Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 29.38 [1] => 31.75 [2] => 30.63 [3] => 41.31 [4] => 55.94 [5] => 46.38 [6] => 39.25 [7] => 42.18 [8] => 45.16 [9] => 43.51 [10] => 45.59 [11] => 49.24 [12] => 49.13 [13] => 50.21 [14] => 45.85 [15] => 46.13 [16] => 51.00 [17] => 62.59 [18] => 64.94 [19] => 60.59 ) [price_low] => Array ( [0] => 0.00 [1] => 25.75 [2] => 26.13 [3] => 27.25 [4] => 39.69 [5] => 33.75 [6] => 26.19 [7] => 32.38 [8] => 35.70 [9] => 37.00 [10] => 37.26 [11] => 41.41 [12] => 41.40 [13] => 43.65 [14] => 37.53 [15] => 32.70 [16] => 41.66 [17] => 48.85 [18] => 54.10 [19] => 54.33 ) [BS_share] => Array ( [0] => 234.754 [1] => 234.93 [2] => 234.99 [3] => 235.49 [4] => 230.36 [5] => 212.08 [6] => 212.03 [7] => 212.28 [8] => 214.11 [9] => 225.46 [10] => 242.02 [11] => 244.96 [12] => 256.79 [13] => 272.14 [14] => 273.63 [15] => 281.12 [16] => 291.62 [17] => 292.89 [18] => 292.87 [19] => 292.87 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 234.754 [1] => 234.930 [2] => 234.977 [3] => 235.082 [4] => 234.300 [5] => 223.000 [6] => 212.000 [7] => 212.000 [8] => 213.000 [9] => 221.800 [10] => 236.000 [11] => 244.700 [12] => 250.300 [13] => 267.300 [14] => 273.600 [15] => 276.300 [16] => 285.900 [17] => 294.400 [18] => 294.500 [19] => 294.400 ) [Revenue] => Array ( [0] => 6373.1 [1] => 6536.9 [2] => 7133.1 [3] => 7196.2 [4] => 7093 [5] => 7491.4 [6] => 9431.391 [7] => 9389 [8] => 8498 [9] => 9808 [10] => 9730 [11] => 11343 [12] => 11962 [13] => 13120 [14] => 13583 [15] => 13032 [16] => 13325 [17] => 12886 [18] => 12188 [19] => 12354 ) [COGS] => Array ( [0] => 1696.4 [1] => 1871.1 [2] => 2436.5 [3] => 2499 [4] => 2270.1 [5] => 2739.2 [6] => 4784.571 [7] => 4634 [8] => 4086 [9] => 5277 [10] => 5374 [11] => 6451 [12] => 6611 [13] => 7225 [14] => 7584 [15] => 6242 [16] => 5754 [17] => 5001 [18] => 3887 [19] => 4054 ) [Gross Profit] => Array ( [0] => 4676.7 [1] => 4665.8 [2] => 4696.6 [3] => 4697.2 [4] => 4822.9 [5] => 4752.2 [6] => 4646.82 [7] => 4755 [8] => 4412 [9] => 4531 [10] => 4356 [11] => 4892 [12] => 5351 [13] => 5895 [14] => 5999 [15] => 6790 [16] => 7571 [17] => 7885 [18] => 8301 [19] => 8300 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 422.4 [1] => 455.8 [2] => 496.5 [3] => 503.5 [4] => 518.5 [5] => 526.2 [6] => 586.407 [7] => 526 [8] => 495 [9] => 529 [10] => 551 [11] => 584 [12] => 621 [13] => 667 [14] => 717 [15] => 791 [16] => 840 [17] => 884 [18] => 955 [19] => 1024 ) [Operating Income] => Array ( [0] => 1474.3 [1] => 1438 [2] => 1409.5 [3] => 1413 [4] => 1460.9 [5] => 1419.6 [6] => 1333.926 [7] => 1593 [8] => 1488 [9] => 1443 [10] => 1230 [11] => 1493 [12] => 1628 [13] => 1847 [14] => 1920 [15] => 1899 [16] => 2120 [17] => 2239 [18] => 2339 [19] => 2244 ) [other_operating_charges] => Array ( [0] => -3202.4 [1] => -3227.8 [2] => -3287.1 [3] => -3284.2 [4] => -3362 [5] => -3332.6 [6] => -3312.894 [7] => -3162 [8] => -2924 [9] => -3088 [10] => -3126 [11] => -3399 [12] => -3723 [13] => -4048 [14] => -4079 [15] => -4891 [16] => -5451 [17] => -5646 [18] => -5962 [19] => -6056 ) [Month End Stock Price] => Array ( [0] => 25.75 [1] => 31.75 [2] => 29.125 [3] => 41 [4] => 52.875 [5] => 34.5 [6] => 38.5 [7] => 40.36 [8] => 42.82 [9] => 43.01 [10] => 43.75 [11] => 46.33 [12] => 48.07 [13] => 48.85 [14] => 38.93 [15] => 45.43 [16] => 49.57 [17] => 62.03 [18] => 55.54 [19] => 55.28 ) [mktcap] => Array ( [0] => 6044.9155 [1] => 7459.0275 [2] => 6844.08375 [3] => 9655.09 [4] => 12180.285 [5] => 7316.76 [6] => 8163.155 [7] => 8567.6208 [8] => 9168.1902 [9] => 9697.0346 [10] => 10588.375 [11] => 11348.9968 [12] => 12343.8953 [13] => 13294.039 [14] => 10652.4159 [15] => 12771.2816 [16] => 14455.6034 [17] => 18167.9667 [18] => 16265.9998 [19] => 16189.8536 ) [Cash and Equiv] => Array ( [0] => 245.2 [1] => 342.3 [2] => 106.9 [3] => 183.5 [4] => 102.3 [5] => 485.05 [6] => 94.828 [7] => 359 [8] => 118 [9] => 49 [10] => 26 [11] => 81 [12] => 94 [13] => 211 [14] => 74 [15] => 0 [16] => 0 [17] => 648 [18] => 464 [19] => 1001 ) [ev_addition] => Array ( [0] => 4484.3 [1] => 4443.5 [2] => 4603.3 [3] => 4892.7 [4] => 4459.7 [5] => 5214.082 [6] => 6166.33 [7] => 6061 [8] => 6943 [9] => 7300 [10] => 7445 [11] => 8379 [12] => 8975 [13] => 9327 [14] => 10020 [15] => 10599 [16] => 10683 [17] => 10027 [18] => 10845 [19] => 11425 ) [ev_addition_per_share] => Array ( [0] => 19.102 [1] => 18.914 [2] => 19.589 [3] => 20.777 [4] => 19.36 [5] => 24.585 [6] => 29.082 [7] => 28.552 [8] => 32.427 [9] => 32.378 [10] => 30.762 [11] => 34.206 [12] => 34.951 [13] => 34.273 [14] => 36.619 [15] => 37.703 [16] => 36.633 [17] => 34.235 [18] => 37.03 [19] => 39.01 ) [ev_per_share] => Array ( [0] => 44.85 [1] => 50.66 [2] => 48.715 [3] => 61.78 [4] => 72.235 [5] => 59.09 [6] => 67.58 [7] => 68.91 [8] => 75.25 [9] => 75.39 [10] => 74.51 [11] => 80.54 [12] => 83.02 [13] => 83.12 [14] => 75.55 [15] => 83.13 [16] => 86.2 [17] => 96.26 [18] => 92.57 [19] => 94.29 ) [ev] => Array ( [0] => 10529.2155 [1] => 11902.5275 [2] => 11447.38375 [3] => 14547.79 [4] => 16639.985 [5] => 12530.842 [6] => 14329.485 [7] => 14628.6208 [8] => 16111.1902 [9] => 16997.0346 [10] => 18033.375 [11] => 19727.9968 [12] => 21318.8953 [13] => 22621.039 [14] => 20672.4159 [15] => 23370.2816 [16] => 25138.6034 [17] => 28194.9667 [18] => 27110.9998 [19] => 27614.8536 ) [Non Operating Income] => Array ( [0] => -4.6 [1] => 8.8 [2] => 0.8 [3] => 8.1 [4] => -2.4 [5] => 1.3 [6] => -24.184 [7] => -24 [8] => 35 [9] => 11 [10] => 21 [11] => 13 [12] => 5 [13] => 35 [14] => 81 [15] => 31 [16] => 40 [17] => 17 [18] => -12 [19] => -11 ) [tax] => Array ( [0] => 438.6 [1] => 397.6 [2] => 396.2 [3] => 379.7 [4] => 405.4 [5] => 372.8 [6] => 307.168 [7] => 443 [8] => 388 [9] => 390 [10] => 272 [11] => 348 [12] => 389 [13] => 437 [14] => 524 [15] => 440 [16] => 548 [17] => 600 [18] => 600 [19] => 476 ) [Pretax Income] => Array ( [0] => 1172.9 [1] => 1121.5 [2] => 1090.3 [3] => 1092.5 [4] => 1135.1 [5] => 1087 [6] => 903.596 [7] => 1139 [8] => 1046 [9] => 918 [10] => 809 [11] => 1067 [12] => 1126 [13] => 1366 [14] => 1457 [15] => 1319 [16] => 1551 [17] => 1662 [18] => 1741 [19] => 1538 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 9 [17] => 6 [18] => 18 [19] => 24 ) [InterestExpense] => Array ( [0] => -308.9 [1] => -330.9 [2] => -325.2 [3] => -335.2 [4] => -327.1 [5] => -339.5 [6] => -413.521 [7] => -439 [8] => -449 [9] => -457 [10] => -473 [11] => -429 [12] => -516 [13] => -538 [14] => -544 [15] => -611 [16] => -618 [17] => -600 [18] => -604 [19] => -719 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 717 [15] => 791 [16] => 840 [17] => 884 [18] => 955 [19] => 1024 ) [ReconciledDepreciation] => Array ( [0] => 422.4 [1] => 455.8 [2] => 496.5 [3] => 503.5 [4] => 518.5 [5] => 526.2 [6] => 586.41 [7] => 526 [8] => 495 [9] => 529 [10] => 551 [11] => 584 [12] => 621 [13] => 667 [14] => 717 [15] => 791 [16] => 840 [17] => 884 [18] => 955 [19] => 1024 ) [EBIT] => Array ( [0] => 1481.8 [1] => 1452.4 [2] => 1415.5 [3] => 1427.7 [4] => 1462.2 [5] => 1426.5 [6] => 1317.117 [7] => 1578 [8] => 1495 [9] => 1375 [10] => 1282 [11] => 1496 [12] => 1642 [13] => 1904 [14] => 2001 [15] => 1930 [16] => 2169 [17] => 2262 [18] => 2345 [19] => 2257 ) [EBITDA_morn] => Array ( [0] => 1474.3 [1] => 1438 [2] => 1409.5 [3] => 1413 [4] => 1460.9 [5] => 1419.6 [6] => 1333.926 [7] => 1593 [8] => 1488 [9] => 1443 [10] => 1230 [11] => 1493 [12] => 1628 [13] => 1847 [14] => 2718 [15] => 2721 [16] => 3009 [17] => 3146 [18] => 3300 [19] => 3281 ) [EBITDA] => Array ( [0] => 1904.2 [1] => 1908.2 [2] => 1912 [3] => 1931.2 [4] => 1980.7 [5] => 1952.7 [6] => 1903.524 [7] => 2104 [8] => 1990 [9] => 1904 [10] => 1833 [11] => 2080 [12] => 2263 [13] => 2571 [14] => 2718 [15] => 2721 [16] => 3009 [17] => 3146 [18] => 3300 [19] => 3281 ) [EBITDA_1] => Array ( [0] => 1904.2 [1] => 1908.2 [2] => 1912 [3] => 1931.2 [4] => 1980.7 [5] => 1952.7 [6] => 1903.524 [7] => 2104 [8] => 1990 [9] => 1904 [10] => 1833 [11] => 2080 [12] => 2263 [13] => 2571 [14] => 2718 [15] => 2721 [16] => 3009 [17] => 3146 [18] => 3300 [19] => 3281 ) [DDA_new] => Array ( [0] => 422.4 [1] => 455.8 [2] => 496.5 [3] => 503.5 [4] => 518.5 [5] => 526.2 [6] => 586.41 [7] => 526 [8] => 495 [9] => 529 [10] => 551 [11] => 584 [12] => 621 [13] => 667 [14] => 717 [15] => 791 [16] => 840 [17] => 884 [18] => 955 [19] => 1024 ) [EBITDA_new] => Array ( [0] => 1474.3 [1] => 1438 [2] => 1409.5 [3] => 1413 [4] => 1460.9 [5] => 1419.6 [6] => 1333.926 [7] => 1593 [8] => 1488 [9] => 1443 [10] => 1230 [11] => 1493 [12] => 1628 [13] => 1847 [14] => 2718 [15] => 2721 [16] => 3009 [17] => 3146 [18] => 3300 [19] => 3281 ) [EBITDA_per_share] => Array ( [0] => 8.11 [1] => 8.12 [2] => 8.14 [3] => 8.22 [4] => 8.45 [5] => 8.76 [6] => 8.98 [7] => 9.92 [8] => 9.34 [9] => 8.58 [10] => 7.77 [11] => 8.5 [12] => 9.04 [13] => 9.62 [14] => 9.93 [15] => 9.85 [16] => 10.52 [17] => 10.69 [18] => 11.21 [19] => 11.14 ) [Operating_Income_per_share] => Array ( [0] => 6.28 [1] => 6.12 [2] => 6 [3] => 6.01 [4] => 6.24 [5] => 6.37 [6] => 6.29 [7] => 7.51 [8] => 6.99 [9] => 6.51 [10] => 5.21 [11] => 6.1 [12] => 6.5 [13] => 6.91 [14] => 7.02 [15] => 6.87 [16] => 7.42 [17] => 7.61 [18] => 7.94 [19] => 7.62 ) [Net Income] => Array ( [0] => 734.3 [1] => 723.9 [2] => 694.1 [3] => 712.8 [4] => 729.7 [5] => 714.2 [6] => 596.428 [7] => 696 [8] => 658 [9] => 528 [10] => 537 [11] => 719 [12] => 737 [13] => 929 [14] => 1207 [15] => 879 [16] => 1003 [17] => 1062 [18] => 1141 [19] => 1062 ) [IS_preferred_dividends] => Array ( [0] => 35.6 [1] => 35.6 [2] => 19.9 [3] => 18.3 [4] => 17 [5] => 13.6 [6] => 13.593 [7] => 14 [8] => 12 [9] => 11 [10] => 12 [11] => 0 [12] => 0 [13] => 0 [14] => 11 [15] => 11 [16] => 11 [17] => 11 [18] => 3 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 2 [1] => 2.04 [2] => 2.08 [3] => 2.1 [4] => 2.12 [5] => 2.14 [6] => 2.18 [7] => 2.2 [8] => 2.22 [9] => 2.24 [10] => 2.26 [11] => 2.28 [12] => 2.3 [13] => 2.32 [14] => 2.34 [15] => 2.36 [16] => 2.38 [17] => 2.4 [18] => 2.42 [19] => 2.46 ) [Shares Outstanding] => Array ( [0] => 234.754 [1] => 234.930 [2] => 234.977 [3] => 235.082 [4] => 234.300 [5] => 223.000 [6] => 212.000 [7] => 212.000 [8] => 213.000 [9] => 221.800 [10] => 236.000 [11] => 244.700 [12] => 250.300 [13] => 267.300 [14] => 273.600 [15] => 276.300 [16] => 285.900 [17] => 294.400 [18] => 294.500 [19] => 294.400 ) [shares_diluted] => Array ( [0] => 234.754 [1] => 234.930 [2] => 234.977 [3] => 235.082 [4] => 234.300 [5] => 223.000 [6] => 212.000 [7] => 212.000 [8] => 213.000 [9] => 221.800 [10] => 236.000 [11] => 244.700 [12] => 250.300 [13] => 267.300 [14] => 273.600 [15] => 276.300 [16] => 285.900 [17] => 294.400 [18] => 294.500 [19] => 294.400 ) [shares_basic] => Array ( [0] => 234.754 [1] => 234.930 [2] => 234.977 [3] => 235.082 [4] => 234.300 [5] => 223.000 [6] => 212.000 [7] => 212.000 [8] => 213.201 [9] => 220.900 [10] => 230.263 [11] => 243.900 [12] => 249.300 [13] => 266.300 [14] => 272.900 [15] => 275.200 [16] => 284.300 [17] => 292.600 [18] => 292.900 [19] => 292.900 ) [COGS_pct] => Array ( [0] => 0.27 [1] => 0.29 [2] => 0.34 [3] => 0.35 [4] => 0.32 [5] => 0.37 [6] => 0.51 [7] => 0.49 [8] => 0.48 [9] => 0.54 [10] => 0.55 [11] => 0.57 [12] => 0.55 [13] => 0.55 [14] => 0.56 [15] => 0.48 [16] => 0.43 [17] => 0.39 [18] => 0.32 [19] => 0.33 ) [Gross Profit_pct] => Array ( [0] => 73.38 [1] => 71.38 [2] => 65.84 [3] => 65.27 [4] => 68.00 [5] => 63.44 [6] => 49.27 [7] => 50.64 [8] => 51.92 [9] => 46.20 [10] => 44.77 [11] => 43.13 [12] => 44.73 [13] => 44.93 [14] => 44.17 [15] => 52.10 [16] => 56.82 [17] => 61.19 [18] => 68.11 [19] => 67.18 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => -4.85 [1] => -5.06 [2] => -4.56 [3] => -4.66 [4] => -4.61 [5] => -4.53 [6] => -4.38 [7] => -4.68 [8] => -5.28 [9] => -4.66 [10] => -4.86 [11] => -3.78 [12] => -4.31 [13] => -4.10 [14] => -4.01 [15] => -4.69 [16] => -4.64 [17] => -4.66 [18] => -4.96 [19] => -5.82 ) [Pretax Income_pct] => Array ( [0] => 18.40 [1] => 17.16 [2] => 15.29 [3] => 15.18 [4] => 16.00 [5] => 14.51 [6] => 9.58 [7] => 12.13 [8] => 12.31 [9] => 9.36 [10] => 8.31 [11] => 9.41 [12] => 9.41 [13] => 10.41 [14] => 10.73 [15] => 10.12 [16] => 11.64 [17] => 12.90 [18] => 14.28 [19] => 12.45 ) [Net Income_pct] => Array ( [0] => 11.52 [1] => 11.07 [2] => 9.73 [3] => 9.91 [4] => 10.29 [5] => 9.53 [6] => 6.32 [7] => 7.41 [8] => 7.74 [9] => 5.38 [10] => 5.52 [11] => 6.34 [12] => 6.16 [13] => 7.08 [14] => 8.89 [15] => 6.74 [16] => 7.53 [17] => 8.24 [18] => 9.36 [19] => 8.60 ) [DaysSalesOutstanding] => Array ( [0] => 30.28 [1] => 29.95 [2] => 32.31 [3] => 32.48 [4] => 29.38 [5] => 36.35 [6] => 41.75 [7] => 28.53 [8] => 31.66 [9] => 31.97 [10] => 31.25 [11] => 36.72 [12] => 28.9 [13] => 31.13 [14] => 38.83 [15] => 59.43 [16] => 57.5 [17] => 53.82 [18] => 58.88 [19] => 59.24 ) [DaysInventory] => Array ( [0] => 71.28 [1] => 56.18 [2] => 47.11 [3] => 41.29 [4] => 43.06 [5] => 29.66 [6] => 18.53 [7] => 17.41 [8] => 10.27 [9] => 19.57 [10] => 20.85 [11] => 24.05 [12] => 25.73 [13] => 20.46 [14] => 24.83 [15] => 20.76 [16] => 22.08 [17] => 25.98 [18] => 30.99 [19] => 32.68 ) [Payable] => Array ( [0] => 374.5 [1] => 420.9 [2] => 431.1 [3] => 440.1 [4] => 371.3 [5] => 615.983 [6] => 1020.401 [7] => 679 [8] => 919 [9] => 905 [10] => 920 [11] => 1234 [12] => 1126 [13] => 1187 [14] => 1218 [15] => 1224 [16] => 1241 [17] => 1143 [18] => 1377 [19] => 1493 ) [DaysPayable] => Array ( [0] => 21.45 [1] => 23.5 [2] => 22.06 [3] => 22.32 [4] => 19.11 [5] => 30.01 [6] => 39.49 [7] => 26.4 [8] => 39.47 [9] => 33.68 [10] => 34.51 [11] => 39.71 [12] => 34.36 [13] => 33.02 [14] => 32.73 [15] => 34.28 [16] => 33.99 [17] => 32.38 [18] => 41.24 [19] => 44.11 ) [InventoryTurnover] => Array ( [0] => 5.12 [1] => 6.5 [2] => 7.75 [3] => 8.84 [4] => 8.48 [5] => 12.31 [6] => 19.7 [7] => 20.97 [8] => 35.53 [9] => 18.65 [10] => 17.5 [11] => 15.18 [12] => 14.19 [13] => 17.84 [14] => 14.7 [15] => 17.58 [16] => 16.53 [17] => 14.05 [18] => 11.78 [19] => 11.17 ) [Accts Rec.] => Array ( [0] => 528.7 [1] => 536.3 [2] => 631.5 [3] => 640.3 [4] => 571 [5] => 745.999 [6] => 1078.759 [7] => 734 [8] => 737 [9] => 859 [10] => 833 [11] => 1141 [12] => 947 [13] => 1119 [14] => 1445 [15] => 2122 [16] => 2099 [17] => 1900 [18] => 1966 [19] => 2005 ) [Inventory] => Array ( [0] => 331.3 [1] => 288 [2] => 314.5 [3] => 282.7 [4] => 267.8 [5] => 222.563 [6] => 242.929 [7] => 221 [8] => 115 [9] => 283 [10] => 307 [11] => 425 [12] => 466 [13] => 405 [14] => 516 [15] => 355 [16] => 348 [17] => 356 [18] => 330 [19] => 363 ) [inventory2sales] => Array ( [0] => 0.052 [1] => 0.044 [2] => 0.044 [3] => 0.039 [4] => 0.038 [5] => 0.03 [6] => 0.026 [7] => 0.024 [8] => 0.014 [9] => 0.029 [10] => 0.032 [11] => 0.037 [12] => 0.039 [13] => 0.031 [14] => 0.038 [15] => 0.027 [16] => 0.026 [17] => 0.028 [18] => 0.027 [19] => 0.029 ) [Total Current Assets] => Array ( [0] => 1174.8 [1] => 1247.8 [2] => 1132.5 [3] => 1527.2 [4] => 1093.5 [5] => 1712.678 [6] => 2015.987 [7] => 1498 [8] => 1706 [9] => 1592 [10] => 1713 [11] => 3162 [12] => 2937 [13] => 2550 [14] => 3369 [15] => 3214 [16] => 3669 [17] => 3638 [18] => 3451 [19] => 3891 ) [Other Current Assets] => Array ( [0] => 69.6 [1] => 81.2 [2] => 79.6 [3] => 420.7 [4] => 152.4 [5] => 259.066 [6] => 599.471 [7] => 184 [8] => 736 [9] => 401 [10] => 547 [11] => 1515 [12] => 1430 [13] => 815 [14] => 1334 [15] => 737 [16] => 1222 [17] => 734 [18] => 691 [19] => 522 ) [Net PPE] => Array ( [0] => 10561.2 [1] => 10814.4 [2] => 11067.3 [3] => 11267.1 [4] => 11406.6 [5] => 11353.845 [6] => 11935.171 [7] => 12295 [8] => 14151 [9] => 15225 [10] => 16106 [11] => 17112 [12] => 18445 [13] => 19914 [14] => 20874 [15] => 22464 [16] => 23863 [17] => 25093 [18] => 26939 [19] => 28436 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 427.496 [6] => 488.702 [7] => 526 [8] => 488 [9] => 517 [10] => 506 [11] => 496 [12] => 486 [13] => 410 [14] => 416 [15] => 420 [16] => 432 [17] => 432 [18] => 431 [19] => 433 ) [Total Assets] => Array ( [0] => 13728.4 [1] => 13949.9 [2] => 14057.2 [3] => 14722.5 [4] => 14381.4 [5] => 15531.476 [6] => 16767.245 [7] => 17034 [8] => 19667 [9] => 20966 [10] => 22560 [11] => 24850 [12] => 26699 [13] => 28262 [14] => 33498 [15] => 33844 [16] => 36348 [17] => 39214 [18] => 41209 [19] => 40647 ) [Other Long-Term Assets] => Array ( [0] => 1992.4 [1] => 1887.7 [2] => 1857.4 [3] => 1928.2 [4] => 1881.3 [5] => 2037.457 [6] => 2327.385 [7] => 2715 [8] => 3322 [9] => 3632 [10] => 4235 [11] => 4080 [12] => 4831 [13] => 5388 [14] => 8839 [15] => 7746 [16] => 8384 [17] => 10051 [18] => 10388 [19] => 7887 ) [Total Assets Non-liquid] => Array ( [0] => 13483.2 [1] => 13607.6 [2] => 13950.3 [3] => 14539 [4] => 14279.1 [5] => 15046.426 [6] => 16672.417 [7] => 16675 [8] => 19549 [9] => 20917 [10] => 22534 [11] => 24769 [12] => 26605 [13] => 28051 [14] => 33424 [15] => 33844 [16] => 36348 [17] => 38566 [18] => 40745 [19] => 39646 ) [HardAssets] => Array ( [0] => 13483.2 [1] => 13607.6 [2] => 13950.3 [3] => 14539 [4] => 14279.1 [5] => 14618.93 [6] => 16183.715 [7] => 16149 [8] => 19061 [9] => 20400 [10] => 22028 [11] => 24273 [12] => 26119 [13] => 27641 [14] => 33008 [15] => 33424 [16] => 35916 [17] => 38134 [18] => 40314 [19] => 39213 ) [Accts Payable] => Array ( [0] => 883.5 [1] => 938 [2] => 929.3 [3] => 1018.9 [4] => 916.4 [5] => 1210.983 [6] => 1772.547 [7] => 1490 [8] => 1639 [9] => 1586 [10] => 1620 [11] => 2544 [12] => 2381 [13] => 2202 [14] => 1445 [15] => 1471 [16] => 1498 [17] => 1394 [18] => 1624 [19] => 1834 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 845 [15] => 731 [16] => 5 [17] => 530 [18] => 1245 [19] => 1936 ) [ShortTermDebt_without_lease] => Array ( [0] => 10.9 [1] => 183.5 [2] => 106.3 [3] => 529.4 [4] => 225 [5] => 890.371 [6] => 564.632 [7] => 655 [8] => 635 [9] => 325 [10] => 625 [11] => 777 [12] => 491 [13] => 1649 [14] => 845 [15] => 731 [16] => 5 [17] => 530 [18] => 1245 [19] => 1936 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10 [8] => 9 [9] => 42 [10] => 39 [11] => 42 [12] => 41 [13] => 43 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 894.4 [1] => 1121.4 [2] => 1035.6 [3] => 1548.3 [4] => 1141.4 [5] => 2101.339 [6] => 2337.179 [7] => 2144 [8] => 2274 [9] => 1911 [10] => 2245 [11] => 3321 [12] => 2872 [13] => 3851 [14] => 3205 [15] => 2940 [16] => 2530 [17] => 2987 [18] => 3945 [19] => 4730 ) [Other Current Liab.] => Array ( [0] => 10.9 [1] => 183.4 [2] => 106.3 [3] => 529.4 [4] => 225 [5] => 890.356 [6] => 564.632 [7] => 654 [8] => 635 [9] => 325 [10] => 625 [11] => 777 [12] => 491 [13] => 1649 [14] => 915 [15] => 738 [16] => 1027 [17] => 1063 [18] => 1076 [19] => 960 ) [CommonStock] => Array ( [0] => 1463.9 [1] => 1464.3 [2] => 1478.5 [3] => 1482.4 [4] => 1482.3 [5] => 1482.341 [6] => 1482.341 [7] => 1482 [8] => 1551 [9] => 25 [10] => 26 [11] => 27 [12] => 28 [13] => 29 [14] => 0 [15] => 30 [16] => 31 [17] => 32 [18] => 32 [19] => 32 ) [Preferred Stock] => Array ( [0] => 640.3 [1] => 639.9 [2] => 322.6 [3] => 318 [4] => 249.6 [5] => 249.613 [6] => 249.613 [7] => 213 [8] => 213 [9] => 213 [10] => 213 [11] => 213 [12] => 213 [13] => 213 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2003 [10] => 2642 [11] => 2768 [12] => 3314 [13] => 4038 [14] => 4112 [15] => 4420 [16] => 4915 [17] => 4991 [18] => 4991 [19] => 4995 ) [Retained Earnings] => Array ( [0] => 3888 [1] => 4097 [2] => 4283.9 [3] => 4484.7 [4] => 4700.5 [5] => 4921.089 [6] => 5040.931 [7] => 5251 [8] => 5420 [9] => 5451 [10] => 5451 [11] => 5605 [12] => 5804 [13] => 6113 [14] => 6685 [15] => 6904 [16] => 7220 [17] => 7568 [18] => 7997 [19] => 8338 ) [Treasury Stock] => Array ( [0] => -38.9 [1] => -38.6 [2] => -34.9 [3] => -37 [4] => -120.8 [5] => -955.311 [6] => -1012.919 [7] => -1002 [8] => -1001 [9] => -1001 [10] => -1001 [11] => -1001 [12] => -1001 [13] => -1001 [14] => -1001 [15] => -1001 [16] => -1001 [17] => -1033 [18] => -1037 [19] => -1034 ) [Total Equity] => Array ( [0] => 5953.3 [1] => 6162.6 [2] => 6050.2 [3] => 6248.1 [4] => 6275.2 [5] => 5661.62 [6] => 5722.002 [7] => 5879 [8] => 6134 [9] => 6636 [10] => 7267 [11] => 7523 [12] => 8217 [13] => 9289 [14] => 9911 [15] => 10462 [16] => 11274 [17] => 11649 [18] => 11869 [19] => 12245 ) [Long-Term Debt] => Array ( [0] => 4078.3 [1] => 3962.4 [2] => 4281.3 [3] => 4228.8 [4] => 4087.4 [5] => 4559.148 [6] => 5446.913 [7] => 5542 [8] => 6204 [9] => 6769 [10] => 6594 [11] => 7428 [12] => 8324 [13] => 7633 [14] => 9249 [15] => 9868 [16] => 10678 [17] => 10145 [18] => 10064 [19] => 10490 ) [Total Liabilities] => Array ( [0] => 7775.1 [1] => 7787.3 [2] => 8007 [3] => 8474.4 [4] => 8106.2 [5] => 9869.856 [6] => 11045.243 [7] => 11155 [8] => 13533 [9] => 14330 [10] => 15293 [11] => 17327 [12] => 18482 [13] => 18973 [14] => 23587 [15] => 23382 [16] => 25074 [17] => 27565 [18] => 29340 [19] => 28402 ) [Other Long-Term Liab.] => Array ( [0] => 2802.4 [1] => 2703.5 [2] => 2690.1 [3] => 2697.3 [4] => 2877.4 [5] => 3209.369 [6] => 3261.151 [7] => 3469 [8] => 5055 [9] => 5650 [10] => 6454 [11] => 6578 [12] => 7286 [13] => 7489 [14] => 1588 [15] => 1570 [16] => 1764 [17] => 1971 [18] => 2086 [19] => 2820 ) [Cash and Equiv_pct] => Array ( [0] => 1.79 [1] => 2.45 [2] => 0.76 [3] => 1.25 [4] => 0.71 [5] => 3.12 [6] => 0.57 [7] => 2.11 [8] => 0.60 [9] => 0.23 [10] => 0.12 [11] => 0.33 [12] => 0.35 [13] => 0.75 [14] => 0.22 [15] => 0.00 [16] => 0.00 [17] => 1.65 [18] => 1.13 [19] => 2.46 ) [Accts Rec._pct] => Array ( [0] => 3.85 [1] => 3.84 [2] => 4.49 [3] => 4.35 [4] => 3.97 [5] => 4.80 [6] => 6.43 [7] => 4.31 [8] => 3.75 [9] => 4.10 [10] => 3.69 [11] => 4.59 [12] => 3.55 [13] => 3.96 [14] => 4.31 [15] => 6.27 [16] => 5.77 [17] => 4.85 [18] => 4.77 [19] => 4.93 ) [Inventory_pct] => Array ( [0] => 2.41 [1] => 2.06 [2] => 2.24 [3] => 1.92 [4] => 1.86 [5] => 1.43 [6] => 1.45 [7] => 1.30 [8] => 0.58 [9] => 1.35 [10] => 1.36 [11] => 1.71 [12] => 1.75 [13] => 1.43 [14] => 1.54 [15] => 1.05 [16] => 0.96 [17] => 0.91 [18] => 0.80 [19] => 0.89 ) [Other Current Assets_pct] => Array ( [0] => 0.51 [1] => 0.58 [2] => 0.57 [3] => 2.86 [4] => 1.06 [5] => 1.67 [6] => 3.58 [7] => 1.08 [8] => 3.74 [9] => 1.91 [10] => 2.42 [11] => 6.10 [12] => 5.36 [13] => 2.88 [14] => 3.98 [15] => 2.18 [16] => 3.36 [17] => 1.87 [18] => 1.68 [19] => 1.28 ) [Total Current Assets_pct] => Array ( [0] => 8.56 [1] => 8.94 [2] => 8.06 [3] => 10.37 [4] => 7.60 [5] => 11.03 [6] => 12.02 [7] => 8.79 [8] => 8.67 [9] => 7.59 [10] => 7.59 [11] => 12.72 [12] => 11.00 [13] => 9.02 [14] => 10.06 [15] => 9.50 [16] => 10.09 [17] => 9.28 [18] => 8.37 [19] => 9.57 ) [Net PPE_pct] => Array ( [0] => 76.93 [1] => 77.52 [2] => 78.73 [3] => 76.53 [4] => 79.31 [5] => 73.10 [6] => 71.18 [7] => 72.18 [8] => 71.95 [9] => 72.62 [10] => 71.39 [11] => 68.86 [12] => 69.08 [13] => 70.46 [14] => 62.31 [15] => 66.38 [16] => 65.65 [17] => 63.99 [18] => 65.37 [19] => 69.96 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 2.75 [6] => 2.91 [7] => 3.09 [8] => 2.48 [9] => 2.47 [10] => 2.24 [11] => 2.00 [12] => 1.82 [13] => 1.45 [14] => 1.24 [15] => 1.24 [16] => 1.19 [17] => 1.10 [18] => 1.05 [19] => 1.07 ) [Other Long-Term Assets_pct] => Array ( [0] => 14.51 [1] => 13.53 [2] => 13.21 [3] => 13.10 [4] => 13.08 [5] => 13.12 [6] => 13.88 [7] => 15.94 [8] => 16.89 [9] => 17.32 [10] => 18.77 [11] => 16.42 [12] => 18.09 [13] => 19.06 [14] => 26.39 [15] => 22.89 [16] => 23.07 [17] => 25.63 [18] => 25.21 [19] => 19.40 ) [Accts Payable_pct] => Array ( [0] => 6.44 [1] => 6.72 [2] => 6.61 [3] => 6.92 [4] => 6.37 [5] => 7.80 [6] => 10.57 [7] => 8.75 [8] => 8.33 [9] => 7.56 [10] => 7.18 [11] => 10.24 [12] => 8.92 [13] => 7.79 [14] => 4.31 [15] => 4.35 [16] => 4.12 [17] => 3.55 [18] => 3.94 [19] => 4.51 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 2.52 [15] => 2.16 [16] => 0.01 [17] => 1.35 [18] => 3.02 [19] => 4.76 ) [Other Current Liab._pct] => Array ( [0] => 0.08 [1] => 1.31 [2] => 0.76 [3] => 3.60 [4] => 1.56 [5] => 5.73 [6] => 3.37 [7] => 3.84 [8] => 3.23 [9] => 1.55 [10] => 2.77 [11] => 3.13 [12] => 1.84 [13] => 5.83 [14] => 2.73 [15] => 2.18 [16] => 2.83 [17] => 2.71 [18] => 2.61 [19] => 2.36 ) [Total Current Liabilities_pct] => Array ( [0] => 6.51 [1] => 8.04 [2] => 7.37 [3] => 10.52 [4] => 7.94 [5] => 13.53 [6] => 13.94 [7] => 12.59 [8] => 11.56 [9] => 9.11 [10] => 9.95 [11] => 13.36 [12] => 10.76 [13] => 13.63 [14] => 9.57 [15] => 8.69 [16] => 6.96 [17] => 7.62 [18] => 9.57 [19] => 11.64 ) [Long-Term Debt_pct] => Array ( [0] => 29.71 [1] => 28.40 [2] => 30.46 [3] => 28.72 [4] => 28.42 [5] => 29.35 [6] => 32.49 [7] => 32.53 [8] => 31.55 [9] => 32.29 [10] => 29.23 [11] => 29.89 [12] => 31.18 [13] => 27.01 [14] => 27.61 [15] => 29.16 [16] => 29.38 [17] => 25.87 [18] => 24.42 [19] => 25.81 ) [Other Long-Term Liab._pct] => Array ( [0] => 20.41 [1] => 19.38 [2] => 19.14 [3] => 18.32 [4] => 20.01 [5] => 20.66 [6] => 19.45 [7] => 20.37 [8] => 25.70 [9] => 26.95 [10] => 28.61 [11] => 26.47 [12] => 27.29 [13] => 26.50 [14] => 33.23 [15] => 31.24 [16] => 32.65 [17] => 36.81 [18] => 37.20 [19] => 32.43 ) [Total Liabilities_pct] => Array ( [0] => 56.64 [1] => 55.82 [2] => 56.96 [3] => 57.56 [4] => 56.37 [5] => 63.55 [6] => 65.87 [7] => 65.49 [8] => 68.81 [9] => 68.35 [10] => 67.79 [11] => 69.73 [12] => 69.22 [13] => 67.13 [14] => 70.41 [15] => 69.09 [16] => 68.98 [17] => 70.29 [18] => 71.20 [19] => 69.87 ) [netcash] => Array ( [0] => -32.08 [1] => -31.69 [2] => -33.62 [3] => -35.21 [4] => -34.75 [5] => -44.25 [6] => -51.65 [7] => -50.86 [8] => -62.65 [9] => -63.34 [10] => -63.08 [11] => -70.4 [12] => -71.61 [13] => -68.94 [14] => -85.93 [15] => -83.17 [16] => -85.98 [17] => -91.9 [18] => -98.6 [19] => -93.56 ) [NCAV] => Array ( [0] => -32.41 [1] => -32.09 [2] => -32.31 [3] => -33.92 [4] => -33.39 [5] => -42.27 [6] => -48.43 [7] => -48.75 [8] => -60.8 [9] => -60.8 [10] => -60.75 [11] => -66.91 [12] => -68.76 [13] => -65.9 [14] => -81.03 [15] => -76.88 [16] => -79.99 [17] => -86.43 [18] => -93 [19] => -87.81 ) [NCAV_real] => Array ( [0] => -30.84 [1] => -30.56 [2] => -30.63 [3] => -30.85 [4] => -31.53 [5] => -39.64 [6] => -43.76 [7] => -46.5 [8] => -56.23 [9] => -57.44 [10] => -56.99 [11] => -58.7 [12] => -61.37 [13] => -61.13 [14] => -73.89 [15] => -71.74 [16] => -73.4 [17] => -81.69 [18] => -88.4 [19] => -83.69 ) [Book Value Per Share] => Array ( [0] => 22.63 [1] => 23.51 [2] => 24.37 [3] => 25.18 [4] => 26.16 [5] => 25.52 [6] => 25.81 [7] => 26.69 [8] => 27.65 [9] => 28.49 [10] => 29.15 [11] => 29.84 [12] => 31.17 [13] => 33.35 [14] => 36.22 [15] => 37.22 [16] => 38.66 [17] => 39.77 [18] => 40.53 [19] => 41.81 ) [Tangibles_book_per_share] => Array ( [0] => 22.63 [1] => 23.51 [2] => 24.37 [3] => 25.18 [4] => 26.16 [5] => 23.5 [6] => 23.5 [7] => 24.21 [8] => 25.37 [9] => 26.2 [10] => 27.06 [11] => 27.82 [12] => 29.28 [13] => 31.84 [14] => 34.7 [15] => 35.72 [16] => 37.18 [17] => 38.3 [18] => 39.05 [19] => 40.33 ) [deb2equity] => Array ( [0] => 0.685 [1] => 0.643 [2] => 0.708 [3] => 0.677 [4] => 0.651 [5] => 0.805 [6] => 0.952 [7] => 0.943 [8] => 1.011 [9] => 1.02 [10] => 0.907 [11] => 0.987 [12] => 1.013 [13] => 0.822 [14] => 1.018 [15] => 1.013 [16] => 0.948 [17] => 0.916 [18] => 0.953 [19] => 1.015 ) [debt2rev_totaldebt] => Array ( [0] => 4078.3 [1] => 3962.4 [2] => 4281.3 [3] => 4228.8 [4] => 4087.4 [5] => 4559.148 [6] => 5446.913 [7] => 5542 [8] => 6204 [9] => 6769 [10] => 6594 [11] => 7428 [12] => 8324 [13] => 7633 [14] => 10094 [15] => 10599 [16] => 10683 [17] => 10675 [18] => 11309 [19] => 12426 ) [debt2rev] => Array ( [0] => 0.64 [1] => 0.606 [2] => 0.6 [3] => 0.588 [4] => 0.576 [5] => 0.609 [6] => 0.578 [7] => 0.59 [8] => 0.73 [9] => 0.69 [10] => 0.678 [11] => 0.655 [12] => 0.696 [13] => 0.582 [14] => 0.743 [15] => 0.813 [16] => 0.802 [17] => 0.828 [18] => 0.928 [19] => 1.006 ) [cogs2rev] => Array ( [0] => 0.27 [1] => 0.29 [2] => 0.34 [3] => 0.35 [4] => 0.32 [5] => 0.37 [6] => 0.51 [7] => 0.49 [8] => 0.48 [9] => 0.54 [10] => 0.55 [11] => 0.57 [12] => 0.55 [13] => 0.55 [14] => 0.56 [15] => 0.48 [16] => 0.43 [17] => 0.39 [18] => 0.32 [19] => 0.33 ) [inventory2rev] => Array ( [0] => 0.052 [1] => 0.044 [2] => 0.044 [3] => 0.039 [4] => 0.038 [5] => 0.03 [6] => 0.026 [7] => 0.024 [8] => 0.014 [9] => 0.029 [10] => 0.032 [11] => 0.037 [12] => 0.039 [13] => 0.031 [14] => 0.038 [15] => 0.027 [16] => 0.026 [17] => 0.028 [18] => 0.027 [19] => 0.029 ) [ar2asset] => Array ( [0] => 0.039 [1] => 0.038 [2] => 0.045 [3] => 0.043 [4] => 0.04 [5] => 0.048 [6] => 0.064 [7] => 0.043 [8] => 0.037 [9] => 0.041 [10] => 0.037 [11] => 0.046 [12] => 0.035 [13] => 0.04 [14] => 0.043 [15] => 0.063 [16] => 0.058 [17] => 0.048 [18] => 0.048 [19] => 0.049 ) [cash2asset] => Array ( [0] => 0.018 [1] => 0.025 [2] => 0.008 [3] => 0.012 [4] => 0.007 [5] => 0.031 [6] => 0.006 [7] => 0.021 [8] => 0.006 [9] => 0.002 [10] => 0.001 [11] => 0.003 [12] => 0.004 [13] => 0.007 [14] => 0.002 [15] => 0 [16] => 0 [17] => 0.017 [18] => 0.011 [19] => 0.025 ) [equity2asset] => Array ( [0] => 0.434 [1] => 0.442 [2] => 0.43 [3] => 0.424 [4] => 0.436 [5] => 0.365 [6] => 0.341 [7] => 0.345 [8] => 0.312 [9] => 0.317 [10] => 0.322 [11] => 0.303 [12] => 0.308 [13] => 0.329 [14] => 0.296 [15] => 0.309 [16] => 0.31 [17] => 0.297 [18] => 0.288 [19] => 0.301 ) [equity2liab_tangbile] => Array ( [0] => 0.766 [1] => 0.791 [2] => 0.756 [3] => 0.737 [4] => 0.774 [5] => 0.53 [6] => 0.474 [7] => 0.48 [8] => 0.417 [9] => 0.427 [10] => 0.442 [11] => 0.406 [12] => 0.418 [13] => 0.468 [14] => 0.403 [15] => 0.429 [16] => 0.432 [17] => 0.407 [18] => 0.39 [19] => 0.416 ) [ppe2asset] => Array ( [0] => 0.769 [1] => 0.775 [2] => 0.787 [3] => 0.765 [4] => 0.793 [5] => 0.731 [6] => 0.712 [7] => 0.722 [8] => 0.72 [9] => 0.726 [10] => 0.714 [11] => 0.689 [12] => 0.691 [13] => 0.705 [14] => 0.623 [15] => 0.664 [16] => 0.657 [17] => 0.64 [18] => 0.654 [19] => 0.7 ) [interest2rev] => Array ( [0] => -4.847 [1] => -5.062 [2] => -4.559 [3] => -4.658 [4] => -4.612 [5] => -4.532 [6] => -4.385 [7] => -4.676 [8] => -5.284 [9] => -4.659 [10] => -4.861 [11] => -3.782 [12] => -4.314 [13] => -4.101 [14] => -4.005 [15] => -4.688 [16] => -4.638 [17] => -4.656 [18] => -4.956 [19] => -5.82 ) [std2asset] => Array ( [0] => 0.065 [1] => 0.08 [2] => 0.074 [3] => 0.105 [4] => 0.079 [5] => 0.135 [6] => 0.139 [7] => 0.126 [8] => 0.116 [9] => 0.091 [10] => 0.1 [11] => 0.134 [12] => 0.108 [13] => 0.136 [14] => 0.096 [15] => 0.087 [16] => 0.07 [17] => 0.076 [18] => 0.096 [19] => 0.116 ) [ltd2asset] => Array ( [0] => 0.297 [1] => 0.284 [2] => 0.305 [3] => 0.287 [4] => 0.284 [5] => 0.294 [6] => 0.325 [7] => 0.325 [8] => 0.315 [9] => 0.323 [10] => 0.292 [11] => 0.299 [12] => 0.312 [13] => 0.27 [14] => 0.276 [15] => 0.292 [16] => 0.294 [17] => 0.259 [18] => 0.244 [19] => 0.258 ) [turnover] => Array ( [0] => 0.464 [1] => 0.469 [2] => 0.507 [3] => 0.489 [4] => 0.493 [5] => 0.482 [6] => 0.562 [7] => 0.551 [8] => 0.432 [9] => 0.468 [10] => 0.431 [11] => 0.456 [12] => 0.448 [13] => 0.464 [14] => 0.405 [15] => 0.385 [16] => 0.367 [17] => 0.329 [18] => 0.296 [19] => 0.304 ) [CF_Net Income] => Array ( [0] => 734.3 [1] => 723.9 [2] => 694.1 [3] => 694.5 [4] => 712.7 [5] => 700.6 [6] => 596.428 [7] => 696 [8] => 680 [9] => 528 [10] => 537 [11] => 719 [12] => 737 [13] => 929 [14] => 1207 [15] => 879 [16] => 0 [17] => 1062 [18] => 1141 [19] => 1062 ) [buybackratio] => Array ( [0] => -0.02 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.06 [8] => -0.04 [9] => -0.83 [10] => -1.08 [11] => -0.11 [12] => -0.69 [13] => -0.74 [14] => -0.04 [15] => -0.29 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 42.25 [1] => 42.65 [2] => 41.37 [3] => 42.51 [4] => 44.06 [5] => 43.24 [6] => 39.52 [7] => 43.13 [8] => 44.07 [9] => 41.44 [10] => 37.76 [11] => 44.31 [12] => 44.18 [13] => 49.95 [14] => 51.6 [15] => 50.13 [16] => 53.64 [17] => 55.9 [18] => 58.51 [19] => 57.36 ) [CF_DDA] => Array ( [0] => 422.4 [1] => 455.8 [2] => 496.5 [3] => 503.5 [4] => 518.5 [5] => 526.2 [6] => 586.407 [7] => 526 [8] => 495 [9] => 529 [10] => 551 [11] => 584 [12] => 621 [13] => 667 [14] => 717 [15] => 791 [16] => 840 [17] => 884 [18] => 955 [19] => 1024 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1249.9 [1] => 1276.5 [2] => 1107.3 [3] => 1220.1 [4] => 1389.8 [5] => 1205.4 [6] => 1017.434 [7] => 1588 [8] => 1522 [9] => 1321 [10] => 1311 [11] => 790 [12] => 1354 [13] => 1555 [14] => 640 [15] => 2466 [16] => 2381 [17] => 3137 [18] => 2599 [19] => 2552 ) [Cash Flow from Others] => Array ( [0] => 57.8 [1] => -51 [2] => -35.8 [3] => 16 [4] => 8.9 [5] => -15.7 [6] => -184.517 [7] => -227 [8] => -131 [9] => -51 [10] => 23 [11] => -172 [12] => -256 [13] => -444 [14] => -921 [15] => -185 [16] => 964 [17] => 204 [18] => 22 [19] => -72 ) [Cash Flow_PPE] => Array ( [0] => -757.5 [1] => -692.8 [2] => -675.2 [3] => -654.2 [4] => -618.8 [5] => 460.6 [6] => -1002.607 [7] => -587 [8] => -1486 [9] => -1398 [10] => -1418 [11] => -1102 [12] => -1793 [13] => -1904 [14] => -849 [15] => -2193 [16] => -2014 [17] => -1967 [18] => -2069 [19] => -2538 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -509.1 [6] => -98.09 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 39 [13] => 0 [14] => -32 [15] => 0 [16] => 0 [17] => 0 [18] => -309 [19] => -175 ) [Cash Flow_CPEX] => Array ( [0] => -757.5 [1] => -692.8 [2] => -675.2 [3] => -654.2 [4] => -618.8 [5] => -678.2 [6] => -1002.607 [7] => -1258 [8] => -1486 [9] => -1398 [10] => -1418 [11] => -1636 [12] => -1853 [13] => -1934 [14] => -2326 [15] => -2193 [16] => -2014 [17] => -1967 [18] => -2069 [19] => -2538 ) [Cash Flow from Investing] => Array ( [0] => -811.2 [1] => -721 [2] => -742 [3] => -685.8 [4] => -668.9 [5] => -184.6 [6] => -1219.3 [7] => -941 [8] => -1634 [9] => -1546 [10] => -1531 [11] => -1274 [12] => -1918 [13] => -2086 [14] => -1071 [15] => -2360 [16] => -2175 [17] => -2150 [18] => -2523 [19] => -2659 ) [Net Issuance of Stock] => Array ( [0] => 14.7 [1] => 0 [2] => -317 [3] => 0 [4] => -888.9 [5] => -1117.4 [6] => -68.531 [7] => 40 [8] => -12 [9] => 436 [10] => 578 [11] => 78 [12] => 510 [13] => 685 [14] => 51 [15] => 257 [16] => 439 [17] => 31 [18] => -9 [19] => -8 ) [Issuance of Stock] => Array ( [0] => 14.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 40 [8] => 25 [9] => 436 [10] => 578 [11] => 78 [12] => 510 [13] => 685 [14] => 51 [15] => 257 [16] => 439 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 266.4 [1] => 61.7 [2] => 246.1 [3] => 44.9 [4] => 588.9 [5] => 972.9 [6] => 361.739 [7] => 413 [8] => 357 [9] => 194 [10] => 123 [11] => 992 [12] => 614 [13] => 549 [14] => 886 [15] => 445 [16] => 84 [17] => -4 [18] => 634 [19] => 1122 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -239 [19] => 0 ) [Dividends] => Array ( [0] => -505.1 [1] => -514.8 [2] => -511.5 [3] => -493.7 [4] => -493.2 [5] => -477.1 [6] => -476.096 [7] => -483 [8] => -443 [9] => -452 [10] => -490 [11] => -518 [12] => -533 [13] => -582 [14] => -629 [15] => -612 [16] => -640 [17] => -704 [18] => -712 [19] => -721 ) [Cash from Financing] => Array ( [0] => -230.1 [1] => -458.4 [2] => -600.8 [3] => -457.8 [4] => -802.1 [5] => -638.1 [6] => -188.356 [7] => -382 [8] => -115 [9] => 156 [10] => 197 [11] => 539 [12] => 577 [13] => 647 [14] => 295 [15] => 80 [16] => -128 [17] => -677 [18] => -330 [19] => 387 ) [Other Financing] => Array ( [0] => -6.1 [1] => -5.3 [2] => -18.4 [3] => -9 [4] => -8.9 [5] => -16.5 [6] => -5.468 [7] => -352 [8] => -17 [9] => -22 [10] => -14 [11] => -13 [12] => -14 [13] => -5 [14] => -13 [15] => -10 [16] => -11 [17] => 0 [18] => -4 [19] => -6 ) [Net Change in Cash] => Array ( [0] => 208.5 [1] => 97.1 [2] => -235.4 [3] => 76.6 [4] => -81.2 [5] => 382.8 [6] => -390.222 [7] => 265 [8] => -227 [9] => -69 [10] => -23 [11] => 55 [12] => 13 [13] => 116 [14] => -136 [15] => 186 [16] => 78 [17] => 310 [18] => -254 [19] => 280 ) [NetChangeinCash_others] => Array ( [0] => -0.0999999999999 [1] => 0 [2] => 0.1 [3] => 0.0999999999999 [4] => 0 [5] => 0.0999999999999 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 492.4 [1] => 583.7 [2] => 432.1 [3] => 565.9 [4] => 771 [5] => 527.2 [6] => 14.827 [7] => 330 [8] => 36 [9] => -77 [10] => -107 [11] => -846 [12] => -499 [13] => -379 [14] => -1686 [15] => 273 [16] => 367 [17] => 1170 [18] => 530 [19] => 14 ) [CF_Net Income_pct] => Array ( [0] => 58.75 [1] => 56.71 [2] => 62.68 [3] => 56.92 [4] => 51.28 [5] => 58.12 [6] => 58.62 [7] => 43.83 [8] => 44.68 [9] => 39.97 [10] => 40.96 [11] => 91.01 [12] => 54.43 [13] => 59.74 [14] => 188.59 [15] => 35.64 [16] => 0.00 [17] => 33.85 [18] => 43.90 [19] => 41.61 ) [CF_DDA_pct] => Array ( [0] => 422 [1] => 456 [2] => 497 [3] => 504 [4] => 519 [5] => 526 [6] => 586 [7] => 526 [8] => 495 [9] => 529 [10] => 551 [11] => 584 [12] => 621 [13] => 667 [14] => 717 [15] => 791 [16] => 840 [17] => 884 [18] => 955 [19] => 1,024 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -60.60 [1] => -54.27 [2] => -60.98 [3] => -53.62 [4] => -44.52 [5] => -56.26 [6] => -98.54 [7] => -79.22 [8] => -97.63 [9] => -105.83 [10] => -108.16 [11] => -207.09 [12] => -136.85 [13] => -124.37 [14] => -363.44 [15] => -88.93 [16] => -84.59 [17] => -62.70 [18] => -79.61 [19] => -99.45 ) [Cash Flow from Investing_pct] => Array ( [0] => -64.90 [1] => -56.48 [2] => -67.01 [3] => -56.21 [4] => -48.13 [5] => -15.31 [6] => -119.84 [7] => -59.26 [8] => -107.36 [9] => -117.03 [10] => -116.78 [11] => -161.27 [12] => -141.65 [13] => -134.15 [14] => -167.34 [15] => -95.70 [16] => -91.35 [17] => -68.54 [18] => -97.08 [19] => -104.19 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.18 [1] => 0.00 [2] => -28.63 [3] => 0.00 [4] => -63.96 [5] => -92.70 [6] => -6.74 [7] => 2.52 [8] => -0.79 [9] => 33.01 [10] => 44.09 [11] => 9.87 [12] => 37.67 [13] => 44.05 [14] => 7.97 [15] => 10.42 [16] => 18.44 [17] => 0.99 [18] => -0.35 [19] => -0.31 ) [Net Issuance of Debt_pct] => Array ( [0] => 21.31 [1] => 4.83 [2] => 22.23 [3] => 3.68 [4] => 42.37 [5] => 80.71 [6] => 35.55 [7] => 26.01 [8] => 23.46 [9] => 14.69 [10] => 9.38 [11] => 125.57 [12] => 45.35 [13] => 35.31 [14] => 138.44 [15] => 18.05 [16] => 3.53 [17] => -0.13 [18] => 24.39 [19] => 43.97 ) [Dividends_pct] => Array ( [0] => -40.41 [1] => -40.33 [2] => -46.19 [3] => -40.46 [4] => -35.49 [5] => -39.58 [6] => -46.79 [7] => -30.42 [8] => -29.11 [9] => -34.22 [10] => -37.38 [11] => -65.57 [12] => -39.36 [13] => -37.43 [14] => -98.28 [15] => -24.82 [16] => -26.88 [17] => -22.44 [18] => -27.40 [19] => -28.25 ) [Other Financing_pct] => Array ( [0] => -18.41 [1] => -35.91 [2] => -54.26 [3] => -37.52 [4] => -57.71 [5] => -52.94 [6] => -18.51 [7] => -24.06 [8] => -7.56 [9] => 11.81 [10] => 15.03 [11] => 68.23 [12] => 42.61 [13] => 41.61 [14] => 46.09 [15] => 3.24 [16] => -5.38 [17] => -21.58 [18] => -12.70 [19] => 15.16 ) [Cash from Financing_pct] => Array ( [0] => -17.92 [1] => -35.50 [2] => -52.60 [3] => -36.78 [4] => -57.07 [5] => -51.57 [6] => -17.98 [7] => -1.89 [8] => -6.44 [9] => 13.47 [10] => 16.09 [11] => 69.87 [12] => 43.65 [13] => 41.93 [14] => 48.13 [15] => 3.65 [16] => -4.91 [17] => -21.58 [18] => -3.35 [19] => 15.40 ) [Net Change in Cash_pct] => Array ( [0] => 16.68 [1] => 7.61 [2] => -21.26 [3] => 6.28 [4] => -5.84 [5] => 31.76 [6] => -38.35 [7] => 16.69 [8] => -14.91 [9] => -5.22 [10] => -1.75 [11] => 6.96 [12] => 0.96 [13] => 7.46 [14] => -21.25 [15] => 7.54 [16] => 3.28 [17] => 9.88 [18] => -9.77 [19] => 10.97 ) [total_freecashflow_pct] => Array ( [0] => 39.40 [1] => 45.73 [2] => 39.02 [3] => 46.38 [4] => 55.48 [5] => 43.74 [6] => 1.46 [7] => 20.78 [8] => 2.37 [9] => -5.83 [10] => -8.16 [11] => -107.09 [12] => -36.85 [13] => -24.37 [14] => -263.44 [15] => 11.07 [16] => 15.41 [17] => 37.30 [18] => 20.39 [19] => 0.55 ) [per share rev] => Array ( [0] => 27.15 [1] => 27.82 [2] => 30.36 [3] => 30.61 [4] => 30.27 [5] => 33.59 [6] => 44.49 [7] => 44.29 [8] => 39.9 [9] => 44.22 [10] => 41.23 [11] => 46.35 [12] => 47.79 [13] => 49.08 [14] => 49.65 [15] => 47.17 [16] => 46.61 [17] => 43.77 [18] => 41.39 [19] => 41.96 ) [per share eps] => Array ( [0] => 2.98 [1] => 2.93 [2] => 2.93 [3] => 2.95 [4] => 3.04 [5] => 3.13 [6] => 2.74 [7] => 3.21 [8] => 3.02 [9] => 2.38 [10] => 2.27 [11] => 2.94 [12] => 2.95 [13] => 3.47 [14] => 4.37 [15] => 3.14 [16] => 3.47 [17] => 3.57 [18] => 3.86 [19] => 3.61 ) [eps_nri] => Array ( [0] => 2.98 [1] => 2.93 [2] => 2.93 [3] => 2.95 [4] => 3.04 [5] => 3.13 [6] => 2.74 [7] => 3.27 [8] => 3.23 [9] => 2.36 [10] => 2.39 [11] => 3.04 [12] => 2.96 [13] => 3.46 [14] => 3.36 [15] => 3.14 [16] => 3.47 [17] => 3.57 [18] => 3.86 [19] => 3.61 ) [per share_freecashflow] => Array ( [0] => 2.1 [1] => 2.48 [2] => 1.84 [3] => 2.41 [4] => 3.29 [5] => 2.36 [6] => 0.07 [7] => 1.56 [8] => 0.17 [9] => -0.35 [10] => -0.45 [11] => -3.46 [12] => -1.99 [13] => -1.42 [14] => -6.16 [15] => 0.99 [16] => 1.28 [17] => 3.97 [18] => 1.8 [19] => 0.05 ) [ROE] => Array ( [0] => 12.33 [1] => 11.75 [2] => 11.47 [3] => 11.41 [4] => 11.63 [5] => 12.61 [6] => 10.42 [7] => 11.84 [8] => 10.73 [9] => 7.96 [10] => 7.39 [11] => 9.56 [12] => 8.97 [13] => 10 [14] => 12.18 [15] => 8.4 [16] => 8.9 [17] => 9.12 [18] => 9.61 [19] => 8.67 ) [payout] => Array ( [0] => 0.671 [1] => 0.696 [2] => 0.71 [3] => 0.712 [4] => 0.697 [5] => 0.684 [6] => 0.796 [7] => 0.685 [8] => 0.735 [9] => 0.941 [10] => 0.996 [11] => 0.776 [12] => 0.78 [13] => 0.669 [14] => 0.535 [15] => 0.752 [16] => 0.686 [17] => 0.672 [18] => 0.627 [19] => 0.681 ) [ROA] => Array ( [0] => 5.35 [1] => 5.19 [2] => 4.94 [3] => 4.84 [4] => 5.07 [5] => 4.6 [6] => 3.56 [7] => 4.09 [8] => 3.35 [9] => 2.52 [10] => 2.38 [11] => 2.89 [12] => 2.76 [13] => 3.29 [14] => 3.6 [15] => 2.6 [16] => 2.76 [17] => 2.71 [18] => 2.77 [19] => 2.61 ) [ROC_capital] => Array ( [0] => 11805.6 [1] => 12143.4 [2] => 12279.4 [3] => 13215 [4] => 12652.5 [5] => 13325.589 [6] => 14550.629 [7] => 13977 [8] => 16593 [9] => 17218 [10] => 18366 [11] => 21789 [12] => 22812 [13] => 23279 [14] => 25577 [15] => 26415 [16] => 28754 [17] => 29465 [18] => 31081 [19] => 32849 ) [ROC] => Array ( [0] => 6.22 [1] => 5.96 [2] => 5.65 [3] => 5.39 [4] => 5.77 [5] => 5.36 [6] => 4.1 [7] => 4.98 [8] => 3.97 [9] => 3.07 [10] => 2.92 [11] => 3.3 [12] => 3.23 [13] => 3.99 [14] => 4.72 [15] => 3.33 [16] => 3.49 [17] => 3.6 [18] => 3.67 [19] => 3.23 ) [ROC_JOEL_capital] => Array ( [0] => 10596.4 [1] => 10814.4 [2] => 11067.3 [3] => 11267.1 [4] => 11406.6 [5] => 11353.845 [6] => 11935.171 [7] => 12295 [8] => 14151 [9] => 15225 [10] => 16106 [11] => 17112 [12] => 18445 [13] => 19914 [14] => 21809 [15] => 23469 [16] => 25007 [17] => 25626 [18] => 27226 [19] => 28532 ) [ROC_JOEL] => Array ( [0] => 13.91 [1] => 13.3 [2] => 12.74 [3] => 12.54 [4] => 12.81 [5] => 12.5 [6] => 11.18 [7] => 12.96 [8] => 10.52 [9] => 9.48 [10] => 7.64 [11] => 8.72 [12] => 8.83 [13] => 9.27 [14] => 8.8 [15] => 8.09 [16] => 8.48 [17] => 8.74 [18] => 8.59 [19] => 7.86 ) [ROC_JOEL_new] => Array ( [0] => 13.67 [1] => 13.29 [2] => 12.68 [3] => 12.67 [4] => 12.82 [5] => 12.56 [6] => 11.04 [7] => 12.83 [8] => 10.56 [9] => 9.03 [10] => 7.96 [11] => 8.74 [12] => 8.87 [13] => 9.56 [14] => 9.14 [15] => 8.22 [16] => 8.67 [17] => 8.61 [18] => 8.47 [19] => 7.74 ) [grossmargin] => Array ( [0] => 73.38 [1] => 71.38 [2] => 65.84 [3] => 65.27 [4] => 68 [5] => 63.44 [6] => 49.27 [7] => 50.64 [8] => 51.92 [9] => 46.2 [10] => 44.77 [11] => 43.13 [12] => 44.73 [13] => 44.93 [14] => 44.17 [15] => 52.1 [16] => 56.82 [17] => 61.19 [18] => 68.11 [19] => 67.18 ) [pretaxmargin] => Array ( [0] => 18.4 [1] => 17.16 [2] => 15.29 [3] => 15.18 [4] => 16 [5] => 14.51 [6] => 9.58 [7] => 12.13 [8] => 12.31 [9] => 9.36 [10] => 8.31 [11] => 9.41 [12] => 9.41 [13] => 10.41 [14] => 10.73 [15] => 10.12 [16] => 11.64 [17] => 12.9 [18] => 14.28 [19] => 12.45 ) [operatingmargin] => Array ( [0] => 23.13 [1] => 22 [2] => 19.76 [3] => 19.64 [4] => 20.6 [5] => 18.95 [6] => 14.14 [7] => 16.97 [8] => 17.51 [9] => 14.71 [10] => 12.64 [11] => 13.16 [12] => 13.61 [13] => 14.08 [14] => 14.14 [15] => 14.57 [16] => 15.91 [17] => 17.38 [18] => 19.19 [19] => 18.16 ) [netmargin] => Array ( [0] => 11.52 [1] => 11.07 [2] => 9.73 [3] => 9.91 [4] => 10.29 [5] => 9.53 [6] => 6.32 [7] => 7.41 [8] => 7.74 [9] => 5.38 [10] => 5.52 [11] => 6.34 [12] => 6.16 [13] => 7.08 [14] => 8.89 [15] => 6.74 [16] => 7.53 [17] => 8.24 [18] => 9.36 [19] => 8.6 ) [pettm] => Array ( [0] => 8.660 [1] => 10.820 [2] => 9.930 [3] => 13.890 [4] => 17.360 [5] => 11.040 [6] => 13.770 [7] => 12.570 [8] => 14.200 [9] => 17.990 [10] => 19.290 [11] => 15.750 [12] => 16.340 [13] => 13.990 [14] => 8.900 [15] => 14.400 [16] => 14.300 [17] => 17.390 [18] => 14.370 [19] => 15.300 ) [penri] => Array ( [0] => 0.00 [1] => 10.84 [2] => 9.94 [3] => 13.90 [4] => 17.39 [5] => 10.95 [6] => 13.75 [7] => 12.61 [8] => 13.68 [9] => 18.00 [10] => 18.86 [11] => 15.19 [12] => 16.24 [13] => 14.04 [14] => 11.55 [15] => 14.47 [16] => 14.24 [17] => 17.38 [18] => 14.39 [19] => 15.36 ) [pe] => Array ( [0] => 8.660 [1] => 10.820 [2] => 9.930 [3] => 13.890 [4] => 17.360 [5] => 11.040 [6] => 13.770 [7] => 12.570 [8] => 14.200 [9] => 17.990 [10] => 19.290 [11] => 15.750 [12] => 16.340 [13] => 13.990 [14] => 8.900 [15] => 14.400 [16] => 14.300 [17] => 17.390 [18] => 14.370 [19] => 15.300 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.560 [7] => 1.590 [8] => 1.620 [9] => 1.580 [10] => 1.560 [11] => 1.620 [12] => 1.590 [13] => 1.490 [14] => 1.120 [15] => 1.250 [16] => 1.330 [17] => 1.620 [18] => 1.420 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 27.84 [15] => 24.18 [16] => 23.66 [17] => 30.11 [18] => 53.01 [19] => 0 ) [pfcf] => Array ( [0] => 12.260 [1] => 12.800 [2] => 15.740 [3] => 17.010 [4] => 16.070 [5] => 14.810 [6] => 550.000 [7] => 26.040 [8] => 267.630 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 46.360 [16] => 41.310 [17] => 15.660 [18] => 30.690 [19] => 1105.600 ) [ps] => Array ( [0] => 0.950 [1] => 1.140 [2] => 0.960 [3] => 1.340 [4] => 1.750 [5] => 1.020 [6] => 0.860 [7] => 0.900 [8] => 1.070 [9] => 0.970 [10] => 1.060 [11] => 1.000 [12] => 1.000 [13] => 0.990 [14] => 0.780 [15] => 0.960 [16] => 1.060 [17] => 1.420 [18] => 1.340 [19] => 1.320 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.444 [6] => 2.488 [7] => 1.91 [8] => 1.69 [9] => 1.036 [10] => 0.426 [11] => 0.19 [12] => -0.528 [13] => -1.236 [14] => -1.548 [15] => -2.694 [16] => -2.404 [17] => -1.472 [18] => -0.282 [19] => 0.36 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.690 [6] => 3.260 [7] => 4.170 [8] => 3.090 [9] => 0.790 [10] => -2.430 [11] => -4.420 [12] => -5.150 [13] => -1.260 [14] => 3.650 [15] => 7.700 [16] => 6.800 [17] => 4.800 [18] => 3.070 [19] => 1.870 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.080 [6] => 11.800 [7] => 9.320 [8] => 7.120 [9] => 3.480 [10] => -1.460 [11] => -3.970 [12] => -6.290 [13] => -3.830 [14] => 0.480 [15] => 0.780 [16] => 1.510 [17] => 1.830 [18] => 2.620 [19] => 2.520 ) [zscore] => Array ( [0] => 1.560 [1] => 1.650 [2] => 1.630 [3] => 1.770 [4] => 2.030 [5] => 1.500 [6] => 1.500 [7] => 1.540 [8] => 1.290 [9] => 1.290 [10] => 1.210 [11] => 1.240 [12] => 1.230 [13] => 1.230 [14] => 0.910 [15] => 1.080 [16] => 1.110 [17] => 1.100 [18] => 0.980 [19] => 0.970 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 6 [4] => 6 [5] => 6 [6] => 6 [7] => 5 [8] => 6 [9] => 4 [10] => 4 [11] => 6 [12] => 4 [13] => 7 [14] => 4 [15] => 5 [16] => 7 [17] => 5 [18] => 6 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 2.08 [7] => 2.64 [8] => 3.23 [9] => 3.11 [10] => 3.00 [11] => 2.98 [12] => 3.00 [13] => 3.08 [14] => 3.20 [15] => 3.35 [16] => 3.56 [17] => 3.69 [18] => 3.84 [19] => 3.83 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.010 [6] => 12.340 [7] => 12.730 [8] => 13.270 [9] => 13.830 [10] => 14.590 [11] => 15.570 [12] => 16.040 [13] => 15.850 [14] => 12.150 [15] => 13.550 [16] => 13.930 [17] => 16.810 [18] => 14.450 [19] => 14.440 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 46.010 [6] => 46.600 [7] => 46.710 [8] => 42.740 [9] => 35.870 [10] => 28.990 [11] => 20.260 [12] => 18.380 [13] => 16.410 [14] => 8.110 [15] => 11.550 [16] => 15.810 [17] => 27.530 [18] => 33.760 [19] => 36.840 ) [medpsvalue] => Array ( [0] => 27.16 [1] => 28.1 [2] => 30.65 [3] => 30.93 [4] => 30.57 [5] => 34.02 [6] => 44.98 [7] => 45.24 [8] => 40.35 [9] => 44.66 [10] => 41.66 [11] => 46.82 [12] => 48.36 [13] => 49.59 [14] => 50.13 [15] => 47.64 [16] => 47.13 [17] => 44.22 [18] => 41.8 [19] => 42.39 ) [ev2rev] => Array ( [0] => 1.650 [1] => 1.820 [2] => 1.600 [3] => 2.020 [4] => 2.350 [5] => 1.670 [6] => 1.520 [7] => 1.540 [8] => 1.880 [9] => 1.730 [10] => 1.850 [11] => 1.740 [12] => 1.780 [13] => 1.720 [14] => 1.520 [15] => 1.790 [16] => 1.890 [17] => 2.190 [18] => 2.220 [19] => 2.240 ) [ev2ebitda] => Array ( [0] => 5.530 [1] => 6.240 [2] => 5.990 [3] => 7.530 [4] => 8.400 [5] => 6.420 [6] => 7.530 [7] => 6.940 [8] => 8.100 [9] => 8.940 [10] => 9.850 [11] => 9.480 [12] => 10.940 [13] => 8.800 [14] => 7.610 [15] => 8.580 [16] => 8.360 [17] => 8.960 [18] => 8.220 [19] => 8.420 ) [ev2ebit] => Array ( [0] => 7.150 [1] => 8.280 [2] => 8.120 [3] => 10.300 [4] => 11.390 [5] => 8.830 [6] => 10.740 [7] => 9.180 [8] => 10.840 [9] => 11.770 [10] => 14.650 [11] => 13.200 [12] => 16.210 [13] => 12.240 [14] => 10.770 [15] => 12.310 [16] => 11.860 [17] => 12.600 [18] => 11.590 [19] => 12.310 ) [earning_yield_greenblatt] => Array ( [0] => 13.99 [1] => 12.08 [2] => 12.32 [3] => 9.71 [4] => 8.78 [5] => 11.33 [6] => 9.31 [7] => 10.89 [8] => 9.23 [9] => 8.5 [10] => 6.83 [11] => 7.58 [12] => 6.17 [13] => 8.17 [14] => 9.29 [15] => 8.12 [16] => 8.43 [17] => 7.94 [18] => 8.63 [19] => 8.12 ) [p2medpsvalue] => Array ( [0] => 0.95 [1] => 1.13 [2] => 0.95 [3] => 1.33 [4] => 1.73 [5] => 1.01 [6] => 0.86 [7] => 0.89 [8] => 1.06 [9] => 0.96 [10] => 1.05 [11] => 0.99 [12] => 0.99 [13] => 0.99 [14] => 0.78 [15] => 0.95 [16] => 1.05 [17] => 1.4 [18] => 1.33 [19] => 1.3 ) [p2grahamnumber] => Array ( [0] => 0.61 [1] => 0.74 [2] => 0.7 [3] => 0.96 [4] => 1.2 [5] => 0.8 [6] => 0.97 [7] => 0.94 [8] => 0.97 [9] => 1.04 [10] => 1.16 [11] => 1.05 [12] => 1.09 [13] => 0.98 [14] => 0.75 [15] => 0.91 [16] => 0.92 [17] => 1.11 [18] => 0.95 [19] => 0.96 ) [p2tangible_book] => Array ( [0] => 1.14 [1] => 1.35 [2] => 1.2 [3] => 1.63 [4] => 2.02 [5] => 1.47 [6] => 1.64 [7] => 1.67 [8] => 1.69 [9] => 1.64 [10] => 1.62 [11] => 1.67 [12] => 1.64 [13] => 1.53 [14] => 1.12 [15] => 1.27 [16] => 1.33 [17] => 1.62 [18] => 1.42 [19] => 1.37 ) [pb] => Array ( [0] => 1.14 [1] => 1.35 [2] => 1.2 [3] => 1.63 [4] => 2.02 [5] => 1.35 [6] => 1.49 [7] => 1.51 [8] => 1.55 [9] => 1.51 [10] => 1.5 [11] => 1.55 [12] => 1.54 [13] => 1.46 [14] => 1.07 [15] => 1.22 [16] => 1.28 [17] => 1.56 [18] => 1.37 [19] => 1.32 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 6373.1 [1] => 6536.9 [2] => 7133.1 [3] => 7196.2 [4] => 7093 [5] => 7491.4 [6] => 9431.391 [7] => 9389 [8] => 8498 [9] => 9808 [10] => 9730 [11] => 11343 [12] => 11962 [13] => 13120 [14] => 13583 [15] => 13032 [16] => 13325 [17] => 12886 [18] => 12188 [19] => 12354 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 717 [15] => 791 [16] => 840 [17] => 884 [18] => 955 [19] => 1024 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 308.9 [1] => 330.9 [2] => 325.2 [3] => 335.2 [4] => 327.1 [5] => 339.5 [6] => 413.521 [7] => 439 [8] => 449 [9] => 457 [10] => 473 [11] => 429 [12] => 516 [13] => 538 [14] => 544 [15] => 611 [16] => 618 [17] => 600 [18] => 604 [19] => 719 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 245.2 [1] => 342.3 [2] => 106.9 [3] => 183.5 [4] => 102.3 [5] => 485.05 [6] => 94.828 [7] => 359 [8] => 118 [9] => 49 [10] => 26 [11] => 81 [12] => 94 [13] => 211 [14] => 0 [15] => 0 [16] => 0 [17] => 648 [18] => 464 [19] => 1001 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2393.3 [1] => 2256.9 [2] => 2251.5 [3] => 2631.6 [4] => 2301.5 [5] => 2519.086 [6] => 3169.785 [7] => 3120 [8] => 4173 [9] => 4316 [10] => 5089 [11] => 6020 [12] => 6727 [13] => 6608 [14] => 10763 [15] => 8838 [16] => 9954 [17] => 11141 [18] => 11409 [19] => 8772 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 883.5 [1] => 938 [2] => 929.3 [3] => 1018.9 [4] => 916.4 [5] => 1210.983 [6] => 1772.547 [7] => 1490 [8] => 1639 [9] => 1586 [10] => 1620 [11] => 2544 [12] => 2381 [13] => 2202 [14] => 1445 [15] => 1471 [16] => 1498 [17] => 1394 [18] => 1624 [19] => 1834 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 845 [15] => 731 [16] => 5 [17] => 530 [18] => 1245 [19] => 1936 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 93 [15] => 0 [16] => 289 [17] => 303 [18] => 304 [19] => 321 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2813.3 [1] => 2886.9 [2] => 2796.4 [3] => 3226.7 [4] => 3102.4 [5] => 4099.725 [6] => 3825.783 [7] => 4123 [8] => 5690 [9] => 5975 [10] => 7079 [11] => 7355 [12] => 7777 [13] => 9138 [14] => 11955 [15] => 11312 [16] => 12604 [17] => 15193 [18] => 16103 [19] => 13821 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -308.9 [1] => -330.9 [2] => -325.2 [3] => -335.2 [4] => -327.1 [5] => -339.5 [6] => -413.521 [7] => -439 [8] => -449 [9] => -457 [10] => -473 [11] => -429 [12] => -516 [13] => -538 [14] => -544 [15] => -611 [16] => -609 [17] => -594 [18] => -586 [19] => -695 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -422.4 [1] => -455.8 [2] => -496.5 [3] => -503.5 [4] => -518.5 [5] => -526.2 [6] => -586.407 [7] => -526 [8] => -495 [9] => -529 [10] => -551 [11] => -584 [12] => -621 [13] => -667 [14] => -717 [15] => -791 [16] => -840 [17] => -884 [18] => -955 [19] => -1024 ) [BS_MoneyMarket] => Array ( [0] => -245.2 [1] => -342.3 [2] => -106.9 [3] => -183.5 [4] => -102.3 [5] => -485.05 [6] => -94.828 [7] => -359 [8] => -118 [9] => -49 [10] => -26 [11] => -81 [12] => -94 [13] => -211 [14] => 0 [15] => 0 [16] => 0 [17] => -648 [18] => -464 [19] => -1001 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2638.5 [1] => 2599.2 [2] => 2358.4 [3] => 2815.1 [4] => 2403.8 [5] => 3004.136 [6] => 3264.613 [7] => 3479 [8] => 4291 [9] => 4365 [10] => 5115 [11] => 6101 [12] => 6821 [13] => 6819 [14] => 10763 [15] => 8838 [16] => 9954 [17] => 11789 [18] => 11873 [19] => 9773 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2813.3 [1] => 2886.9 [2] => 2796.4 [3] => 3226.7 [4] => 3102.4 [5] => 4099.725 [6] => 3825.783 [7] => 4123 [8] => 5690 [9] => 5975 [10] => 7079 [11] => 7355 [12] => 7777 [13] => 9138 [14] => 12048 [15] => 11312 [16] => 12893 [17] => 15496 [18] => 16407 [19] => 14142 ) [cash2debt] => Array ( [0] => 0.06 [1] => 0.086 [2] => 0.025 [3] => 0.043 [4] => 0.025 [5] => 0.106 [6] => 0.017 [7] => 0.065 [8] => 0.019 [9] => 0.007 [10] => 0.004 [11] => 0.011 [12] => 0.011 [13] => 0.028 [14] => 0.007 [15] => 0 [16] => 0 [17] => 0.061 [18] => 0.041 [19] => 0.081 ) [interest_coverage] => Array ( [0] => 4.77 [1] => 4.35 [2] => 4.33 [3] => 4.22 [4] => 4.47 [5] => 4.18 [6] => 3.23 [7] => 3.63 [8] => 3.31 [9] => 3.16 [10] => 2.6 [11] => 3.48 [12] => 3.16 [13] => 3.43 [14] => 3.53 [15] => 3.11 [16] => 3.43 [17] => 3.73 [18] => 3.87 [19] => 3.12 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -438.6 [1] => -397.6 [2] => -396.2 [3] => -379.7 [4] => -405.4 [5] => -372.8 [6] => -307.168 [7] => -443 [8] => -388 [9] => -390 [10] => -272 [11] => -348 [12] => -389 [13] => -437 [14] => -524 [15] => -440 [16] => -548 [17] => -600 [18] => -600 [19] => -476 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 734.3 [1] => 723.9 [2] => 694.1 [3] => 712.8 [4] => 729.7 [5] => 714.2 [6] => 596.428 [7] => 696 [8] => 701 [9] => 634 [10] => 549 [11] => 745 [12] => 740 [13] => 925 [14] => 933 [15] => 879 [16] => 1003 [17] => 1062 [18] => 1141 [19] => 1062 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -21 [9] => -109 [10] => -12 [11] => -26 [12] => -3 [13] => 4 [14] => 274 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 2.98 [1] => 2.93 [2] => 2.93 [3] => 2.95 [4] => 3.04 [5] => 3.13 [6] => 2.74 [7] => 3.21 [8] => 3.02 [9] => 2.38 [10] => 2.27 [11] => 2.94 [12] => 2.95 [13] => 3.47 [14] => 4.37 [15] => 3.14 [16] => 3.47 [17] => 3.57 [18] => 3.86 [19] => 3.61 ) [eps_basic] => Array ( [0] => 2.98 [1] => 2.93 [2] => 2.93 [3] => 2.95 [4] => 3.04 [5] => 3.14 [6] => 2.75 [7] => 3.22 [8] => 3.03 [9] => 2.39 [10] => 2.28 [11] => 2.95 [12] => 2.96 [13] => 3.49 [14] => 4.38 [15] => 3.16 [16] => 3.49 [17] => 3.59 [18] => 3.88 [19] => 3.62 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 331.3 [1] => 288 [2] => 314.5 [3] => 282.7 [4] => 267.8 [5] => 222.563 [6] => 242.929 [7] => 221 [8] => 115 [9] => 283 [10] => 307 [11] => 425 [12] => 466 [13] => 405 [14] => 516 [15] => 355 [16] => 348 [17] => 356 [18] => 330 [19] => 363 ) [CashAndCashEquivalents] => Array ( [0] => 245.2 [1] => 342.3 [2] => 106.9 [3] => 183.5 [4] => 102.3 [5] => 485.05 [6] => 94.828 [7] => 359 [8] => 118 [9] => 49 [10] => 26 [11] => 81 [12] => 94 [13] => 211 [14] => 0 [15] => 0 [16] => 0 [17] => 648 [18] => 464 [19] => 1001 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 389.6 [1] => 360.5 [2] => 332.3 [3] => 292.2 [4] => 347.3 [5] => 381.804 [6] => 504.471 [7] => 919 [8] => 1336 [9] => 1288 [10] => 1355 [11] => 772 [12] => 875 [13] => 1033 [14] => 1110 [15] => 1428 [16] => 23 [17] => 1280 [18] => 1110 [19] => 1429 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 25953 [15] => 27876 [16] => 29671 [17] => 31144 [18] => 33580 [19] => 35598 ) [AccumulatedDepreciation] => Array ( [0] => -3828.6 [1] => -4037 [2] => -4285.7 [3] => -4392.4 [4] => -4726.2 [5] => -4818.314 [6] => -5342.342 [7] => -4473 [8] => -3896 [9] => -4136 [10] => -4494 [11] => -4488 [12] => -4746 [13] => -4820 [14] => -5079 [15] => -5412 [16] => -5808 [17] => -6051 [18] => -6641 [19] => -7162 ) [AccountsPayable] => Array ( [0] => 374.5 [1] => 420.9 [2] => 431.1 [3] => 440.1 [4] => 371.3 [5] => 615.983 [6] => 1020.401 [7] => 679 [8] => 919 [9] => 905 [10] => 920 [11] => 1234 [12] => 1126 [13] => 1187 [14] => 1161 [15] => 1173 [16] => 1151 [17] => 955 [18] => 1215 [19] => 1017 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 57 [15] => 51 [16] => 90 [17] => 188 [18] => 162 [19] => 476 ) [OtherAccruedExpenses] => Array ( [0] => 509 [1] => 517.1 [2] => 498.2 [3] => 578.8 [4] => 545.1 [5] => 595 [6] => 752.146 [7] => 811 [8] => 720 [9] => 681 [10] => 700 [11] => 1310 [12] => 1255 [13] => 1015 [14] => 227 [15] => 247 [16] => 257 [17] => 251 [18] => 247 [19] => 341 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 70 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 4030.5 [1] => 3917.2 [2] => 4238.6 [3] => 4188.9 [4] => 4050.1 [5] => 4524.604 [6] => 5415.409 [7] => 5501 [8] => 6166 [9] => 6733 [10] => 6561 [11] => 7398 [12] => 8298 [13] => 7611 [14] => 9232 [15] => 9854 [16] => 10671 [17] => 10143 [18] => 10062 [19] => 10489 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 47.8 [1] => 45.2 [2] => 42.7 [3] => 39.9 [4] => 37.3 [5] => 34.544 [6] => 31.504 [7] => 41 [8] => 38 [9] => 36 [10] => 33 [11] => 30 [12] => 26 [13] => 22 [14] => 17 [15] => 14 [16] => 7 [17] => 2 [18] => 2 [19] => 1 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5034 [15] => 5641 [16] => 6815 [17] => 7627 [18] => 8567 [19] => 8635 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4511 [15] => 3363 [16] => 3287 [17] => 4835 [18] => 4678 [19] => 1727 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 734.3 [1] => 723.9 [2] => 694.1 [3] => 694.5 [4] => 712.7 [5] => 700.6 [6] => 596.428 [7] => 696 [8] => 680 [9] => 528 [10] => 537 [11] => 719 [12] => 737 [13] => 929 [14] => 1207 [15] => 879 [16] => 0 [17] => 1062 [18] => 1141 [19] => 1062 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 89.5 [1] => -23.9 [2] => -98.7 [3] => -37.2 [4] => 59.5 [5] => -66.4 [6] => -262.799 [7] => 297 [8] => -96 [9] => -115 [10] => 57 [11] => -284 [12] => -62 [13] => 67 [14] => -92 [15] => -295 [16] => 81 [17] => 101 [18] => -59 [19] => 5 ) [ChangeInInventory] => Array ( [0] => 17.3 [1] => 43.3 [2] => -26.5 [3] => 31.8 [4] => 14.8 [5] => 56.6 [6] => -19.98 [7] => -20 [8] => 25 [9] => -87 [10] => -24 [11] => -100 [12] => -41 [13] => 45 [14] => -111 [15] => 161 [16] => 7 [17] => -8 [18] => 26 [19] => -33 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -578 [15] => 566 [16] => -210 [17] => 196 [18] => -14 [19] => 23 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -71 [15] => -7 [16] => 15 [17] => -92 [18] => 78 [19] => 292 ) [ChangeInWorkingCapital] => Array ( [0] => -28.7 [1] => 78.8 [2] => -88.1 [3] => -16.5 [4] => 63.3 [5] => -47.5 [6] => -158.62 [7] => 587 [8] => 163 [9] => -103 [10] => -162 [11] => -262 [12] => -86 [13] => 68 [14] => -833 [15] => 545 [16] => -82 [17] => 496 [18] => -103 [19] => 498 ) [CF_DeferredTax] => Array ( [0] => 64.1 [1] => 69 [2] => 40.6 [3] => 22.6 [4] => 86.4 [5] => 41.8 [6] => 177.736 [7] => 6 [8] => 315 [9] => 418 [10] => 362 [11] => -79 [12] => 338 [13] => 335 [14] => 470 [15] => 436 [16] => 659 [17] => 491 [18] => 584 [19] => 40 ) [PurchaseOfPPE] => Array ( [0] => -757.5 [1] => -692.8 [2] => -675.2 [3] => -654.2 [4] => -618.8 [5] => -678.2 [6] => -1002.607 [7] => -1258 [8] => -1486 [9] => -1398 [10] => -1418 [11] => -1636 [12] => -1853 [13] => -1934 [14] => -2326 [15] => -2193 [16] => -2014 [17] => -1967 [18] => -2069 [19] => -2538 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1138.8 [6] => 0 [7] => 671 [8] => 0 [9] => 0 [10] => 0 [11] => 534 [12] => 60 [13] => 30 [14] => 1477 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -32 [15] => 0 [16] => 0 [17] => 0 [18] => -309 [19] => -175 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -12 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 4 [18] => 30 [19] => 93 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -53.7 [1] => -28.2 [2] => -66.8 [3] => -31.6 [4] => -50.1 [5] => -645.2 [6] => -216.693 [7] => -354 [8] => -148 [9] => -148 [10] => -113 [11] => -172 [12] => -125 [13] => -182 [14] => -190 [15] => -167 [16] => -149 [17] => -187 [18] => -175 [19] => -39 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.01 [2] => 0.02 [3] => 0.01 [4] => 0 [5] => -0.02 [6] => 0.05 [7] => 0 [8] => 0.04 [9] => 0.04 [10] => 0.03 [11] => 0.05 [12] => 0.05 [13] => 0.05 [14] => 0.05 [15] => 0.02 [16] => 0.02 [17] => 0 [18] => 0.03 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 7.77 [1] => 6.43 [2] => 7.14 [3] => 5.12 [4] => 4.01 [5] => 6.2 [6] => 5.66 [7] => 5.45 [8] => 5.18 [9] => 5.21 [10] => 5.17 [11] => 4.92 [12] => 4.78 [13] => 4.75 [14] => 6.01 [15] => 5.19 [16] => 4.8 [17] => 3.87 [18] => 4.36 [19] => 4.45 ) [current_ratio] => Array ( [0] => 1.31 [1] => 1.11 [2] => 1.09 [3] => 0.99 [4] => 0.96 [5] => 0.82 [6] => 0.86 [7] => 0.7 [8] => 0.75 [9] => 0.83 [10] => 0.76 [11] => 0.95 [12] => 1.02 [13] => 0.66 [14] => 1.05 [15] => 1.09 [16] => 1.45 [17] => 1.22 [18] => 0.87 [19] => 0.82 ) [quick_ratio] => Array ( [0] => 0.94 [1] => 0.86 [2] => 0.79 [3] => 0.8 [4] => 0.72 [5] => 0.71 [6] => 0.76 [7] => 0.6 [8] => 0.7 [9] => 0.68 [10] => 0.63 [11] => 0.82 [12] => 0.86 [13] => 0.56 [14] => 0.89 [15] => 0.97 [16] => 1.31 [17] => 1.1 [18] => 0.79 [19] => 0.75 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.07 [2] => -0.03 [3] => -0.21 [4] => 2.18 [5] => 7.94 [6] => 0.02 [7] => -0.12 [8] => -0.86 [9] => -5.3 [10] => -7.34 [11] => -1.21 [12] => -4.83 [13] => -5.98 [14] => -0.55 [15] => -2.74 [16] => -3.74 [17] => -0.44 [18] => 0.01 [19] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 2.47 [2] => 9.13 [3] => 0.82 [4] => -1.11 [5] => 10.97 [6] => 32.45 [7] => -0.45 [8] => -9.91 [9] => 10.83 [10] => -6.76 [11] => 12.42 [12] => 3.11 [13] => 2.7 [14] => 1.16 [15] => -4.99 [16] => -1.19 [17] => -6.09 [18] => -5.44 [19] => 1.38 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -1.68 [2] => 0 [3] => 0.68 [4] => 3.05 [5] => 2.96 [6] => -12.46 [7] => 17.15 [8] => -5.92 [9] => -21.19 [10] => -4.62 [11] => 29.52 [12] => 0.34 [13] => 17.63 [14] => 25.94 [15] => -28.15 [16] => 10.51 [17] => 2.88 [18] => 8.12 [19] => -6.48 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.47928994083 [6] => 4.21779141104 [7] => 3.02398081535 [8] => 4.42718446602 [9] => 22.7848101266 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.16438356164 [15] => 1.87922077922 [16] => 2.09411764706 [17] => 3.62083333333 [18] => 4.68729641694 [19] => 8.21390374332 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.75 [6] => 0.83 [7] => 0.86 [8] => 1 [9] => 1.2 [10] => 1.51 [11] => 2.29 [12] => 2.62 [13] => 2.98 [14] => 4.8 [15] => 3.93 [16] => 3.14 [17] => 2.25 [18] => 1.65 [19] => 1.5 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.4 [15] => 1.88 [16] => 2.1 [17] => 2.06 [18] => 1.05 [19] => 0 ) )
Consolidated Edison Inc (NYSE:ED)
Days Inventory
18.15 (As of Mar. 2014)

Consolidated Edison Inc's inventory for the three months ended in Mar. 2014 was $303 Mil. Consolidated Edison Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,519 Mil. Hence, Consolidated Edison Inc's days inventory for the three months ended in Mar. 2014 was 18.15.

Consolidated Edison Inc's days inventory declined from Mar. 2013 (22.26) to Mar. 2014 (18.15).

Inventory can be measured by Days Sales of Inventory (DSI). Consolidated Edison Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 7.28.

Inventory turnover measures how fast the company turns over its inventory within a year. Consolidated Edison Inc's inventory turnover for the three months ended in Mar. 2014 was 5.01.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Consolidated Edison Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.08.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Consolidated Edison Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=363/4054*365
=32.68

Consolidated Edison Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=303/1519*91
=18.15

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Consolidated Edison Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=303/3789*91
=7.28

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Consolidated Edison Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Consolidated Edison Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=303 / 3789
=0.08

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Consolidated Edison Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 20.8524.0525.7320.4624.8320.7622.0825.9830.9932.68

Consolidated Edison Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 30.3027.2636.6430.9132.6422.2630.9431.1235.5618.15
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide