14] => 121.483 [15] => 112.824 [16] => 87.549 [17] => 100.531 [18] => 93.326 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5.946 [14] => 0 [15] => 61.871 [16] => 43.674 [17] => 33.042 [18] => 32.732 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 111.904 [6] => 134.42 [7] => 166.51 [8] => 177.983 [9] => 227.225 [10] => 261.924 [11] => 314.509 [12] => 329.925 [13] => 331.878 [14] => 285.584 [15] => 258.316 [16] => 252.287 [17] => 240.842 [18] => 235.712 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.845 ) [LongTermDebt] => Array ( [0] => 103.1 [1] => 102.8 [2] => 287.5 [3] => 147.3 [4] => 183.2 [5] => 110.323 [6] => 236.06 [7] => 426.679 [8] => 353.785 [9] => 639.291 [10] => 406.505 [11] => 500.515 [12] => 826.918 [13] => 901.604 [14] => 727.447 [15] => 524.511 [16] => 502.572 [17] => 587.89 [18] => 780.121 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 13.5 [1] => 12.9 [2] => 7.4 [3] => 8.3 [4] => 9.1 [5] => 7.667 [6] => 6.782 [7] => 17.295 [8] => 55.096 [9] => 72.453 [10] => 56.189 [11] => 7.016 [12] => 0 [13] => 0 [14] => 4.295 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 72.7 [1] => 34.4 [2] => 60.5 [3] => 69.1 [4] => 85.2 [5] => 117.84 [6] => 145.148 [7] => 152.713 [8] => 166.2 [9] => 150.918 [10] => 160.219 [11] => 212.395 [12] => 230.049 [13] => 51.722 [14] => 72.121 [15] => 103.722 [16] => 141.06 [17] => 151.232 [18] => 163.359 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -5.3 [1] => 4.8 [2] => -4.7 [3] => -0.8 [4] => -1.9 [5] => 1.109 [6] => -7.439 [7] => 6.138 [8] => -8.956 [9] => -4.203 [10] => -5.821 [11] => -8.948 [12] => 3.394 [13] => -0.972 [14] => -0.8 [15] => 6.083 [16] => 1.255 [17] => 0.608 [18] => 5.398 ) [ChangeInInventory] => Array ( [0] => -2.1 [1] => -1.2 [2] => -1.9 [3] => -0.7 [4] => -1.3 [5] => -1.398 [6] => -9.732 [7] => 2.863 [8] => -2.726 [9] => -13.8 [10] => -12.5 [11] => 8.474 [12] => 3.229 [13] => -6.64 [14] => -1.68 [15] => 6.544 [16] => 1.341 [17] => -0.015 [18] => 0.908 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.112 [7] => -3.467 [8] => 0.392 [9] => 1.562 [10] => -3.867 [11] => -3.773 [12] => 25.541 [13] => 1.454 [14] => 2.15 [15] => 1.847 [16] => -2.15 [17] => -2.984 [18] => 0.082 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -11.9 [1] => 1.5 [2] => 19 [3] => 3.8 [4] => 8.1 [5] => 41.198 [6] => 1.709 [7] => 38.808 [8] => -10.35 [9] => -2.273 [10] => 27.301 [11] => 18.12 [12] => -1.978 [13] => -4.557 [14] => -153.864 [15] => 34.354 [16] => -40.669 [17] => -8.883 [18] => -18.585 ) [ChangeInWorkingCapital] => Array ( [0] => -31.7 [1] => -14.5 [2] => 1.3 [3] => 13.2 [4] => 23.6 [5] => 56.398 [6] => -3.308 [7] => 66.077 [8] => 47.865 [9] => 69.532 [10] => 42.818 [11] => 85.735 [12] => 62.243 [13] => -0.47 [14] => -154.673 [15] => 38.358 [16] => -44.214 [17] => -11.152 [18] => -21.002 ) [CF_DeferredTax] => Array ( [0] => 1.6 [1] => -8.3 [2] => 4.7 [3] => -1.2 [4] => 2 [5] => 1.985 [6] => 3.213 [7] => 24.166 [8] => 37.743 [9] => 1.467 [10] => -14.852 [11] => -34.219 [12] => -18.823 [13] => -68.064 [14] => 40.921 [15] => -25.516 [16] => 15.277 [17] => 11.808 [18] => -4.793 ) [PurchaseOfPPE] => Array ( [0] => -183.9 [1] => -187.1 [2] => -207.1 [3] => -157.9 [4] => -181.1 [5] => -165.397 [6] => -297.427 [7] => -431.543 [8] => -331.998 [9] => -304.482 [10] => -322.713 [11] => -354.607 [12] => -430.532 [13] => -270.413 [14] => -88.152 [15] => -60.879 [16] => -70.361 [17] => -125.226 [18] => -131.531 ) [SaleOfPPE] => Array ( [0] => 2.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 22.235 [10] => 38.928 [11] => 48.462 [12] => 180.966 [13] => 0 [14] => 0 [15] => 0 [16] => 8.696 [17] => 8.112 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2.418 [14] => 0 [15] => 0 [16] => 0 [17] => -3.12 [18] => -24.622 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -15.2 [1] => -61.4 [2] => -38.5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -254.175 [10] => 0 [11] => 0 [12] => 0 [13] => -8.711 [14] => -4.612 [15] => 0 [16] => -2.896 [17] => -3.17 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 23.5 [1] => 25.1 [2] => 80.8 [3] => 24 [4] => 0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 74.85 [10] => 179.325 [11] => 1.101 [12] => 5.994 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -10.877 [10] => -7.471 [11] => 62.845 [12] => 0 [13] => 0 [14] => -4.927 [15] => 167.998 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.2 [1] => 69.3 [2] => -7.2 [3] => 89.5 [4] => -23.9 [5] => -0.954 [6] => -1.468 [7] => -7.614 [8] => 5.622 [9] => -2.252 [10] => 5.3290705182E-14 [11] => -23.095 [12] => -2.84217094304E-14 [13] => 93.345 [14] => 86.553 [15] => 56.352 [16] => -2.6645352591E-15 [17] => 2.6645352591E-15 [18] => 18.309 ) [sloanratio] => Array ( [0] => 0.2 [1] => 0.08 [2] => 0.09 [3] => -0.06 [4] => 0.08 [5] => 0.01 [6] => 0.14 [7] => 0.11 [8] => 0.02 [9] => 0.06 [10] => -0.08 [11] => 0 [12] => -0 [13] => -0.06 [14] => -0.09 [15] => -0.2 [16] => -0.04 [17] => -0.02 [18] => 0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.83 [12] => 1.15 [13] => 2.22 [14] => 2.58 [15] => 3.25 [16] => 2.29 [17] => 2.51 [18] => 2.03 ) [current_ratio] => Array ( [0] => 0.98 [1] => 0.64 [2] => 0.72 [3] => 0.48 [4] => 0.54 [5] => 0.45 [6] => 0.56 [7] => 0.47 [8] => 0.54 [9] => 1.06 [10] => 0.73 [11] => 0.49 [12] => 1.23 [13] => 0.87 [14] => 0.9 [15] => 1.11 [16] => 0.55 [17] => 0.49 [18] => 0.51 ) [quick_ratio] => Array ( [0] => 0.87 [1] => 0.56 [2] => 0.64 [3] => 0.4 [4] => 0.46 [5] => 0.38 [6] => 0.45 [7] => 0.39 [8] => 0.46 [9] => 0.96 [10] => 0.61 [11] => 0.41 [12] => 1.18 [13] => 0.8 [14] => 0.81 [15] => 1.05 [16] => 0.48 [17] => 0.43 [18] => 0.45 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -6.32 [2] => 5.55 [3] => 9.65 [4] => -1 [5] => 4.23 [6] => -1.94 [7] => 1.74 [8] => 0.94 [9] => 0.75 [10] => 7.95 [11] => 4.4 [12] => 17.34 [13] => 3.71 [14] => -0.86 [15] => 0.54 [16] => 18.34 [17] => 10.37 [18] => 9.28 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 4.98 [2] => 21.56 [3] => 30.44 [4] => 17.65 [5] => 16.72 [6] => 13.41 [7] => 18.51 [8] => 7 [9] => 14.16 [10] => 13.47 [11] => 19.53 [12] => 11.2 [13] => 14.52 [14] => -21 [15] => -13.04 [16] => 7.82 [17] => 16.92 [18] => 9.75 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -55.73 [2] => 86.53 [3] => 25.83 [4] => 13.25 [5] => 52.05 [6] => 20.51 [7] => 7.77 [8] => 6.61 [9] => -9.26 [10] => 17.65 [11] => 40.5 [12] => 14.2 [13] => -73.51 [14] => 57.14 [15] => 74.03 [16] => 14.18 [17] => 22.22 [18] => 17.65 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.87250996016 [5] => 0.836471754212 [6] => 0.86835806606 [7] => 1.16899051868 [8] => 1.22364901017 [9] => 1.72950819672 [10] => 3.48396946565 [11] => 1.84962406015 [12] => 1.53195319532 [13] => 3.59982094897 [14] => 0 [15] => 0 [16] => 0 [17] => 2.11543287327 [18] => 0.662458225028 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.35 [5] => 5.1 [6] => 4.55 [7] => 4.49 [8] => 3.64 [9] => 2.21 [10] => 1.88 [11] => 1.58 [12] => 1.72 [13] => 1 [14] => 0.94 [15] => 0.77 [16] => 1.16 [17] => 1.38 [18] => 1.55 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.87 [5] => 0.84 [6] => 0.87 [7] => 1.17 [8] => 1.22 [9] => 1.73 [10] => 3.49 [11] => 1.85 [12] => 1.53 [13] => 3.6 [14] => 2.27 [15] => 0 [16] => 0 [17] => 2.12 [18] => 0.71 ) )
Brinker International Inc (NYSE:EAT)
Days Inventory
3.69 (As of Mar. 2014)

Brinker International Inc's inventory for the three months ended in Mar. 2014 was $24 Mil. Brinker International Inc's cost of goods sold for the three months ended in Mar. 2014 was $601 Mil. Hence, Brinker International Inc's days inventory for the three months ended in Mar. 2014 was 3.69.

Brinker International Inc's days inventory declined from Mar. 2013 (3.76) to Mar. 2014 (3.69).

Inventory can be measured by Days Sales of Inventory (DSI). Brinker International Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 2.92.

Inventory turnover measures how fast the company turns over its inventory within a year. Brinker International Inc's inventory turnover for the three months ended in Mar. 2014 was 24.68.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Brinker International Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.03.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Brinker International Inc's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=24.628/2306.004*365
=3.90

Brinker International Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=24.346/600.903*91
=3.69

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Brinker International Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=24.346/758.408*91
=2.92

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Brinker International Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Brinker International Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=24.346 / 758.408
=0.03

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Brinker International Inc Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 13.585.664.308.6410.754.854.064.054.003.90

Brinker International Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 4.454.033.944.114.253.763.863.873.873.69
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide