Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.20 [1] => 6.11 [2] => 8.89 [3] => 4.17 [4] => 7.56 [5] => 9.95 [6] => 5.56 [7] => 1.92 [8] => 0.62 [9] => 1.50 [10] => 1.89 [11] => 2.50 [12] => 3.21 [13] => 8.13 [14] => 12.79 [15] => 21.92 [16] => 26.28 [17] => 22.66 [18] => 24.62 [19] => 14.89 ) [price_low] => Array ( [0] => 2.49 [1] => 3.33 [2] => 3.06 [3] => 2.92 [4] => 2.58 [5] => 5.78 [6] => 0.42 [7] => 0.33 [8] => 0.27 [9] => 0.31 [10] => 1.31 [11] => 1.12 [12] => 1.66 [13] => 2.78 [14] => 6.34 [15] => 5.91 [16] => 13.91 [17] => 13.56 [18] => 15.75 [19] => 9.25 ) [BS_share] => Array ( [0] => 1.80 [1] => 1.940 [2] => 6.854 [3] => 8.234 [4] => 8.299 [5] => 10.439 [6] => 12.80 [7] => 20.62 [8] => 20.62 [9] => 20.62 [10] => 26.14 [11] => 24.61 [12] => 24.95 [13] => 29.54 [14] => 29.94 [15] => 34.43 [16] => 36.02 [17] => 36.38 [18] => 37.09 [19] => 38.05 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1.644 [1] => 1.940 [2] => 6.854 [3] => 8.234 [4] => 8.299 [5] => 10.439 [6] => 12.767 [7] => 17.694 [8] => 20.637 [9] => 21.141 [10] => 27.936 [11] => 28.089 [12] => 28.233 [13] => 31.605 [14] => 36.780 [15] => 38.014 [16] => 39.018 [17] => 40.889 [18] => 39.100 [19] => 38.642 ) [Revenue] => Array ( [0] => 53 [1] => 44.1 [2] => 27.7 [3] => 20.926 [4] => 13.402 [5] => 12.511 [6] => 11.764 [7] => 12.887 [8] => 12.651 [9] => 14.433 [10] => 19.983 [11] => 24.1 [12] => 29.253 [13] => 42.841 [14] => 74.752 [15] => 97.685 [16] => 132.188 [17] => 168.969 [18] => 199.37 [19] => 204.71 ) [COGS] => Array ( [0] => 28.9 [1] => 25.6 [2] => 15.3 [3] => 9.614 [4] => 6.818 [5] => 9.625 [6] => 4.985 [7] => 4.337 [8] => 3.898 [9] => 4.21 [10] => 5.45 [11] => 5.915 [12] => 5.916 [13] => 7.114 [14] => 14.161 [15] => 21.274 [16] => 29.599 [17] => 33.589 [18] => 38.133 [19] => 40.471 ) [Gross Profit] => Array ( [0] => 24.1 [1] => 18.5 [2] => 12.4 [3] => 11.312 [4] => 6.584 [5] => 2.886 [6] => 6.779 [7] => 8.55 [8] => 8.753 [9] => 10.223 [10] => 14.533 [11] => 18.185 [12] => 23.337 [13] => 35.727 [14] => 60.591 [15] => 76.411 [16] => 102.589 [17] => 135.38 [18] => 161.237 [19] => 164.239 ) [SGA] => Array ( [0] => 14.6 [1] => 14.1 [2] => 8.8 [3] => 7.895 [4] => 7.135 [5] => 15.319 [6] => 12.65 [7] => 6.324 [8] => 6.18 [9] => 6.98 [10] => 7.926 [11] => 8.956 [12] => 9.596 [13] => 12.718 [14] => 19.059 [15] => 21.838 [16] => 30.437 [17] => 39.91 [18] => 50.249 [19] => 52.328 ) [RD] => Array ( [0] => 5.4 [1] => 5.1 [2] => 4.3 [3] => 4.667 [4] => 3.764 [5] => 5.452 [6] => 3.938 [7] => 2.033 [8] => 1.779 [9] => 1.552 [10] => 3.016 [11] => 3.258 [12] => 5.234 [13] => 7.609 [14] => 8.962 [15] => 11.362 [16] => 13.607 [17] => 19.208 [18] => 24.825 [19] => 26.798 ) [DDA] => Array ( [0] => 4.7 [1] => 4.7 [2] => 4 [3] => 3.132 [4] => 1.031 [5] => 1.135 [6] => 1.646 [7] => 0.418 [8] => 0.385 [9] => 0.442 [10] => 1.185 [11] => 1.321 [12] => 1.795 [13] => 2.599 [14] => 3.306 [15] => 3.955 [16] => 6.038 [17] => 7.514 [18] => 9.155 [19] => 10.107 ) [Operating Income] => Array ( [0] => -0.6 [1] => -5.4 [2] => -4.7 [3] => -4.382 [4] => -5.346 [5] => -19.02 [6] => -11.455 [7] => 0.193 [8] => 0.794 [9] => 1.691 [10] => 2.406 [11] => 4.65 [12] => 6.712 [13] => 12.801 [14] => 29.264 [15] => 39.256 [16] => 52.507 [17] => 68.748 [18] => 77.008 [19] => 75.006 ) [other_operating_charges] => Array ( [0] => -4.7 [1] => -4.7 [2] => -4 [3] => -3.132 [4] => -1.031 [5] => -1.135 [6] => -1.646 [7] => -1.38777878078E-15 [8] => -4.4408920985E-16 [9] => -6.66133814775E-16 [10] => -1.185 [11] => -1.321 [12] => -1.795 [13] => -2.599 [14] => -3.306 [15] => -3.955 [16] => -6.038 [17] => -7.514 [18] => -9.155 [19] => -10.107 ) [Month End Stock Price] => Array ( [0] => 5.289 [1] => 5 [2] => 4.444 [3] => 3.471 [4] => 7.556 [5] => 9.945 [6] => 0.417 [7] => 0.96 [8] => 0.289 [9] => 1.5 [10] => 1.667 [11] => 2.202 [12] => 3.106 [13] => 8.132 [14] => 7.967 [15] => 16.277 [16] => 23.67 [17] => 22.1 [18] => 16.12 [19] => 14.71 ) [mktcap] => Array ( [0] => 9.5202 [1] => 9.7 [2] => 30.459176 [3] => 28.580214 [4] => 62.707244 [5] => 103.815855 [6] => 5.3376 [7] => 19.7952 [8] => 5.95918 [9] => 30.93 [10] => 43.57538 [11] => 54.19122 [12] => 77.4947 [13] => 240.21928 [14] => 238.53198 [15] => 560.41711 [16] => 852.5934 [17] => 803.998 [18] => 597.8908 [19] => 559.7155 ) [Cash and Equiv] => Array ( [0] => 0.9 [1] => 0.9 [2] => 6.6 [3] => 0.9 [4] => 1.053 [5] => 7.055 [6] => 3.06 [7] => 6.167 [8] => 4.993 [9] => 7.915 [10] => 5.843 [11] => 6.733 [12] => 5.013 [13] => 49.466 [14] => 11.011 [15] => 21.026 [16] => 29.697 [17] => 25.201 [18] => 37.42 [19] => 57.475 ) [ev_addition] => Array ( [0] => 13.9 [1] => 10.8 [2] => -5 [3] => -0.7 [4] => 3.772 [5] => -5.963 [6] => -2.505 [7] => -5.653 [8] => -4.7 [9] => -7.842 [10] => 1.43 [11] => -3.92 [12] => 6.939 [13] => -12.82 [14] => 40.742 [15] => 31.426 [16] => 5.452 [17] => 21.684 [18] => 43.356 [19] => -1.449 ) [ev_addition_per_share] => Array ( [0] => 7.722 [1] => 5.567 [2] => -0.73 [3] => -0.085 [4] => 0.455 [5] => -0.571 [6] => -0.196 [7] => -0.274 [8] => -0.228 [9] => -0.38 [10] => 0.055 [11] => -0.159 [12] => 0.278 [13] => -0.434 [14] => 1.361 [15] => 0.913 [16] => 0.151 [17] => 0.596 [18] => 1.169 [19] => -0.038 ) [ev_per_share] => Array ( [0] => 13.009 [1] => 10.57 [2] => 3.714 [3] => 3.381 [4] => 8.006 [5] => 9.375 [6] => 0.217 [7] => 0.69 [8] => 0.059 [9] => 1.12 [10] => 1.717 [11] => 2.042 [12] => 3.386 [13] => 7.702 [14] => 9.327 [15] => 17.187 [16] => 23.82 [17] => 22.7 [18] => 17.29 [19] => 14.67 ) [ev] => Array ( [0] => 23.4202 [1] => 20.5 [2] => 25.459176 [3] => 27.880214 [4] => 66.479244 [5] => 97.852855 [6] => 2.8326 [7] => 14.1422 [8] => 1.25918 [9] => 23.088 [10] => 45.00538 [11] => 50.27122 [12] => 84.4337 [13] => 227.39928 [14] => 279.27398 [15] => 591.84311 [16] => 858.0454 [17] => 825.682 [18] => 641.2468 [19] => 558.2665 ) [Non Operating Income] => Array ( [0] => -1 [1] => -5.7 [2] => -1.2 [3] => 0.757 [4] => 0.308 [5] => 0.22 [6] => 0.23 [7] => 0.058 [8] => -0.255 [9] => 0.013 [10] => 0.048 [11] => -0.02 [12] => -0.006 [13] => 0.247 [14] => 0.586 [15] => 1.447 [16] => 7.53 [17] => 4.949 [18] => 2.121 [19] => -4.146 ) [tax] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0 [3] => -0.099 [4] => 0.248 [5] => 0.093 [6] => 0.149 [7] => 0.133 [8] => 0.087 [9] => 0.096 [10] => 0.143 [11] => 0.294 [12] => 0.68 [13] => 0.533 [14] => 1.385 [15] => 1.01 [16] => 0.635 [17] => 2.117 [18] => 7.46 [19] => 10.878 ) [Pretax Income] => Array ( [0] => -1.6 [1] => -11.7 [2] => 0 [3] => -3.905 [4] => -5.404 [5] => -18.967 [6] => -11.225 [7] => 0.251 [8] => 0.589 [9] => 1.765 [10] => 2.383 [11] => 4.616 [12] => 6.645 [13] => 13.199 [14] => 28.699 [15] => 39.832 [16] => 59.654 [17] => 73.495 [18] => 78.029 [19] => 70.152 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.12 [4] => 0 [5] => 0.123 [6] => 0.372 [7] => 0.13 [8] => 0.089 [9] => 0.078 [10] => 0.151 [11] => 0.294 [12] => 0.248 [13] => 0.509 [14] => 0.475 [15] => 0.199 [16] => 0.519 [17] => 0.557 [18] => 0.441 [19] => 0.518 ) [InterestExpense] => Array ( [0] => -0.9 [1] => -0.6 [2] => -0.1 [3] => -0.4 [4] => -0.366 [5] => -0.29 [6] => -0.142 [7] => -0.072 [8] => -0.039 [9] => -0.017 [10] => -0.222 [11] => -0.308 [12] => -0.309 [13] => -0.358 [14] => -1.626 [15] => -1.07 [16] => -0.902 [17] => -0.759 [18] => -1.541 [19] => -1.226 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 4.7 [1] => 4.7 [2] => 4 [3] => 3.132 [4] => 1.031 [5] => 1.135 [6] => 1.646 [7] => 0.418 [8] => 0.385 [9] => 0.442 [10] => 1.185 [11] => 1.321 [12] => 1.795 [13] => 2.599 [14] => 3.306 [15] => 3.955 [16] => 6.038 [17] => 7.514 [18] => 9.155 [19] => 10.107 ) [ReconciledDepreciation] => Array ( [0] => 4.7 [1] => 4.7 [2] => 4 [3] => 3.13 [4] => 1.03 [5] => 1.14 [6] => 1.65 [7] => 0.42 [8] => 0.39 [9] => 0.44 [10] => 1.19 [11] => 1.32 [12] => 1.8 [13] => 2.6 [14] => 3.31 [15] => 3.96 [16] => 6.04 [17] => 7.51 [18] => 9.16 [19] => 10.11 ) [EBIT] => Array ( [0] => -0.7 [1] => -11.1 [2] => -4.7 [3] => -3.505 [4] => -5.038 [5] => -18.677 [6] => -11.083 [7] => 0.323 [8] => 0.628 [9] => 1.782 [10] => 2.605 [11] => 4.924 [12] => 6.954 [13] => 13.557 [14] => 30.325 [15] => 40.902 [16] => 60.556 [17] => 74.254 [18] => 79.57 [19] => 71.378 ) [EBITDA_morn] => Array ( [0] => 4 [1] => -6.4 [2] => -0.7 [3] => -0.373 [4] => -4.007 [5] => -17.542 [6] => -9.437 [7] => 0.741 [8] => 1.013 [9] => 2.224 [10] => 3.79 [11] => 6.245 [12] => 8.749 [13] => 16.156 [14] => 33.631 [15] => 44.857 [16] => 66.594 [17] => 81.768 [18] => 88.725 [19] => 81.485 ) [EBITDA] => Array ( [0] => 4 [1] => -6.4 [2] => -0.7 [3] => -0.373 [4] => -4.007 [5] => -17.542 [6] => -9.437 [7] => 0.741 [8] => 1.013 [9] => 2.224 [10] => 3.79 [11] => 6.245 [12] => 8.749 [13] => 16.156 [14] => 33.631 [15] => 44.857 [16] => 66.594 [17] => 81.768 [18] => 88.725 [19] => 81.485 ) [EBITDA_1] => Array ( [0] => 4 [1] => -6.4 [2] => -0.7 [3] => -0.373 [4] => -4.007 [5] => -17.542 [6] => -9.437 [7] => 0.741 [8] => 1.013 [9] => 2.224 [10] => 3.79 [11] => 6.245 [12] => 8.749 [13] => 16.156 [14] => 33.631 [15] => 44.857 [16] => 66.594 [17] => 81.768 [18] => 88.725 [19] => 81.485 ) [DDA_new] => Array ( [0] => 4.7 [1] => 4.7 [2] => 4 [3] => 3.13 [4] => 1.03 [5] => 1.14 [6] => 1.65 [7] => 0.42 [8] => 0.39 [9] => 0.44 [10] => 1.19 [11] => 1.32 [12] => 1.8 [13] => 2.6 [14] => 3.31 [15] => 3.96 [16] => 6.04 [17] => 7.51 [18] => 9.16 [19] => 10.11 ) [EBITDA_new] => Array ( [0] => 4 [1] => -6.4 [2] => -0.7 [3] => -0.373 [4] => -4.007 [5] => -17.542 [6] => -9.437 [7] => 0.741 [8] => 1.013 [9] => 2.224 [10] => 3.79 [11] => 6.245 [12] => 8.749 [13] => 16.156 [14] => 33.631 [15] => 44.857 [16] => 66.594 [17] => 81.768 [18] => 88.725 [19] => 81.485 ) [EBITDA_per_share] => Array ( [0] => 2.43 [1] => -3.3 [2] => -0.1 [3] => -0.05 [4] => -0.48 [5] => -1.68 [6] => -0.74 [7] => 0.04 [8] => 0.05 [9] => 0.11 [10] => 0.14 [11] => 0.22 [12] => 0.31 [13] => 0.51 [14] => 0.91 [15] => 1.18 [16] => 1.71 [17] => 2 [18] => 2.27 [19] => 2.11 ) [Operating_Income_per_share] => Array ( [0] => -0.36 [1] => -2.78 [2] => -0.69 [3] => -0.53 [4] => -0.64 [5] => -1.82 [6] => -0.9 [7] => 0.01 [8] => 0.04 [9] => 0.08 [10] => 0.09 [11] => 0.17 [12] => 0.24 [13] => 0.41 [14] => 0.8 [15] => 1.03 [16] => 1.35 [17] => 1.68 [18] => 1.97 [19] => 1.94 ) [Net Income] => Array ( [0] => -1.7 [1] => -11.8 [2] => -5.9 [3] => -3.806 [4] => -5.754 [5] => -19.06 [6] => -11.374 [7] => 0.118 [8] => 0.502 [9] => 1.669 [10] => 2.24 [11] => 4.322 [12] => 5.965 [13] => 12.666 [14] => 27.314 [15] => 38.822 [16] => 59.019 [17] => 71.378 [18] => 70.569 [19] => 59.274 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.04 [18] => 0.19 [19] => 0.075 ) [Shares Outstanding] => Array ( [0] => 1.644 [1] => 1.940 [2] => 6.854 [3] => 8.234 [4] => 8.299 [5] => 10.439 [6] => 12.767 [7] => 17.694 [8] => 20.637 [9] => 21.141 [10] => 27.936 [11] => 28.089 [12] => 28.233 [13] => 31.605 [14] => 36.780 [15] => 38.014 [16] => 39.018 [17] => 40.889 [18] => 39.100 [19] => 38.642 ) [shares_diluted] => Array ( [0] => 1.644 [1] => 1.940 [2] => 6.854 [3] => 8.234 [4] => 8.299 [5] => 10.439 [6] => 12.767 [7] => 17.694 [8] => 20.637 [9] => 21.141 [10] => 27.936 [11] => 28.089 [12] => 28.233 [13] => 31.605 [14] => 36.780 [15] => 38.014 [16] => 39.018 [17] => 40.889 [18] => 39.100 [19] => 38.642 ) [shares_basic] => Array ( [0] => 1.644 [1] => 1.940 [2] => 6.854 [3] => 8.234 [4] => 8.299 [5] => 10.439 [6] => 12.767 [7] => 17.280 [8] => 20.619 [9] => 20.646 [10] => 25.056 [11] => 25.101 [12] => 24.912 [13] => 27.918 [14] => 29.514 [15] => 31.398 [16] => 34.845 [17] => 37.742 [18] => 36.948 [19] => 37.588 ) [COGS_pct] => Array ( [0] => 0.55 [1] => 0.58 [2] => 0.55 [3] => 0.46 [4] => 0.51 [5] => 0.77 [6] => 0.42 [7] => 0.34 [8] => 0.31 [9] => 0.29 [10] => 0.27 [11] => 0.25 [12] => 0.20 [13] => 0.17 [14] => 0.19 [15] => 0.22 [16] => 0.22 [17] => 0.20 [18] => 0.19 [19] => 0.20 ) [Gross Profit_pct] => Array ( [0] => 45.47 [1] => 41.95 [2] => 44.77 [3] => 54.06 [4] => 49.13 [5] => 23.07 [6] => 57.62 [7] => 66.35 [8] => 69.19 [9] => 70.83 [10] => 72.73 [11] => 75.46 [12] => 79.78 [13] => 83.39 [14] => 81.06 [15] => 78.22 [16] => 77.61 [17] => 80.12 [18] => 80.87 [19] => 80.23 ) [SGA_pct] => Array ( [0] => 27.55 [1] => 31.97 [2] => 31.77 [3] => 37.73 [4] => 53.24 [5] => 122.44 [6] => 107.53 [7] => 49.07 [8] => 48.85 [9] => 48.36 [10] => 39.66 [11] => 37.16 [12] => 32.80 [13] => 29.69 [14] => 25.50 [15] => 22.36 [16] => 23.03 [17] => 23.62 [18] => 25.20 [19] => 25.56 ) [Interest Expense_pct] => Array ( [0] => -1.70 [1] => -1.36 [2] => -0.36 [3] => -1.91 [4] => -2.73 [5] => -2.32 [6] => -1.21 [7] => -0.56 [8] => -0.31 [9] => -0.12 [10] => -1.11 [11] => -1.28 [12] => -1.06 [13] => -0.84 [14] => -2.18 [15] => -1.10 [16] => -0.68 [17] => -0.45 [18] => -0.77 [19] => -0.60 ) [Pretax Income_pct] => Array ( [0] => -3.02 [1] => -26.53 [2] => 0.00 [3] => -18.66 [4] => -40.32 [5] => -151.60 [6] => -95.42 [7] => 1.95 [8] => 4.66 [9] => 12.23 [10] => 11.93 [11] => 19.15 [12] => 22.72 [13] => 30.81 [14] => 38.39 [15] => 40.78 [16] => 45.13 [17] => 43.50 [18] => 39.14 [19] => 34.27 ) [Net Income_pct] => Array ( [0] => -3.21 [1] => -26.76 [2] => -21.30 [3] => -18.19 [4] => -42.93 [5] => -152.35 [6] => -96.68 [7] => 0.92 [8] => 3.97 [9] => 11.56 [10] => 11.21 [11] => 17.93 [12] => 20.39 [13] => 29.57 [14] => 36.54 [15] => 39.74 [16] => 44.65 [17] => 42.24 [18] => 35.40 [19] => 28.96 ) [DaysSalesOutstanding] => Array ( [0] => 52.34 [1] => 67.04 [2] => 68.52 [3] => 83.72 [4] => 100.01 [5] => 90.35 [6] => 61.43 [7] => 69.31 [8] => 82.6 [9] => 45.19 [10] => 59.47 [11] => 53.04 [12] => 99.48 [13] => 75.05 [14] => 66.22 [15] => 85.42 [16] => 71.87 [17] => 67.25 [18] => 68.28 [19] => 69.66 ) [DaysInventory] => Array ( [0] => 12.63 [1] => 8.55 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Payable] => Array ( [0] => 6.4 [1] => 6.8 [2] => 4.7 [3] => 2.1 [4] => 2.948 [5] => 3.166 [6] => 4.326 [7] => 2.776 [8] => 1.727 [9] => 0.523 [10] => 1.781 [11] => 1.962 [12] => 1.031 [13] => 0.891 [14] => 0 [15] => 0 [16] => 0 [17] => 10.52 [18] => 15.171 [19] => 16.726 ) [DaysPayable] => Array ( [0] => 44.08 [1] => 56.28 [2] => 61.93 [3] => 36.63 [4] => 80.29 [5] => 92.37 [6] => 134.22 [7] => 78.62 [8] => 49.83 [9] => 13.23 [10] => 32.53 [11] => 29.71 [12] => 12.86 [13] => 7.59 [14] => 0 [15] => 0 [16] => 0 [17] => 22.72 [18] => 27.77 [19] => 29.82 ) [InventoryTurnover] => Array ( [0] => 28.9 [1] => 42.67 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Accts Rec.] => Array ( [0] => 7.6 [1] => 8.1 [2] => 5.2 [3] => 4.8 [4] => 3.672 [5] => 3.097 [6] => 1.98 [7] => 2.447 [8] => 2.863 [9] => 1.787 [10] => 3.256 [11] => 3.502 [12] => 7.973 [13] => 8.809 [14] => 13.562 [15] => 22.861 [16] => 26.028 [17] => 31.133 [18] => 37.298 [19] => 39.07 ) [Inventory] => Array ( [0] => 1 [1] => 0.6 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0.019 [1] => 0.014 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 10.9 [1] => 10 [2] => 12 [3] => 5.8 [4] => 5.008 [5] => 10.653 [6] => 5.256 [7] => 8.867 [8] => 8.196 [9] => 10.066 [10] => 12.686 [11] => 10.679 [12] => 13.899 [13] => 59.405 [14] => 25.524 [15] => 46.515 [16] => 60.782 [17] => 63.817 [18] => 81.669 [19] => 102.349 ) [Other Current Assets] => Array ( [0] => 1.4 [1] => 0.4 [2] => 0.2 [3] => 0.1 [4] => 0.283 [5] => 0.501 [6] => 0.216 [7] => 0.253 [8] => 0.34 [9] => 0.364 [10] => 3.587 [11] => 0.444 [12] => 0.913 [13] => 1.13 [14] => 0.951 [15] => 2.628 [16] => 5.057 [17] => 7.483 [18] => 6.951 [19] => 5.804 ) [Net PPE] => Array ( [0] => 3.6 [1] => 2.9 [2] => 2.2 [3] => 2.1 [4] => 1.841 [5] => 2.059 [6] => 0.904 [7] => 0.869 [8] => 1.131 [9] => 1.353 [10] => 1.45 [11] => 1.488 [12] => 2.183 [13] => 3.356 [14] => 3.774 [15] => 7.865 [16] => 7.806 [17] => 8.834 [18] => 10.082 [19] => 8.528 ) [Intangibles] => Array ( [0] => 5.3 [1] => 1.2 [2] => 2 [3] => 0 [4] => 0.685 [5] => 0.503 [6] => 0.313 [7] => 0.123 [8] => 0 [9] => 0 [10] => 16.901 [11] => 15.497 [12] => 30.985 [13] => 43.726 [14] => 110.312 [15] => 206.973 [16] => 233.728 [17] => 328.057 [18] => 410.226 [19] => 418.689 ) [Total Assets] => Array ( [0] => 27.5 [1] => 20.4 [2] => 22.6 [3] => 14.8 [4] => 8.063 [5] => 13.389 [6] => 6.562 [7] => 10.426 [8] => 9.966 [9] => 11.971 [10] => 31.335 [11] => 27.981 [12] => 47.352 [13] => 108.51 [14] => 141.167 [15] => 262.167 [16] => 303.3 [17] => 411.182 [18] => 516.946 [19] => 553.864 ) [Other Long-Term Assets] => Array ( [0] => 7.7 [1] => 6.3 [2] => 6.4 [3] => 6.9 [4] => 0.529 [5] => 0.174 [6] => 0.089 [7] => 0.567 [8] => 0.639 [9] => 0.552 [10] => 0.298 [11] => 0.317 [12] => 0.285 [13] => 2.023 [14] => 1.557 [15] => 0.814 [16] => 0.984 [17] => 10.474 [18] => 14.969 [19] => 24.298 ) [Total Assets Non-liquid] => Array ( [0] => 26.6 [1] => 19.5 [2] => 16 [3] => 13.9 [4] => 7.01 [5] => 6.334 [6] => 3.502 [7] => 4.259 [8] => 4.973 [9] => 4.056 [10] => 25.492 [11] => 21.248 [12] => 42.339 [13] => 59.044 [14] => 130.156 [15] => 241.141 [16] => 273.603 [17] => 385.981 [18] => 479.526 [19] => 496.389 ) [HardAssets] => Array ( [0] => 21.3 [1] => 18.3 [2] => 14 [3] => 13.9 [4] => 6.325 [5] => 5.831 [6] => 3.189 [7] => 4.136 [8] => 4.973 [9] => 4.056 [10] => 8.591 [11] => 5.751 [12] => 11.354 [13] => 15.318 [14] => 19.844 [15] => 34.168 [16] => 39.875 [17] => 57.924 [18] => 69.3 [19] => 77.7 ) [Accts Payable] => Array ( [0] => 6.4 [1] => 6.8 [2] => 4.7 [3] => 2.1 [4] => 2.948 [5] => 3.166 [6] => 4.326 [7] => 3.15 [8] => 2.069 [9] => 3.065 [10] => 3.303 [11] => 3.412 [12] => 3.403 [13] => 3.748 [14] => 10.954 [15] => 14.694 [16] => 19.88 [17] => 23.753 [18] => 20.928 [19] => 24.3 ) [Short-Term Debt] => Array ( [0] => 2.5 [1] => 3 [2] => 1.6 [3] => 0 [4] => 4.054 [5] => 0.314 [6] => 0.238 [7] => 0.26 [8] => 0.22 [9] => 0.073 [10] => 4.477 [11] => 0.969 [12] => 11.009 [13] => 16.16 [14] => 37.375 [15] => 52.377 [16] => 10.37 [17] => 6.832 [18] => 12.259 [19] => 13.889 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.5 [1] => 3 [2] => 1.6 [3] => 0 [4] => 4.054 [5] => 0.314 [6] => 0.238 [7] => 0.26 [8] => 0.22 [9] => 0.073 [10] => 4.477 [11] => 0.969 [12] => 11.009 [13] => 16.16 [14] => 36.463 [15] => 51.781 [16] => 9.944 [17] => 6.667 [18] => 11.344 [19] => 13.062 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 16.7 [1] => 21.3 [2] => 14.1 [3] => 8.8 [4] => 11.858 [5] => 9.677 [6] => 9.289 [7] => 6.182 [8] => 5.168 [9] => 5.279 [10] => 10.769 [11] => 7.175 [12] => 20.008 [13] => 25.702 [14] => 53.854 [15] => 75.097 [16] => 39.085 [17] => 49.779 [18] => 56.69 [19] => 66.675 ) [Other Current Liab.] => Array ( [0] => 7.8 [1] => 11.5 [2] => 7.8 [3] => 6.7 [4] => 4.856 [5] => 6.197 [6] => 4.725 [7] => 2.772 [8] => 2.879 [9] => 2.141 [10] => 2.989 [11] => 2.794 [12] => 5.596 [13] => 5.794 [14] => 5.525 [15] => 8.026 [16] => 8.835 [17] => 19.194 [18] => 23.503 [19] => 28.486 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.74 [5] => 1.076 [6] => 1.138 [7] => 1.833 [8] => 0.229 [9] => 0.232 [10] => 0.291 [11] => 0.274 [12] => 0.286 [13] => 0.337 [14] => 0.981 [15] => 3.443 [16] => 3.602 [17] => 3.638 [18] => 3.709 [19] => 3.805 ) [Preferred Stock] => Array ( [0] => 8 [1] => 7.2 [2] => 0 [3] => 0 [4] => 0.049 [5] => 0.049 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 48.717 [5] => 76.687 [6] => 80.586 [7] => 86.91 [8] => 88.441 [9] => 88.706 [10] => 92.717 [11] => 92.539 [12] => 94.914 [13] => 114.771 [14] => 111.641 [15] => 158.404 [16] => 153.221 [17] => 179.518 [18] => 164.346 [19] => 164.216 ) [Retained Earnings] => Array ( [0] => -22.9 [1] => -34.7 [2] => -40.6 [3] => -44 [4] => -54.106 [5] => -73.166 [6] => -84.54 [7] => -84.422 [8] => -83.92 [9] => -82.251 [10] => -80.011 [11] => -75.689 [12] => -69.724 [13] => -57.513 [14] => -30.199 [15] => 8.623 [16] => 67.642 [17] => 137.559 [18] => 201.094 [19] => 257.574 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.083 [5] => -1.663 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.149 [13] => -0.149 [14] => -1.178 [15] => -0.076 [16] => -0.076 [17] => -0.076 [18] => -0.076 [19] => -0.076 ) [Total Equity] => Array ( [0] => 4.5 [1] => -3.4 [2] => 8.4 [3] => 5.6 [4] => -4.517 [5] => 2.983 [6] => -3.264 [7] => 3.895 [8] => 4.725 [9] => 6.692 [10] => 13.508 [11] => 17.501 [12] => 26.166 [13] => 60.126 [14] => 70.142 [15] => 170.743 [16] => 231.268 [17] => 316.115 [18] => 362.155 [19] => 413.225 ) [Long-Term Debt] => Array ( [0] => 4.3 [1] => 1.5 [2] => 0 [3] => 0.2 [4] => 0.722 [5] => 0.729 [6] => 0.317 [7] => 0.254 [8] => 0.073 [9] => 0 [10] => 2.796 [11] => 1.844 [12] => 0.943 [13] => 20.486 [14] => 15.29 [15] => 0.671 [16] => 25.205 [17] => 40.218 [18] => 69.432 [19] => 42.964 ) [Total Liabilities] => Array ( [0] => 23 [1] => 23.8 [2] => 14.2 [3] => 9.2 [4] => 12.58 [5] => 10.406 [6] => 9.826 [7] => 6.531 [8] => 5.241 [9] => 5.279 [10] => 17.827 [11] => 10.48 [12] => 21.186 [13] => 48.384 [14] => 71.025 [15] => 91.424 [16] => 72.032 [17] => 95.067 [18] => 154.791 [19] => 140.639 ) [Other Long-Term Liab.] => Array ( [0] => 2 [1] => 1 [2] => 0.1 [3] => 0.2 [4] => 0 [5] => 1.7763568394E-15 [6] => 0.22 [7] => 0.095 [8] => -8.881784197E-16 [9] => 0 [10] => 4.262 [11] => 1.461 [12] => 0.235 [13] => 2.196 [14] => 0.941 [15] => 9.561 [16] => 3.528 [17] => 3.803 [18] => 26.845 [19] => 28.424 ) [Cash and Equiv_pct] => Array ( [0] => 3.27 [1] => 4.41 [2] => 29.20 [3] => 6.08 [4] => 13.06 [5] => 52.69 [6] => 46.63 [7] => 59.15 [8] => 50.10 [9] => 66.12 [10] => 18.65 [11] => 24.06 [12] => 10.59 [13] => 45.59 [14] => 7.80 [15] => 8.02 [16] => 9.79 [17] => 6.13 [18] => 7.24 [19] => 10.38 ) [Accts Rec._pct] => Array ( [0] => 27.64 [1] => 39.71 [2] => 23.01 [3] => 32.43 [4] => 45.54 [5] => 23.13 [6] => 30.17 [7] => 23.47 [8] => 28.73 [9] => 14.93 [10] => 10.39 [11] => 12.52 [12] => 16.84 [13] => 8.12 [14] => 9.61 [15] => 8.72 [16] => 8.58 [17] => 7.57 [18] => 7.22 [19] => 7.05 ) [Inventory_pct] => Array ( [0] => 3.64 [1] => 2.94 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 5.09 [1] => 1.96 [2] => 0.88 [3] => 0.68 [4] => 3.51 [5] => 3.74 [6] => 3.29 [7] => 2.43 [8] => 3.41 [9] => 3.04 [10] => 11.45 [11] => 1.59 [12] => 1.93 [13] => 1.04 [14] => 0.67 [15] => 1.00 [16] => 1.67 [17] => 1.82 [18] => 1.34 [19] => 1.05 ) [Total Current Assets_pct] => Array ( [0] => 39.64 [1] => 49.02 [2] => 53.10 [3] => 39.19 [4] => 62.11 [5] => 79.57 [6] => 80.10 [7] => 85.05 [8] => 82.24 [9] => 84.09 [10] => 40.49 [11] => 38.17 [12] => 29.35 [13] => 54.75 [14] => 18.08 [15] => 17.74 [16] => 20.04 [17] => 15.52 [18] => 15.80 [19] => 18.48 ) [Net PPE_pct] => Array ( [0] => 13.09 [1] => 14.22 [2] => 9.73 [3] => 14.19 [4] => 22.83 [5] => 15.38 [6] => 13.78 [7] => 8.33 [8] => 11.35 [9] => 11.30 [10] => 4.63 [11] => 5.32 [12] => 4.61 [13] => 3.09 [14] => 2.67 [15] => 3.00 [16] => 2.57 [17] => 2.15 [18] => 1.95 [19] => 1.54 ) [Intangibles_pct] => Array ( [0] => 19.27 [1] => 5.88 [2] => 8.85 [3] => 0.00 [4] => 8.50 [5] => 3.76 [6] => 4.77 [7] => 1.18 [8] => 0.00 [9] => 0.00 [10] => 53.94 [11] => 55.38 [12] => 65.44 [13] => 40.30 [14] => 78.14 [15] => 78.95 [16] => 77.06 [17] => 79.78 [18] => 79.36 [19] => 75.59 ) [Other Long-Term Assets_pct] => Array ( [0] => 28.00 [1] => 30.88 [2] => 28.32 [3] => 46.62 [4] => 6.56 [5] => 1.30 [6] => 1.36 [7] => 5.44 [8] => 6.41 [9] => 4.61 [10] => 0.95 [11] => 1.13 [12] => 0.60 [13] => 1.86 [14] => 1.10 [15] => 0.31 [16] => 0.32 [17] => 2.55 [18] => 2.90 [19] => 4.39 ) [Accts Payable_pct] => Array ( [0] => 23.27 [1] => 33.33 [2] => 20.80 [3] => 14.19 [4] => 36.56 [5] => 23.65 [6] => 65.93 [7] => 30.21 [8] => 20.76 [9] => 25.60 [10] => 10.54 [11] => 12.19 [12] => 7.19 [13] => 3.45 [14] => 7.76 [15] => 5.60 [16] => 6.55 [17] => 5.78 [18] => 4.05 [19] => 4.39 ) [Short-Term Debt_pct] => Array ( [0] => 9.09 [1] => 14.71 [2] => 7.08 [3] => 0.00 [4] => 50.28 [5] => 2.35 [6] => 3.63 [7] => 2.49 [8] => 2.21 [9] => 0.61 [10] => 14.29 [11] => 3.46 [12] => 23.25 [13] => 14.89 [14] => 26.48 [15] => 19.98 [16] => 3.42 [17] => 1.66 [18] => 2.37 [19] => 2.51 ) [Other Current Liab._pct] => Array ( [0] => 28.36 [1] => 56.37 [2] => 34.51 [3] => 45.27 [4] => 60.23 [5] => 46.28 [6] => 72.01 [7] => 26.59 [8] => 28.89 [9] => 17.88 [10] => 9.54 [11] => 9.99 [12] => 11.82 [13] => 5.34 [14] => 3.91 [15] => 3.06 [16] => 2.91 [17] => 4.67 [18] => 4.55 [19] => 5.14 ) [Total Current Liabilities_pct] => Array ( [0] => 60.73 [1] => 104.41 [2] => 62.39 [3] => 59.46 [4] => 147.07 [5] => 72.28 [6] => 141.56 [7] => 59.29 [8] => 51.86 [9] => 44.10 [10] => 34.37 [11] => 25.64 [12] => 42.25 [13] => 23.69 [14] => 38.15 [15] => 28.64 [16] => 12.89 [17] => 12.11 [18] => 10.97 [19] => 12.04 ) [Long-Term Debt_pct] => Array ( [0] => 15.64 [1] => 7.35 [2] => 0.00 [3] => 1.35 [4] => 8.95 [5] => 5.44 [6] => 4.83 [7] => 2.44 [8] => 0.73 [9] => 0.00 [10] => 8.92 [11] => 6.59 [12] => 1.99 [13] => 18.88 [14] => 10.83 [15] => 0.26 [16] => 8.31 [17] => 9.78 [18] => 13.43 [19] => 7.76 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.27 [1] => 4.90 [2] => 0.44 [3] => 1.35 [4] => 0.00 [5] => 0.00 [6] => 3.35 [7] => 0.91 [8] => -0.00 [9] => 0.00 [10] => 13.60 [11] => 5.22 [12] => 0.50 [13] => 2.02 [14] => 1.33 [15] => 5.97 [16] => 2.55 [17] => 1.23 [18] => 5.55 [19] => 5.60 ) [Total Liabilities_pct] => Array ( [0] => 83.64 [1] => 116.67 [2] => 62.83 [3] => 62.16 [4] => 156.02 [5] => 77.72 [6] => 149.74 [7] => 62.64 [8] => 52.59 [9] => 44.10 [10] => 56.89 [11] => 37.45 [12] => 44.74 [13] => 44.59 [14] => 50.31 [15] => 34.87 [16] => 23.75 [17] => 23.12 [18] => 29.94 [19] => 25.39 ) [netcash] => Array ( [0] => -12.28 [1] => -11.8 [2] => -1.11 [3] => -1.01 [4] => -1.39 [5] => -0.32 [6] => -0.53 [7] => -0.02 [8] => -0.01 [9] => 0.13 [10] => -0.46 [11] => -0.15 [12] => -0.65 [13] => 0.04 [14] => -2 [15] => -2.04 [16] => -1.18 [17] => -1.92 [18] => -3.16 [19] => -2.19 ) [NCAV] => Array ( [0] => -13.28 [1] => -12.23 [2] => -0.54 [3] => -0.57 [4] => -1.06 [5] => -0.1 [6] => -0.41 [7] => 0.07 [8] => 0.09 [9] => 0.19 [10] => -0.37 [11] => -0.05 [12] => -0.41 [13] => 0.26 [14] => -1.66 [15] => -1.55 [16] => -0.63 [17] => -1.28 [18] => -2.41 [19] => -1.42 ) [NCAV_real] => Array ( [0] => -11.17 [1] => -10.82 [2] => -0.32 [3] => -0.41 [4] => -0.92 [5] => 0.02 [6] => -0.36 [7] => 0.11 [8] => 0.14 [9] => 0.23 [10] => -0.2 [11] => 0.01 [12] => -0.29 [13] => 0.37 [14] => -1.52 [15] => -1.3 [16] => -0.31 [17] => -0.86 [18] => -1.97 [19] => -1.01 ) [Book Value Per Share] => Array ( [0] => -1.94 [1] => -5.46 [2] => 1.23 [3] => 0.68 [4] => -0.55 [5] => 0.28 [6] => -0.26 [7] => 0.19 [8] => 0.23 [9] => 0.32 [10] => 0.52 [11] => 0.71 [12] => 1.05 [13] => 2.04 [14] => 2.34 [15] => 4.96 [16] => 6.42 [17] => 8.69 [18] => 9.76 [19] => 10.86 ) [Tangibles_book_per_share] => Array ( [0] => -4.89 [1] => -6.08 [2] => 0.93 [3] => 0.68 [4] => -0.63 [5] => 0.23 [6] => -0.28 [7] => 0.18 [8] => 0.23 [9] => 0.32 [10] => -0.13 [11] => 0.08 [12] => -0.19 [13] => 0.56 [14] => -1.34 [15] => -1.05 [16] => -0.07 [17] => -0.33 [18] => -1.3 [19] => -0.14 ) [deb2equity] => Array ( [0] => 1.511 [1] => -1.324 [2] => 0.19 [3] => 0.036 [4] => -1.057 [5] => 0.35 [6] => -0.17 [7] => 0.132 [8] => 0.062 [9] => 0.011 [10] => 0.538 [11] => 0.161 [12] => 0.457 [13] => 0.609 [14] => 0.751 [15] => 0.311 [16] => 0.154 [17] => 0.149 [18] => 0.226 [19] => 0.138 ) [debt2rev_totaldebt] => Array ( [0] => 6.8 [1] => 4.5 [2] => 1.6 [3] => 0.2 [4] => 4.776 [5] => 1.043 [6] => 0.555 [7] => 0.514 [8] => 0.293 [9] => 0.073 [10] => 7.273 [11] => 2.813 [12] => 11.952 [13] => 36.646 [14] => 52.665 [15] => 53.048 [16] => 35.575 [17] => 47.05 [18] => 81.691 [19] => 56.853 ) [debt2rev] => Array ( [0] => 0.128 [1] => 0.102 [2] => 0.058 [3] => 0.01 [4] => 0.356 [5] => 0.083 [6] => 0.047 [7] => 0.04 [8] => 0.023 [9] => 0.005 [10] => 0.364 [11] => 0.117 [12] => 0.409 [13] => 0.855 [14] => 0.705 [15] => 0.543 [16] => 0.269 [17] => 0.278 [18] => 0.41 [19] => 0.278 ) [cogs2rev] => Array ( [0] => 0.55 [1] => 0.58 [2] => 0.55 [3] => 0.46 [4] => 0.51 [5] => 0.77 [6] => 0.42 [7] => 0.34 [8] => 0.31 [9] => 0.29 [10] => 0.27 [11] => 0.25 [12] => 0.20 [13] => 0.17 [14] => 0.19 [15] => 0.22 [16] => 0.22 [17] => 0.20 [18] => 0.19 [19] => 0.20 ) [inventory2rev] => Array ( [0] => 0.019 [1] => 0.014 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0.276 [1] => 0.397 [2] => 0.23 [3] => 0.324 [4] => 0.455 [5] => 0.231 [6] => 0.302 [7] => 0.235 [8] => 0.287 [9] => 0.149 [10] => 0.104 [11] => 0.125 [12] => 0.168 [13] => 0.081 [14] => 0.096 [15] => 0.087 [16] => 0.086 [17] => 0.076 [18] => 0.072 [19] => 0.071 ) [cash2asset] => Array ( [0] => 0.033 [1] => 0.044 [2] => 0.292 [3] => 0.061 [4] => 0.131 [5] => 0.527 [6] => 0.466 [7] => 0.592 [8] => 0.501 [9] => 0.661 [10] => 0.186 [11] => 0.241 [12] => 0.106 [13] => 0.456 [14] => 0.078 [15] => 0.08 [16] => 0.098 [17] => 0.061 [18] => 0.072 [19] => 0.104 ) [equity2asset] => Array ( [0] => 0.164 [1] => -0.167 [2] => 0.372 [3] => 0.378 [4] => -0.56 [5] => 0.223 [6] => -0.497 [7] => 0.374 [8] => 0.474 [9] => 0.559 [10] => 0.431 [11] => 0.625 [12] => 0.553 [13] => 0.554 [14] => 0.497 [15] => 0.651 [16] => 0.763 [17] => 0.769 [18] => 0.701 [19] => 0.746 ) [ppe2asset] => Array ( [0] => 0.131 [1] => 0.142 [2] => 0.097 [3] => 0.142 [4] => 0.228 [5] => 0.154 [6] => 0.138 [7] => 0.083 [8] => 0.113 [9] => 0.113 [10] => 0.046 [11] => 0.053 [12] => 0.046 [13] => 0.031 [14] => 0.027 [15] => 0.03 [16] => 0.026 [17] => 0.021 [18] => 0.02 [19] => 0.015 ) [interest2rev] => Array ( [0] => -1.698 [1] => -1.361 [2] => -0.361 [3] => -1.911 [4] => -2.731 [5] => -2.318 [6] => -1.207 [7] => -0.559 [8] => -0.308 [9] => -0.118 [10] => -1.111 [11] => -1.278 [12] => -1.056 [13] => -0.836 [14] => -2.175 [15] => -1.095 [16] => -0.682 [17] => -0.449 [18] => -0.773 [19] => -0.599 ) [std2asset] => Array ( [0] => 0.607 [1] => 1.044 [2] => 0.624 [3] => 0.595 [4] => 1.471 [5] => 0.723 [6] => 1.416 [7] => 0.593 [8] => 0.519 [9] => 0.441 [10] => 0.344 [11] => 0.256 [12] => 0.423 [13] => 0.237 [14] => 0.381 [15] => 0.286 [16] => 0.129 [17] => 0.121 [18] => 0.11 [19] => 0.12 ) [ltd2asset] => Array ( [0] => 0.156 [1] => 0.074 [2] => 0 [3] => 0.014 [4] => 0.09 [5] => 0.054 [6] => 0.048 [7] => 0.024 [8] => 0.007 [9] => 0 [10] => 0.089 [11] => 0.066 [12] => 0.02 [13] => 0.189 [14] => 0.108 [15] => 0.003 [16] => 0.083 [17] => 0.098 [18] => 0.134 [19] => 0.078 ) [turnover] => Array ( [0] => 1.927 [1] => 2.162 [2] => 1.226 [3] => 1.414 [4] => 1.662 [5] => 0.934 [6] => 1.793 [7] => 1.236 [8] => 1.269 [9] => 1.206 [10] => 0.638 [11] => 0.861 [12] => 0.618 [13] => 0.395 [14] => 0.53 [15] => 0.373 [16] => 0.436 [17] => 0.411 [18] => 0.386 [19] => 0.37 ) [CF_Net Income] => Array ( [0] => -1.7 [1] => -11.8 [2] => -5.9 [3] => -3.806 [4] => -5.754 [5] => -19.06 [6] => -11.374 [7] => 0.118 [8] => 0.502 [9] => 1.669 [10] => 2.24 [11] => 4.322 [12] => 5.965 [13] => 12.666 [14] => 27.314 [15] => 38.822 [16] => 59.019 [17] => 71.378 [18] => 70.569 [19] => 59.274 ) [buybackratio] => Array ( [0] => 0 [1] => 0.03 [2] => 2.56 [3] => 0.13 [4] => 0 [5] => 1.26 [6] => 0.4 [7] => -58.23 [8] => 0 [9] => -0.09 [10] => -1.37 [11] => -0.03 [12] => -0.13 [13] => -1.55 [14] => -0.46 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.15 [8] => 0.35 [9] => 0.77 [10] => 0 [11] => 0.57 [12] => 0 [13] => 2.31 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 4.7 [1] => 4.7 [2] => 4 [3] => 3.132 [4] => 1.031 [5] => 1.135 [6] => 1.646 [7] => 0.418 [8] => 0.385 [9] => 0.442 [10] => 1.185 [11] => 1.321 [12] => 1.795 [13] => 2.599 [14] => 3.306 [15] => 3.955 [16] => 6.038 [17] => 7.514 [18] => 9.155 [19] => 10.107 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2.7 [1] => 1.1 [2] => -4.9 [3] => -5.907 [4] => -2.025 [5] => -13.333 [6] => -7.663 [7] => -3.239 [8] => -0.742 [9] => 3.343 [10] => 2.81 [11] => 5.483 [12] => 4.15 [13] => 14.471 [14] => 26.825 [15] => 33.877 [16] => 51.778 [17] => 70.642 [18] => 72.295 [19] => 57.062 ) [Cash Flow from Others] => Array ( [0] => -0.4 [1] => 4.4 [2] => -0.8 [3] => 0.251 [4] => 0.2 [5] => 2.361 [6] => 0.45 [7] => 0.154 [8] => 0.51 [9] => 0.064 [10] => 0.179 [11] => 0.059 [12] => 0.306 [13] => -0.017 [14] => 0.996 [15] => 1.101 [16] => -6.141 [17] => -3.631 [18] => 2.117 [19] => -7.701 ) [Cash Flow_PPE] => Array ( [0] => -0.7 [1] => -0.6 [2] => -0.6 [3] => -0.98 [4] => -0.184 [5] => -0.894 [6] => -0.138 [7] => -0.193 [8] => -0.538 [9] => -0.555 [10] => -0.366 [11] => -0.484 [12] => -0.537 [13] => -1.754 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -15.091 [13] => -14.138 [14] => -73.191 [15] => -4.564 [16] => -10.062 [17] => -0.381 [18] => -57.063 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.7 [1] => -0.6 [2] => -0.6 [3] => -0.98 [4] => -0.184 [5] => -0.894 [6] => -0.138 [7] => -0.193 [8] => -0.538 [9] => -0.555 [10] => -0.366 [11] => -0.484 [12] => -0.537 [13] => -1.754 [14] => -0.615 [15] => -3.129 [16] => -1.754 [17] => -2.829 [18] => -1.965 [19] => -1.23 ) [Cash Flow from Investing] => Array ( [0] => -2.3 [1] => -2 [2] => -3.1 [3] => -0.98 [4] => -0.184 [5] => -0.944 [6] => -0.138 [7] => -0.52 [8] => -0.538 [9] => -0.555 [10] => -8.522 [11] => -0.484 [12] => -15.403 [13] => -15.324 [14] => -74.313 [15] => -47.427 [16] => -24.406 [17] => -13.32 [18] => -63.375 [19] => -8.84 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0.4 [2] => 15.1 [3] => 0.512 [4] => 0 [5] => 23.922 [6] => 4.519 [7] => 6.871 [8] => 0 [9] => 0.148 [10] => 3.059 [11] => -2.569 [12] => 0.63 [13] => 19.591 [14] => -12.756 [15] => -0.505 [16] => -10.65 [17] => -63.659 [18] => -18.374 [19] => -2.492 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0.4 [2] => 15.1 [3] => 0.512 [4] => 0 [5] => 23.922 [6] => 4.519 [7] => 6.871 [8] => 0 [9] => 0.148 [10] => 3.059 [11] => 0.131 [12] => 0.779 [13] => 19.591 [14] => 12.519 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -1.2 [1] => 0.5 [2] => -1.4 [3] => 0.665 [4] => 2.409 [5] => -3.731 [6] => -0.805 [7] => -0.041 [8] => -0.221 [9] => -0.114 [10] => 3.427 [11] => -4.46 [12] => 9.139 [13] => 24.681 [14] => 23.792 [15] => 22.119 [16] => -16.268 [17] => 9.532 [18] => 31.242 [19] => -24.88 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -1.461 [18] => -7.034 [19] => -2.794 ) [Cash from Financing] => Array ( [0] => -1.2 [1] => 1 [2] => 13.6 [3] => 1.177 [4] => 2.409 [5] => 20.476 [6] => 3.714 [7] => 6.83 [8] => -0.221 [9] => 0.034 [10] => 3.486 [11] => -4.029 [12] => 9.769 [13] => 44.272 [14] => 12.275 [15] => 23.179 [16] => -24.681 [17] => -54.893 [18] => 6.906 [19] => -26.449 ) [Other Financing] => Array ( [0] => 0 [1] => 0.1 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0.285 [6] => 0 [7] => 0 [8] => 0 [9] => 2.77555756156E-17 [10] => -3 [11] => 3 [12] => 7.77156117238E-16 [13] => -3.5527136788E-15 [14] => 1.239 [15] => 1.565 [16] => 2.237 [17] => 0.695 [18] => 1.072 [19] => 3.717 ) [Net Change in Cash] => Array ( [0] => -0.8 [1] => 0 [2] => 5.7 [3] => -5.724 [4] => 0.181 [5] => 6.002 [6] => -3.995 [7] => 3.107 [8] => -1.174 [9] => 2.922 [10] => -2.072 [11] => 0.89 [12] => -1.72 [13] => 44.453 [14] => -38.962 [15] => 9.752 [16] => 4.17 [17] => 0.299 [18] => 12.753 [19] => 20.225 ) [NetChangeinCash_others] => Array ( [0] => -4.4408920985E-16 [1] => -0.1 [2] => 0.1 [3] => -0.014 [4] => -0.019 [5] => -0.197 [6] => 0.092 [7] => 0.036 [8] => 0.327 [9] => 0.1 [10] => 0.154 [11] => -0.08 [12] => -0.236 [13] => 1.034 [14] => -3.749 [15] => 0.123 [16] => 1.479 [17] => -2.13 [18] => -3.073 [19] => -1.548 ) [total_freecashflow] => Array ( [0] => 2 [1] => 0.5 [2] => -5.5 [3] => -6.887 [4] => -2.209 [5] => -14.227 [6] => -7.801 [7] => -3.432 [8] => -1.28 [9] => 2.788 [10] => 2.444 [11] => 4.999 [12] => 3.613 [13] => 12.717 [14] => 26.21 [15] => 30.748 [16] => 50.024 [17] => 67.813 [18] => 70.33 [19] => 55.832 ) [CF_Net Income_pct] => Array ( [0] => -62.96 [1] => -1,072.73 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 49.93 [10] => 79.72 [11] => 78.83 [12] => 143.73 [13] => 87.53 [14] => 101.82 [15] => 114.60 [16] => 113.98 [17] => 101.04 [18] => 97.61 [19] => 103.88 ) [CF_DDA_pct] => Array ( [0] => 5 [1] => 5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1 [11] => 1 [12] => 2 [13] => 3 [14] => 3 [15] => 4 [16] => 6 [17] => 8 [18] => 9 [19] => 10 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -25.93 [1] => -54.55 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -16.60 [10] => -13.02 [11] => -8.83 [12] => -12.94 [13] => -12.12 [14] => -2.29 [15] => -9.24 [16] => -3.39 [17] => -4.00 [18] => -2.72 [19] => -2.16 ) [Cash Flow from Investing_pct] => Array ( [0] => -85.19 [1] => -181.82 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -16.60 [10] => -303.27 [11] => -8.83 [12] => -371.16 [13] => -105.89 [14] => -277.03 [15] => -140.00 [16] => -47.14 [17] => -18.86 [18] => -87.66 [19] => -15.49 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 36.36 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.43 [10] => 108.86 [11] => -46.85 [12] => 15.18 [13] => 135.38 [14] => -47.55 [15] => -1.49 [16] => -20.57 [17] => -90.11 [18] => -25.42 [19] => -4.37 ) [Net Issuance of Debt_pct] => Array ( [0] => -44.44 [1] => 45.45 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -3.41 [10] => 121.96 [11] => -81.34 [12] => 220.22 [13] => 170.55 [14] => 88.69 [15] => 65.29 [16] => -31.42 [17] => 13.49 [18] => 43.21 [19] => -43.60 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -2.07 [18] => -9.73 [19] => -4.90 ) [Other Financing_pct] => Array ( [0] => -44.44 [1] => 90.91 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.02 [10] => 124.06 [11] => -73.48 [12] => 235.40 [13] => 305.94 [14] => 45.76 [15] => 68.42 [16] => -47.67 [17] => -77.71 [18] => 9.55 [19] => -46.35 ) [Cash from Financing_pct] => Array ( [0] => -44.44 [1] => 81.82 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.02 [10] => 230.82 [11] => -128.20 [12] => 235.40 [13] => 305.94 [14] => 41.14 [15] => 63.80 [16] => -51.99 [17] => -78.69 [18] => 8.07 [19] => -52.87 ) [Net Change in Cash_pct] => Array ( [0] => -29.63 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 87.41 [10] => -73.74 [11] => 16.23 [12] => -41.45 [13] => 307.19 [14] => -145.25 [15] => 28.79 [16] => 8.05 [17] => 0.42 [18] => 17.64 [19] => 35.44 ) [total_freecashflow_pct] => Array ( [0] => 74.07 [1] => 45.45 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 83.40 [10] => 86.98 [11] => 91.17 [12] => 87.06 [13] => 87.88 [14] => 97.71 [15] => 90.76 [16] => 96.61 [17] => 96.00 [18] => 97.28 [19] => 97.84 ) [per share rev] => Array ( [0] => 32.24 [1] => 22.73 [2] => 4.04 [3] => 2.54 [4] => 1.61 [5] => 1.2 [6] => 0.92 [7] => 0.73 [8] => 0.61 [9] => 0.68 [10] => 0.72 [11] => 0.86 [12] => 1.04 [13] => 1.36 [14] => 2.03 [15] => 2.57 [16] => 3.39 [17] => 4.13 [18] => 5.1 [19] => 5.3 ) [per share eps] => Array ( [0] => -1.022 [1] => -6.089 [2] => -0.844 [3] => -0.462 [4] => -0.693 [5] => -1.822 [6] => -0.889 [7] => 0.007 [8] => 0.024 [9] => 0.079 [10] => 0.08 [11] => 0.153 [12] => 0.211 [13] => 0.4 [14] => 0.76 [15] => 1.03 [16] => 1.51 [17] => 1.75 [18] => 1.8 [19] => 1.53 ) [eps_nri] => Array ( [0] => -1.03 [1] => -6.08 [2] => -0.86 [3] => -0.46 [4] => -0.69 [5] => -1.83 [6] => -0.89 [7] => 0.01 [8] => 0.02 [9] => 0.08 [10] => 0.08 [11] => 0.15 [12] => 0.21 [13] => 0.4 [14] => 0.74 [15] => 1.02 [16] => 1.51 [17] => 1.75 [18] => 1.8 [19] => 1.53 ) [per share_freecashflow] => Array ( [0] => 1.22 [1] => 0.26 [2] => -0.8 [3] => -0.84 [4] => -0.27 [5] => -1.36 [6] => -0.61 [7] => -0.19 [8] => -0.06 [9] => 0.13 [10] => 0.09 [11] => 0.18 [12] => 0.13 [13] => 0.4 [14] => 0.71 [15] => 0.81 [16] => 1.28 [17] => 1.66 [18] => 1.8 [19] => 1.44 ) [ROE] => Array ( [0] => -37.78 [1] => 0 [2] => -70.24 [3] => -67.96 [4] => 0 [5] => -638.95 [6] => 0 [7] => 3.03 [8] => 10.62 [9] => 24.94 [10] => 16.58 [11] => 24.7 [12] => 22.8 [13] => 21.07 [14] => 38.94 [15] => 22.74 [16] => 25.52 [17] => 22.58 [18] => 19.49 [19] => 14.34 ) [ROA] => Array ( [0] => -6.18 [1] => -57.84 [2] => -26.11 [3] => -25.72 [4] => -71.36 [5] => -142.36 [6] => -173.33 [7] => 1.13 [8] => 5.04 [9] => 13.94 [10] => 7.15 [11] => 15.45 [12] => 12.6 [13] => 11.67 [14] => 19.35 [15] => 14.81 [16] => 19.46 [17] => 17.36 [18] => 13.65 [19] => 10.7 ) [ROC_capital] => Array ( [0] => 15.9 [1] => 13.3 [2] => 14.4 [3] => 8 [4] => 7.132 [5] => 13.213 [6] => 6.376 [7] => 9.989 [8] => 9.667 [9] => 11.783 [10] => 17.723 [11] => 12.611 [12] => 16.995 [13] => 63.891 [14] => 30.249 [15] => 57.008 [16] => 73.645 [17] => 80.134 [18] => 98.702 [19] => 116.681 ) [ROC] => Array ( [0] => -10.69 [1] => -88.72 [2] => -40.97 [3] => -47.58 [4] => -80.68 [5] => -144.25 [6] => -178.39 [7] => 1.18 [8] => 5.19 [9] => 14.16 [10] => 12.64 [11] => 34.27 [12] => 35.1 [13] => 19.82 [14] => 90.3 [15] => 68.1 [16] => 80.14 [17] => 89.07 [18] => 71.5 [19] => 50.8 ) [ROC_JOEL_capital] => Array ( [0] => 3.6 [1] => 2.9 [2] => 2.2 [3] => 2.1 [4] => 1.841 [5] => 2.059 [6] => 0.904 [7] => 0.869 [8] => 1.131 [9] => 1.353 [10] => 2.001 [11] => 1.488 [12] => 2.183 [13] => 3.753 [14] => 3.774 [15] => 10.634 [16] => 10.176 [17] => 8.834 [18] => 10.082 [19] => 8.528 ) [ROC_JOEL] => Array ( [0] => -16.67 [1] => -186.21 [2] => -213.64 [3] => -208.67 [4] => -290.39 [5] => -923.75 [6] => -1267.15 [7] => 22.21 [8] => 70.2 [9] => 124.98 [10] => 120.24 [11] => 312.5 [12] => 307.47 [13] => 341.09 [14] => 775.41 [15] => 369.16 [16] => 515.99 [17] => 778.22 [18] => 763.82 [19] => 879.53 ) [ROC_JOEL_new] => Array ( [0] => -19.44 [1] => -382.76 [2] => -213.64 [3] => -166.9 [4] => -273.66 [5] => -907.09 [6] => -1226 [7] => 37.17 [8] => 55.53 [9] => 131.71 [10] => 86.83 [11] => 330.91 [12] => 196.85 [13] => 229.97 [14] => 546.83 [15] => 263.57 [16] => 360.77 [17] => 573.33 [18] => 400.48 [19] => 657.77 ) [grossmargin] => Array ( [0] => 45.47 [1] => 41.95 [2] => 44.77 [3] => 54.06 [4] => 49.13 [5] => 23.07 [6] => 57.62 [7] => 66.35 [8] => 69.19 [9] => 70.83 [10] => 72.73 [11] => 75.46 [12] => 79.78 [13] => 83.39 [14] => 81.06 [15] => 78.22 [16] => 77.61 [17] => 80.12 [18] => 80.87 [19] => 80.23 ) [pretaxmargin] => Array ( [0] => -3.02 [1] => -26.53 [2] => 0 [3] => -18.66 [4] => -40.32 [5] => -151.6 [6] => -95.42 [7] => 1.95 [8] => 4.66 [9] => 12.23 [10] => 11.93 [11] => 19.15 [12] => 22.72 [13] => 30.81 [14] => 38.39 [15] => 40.78 [16] => 45.13 [17] => 43.5 [18] => 39.14 [19] => 34.27 ) [operatingmargin] => Array ( [0] => -1.13 [1] => -12.24 [2] => -16.97 [3] => -20.94 [4] => -39.89 [5] => -152.03 [6] => -97.37 [7] => 1.5 [8] => 6.28 [9] => 11.72 [10] => 12.04 [11] => 19.29 [12] => 22.94 [13] => 29.88 [14] => 39.15 [15] => 40.19 [16] => 39.72 [17] => 40.69 [18] => 38.63 [19] => 36.64 ) [netmargin] => Array ( [0] => -3.21 [1] => -26.76 [2] => -21.3 [3] => -18.19 [4] => -42.93 [5] => -152.35 [6] => -96.68 [7] => 0.92 [8] => 3.97 [9] => 11.56 [10] => 11.21 [11] => 17.93 [12] => 20.39 [13] => 29.57 [14] => 36.54 [15] => 39.74 [16] => 44.65 [17] => 42.24 [18] => 35.4 [19] => 28.96 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 38.550 [5] => 0.000 [6] => 0.000 [7] => 120.000 [8] => 12.040 [9] => 18.990 [10] => 20.580 [11] => 14.300 [12] => 14.720 [13] => 20.640 [14] => 10.670 [15] => 15.880 [16] => 15.520 [17] => 12.630 [18] => 8.900 [19] => 9.580 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 96.00 [8] => 13.76 [9] => 17.86 [10] => 19.85 [11] => 14.68 [12] => 14.79 [13] => 20.85 [14] => 10.91 [15] => 15.96 [16] => 15.57 [17] => 12.42 [18] => 8.91 [19] => 9.55 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 38.550 [5] => 0.000 [6] => 0.000 [7] => 120.000 [8] => 12.040 [9] => 18.990 [10] => 20.580 [11] => 14.300 [12] => 14.720 [13] => 20.640 [14] => 10.670 [15] => 15.880 [16] => 15.520 [17] => 12.630 [18] => 8.900 [19] => 9.580 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 5.330 [8] => 1.260 [9] => 4.690 [10] => 0.000 [11] => 27.530 [12] => 0.000 [13] => 14.790 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.25 [13] => 9.75 [14] => 18.25 [15] => 25.5 [16] => 38 [17] => 44.5 [18] => 45.25 [19] => 30.71 ) [pfcf] => Array ( [0] => 3.650 [1] => 33.330 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 10.710 [10] => 18.520 [11] => 12.230 [12] => 25.880 [13] => 20.850 [14] => 11.720 [15] => 20.350 [16] => 18.350 [17] => 13.150 [18] => 8.960 [19] => 10.220 ) [ps] => Array ( [0] => 0.210 [1] => 0.220 [2] => 1.070 [3] => 1.450 [4] => 4.290 [5] => 8.570 [6] => 0.450 [7] => 1.280 [8] => 0.470 [9] => 2.170 [10] => 2.320 [11] => 2.590 [12] => 2.990 [13] => 6.020 [14] => 3.940 [15] => 6.330 [16] => 7.000 [17] => 5.240 [18] => 3.150 [19] => 2.780 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.054 [6] => -0.626 [7] => -0.762 [8] => -0.624 [9] => -0.464 [10] => -0.362 [11] => -0.086 [12] => 0.046 [13] => 0.108 [14] => 0.194 [15] => 0.332 [16] => 0.462 [17] => 0.708 [18] => 1.022 [19] => 1.304 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 49.060 [13] => 49.990 [14] => 53.340 [15] => 55.810 [16] => 56.000 [17] => 45.500 [18] => 31.140 [19] => 19.940 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.710 [6] => -5.610 [7] => -137.050 [8] => -93.550 [9] => -134.100 [10] => -21.720 [11] => -7.640 [12] => 51.100 [13] => 53.340 [14] => 55.700 [15] => 59.820 [16] => 58.890 [17] => 48.490 [18] => 35.550 [19] => 27.980 ) [zscore] => Array ( [0] => 0.600 [1] => -1.380 [2] => 0.140 [3] => -1.260 [4] => 0.000 [5] => -1.070 [6] => -22.370 [7] => -7.920 [8] => -9.290 [9] => -3.940 [10] => -1.170 [11] => 0.840 [12] => 1.040 [13] => 3.390 [14] => 2.640 [15] => 4.450 [16] => 8.570 [17] => 6.580 [18] => 3.790 [19] => 3.900 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 2 [4] => 0 [5] => 2 [6] => 5 [7] => 6 [8] => 6 [9] => 8 [10] => 6 [11] => 7 [12] => 6 [13] => 6 [14] => 3 [15] => 6 [16] => 4 [17] => 5 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.640 [3] => -2.560 [4] => 0.000 [5] => -4.820 [6] => -6.020 [7] => -0.440 [8] => -1.560 [9] => -3.500 [10] => 2.440 [11] => -2.510 [12] => -1.360 [13] => -2.520 [14] => -1.590 [15] => -1.660 [16] => -2.260 [17] => -2.350 [18] => -2.400 [19] => -2.350 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.69 [7] => -0.70 [8] => -0.68 [9] => -0.58 [10] => -0.46 [11] => -0.11 [12] => 0.10 [13] => 0.16 [14] => 0.28 [15] => 0.44 [16] => 0.69 [17] => 0.97 [18] => 1.25 [19] => 1.46 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -3.320 [10] => -3.380 [11] => -20.420 [12] => 32.090 [13] => 49.380 [14] => 28.330 [15] => 36.610 [16] => 34.190 [17] => 22.690 [18] => 12.850 [19] => 10.070 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.290 [6] => -4.540 [7] => -2.570 [8] => -2.710 [9] => -1.990 [10] => -0.790 [11] => 0.380 [12] => 1.300 [13] => 3.180 [14] => 4.820 [15] => 8.490 [16] => 13.090 [17] => 18.460 [18] => 23.850 [19] => 27.920 ) [medpsvalue] => Array ( [0] => 87.51 [1] => 81.86 [2] => 14.8 [3] => 8.52 [4] => 6.25 [5] => 4.12 [6] => 3.3 [7] => 2.66 [8] => 2.17 [9] => 2.45 [10] => 2.56 [11] => 3.02 [12] => 3.69 [13] => 4.79 [14] => 7.17 [15] => 9.12 [16] => 12 [17] => 14.98 [18] => 18.14 [19] => 18.82 ) [ev2rev] => Array ( [0] => 0.440 [1] => 1.010 [2] => 1.130 [3] => 1.410 [4] => 0.000 [5] => 8.730 [6] => 0.240 [7] => 1.100 [8] => 0.100 [9] => 1.600 [10] => 2.250 [11] => 2.090 [12] => 2.890 [13] => 5.310 [14] => 3.740 [15] => 6.060 [16] => 6.490 [17] => 4.890 [18] => 3.220 [19] => 2.730 ) [ev2ebitda] => Array ( [0] => 5.710 [1] => 0.000 [2] => 7.850 [3] => 93.930 [4] => 24.290 [5] => 78.500 [6] => 0.000 [7] => 19.090 [8] => 1.240 [9] => 10.380 [10] => 11.870 [11] => 8.050 [12] => 9.650 [13] => 13.790 [14] => 8.300 [15] => 13.190 [16] => 12.880 [17] => 10.100 [18] => 7.230 [19] => 6.850 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 73.280 [8] => 1.590 [9] => 13.650 [10] => 18.710 [11] => 10.810 [12] => 12.580 [13] => 17.760 [14] => 9.540 [15] => 15.080 [16] => 16.340 [17] => 12.010 [18] => 8.330 [19] => 7.440 ) [p2medpsvalue] => Array ( [0] => 0.06 [1] => 0.06 [2] => 0.3 [3] => 0.41 [4] => 1.21 [5] => 2.41 [6] => 0.13 [7] => 0.36 [8] => 0.13 [9] => 0.61 [10] => 0.65 [11] => 0.73 [12] => 0.84 [13] => 1.7 [14] => 1.11 [15] => 1.78 [16] => 1.97 [17] => 1.48 [18] => 0.89 [19] => 0.78 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 53 [1] => 44.1 [2] => 27.7 [3] => 20.926 [4] => 13.402 [5] => 12.511 [6] => 11.764 [7] => 12.887 [8] => 12.651 [9] => 14.433 [10] => 19.983 [11] => 24.1 [12] => 29.253 [13] => 42.841 [14] => 74.752 [15] => 97.685 [16] => 132.188 [17] => 168.969 [18] => 199.37 [19] => 204.71 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 4.7 [1] => 4.7 [2] => 4 [3] => 3.132 [4] => 1.031 [5] => 1.135 [6] => 1.646 [7] => 0 [8] => 0 [9] => 0 [10] => 1.185 [11] => 1.321 [12] => 1.795 [13] => 2.599 [14] => 3.306 [15] => 3.955 [16] => 6.038 [17] => 7.514 [18] => 9.155 [19] => 10.107 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.9 [1] => 0.6 [2] => 0.1 [3] => 0.4 [4] => 0.366 [5] => 0.29 [6] => 0.142 [7] => 0.072 [8] => 0.039 [9] => 0.017 [10] => 0.222 [11] => 0.308 [12] => 0.309 [13] => 0.358 [14] => 1.626 [15] => 1.07 [16] => 0.902 [17] => 0.759 [18] => 1.541 [19] => 1.226 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.536 [15] => 1.799 [16] => 6.3 [17] => 1.505 [18] => 0.971 [19] => 0.801 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.9 [1] => 0.9 [2] => 6.6 [3] => 0.9 [4] => 1.053 [5] => 7.055 [6] => 3.06 [7] => 6.167 [8] => 4.993 [9] => 7.915 [10] => 5.843 [11] => 6.733 [12] => 5.013 [13] => 49.466 [14] => 9.475 [15] => 19.227 [16] => 23.397 [17] => 23.696 [18] => 36.449 [19] => 56.674 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 10.1 [1] => 7.3 [2] => 6.6 [3] => 7 [4] => 0.812 [5] => 0.675 [6] => 0.305 [7] => 0.82 [8] => 0.979 [9] => 0.916 [10] => 3.885 [11] => 0.761 [12] => 1.198 [13] => 3.153 [14] => 4.044 [15] => 5.241 [16] => 12.341 [17] => 19.462 [18] => 22.891 [19] => 30.903 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 6.4 [1] => 6.8 [2] => 4.7 [3] => 2.1 [4] => 2.948 [5] => 3.166 [6] => 4.326 [7] => 3.15 [8] => 2.069 [9] => 3.065 [10] => 3.303 [11] => 3.412 [12] => 3.403 [13] => 3.748 [14] => 10.954 [15] => 14.694 [16] => 19.88 [17] => 23.753 [18] => 20.928 [19] => 24.3 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2.5 [1] => 3 [2] => 1.6 [3] => 0 [4] => 4.054 [5] => 0.314 [6] => 0.238 [7] => 0.26 [8] => 0.22 [9] => 0.073 [10] => 4.477 [11] => 0.969 [12] => 11.009 [13] => 16.16 [14] => 37.375 [15] => 52.377 [16] => 10.37 [17] => 6.832 [18] => 12.259 [19] => 13.889 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.573 [8] => 2.869 [9] => 2.141 [10] => 2.989 [11] => 2.794 [12] => 5.552 [13] => 5.645 [14] => 5.383 [15] => 7.754 [16] => 8.61 [17] => 16.726 [18] => 20.125 [19] => 19.172 ) [BS_other_liabilities_Insurance] => Array ( [0] => 9.8 [1] => 12.5 [2] => 7.9 [3] => 6.9 [4] => 4.856 [5] => 6.197 [6] => 4.945 [7] => 0.294 [8] => 0.01 [9] => 0 [10] => 4.262 [11] => 1.461 [12] => 0.279 [13] => 2.345 [14] => 2.023 [15] => 15.928 [16] => 7.967 [17] => 7.538 [18] => 32.047 [19] => 40.314 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.9 [1] => -0.6 [2] => -0.1 [3] => -0.28 [4] => -0.366 [5] => -0.167 [6] => 0.23 [7] => 0.058 [8] => 0.05 [9] => 0.061 [10] => -0.071 [11] => -0.014 [12] => -0.061 [13] => 0.151 [14] => -1.151 [15] => -0.871 [16] => -0.383 [17] => -0.202 [18] => -1.1 [19] => -0.708 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -19.3 [1] => -18.8 [2] => -12.8 [3] => -11.027 [4] => -8.166 [5] => -16.454 [6] => -14.296 [7] => -6.742 [8] => -6.565 [9] => -7.422 [10] => -9.111 [11] => -10.277 [12] => -11.391 [13] => -15.317 [14] => -22.365 [15] => -25.793 [16] => -36.475 [17] => -47.424 [18] => -59.404 [19] => -62.435 ) [BS_MoneyMarket] => Array ( [0] => -0.9 [1] => -0.9 [2] => -6.6 [3] => -0.9 [4] => -1.053 [5] => -7.055 [6] => -3.06 [7] => -6.167 [8] => -4.993 [9] => -7.915 [10] => -5.843 [11] => -6.733 [12] => -5.013 [13] => -49.466 [14] => -9.475 [15] => -19.227 [16] => -23.397 [17] => -23.696 [18] => -36.449 [19] => -56.674 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 11 [1] => 8.2 [2] => 13.2 [3] => 7.9 [4] => 1.865 [5] => 7.73 [6] => 3.365 [7] => 6.987 [8] => 5.972 [9] => 8.831 [10] => 9.728 [11] => 7.494 [12] => 6.211 [13] => 52.619 [14] => 13.519 [15] => 24.468 [16] => 35.738 [17] => 43.158 [18] => 59.34 [19] => 87.577 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 9.8 [1] => 12.5 [2] => 7.9 [3] => 6.9 [4] => 4.856 [5] => 6.197 [6] => 4.945 [7] => 2.867 [8] => 2.879 [9] => 2.141 [10] => 7.251 [11] => 4.255 [12] => 5.831 [13] => 7.99 [14] => 7.406 [15] => 23.682 [16] => 16.577 [17] => 24.264 [18] => 52.172 [19] => 59.486 ) [cash2debt] => Array ( [0] => 0.132 [1] => 0.2 [2] => 4.125 [3] => 4.5 [4] => 0.22 [5] => 6.764 [6] => 5.514 [7] => 11.998 [8] => 17.041 [9] => 108.425 [10] => 0.803 [11] => 2.394 [12] => 0.419 [13] => 1.35 [14] => 0.209 [15] => 0.396 [16] => 0.835 [17] => 0.536 [18] => 0.458 [19] => 1.011 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.68 [8] => 20.36 [9] => 99.47 [10] => 10.84 [11] => 15.1 [12] => 21.72 [13] => 35.76 [14] => 18 [15] => 36.69 [16] => 58.21 [17] => 90.58 [18] => 49.97 [19] => 61.18 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.102 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.1 [1] => -0.1 [2] => 0 [3] => 0.099 [4] => -0.248 [5] => -0.093 [6] => -0.149 [7] => -0.133 [8] => -0.087 [9] => -0.096 [10] => -0.143 [11] => -0.294 [12] => -0.68 [13] => -0.533 [14] => -1.385 [15] => -1.01 [16] => -0.635 [17] => -2.117 [18] => -7.46 [19] => -10.878 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -1.7 [1] => -11.8 [2] => -5.9 [3] => -3.806 [4] => -5.754 [5] => -19.06 [6] => -11.374 [7] => 0.118 [8] => 0.502 [9] => 1.669 [10] => 2.24 [11] => 4.322 [12] => 5.965 [13] => 12.666 [14] => 27.314 [15] => 38.822 [16] => 59.019 [17] => 71.378 [18] => 70.569 [19] => 59.274 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -1.022 [1] => -6.089 [2] => -0.844 [3] => -0.462 [4] => -0.693 [5] => -1.822 [6] => -0.889 [7] => 0.007 [8] => 0.024 [9] => 0.079 [10] => 0.08 [11] => 0.153 [12] => 0.211 [13] => 0.4 [14] => 0.76 [15] => 1.03 [16] => 1.51 [17] => 1.75 [18] => 1.8 [19] => 1.53 ) [eps_basic] => Array ( [0] => -1.022 [1] => -6.089 [2] => -0.844 [3] => -0.462 [4] => -0.693 [5] => -1.822 [6] => -0.889 [7] => 0.007 [8] => 0.024 [9] => 0.081 [10] => 0.089 [11] => 0.172 [12] => 0.239 [13] => 0.453 [14] => 0.93 [15] => 1.24 [16] => 1.69 [17] => 1.89 [18] => 1.91 [19] => 1.58 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 1 [1] => 0.6 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.9 [1] => 0.9 [2] => 6.6 [3] => 0.9 [4] => 1.053 [5] => 7.055 [6] => 3.06 [7] => 6.167 [8] => 4.993 [9] => 7.915 [10] => 5.843 [11] => 6.733 [12] => 5.013 [13] => 49.466 [14] => 9.475 [15] => 19.227 [16] => 23.397 [17] => 23.696 [18] => 36.449 [19] => 56.674 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.536 [15] => 1.799 [16] => 6.3 [17] => 1.505 [18] => 0.971 [19] => 0.801 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.103 [9] => 0.108 [10] => 0.113 [11] => 0.109 [12] => 0.078 [13] => 0.125 [14] => 0.1 [15] => 0.105 [16] => 0.08 [17] => 0.067 [18] => 0.066 [19] => 0.059 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.178 [9] => 0.358 [10] => 0.437 [11] => 0.397 [12] => 0.907 [13] => 1.911 [14] => 0.451 [15] => 2.271 [16] => 2.992 [17] => 3.362 [18] => 3.103 [19] => 3.119 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.32 [8] => 1.588 [9] => 1.958 [10] => 2.401 [11] => 2.929 [12] => 3.669 [13] => 4.51 [14] => 5.788 [15] => 9.444 [16] => 11.136 [17] => 13.755 [18] => 16.617 [19] => 17.452 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.331 [8] => 1.869 [9] => 2.424 [10] => 2.951 [11] => 3.435 [12] => 4.654 [13] => 6.546 [14] => 7.726 [15] => 13.377 [16] => 15.773 [17] => 18.929 [18] => 22.418 [19] => 23.278 ) [AccumulatedDepreciation] => Array ( [0] => -6.4 [1] => -8.3 [2] => -6.2 [3] => -7.3 [4] => -8 [5] => -8.43 [6] => -0.234 [7] => -0.462 [8] => -0.738 [9] => -1.071 [10] => -1.501 [11] => -1.947 [12] => -2.471 [13] => -3.19 [14] => -3.952 [15] => -5.512 [16] => -7.967 [17] => -10.095 [18] => -12.336 [19] => -14.75 ) [AccountsPayable] => Array ( [0] => 6.4 [1] => 6.8 [2] => 4.7 [3] => 2.1 [4] => 2.948 [5] => 3.166 [6] => 4.326 [7] => 2.776 [8] => 1.727 [9] => 0.523 [10] => 1.781 [11] => 1.962 [12] => 1.031 [13] => 0.891 [14] => 0 [15] => 0 [16] => 0 [17] => 2.925 [18] => 5.607 [19] => 4.515 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 7.595 [18] => 9.564 [19] => 12.211 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.374 [8] => 0.342 [9] => 2.542 [10] => 1.522 [11] => 1.45 [12] => 2.372 [13] => 2.857 [14] => 10.954 [15] => 14.694 [16] => 19.88 [17] => 13.233 [18] => 5.757 [19] => 7.574 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 4.3 [1] => 1.5 [2] => 0 [3] => 0.2 [4] => 0.722 [5] => 0.729 [6] => 0.317 [7] => 0.07 [8] => 0 [9] => 0 [10] => 2.796 [11] => 1.844 [12] => 0.934 [13] => 20.486 [14] => 15 [15] => 0 [16] => 25 [17] => 31.75 [18] => 37.84 [19] => 22.84 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.184 [8] => 0.073 [9] => 0 [10] => 0 [11] => 0 [12] => 0.009 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.94 [15] => 6.095 [16] => 4.214 [17] => 1.267 [18] => 1.824 [19] => 2.576 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -1.7 [1] => -11.8 [2] => -5.9 [3] => -3.806 [4] => -5.754 [5] => -19.06 [6] => -11.374 [7] => 0.118 [8] => 0.502 [9] => 1.669 [10] => 2.24 [11] => 4.322 [12] => 5.965 [13] => 12.666 [14] => 27.314 [15] => 38.822 [16] => 59.019 [17] => 71.378 [18] => 70.569 [19] => 59.274 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.598 [17] => -5.795 [18] => 0.443 [19] => -0.237 ) [ChangeInReceivables] => Array ( [0] => 1.9 [1] => -0.4 [2] => 3.1 [3] => 0.26 [4] => 0.973 [5] => 0.672 [6] => 1.39 [7] => -0.475 [8] => -0.925 [9] => 1.062 [10] => -0.841 [11] => -0.255 [12] => -3.655 [13] => -0.803 [14] => -0.163 [15] => -8.619 [16] => -3.018 [17] => -2.903 [18] => -2.023 [19] => -3.347 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0.4 [2] => 0.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -1.3 [1] => 0.8 [2] => -2.3 [3] => -2.589 [4] => 0.87 [5] => 0.218 [6] => 1.16 [7] => -1.55 [8] => -1.049 [9] => -0.055 [10] => -0.049 [11] => 0.181 [12] => -0.277 [13] => 0.377 [14] => -1.2 [15] => 1.714 [16] => -0.356 [17] => 1.525 [18] => 0.136 [19] => -0.731 ) [ChangeInWorkingCapital] => Array ( [0] => 0.1 [1] => 3.8 [2] => -2.2 [3] => -5.484 [4] => 2.498 [5] => 2.231 [6] => 1.615 [7] => -3.929 [8] => -2.139 [9] => 1.168 [10] => -0.794 [11] => -0.219 [12] => -3.916 [13] => -0.777 [14] => -2.945 [15] => -7.386 [16] => -4.385 [17] => 1.108 [18] => -2.041 [19] => 5.75 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.846 [15] => -2.615 [16] => -2.753 [17] => -5.727 [18] => -7.505 [19] => -10.368 ) [PurchaseOfPPE] => Array ( [0] => -0.7 [1] => -0.6 [2] => -0.6 [3] => -0.98 [4] => -0.184 [5] => -0.894 [6] => -0.138 [7] => -0.193 [8] => -0.538 [9] => -0.555 [10] => -0.366 [11] => -0.484 [12] => -0.537 [13] => -1.754 [14] => -0.615 [15] => -3.129 [16] => -1.754 [17] => -2.829 [18] => -1.965 [19] => -1.23 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -73.191 [15] => -4.564 [16] => -10.062 [17] => -0.381 [18] => -57.063 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.507 [15] => -48.168 [16] => -19.596 [17] => -21.239 [18] => -0.81 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3.87 [16] => 7.006 [17] => 11.129 [18] => 1.466 [19] => 0.107 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -8.156 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -1.6 [1] => -1.4 [2] => -2.5 [3] => 0 [4] => 0 [5] => -0.05 [6] => 0 [7] => -0.327 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -14.866 [13] => -13.57 [14] => -4.99600361081E-15 [15] => 4.564 [16] => 1.7763568394E-15 [17] => 1.7763568394E-15 [18] => -5.003 [19] => -7.717 ) [sloanratio] => Array ( [0] => -0.08 [1] => -0.53 [2] => 0.09 [3] => 0.21 [4] => -0.44 [5] => -0.36 [6] => -0.54 [7] => 0.37 [8] => 0.18 [9] => -0.09 [10] => 0.25 [11] => -0.02 [12] => 0.36 [13] => 0.12 [14] => 0.53 [15] => 0.2 [16] => 0.1 [17] => 0.03 [18] => 0.12 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.18 [18] => 1.18 [19] => 0.51 ) [current_ratio] => Array ( [0] => 0.65 [1] => 0.47 [2] => 0.85 [3] => 0.66 [4] => 0.42 [5] => 1.1 [6] => 0.57 [7] => 1.43 [8] => 1.59 [9] => 1.91 [10] => 1.18 [11] => 1.49 [12] => 0.69 [13] => 2.31 [14] => 0.47 [15] => 0.62 [16] => 1.56 [17] => 1.28 [18] => 1.44 [19] => 1.54 ) [quick_ratio] => Array ( [0] => 0.59 [1] => 0.44 [2] => 0.85 [3] => 0.66 [4] => 0.42 [5] => 1.1 [6] => 0.57 [7] => 1.43 [8] => 1.59 [9] => 1.91 [10] => 1.18 [11] => 1.49 [12] => 0.69 [13] => 2.31 [14] => 0.47 [15] => 0.62 [16] => 1.56 [17] => 1.28 [18] => 1.44 [19] => 1.54 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -7.78 [2] => -253.3 [3] => -20.13 [4] => -0.79 [5] => -25.79 [6] => -22.62 [7] => -61.09 [8] => 0 [9] => 0 [10] => -26.77 [11] => 5.85 [12] => -1.38 [13] => -18.4 [14] => -1.35 [15] => -15 [16] => -4.62 [17] => -1 [18] => -1.95 [19] => -2.59 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -29.5 [2] => -82.23 [3] => -37.13 [4] => -36.61 [5] => -25.47 [6] => -23.33 [7] => -20.65 [8] => -16.44 [9] => 11.48 [10] => 5.88 [11] => 19.44 [12] => 20.93 [13] => 30.77 [14] => 49.26 [15] => 26.6 [16] => 31.91 [17] => 21.83 [18] => 23.49 [19] => 3.92 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0.451 [3] => 0.609 [4] => 0 [5] => 0.238 [6] => 0 [7] => 0.578 [8] => 0.902 [9] => 1.268 [10] => 0 [11] => 0.191 [12] => 0 [13] => 0.339 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 4.78 [3] => 5.1 [4] => 0 [5] => 43.24 [6] => 0 [7] => 5.33 [8] => 1.26 [9] => 4.69 [10] => 0 [11] => 27.53 [12] => 0 [13] => 14.52 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 3.61 [3] => 5.1 [4] => 0 [5] => 35.52 [6] => 0 [7] => 5.05 [8] => 1.26 [9] => 4.69 [10] => 3.21 [11] => 3.1 [12] => 2.96 [13] => 3.99 [14] => 3.4 [15] => 3.28 [16] => 3.69 [17] => 2.54 [18] => 1.65 [19] => 1.35 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.023 [18] => 0.106 [19] => 0.049 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.36 [8] => 62.89 [9] => 7.33 [10] => 5.34 [11] => 9.25 [12] => 7.95 [13] => 5.63 [14] => 10.48 [15] => 6.63 [16] => 6.12 [17] => 8.33 [18] => 12 [19] => 13.44 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.71 [8] => 3.21 [9] => 7.89 [10] => 0 [11] => 0 [12] => 0 [13] => 31.28 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.4 [8] => 0.83 [9] => 1.95 [10] => 0 [11] => 3.86 [12] => 0 [13] => 3.52 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 242.86 [9] => 229.17 [10] => 1.27 [11] => 91.25 [12] => 37.91 [13] => 89.57 [14] => 90 [15] => 35.53 [16] => 46.6 [17] => 15.89 [18] => 2.86 [19] => -15 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 11.54 [10] => 0 [11] => 0 [12] => 0 [13] => 203.3 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 5.79 [12] => 2.39 [13] => 2.56 [14] => 1.65 [15] => 1.92 [16] => 1.81 [17] => 1.2 [18] => 0.68 [19] => 0.53 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.301467590705 [13] => 0.417083416683 [14] => 0.204536932883 [15] => 0.285970256226 [16] => 0.278035714286 [17] => 0.272967032967 [18] => 0.28612716763 [19] => 0.478936810431 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.59 [13] => 0.83 [14] => 0.44 [15] => 0.64 [16] => 0.62 [17] => 0.5 [18] => 0.36 [19] => 0.48 ) )
Ebix Inc (NAS:EBIX)
Days Inventory
0.00 (As of Mar. 2014)

Ebix Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Ebix Inc's cost of goods sold for the three months ended in Mar. 2014 was $9.6 Mil. Hence, Ebix Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Ebix Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Ebix Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Ebix Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Ebix Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/40.471*365
=0.00

Ebix Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/9.612*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Ebix Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/51.404*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Ebix Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Ebix Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 51.404
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Ebix Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Ebix Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide