Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [BS_share] => Array ( [0] => 1.817 [1] => 2.122 [2] => 2.101 [3] => 2.065 [4] => 2.065 [5] => 2.045 [6] => 2.044 [7] => 2.046 [8] => 2.725 [9] => 2.914 [10] => 2.889 [11] => 2.846 [12] => 2.850 [13] => 2.850 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 ) [Shares Outstanding (diluted)] => Array ( [0] => 1.817 [1] => 2.122 [2] => 2.101 [3] => 2.065 [4] => 2.065 [5] => 2.045 [6] => 2.044 [7] => 2.046 [8] => 2.725 [9] => 2.914 [10] => 2.889 [11] => 2.846 [12] => 2.850 [13] => 2.850 ) [Revenue] => Array ( [0] => 11.549 [1] => 12.3 [2] => 13.938 [3] => 15.549 [4] => 18.507 [5] => 20.695 [6] => 21.624 [7] => 25.177 [8] => 26.88 [9] => 26.734 [10] => 27.082 [11] => 35.397 [12] => 39.914 [13] => 35.771 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SGA] => Array ( [0] => 0 [1] => 3.5 [2] => 5.226 [3] => 5.902 [4] => 6.702 [5] => 7.351 [6] => 8 [7] => 9.275 [8] => 10.262 [9] => 10.934 [10] => 8.161 [11] => 13.792 [12] => 15.613 [13] => 17.236 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0.668 [1] => 0.7 [2] => 0.672 [3] => 0.395 [4] => 0.922 [5] => 1.524 [6] => 1.339 [7] => 1.271 [8] => 1.317 [9] => 1.513 [10] => 1.452 [11] => 1.351 [12] => 1.365 [13] => 1.435 ) [Operating Income] => Array ( [0] => 0 [1] => 2.9 [2] => 3.302 [3] => 3.494 [4] => 4.892 [5] => 5.606 [6] => 5.305 [7] => 6.955 [8] => 7.992 [9] => 6.489 [10] => 3.999 [11] => 1.145 [12] => 0.094 [13] => -2.568 ) [other_operating_charges] => Array ( [0] => 0 [1] => 6.4 [2] => 8.528 [3] => 9.396 [4] => 11.594 [5] => 12.957 [6] => 13.305 [7] => 16.23 [8] => 18.254 [9] => 17.423 [10] => 12.16 [11] => 14.937 [12] => 15.707 [13] => 14.668 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 12.5 [3] => 13.5 [4] => 18 [5] => 28.5 [6] => 29.26 [7] => 26.9 [8] => 32.6 [9] => 25.58 [10] => 16.01 [11] => 11.11 [12] => 13.47 [13] => 10.55 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 26.2625 [3] => 27.8775 [4] => 37.17 [5] => 58.2825 [6] => 59.80744 [7] => 55.0374 [8] => 88.835 [9] => 74.54012 [10] => 46.25289 [11] => 31.61906 [12] => 38.3895 [13] => 30.0675 ) [Cash and Equiv] => Array ( [0] => 11.787 [1] => 17.8 [2] => 18.342 [3] => 17.473 [4] => 18.345 [5] => 27.384 [6] => 28.263 [7] => 18.839 [8] => 40.057 [9] => 22.003 [10] => 16.799 [11] => 9.946 [12] => 11.751 [13] => 18.426 ) [ev_addition] => Array ( [0] => -9.062 [1] => -12.1 [2] => -12.664 [3] => -2.354 [4] => 33.876 [5] => 20.225 [6] => 26.054 [7] => 23.069 [8] => 1.358 [9] => 21.171 [10] => 66.917 [11] => 51.086 [12] => 51.546 [13] => 36.207 ) [ev_addition_per_share] => Array ( [0] => -4.987 [1] => -5.702 [2] => -6.028 [3] => -1.14 [4] => 16.405 [5] => 9.89 [6] => 12.747 [7] => 11.275 [8] => 0.498 [9] => 7.265 [10] => 23.163 [11] => 17.95 [12] => 18.086 [13] => 12.704 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 13.5985 [3] => 25.5235 [4] => 71.046 [5] => 78.5075 [6] => 85.86144 [7] => 78.1064 [8] => 90.193 [9] => 95.71112 [10] => 113.16989 [11] => 82.70506 [12] => 89.9355 [13] => 66.2745 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [tax] => Array ( [0] => 0.645 [1] => 0.7 [2] => 0.935 [3] => 0.925 [4] => 1.404 [5] => 1.7 [6] => 2.025 [7] => 2.102 [8] => 2.41 [9] => 1.677 [10] => 0.58 [11] => -0.357 [12] => -0.766 [13] => -1.544 ) [Pretax Income] => Array ( [0] => 2.604 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.145 [12] => 0.094 [13] => -2.568 ) [InterestIncome] => Array ( [0] => 14.882 [1] => 15.9 [2] => 19.002 [3] => 19.761 [4] => 19.372 [5] => 20.477 [6] => 22.743 [7] => 28.603 [8] => 36.586 [9] => 39.983 [10] => 39.339 [11] => 40.905 [12] => 39.807 [13] => 37.077 ) [InterestExpense] => Array ( [0] => -5.36 [1] => -5.7 [2] => -7.327 [3] => -7.64 [4] => -5.336 [5] => -5.247 [6] => -5.92 [7] => -9.651 [8] => -15.889 [9] => -19.435 [10] => -18.825 [11] => -14.157 [12] => -11.888 [13] => -10.106 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.668 [1] => 0.7 [2] => 0.672 [3] => 0.395 [4] => 0.922 [5] => 1.524 [6] => 1.339 [7] => 1.271 [8] => 1.317 [9] => 1.513 [10] => 1.452 [11] => 1.351 [12] => 1.365 [13] => 1.435 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [EBITDA] => Array ( [0] => 0.668 [1] => 3.6 [2] => 3.974 [3] => 3.889 [4] => 5.814 [5] => 7.13 [6] => 6.644 [7] => 8.226 [8] => 9.309 [9] => 8.002 [10] => 5.451 [11] => 2.496 [12] => 1.459 [13] => -1.133 ) [EBITDA_1] => Array ( [0] => 0.668 [1] => 0.7 [2] => 0.672 [3] => 0.395 [4] => 0.922 [5] => 1.524 [6] => 1.339 [7] => 1.271 [8] => 1.317 [9] => 1.513 [10] => 1.452 [11] => 1.351 [12] => 1.365 [13] => 1.435 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [EBITDA_per_share] => Array ( [0] => 0.37 [1] => 1.7 [2] => 1.89 [3] => 1.88 [4] => 2.82 [5] => 3.49 [6] => 3.25 [7] => 4.02 [8] => 3.42 [9] => 2.75 [10] => 1.89 [11] => 0.88 [12] => 0.51 [13] => -0.4 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 1.37 [2] => 1.57 [3] => 1.69 [4] => 2.37 [5] => 2.74 [6] => 2.6 [7] => 3.4 [8] => 2.93 [9] => 2.23 [10] => 1.38 [11] => 0.4 [12] => 0.03 [13] => -0.9 ) [Net Income] => Array ( [0] => 1.959 [1] => 2.1 [2] => 2.367 [3] => 2.569 [4] => 3.488 [5] => 3.906 [6] => 3.28 [7] => 4.853 [8] => 5.582 [9] => 4.812 [10] => 3.419 [11] => 1.502 [12] => 0.86 [13] => -1.024 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.003 [12] => 1.063 [13] => 1.063 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0.225 [1] => 0.29 [2] => 0.33 [3] => 0.36 [4] => 0.4 [5] => 0.5 [6] => 0.57 [7] => 0.64 [8] => 0.68 [9] => 0.7 [10] => 0.73 [11] => 0.73 [12] => 0.28 [13] => 0.19 ) [Shares Outstanding] => Array ( [0] => 1.817 [1] => 2.122 [2] => 2.101 [3] => 2.065 [4] => 2.065 [5] => 2.045 [6] => 2.044 [7] => 2.046 [8] => 2.725 [9] => 2.914 [10] => 2.889 [11] => 2.846 [12] => 2.850 [13] => 2.850 ) [shares_diluted] => Array ( [0] => 1.817 [1] => 2.122 [2] => 2.101 [3] => 2.065 [4] => 2.065 [5] => 2.045 [6] => 2.044 [7] => 2.046 [8] => 2.725 [9] => 2.914 [10] => 2.889 [11] => 2.846 [12] => 2.850 [13] => 2.850 ) [shares_basic] => Array ( [0] => 1.817 [1] => 2.122 [2] => 2.098 [3] => 2.060 [4] => 2.053 [5] => 2.022 [6] => 2.017 [7] => 2.015 [8] => 2.701 [9] => 2.908 [10] => 2.884 [11] => 2.845 [12] => 2.850 [13] => 2.850 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 28.46 [2] => 37.49 [3] => 37.96 [4] => 36.21 [5] => 35.52 [6] => 37.00 [7] => 36.84 [8] => 38.18 [9] => 40.90 [10] => 30.13 [11] => 38.96 [12] => 39.12 [13] => 48.18 ) [Interest Expense_pct] => Array ( [0] => -46.41 [1] => -46.34 [2] => -52.57 [3] => -49.13 [4] => -28.83 [5] => -25.35 [6] => -27.38 [7] => -38.33 [8] => -59.11 [9] => -72.70 [10] => -69.51 [11] => -39.99 [12] => -29.78 [13] => -28.25 ) [Pretax Income_pct] => Array ( [0] => 22.55 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 3.23 [12] => 0.24 [13] => -7.18 ) [Net Income_pct] => Array ( [0] => 16.96 [1] => 17.07 [2] => 16.98 [3] => 16.52 [4] => 18.85 [5] => 18.87 [6] => 15.17 [7] => 19.28 [8] => 20.77 [9] => 18.00 [10] => 12.62 [11] => 4.24 [12] => 2.15 [13] => -2.86 ) [DaysSalesOutstanding] => Array ( [0] => 66.24 [1] => 68.25 [2] => 69.06 [3] => 56.03 [4] => 45.78 [5] => 46.26 [6] => 46.57 [7] => 51.64 [8] => 62.72 [9] => 60.84 [10] => 62.85 [11] => 51.22 [12] => 47.95 [13] => 54.16 ) [Payable] => Array ( [0] => 0.829 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 53.426 [11] => 0 [12] => 0.631 [13] => 0 ) [DaysPayable] => Array ( [0] => 26.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 720.05 [11] => 0 [12] => 5.77 [13] => 0 ) [Accts Rec.] => Array ( [0] => 2.096 [1] => 2.3 [2] => 2.637 [3] => 2.387 [4] => 2.321 [5] => 2.623 [6] => 2.759 [7] => 3.562 [8] => 4.619 [9] => 4.456 [10] => 4.663 [11] => 4.967 [12] => 5.243 [13] => 5.308 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Current Assets] => Array ( [0] => -13.883 [1] => -20.1 [2] => -20.979 [3] => -19.86 [4] => -20.666 [5] => -30.007 [6] => -31.022 [7] => -22.401 [8] => -44.676 [9] => -26.459 [10] => -21.462 [11] => -14.913 [12] => -16.994 [13] => -23.734 ) [Net PPE] => Array ( [0] => 7.057 [1] => 6.7 [2] => 7.94 [3] => 8.208 [4] => 8.616 [5] => 11.88 [6] => 16.939 [7] => 18.859 [8] => 23.042 [9] => 24.45 [10] => 25.737 [11] => 25.329 [12] => 26.636 [13] => 26.289 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Assets] => Array ( [0] => 210.484 [1] => 233.1 [2] => 268.388 [3] => 311.496 [4] => 386.305 [5] => 434.964 [6] => 501.89 [7] => 547.686 [8] => 624.07 [9] => 643.889 [10] => 841.851 [11] => 888.72 [12] => 919.869 [13] => 921.277 ) [Other Long-Term Assets] => Array ( [0] => 203.427 [1] => 226.4 [2] => 260.448 [3] => 303.288 [4] => 377.689 [5] => 423.084 [6] => 484.951 [7] => 528.827 [8] => 601.028 [9] => 619.439 [10] => 816.114 [11] => 863.391 [12] => 893.233 [13] => 894.988 ) [Total Assets Non-liquid] => Array ( [0] => 198.697 [1] => 215.3 [2] => 250.046 [3] => 294.023 [4] => 367.96 [5] => 407.58 [6] => 473.627 [7] => 528.847 [8] => 584.013 [9] => 621.886 [10] => 825.052 [11] => 878.774 [12] => 908.118 [13] => 902.851 ) [HardAssets] => Array ( [0] => 198.697 [1] => 215.3 [2] => 250.046 [3] => 294.023 [4] => 367.96 [5] => 407.58 [6] => 473.627 [7] => 528.847 [8] => 584.013 [9] => 621.886 [10] => 825.052 [11] => 878.774 [12] => 908.118 [13] => 902.851 ) [Accts Payable] => Array ( [0] => 0.829 [1] => 0.8 [2] => 1.16 [3] => 0.976 [4] => 0.729 [5] => 0.694 [6] => 0.97 [7] => 1.524 [8] => 2.363 [9] => 2.525 [10] => 56.315 [11] => 1.121 [12] => 0.631 [13] => 0.519 ) [Short-Term Debt] => Array ( [0] => 2.725 [1] => 2.7 [2] => 2.678 [3] => 5.119 [4] => 20.221 [5] => 18.299 [6] => 23.007 [7] => 23.598 [8] => 31.105 [9] => 43.174 [10] => 57.716 [11] => 22.91 [12] => 11.509 [13] => 11.679 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.725 [1] => 2.7 [2] => 2.678 [3] => 5.119 [4] => 20.221 [5] => 18.299 [6] => 23.007 [7] => 23.598 [8] => 31.105 [9] => 43.174 [10] => 57.716 [11] => 22.91 [12] => 11.509 [13] => 11.679 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Other Current Liab.] => Array ( [0] => -3.554 [1] => -3.5 [2] => -3.838 [3] => -6.095 [4] => -20.95 [5] => -18.993 [6] => -23.977 [7] => -25.122 [8] => -33.468 [9] => -45.699 [10] => -114.031 [11] => -24.031 [12] => -12.14 [13] => -12.198 ) [CommonStock] => Array ( [0] => 7.438 [1] => 7.4 [2] => 7.256 [3] => 7.231 [4] => 7.14 [5] => 7.133 [6] => 7.134 [7] => 7.14 [8] => 10.119 [9] => 10.184 [10] => 9.956 [11] => 9.968 [12] => 9.974 [13] => 9.974 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 17.122 [12] => 17.288 [13] => 17.454 ) [AdditionalPaidInCapital] => Array ( [0] => 6.26 [1] => 6.2 [2] => 5.822 [3] => 5.762 [4] => 5.41 [5] => 5.36 [6] => 5.36 [7] => 5.408 [8] => 26.68 [9] => 27.026 [10] => 25.707 [11] => 25.803 [12] => 25.852 [13] => 25.873 ) [Retained Earnings] => Array ( [0] => 7.481 [1] => 9 [2] => 10.682 [3] => 12.507 [4] => 15.172 [5] => 18.058 [6] => 20.176 [7] => 23.724 [8] => 27.333 [9] => 30.099 [10] => 31.026 [11] => 29.555 [12] => 28.554 [13] => 25.926 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => 21.852 [1] => 22.1 [2] => 23.943 [3] => 25.526 [4] => 29.638 [5] => 30.642 [6] => 32.077 [7] => 34.565 [8] => 62.793 [9] => 66.841 [10] => 67.943 [11] => 84.375 [12] => 80.894 [13] => 80.443 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 3 [2] => 3 [3] => 10 [4] => 32 [5] => 29.31 [6] => 31.31 [7] => 18.31 [8] => 10.31 [9] => 0 [10] => 26 [11] => 21 [12] => 34.5 [13] => 25.5 ) [Total Liabilities] => Array ( [0] => 188.631 [1] => 211 [2] => 244.445 [3] => 285.971 [4] => 356.666 [5] => 404.322 [6] => 469.813 [7] => 513.121 [8] => 561.277 [9] => 577.048 [10] => 773.908 [11] => 804.345 [12] => 838.975 [13] => 840.834 ) [Other Long-Term Liab.] => Array ( [0] => 188.631 [1] => 208 [2] => 241.445 [3] => 275.971 [4] => 324.666 [5] => 375.012 [6] => 438.503 [7] => 494.811 [8] => 550.967 [9] => 577.048 [10] => 747.908 [11] => 783.345 [12] => 804.475 [13] => 815.334 ) [Cash and Equiv_pct] => Array ( [0] => 5.60 [1] => 7.64 [2] => 6.83 [3] => 5.61 [4] => 4.75 [5] => 6.30 [6] => 5.63 [7] => 3.44 [8] => 6.42 [9] => 3.42 [10] => 2.00 [11] => 1.12 [12] => 1.28 [13] => 2.00 ) [Accts Rec._pct] => Array ( [0] => 1.00 [1] => 0.99 [2] => 0.98 [3] => 0.77 [4] => 0.60 [5] => 0.60 [6] => 0.55 [7] => 0.65 [8] => 0.74 [9] => 0.69 [10] => 0.55 [11] => 0.56 [12] => 0.57 [13] => 0.58 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -6.60 [1] => -8.62 [2] => -7.82 [3] => -6.38 [4] => -5.35 [5] => -6.90 [6] => -6.18 [7] => -4.09 [8] => -7.16 [9] => -4.11 [10] => -2.55 [11] => -1.68 [12] => -1.85 [13] => -2.58 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Net PPE_pct] => Array ( [0] => 3.35 [1] => 2.87 [2] => 2.96 [3] => 2.64 [4] => 2.23 [5] => 2.73 [6] => 3.38 [7] => 3.44 [8] => 3.69 [9] => 3.80 [10] => 3.06 [11] => 2.85 [12] => 2.90 [13] => 2.85 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 96.65 [1] => 97.13 [2] => 97.04 [3] => 97.36 [4] => 97.77 [5] => 97.27 [6] => 96.62 [7] => 96.56 [8] => 96.31 [9] => 96.20 [10] => 96.94 [11] => 97.15 [12] => 97.10 [13] => 97.15 ) [Accts Payable_pct] => Array ( [0] => 0.39 [1] => 0.34 [2] => 0.43 [3] => 0.31 [4] => 0.19 [5] => 0.16 [6] => 0.19 [7] => 0.28 [8] => 0.38 [9] => 0.39 [10] => 6.69 [11] => 0.13 [12] => 0.07 [13] => 0.06 ) [Short-Term Debt_pct] => Array ( [0] => 1.29 [1] => 1.16 [2] => 1.00 [3] => 1.64 [4] => 5.23 [5] => 4.21 [6] => 4.58 [7] => 4.31 [8] => 4.98 [9] => 6.71 [10] => 6.86 [11] => 2.58 [12] => 1.25 [13] => 1.27 ) [Other Current Liab._pct] => Array ( [0] => -1.69 [1] => -1.50 [2] => -1.43 [3] => -1.96 [4] => -5.42 [5] => -4.37 [6] => -4.78 [7] => -4.59 [8] => -5.36 [9] => -7.10 [10] => -13.55 [11] => -2.70 [12] => -1.32 [13] => -1.32 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 1.29 [2] => 1.12 [3] => 3.21 [4] => 8.28 [5] => 6.74 [6] => 6.24 [7] => 3.34 [8] => 1.65 [9] => 0.00 [10] => 3.09 [11] => 2.36 [12] => 3.75 [13] => 2.77 ) [Other Long-Term Liab._pct] => Array ( [0] => 89.62 [1] => 89.23 [2] => 89.96 [3] => 88.60 [4] => 84.04 [5] => 86.22 [6] => 87.37 [7] => 90.35 [8] => 88.29 [9] => 89.62 [10] => 88.84 [11] => 88.14 [12] => 87.46 [13] => 88.50 ) [Total Liabilities_pct] => Array ( [0] => 89.62 [1] => 90.52 [2] => 91.08 [3] => 91.81 [4] => 92.33 [5] => 92.96 [6] => 93.61 [7] => 93.69 [8] => 89.94 [9] => 89.62 [10] => 91.93 [11] => 90.51 [12] => 91.21 [13] => 91.27 ) [netcash] => Array ( [0] => -97.33 [1] => -91.05 [2] => -107.62 [3] => -130.02 [4] => -163.84 [5] => -184.32 [6] => -216.02 [7] => -241.58 [8] => -191.27 [9] => -190.48 [10] => -262.07 [11] => -279.13 [12] => -290.25 [13] => -288.56 ) [NCAV] => Array ( [0] => -96.46 [1] => -90.23 [2] => -106.68 [3] => -129.16 [4] => -162.99 [5] => -183.36 [6] => -215.01 [7] => -240.28 [8] => -190 [9] => -189.33 [10] => -260.86 [11] => -283.84 [12] => -294.94 [13] => -293.29 ) [Book Value Per Share] => Array ( [0] => 12.03 [1] => 10.41 [2] => 11.4 [3] => 12.36 [4] => 14.35 [5] => 14.98 [6] => 15.69 [7] => 16.89 [8] => 23.04 [9] => 22.94 [10] => 23.52 [11] => 23.63 [12] => 22.32 [13] => 22.1 ) [Tangibles_book_per_share] => Array ( [0] => 12.03 [1] => 10.41 [2] => 11.4 [3] => 12.36 [4] => 14.35 [5] => 14.98 [6] => 15.69 [7] => 16.89 [8] => 23.04 [9] => 22.94 [10] => 23.52 [11] => 23.63 [12] => 22.32 [13] => 22.1 ) [deb2equity] => Array ( [0] => 0.125 [1] => 0.258 [2] => 0.237 [3] => 0.592 [4] => 1.762 [5] => 1.554 [6] => 1.693 [7] => 1.212 [8] => 0.66 [9] => 0.646 [10] => 1.232 [11] => 0.52 [12] => 0.569 [13] => 0.462 ) [debt2rev_totaldebt] => Array ( [0] => 2.725 [1] => 5.7 [2] => 5.678 [3] => 15.119 [4] => 52.221 [5] => 47.609 [6] => 54.317 [7] => 41.908 [8] => 41.415 [9] => 43.174 [10] => 83.716 [11] => 43.91 [12] => 46.009 [13] => 37.179 ) [debt2rev] => Array ( [0] => 0.236 [1] => 0.463 [2] => 0.407 [3] => 0.972 [4] => 2.822 [5] => 2.301 [6] => 2.512 [7] => 1.665 [8] => 1.541 [9] => 1.615 [10] => 3.091 [11] => 1.241 [12] => 1.153 [13] => 1.039 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ar2asset] => Array ( [0] => 0.01 [1] => 0.01 [2] => 0.01 [3] => 0.008 [4] => 0.006 [5] => 0.006 [6] => 0.005 [7] => 0.007 [8] => 0.007 [9] => 0.007 [10] => 0.006 [11] => 0.006 [12] => 0.006 [13] => 0.006 ) [cash2asset] => Array ( [0] => 0.056 [1] => 0.076 [2] => 0.068 [3] => 0.056 [4] => 0.047 [5] => 0.063 [6] => 0.056 [7] => 0.034 [8] => 0.064 [9] => 0.034 [10] => 0.02 [11] => 0.011 [12] => 0.013 [13] => 0.02 ) [equity2asset] => Array ( [0] => 0.104 [1] => 0.095 [2] => 0.089 [3] => 0.082 [4] => 0.077 [5] => 0.07 [6] => 0.064 [7] => 0.063 [8] => 0.101 [9] => 0.104 [10] => 0.081 [11] => 0.095 [12] => 0.088 [13] => 0.087 ) [equity2liab_tangbile] => Array ( [0] => 0.116 [1] => 0.105 [2] => 0.098 [3] => 0.089 [4] => 0.083 [5] => 0.076 [6] => 0.068 [7] => 0.067 [8] => 0.112 [9] => 0.116 [10] => 0.088 [11] => 0.105 [12] => 0.096 [13] => 0.096 ) [ppe2asset] => Array ( [0] => 0.034 [1] => 0.029 [2] => 0.03 [3] => 0.026 [4] => 0.022 [5] => 0.027 [6] => 0.034 [7] => 0.034 [8] => 0.037 [9] => 0.038 [10] => 0.031 [11] => 0.029 [12] => 0.029 [13] => 0.029 ) [interest2rev] => Array ( [0] => -46.411 [1] => -46.341 [2] => -52.569 [3] => -49.135 [4] => -28.832 [5] => -25.354 [6] => -27.377 [7] => -38.333 [8] => -59.111 [9] => -72.698 [10] => -69.511 [11] => -39.995 [12] => -29.784 [13] => -28.252 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.013 [2] => 0.011 [3] => 0.032 [4] => 0.083 [5] => 0.067 [6] => 0.062 [7] => 0.033 [8] => 0.017 [9] => 0 [10] => 0.031 [11] => 0.024 [12] => 0.038 [13] => 0.028 ) [turnover] => Array ( [0] => 0.055 [1] => 0.053 [2] => 0.052 [3] => 0.05 [4] => 0.048 [5] => 0.048 [6] => 0.043 [7] => 0.046 [8] => 0.043 [9] => 0.042 [10] => 0.032 [11] => 0.04 [12] => 0.043 [13] => 0.039 ) [CF_Net Income] => Array ( [0] => 1.959 [1] => 2.1 [2] => 2.367 [3] => 2.569 [4] => 3.488 [5] => 3.906 [6] => 3.28 [7] => 4.853 [8] => 5.582 [9] => 4.812 [10] => 3.419 [11] => 1.502 [12] => 0.86 [13] => -1.024 ) [buybackratio] => Array ( [0] => -2.18 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [grahamnumber] => Array ( [0] => 17.08 [1] => 15.23 [2] => 17 [3] => 18.6 [4] => 23.36 [5] => 25.38 [6] => 23.8 [7] => 30.03 [8] => 32.59 [9] => 29.19 [10] => 25.02 [11] => 18.76 [12] => 13.88 [13] => 0 ) [CF_DDA] => Array ( [0] => 0.668 [1] => 0.7 [2] => 0.672 [3] => 0.395 [4] => 0.922 [5] => 1.524 [6] => 1.339 [7] => 1.271 [8] => 1.317 [9] => 1.513 [10] => 1.452 [11] => 1.351 [12] => 1.365 [13] => 1.435 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 3.038 [1] => 2.3 [2] => 2.757 [3] => 3.133 [4] => 3.281 [5] => 3.732 [6] => 4.896 [7] => 5.771 [8] => 9.386 [9] => 6.088 [10] => 5.926 [11] => 3.298 [12] => 7.689 [13] => 10.969 ) [Cash Flow from Others] => Array ( [0] => 0.339 [1] => 0.4 [2] => 0.236 [3] => 0.183 [4] => 0.581 [5] => -0.081 [6] => 2.06 [7] => 0.592 [8] => 0.632 [9] => 0.388 [10] => 2.66 [11] => 10.458 [12] => 6.174 [13] => 11.429 ) [Cash Flow_PPE] => Array ( [0] => -0.968 [1] => -2.7 [2] => -1.893 [3] => -1.373 [4] => -1.237 [5] => -4.308 [6] => -6.069 [7] => -3.192 [8] => -5.395 [9] => -2.889 [10] => -2.652 [11] => -0.958 [12] => -2.285 [13] => -1.088 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1.427 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.97 [12] => -2.285 [13] => -1.088 ) [Cash Flow from Investing] => Array ( [0] => -23.772 [1] => -17.9 [2] => -31.785 [3] => -38.803 [4] => -77.007 [5] => -42.577 [6] => -67.544 [7] => -55.592 [8] => -57.174 [9] => -38.501 [10] => -150.608 [11] => -103.108 [12] => -36.648 [13] => -7.84 ) [Net Issuance of Stock] => Array ( [0] => 4.268 [1] => -0.1 [2] => -0.574 [3] => -0.16 [4] => -0.443 [5] => -0.209 [6] => -0.253 [7] => 0 [8] => 24.264 [9] => 0.206 [10] => -1.759 [11] => 0 [12] => 0 [13] => 0 ) [Issuance of Stock] => Array ( [0] => 4.268 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 16.001 [1] => 3 [2] => -0.06 [3] => 9.441 [4] => 37.102 [5] => -4.612 [6] => 6.707 [7] => -12.409 [8] => -0.493 [9] => 2.069 [10] => 40.542 [11] => -39.806 [12] => 2.099 [13] => -8.83 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 17.85 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => -0.454 [1] => -0.5 [2] => -0.676 [3] => -0.73 [4] => -0.806 [5] => -0.968 [6] => -1.126 [7] => -1.269 [8] => -1.806 [9] => -2.028 [10] => -2.096 [11] => -2.823 [12] => -2.015 [13] => -1.438 ) [Cash from Financing] => Array ( [0] => 19.815 [1] => 21.5 [2] => 31.63 [3] => 40.777 [4] => 68.648 [5] => 45.884 [6] => 63.527 [7] => 40.397 [8] => 69.006 [9] => 14.359 [10] => 139.478 [11] => 100.822 [12] => 31.314 [13] => 1.436 ) [Other Financing] => Array ( [0] => 2.77555756156E-16 [1] => 19.1 [2] => 32.94 [3] => 32.226 [4] => 32.795 [5] => 51.673 [6] => 58.199 [7] => 54.075 [8] => 47.041 [9] => 14.112 [10] => 102.791 [11] => 125.601 [12] => 31.23 [13] => 11.704 ) [Net Change in Cash] => Array ( [0] => -0.919 [1] => 5.8 [2] => 2.602 [3] => 5.106 [4] => -5.078 [5] => 7.039 [6] => 0.879 [7] => -9.424 [8] => 21.218 [9] => -18.054 [10] => -5.204 [11] => 1.012 [12] => 2.355 [13] => 4.565 ) [NetChangeinCash_others] => Array ( [0] => -3.10862446895E-15 [1] => -0.1 [2] => 1.33226762955E-15 [3] => -0.001 [4] => 5.77315972805E-15 [5] => -8.881784197E-16 [6] => -6.2172489379E-15 [7] => 8.881784197E-16 [8] => 3.5527136788E-15 [9] => 8.881784197E-16 [10] => -1.24344978758E-14 [11] => 1.7763568394E-15 [12] => 3.5527136788E-15 [13] => 1.7763568394E-15 ) [total_freecashflow] => Array ( [0] => 1.611 [1] => 2.3 [2] => 2.757 [3] => 3.133 [4] => 3.281 [5] => 3.732 [6] => 4.896 [7] => 5.771 [8] => 9.386 [9] => 6.088 [10] => 5.926 [11] => 2.328 [12] => 5.404 [13] => 9.881 ) [CF_Net Income_pct] => Array ( [0] => 64.48 [1] => 91.30 [2] => 85.85 [3] => 82.00 [4] => 106.31 [5] => 104.66 [6] => 66.99 [7] => 84.09 [8] => 59.47 [9] => 79.04 [10] => 57.69 [11] => 45.54 [12] => 11.18 [13] => -9.34 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 0 [4] => 1 [5] => 2 [6] => 1 [7] => 1 [8] => 1 [9] => 2 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -46.97 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -29.41 [12] => -29.72 [13] => -9.92 ) [Cash Flow from Investing_pct] => Array ( [0] => -782.49 [1] => -778.26 [2] => -1,152.88 [3] => -1,238.53 [4] => -2,347.06 [5] => -1,140.86 [6] => -1,379.58 [7] => -963.30 [8] => -609.14 [9] => -632.41 [10] => -2,541.48 [11] => -3,126.38 [12] => -476.63 [13] => -71.47 ) [Net Issuance of Stock_pct] => Array ( [0] => 140.49 [1] => -4.35 [2] => -20.82 [3] => -5.11 [4] => -13.50 [5] => -5.60 [6] => -5.17 [7] => 0.00 [8] => 258.51 [9] => 3.38 [10] => -29.68 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 526.70 [1] => 130.43 [2] => -2.18 [3] => 301.34 [4] => 1,130.81 [5] => -123.58 [6] => 136.99 [7] => -215.02 [8] => -5.25 [9] => 33.98 [10] => 684.14 [11] => -1,206.97 [12] => 27.30 [13] => -80.50 ) [Dividends_pct] => Array ( [0] => -14.94 [1] => -21.74 [2] => -24.52 [3] => -23.30 [4] => -24.57 [5] => -25.94 [6] => -23.00 [7] => -21.99 [8] => -19.24 [9] => -33.31 [10] => -35.37 [11] => -85.60 [12] => -26.21 [13] => -13.11 ) [Other Financing_pct] => Array ( [0] => 652.24 [1] => 934.78 [2] => 1,147.26 [3] => 1,301.53 [4] => 2,092.29 [5] => 1,229.47 [6] => 1,297.53 [7] => 700.00 [8] => 735.20 [9] => 235.86 [10] => 2,353.66 [11] => 3,057.06 [12] => 407.26 [13] => 13.09 ) [Cash from Financing_pct] => Array ( [0] => 652.24 [1] => 104.35 [2] => -47.52 [3] => 272.93 [4] => 1,092.75 [5] => -155.12 [6] => 108.82 [7] => -237.01 [8] => 234.02 [9] => 4.06 [10] => 619.09 [11] => -1,292.57 [12] => 1.09 [13] => -93.61 ) [Net Change in Cash_pct] => Array ( [0] => -30.25 [1] => 252.17 [2] => 94.38 [3] => 162.97 [4] => -154.77 [5] => 188.61 [6] => 17.95 [7] => -163.30 [8] => 226.06 [9] => -296.55 [10] => -87.82 [11] => 30.69 [12] => 30.63 [13] => 41.62 ) [total_freecashflow_pct] => Array ( [0] => 53.03 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 70.59 [12] => 70.28 [13] => 90.08 ) [per share rev] => Array ( [0] => 6.36 [1] => 5.8 [2] => 6.63 [3] => 7.53 [4] => 8.96 [5] => 10.12 [6] => 10.58 [7] => 12.31 [8] => 9.86 [9] => 9.17 [10] => 9.37 [11] => 12.44 [12] => 14 [13] => 12.55 ) [per share eps] => Array ( [0] => 1.08 [1] => 1.01 [2] => 1.13 [3] => 1.24 [4] => 1.69 [5] => 1.91 [6] => 1.6 [7] => 2.37 [8] => 2.05 [9] => 1.65 [10] => 1.18 [11] => 0.18 [12] => -0.07 [13] => -0.73 ) [eps_nri] => Array ( [0] => 1.08 [1] => 1.01 [2] => 1.13 [3] => 1.24 [4] => 1.69 [5] => 1.91 [6] => 1.6 [7] => 2.37 [8] => 2.05 [9] => 1.65 [10] => 1.18 [11] => 0.18 [12] => -0.07 [13] => -0.73 ) [per share_freecashflow] => Array ( [0] => 0.89 [1] => 1.08 [2] => 1.31 [3] => 1.52 [4] => 1.59 [5] => 1.82 [6] => 2.4 [7] => 2.82 [8] => 3.44 [9] => 2.09 [10] => 2.05 [11] => 0.82 [12] => 1.9 [13] => 3.47 ) [ROE] => Array ( [0] => 8.96 [1] => 9.5 [2] => 9.89 [3] => 10.06 [4] => 11.77 [5] => 12.75 [6] => 10.23 [7] => 14.04 [8] => 8.89 [9] => 7.2 [10] => 5.03 [11] => 1.78 [12] => 1.06 [13] => -1.27 ) [payout] => Array ( [0] => 0.208 [1] => 0.287 [2] => 0.292 [3] => 0.29 [4] => 0.237 [5] => 0.262 [6] => 0.356 [7] => 0.27 [8] => 0.332 [9] => 0.424 [10] => 0.619 [11] => 4.056 [12] => 0 [13] => 0 ) [ROA] => Array ( [0] => 0.93 [1] => 0.9 [2] => 0.88 [3] => 0.82 [4] => 0.9 [5] => 0.9 [6] => 0.65 [7] => 0.89 [8] => 0.89 [9] => 0.75 [10] => 0.41 [11] => 0.17 [12] => 0.09 [13] => -0.11 ) [ROC_capital] => Array ( [0] => -6.826 [1] => -13.4 [2] => -13.039 [3] => -11.652 [4] => -12.05 [5] => -18.127 [6] => -14.083 [7] => -3.542 [8] => -21.634 [9] => -2.009 [10] => 4.275 [11] => 10.416 [12] => 9.642 [13] => 2.555 ) [ROC_JOEL_capital] => Array ( [0] => 7.057 [1] => 6.7 [2] => 7.94 [3] => 8.208 [4] => 10.492 [5] => 11.88 [6] => 16.939 [7] => 23.618 [8] => 23.042 [9] => 45.621 [10] => 66.654 [11] => 38.293 [12] => 26.636 [13] => 26.289 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 43.28 [2] => 41.59 [3] => 42.57 [4] => 46.63 [5] => 47.19 [6] => 31.32 [7] => 29.45 [8] => 34.68 [9] => 14.22 [10] => 6 [11] => 2.99 [12] => 0.35 [13] => -9.77 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pretaxmargin] => Array ( [0] => 22.55 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.23 [12] => 0.24 [13] => -7.18 ) [operatingmargin] => Array ( [0] => 0 [1] => 23.58 [2] => 23.69 [3] => 22.47 [4] => 26.43 [5] => 27.09 [6] => 24.53 [7] => 27.62 [8] => 29.73 [9] => 24.27 [10] => 14.77 [11] => 3.23 [12] => 0.24 [13] => -7.18 ) [netmargin] => Array ( [0] => 16.96 [1] => 17.07 [2] => 16.98 [3] => 16.52 [4] => 18.85 [5] => 18.87 [6] => 15.17 [7] => 19.28 [8] => 20.77 [9] => 18 [10] => 12.62 [11] => 4.24 [12] => 2.15 [13] => -2.86 ) [pettm] => Array ( [0] => 0 [1] => 0.000 [2] => 11.060 [3] => 10.800 [4] => 10.590 [5] => 14.770 [6] => 17.950 [7] => 11.160 [8] => 15.830 [9] => 15.500 [10] => 13.450 [11] => 58.470 [12] => 0.000 [13] => 0.000 ) [penri] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [pe] => Array ( [0] => 0 [1] => 0.000 [2] => 11.060 [3] => 10.800 [4] => 10.590 [5] => 14.770 [6] => 17.950 [7] => 11.160 [8] => 15.830 [9] => 15.500 [10] => 13.450 [11] => 58.470 [12] => 0.000 [13] => 0.000 ) [ptb] => Array ( [0] => 0 [1] => 0.000 [2] => 1.080 [3] => 1.090 [4] => 1.240 [5] => 1.880 [6] => 1.840 [7] => 1.570 [8] => 1.500 [9] => 1.110 [10] => 0.670 [11] => 0.370 [12] => 0.470 [13] => 0.370 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 34.49 [7] => 42.87 [8] => 21.57 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -8 ) [pfcf] => Array ( [0] => 0 [1] => 0.000 [2] => 9.470 [3] => 8.880 [4] => 11.320 [5] => 15.490 [6] => 12.040 [7] => 9.370 [8] => 9.340 [9] => 12.240 [10] => 7.770 [11] => 13.550 [12] => 7.130 [13] => 3.050 ) [ps] => Array ( [0] => 0 [1] => 0.000 [2] => 1.880 [3] => 1.790 [4] => 2.000 [5] => 2.780 [6] => 2.730 [7] => 2.150 [8] => 3.240 [9] => 2.780 [10] => 1.710 [11] => 0.890 [12] => 0.960 [13] => 0.840 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.502 [7] => 1.81 [8] => 2.164 [9] => 2.504 [10] => 2.52 [11] => 2.574 [12] => 2.34 [13] => 2.38 ) [editda_5y_growth] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 21.160 [7] => 17.790 [8] => 10.470 [9] => -2.320 [10] => -9.170 [11] => -19.810 [12] => -37.470 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 26.170 [7] => 23.720 [8] => 16.980 [9] => 5.220 [10] => 0.910 [11] => -2.990 [12] => -18.430 [13] => 19.510 ) [zscore] => Array ( [0] => 0 [1] => 0.250 [2] => 0.310 [3] => 0.290 [4] => 0.280 [5] => 0.310 [6] => 0.290 [7] => 0.280 [8] => 0.310 [9] => 0.290 [10] => 0.200 [11] => 0.210 [12] => 0.210 [13] => 0.190 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 4 [5] => 4 [6] => 5 [7] => 6 [8] => 5 [9] => 5 [10] => 4 [11] => 5 [12] => 5 [13] => 3 ) [mscore] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [ShillerPE] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 15.100 [8] => 16.720 [9] => 12.370 [10] => 8.290 [11] => 6.770 [12] => 10.120 [13] => 13.430 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 37.440 [7] => 42.700 [8] => 39.510 [9] => 36.420 [10] => 38.990 [11] => 42.860 [12] => 42.140 [13] => 46.490 ) [medpsvalue] => Array ( [0] => 0 [1] => 11.49 [2] => 13.08 [3] => 14.87 [4] => 17.77 [5] => 20.17 [6] => 21.12 [7] => 24.63 [8] => 19.84 [9] => 18.1 [10] => 18.5 [11] => 24.53 [12] => 27.58 [13] => 24.72 ) [ev2rev] => Array ( [0] => 0 [1] => 0.000 [2] => 0.950 [3] => 1.630 [4] => 3.820 [5] => 3.760 [6] => 3.930 [7] => 3.070 [8] => 3.550 [9] => 3.580 [10] => 4.160 [11] => 2.340 [12] => 2.250 [13] => 1.850 ) [ev2ebitda] => Array ( [0] => 0 [1] => 0.000 [2] => 3.340 [3] => 6.540 [4] => 12.150 [5] => 10.910 [6] => 12.800 [7] => 9.390 [8] => 10.260 [9] => 11.960 [10] => 20.650 [11] => 33.140 [12] => 61.640 [13] => 0.000 ) [ev2ebit] => Array ( [0] => 0 [1] => 0.000 [2] => 4.020 [3] => 7.270 [4] => 14.430 [5] => 13.880 [6] => 16.030 [7] => 11.110 [8] => 11.950 [9] => 14.750 [10] => 28.150 [11] => 72.250 [12] => 956.760 [13] => 0.000 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0.74 [3] => 0.73 [4] => 0.77 [5] => 1.12 [6] => 1.23 [7] => 0.9 [8] => 1 [9] => 0.88 [10] => 0.64 [11] => 0.59 [12] => 0.97 [13] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 1.1 [3] => 1.09 [4] => 1.25 [5] => 1.9 [6] => 1.86 [7] => 1.59 [8] => 1.41 [9] => 1.12 [10] => 0.68 [11] => 0.47 [12] => 0.6 [13] => 0.48 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 1.1 [3] => 1.09 [4] => 1.25 [5] => 1.9 [6] => 1.86 [7] => 1.59 [8] => 1.41 [9] => 1.12 [10] => 0.68 [11] => 0.47 [12] => 0.6 [13] => 0.48 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 11.549 [1] => 12.3 [2] => 13.938 [3] => 15.549 [4] => 18.507 [5] => 20.695 [6] => 21.624 [7] => 25.177 [8] => 26.88 [9] => 26.734 [10] => 27.082 [11] => 35.397 [12] => 39.914 [13] => 35.771 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 5.36 [1] => 5.7 [2] => 7.327 [3] => 7.64 [4] => 5.336 [5] => 5.247 [6] => 5.92 [7] => 9.651 [8] => 15.889 [9] => 19.435 [10] => 18.825 [11] => 14.157 [12] => 11.888 [13] => 10.106 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 130.274 [1] => 145 [2] => 170.166 [3] => 186.011 [4] => 224.733 [5] => 278.031 [6] => 325.23 [7] => 382.136 [8] => 413.218 [9] => 450.115 [10] => 532.905 [11] => 568.066 [12] => 558.52 [13] => 487.316 ) [BS_CashAndCashEquivalents] => Array ( [0] => 11.787 [1] => 17.8 [2] => 18.342 [3] => 17.473 [4] => 18.345 [5] => 27.384 [6] => 28.263 [7] => 18.839 [8] => 40.057 [9] => 22.003 [10] => 16.799 [11] => 9.946 [12] => 11.751 [13] => 18.426 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 189.544 [1] => 206.3 [2] => 239.469 [3] => 283.428 [4] => 357.023 [5] => 393.077 [6] => 453.929 [7] => 506.426 [8] => 556.352 [9] => 592.98 [10] => 794.652 [11] => 848.478 [12] => 876.239 [13] => 871.254 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.829 [1] => 0.8 [2] => 1.16 [3] => 0.976 [4] => 0.729 [5] => 0.694 [6] => 0.97 [7] => 1.524 [8] => 2.363 [9] => 2.525 [10] => 56.315 [11] => 1.121 [12] => 0.631 [13] => 0.519 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2.725 [1] => 2.7 [2] => 2.678 [3] => 5.119 [4] => 20.221 [5] => 18.299 [6] => 23.007 [7] => 23.598 [8] => 31.105 [9] => 43.174 [10] => 57.716 [11] => 22.91 [12] => 11.509 [13] => 11.679 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 185.077 [1] => 204.5 [2] => 237.607 [3] => 269.876 [4] => 303.716 [5] => 356.019 [6] => 414.526 [7] => 469.689 [8] => 517.499 [9] => 531.349 [10] => 633.877 [11] => 759.314 [12] => 792.335 [13] => 803.136 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 10 [2] => 11.432 [3] => 11.682 [4] => 13.396 [5] => 14.592 [6] => 16.018 [7] => 18.195 [8] => 20.346 [9] => 20.647 [10] => 18.064 [11] => 15.648 [12] => 14.939 [13] => 18.488 ) [IS_NetInterestIncome] => Array ( [0] => 9.522 [1] => 10.2 [2] => 11.675 [3] => 12.121 [4] => 14.036 [5] => 15.23 [6] => 16.822 [7] => 18.952 [8] => 20.697 [9] => 20.548 [10] => 20.514 [11] => 26.748 [12] => 27.919 [13] => 26.971 ) [IS_CreditLossesProvision] => Array ( [0] => 0.242 [1] => 0.2 [2] => 0.242 [3] => 0.439 [4] => 0.64 [5] => 0.638 [6] => 0.804 [7] => 0.757 [8] => 0.351 [9] => -0.099 [10] => 2.45 [11] => 11.1 [12] => 12.98 [13] => 8.483 ) [IS_NonInterestIncome] => Array ( [0] => 2.027 [1] => 2.1 [2] => 2.264 [3] => 3.428 [4] => 4.471 [5] => 5.464 [6] => 4.802 [7] => 6.225 [8] => 6.183 [9] => 6.186 [10] => 6.568 [11] => 8.649 [12] => 11.995 [13] => 8.8 ) [IS_otherExpense_bank] => Array ( [0] => 8.035 [1] => 5 [2] => 4.496 [3] => 5.319 [4] => 5.351 [5] => 5.576 [6] => 6.176 [7] => 6.919 [8] => 6.958 [9] => 7.897 [10] => 11.02 [11] => 8.009 [12] => 9.862 [13] => 11.185 ) [BS_MoneyMarket] => Array ( [0] => -11.787 [1] => 0.6 [2] => 2.608 [3] => 8.583 [4] => 3.428 [5] => 1.1 [6] => 1.947 [7] => 1.948 [8] => 1.229 [9] => 2.382 [10] => 3.859 [11] => 7.865 [12] => 8.415 [13] => 6.305 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 58.9 [2] => 64.777 [3] => 81.531 [4] => 120.317 [5] => 101.821 [6] => 112.321 [7] => 104.723 [8] => 125.86 [9] => 125.888 [10] => 239.709 [11] => 239.332 [12] => 273.229 [13] => 339.45 ) [BS_other_assets_Bank] => Array ( [0] => 71.057 [1] => 1.8 [2] => 1.918 [3] => 7.303 [4] => 8.545 [5] => 12.125 [6] => 14.431 [7] => 17.619 [8] => 16.045 [9] => 14.595 [10] => 18.179 [11] => 33.215 [12] => 36.075 [13] => 38.183 ) [BS_TotalDeposits] => Array ( [0] => 184.185 [1] => 203.3 [2] => 236.241 [3] => 268.467 [4] => 301.261 [5] => 352.934 [6] => 411.133 [7] => 465.208 [8] => 512.249 [9] => 526.361 [10] => 629.152 [11] => 754.73 [12] => 785.941 [13] => 797.645 ) [BS_other_liabilities_bank] => Array ( [0] => 0.892 [1] => 1.2 [2] => 1.366 [3] => 1.409 [4] => 2.455 [5] => 3.085 [6] => 3.393 [7] => 4.481 [8] => 5.25 [9] => 4.988 [10] => 4.725 [11] => 4.584 [12] => 6.394 [13] => 5.491 ) [cash2debt] => Array ( [0] => 4.326 [1] => 3.123 [2] => 3.23 [3] => 1.156 [4] => 0.351 [5] => 0.575 [6] => 0.52 [7] => 0.45 [8] => 0.967 [9] => 0.51 [10] => 0.201 [11] => 0.227 [12] => 0.255 [13] => 0.496 ) [loanlosscoverage] => Array ( [0] => 0 [1] => 14.5 [2] => 13.64 [3] => 7.96 [4] => 7.64 [5] => 8.79 [6] => 6.6 [7] => 9.19 [8] => 22.77 [9] => -65.55 [10] => 1.63 [11] => 0.1 [12] => 0.01 [13] => -0.3 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => -0.645 [1] => -0.7 [2] => -0.935 [3] => -0.925 [4] => -1.404 [5] => -1.7 [6] => -2.025 [7] => -2.102 [8] => -2.41 [9] => -1.677 [10] => -0.58 [11] => 0.357 [12] => 0.766 [13] => 1.544 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.959 [1] => 2.1 [2] => 2.367 [3] => 2.569 [4] => 3.488 [5] => 3.906 [6] => 3.28 [7] => 4.853 [8] => 5.582 [9] => 4.812 [10] => 3.419 [11] => 1.502 [12] => 0.86 [13] => -1.024 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => 1.08 [1] => 1.01 [2] => 1.13 [3] => 1.24 [4] => 1.69 [5] => 1.91 [6] => 1.6 [7] => 2.37 [8] => 2.05 [9] => 1.65 [10] => 1.18 [11] => 0.18 [12] => -0.07 [13] => -0.73 ) [eps_basic] => Array ( [0] => 1.08 [1] => 1.01 [2] => 1.13 [3] => 1.25 [4] => 1.7 [5] => 1.93 [6] => 1.63 [7] => 2.41 [8] => 2.07 [9] => 1.65 [10] => 1.19 [11] => 0.18 [12] => -0.07 [13] => -0.73 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 11.787 [1] => 17.8 [2] => 18.342 [3] => 17.473 [4] => 18.345 [5] => 27.384 [6] => 28.263 [7] => 18.839 [8] => 40.057 [9] => 22.003 [10] => 16.799 [11] => 9.946 [12] => 11.751 [13] => 18.426 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 37.915 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -11.626 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0.829 [1] => 0.8 [2] => 1.16 [3] => 0.976 [4] => 0.729 [5] => 0.694 [6] => 0.97 [7] => 1.524 [8] => 2.363 [9] => 2.525 [10] => 56.315 [11] => 1.121 [12] => 0.631 [13] => 0.519 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 3 [2] => 3 [3] => 10 [4] => 32 [5] => 29.31 [6] => 31.31 [7] => 18.31 [8] => 10.31 [9] => 0 [10] => 26 [11] => 21 [12] => 34.5 [13] => 25.5 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.959 [1] => 2.1 [2] => 2.367 [3] => 2.569 [4] => 3.488 [5] => 3.906 [6] => 3.28 [7] => 4.853 [8] => 5.582 [9] => 4.812 [10] => 3.419 [11] => 1.502 [12] => 0.86 [13] => -1.024 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.174 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.304 [12] => -0.276 [13] => -0.065 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => -1 [2] => -0.586 [3] => 0.166 [4] => -1.468 [5] => -1.32 [6] => -1.457 [7] => -1.666 [8] => 1.991 [9] => -0.624 [10] => -0.859 [11] => -6.095 [12] => 1.022 [13] => -0.275 ) [CF_DeferredTax] => Array ( [0] => 0.072 [1] => 0.1 [2] => 0.068 [3] => -0.18 [4] => -0.242 [5] => -0.297 [6] => -0.326 [7] => 0.721 [8] => -0.136 [9] => -0.001 [10] => -0.746 [11] => -3.918 [12] => -1.732 [13] => -0.596 ) [PurchaseOfPPE] => Array ( [0] => -1.427 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.97 [12] => -2.285 [13] => -1.088 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 22.1 [2] => 19.387 [3] => 47.063 [4] => 35.915 [5] => 67.412 [6] => 46.75 [7] => 20.935 [8] => 11.514 [9] => 22.561 [10] => 63.419 [11] => 175.923 [12] => 246.849 [13] => 198.748 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -22.345 [1] => -40 [2] => -51.172 [3] => -85.866 [4] => -112.922 [5] => -109.989 [6] => -114.294 [7] => -76.527 [8] => -68.688 [9] => -61.062 [10] => -214.027 [11] => -278.061 [12] => -281.212 [13] => -205.5 ) [sloanratio] => Array ( [0] => 0.11 [1] => 0.08 [2] => 0.12 [3] => 0.12 [4] => 0.2 [5] => 0.1 [6] => 0.13 [7] => 0.1 [8] => 0.09 [9] => 0.06 [10] => 0.18 [11] => 0.11 [12] => 0.03 [13] => -0 ) [EBITDA_new] => Array ( [0] => 0 [1] => 2.9 [2] => 3.302 [3] => 3.494 [4] => 4.892 [5] => 5.606 [6] => 5.305 [7] => 6.955 [8] => 7.992 [9] => 6.489 [10] => 3.999 [11] => 1.145 [12] => 0.094 [13] => -2.568 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0.96 [3] => 0.91 [4] => 1.01 [5] => 1.41 [6] => 1.39 [7] => 1.09 [8] => 1.64 [9] => 1.41 [10] => 0.87 [11] => 0.45 [12] => 0.49 [13] => 0.43 ) [interest_coverage] => Array ( [0] => 0 [1] => 0.51 [2] => 0.45 [3] => 0.46 [4] => 0.92 [5] => 1.07 [6] => 0.9 [7] => 0.72 [8] => 0.5 [9] => 0.33 [10] => 0.21 [11] => 0.08 [12] => 0.01 [13] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -16.79 [2] => 0.99 [3] => 1.71 [4] => 0 [5] => 0.97 [6] => 0.05 [7] => -0.1 [8] => -33.19 [9] => -6.94 [10] => 0.86 [11] => 1.49 [12] => -0.14 [13] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -8.81 [2] => 14.31 [3] => 13.57 [4] => 18.99 [5] => 12.95 [6] => 4.55 [7] => 16.35 [8] => -19.9 [9] => -7 [10] => 2.18 [11] => 32.76 [12] => 12.54 [13] => -10.36 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -6.48 [2] => 11.88 [3] => 9.73 [4] => 36.29 [5] => 13.02 [6] => -16.23 [7] => 48.13 [8] => -13.5 [9] => -19.51 [10] => -28.48 [11] => -84.75 [12] => -138.89 [13] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 6.47 [3] => 12.36 [4] => 34.4 [5] => 38.39 [6] => 42.01 [7] => 38.18 [8] => 33.1 [9] => 32.85 [10] => 39.17 [11] => 29.06 [12] => 31.56 [13] => 23.25 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 24.88 [3] => 13.76 [4] => 6.93 [5] => 7.2 [6] => 6.24 [7] => 9 [8] => 8.37 [9] => 6.78 [10] => 3.55 [11] => 1.38 [12] => 0.1 [13] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 2.64 [3] => 2.67 [4] => 2.22 [5] => 1.75 [6] => 1.95 [7] => 2.38 [8] => 2.09 [9] => 2.74 [10] => 4.56 [11] => 6.57 [12] => 2.08 [13] => 1.8 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.78 [7] => 0.63 [8] => 0.83 [9] => 0.7 [10] => 0.41 [11] => 0.26 [12] => 0.32 [13] => 0.23 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.85 [7] => 0.63 [8] => 1.51 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 79.98 [11] => 14.42 [12] => 8.92 [13] => -40.08 ) )
ECB Bancorp Inc (AMEX:ECBE)
Days Inventory
0.00 (As of Sep. 2012)

ECB Bancorp Inc's inventory for the three months ended in Sep. 2012 was $0.00 Mil. ECB Bancorp Inc's cost of goods sold for the three months ended in Sep. 2012 was $0.00 Mil.

ECB Bancorp Inc's days inventory stayed the same from Sep. 2011 (0.00) to Sep. 2012 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). ECB Bancorp Inc's days sales of inventory (DSI) for the three months ended in Sep. 2012 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. ECB Bancorp Inc's inventory to revenue ratio for the three months ended in Sep. 2012 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

ECB Bancorp Inc's Days Inventory for the fiscal year that ended in Dec. 2011 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

ECB Bancorp Inc's Days Inventory for the quarter that ended in Sep. 2012 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

ECB Bancorp Inc's Days Sales of Inventory for the three months ended in Sep. 2012 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/12.329*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

ECB Bancorp Inc's Inventory Turnover for the three months ended in Sep. 2012 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

ECB Bancorp Inc's Inventory to Revenue for the three months ended in Sep. 2012 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 12.329
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

ECB Bancorp Inc Annual Data

Dec02Dec03Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

ECB Bancorp Inc Quarterly Data

Jun10Sep10Dec10Mar11Jun11Sep11Dec11Mar12Jun12Sep12
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide