Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 17.50 [1] => 19.63 [2] => 19.38 [3] => 19.94 [4] => 25.88 [5] => 26.50 [6] => 29.88 [7] => 21.50 [8] => 20.30 [9] => 22.45 [10] => 22.96 [11] => 24.90 [12] => 25.04 [13] => 24.27 [14] => 22.97 [15] => 19.29 [16] => 22.32 [17] => 21.34 [18] => 21.99 [19] => 24.16 ) [price_low] => Array ( [0] => 0.00 [1] => 16.00 [2] => 17.25 [3] => 16.00 [4] => 18.63 [5] => 20.75 [6] => 19.00 [7] => 17.70 [8] => 15.21 [9] => 17.05 [10] => 19.53 [11] => 19.99 [12] => 20.40 [13] => 21.09 [14] => 15.95 [15] => 11.95 [16] => 17.81 [17] => 18.20 [18] => 19.61 [19] => 20.63 ) [BS_share] => Array ( [0] => 13.734 [1] => 14.731 [2] => 16.016 [3] => 16.589 [4] => 16.928 [5] => 18.407 [6] => 17.60 [7] => 17.72 [8] => 22.53 [9] => 22.89 [10] => 25.62 [11] => 26.03 [12] => 30.19 [13] => 30.55 [14] => 33.95 [15] => 38.11 [16] => 41.58 [17] => 41.98 [18] => 42.48 [19] => 42.97 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 13.734 [1] => 14.731 [2] => 16.016 [3] => 16.589 [4] => 16.928 [5] => 18.407 [6] => 17.504 [7] => 17.777 [8] => 21.434 [9] => 22.853 [10] => 25.405 [11] => 25.835 [12] => 28.296 [13] => 30.610 [14] => 33.860 [15] => 34.956 [16] => 40.580 [17] => 41.887 [18] => 42.284 [19] => 42.803 ) [Revenue] => Array ( [0] => 177.7 [1] => 192.8 [2] => 206 [3] => 215.3 [4] => 239.9 [5] => 242.2 [6] => 261.691 [7] => 265.821 [8] => 305.903 [9] => 325.505 [10] => 307.688 [11] => 362.72 [12] => 412.171 [13] => 490.16 [14] => 518.163 [15] => 497.168 [16] => 541.276 [17] => 576.87 [18] => 557.097 [19] => 594.33 ) [COGS] => Array ( [0] => 65 [1] => 68 [2] => 81 [3] => 83.2 [4] => 89.5 [5] => 90 [6] => 114.138 [7] => 118.907 [8] => 113.76 [9] => 112.546 [10] => 117.286 [11] => 165.475 [12] => 160.294 [13] => 191.23 [14] => 318.606 [15] => 290.715 [16] => 305.205 [17] => 308.458 [18] => 291.9 [19] => 306.534 ) [Gross Profit] => Array ( [0] => 112.7 [1] => 124.8 [2] => 125 [3] => 132.1 [4] => 150.4 [5] => 152.2 [6] => 147.553 [7] => 146.914 [8] => 192.143 [9] => 212.959 [10] => 190.402 [11] => 197.245 [12] => 251.877 [13] => 298.93 [14] => 199.557 [15] => 206.453 [16] => 236.071 [17] => 268.412 [18] => 265.197 [19] => 287.796 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 15.392 [10] => 46.083 [11] => 0 [12] => 0 [13] => 0 [14] => 1.889 [15] => 1.801 [16] => 1.95 [17] => 34.221 [18] => 34.096 [19] => 39.874 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28.3 [5] => 29.7 [6] => 31.241 [7] => 32.855 [8] => 29.302 [9] => 32.556 [10] => 35.26 [11] => 39.513 [12] => 42.969 [13] => 57.317 [14] => 59.066 [15] => 62.247 [16] => 71.076 [17] => 79.751 [18] => 71.16 [19] => 71.734 ) [Operating Income] => Array ( [0] => 42.7 [1] => 43.5 [2] => 48.4 [3] => 54.1 [4] => 63.5 [5] => 58.4 [6] => 57.338 [7] => 40.676 [8] => 68.988 [9] => 77.188 [10] => 65.198 [11] => 66.523 [12] => 92.596 [13] => 78.741 [14] => 71.012 [15] => 74.495 [16] => 80.495 [17] => 96.934 [18] => 96.221 [19] => 99.663 ) [other_operating_charges] => Array ( [0] => -70 [1] => -81.3 [2] => -76.6 [3] => -78 [4] => -86.9 [5] => -93.8 [6] => -90.215 [7] => -106.238 [8] => -123.155 [9] => -120.379 [10] => -79.121 [11] => -130.722 [12] => -159.281 [13] => -220.189 [14] => -126.656 [15] => -130.157 [16] => -153.626 [17] => -137.257 [18] => -134.88 [19] => -148.259 ) [Month End Stock Price] => Array ( [0] => 16 [1] => 17.875 [2] => 18.75 [3] => 19.625 [4] => 24.75 [5] => 22.625 [6] => 26.313 [7] => 21 [8] => 18.2 [9] => 21.93 [10] => 22.68 [11] => 20.33 [12] => 24.69 [13] => 22.78 [14] => 17.6 [15] => 18.73 [16] => 22.2 [17] => 21.09 [18] => 20.38 [19] => 22.69 ) [mktcap] => Array ( [0] => 219.744 [1] => 263.316625 [2] => 300.3 [3] => 325.559125 [4] => 418.968 [5] => 416.458375 [6] => 463.1088 [7] => 372.12 [8] => 410.046 [9] => 501.9777 [10] => 581.0616 [11] => 529.1899 [12] => 745.3911 [13] => 695.929 [14] => 597.52 [15] => 713.8003 [16] => 923.076 [17] => 885.3582 [18] => 865.7424 [19] => 974.9893 ) [Cash and Equiv] => Array ( [0] => 3.4 [1] => 3.8 [2] => 2.2 [3] => 2.5 [4] => 2.5 [5] => 20.779 [6] => 2.491 [7] => 11.44 [8] => 14.439 [9] => 13.108 [10] => 12.593 [11] => 15.969 [12] => 12.303 [13] => 4.043 [14] => 2.754 [15] => 5.62 [16] => 10.525 [17] => 5.408 [18] => 3.375 [19] => 3.475 ) [ev_addition] => Array ( [0] => 230.5 [1] => 237.8 [2] => 257.7 [3] => 277.8 [4] => 290.7 [5] => 325.071 [6] => 343.153 [7] => 440.333 [8] => 420.1 [9] => 417.331 [10] => 398.731 [11] => 423.156 [12] => 527.286 [13] => 571.027 [14] => 730.973 [15] => 736.057 [16] => 707.428 [17] => 699.784 [18] => 712.965 [19] => 744.227 ) [ev_addition_per_share] => Array ( [0] => 16.783 [1] => 16.143 [2] => 16.09 [3] => 16.746 [4] => 17.173 [5] => 17.66 [6] => 19.497 [7] => 24.849 [8] => 18.646 [9] => 18.232 [10] => 15.563 [11] => 16.256 [12] => 17.466 [13] => 18.692 [14] => 21.531 [15] => 19.314 [16] => 17.014 [17] => 16.669 [18] => 16.784 [19] => 17.32 ) [ev_per_share] => Array ( [0] => 32.78 [1] => 34.015 [2] => 34.84 [3] => 36.375 [4] => 41.92 [5] => 40.285 [6] => 45.813 [7] => 45.85 [8] => 36.85 [9] => 40.16 [10] => 38.24 [11] => 36.59 [12] => 42.16 [13] => 41.47 [14] => 39.13 [15] => 38.04 [16] => 39.21 [17] => 37.76 [18] => 37.16 [19] => 40.01 ) [ev] => Array ( [0] => 450.244 [1] => 501.116625 [2] => 558 [3] => 603.359125 [4] => 709.668 [5] => 741.529375 [6] => 806.2618 [7] => 812.453 [8] => 830.146 [9] => 919.3087 [10] => 979.7926 [11] => 952.3459 [12] => 1272.6771 [13] => 1266.956 [14] => 1328.493 [15] => 1449.8573 [16] => 1630.504 [17] => 1585.1422 [18] => 1578.7074 [19] => 1719.2163 ) [Non Operating Income] => Array ( [0] => -0.2 [1] => -0.2 [2] => -0.3 [3] => -0.3 [4] => -0.8 [5] => -0.6 [6] => -0.471 [7] => -1.032 [8] => 0.472 [9] => -0.558 [10] => -0.902 [11] => -0.666 [12] => -0.369 [13] => 3.167 [14] => 4.36 [15] => 5.749 [16] => 11.468 [17] => -0.989 [18] => -0.763 [19] => 2.635 ) [tax] => Array ( [0] => 10.7 [1] => 10.4 [2] => 11.8 [3] => 13 [4] => 16.2 [5] => 15.9 [6] => 11.625 [7] => 0 [8] => 13.31 [9] => 15.752 [10] => 12.249 [11] => 12.603 [12] => 21.947 [13] => 14.416 [14] => 0 [15] => 0 [16] => 0.063 [17] => 0.227 [18] => 0.063 [19] => 0.027 ) [Pretax Income] => Array ( [0] => 30.4 [1] => 30.2 [2] => 33.8 [3] => 36.8 [4] => 44.5 [5] => 38.1 [6] => 35.242 [7] => 0 [8] => 38.977 [9] => 45.556 [10] => 34.097 [11] => 36.371 [12] => 61.227 [13] => 47.66 [14] => 0 [15] => 0 [16] => 47.459 [17] => 55.198 [18] => 55.744 [19] => 63.472 ) [InterestIncome] => Array ( [0] => 0.1 [1] => 0.3 [2] => 0.2 [3] => 0.1 [4] => 0.3 [5] => 0.5 [6] => 0.642 [7] => 0.199 [8] => 0.087 [9] => 0.057 [10] => 0.205 [11] => 0.341 [12] => 0.389 [13] => 0.326 [14] => 1.057 [15] => 0.217 [16] => 0.176 [17] => 0.555 [18] => 0.972 [19] => 0.566 ) [InterestExpense] => Array ( [0] => -13.9 [1] => -15.7 [2] => -15.9 [3] => -18.1 [4] => -18.9 [5] => -21.4 [6] => -28.041 [7] => -33.052 [8] => -31.142 [9] => -31.412 [10] => -29.084 [11] => -28.651 [12] => -30.64 [13] => -34.637 [14] => -36.709 [15] => -38.854 [16] => -44.68 [17] => -41.302 [18] => -40.686 [19] => -39.392 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 59.066 [15] => 62.247 [16] => 71.076 [17] => 79.751 [18] => 71.16 [19] => 71.734 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28.3 [5] => 29.7 [6] => 31.24 [7] => 32.86 [8] => 29.3 [9] => 32.56 [10] => 35.26 [11] => 39.51 [12] => 42.97 [13] => 57.32 [14] => 59.07 [15] => 62.25 [16] => 71.08 [17] => 79.75 [18] => 71.16 [19] => 71.73 ) [EBIT] => Array ( [0] => 44.3 [1] => 45.9 [2] => 49.7 [3] => 54.9 [4] => 63.4 [5] => 59.5 [6] => 63.283 [7] => 40.676 [8] => 70.118 [9] => 76.968 [10] => 63.181 [11] => 65.022 [12] => 91.867 [13] => 82.297 [14] => 71.012 [15] => 74.495 [16] => 92.139 [17] => 96.5 [18] => 96.43 [19] => 102.864 ) [EBITDA_morn] => Array ( [0] => 42.7 [1] => 43.5 [2] => 48.4 [3] => 54.1 [4] => 63.5 [5] => 58.4 [6] => 57.338 [7] => 40.676 [8] => 68.988 [9] => 77.188 [10] => 65.198 [11] => 66.523 [12] => 92.596 [13] => 78.741 [14] => 130.078 [15] => 136.742 [16] => 163.215 [17] => 176.251 [18] => 167.59 [19] => 174.598 ) [EBITDA] => Array ( [0] => 44.3 [1] => 45.9 [2] => 49.7 [3] => 54.9 [4] => 91.7 [5] => 89.2 [6] => 94.524 [7] => 73.531 [8] => 99.42 [9] => 109.524 [10] => 98.441 [11] => 104.535 [12] => 134.836 [13] => 139.614 [14] => 130.078 [15] => 136.742 [16] => 163.215 [17] => 176.251 [18] => 167.59 [19] => 174.598 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28.3 [5] => 29.7 [6] => 31.24 [7] => 32.86 [8] => 29.3 [9] => 32.56 [10] => 35.26 [11] => 39.51 [12] => 42.97 [13] => 57.32 [14] => 59.07 [15] => 62.25 [16] => 71.08 [17] => 79.75 [18] => 71.16 [19] => 71.73 ) [EBITDA_new] => Array ( [0] => 42.7 [1] => 43.5 [2] => 48.4 [3] => 54.1 [4] => 63.5 [5] => 58.4 [6] => 57.338 [7] => 40.676 [8] => 68.988 [9] => 77.188 [10] => 65.198 [11] => 66.523 [12] => 92.596 [13] => 78.741 [14] => 130.078 [15] => 136.742 [16] => 163.215 [17] => 176.251 [18] => 167.59 [19] => 174.598 ) [EBITDA_per_share] => Array ( [0] => 3.23 [1] => 3.12 [2] => 3.1 [3] => 3.31 [4] => 5.42 [5] => 4.85 [6] => 5.4 [7] => 4.14 [8] => 4.64 [9] => 4.79 [10] => 3.87 [11] => 4.05 [12] => 4.77 [13] => 4.56 [14] => 3.84 [15] => 3.91 [16] => 4.02 [17] => 4.21 [18] => 3.96 [19] => 4.08 ) [Operating_Income_per_share] => Array ( [0] => 3.11 [1] => 2.95 [2] => 3.02 [3] => 3.26 [4] => 3.75 [5] => 3.17 [6] => 3.28 [7] => 2.29 [8] => 3.22 [9] => 3.38 [10] => 2.57 [11] => 2.57 [12] => 3.27 [13] => 2.57 [14] => 2.1 [15] => 2.13 [16] => 1.98 [17] => 2.31 [18] => 2.28 [19] => 2.33 ) [Net Income] => Array ( [0] => 19.7 [1] => 19.8 [2] => 22 [3] => 23.8 [4] => 28.3 [5] => 22.2 [6] => 23.617 [7] => 10.403 [8] => 25.524 [9] => 29.45 [10] => 21.848 [11] => 23.768 [12] => 39.28 [13] => 33.244 [14] => 39.722 [15] => 41.296 [16] => 47.396 [17] => 54.971 [18] => 55.681 [19] => 63.445 ) [IS_preferred_dividends] => Array ( [0] => 1.6 [1] => 2.4 [2] => 2.4 [3] => 2.4 [4] => 2.4 [5] => 1.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.28 [1] => 1.28 [2] => 1.28 [3] => 1.28 [4] => 1.28 [5] => 1.28 [6] => 1.28 [7] => 1.28 [8] => 1.28 [9] => 1.28 [10] => 1.28 [11] => 1.28 [12] => 1.28 [13] => 1.28 [14] => 1.28 [15] => 1.28 [16] => 1.28 [17] => 0.64 [18] => 1 [19] => 1.005 ) [Shares Outstanding] => Array ( [0] => 13.734 [1] => 14.731 [2] => 16.016 [3] => 16.589 [4] => 16.928 [5] => 18.407 [6] => 17.504 [7] => 17.777 [8] => 21.434 [9] => 22.853 [10] => 25.405 [11] => 25.835 [12] => 28.296 [13] => 30.610 [14] => 33.860 [15] => 34.956 [16] => 40.580 [17] => 41.887 [18] => 42.284 [19] => 42.803 ) [shares_diluted] => Array ( [0] => 13.734 [1] => 14.731 [2] => 16.016 [3] => 16.589 [4] => 16.928 [5] => 18.407 [6] => 17.504 [7] => 17.777 [8] => 21.434 [9] => 22.853 [10] => 25.405 [11] => 25.835 [12] => 28.296 [13] => 30.610 [14] => 33.860 [15] => 34.956 [16] => 40.580 [17] => 41.887 [18] => 42.284 [19] => 42.803 ) [shares_basic] => Array ( [0] => 13.734 [1] => 14.731 [2] => 16.016 [3] => 16.589 [4] => 16.928 [5] => 18.407 [6] => 17.504 [7] => 17.777 [8] => 21.434 [9] => 22.846 [10] => 25.405 [11] => 25.835 [12] => 28.277 [13] => 30.587 [14] => 33.821 [15] => 34.924 [16] => 40.545 [17] => 41.852 [18] => 42.257 [19] => 42.781 ) [COGS_pct] => Array ( [0] => 0.37 [1] => 0.35 [2] => 0.39 [3] => 0.39 [4] => 0.37 [5] => 0.37 [6] => 0.44 [7] => 0.45 [8] => 0.37 [9] => 0.35 [10] => 0.38 [11] => 0.46 [12] => 0.39 [13] => 0.39 [14] => 0.61 [15] => 0.58 [16] => 0.56 [17] => 0.53 [18] => 0.52 [19] => 0.52 ) [Gross Profit_pct] => Array ( [0] => 63.42 [1] => 64.73 [2] => 60.68 [3] => 61.36 [4] => 62.69 [5] => 62.84 [6] => 56.38 [7] => 55.27 [8] => 62.81 [9] => 65.42 [10] => 61.88 [11] => 54.38 [12] => 61.11 [13] => 60.99 [14] => 38.51 [15] => 41.53 [16] => 43.61 [17] => 46.53 [18] => 47.60 [19] => 48.42 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 4.73 [10] => 14.98 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.36 [15] => 0.36 [16] => 0.36 [17] => 5.93 [18] => 6.12 [19] => 6.71 ) [Interest Expense_pct] => Array ( [0] => -7.82 [1] => -8.14 [2] => -7.72 [3] => -8.41 [4] => -7.88 [5] => -8.84 [6] => -10.72 [7] => -12.43 [8] => -10.18 [9] => -9.65 [10] => -9.45 [11] => -7.90 [12] => -7.43 [13] => -7.07 [14] => -7.08 [15] => -7.82 [16] => -8.25 [17] => -7.16 [18] => -7.30 [19] => -6.63 ) [Pretax Income_pct] => Array ( [0] => 17.11 [1] => 15.66 [2] => 16.41 [3] => 17.09 [4] => 18.55 [5] => 15.73 [6] => 13.47 [7] => 0.00 [8] => 12.74 [9] => 14.00 [10] => 11.08 [11] => 10.03 [12] => 14.85 [13] => 9.72 [14] => 0.00 [15] => 0.00 [16] => 8.77 [17] => 9.57 [18] => 10.01 [19] => 10.68 ) [Net Income_pct] => Array ( [0] => 11.09 [1] => 10.27 [2] => 10.68 [3] => 11.05 [4] => 11.80 [5] => 9.17 [6] => 9.02 [7] => 3.91 [8] => 8.34 [9] => 9.05 [10] => 7.10 [11] => 6.55 [12] => 9.53 [13] => 6.78 [14] => 7.67 [15] => 8.31 [16] => 8.76 [17] => 9.53 [18] => 9.99 [19] => 10.68 ) [DaysSalesOutstanding] => Array ( [0] => 38.2 [1] => 39.38 [2] => 38.98 [3] => 35.43 [4] => 32.56 [5] => 46.36 [6] => 49.4 [7] => 51.96 [8] => 49.54 [9] => 43.7 [10] => 48.08 [11] => 54.76 [12] => 57.68 [13] => 55.37 [14] => 59.18 [15] => 59.67 [16] => 60.97 [17] => 49.92 [18] => 49.4 [19] => 55.23 ) [DaysInventory] => Array ( [0] => 73 [1] => 77.83 [2] => 64.89 [3] => 57.91 [4] => 64.03 [5] => 64.8 [6] => 46.65 [7] => 61.68 [8] => 100.19 [9] => 94.63 [10] => 99.72 [11] => 70.06 [12] => 106.14 [13] => 94.45 [14] => 55.69 [15] => 55.21 [16] => 54.48 [17] => 73.65 [18] => 77.36 [19] => 58.12 ) [Payable] => Array ( [0] => 11.5 [1] => 14.3 [2] => 14.6 [3] => 14.9 [4] => 17.1 [5] => 25.232 [6] => 35.782 [7] => 34.521 [8] => 37.496 [9] => 34.102 [10] => 36.927 [11] => 57.426 [12] => 55.288 [13] => 79.282 [14] => 3.174 [15] => 3.386 [16] => 3.935 [17] => 61.941 [18] => 2.992 [19] => 3.386 ) [DaysPayable] => Array ( [0] => 23.62 [1] => 27.07 [2] => 25.87 [3] => 25.26 [4] => 26.02 [5] => 38.03 [6] => 49.91 [7] => 47.4 [8] => 44.74 [9] => 38.24 [10] => 43.81 [11] => 57.79 [12] => 48.96 [13] => 59.04 [14] => 2.24 [15] => 2.49 [16] => 2.65 [17] => 39.19 [18] => 1.96 [19] => 2.08 ) [InventoryTurnover] => Array ( [0] => 5 [1] => 4.69 [2] => 5.63 [3] => 6.3 [4] => 5.7 [5] => 5.63 [6] => 7.82 [7] => 5.92 [8] => 3.64 [9] => 3.86 [10] => 3.66 [11] => 5.21 [12] => 3.44 [13] => 3.86 [14] => 6.55 [15] => 6.61 [16] => 6.7 [17] => 4.96 [18] => 4.72 [19] => 6.28 ) [Accts Rec.] => Array ( [0] => 18.6 [1] => 20.8 [2] => 22 [3] => 20.9 [4] => 21.4 [5] => 30.765 [6] => 35.417 [7] => 37.84 [8] => 41.517 [9] => 38.974 [10] => 40.527 [11] => 54.415 [12] => 65.136 [13] => 74.362 [14] => 84.01 [15] => 81.27 [16] => 90.42 [17] => 78.891 [18] => 75.405 [19] => 89.932 ) [Inventory] => Array ( [0] => 13 [1] => 14.5 [2] => 14.4 [3] => 13.2 [4] => 15.7 [5] => 15.979 [6] => 14.589 [7] => 20.095 [8] => 31.227 [9] => 29.18 [10] => 32.044 [11] => 31.762 [12] => 46.613 [13] => 49.482 [14] => 48.608 [15] => 43.973 [16] => 45.557 [17] => 62.239 [18] => 61.87 [19] => 48.811 ) [inventory2sales] => Array ( [0] => 0.073 [1] => 0.075 [2] => 0.07 [3] => 0.061 [4] => 0.065 [5] => 0.066 [6] => 0.056 [7] => 0.076 [8] => 0.102 [9] => 0.09 [10] => 0.104 [11] => 0.088 [12] => 0.113 [13] => 0.101 [14] => 0.094 [15] => 0.088 [16] => 0.084 [17] => 0.108 [18] => 0.111 [19] => 0.082 ) [Total Current Assets] => Array ( [0] => 35.6 [1] => 39.8 [2] => 39.5 [3] => 37.6 [4] => 40.6 [5] => 68.652 [6] => 55.532 [7] => 70.438 [8] => 94.808 [9] => 95.135 [10] => 89.984 [11] => 116.029 [12] => 131.676 [13] => 133.694 [14] => 145.475 [15] => 138.855 [16] => 161.138 [17] => 177.363 [18] => 173.286 [19] => 171.256 ) [Other Current Assets] => Array ( [0] => 0.6 [1] => 0.7 [2] => 0.9 [3] => 1 [4] => 1 [5] => 1.129 [6] => 3.035 [7] => 1.063 [8] => 7.625 [9] => 13.873 [10] => 4.82 [11] => 13.883 [12] => 7.624 [13] => 5.807 [14] => 10.103 [15] => 7.992 [16] => 14.636 [17] => 30.825 [18] => 32.636 [19] => 29.038 ) [Net PPE] => Array ( [0] => 445.8 [1] => 475.7 [2] => 515.2 [3] => 547 [4] => 572.2 [5] => 616.048 [6] => 720.318 [7] => 750.493 [8] => 794.072 [9] => 833.872 [10] => 857.035 [11] => 893.777 [12] => 1030.12 [13] => 1178.873 [14] => 1351.286 [15] => 1462.369 [16] => 1519.089 [17] => 1567.84 [18] => 1657.632 [19] => 1751.934 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 39.323 [13] => 39.492 [14] => 39.492 [15] => 39.492 [16] => 39.492 [17] => 39.492 [18] => 39.492 [19] => 39.492 ) [Total Assets] => Array ( [0] => 520.2 [1] => 557.4 [2] => 597 [3] => 626.5 [4] => 653.3 [5] => 731.409 [6] => 829.739 [7] => 890.221 [8] => 970.153 [9] => 1010.833 [10] => 1027.539 [11] => 1122.03 [12] => 1319.142 [13] => 1473.074 [14] => 1713.846 [15] => 1839.846 [16] => 1921.311 [17] => 2021.835 [18] => 2126.369 [19] => 2145.045 ) [Other Long-Term Assets] => Array ( [0] => 38.8 [1] => 41.9 [2] => 42.3 [3] => 41.9 [4] => 40.5 [5] => 46.709 [6] => 53.889 [7] => 69.29 [8] => 81.273 [9] => 81.826 [10] => 80.52 [11] => 112.224 [12] => 118.023 [13] => 121.015 [14] => 177.593 [15] => 199.13 [16] => 201.592 [17] => 237.14 [18] => 255.959 [19] => 182.363 ) [Total Assets Non-liquid] => Array ( [0] => 516.8 [1] => 553.6 [2] => 594.8 [3] => 624 [4] => 650.8 [5] => 710.63 [6] => 827.248 [7] => 878.781 [8] => 955.714 [9] => 997.725 [10] => 1014.946 [11] => 1106.061 [12] => 1306.839 [13] => 1469.031 [14] => 1711.092 [15] => 1834.226 [16] => 1910.786 [17] => 2016.427 [18] => 2122.994 [19] => 2141.57 ) [HardAssets] => Array ( [0] => 516.8 [1] => 553.6 [2] => 594.8 [3] => 624 [4] => 650.8 [5] => 710.63 [6] => 827.248 [7] => 878.781 [8] => 955.714 [9] => 997.725 [10] => 1014.946 [11] => 1106.061 [12] => 1267.516 [13] => 1429.539 [14] => 1671.6 [15] => 1794.734 [16] => 1871.294 [17] => 1976.935 [18] => 2083.502 [19] => 2102.078 ) [Accts Payable] => Array ( [0] => 18.9 [1] => 21.7 [2] => 21.4 [3] => 22.4 [4] => 24.7 [5] => 33.945 [6] => 116.298 [7] => 45.019 [8] => 64.913 [9] => 38.911 [10] => 48.502 [11] => 76.324 [12] => 72.496 [13] => 97.713 [14] => 78.597 [15] => 76.49 [16] => 68.759 [17] => 67.899 [18] => 75.453 [19] => 81.113 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 122.16 [15] => 101.521 [16] => 24.881 [17] => 12.933 [18] => 24.714 [19] => 4.274 ) [ShortTermDebt_without_lease] => Array ( [0] => 16 [1] => 14 [2] => 7.5 [3] => 51 [4] => 14.5 [5] => 0 [6] => 20 [7] => 93 [8] => 22.735 [9] => 18.886 [10] => 10.702 [11] => 31.208 [12] => 77.191 [13] => 33.19 [14] => 122.16 [15] => 101.521 [16] => 24.881 [17] => 12.933 [18] => 24.714 [19] => 4.274 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.806 [9] => 1.16 [10] => 0.705 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 34.8 [1] => 35.7 [2] => 28.8 [3] => 73.3 [4] => 39.1 [5] => 33.945 [6] => 136.298 [7] => 138.019 [8] => 87.648 [9] => 57.797 [10] => 59.203 [11] => 107.532 [12] => 149.687 [13] => 130.903 [14] => 222.61 [15] => 192.742 [16] => 107.282 [17] => 100.179 [18] => 121.874 [19] => 105.799 ) [Other Current Liab.] => Array ( [0] => 15.9 [1] => 14 [2] => 7.4 [3] => 50.9 [4] => 14.4 [5] => 0 [6] => 20 [7] => 93 [8] => 22.735 [9] => 18.886 [10] => 10.701 [11] => 31.208 [12] => 77.191 [13] => 33.19 [14] => 21.853 [15] => 14.731 [16] => 13.642 [17] => 19.347 [18] => 21.707 [19] => 20.412 ) [CommonStock] => Array ( [0] => 13.9 [1] => 15.2 [2] => 16.4 [3] => 16.8 [4] => 17.1 [5] => 17.37 [6] => 17.597 [7] => 19.76 [8] => 22.567 [9] => 24.976 [10] => 25.696 [11] => 26.084 [12] => 30.251 [13] => 33.606 [14] => 33.982 [15] => 38.112 [16] => 41.577 [17] => 41.978 [18] => 42.484 [19] => 43.044 ) [Preferred Stock] => Array ( [0] => 32.9 [1] => 32.9 [2] => 32.9 [3] => 32.9 [4] => 32.6 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 106.1 [1] => 125.7 [2] => 145.3 [3] => 150.8 [4] => 157 [5] => 163.91 [6] => 168.439 [7] => 208.223 [8] => 260.559 [9] => 306.728 [10] => 321.632 [11] => 329.605 [12] => 406.65 [13] => 477.385 [14] => 483.443 [15] => 551.631 [16] => 610.579 [17] => 618.304 [18] => 628.199 [19] => 639.525 ) [Retained Earnings] => Array ( [0] => 53.8 [1] => 52.2 [2] => 51.3 [3] => 51.5 [4] => 55.7 [5] => 52.908 [6] => 54.117 [7] => 41.906 [8] => 39.545 [9] => 39.849 [10] => 29.078 [11] => 19.692 [12] => 22.916 [13] => 17.153 [14] => 13.579 [15] => 10.068 [16] => 5.468 [17] => 33.707 [18] => 47.115 [19] => 67.554 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 206.7 [1] => 226 [2] => 246 [3] => 251.9 [4] => 262.4 [5] => 234.188 [6] => 240.153 [7] => 268.308 [8] => 329.315 [9] => 378.825 [10] => 379.18 [11] => 393.411 [12] => 468.609 [13] => 539.176 [14] => 528.872 [15] => 600.15 [16] => 657.624 [17] => 693.989 [18] => 717.798 [19] => 750.123 ) [Long-Term Debt] => Array ( [0] => 185 [1] => 194.7 [2] => 219.5 [3] => 196.4 [4] => 246.1 [5] => 345.85 [6] => 325.644 [7] => 358.773 [8] => 410.998 [9] => 410.393 [10] => 399.917 [11] => 407.917 [12] => 462.398 [13] => 541.88 [14] => 611.567 [15] => 640.156 [16] => 693.072 [17] => 692.259 [18] => 691.626 [19] => 743.428 ) [Total Liabilities] => Array ( [0] => 313.5 [1] => 331.4 [2] => 351 [3] => 374.6 [4] => 390.9 [5] => 497.221 [6] => 589.586 [7] => 621.913 [8] => 640.839 [9] => 632.008 [10] => 648.359 [11] => 728.619 [12] => 850.533 [13] => 933.898 [14] => 1184.974 [15] => 1239.696 [16] => 1263.687 [17] => 1327.846 [18] => 1408.571 [19] => 1394.922 ) [Other Long-Term Liab.] => Array ( [0] => 93.7 [1] => 101 [2] => 102.7 [3] => 104.9 [4] => 105.7 [5] => 117.426 [6] => 127.644 [7] => 125.121 [8] => 142.193 [9] => 163.818 [10] => 189.239 [11] => 213.17 [12] => 238.448 [13] => 261.115 [14] => 94.135 [15] => 128.243 [16] => 157.925 [17] => 168.104 [18] => 172.296 [19] => 170.024 ) [Cash and Equiv_pct] => Array ( [0] => 0.65 [1] => 0.68 [2] => 0.37 [3] => 0.40 [4] => 0.38 [5] => 2.84 [6] => 0.30 [7] => 1.29 [8] => 1.49 [9] => 1.30 [10] => 1.23 [11] => 1.42 [12] => 0.93 [13] => 0.27 [14] => 0.16 [15] => 0.31 [16] => 0.55 [17] => 0.27 [18] => 0.16 [19] => 0.16 ) [Accts Rec._pct] => Array ( [0] => 3.58 [1] => 3.73 [2] => 3.69 [3] => 3.34 [4] => 3.28 [5] => 4.21 [6] => 4.27 [7] => 4.25 [8] => 4.28 [9] => 3.86 [10] => 3.94 [11] => 4.85 [12] => 4.94 [13] => 5.05 [14] => 4.90 [15] => 4.42 [16] => 4.71 [17] => 3.90 [18] => 3.55 [19] => 4.19 ) [Inventory_pct] => Array ( [0] => 2.50 [1] => 2.60 [2] => 2.41 [3] => 2.11 [4] => 2.40 [5] => 2.18 [6] => 1.76 [7] => 2.26 [8] => 3.22 [9] => 2.89 [10] => 3.12 [11] => 2.83 [12] => 3.53 [13] => 3.36 [14] => 2.84 [15] => 2.39 [16] => 2.37 [17] => 3.08 [18] => 2.91 [19] => 2.28 ) [Other Current Assets_pct] => Array ( [0] => 0.12 [1] => 0.13 [2] => 0.15 [3] => 0.16 [4] => 0.15 [5] => 0.15 [6] => 0.37 [7] => 0.12 [8] => 0.79 [9] => 1.37 [10] => 0.47 [11] => 1.24 [12] => 0.58 [13] => 0.39 [14] => 0.59 [15] => 0.43 [16] => 0.76 [17] => 1.52 [18] => 1.53 [19] => 1.35 ) [Total Current Assets_pct] => Array ( [0] => 6.84 [1] => 7.14 [2] => 6.62 [3] => 6.00 [4] => 6.21 [5] => 9.39 [6] => 6.69 [7] => 7.91 [8] => 9.77 [9] => 9.41 [10] => 8.76 [11] => 10.34 [12] => 9.98 [13] => 9.08 [14] => 8.49 [15] => 7.55 [16] => 8.39 [17] => 8.77 [18] => 8.15 [19] => 7.98 ) [Net PPE_pct] => Array ( [0] => 85.70 [1] => 85.34 [2] => 86.30 [3] => 87.31 [4] => 87.59 [5] => 84.23 [6] => 86.81 [7] => 84.30 [8] => 81.85 [9] => 82.49 [10] => 83.41 [11] => 79.66 [12] => 78.09 [13] => 80.03 [14] => 78.85 [15] => 79.48 [16] => 79.07 [17] => 77.55 [18] => 77.96 [19] => 81.67 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 2.98 [13] => 2.68 [14] => 2.30 [15] => 2.15 [16] => 2.06 [17] => 1.95 [18] => 1.86 [19] => 1.84 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.46 [1] => 7.52 [2] => 7.09 [3] => 6.69 [4] => 6.20 [5] => 6.39 [6] => 6.49 [7] => 7.78 [8] => 8.38 [9] => 8.09 [10] => 7.84 [11] => 10.00 [12] => 8.95 [13] => 8.22 [14] => 10.36 [15] => 10.82 [16] => 10.49 [17] => 11.73 [18] => 12.04 [19] => 8.50 ) [Accts Payable_pct] => Array ( [0] => 3.63 [1] => 3.89 [2] => 3.58 [3] => 3.58 [4] => 3.78 [5] => 4.64 [6] => 14.02 [7] => 5.06 [8] => 6.69 [9] => 3.85 [10] => 4.72 [11] => 6.80 [12] => 5.50 [13] => 6.63 [14] => 4.59 [15] => 4.16 [16] => 3.58 [17] => 3.36 [18] => 3.55 [19] => 3.78 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 7.13 [15] => 5.52 [16] => 1.30 [17] => 0.64 [18] => 1.16 [19] => 0.20 ) [Other Current Liab._pct] => Array ( [0] => 3.06 [1] => 2.51 [2] => 1.24 [3] => 8.12 [4] => 2.20 [5] => 0.00 [6] => 2.41 [7] => 10.45 [8] => 2.34 [9] => 1.87 [10] => 1.04 [11] => 2.78 [12] => 5.85 [13] => 2.25 [14] => 1.28 [15] => 0.80 [16] => 0.71 [17] => 0.96 [18] => 1.02 [19] => 0.95 ) [Total Current Liabilities_pct] => Array ( [0] => 6.69 [1] => 6.40 [2] => 4.82 [3] => 11.70 [4] => 5.98 [5] => 4.64 [6] => 16.43 [7] => 15.50 [8] => 9.03 [9] => 5.72 [10] => 5.76 [11] => 9.58 [12] => 11.35 [13] => 8.89 [14] => 12.99 [15] => 10.48 [16] => 5.58 [17] => 4.95 [18] => 5.73 [19] => 4.93 ) [Long-Term Debt_pct] => Array ( [0] => 35.56 [1] => 34.93 [2] => 36.77 [3] => 31.35 [4] => 37.67 [5] => 47.29 [6] => 39.25 [7] => 40.30 [8] => 42.36 [9] => 40.60 [10] => 38.92 [11] => 36.36 [12] => 35.05 [13] => 36.79 [14] => 35.68 [15] => 34.79 [16] => 36.07 [17] => 34.24 [18] => 32.53 [19] => 34.66 ) [Other Long-Term Liab._pct] => Array ( [0] => 18.01 [1] => 18.12 [2] => 17.20 [3] => 16.74 [4] => 16.18 [5] => 16.05 [6] => 15.38 [7] => 14.06 [8] => 14.66 [9] => 16.21 [10] => 18.42 [11] => 19.00 [12] => 18.08 [13] => 17.73 [14] => 20.47 [15] => 22.11 [16] => 24.12 [17] => 26.48 [18] => 27.99 [19] => 25.44 ) [Total Liabilities_pct] => Array ( [0] => 60.27 [1] => 59.45 [2] => 58.79 [3] => 59.79 [4] => 59.83 [5] => 67.98 [6] => 71.06 [7] => 69.86 [8] => 66.06 [9] => 62.52 [10] => 63.10 [11] => 64.94 [12] => 64.48 [13] => 63.40 [14] => 69.14 [15] => 67.38 [16] => 65.77 [17] => 65.68 [18] => 66.24 [19] => 65.03 ) [netcash] => Array ( [0] => -22.58 [1] => -22.24 [2] => -21.78 [3] => -22.43 [4] => -22.94 [5] => -25.88 [6] => -33.36 [7] => -34.45 [8] => -27.8 [9] => -27.04 [10] => -24.82 [11] => -27.38 [12] => -27.77 [13] => -30.44 [14] => -34.82 [15] => -32.38 [16] => -30.14 [17] => -31.5 [18] => -33.08 [19] => -32.38 ) [NCAV] => Array ( [0] => -23.49 [1] => -22.92 [2] => -22.35 [3] => -23.07 [4] => -23.46 [5] => -24.2 [6] => -31.43 [7] => -32.28 [8] => -25.73 [9] => -25.12 [10] => -23 [11] => -25.2 [12] => -25.38 [13] => -27.8 [14] => -32.25 [15] => -30.21 [16] => -27.96 [17] => -29.35 [18] => -31.02 [19] => -30.24 ) [NCAV_real] => Array ( [0] => -22.63 [1] => -22.03 [2] => -21.5 [3] => -22.3 [4] => -22.62 [5] => -23.28 [6] => -30.34 [7] => -31.12 [8] => -24.24 [9] => -23.45 [10] => -21.79 [11] => -23.53 [12] => -23.81 [13] => -26.19 [14] => -30.62 [15] => -28.89 [16] => -26.52 [17] => -27.41 [18] => -29.08 [19] => -28.48 ) [Book Value Per Share] => Array ( [0] => 12.65 [1] => 13.11 [2] => 13.31 [3] => 13.2 [4] => 13.58 [5] => 12.72 [6] => 13.65 [7] => 15.14 [8] => 14.62 [9] => 16.55 [10] => 14.8 [11] => 15.11 [12] => 15.52 [13] => 17.65 [14] => 15.58 [15] => 15.75 [16] => 15.82 [17] => 16.53 [18] => 16.9 [19] => 17.46 ) [Tangibles_book_per_share] => Array ( [0] => 12.65 [1] => 13.11 [2] => 13.31 [3] => 13.2 [4] => 13.58 [5] => 12.72 [6] => 13.65 [7] => 15.14 [8] => 14.62 [9] => 16.55 [10] => 14.8 [11] => 15.11 [12] => 14.22 [13] => 16.36 [14] => 14.41 [15] => 14.71 [16] => 14.87 [17] => 15.59 [18] => 15.97 [19] => 16.54 ) [deb2equity] => Array ( [0] => 0.895 [1] => 0.862 [2] => 0.892 [3] => 0.78 [4] => 0.938 [5] => 1.477 [6] => 1.356 [7] => 1.337 [8] => 1.248 [9] => 1.083 [10] => 1.055 [11] => 1.037 [12] => 0.987 [13] => 1.005 [14] => 1.387 [15] => 1.236 [16] => 1.092 [17] => 1.016 [18] => 0.998 [19] => 0.997 ) [debt2rev_totaldebt] => Array ( [0] => 185 [1] => 194.7 [2] => 219.5 [3] => 196.4 [4] => 246.1 [5] => 345.85 [6] => 325.644 [7] => 358.773 [8] => 410.998 [9] => 410.393 [10] => 399.917 [11] => 407.917 [12] => 462.398 [13] => 541.88 [14] => 733.727 [15] => 741.677 [16] => 717.953 [17] => 705.192 [18] => 716.34 [19] => 747.702 ) [debt2rev] => Array ( [0] => 1.041 [1] => 1.01 [2] => 1.066 [3] => 0.912 [4] => 1.026 [5] => 1.428 [6] => 1.244 [7] => 1.35 [8] => 1.344 [9] => 1.261 [10] => 1.3 [11] => 1.125 [12] => 1.122 [13] => 1.106 [14] => 1.416 [15] => 1.492 [16] => 1.326 [17] => 1.222 [18] => 1.286 [19] => 1.258 ) [cogs2rev] => Array ( [0] => 0.37 [1] => 0.35 [2] => 0.39 [3] => 0.39 [4] => 0.37 [5] => 0.37 [6] => 0.44 [7] => 0.45 [8] => 0.37 [9] => 0.35 [10] => 0.38 [11] => 0.46 [12] => 0.39 [13] => 0.39 [14] => 0.61 [15] => 0.58 [16] => 0.56 [17] => 0.53 [18] => 0.52 [19] => 0.52 ) [inventory2rev] => Array ( [0] => 0.073 [1] => 0.075 [2] => 0.07 [3] => 0.061 [4] => 0.065 [5] => 0.066 [6] => 0.056 [7] => 0.076 [8] => 0.102 [9] => 0.09 [10] => 0.104 [11] => 0.088 [12] => 0.113 [13] => 0.101 [14] => 0.094 [15] => 0.088 [16] => 0.084 [17] => 0.108 [18] => 0.111 [19] => 0.082 ) [ar2asset] => Array ( [0] => 0.036 [1] => 0.037 [2] => 0.037 [3] => 0.033 [4] => 0.033 [5] => 0.042 [6] => 0.043 [7] => 0.043 [8] => 0.043 [9] => 0.039 [10] => 0.039 [11] => 0.048 [12] => 0.049 [13] => 0.05 [14] => 0.049 [15] => 0.044 [16] => 0.047 [17] => 0.039 [18] => 0.035 [19] => 0.042 ) [cash2asset] => Array ( [0] => 0.007 [1] => 0.007 [2] => 0.004 [3] => 0.004 [4] => 0.004 [5] => 0.028 [6] => 0.003 [7] => 0.013 [8] => 0.015 [9] => 0.013 [10] => 0.012 [11] => 0.014 [12] => 0.009 [13] => 0.003 [14] => 0.002 [15] => 0.003 [16] => 0.005 [17] => 0.003 [18] => 0.002 [19] => 0.002 ) [equity2asset] => Array ( [0] => 0.397 [1] => 0.405 [2] => 0.412 [3] => 0.402 [4] => 0.402 [5] => 0.32 [6] => 0.289 [7] => 0.301 [8] => 0.339 [9] => 0.375 [10] => 0.369 [11] => 0.351 [12] => 0.355 [13] => 0.366 [14] => 0.309 [15] => 0.326 [16] => 0.342 [17] => 0.343 [18] => 0.338 [19] => 0.35 ) [equity2liab_tangbile] => Array ( [0] => 0.659 [1] => 0.682 [2] => 0.701 [3] => 0.672 [4] => 0.671 [5] => 0.471 [6] => 0.407 [7] => 0.431 [8] => 0.514 [9] => 0.599 [10] => 0.585 [11] => 0.54 [12] => 0.505 [13] => 0.535 [14] => 0.413 [15] => 0.452 [16] => 0.489 [17] => 0.493 [18] => 0.482 [19] => 0.509 ) [ppe2asset] => Array ( [0] => 0.857 [1] => 0.853 [2] => 0.863 [3] => 0.873 [4] => 0.876 [5] => 0.842 [6] => 0.868 [7] => 0.843 [8] => 0.819 [9] => 0.825 [10] => 0.834 [11] => 0.797 [12] => 0.781 [13] => 0.8 [14] => 0.788 [15] => 0.795 [16] => 0.791 [17] => 0.775 [18] => 0.78 [19] => 0.817 ) [interest2rev] => Array ( [0] => -7.822 [1] => -8.143 [2] => -7.718 [3] => -8.407 [4] => -7.878 [5] => -8.836 [6] => -10.715 [7] => -12.434 [8] => -10.18 [9] => -9.65 [10] => -9.452 [11] => -7.899 [12] => -7.434 [13] => -7.066 [14] => -7.084 [15] => -7.815 [16] => -8.255 [17] => -7.16 [18] => -7.303 [19] => -6.628 ) [std2asset] => Array ( [0] => 0.067 [1] => 0.064 [2] => 0.048 [3] => 0.117 [4] => 0.06 [5] => 0.046 [6] => 0.164 [7] => 0.155 [8] => 0.09 [9] => 0.057 [10] => 0.058 [11] => 0.096 [12] => 0.113 [13] => 0.089 [14] => 0.13 [15] => 0.105 [16] => 0.056 [17] => 0.05 [18] => 0.057 [19] => 0.049 ) [ltd2asset] => Array ( [0] => 0.356 [1] => 0.349 [2] => 0.368 [3] => 0.313 [4] => 0.377 [5] => 0.473 [6] => 0.392 [7] => 0.403 [8] => 0.424 [9] => 0.406 [10] => 0.389 [11] => 0.364 [12] => 0.351 [13] => 0.368 [14] => 0.357 [15] => 0.348 [16] => 0.361 [17] => 0.342 [18] => 0.325 [19] => 0.347 ) [turnover] => Array ( [0] => 0.342 [1] => 0.346 [2] => 0.345 [3] => 0.344 [4] => 0.367 [5] => 0.331 [6] => 0.315 [7] => 0.299 [8] => 0.315 [9] => 0.322 [10] => 0.299 [11] => 0.323 [12] => 0.312 [13] => 0.333 [14] => 0.302 [15] => 0.27 [16] => 0.282 [17] => 0.285 [18] => 0.262 [19] => 0.277 ) [CF_Net Income] => Array ( [0] => 19.7 [1] => 19.8 [2] => 22 [3] => 23.8 [4] => 28.3 [5] => 22.2 [6] => 23.617 [7] => 10.403 [8] => 25.524 [9] => 29.45 [10] => 21.848 [11] => 23.768 [12] => 39.28 [13] => 33.244 [14] => 39.722 [15] => 41.296 [16] => 0 [17] => 54.971 [18] => 55.681 [19] => 63.445 ) [buybackratio] => Array ( [0] => -1.5 [1] => -1.02 [2] => -0.92 [3] => -0.22 [4] => -0.18 [5] => -0.29 [6] => -0.17 [7] => -3.94 [8] => -2.21 [9] => -1.67 [10] => -0.61 [11] => -0.28 [12] => -2.02 [13] => -2.16 [14] => -0.14 [15] => -1.7 [16] => 0 [17] => -0.11 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 22.04 [1] => 21.54 [2] => 21.79 [3] => 22.14 [4] => 24.15 [5] => 18.58 [6] => 20.3 [7] => 14.14 [8] => 19.3 [9] => 21.89 [10] => 17.44 [11] => 18.05 [12] => 20.6 [13] => 19.99 [14] => 19.48 [15] => 18.94 [16] => 19.53 [17] => 21.43 [18] => 21.7 [19] => 23.44 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28.3 [5] => 29.7 [6] => 31.241 [7] => 32.855 [8] => 29.302 [9] => 32.556 [10] => 35.26 [11] => 39.513 [12] => 42.969 [13] => 57.317 [14] => 59.066 [15] => 62.247 [16] => 71.076 [17] => 79.751 [18] => 71.16 [19] => 71.734 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 40 [1] => 45.8 [2] => 45.1 [3] => 55 [4] => 58.5 [5] => 57 [6] => 55.937 [7] => 35.434 [8] => 76.037 [9] => 67.154 [10] => 74.524 [11] => 76.813 [12] => 71.372 [13] => 103.665 [14] => 92.992 [15] => 129.623 [16] => 135.921 [17] => 134.608 [18] => 159.106 [19] => 157.451 ) [Cash Flow from Others] => Array ( [0] => 19.9 [1] => 24.8 [2] => 23 [3] => 25.8 [4] => -1.3 [5] => -4.1 [6] => -9.89 [7] => -0.457 [8] => -4.176 [9] => 5.767 [10] => 4.861 [11] => 7.734 [12] => 4.989 [13] => 6.874 [14] => 5.039 [15] => 10.396 [16] => 44.506 [17] => -16.958 [18] => 6.985 [19] => 0.902 ) [Cash Flow_PPE] => Array ( [0] => -71.6 [1] => -50.8 [2] => -62.3 [3] => -56.7 [4] => -51.9 [5] => -71.9 [6] => -133.934 [7] => -79.362 [8] => -72.805 [9] => -65.906 [10] => -41.892 [11] => -73.856 [12] => -114.114 [13] => -178.903 [14] => -0.431 [15] => -0.695 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -103.195 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -71.6 [1] => -50.8 [2] => -62.3 [3] => -56.7 [4] => -51.9 [5] => -71.9 [6] => -133.934 [7] => -79.362 [8] => -72.805 [9] => -65.906 [10] => -41.892 [11] => -73.856 [12] => -115.209 [13] => -183.393 [14] => -213.28 [15] => -155.255 [16] => -109.205 [17] => -102.537 [18] => -136.942 [19] => -154.783 ) [Cash Flow from Investing] => Array ( [0] => -70.9 [1] => -49.7 [2] => -61.7 [3] => -56.5 [4] => -51.9 [5] => -71.9 [6] => -131.56 [7] => -78.792 [8] => -76.877 [9] => -65.906 [10] => -41.892 [11] => -73.856 [12] => -217.675 [13] => -178.915 [14] => -211.742 [15] => -154.711 [16] => -110.976 [17] => -105.123 [18] => -136.943 [19] => -153.298 ) [Net Issuance of Stock] => Array ( [0] => 29.5 [1] => 20.2 [2] => 20.2 [3] => 5.2 [4] => 4.8 [5] => -27.5 [6] => 3.912 [7] => 41.005 [8] => 56.465 [9] => 49.18 [10] => 13.27 [11] => 6.619 [12] => 79.326 [13] => 71.721 [14] => 5.385 [15] => 70.271 [16] => 60.239 [17] => 5.884 [18] => 8.114 [19] => 9.546 ) [Issuance of Stock] => Array ( [0] => 29.5 [1] => 20.2 [2] => 20.2 [3] => 5.2 [4] => 5.1 [5] => 6.4 [6] => 3.912 [7] => 41.005 [8] => 56.465 [9] => 49.18 [10] => 13.27 [11] => 6.619 [12] => 79.326 [13] => 71.721 [14] => 5.385 [15] => 70.271 [16] => 60.239 [17] => 5.884 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 20.9 [1] => 7.7 [2] => 18.3 [3] => 20.3 [4] => 13.2 [5] => 85.2 [6] => 69.614 [7] => 35.801 [8] => -20.649 [9] => -20.744 [10] => -13.644 [11] => 30.952 [12] => 101.098 [13] => 35.821 [14] => 155.742 [15] => 3.548 [16] => 24.831 [17] => 0 [18] => 11.971 [19] => 32 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -50 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -19 [1] => -21.4 [2] => -22.9 [3] => -23.7 [4] => -24.1 [5] => -23.7 [6] => -22.408 [7] => -22.614 [8] => -27.886 [9] => -29.147 [10] => -32.618 [11] => -33.154 [12] => -36.056 [13] => -38.953 [14] => -43.296 [15] => -44.807 [16] => -51.996 [17] => -26.732 [18] => -42.273 [19] => -43.006 ) [Cash from Financing] => Array ( [0] => 31.4 [1] => 4.4 [2] => 15.1 [3] => 1.8 [4] => -6.6 [5] => 33.2 [6] => 57.335 [7] => 52.308 [8] => 3.839 [9] => -2.579 [10] => -33.146 [11] => 0.444 [12] => 142.714 [13] => 66.99 [14] => 117.461 [15] => 27.954 [16] => -20.04 [17] => -34.602 [18] => -24.196 [19] => -4.053 ) [Other Financing] => Array ( [0] => 0 [1] => -2.1 [2] => -0.5 [3] => 0 [4] => -0.5 [5] => -0.8 [6] => 6.217 [7] => -1.884 [8] => -4.091 [9] => -1.868 [10] => -0.154 [11] => -3.973 [12] => -1.654 [13] => -1.599 [14] => -0.37 [15] => -1.058 [16] => -3.114 [17] => -13.754 [18] => -2.008 [19] => -2.593 ) [Net Change in Cash] => Array ( [0] => 0.6 [1] => 0.5 [2] => -1.6 [3] => 0.3 [4] => -0.1 [5] => 18.3 [6] => -18.288 [7] => 8.95 [8] => 2.999 [9] => -1.331 [10] => -0.514 [11] => 3.401 [12] => -3.589 [13] => -8.26 [14] => -1.289 [15] => 2.866 [16] => 4.905 [17] => -5.117 [18] => -2.033 [19] => 0.1 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 7.1054273576E-15 [2] => -0.1 [3] => 0 [4] => -0.1 [5] => 0 [6] => 0 [7] => 0 [8] => -1.42108547152E-14 [9] => 1.42108547152E-14 [10] => 0 [11] => -1.42108547152E-14 [12] => 1.42108547152E-14 [13] => -1.42108547152E-14 [14] => -1.42108547152E-14 [15] => 2.84217094304E-14 [16] => 0 [17] => 0 [18] => 2.84217094304E-14 [19] => 0 ) [total_freecashflow] => Array ( [0] => -31.6 [1] => -5 [2] => -17.2 [3] => -1.7 [4] => 6.6 [5] => -14.9 [6] => -77.997 [7] => -43.928 [8] => 3.232 [9] => 1.248 [10] => 32.632 [11] => 2.957 [12] => -43.837 [13] => -79.728 [14] => -120.288 [15] => -25.632 [16] => 26.716 [17] => 32.071 [18] => 22.164 [19] => 2.668 ) [CF_Net Income_pct] => Array ( [0] => 49.25 [1] => 43.23 [2] => 48.78 [3] => 43.27 [4] => 48.38 [5] => 38.95 [6] => 42.22 [7] => 29.36 [8] => 33.57 [9] => 43.85 [10] => 29.32 [11] => 30.94 [12] => 55.04 [13] => 32.07 [14] => 42.72 [15] => 31.86 [16] => 0.00 [17] => 40.84 [18] => 35.00 [19] => 40.30 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28 [5] => 30 [6] => 31 [7] => 33 [8] => 29 [9] => 33 [10] => 35 [11] => 40 [12] => 43 [13] => 57 [14] => 59 [15] => 62 [16] => 71 [17] => 80 [18] => 71 [19] => 72 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -179.00 [1] => -110.92 [2] => -138.14 [3] => -103.09 [4] => -88.72 [5] => -126.14 [6] => -239.44 [7] => -223.97 [8] => -95.75 [9] => -98.14 [10] => -56.21 [11] => -96.15 [12] => -161.42 [13] => -176.91 [14] => -229.35 [15] => -119.77 [16] => -80.34 [17] => -76.17 [18] => -86.07 [19] => -98.31 ) [Cash Flow from Investing_pct] => Array ( [0] => -177.25 [1] => -108.52 [2] => -136.81 [3] => -102.73 [4] => -88.72 [5] => -126.14 [6] => -235.19 [7] => -222.36 [8] => -101.10 [9] => -98.14 [10] => -56.21 [11] => -96.15 [12] => -304.99 [13] => -172.59 [14] => -227.70 [15] => -119.35 [16] => -81.65 [17] => -78.10 [18] => -86.07 [19] => -97.36 ) [Net Issuance of Stock_pct] => Array ( [0] => 73.75 [1] => 44.10 [2] => 44.79 [3] => 9.45 [4] => 8.21 [5] => -48.25 [6] => 6.99 [7] => 115.72 [8] => 74.26 [9] => 73.23 [10] => 17.81 [11] => 8.62 [12] => 111.14 [13] => 69.19 [14] => 5.79 [15] => 54.21 [16] => 44.32 [17] => 4.37 [18] => 5.10 [19] => 6.06 ) [Net Issuance of Debt_pct] => Array ( [0] => 52.25 [1] => 16.81 [2] => 40.58 [3] => 36.91 [4] => 22.56 [5] => 149.47 [6] => 124.45 [7] => 101.04 [8] => -27.16 [9] => -30.89 [10] => -18.31 [11] => 40.30 [12] => 141.65 [13] => 34.55 [14] => 167.48 [15] => 2.74 [16] => 18.27 [17] => 0.00 [18] => 7.52 [19] => 20.32 ) [Dividends_pct] => Array ( [0] => -47.50 [1] => -46.72 [2] => -50.78 [3] => -43.09 [4] => -41.20 [5] => -41.58 [6] => -40.06 [7] => -63.82 [8] => -36.67 [9] => -43.40 [10] => -43.77 [11] => -43.16 [12] => -50.52 [13] => -37.58 [14] => -46.56 [15] => -34.57 [16] => -38.25 [17] => -19.86 [18] => -26.57 [19] => -27.31 ) [Other Financing_pct] => Array ( [0] => 78.50 [1] => 9.61 [2] => 33.48 [3] => 3.27 [4] => -11.28 [5] => 58.25 [6] => 102.50 [7] => 147.62 [8] => 5.05 [9] => -3.84 [10] => -44.48 [11] => 0.58 [12] => 199.96 [13] => 64.62 [14] => 126.31 [15] => 21.57 [16] => -14.74 [17] => -25.71 [18] => -15.21 [19] => -2.57 ) [Cash from Financing_pct] => Array ( [0] => 78.50 [1] => 14.19 [2] => 34.59 [3] => 3.27 [4] => -10.43 [5] => 59.65 [6] => 91.38 [7] => 152.94 [8] => 10.43 [9] => -1.06 [10] => -44.27 [11] => 5.75 [12] => 202.28 [13] => 66.16 [14] => 126.71 [15] => 22.38 [16] => 24.33 [17] => -15.49 [18] => -13.95 [19] => -0.93 ) [Net Change in Cash_pct] => Array ( [0] => 1.50 [1] => 1.09 [2] => -3.55 [3] => 0.55 [4] => -0.17 [5] => 32.11 [6] => -32.69 [7] => 25.26 [8] => 3.94 [9] => -1.98 [10] => -0.69 [11] => 4.43 [12] => -5.03 [13] => -7.97 [14] => -1.39 [15] => 2.21 [16] => 3.61 [17] => -3.80 [18] => -1.28 [19] => 0.06 ) [total_freecashflow_pct] => Array ( [0] => -79.00 [1] => -10.92 [2] => -38.14 [3] => -3.09 [4] => 11.28 [5] => -26.14 [6] => -139.44 [7] => -123.97 [8] => 4.25 [9] => 1.86 [10] => 43.79 [11] => 3.85 [12] => -61.42 [13] => -76.91 [14] => -129.35 [15] => -19.77 [16] => 19.66 [17] => 23.83 [18] => 13.93 [19] => 1.69 ) [per share rev] => Array ( [0] => 12.94 [1] => 13.09 [2] => 12.86 [3] => 12.98 [4] => 14.17 [5] => 13.16 [6] => 14.95 [7] => 14.95 [8] => 14.27 [9] => 14.24 [10] => 12.11 [11] => 14.04 [12] => 14.57 [13] => 16.01 [14] => 15.3 [15] => 14.22 [16] => 13.34 [17] => 13.77 [18] => 13.18 [19] => 13.89 ) [per share eps] => Array ( [0] => 1.32 [1] => 1.18 [2] => 1.23 [3] => 1.29 [4] => 1.53 [5] => 1.13 [6] => 1.35 [7] => 0.59 [8] => 1.19 [9] => 1.29 [10] => 0.86 [11] => 0.92 [12] => 1.39 [13] => 1.09 [14] => 1.17 [15] => 1.18 [16] => 1.17 [17] => 1.31 [18] => 1.32 [19] => 1.48 ) [eps_nri] => Array ( [0] => 1.32 [1] => 1.18 [2] => 1.22 [3] => 1.29 [4] => 1.53 [5] => 1.13 [6] => 1.35 [7] => 0.59 [8] => 1.19 [9] => 1.29 [10] => 0.92 [11] => 0.96 [12] => 1.42 [13] => 1.09 [14] => 1.17 [15] => 1.18 [16] => 1.17 [17] => 1.31 [18] => 1.32 [19] => 1.48 ) [per share_freecashflow] => Array ( [0] => -2.3 [1] => -0.34 [2] => -1.07 [3] => -0.1 [4] => 0.39 [5] => -0.81 [6] => -4.46 [7] => -2.47 [8] => 0.15 [9] => 0.05 [10] => 1.28 [11] => 0.11 [12] => -1.55 [13] => -2.6 [14] => -3.55 [15] => -0.73 [16] => 0.66 [17] => 0.77 [18] => 0.52 [19] => 0.06 ) [ROE] => Array ( [0] => 9.53 [1] => 8.76 [2] => 8.94 [3] => 9.45 [4] => 10.79 [5] => 9.48 [6] => 9.83 [7] => 3.88 [8] => 7.75 [9] => 7.77 [10] => 5.76 [11] => 6.04 [12] => 8.38 [13] => 6.17 [14] => 7.51 [15] => 6.88 [16] => 7.21 [17] => 7.92 [18] => 7.76 [19] => 8.46 ) [payout] => Array ( [0] => 0.97 [1] => 1.085 [2] => 1.041 [3] => 0.992 [4] => 0.837 [5] => 1.133 [6] => 0.948 [7] => 2.169 [8] => 1.076 [9] => 0.992 [10] => 1.488 [11] => 1.391 [12] => 0.921 [13] => 1.174 [14] => 1.094 [15] => 1.085 [16] => 1.094 [17] => 0.489 [18] => 0.758 [19] => 0.679 ) [ROA] => Array ( [0] => 3.79 [1] => 3.55 [2] => 3.69 [3] => 3.8 [4] => 4.33 [5] => 3.04 [6] => 2.85 [7] => 1.17 [8] => 2.63 [9] => 2.91 [10] => 2.13 [11] => 2.12 [12] => 2.98 [13] => 2.26 [14] => 2.32 [15] => 2.24 [16] => 2.47 [17] => 2.72 [18] => 2.62 [19] => 2.96 ) [ROC_capital] => Array ( [0] => 482 [1] => 516.2 [2] => 555.6 [3] => 585.6 [4] => 613.8 [5] => 685.829 [6] => 778.885 [7] => 821.994 [8] => 896.505 [9] => 942.88 [10] => 951.839 [11] => 1023.689 [12] => 1169.42 [13] => 1318.374 [14] => 1506.864 [15] => 1609.216 [16] => 1694.863 [17] => 1776.028 [18] => 1863.554 [19] => 1952.228 ) [ROC] => Array ( [0] => 4.09 [1] => 3.84 [2] => 3.96 [3] => 4.06 [4] => 4.61 [5] => 3.24 [6] => 3.03 [7] => 1.27 [8] => 2.85 [9] => 3.12 [10] => 2.3 [11] => 2.32 [12] => 3.36 [13] => 2.52 [14] => 2.64 [15] => 2.57 [16] => 2.8 [17] => 3.1 [18] => 2.99 [19] => 3.25 ) [ROC_JOEL_capital] => Array ( [0] => 445.8 [1] => 476 [2] => 523.7 [3] => 547 [4] => 572.2 [5] => 629.976 [6] => 720.318 [7] => 750.493 [8] => 794.072 [9] => 858.102 [10] => 875.223 [11] => 893.777 [12] => 1030.12 [13] => 1178.873 [14] => 1393.557 [15] => 1504.383 [16] => 1587.301 [17] => 1652.549 [18] => 1730.383 [19] => 1818.19 ) [ROC_JOEL] => Array ( [0] => 9.58 [1] => 9.14 [2] => 9.24 [3] => 9.89 [4] => 11.1 [5] => 9.27 [6] => 7.96 [7] => 5.42 [8] => 8.69 [9] => 9 [10] => 7.45 [11] => 7.44 [12] => 8.99 [13] => 6.68 [14] => 5.1 [15] => 4.95 [16] => 5.07 [17] => 5.87 [18] => 5.56 [19] => 5.48 ) [ROC_JOEL_new] => Array ( [0] => 9.92 [1] => 9.57 [2] => 9.45 [3] => 10.04 [4] => 11.05 [5] => 9.27 [6] => 8.79 [7] => 5.42 [8] => 8.75 [9] => 8.83 [10] => 7.12 [11] => 7.21 [12] => 8.92 [13] => 6.96 [14] => 5.09 [15] => 4.93 [16] => 5.77 [17] => 5.82 [18] => 5.56 [19] => 5.65 ) [grossmargin] => Array ( [0] => 63.42 [1] => 64.73 [2] => 60.68 [3] => 61.36 [4] => 62.69 [5] => 62.84 [6] => 56.38 [7] => 55.27 [8] => 62.81 [9] => 65.42 [10] => 61.88 [11] => 54.38 [12] => 61.11 [13] => 60.99 [14] => 38.51 [15] => 41.53 [16] => 43.61 [17] => 46.53 [18] => 47.6 [19] => 48.42 ) [pretaxmargin] => Array ( [0] => 17.11 [1] => 15.66 [2] => 16.41 [3] => 17.09 [4] => 18.55 [5] => 15.73 [6] => 13.47 [7] => 0 [8] => 12.74 [9] => 14 [10] => 11.08 [11] => 10.03 [12] => 14.85 [13] => 9.72 [14] => 0 [15] => 0 [16] => 8.77 [17] => 9.57 [18] => 10.01 [19] => 10.68 ) [operatingmargin] => Array ( [0] => 24.03 [1] => 22.56 [2] => 23.5 [3] => 25.13 [4] => 26.47 [5] => 24.11 [6] => 21.91 [7] => 15.3 [8] => 22.55 [9] => 23.71 [10] => 21.19 [11] => 18.34 [12] => 22.47 [13] => 16.06 [14] => 13.7 [15] => 14.98 [16] => 14.87 [17] => 16.8 [18] => 17.27 [19] => 16.77 ) [netmargin] => Array ( [0] => 11.09 [1] => 10.27 [2] => 10.68 [3] => 11.05 [4] => 11.8 [5] => 9.17 [6] => 9.02 [7] => 3.91 [8] => 8.34 [9] => 9.05 [10] => 7.1 [11] => 6.55 [12] => 9.53 [13] => 6.78 [14] => 7.67 [15] => 8.31 [16] => 8.76 [17] => 9.53 [18] => 9.99 [19] => 10.68 ) [pettm] => Array ( [0] => 12.130 [1] => 15.170 [2] => 15.340 [3] => 15.220 [4] => 16.300 [5] => 20.260 [6] => 19.360 [7] => 35.290 [8] => 15.940 [9] => 17.010 [10] => 26.780 [11] => 22.370 [12] => 18.410 [13] => 20.960 [14] => 15.080 [15] => 15.790 [16] => 19.240 [17] => 16.010 [18] => 15.590 [19] => 15.300 ) [penri] => Array ( [0] => 0.00 [1] => 15.15 [2] => 15.37 [3] => 15.21 [4] => 16.28 [5] => 20.20 [6] => 19.35 [7] => 35.00 [8] => 15.96 [9] => 17.00 [10] => 26.68 [11] => 21.18 [12] => 18.15 [13] => 20.90 [14] => 15.04 [15] => 15.74 [16] => 19.30 [17] => 15.98 [18] => 15.56 [19] => 15.33 ) [pe] => Array ( [0] => 12.130 [1] => 15.170 [2] => 15.340 [3] => 15.220 [4] => 16.300 [5] => 20.260 [6] => 19.360 [7] => 35.290 [8] => 15.940 [9] => 17.010 [10] => 26.780 [11] => 22.370 [12] => 18.410 [13] => 20.960 [14] => 15.080 [15] => 15.790 [16] => 19.240 [17] => 16.010 [18] => 15.590 [19] => 15.300 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.930 [7] => 1.420 [8] => 1.250 [9] => 1.340 [10] => 1.530 [11] => 1.350 [12] => 1.740 [13] => 1.420 [14] => 1.220 [15] => 1.220 [16] => 1.490 [17] => 1.350 [18] => 1.280 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 25.28 [6] => 31.62 [7] => 15 [8] => 7.43 [9] => 7.93 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 34.380 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 202.220 [9] => 731.000 [10] => 17.720 [11] => 184.820 [12] => 0.000 [13] => 0.000 [14] => 6.450 [15] => 5.060 [16] => 34.690 [17] => 27.750 [18] => 38.450 [19] => 324.140 ) [ps] => Array ( [0] => 1.230 [1] => 1.370 [2] => 1.450 [3] => 1.510 [4] => 1.750 [5] => 1.630 [6] => 1.760 [7] => 1.410 [8] => 1.280 [9] => 1.540 [10] => 1.880 [11] => 1.420 [12] => 1.690 [13] => 1.420 [14] => 1.150 [15] => 1.320 [16] => 1.660 [17] => 1.530 [18] => 1.550 [19] => 1.630 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.434 [6] => -0.672 [7] => -0.552 [8] => -1.404 [9] => -1.392 [10] => -1.754 [11] => -1.358 [12] => -0.77 [13] => -0.04 [14] => -0.186 [15] => -0.532 [16] => -1.488 [17] => -1.698 [18] => -1.26 [19] => -0.74 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.230 [6] => 23.250 [7] => 29.480 [8] => 6.520 [9] => -0.700 [10] => -6.040 [11] => -4.990 [12] => -1.520 [13] => 0.580 [14] => 1.920 [15] => 0.340 [16] => -6.070 [17] => -3.440 [18] => -1.680 [19] => -0.280 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.320 [6] => 20.670 [7] => 26.980 [8] => -0.270 [9] => -7.490 [10] => -14.100 [11] => -11.740 [12] => -4.730 [13] => 0.390 [14] => 1.090 [15] => -2.530 [16] => -15.080 [17] => -12.490 [18] => -8.220 [19] => -3.790 ) [zscore] => Array ( [0] => 1.010 [1] => 1.060 [2] => 1.000 [3] => 1.000 [4] => 1.160 [5] => 1.050 [6] => 0.790 [7] => 0.540 [8] => 0.790 [9] => 0.940 [10] => 0.930 [11] => 0.820 [12] => 0.930 [13] => 0.830 [14] => 0.560 [15] => 0.580 [16] => 0.740 [17] => 0.780 [18] => 0.710 [19] => 0.810 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 6 [5] => 5 [6] => 5 [7] => 4 [8] => 7 [9] => 7 [10] => 4 [11] => 6 [12] => 7 [13] => 5 [14] => 5 [15] => 6 [16] => 7 [17] => 7 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => -2.620 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.92 [7] => 1.03 [8] => 1.25 [9] => 1.24 [10] => 1.13 [11] => 1.10 [12] => 1.08 [13] => 1.20 [14] => 1.17 [15] => 1.14 [16] => 1.20 [17] => 1.28 [18] => 1.26 [19] => 1.32 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.470 [6] => 19.050 [7] => 16.950 [8] => 14.510 [9] => 17.670 [10] => 20.110 [11] => 18.530 [12] => 22.790 [13] => 19.030 [14] => 15.110 [15] => 16.360 [16] => 18.560 [17] => 16.520 [18] => 16.120 [19] => 17.180 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.690 [6] => 1.870 [7] => -0.350 [8] => 3.000 [9] => 4.820 [10] => 5.720 [11] => 7.170 [12] => 9.890 [13] => 9.570 [14] => 2.780 [15] => 2.970 [16] => 3.500 [17] => 5.260 [18] => 8.110 [19] => 11.660 ) [medpsvalue] => Array ( [0] => 19.78 [1] => 19.79 [2] => 19.7 [3] => 19.79 [4] => 21.46 [5] => 21.13 [6] => 22.72 [7] => 22.68 [8] => 21.63 [9] => 21.64 [10] => 18.38 [11] => 21.81 [12] => 22.27 [13] => 24.35 [14] => 23.27 [15] => 21.64 [16] => 20.31 [17] => 20.92 [18] => 20.03 [19] => 21.11 ) [ev2rev] => Array ( [0] => 2.550 [1] => 2.650 [2] => 2.680 [3] => 2.770 [4] => 2.940 [5] => 3.010 [6] => 3.080 [7] => 3.060 [8] => 2.710 [9] => 2.820 [10] => 3.180 [11] => 2.560 [12] => 3.060 [13] => 2.580 [14] => 2.560 [15] => 2.920 [16] => 3.010 [17] => 2.750 [18] => 2.830 [19] => 2.890 ) [ev2ebitda] => Array ( [0] => 12.690 [1] => 11.140 [2] => 32.090 [3] => 10.870 [4] => 13.370 [5] => 7.570 [6] => 8.530 [7] => 10.250 [8] => 8.330 [9] => 8.390 [10] => 9.950 [11] => 9.100 [12] => 9.460 [13] => 9.140 [14] => 9.840 [15] => 10.140 [16] => 11.220 [17] => 9.040 [18] => 9.410 [19] => 9.800 ) [ev2ebit] => Array ( [0] => 13.170 [1] => 11.840 [2] => 32.090 [3] => 11.010 [4] => 11.160 [5] => 12.520 [6] => 14.060 [7] => 18.920 [8] => 11.980 [9] => 11.910 [10] => 15.030 [11] => 14.270 [12] => 13.840 [13] => 16.100 [14] => 17.460 [15] => 18.460 [16] => 20.260 [17] => 16.350 [18] => 16.410 [19] => 17.250 ) [earning_yield_greenblatt] => Array ( [0] => 7.59 [1] => 8.45 [2] => 3.12 [3] => 9.08 [4] => 8.96 [5] => 7.99 [6] => 7.11 [7] => 5.29 [8] => 8.35 [9] => 8.4 [10] => 6.65 [11] => 7.01 [12] => 7.23 [13] => 6.21 [14] => 5.73 [15] => 5.42 [16] => 4.94 [17] => 6.12 [18] => 6.09 [19] => 5.8 ) [p2medpsvalue] => Array ( [0] => 0.81 [1] => 0.9 [2] => 0.95 [3] => 0.99 [4] => 1.15 [5] => 1.07 [6] => 1.16 [7] => 0.93 [8] => 0.84 [9] => 1.01 [10] => 1.23 [11] => 0.93 [12] => 1.11 [13] => 0.94 [14] => 0.76 [15] => 0.87 [16] => 1.09 [17] => 1.01 [18] => 1.02 [19] => 1.07 ) [p2grahamnumber] => Array ( [0] => 0.73 [1] => 0.83 [2] => 0.86 [3] => 0.89 [4] => 1.02 [5] => 1.22 [6] => 1.3 [7] => 1.49 [8] => 0.94 [9] => 1 [10] => 1.3 [11] => 1.13 [12] => 1.2 [13] => 1.14 [14] => 0.9 [15] => 0.99 [16] => 1.14 [17] => 0.98 [18] => 0.94 [19] => 0.97 ) [p2tangible_book] => Array ( [0] => 1.26 [1] => 1.36 [2] => 1.41 [3] => 1.49 [4] => 1.82 [5] => 1.78 [6] => 1.93 [7] => 1.39 [8] => 1.24 [9] => 1.33 [10] => 1.53 [11] => 1.35 [12] => 1.74 [13] => 1.39 [14] => 1.22 [15] => 1.27 [16] => 1.49 [17] => 1.35 [18] => 1.28 [19] => 1.37 ) [pb] => Array ( [0] => 1.26 [1] => 1.36 [2] => 1.41 [3] => 1.49 [4] => 1.82 [5] => 1.78 [6] => 1.93 [7] => 1.39 [8] => 1.24 [9] => 1.33 [10] => 1.53 [11] => 1.35 [12] => 1.59 [13] => 1.29 [14] => 1.13 [15] => 1.19 [16] => 1.4 [17] => 1.28 [18] => 1.21 [19] => 1.3 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 177.7 [1] => 192.8 [2] => 206 [3] => 215.3 [4] => 239.9 [5] => 242.2 [6] => 261.691 [7] => 265.821 [8] => 305.903 [9] => 325.505 [10] => 307.688 [11] => 362.72 [12] => 412.171 [13] => 490.16 [14] => 518.163 [15] => 497.168 [16] => 541.276 [17] => 576.87 [18] => 557.097 [19] => 594.33 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 53.562 [15] => 51.494 [16] => 58.656 [17] => 63.537 [18] => 60.447 [19] => 69.306 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 13.9 [1] => 15.7 [2] => 15.9 [3] => 18.1 [4] => 18.9 [5] => 21.4 [6] => 28.041 [7] => 33.052 [8] => 31.142 [9] => 31.412 [10] => 29.084 [11] => 28.651 [12] => 30.64 [13] => 34.637 [14] => 36.709 [15] => 38.854 [16] => 44.68 [17] => 41.302 [18] => 40.686 [19] => 39.392 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.4 [1] => 3.8 [2] => 2.2 [3] => 2.5 [4] => 2.5 [5] => 20.779 [6] => 2.491 [7] => 11.44 [8] => 14.439 [9] => 13.108 [10] => 12.593 [11] => 15.969 [12] => 12.303 [13] => 4.043 [14] => 2.754 [15] => 5.62 [16] => 10.525 [17] => 5.408 [18] => 3.375 [19] => 3.475 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 52.4 [1] => 57.1 [2] => 57.6 [3] => 56.1 [4] => 57.2 [5] => 63.817 [6] => 71.513 [7] => 90.448 [8] => 120.125 [9] => 124.879 [10] => 117.384 [11] => 157.869 [12] => 172.26 [13] => 176.304 [14] => 236.304 [15] => 251.095 [16] => 261.785 [17] => 330.204 [18] => 350.465 [19] => 260.212 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 18.9 [1] => 21.7 [2] => 21.4 [3] => 22.4 [4] => 24.7 [5] => 33.945 [6] => 116.298 [7] => 45.019 [8] => 64.913 [9] => 38.911 [10] => 48.502 [11] => 76.324 [12] => 72.496 [13] => 97.713 [14] => 78.597 [15] => 76.49 [16] => 68.759 [17] => 67.899 [18] => 75.453 [19] => 81.113 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 122.16 [15] => 101.521 [16] => 24.881 [17] => 12.933 [18] => 24.714 [19] => 4.274 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 11.061 [17] => 0 [18] => 12.001 [19] => 12.543 ) [BS_other_liabilities_Insurance] => Array ( [0] => 109.6 [1] => 115 [2] => 110.1 [3] => 155.8 [4] => 120.1 [5] => 117.426 [6] => 147.644 [7] => 218.121 [8] => 164.928 [9] => 182.704 [10] => 199.94 [11] => 244.378 [12] => 315.639 [13] => 294.305 [14] => 372.65 [15] => 421.529 [16] => 465.914 [17] => 554.755 [18] => 604.777 [19] => 553.564 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -13.8 [1] => -15.4 [2] => -15.7 [3] => -18 [4] => -18.6 [5] => -20.9 [6] => -27.4 [7] => -32.852 [8] => -31.055 [9] => -31.355 [10] => -28.879 [11] => -28.31 [12] => -30.251 [13] => -34.311 [14] => -35.652 [15] => -38.637 [16] => -44.504 [17] => -40.747 [18] => -39.714 [19] => -38.826 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -28.3 [5] => -29.7 [6] => -31.241 [7] => -32.855 [8] => -29.302 [9] => -47.948 [10] => -81.343 [11] => -39.513 [12] => -42.969 [13] => -57.317 [14] => -60.955 [15] => -64.048 [16] => -73.026 [17] => -113.972 [18] => -105.256 [19] => -111.608 ) [BS_MoneyMarket] => Array ( [0] => -3.4 [1] => -3.8 [2] => -2.2 [3] => -2.5 [4] => -2.5 [5] => -20.779 [6] => -2.491 [7] => -11.44 [8] => -14.439 [9] => -13.108 [10] => -12.593 [11] => -15.969 [12] => -12.303 [13] => -4.043 [14] => -2.754 [15] => -5.62 [16] => -10.525 [17] => -5.408 [18] => -3.375 [19] => -3.475 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 55.8 [1] => 60.9 [2] => 59.8 [3] => 58.6 [4] => 59.7 [5] => 84.596 [6] => 74.004 [7] => 101.888 [8] => 134.564 [9] => 137.987 [10] => 129.977 [11] => 173.838 [12] => 184.563 [13] => 180.347 [14] => 239.058 [15] => 256.715 [16] => 272.31 [17] => 335.612 [18] => 353.84 [19] => 263.687 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 109.6 [1] => 115 [2] => 110.1 [3] => 155.8 [4] => 120.1 [5] => 117.426 [6] => 147.644 [7] => 218.121 [8] => 164.928 [9] => 182.704 [10] => 199.94 [11] => 244.378 [12] => 315.639 [13] => 294.305 [14] => 372.65 [15] => 421.529 [16] => 476.975 [17] => 554.755 [18] => 616.778 [19] => 566.107 ) [cash2debt] => Array ( [0] => 0.018 [1] => 0.02 [2] => 0.01 [3] => 0.013 [4] => 0.01 [5] => 0.06 [6] => 0.008 [7] => 0.032 [8] => 0.035 [9] => 0.032 [10] => 0.031 [11] => 0.039 [12] => 0.027 [13] => 0.007 [14] => 0.004 [15] => 0.008 [16] => 0.015 [17] => 0.008 [18] => 0.005 [19] => 0.005 ) [interest_coverage] => Array ( [0] => 3.07 [1] => 2.77 [2] => 3.04 [3] => 2.99 [4] => 3.36 [5] => 2.73 [6] => 2.04 [7] => 1.23 [8] => 2.22 [9] => 2.46 [10] => 2.24 [11] => 2.32 [12] => 3.02 [13] => 2.27 [14] => 1.93 [15] => 1.92 [16] => 1.8 [17] => 2.35 [18] => 2.36 [19] => 2.53 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.142 [9] => -0.354 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -10.7 [1] => -10.4 [2] => -11.8 [3] => -13 [4] => -16.2 [5] => -15.9 [6] => -11.625 [7] => 0 [8] => -13.31 [9] => -15.752 [10] => -12.249 [11] => -12.603 [12] => -21.947 [13] => -14.416 [14] => 0 [15] => 0 [16] => -0.063 [17] => -0.227 [18] => -0.063 [19] => -0.027 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 19.7 [1] => 19.8 [2] => 22 [3] => 23.8 [4] => 28.3 [5] => 22.2 [6] => 23.617 [7] => 10.403 [8] => 25.524 [9] => 29.45 [10] => 23.388 [11] => 24.944 [12] => 40.029 [13] => 33.181 [14] => 39.722 [15] => 41.296 [16] => 47.396 [17] => 54.971 [18] => 55.681 [19] => 63.445 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.54 [11] => -1.176 [12] => -0.749 [13] => 0.063 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.32 [1] => 1.18 [2] => 1.23 [3] => 1.29 [4] => 1.53 [5] => 1.13 [6] => 1.35 [7] => 0.59 [8] => 1.19 [9] => 1.29 [10] => 0.86 [11] => 0.92 [12] => 1.39 [13] => 1.09 [14] => 1.17 [15] => 1.18 [16] => 1.17 [17] => 1.31 [18] => 1.32 [19] => 1.48 ) [eps_basic] => Array ( [0] => 1.32 [1] => 1.18 [2] => 1.23 [3] => 1.29 [4] => 1.53 [5] => 1.13 [6] => 1.35 [7] => 0.59 [8] => 1.19 [9] => 1.29 [10] => 0.86 [11] => 0.92 [12] => 1.39 [13] => 1.09 [14] => 1.17 [15] => 1.18 [16] => 1.17 [17] => 1.31 [18] => 1.32 [19] => 1.48 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 13 [1] => 14.5 [2] => 14.4 [3] => 13.2 [4] => 15.7 [5] => 15.979 [6] => 14.589 [7] => 20.095 [8] => 31.227 [9] => 29.18 [10] => 32.044 [11] => 31.762 [12] => 46.613 [13] => 49.482 [14] => 48.608 [15] => 43.973 [16] => 45.557 [17] => 62.239 [18] => 61.87 [19] => 48.811 ) [CashAndCashEquivalents] => Array ( [0] => 3.4 [1] => 3.8 [2] => 2.2 [3] => 2.5 [4] => 2.5 [5] => 20.779 [6] => 2.491 [7] => 11.44 [8] => 14.439 [9] => 13.108 [10] => 12.593 [11] => 15.969 [12] => 12.303 [13] => 4.043 [14] => 2.754 [15] => 5.62 [16] => 10.525 [17] => 5.408 [18] => 3.375 [19] => 3.475 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 45.3 [1] => 16.3 [2] => 37 [3] => 8.1 [4] => 16.7 [5] => 41.712 [6] => 120.127 [7] => 20.137 [8] => 41.504 [9] => 5.841 [10] => 8.654 [11] => 37.495 [12] => 111.918 [13] => 167.049 [14] => 289.46 [15] => 302.012 [16] => 9.337 [17] => 24.141 [18] => 56.347 [19] => 152.33 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1878.531 [15] => 2023.955 [16] => 2117.452 [17] => 2204.979 [18] => 2340.369 [19] => 2484.671 ) [AccumulatedDepreciation] => Array ( [0] => -210.9 [1] => -223.3 [2] => -242.1 [3] => -262.8 [4] => -283.3 [5] => -303.952 [6] => -328.37 [7] => -349.744 [8] => -372.893 [9] => -393.321 [10] => -405.874 [11] => -429.919 [12] => -456.635 [13] => -488.816 [14] => -527.245 [15] => -561.586 [16] => -598.363 [17] => -637.139 [18] => -682.737 [19] => -732.737 ) [AccountsPayable] => Array ( [0] => 11.5 [1] => 14.3 [2] => 14.6 [3] => 14.9 [4] => 17.1 [5] => 25.232 [6] => 35.782 [7] => 34.521 [8] => 37.496 [9] => 34.102 [10] => 36.927 [11] => 57.426 [12] => 55.288 [13] => 79.282 [14] => 0 [15] => 0 [16] => 0 [17] => 59.307 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.174 [15] => 3.386 [16] => 3.935 [17] => 2.634 [18] => 2.992 [19] => 3.386 ) [OtherAccruedExpenses] => Array ( [0] => 7.4 [1] => 7.4 [2] => 6.8 [3] => 7.5 [4] => 7.6 [5] => 8.713 [6] => 80.516 [7] => 10.498 [8] => 27.417 [9] => 4.809 [10] => 11.575 [11] => 18.898 [12] => 17.208 [13] => 18.431 [14] => 75.423 [15] => 73.104 [16] => 64.824 [17] => 5.958 [18] => 72.461 [19] => 77.727 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 185 [1] => 194.7 [2] => 219.5 [3] => 196.4 [4] => 246.1 [5] => 345.85 [6] => 325.644 [7] => 358.773 [8] => 410.998 [9] => 410.393 [10] => 399.794 [11] => 407.259 [12] => 462.398 [13] => 541.88 [14] => 611.393 [15] => 637.593 [16] => 688.077 [17] => 687.52 [18] => 687.185 [19] => 739.261 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.123 [11] => 0.658 [12] => 0 [13] => 0 [14] => 0.174 [15] => 2.563 [16] => 4.995 [17] => 4.739 [18] => 4.441 [19] => 4.167 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 173.511 [15] => 194.315 [16] => 212.003 [17] => 263.933 [18] => 301.967 [19] => 324.266 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 83.151 [15] => 84.24 [16] => 93.405 [17] => 103.371 [18] => 120.808 [19] => 51.405 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 19.7 [1] => 19.8 [2] => 22 [3] => 23.8 [4] => 28.3 [5] => 22.2 [6] => 23.617 [7] => 10.403 [8] => 25.524 [9] => 29.45 [10] => 21.848 [11] => 23.768 [12] => 39.28 [13] => 33.244 [14] => 39.722 [15] => 41.296 [16] => 0 [17] => 54.971 [18] => 55.681 [19] => 63.445 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.4 [1] => -2.3 [2] => -1.2 [3] => 1.1 [4] => -0.6 [5] => -9.3 [6] => -4.652 [7] => -2.423 [8] => -2.669 [9] => 4.209 [10] => -1.91 [11] => -14.803 [12] => -1.648 [13] => -10.216 [14] => -10.938 [15] => 2.989 [16] => -11.211 [17] => 10.342 [18] => -0.688 [19] => -14.312 ) [ChangeInInventory] => Array ( [0] => -1.3 [1] => -1.5 [2] => 0.1 [3] => 1.2 [4] => -2.5 [5] => -0.3 [6] => 1.39 [7] => -5.505 [8] => -2.099 [9] => 2.048 [10] => -1.739 [11] => 0.924 [12] => -5.378 [13] => -2.869 [14] => -4.72 [15] => 4.635 [16] => -1.585 [17] => -16.682 [18] => 0.369 [19] => 10.891 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.683 [15] => -7.464 [16] => -19.606 [17] => -23.163 [18] => -9.238 [19] => 0.689 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.671 [15] => -0.499 [16] => -4.657 [17] => -1.298 [18] => -1.297 [19] => -0.88 ) [ChangeInWorkingCapital] => Array ( [0] => -1 [1] => 0.2 [2] => -3.7 [3] => 2.6 [4] => -0.2 [5] => 4.7 [6] => 8.916 [7] => -8.177 [8] => 13.207 [9] => -16.011 [10] => 1.115 [11] => -1.282 [12] => -16.711 [13] => -12.451 [14] => -19.415 [15] => 0.36 [16] => -6.541 [17] => -28.207 [18] => -6.619 [19] => -6.902 ) [CF_DeferredTax] => Array ( [0] => 1.4 [1] => 1 [2] => 3.8 [3] => 2.8 [4] => 3.4 [5] => 4.5 [6] => 2.053 [7] => 0.81 [8] => 12.18 [9] => 15.392 [10] => 11.44 [11] => 7.08 [12] => 0.845 [13] => 18.681 [14] => 8.58 [15] => 15.324 [16] => 26.88 [17] => 45.051 [18] => 31.899 [19] => 28.272 ) [PurchaseOfPPE] => Array ( [0] => -71.6 [1] => -50.8 [2] => -62.3 [3] => -56.7 [4] => -51.9 [5] => -71.9 [6] => -133.934 [7] => -79.362 [8] => -72.805 [9] => -65.906 [10] => -41.892 [11] => -73.856 [12] => -115.209 [13] => -183.393 [14] => -1.969 [15] => -1.239 [16] => -109.205 [17] => -102.537 [18] => -136.942 [19] => -154.783 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.095 [13] => 4.49 [14] => 1.538 [15] => 0.544 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.7 [1] => 1.1 [2] => 0.6 [3] => 0.2 [4] => 0 [5] => 0 [6] => 2.374 [7] => 0.57 [8] => -4.072 [9] => 0 [10] => 0 [11] => 0 [12] => -103.561 [13] => -0.012 [14] => -211.311 [15] => -154.016 [16] => -1.771 [17] => -2.586 [18] => -0.001 [19] => 1.485 ) [sloanratio] => Array ( [0] => 0.1 [1] => 0.04 [2] => 0.06 [3] => 0.04 [4] => 0.03 [5] => 0.05 [6] => 0.12 [7] => 0.06 [8] => 0.03 [9] => 0.03 [10] => -0.01 [11] => 0.02 [12] => 0.14 [13] => 0.07 [14] => 0.09 [15] => 0.04 [16] => 0.01 [17] => 0.01 [18] => 0.02 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 8 [1] => 7.16 [2] => 6.83 [3] => 6.52 [4] => 5.17 [5] => 5.66 [6] => 4.86 [7] => 6.1 [8] => 7.03 [9] => 5.84 [10] => 5.64 [11] => 6.3 [12] => 5.18 [13] => 5.62 [14] => 7.27 [15] => 6.83 [16] => 5.77 [17] => 3.03 [18] => 4.91 [19] => 4.43 ) [current_ratio] => Array ( [0] => 1.02 [1] => 1.11 [2] => 1.37 [3] => 0.51 [4] => 1.04 [5] => 2.02 [6] => 0.41 [7] => 0.51 [8] => 1.08 [9] => 1.65 [10] => 1.52 [11] => 1.08 [12] => 0.88 [13] => 1.02 [14] => 0.65 [15] => 0.72 [16] => 1.5 [17] => 1.77 [18] => 1.42 [19] => 1.62 ) [quick_ratio] => Array ( [0] => 0.65 [1] => 0.71 [2] => 0.87 [3] => 0.33 [4] => 0.64 [5] => 1.55 [6] => 0.3 [7] => 0.36 [8] => 0.73 [9] => 1.14 [10] => 0.98 [11] => 0.78 [12] => 0.57 [13] => 0.64 [14] => 0.44 [15] => 0.49 [16] => 1.08 [17] => 1.15 [18] => 0.91 [19] => 1.16 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -7.26 [2] => -8.72 [3] => -3.58 [4] => -2.04 [5] => -8.74 [6] => 4.38 [7] => -0.68 [8] => -27.14 [9] => -1.6 [10] => -11.93 [11] => -1.6 [12] => -15.98 [13] => -1.19 [14] => -11.13 [15] => -12.25 [16] => -9.11 [17] => -0.96 [18] => -1.19 [19] => -1.15 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 1.16 [2] => -1.76 [3] => 0.93 [4] => 9.17 [5] => -7.13 [6] => 13.6 [7] => 0 [8] => -4.55 [9] => -0.21 [10] => -14.96 [11] => 15.94 [12] => 3.77 [13] => 9.88 [14] => -4.43 [15] => -7.06 [16] => -6.19 [17] => 3.22 [18] => -4.28 [19] => 5.39 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -10.61 [2] => 4.24 [3] => 4.88 [4] => 18.6 [5] => -26.14 [6] => 19.47 [7] => -56.3 [8] => 101.69 [9] => 8.4 [10] => -33.33 [11] => 6.98 [12] => 51.09 [13] => -21.58 [14] => 7.34 [15] => 0.85 [16] => -0.85 [17] => 11.97 [18] => 0.76 [19] => 12.12 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 91.7 [5] => 89.2 [6] => 94.524 [7] => 73.531 [8] => 99.42 [9] => 109.524 [10] => 98.441 [11] => 104.535 [12] => 134.836 [13] => 139.614 [14] => 130.078 [15] => 136.742 [16] => 163.215 [17] => 176.251 [18] => 167.59 [19] => 174.598 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.951483749411 [6] => 0.832258064516 [7] => 1.18724559023 [8] => 2.44785276074 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 36.0344827586 [14] => 7.83333333333 [15] => 46.2941176471 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.98 [6] => 14.07 [7] => 0 [8] => 6.07 [9] => 4.55 [10] => 3.97 [11] => 2.84 [12] => 2.5 [13] => 2.38 [14] => 6.33 [15] => 6.31 [16] => 6.34 [17] => 4.01 [18] => 2.51 [19] => 1.95 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.89 [6] => 0.83 [7] => 1.4 [8] => 2.45 [9] => 2.77 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Empire District Electric Co (NYSE:EDE)
Days Inventory
41.09 (As of Mar. 2014)

Empire District Electric Co's inventory for the three months ended in Mar. 2014 was $44.5 Mil. Empire District Electric Co's cost of goods sold for the three months ended in Mar. 2014 was $98.6 Mil. Hence, Empire District Electric Co's days inventory for the three months ended in Mar. 2014 was 41.09.

Empire District Electric Co's days inventory declined from Mar. 2013 (56.24) to Mar. 2014 (41.09).

Inventory can be measured by Days Sales of Inventory (DSI). Empire District Electric Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 22.55.

Inventory turnover measures how fast the company turns over its inventory within a year. Empire District Electric Co's inventory turnover for the three months ended in Mar. 2014 was 2.21.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Empire District Electric Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.25.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Empire District Electric Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=48.811/306.534*365
=58.12

Empire District Electric Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=44.521/98.588*91
=41.09

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Empire District Electric Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=44.521/179.673*91
=22.55

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Empire District Electric Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Empire District Electric Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=44.521 / 179.673
=0.25

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Empire District Electric Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 99.7270.06106.1494.4555.6955.2154.4873.6577.3658.12

Empire District Electric Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 75.9073.3577.6075.6378.9956.2465.3866.9156.7741.09
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide