Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 16.00 [1] => 39.88 [2] => 36.75 [3] => 12.56 [4] => 7.00 [5] => 4.05 [6] => 4.80 [7] => 5.68 [8] => 5.95 [9] => 6.19 [10] => 6.89 [11] => 9.42 [12] => 5.04 [13] => 3.17 [14] => 3.00 [15] => 3.18 [16] => 4.24 [17] => 7.59 ) [price_low] => Array ( [0] => 0.00 [1] => 12.00 [2] => 12.81 [3] => 5.97 [4] => 4.59 [5] => 2.90 [6] => 3.50 [7] => 3.72 [8] => 3.89 [9] => 4.00 [10] => 5.58 [11] => 5.90 [12] => 1.90 [13] => 2.23 [14] => 2.33 [15] => 2.19 [16] => 2.97 [17] => 3.67 ) [BS_share] => Array ( [0] => 8.30 [1] => 24.878 [2] => 29.524 [3] => 29.526 [4] => 28.69 [5] => 11.61 [6] => 11.51 [7] => 11.42 [8] => 11.21 [9] => 10.46 [10] => 11.48 [11] => 12.39 [12] => 12.30 [13] => 12.13 [14] => 12.34 [15] => 11.31 [16] => 10.90 [17] => 10.88 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 11.719 [1] => 24.878 [2] => 29.524 [3] => 29.526 [4] => 29.261 [5] => 12.700 [6] => 11.575 [7] => 11.694 [8] => 11.283 [9] => 10.653 [10] => 11.956 [11] => 13.358 [12] => 12.861 [13] => 12.067 [14] => 12.195 [15] => 12.048 [16] => 11.589 [17] => 12.031 ) [Revenue] => Array ( [0] => 176.2 [1] => 594.2 [2] => 0.001 [3] => 15.256 [4] => 31.799 [5] => 26.574 [6] => 18.666 [7] => 25.054 [8] => 25.322 [9] => 43.126 [10] => 60.083 [11] => 68.49 [12] => 73.743 [13] => 50.085 [14] => 88.545 [15] => 102.443 [16] => 100.881 [17] => 103.556 ) [COGS] => Array ( [0] => 127.6 [1] => 443.4 [2] => 0 [3] => 7.128 [4] => 15.834 [5] => 15.733 [6] => 11.905 [7] => 13.54 [8] => 15.659 [9] => 25.126 [10] => 35.582 [11] => 40.392 [12] => 44.955 [13] => 33.987 [14] => 56.47 [15] => 63.746 [16] => 65.602 [17] => 65.984 ) [Gross Profit] => Array ( [0] => 48.6 [1] => 150.8 [2] => 0.001 [3] => 8.128 [4] => 15.965 [5] => 10.841 [6] => 6.761 [7] => 11.514 [8] => 9.663 [9] => 18 [10] => 24.501 [11] => 28.098 [12] => 28.788 [13] => 16.098 [14] => 32.075 [15] => 38.697 [16] => 35.279 [17] => 37.572 ) [SGA] => Array ( [0] => 34.2 [1] => 107.4 [2] => 0 [3] => 9.107 [4] => 14.411 [5] => 10.551 [6] => 8.833 [7] => 10.08 [8] => 10.154 [9] => 15.883 [10] => 18.721 [11] => 21.335 [12] => 23.232 [13] => 18.412 [14] => 30.263 [15] => 34.537 [16] => 31.563 [17] => 31.636 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 1.8 [1] => 6.3 [2] => 0 [3] => 0.895 [4] => 5.078 [5] => 5.465 [6] => 1.003 [7] => 1.013 [8] => 1.03 [9] => 1.275 [10] => 1.42 [11] => 2.385 [12] => 3.771 [13] => 2.694 [14] => 4.023 [15] => 2.885 [16] => 1.957 [17] => 1.552 ) [Operating Income] => Array ( [0] => 12.6 [1] => 37.1 [2] => 0.001 [3] => -1.874 [4] => -3.524 [5] => -5.175 [6] => -10.835 [7] => 0.486 [8] => -1.387 [9] => 1.071 [10] => 4.025 [11] => 4.315 [12] => -46.809 [13] => -5.008 [14] => -2.211 [15] => 1.314 [16] => 1.915 [17] => 4.711 ) [other_operating_charges] => Array ( [0] => -1.8 [1] => -6.3 [2] => 0 [3] => -0.895 [4] => -5.078 [5] => -5.465 [6] => -8.763 [7] => -0.948 [8] => -0.896 [9] => -1.046 [10] => -1.755 [11] => -2.448 [12] => -52.365 [13] => -2.694 [14] => -4.023 [15] => -2.846 [16] => -1.801 [17] => -1.225 ) [Month End Stock Price] => Array ( [0] => 12.5 [1] => 31.625 [2] => 22.375 [3] => 7.563 [4] => 6.5 [5] => 3.95 [6] => 4.72 [7] => 4.92 [8] => 4.9 [9] => 5.9 [10] => 6.11 [11] => 7.3 [12] => 2.59 [13] => 2.97 [14] => 2.35 [15] => 2.76 [16] => 3.8 [17] => 6.99 ) [mktcap] => Array ( [0] => 103.75 [1] => 786.76675 [2] => 660.5995 [3] => 223.305138 [4] => 186.485 [5] => 45.8595 [6] => 54.3272 [7] => 56.1864 [8] => 54.929 [9] => 61.714 [10] => 70.1428 [11] => 90.447 [12] => 31.857 [13] => 36.0261 [14] => 28.999 [15] => 31.2156 [16] => 41.42 [17] => 76.0512 ) [Cash and Equiv] => Array ( [0] => 13.9 [1] => 6.7 [2] => 12.8 [3] => 9.9 [4] => 145.581 [5] => 51.501 [6] => 46.782 [7] => 44.259 [8] => 33.908 [9] => 33.381 [10] => 33.141 [11] => 22.775 [12] => 24.566 [13] => 12.661 [14] => 10.903 [15] => 10.333 [16] => 16.651 [17] => 20.321 ) [ev_addition] => Array ( [0] => -13.9 [1] => 5.3 [2] => 163.9 [3] => 281.2 [4] => -145.581 [5] => -51.501 [6] => -46.722 [7] => -44.259 [8] => -33.908 [9] => -33.381 [10] => -32.179 [11] => -21.938 [12] => -24.146 [13] => -12.461 [14] => -10.851 [15] => -10.333 [16] => -16.651 [17] => -20.321 ) [ev_addition_per_share] => Array ( [0] => -1.675 [1] => 0.213 [2] => 5.551 [3] => 9.524 [4] => -5.074 [5] => -4.436 [6] => -4.059 [7] => -3.876 [8] => -3.025 [9] => -3.191 [10] => -2.803 [11] => -1.771 [12] => -1.963 [13] => -1.027 [14] => -0.879 [15] => -0.914 [16] => -1.528 [17] => -1.868 ) [ev_per_share] => Array ( [0] => 10.83 [1] => 31.835 [2] => 27.925 [3] => 17.083 [4] => 1.43 [5] => -0.49 [6] => 0.66 [7] => 1.04 [8] => 1.88 [9] => 2.71 [10] => 3.31 [11] => 5.53 [12] => 0.63 [13] => 1.94 [14] => 1.47 [15] => 1.85 [16] => 2.27 [17] => 5.12 ) [ev] => Array ( [0] => 89.85 [1] => 792.06675 [2] => 824.4995 [3] => 504.505138 [4] => 40.904 [5] => -5.6415 [6] => 7.6052 [7] => 11.9274 [8] => 21.021 [9] => 28.333 [10] => 37.9638 [11] => 68.509 [12] => 7.711 [13] => 23.5651 [14] => 18.148 [15] => 20.8826 [16] => 24.769 [17] => 55.7302 ) [Non Operating Income] => Array ( [0] => 0.4 [1] => 0.7 [2] => 0 [3] => -1.099 [4] => 0.817 [5] => 2.09 [6] => -7.411 [7] => 0.455 [8] => 0.556 [9] => 1.054 [10] => 1.283 [11] => 1.599 [12] => 0 [13] => 0 [14] => 0.017 [15] => -0.122 [16] => -0.073 [17] => -0.094 ) [tax] => Array ( [0] => 4.2 [1] => 15.9 [2] => 0 [3] => -0.875 [4] => 1.234 [5] => 0.593 [6] => 0 [7] => -1.053 [8] => 0 [9] => 0.85 [10] => 2.105 [11] => -2.896 [12] => 0.712 [13] => -1.047 [14] => 21.395 [15] => 0.843 [16] => 0.401 [17] => -30.089 ) [Pretax Income] => Array ( [0] => 11.7 [1] => 36.3 [2] => 0 [3] => -2.973 [4] => -0.447 [5] => -3.085 [6] => -10.058 [7] => 0.941 [8] => -0.831 [9] => 2.125 [10] => 5.308 [11] => 5.914 [12] => -46.306 [13] => -4.886 [14] => -2.177 [15] => 1.187 [16] => 1.848 [17] => 4.619 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.26 [5] => 2.09 [6] => 0.777 [7] => 0.455 [8] => 0.556 [9] => 1.054 [10] => 1.288 [11] => 1.652 [12] => 0.554 [13] => 0.192 [14] => 0.032 [15] => 0.005 [16] => 0.006 [17] => 0.002 ) [InterestExpense] => Array ( [0] => -1.4 [1] => -1.4 [2] => 0 [3] => -1.099 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.005 [11] => -0.053 [12] => -0.051 [13] => -0.07 [14] => -0.015 [15] => -0.01 [16] => 0 [17] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.8 [1] => 6.3 [2] => 0 [3] => 0.895 [4] => 5.078 [5] => 5.465 [6] => 1.003 [7] => 1.013 [8] => 1.03 [9] => 1.275 [10] => 1.42 [11] => 2.385 [12] => 3.771 [13] => 2.694 [14] => 4.023 [15] => 2.885 [16] => 1.957 [17] => 1.552 ) [ReconciledDepreciation] => Array ( [0] => 1.8 [1] => 6.3 [2] => 0 [3] => 0.9 [4] => 5.08 [5] => 5.47 [6] => 1 [7] => 1.01 [8] => 1.03 [9] => 1.28 [10] => 1.42 [11] => 2.39 [12] => 3.77 [13] => 2.69 [14] => 4.02 [15] => 2.89 [16] => 1.96 [17] => 1.55 ) [EBIT] => Array ( [0] => 13.1 [1] => 37.7 [2] => 0.001 [3] => -1.874 [4] => -3.524 [5] => -5.175 [6] => -10.835 [7] => 0.486 [8] => -1.387 [9] => 1.071 [10] => 5.313 [11] => 5.967 [12] => -46.255 [13] => -4.816 [14] => -2.162 [15] => 1.197 [16] => 1.848 [17] => 4.619 ) [EBITDA_morn] => Array ( [0] => 14.9 [1] => 44 [2] => 0.001 [3] => -0.979 [4] => 1.554 [5] => 0.29 [6] => -9.832 [7] => 1.499 [8] => -0.357 [9] => 2.346 [10] => 7.068 [11] => 8.415 [12] => -42.484 [13] => -2.122 [14] => 1.861 [15] => 4.082 [16] => 3.805 [17] => 6.171 ) [EBITDA] => Array ( [0] => 14.9 [1] => 44 [2] => 0.001 [3] => -0.979 [4] => 1.554 [5] => 0.29 [6] => -9.832 [7] => 1.499 [8] => -0.357 [9] => 2.346 [10] => 6.733 [11] => 8.352 [12] => -42.484 [13] => -2.122 [14] => 1.861 [15] => 4.082 [16] => 3.805 [17] => 6.171 ) [EBITDA_1] => Array ( [0] => 14.9 [1] => 44 [2] => 0 [3] => -0.979 [4] => 1.554 [5] => 0.29 [6] => -9.832 [7] => 1.499 [8] => -0.357 [9] => 2.346 [10] => 6.733 [11] => 8.352 [12] => -42.484 [13] => -2.122 [14] => 1.861 [15] => 4.082 [16] => 3.805 [17] => 6.171 ) [DDA_new] => Array ( [0] => 1.8 [1] => 6.3 [2] => 0 [3] => 0.9 [4] => 5.08 [5] => 5.47 [6] => 1 [7] => 1.01 [8] => 1.03 [9] => 1.28 [10] => 1.42 [11] => 2.39 [12] => 3.77 [13] => 2.69 [14] => 4.02 [15] => 2.89 [16] => 1.96 [17] => 1.55 ) [EBITDA_new] => Array ( [0] => 14.9 [1] => 44 [2] => 0.001 [3] => -0.979 [4] => 1.554 [5] => 0.29 [6] => -9.832 [7] => 1.499 [8] => -0.357 [9] => 2.346 [10] => 7.068 [11] => 8.415 [12] => -42.484 [13] => -2.122 [14] => 1.861 [15] => 4.082 [16] => 3.805 [17] => 6.171 ) [EBITDA_per_share] => Array ( [0] => 1.27 [1] => 1.77 [2] => 0 [3] => -0.03 [4] => 0.05 [5] => 0.02 [6] => -0.85 [7] => 0.13 [8] => -0.03 [9] => 0.22 [10] => 0.56 [11] => 0.63 [12] => -3.3 [13] => -0.18 [14] => 0.15 [15] => 0.34 [16] => 0.33 [17] => 0.51 ) [Operating_Income_per_share] => Array ( [0] => 1.08 [1] => 1.49 [2] => 0 [3] => -0.06 [4] => -0.12 [5] => -0.41 [6] => -0.94 [7] => 0.04 [8] => -0.12 [9] => 0.1 [10] => 0.34 [11] => 0.32 [12] => -3.64 [13] => -0.42 [14] => -0.18 [15] => 0.11 [16] => 0.17 [17] => 0.39 ) [Net Income] => Array ( [0] => 7.5 [1] => 20.4 [2] => 18.6 [3] => 30.213 [4] => -51.207 [5] => 1.905 [6] => -23.459 [7] => 0.974 [8] => -0.595 [9] => 1.6 [10] => 3.203 [11] => 8.81 [12] => -47.018 [13] => -3.839 [14] => -23.572 [15] => 0.344 [16] => 1.447 [17] => 34.708 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Shares Outstanding] => Array ( [0] => 11.719 [1] => 24.878 [2] => 29.524 [3] => 29.526 [4] => 29.261 [5] => 12.700 [6] => 11.575 [7] => 11.694 [8] => 11.283 [9] => 10.653 [10] => 11.956 [11] => 13.358 [12] => 12.861 [13] => 12.067 [14] => 12.195 [15] => 12.048 [16] => 11.589 [17] => 12.031 ) [shares_diluted] => Array ( [0] => 11.719 [1] => 24.878 [2] => 29.524 [3] => 29.526 [4] => 29.261 [5] => 12.700 [6] => 11.575 [7] => 11.694 [8] => 11.283 [9] => 10.653 [10] => 11.956 [11] => 13.358 [12] => 12.861 [13] => 12.067 [14] => 12.195 [15] => 12.048 [16] => 11.589 [17] => 12.031 ) [shares_basic] => Array ( [0] => 11.538 [1] => 24.000 [2] => 28.615 [3] => 29.280 [4] => 29.261 [5] => 12.700 [6] => 11.575 [7] => 11.381 [8] => 11.283 [9] => 10.241 [10] => 10.980 [11] => 11.793 [12] => 12.861 [13] => 12.067 [14] => 12.195 [15] => 12.038 [16] => 11.180 [17] => 10.813 ) [COGS_pct] => Array ( [0] => 0.72 [1] => 0.75 [2] => 0.00 [3] => 0.47 [4] => 0.50 [5] => 0.59 [6] => 0.64 [7] => 0.54 [8] => 0.62 [9] => 0.58 [10] => 0.59 [11] => 0.59 [12] => 0.61 [13] => 0.68 [14] => 0.64 [15] => 0.62 [16] => 0.65 [17] => 0.64 ) [Gross Profit_pct] => Array ( [0] => 27.58 [1] => 25.38 [2] => 100.00 [3] => 53.28 [4] => 50.21 [5] => 40.80 [6] => 36.22 [7] => 45.96 [8] => 38.16 [9] => 41.74 [10] => 40.78 [11] => 41.02 [12] => 39.04 [13] => 32.14 [14] => 36.22 [15] => 37.77 [16] => 34.97 [17] => 36.28 ) [SGA_pct] => Array ( [0] => 19.41 [1] => 18.07 [2] => 0.00 [3] => 59.69 [4] => 45.32 [5] => 39.70 [6] => 47.32 [7] => 40.23 [8] => 40.10 [9] => 36.83 [10] => 31.16 [11] => 31.15 [12] => 31.50 [13] => 36.76 [14] => 34.18 [15] => 33.71 [16] => 31.29 [17] => 30.55 ) [Interest Expense_pct] => Array ( [0] => -0.79 [1] => -0.24 [2] => 0.00 [3] => -7.20 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.01 [11] => -0.08 [12] => -0.07 [13] => -0.14 [14] => -0.02 [15] => -0.01 [16] => 0.00 [17] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 6.64 [1] => 6.11 [2] => 0.00 [3] => -19.49 [4] => -1.41 [5] => -11.61 [6] => -53.88 [7] => 3.76 [8] => -3.28 [9] => 4.93 [10] => 8.83 [11] => 8.63 [12] => -62.79 [13] => -9.76 [14] => -2.46 [15] => 1.16 [16] => 1.83 [17] => 4.46 ) [Net Income_pct] => Array ( [0] => 4.26 [1] => 3.43 [2] => 1,860,000.00 [3] => 198.04 [4] => -161.03 [5] => 7.17 [6] => -125.68 [7] => 3.89 [8] => -2.35 [9] => 3.71 [10] => 5.33 [11] => 12.86 [12] => -63.76 [13] => -7.66 [14] => -26.62 [15] => 0.34 [16] => 1.43 [17] => 33.52 ) [DaysSalesOutstanding] => Array ( [0] => 43.71 [1] => 54.73 [2] => 56867000 [3] => 181.83 [4] => 252.48 [5] => 55.56 [6] => 51.76 [7] => 72.29 [8] => 96.6 [9] => 83.43 [10] => 66.11 [11] => 84.15 [12] => 57.83 [13] => 131.77 [14] => 80.37 [15] => 83.04 [16] => 66.14 [17] => 69.94 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Payable] => Array ( [0] => 1.9 [1] => 23.6 [2] => 35.1 [3] => 12.6 [4] => 13.97 [5] => 1.801 [6] => 1.662 [7] => 1.567 [8] => 2.44 [9] => 2.43 [10] => 3.326 [11] => 4.194 [12] => 0 [13] => 0 [14] => 0 [15] => 3.489 [16] => 2.573 [17] => 1.569 ) [DaysPayable] => Array ( [0] => 3.94 [1] => 14.5 [2] => 12811500 [3] => 301.46 [4] => 160.35 [5] => 24.74 [6] => 32.5 [7] => 22.83 [8] => 35.17 [9] => 20.57 [10] => 20.21 [11] => 22.35 [12] => 0 [13] => 0 [14] => 0 [15] => 12.43 [16] => 9.31 [17] => 5.53 ) [Accts Rec.] => Array ( [0] => 21.1 [1] => 89.1 [2] => 155.8 [3] => 7.6 [4] => 21.996 [5] => 4.045 [6] => 2.647 [7] => 4.962 [8] => 6.702 [9] => 9.858 [10] => 10.883 [11] => 15.791 [12] => 11.683 [13] => 18.081 [14] => 19.496 [15] => 23.307 [16] => 18.281 [17] => 19.842 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 36.5 [1] => 102.4 [2] => 181.2 [3] => 27.7 [4] => 175.319 [5] => 56.896 [6] => 51.481 [7] => 50.414 [8] => 42.142 [9] => 45.929 [10] => 46.225 [11] => 41.699 [12] => 37.973 [13] => 33.431 [14] => 31.434 [15] => 34.403 [16] => 36.35 [17] => 42.274 ) [Other Current Assets] => Array ( [0] => 1.5 [1] => 6.6 [2] => 12.6 [3] => 10.2 [4] => 7.742 [5] => 1.35 [6] => 2.052 [7] => 1.193 [8] => 1.532 [9] => 2.69 [10] => 2.201 [11] => 3.133 [12] => 1.724 [13] => 2.689 [14] => 1.035 [15] => 0.763 [16] => 1.418 [17] => 2.111 ) [Net PPE] => Array ( [0] => 4 [1] => 14.3 [2] => 22.4 [3] => 3.2 [4] => 2.174 [5] => 2.056 [6] => 1.606 [7] => 1.309 [8] => 1.364 [9] => 1.364 [10] => 3.391 [11] => 4.749 [12] => 4.013 [13] => 3.297 [14] => 2.797 [15] => 2.429 [16] => 1.949 [17] => 1.437 ) [Intangibles] => Array ( [0] => 30.5 [1] => 182 [2] => 375.7 [3] => 39.3 [4] => 36.53 [5] => 31.807 [6] => 11.614 [7] => 13.135 [8] => 16.628 [9] => 17.076 [10] => 29.163 [11] => 53.715 [12] => 3.592 [13] => 16.225 [14] => 15.87 [15] => 14.128 [16] => 13.243 [17] => 13.005 ) [Total Assets] => Array ( [0] => 71.5 [1] => 301.2 [2] => 580.9 [3] => 614.059 [4] => 254.7 [5] => 112.847 [6] => 86.493 [7] => 86.531 [8] => 81.702 [9] => 84.589 [10] => 95.62 [11] => 120.226 [12] => 67.07 [13] => 73.806 [14] => 50.276 [15] => 51.198 [16] => 51.789 [17] => 86.067 ) [Other Long-Term Assets] => Array ( [0] => 0.5 [1] => 2.5 [2] => 1.6 [3] => 543.859 [4] => 40.677 [5] => 22.088 [6] => 21.792 [7] => 21.673 [8] => 21.568 [9] => 20.22 [10] => 16.841 [11] => 20.063 [12] => 21.492 [13] => 20.853 [14] => 0.175 [15] => 0.238 [16] => 0.247 [17] => 29.351 ) [Total Assets Non-liquid] => Array ( [0] => 57.6 [1] => 294.5 [2] => 568.1 [3] => 604.159 [4] => 109.119 [5] => 61.346 [6] => 39.711 [7] => 42.272 [8] => 47.794 [9] => 51.208 [10] => 62.479 [11] => 97.451 [12] => 42.504 [13] => 61.145 [14] => 39.373 [15] => 40.865 [16] => 35.138 [17] => 65.746 ) [HardAssets] => Array ( [0] => 27.1 [1] => 112.5 [2] => 192.4 [3] => 564.859 [4] => 72.589 [5] => 29.539 [6] => 28.097 [7] => 29.137 [8] => 31.166 [9] => 34.132 [10] => 33.316 [11] => 43.736 [12] => 38.912 [13] => 44.92 [14] => 23.503 [15] => 26.737 [16] => 21.895 [17] => 52.741 ) [Accts Payable] => Array ( [0] => 1.9 [1] => 23.6 [2] => 35.1 [3] => 12.6 [4] => 13.97 [5] => 1.801 [6] => 2.544 [7] => 5.563 [8] => 4.741 [9] => 5.515 [10] => 8.156 [11] => 10.943 [12] => 7.585 [13] => 14.693 [14] => 12.357 [15] => 15.353 [16] => 14.347 [17] => 14.493 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.06 [7] => 0 [8] => 0 [9] => 0 [10] => 0.184 [11] => 0.202 [12] => 0.215 [13] => 0.22 [14] => 0.148 [15] => 0.052 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.06 [7] => 0 [8] => 0 [9] => 0 [10] => 0.184 [11] => 0.202 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 12.4 [1] => 53.4 [2] => 86.8 [3] => 14.6 [4] => 17.165 [5] => 7.795 [6] => 5.456 [7] => 5.647 [8] => 5.106 [9] => 6.504 [10] => 8.592 [11] => 12.065 [12] => 8.692 [13] => 18.383 [14] => 17.244 [15] => 17.539 [16] => 17.842 [17] => 16.721 ) [Other Current Liab.] => Array ( [0] => 10.5 [1] => 29.8 [2] => 51.7 [3] => 2 [4] => 3.195 [5] => 5.994 [6] => 2.852 [7] => 0.084 [8] => 0.365 [9] => 0.989 [10] => 0.252 [11] => 0.92 [12] => 0.892 [13] => 3.47 [14] => 4.739 [15] => 2.134 [16] => 3.495 [17] => 2.228 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.3 [4] => 0.296 [5] => 0.296 [6] => 0.296 [7] => 0.297 [8] => 0.297 [9] => 0.297 [10] => 0.297 [11] => 0.297 [12] => 0.297 [13] => 0.297 [14] => 0.297 [15] => 0.297 [16] => 0.297 [17] => 0.297 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 216.3 [4] => 217.838 [5] => 217.438 [6] => 217.302 [7] => 217.825 [8] => 217.526 [9] => 216.512 [10] => 213.979 [11] => 212.496 [12] => 213.354 [13] => 213.531 [14] => 213.326 [15] => 213.282 [16] => 213.238 [17] => 211.852 ) [Retained Earnings] => Array ( [0] => 2.6 [1] => 25.1 [2] => 46.3 [3] => 76.5 [4] => 25.269 [5] => 27.174 [6] => 3.715 [7] => 4.689 [8] => 4.094 [9] => 5.694 [10] => 8.897 [11] => 17.707 [12] => -29.311 [13] => -33.15 [14] => -56.722 [15] => -56.378 [16] => -54.931 [17] => -20.223 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.158 [5] => -139.916 [6] => -140.276 [7] => -141.324 [8] => -144.852 [9] => -143.505 [10] => -136.923 [11] => -122.974 [12] => -126.382 [13] => -125.568 [14] => -123.888 [15] => -125.389 [16] => -125.806 [17] => -123.186 ) [Total Equity] => Array ( [0] => 58.1 [1] => 219.7 [2] => 260.1 [3] => 293 [4] => 237.245 [5] => 104.992 [6] => 81.037 [7] => 80.884 [8] => 76.596 [9] => 78.085 [10] => 86.25 [11] => 107.526 [12] => 57.958 [13] => 55.116 [14] => 32.965 [15] => 31.713 [16] => 32.675 [17] => 68.586 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 12 [2] => 176.7 [3] => 291.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.778 [11] => 0.635 [12] => 0.42 [13] => 0.2 [14] => 0.052 [15] => 0 [16] => 0 [17] => 0 ) [Total Liabilities] => Array ( [0] => 13.4 [1] => 81.5 [2] => 320.8 [3] => 321.059 [4] => 17.455 [5] => 7.855 [6] => 5.456 [7] => 5.647 [8] => 5.106 [9] => 6.504 [10] => 9.37 [11] => 12.7 [12] => 9.112 [13] => 18.69 [14] => 17.311 [15] => 19.485 [16] => 19.114 [17] => 17.481 ) [Other Long-Term Liab.] => Array ( [0] => 0.6 [1] => 14.3 [2] => 47.7 [3] => 6.259 [4] => 0.29 [5] => 0.06 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.7763568394E-15 [11] => 0 [12] => 0 [13] => 0.107 [14] => 0.015 [15] => 1.946 [16] => 1.272 [17] => 0.76 ) [Cash and Equiv_pct] => Array ( [0] => 19.44 [1] => 2.22 [2] => 2.20 [3] => 1.61 [4] => 57.16 [5] => 45.64 [6] => 54.09 [7] => 51.15 [8] => 41.50 [9] => 39.46 [10] => 34.66 [11] => 18.94 [12] => 36.63 [13] => 17.15 [14] => 21.69 [15] => 20.18 [16] => 32.15 [17] => 23.61 ) [Accts Rec._pct] => Array ( [0] => 29.51 [1] => 29.58 [2] => 26.82 [3] => 1.24 [4] => 8.64 [5] => 3.58 [6] => 3.06 [7] => 5.73 [8] => 8.20 [9] => 11.65 [10] => 11.38 [11] => 13.13 [12] => 17.42 [13] => 24.50 [14] => 38.78 [15] => 45.52 [16] => 35.30 [17] => 23.05 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 2.10 [1] => 2.19 [2] => 2.17 [3] => 1.66 [4] => 3.04 [5] => 1.20 [6] => 2.37 [7] => 1.38 [8] => 1.88 [9] => 3.18 [10] => 2.30 [11] => 2.61 [12] => 2.57 [13] => 3.64 [14] => 2.06 [15] => 1.49 [16] => 2.74 [17] => 2.45 ) [Total Current Assets_pct] => Array ( [0] => 51.05 [1] => 34.00 [2] => 31.19 [3] => 4.51 [4] => 68.83 [5] => 50.42 [6] => 59.52 [7] => 58.26 [8] => 51.58 [9] => 54.30 [10] => 48.34 [11] => 34.68 [12] => 56.62 [13] => 45.30 [14] => 62.52 [15] => 67.20 [16] => 70.19 [17] => 49.12 ) [Net PPE_pct] => Array ( [0] => 5.59 [1] => 4.75 [2] => 3.86 [3] => 0.52 [4] => 0.85 [5] => 1.82 [6] => 1.86 [7] => 1.51 [8] => 1.67 [9] => 1.61 [10] => 3.55 [11] => 3.95 [12] => 5.98 [13] => 4.47 [14] => 5.56 [15] => 4.74 [16] => 3.76 [17] => 1.67 ) [Intangibles_pct] => Array ( [0] => 42.66 [1] => 60.42 [2] => 64.68 [3] => 6.40 [4] => 14.34 [5] => 28.19 [6] => 13.43 [7] => 15.18 [8] => 20.35 [9] => 20.19 [10] => 30.50 [11] => 44.68 [12] => 5.36 [13] => 21.98 [14] => 31.57 [15] => 27.59 [16] => 25.57 [17] => 15.11 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.70 [1] => 0.83 [2] => 0.28 [3] => 88.57 [4] => 15.97 [5] => 19.57 [6] => 25.20 [7] => 25.05 [8] => 26.40 [9] => 23.90 [10] => 17.61 [11] => 16.69 [12] => 32.04 [13] => 28.25 [14] => 0.35 [15] => 0.46 [16] => 0.48 [17] => 34.10 ) [Accts Payable_pct] => Array ( [0] => 2.66 [1] => 7.84 [2] => 6.04 [3] => 2.05 [4] => 5.48 [5] => 1.60 [6] => 2.94 [7] => 6.43 [8] => 5.80 [9] => 6.52 [10] => 8.53 [11] => 9.10 [12] => 11.31 [13] => 19.91 [14] => 24.58 [15] => 29.99 [16] => 27.70 [17] => 16.84 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.07 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.19 [11] => 0.17 [12] => 0.32 [13] => 0.30 [14] => 0.29 [15] => 0.10 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 14.69 [1] => 9.89 [2] => 8.90 [3] => 0.33 [4] => 1.25 [5] => 5.31 [6] => 3.30 [7] => 0.10 [8] => 0.45 [9] => 1.17 [10] => 0.26 [11] => 0.77 [12] => 1.33 [13] => 4.70 [14] => 9.43 [15] => 4.17 [16] => 6.75 [17] => 2.59 ) [Total Current Liabilities_pct] => Array ( [0] => 17.34 [1] => 17.73 [2] => 14.94 [3] => 2.38 [4] => 6.74 [5] => 6.91 [6] => 6.31 [7] => 6.53 [8] => 6.25 [9] => 7.69 [10] => 8.99 [11] => 10.04 [12] => 12.96 [13] => 24.91 [14] => 34.30 [15] => 34.26 [16] => 34.45 [17] => 19.43 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 3.98 [2] => 30.42 [3] => 47.41 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.81 [11] => 0.53 [12] => 0.63 [13] => 0.27 [14] => 0.10 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.40 [1] => 5.35 [2] => 9.86 [3] => 2.50 [4] => 0.11 [5] => 0.05 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.00 [11] => 0.00 [12] => 0.00 [13] => 0.14 [14] => 0.03 [15] => 3.80 [16] => 2.46 [17] => 0.88 ) [Total Liabilities_pct] => Array ( [0] => 18.74 [1] => 27.06 [2] => 55.22 [3] => 52.28 [4] => 6.85 [5] => 6.96 [6] => 6.31 [7] => 6.53 [8] => 6.25 [9] => 7.69 [10] => 9.80 [11] => 10.56 [12] => 13.59 [13] => 25.32 [14] => 34.43 [15] => 38.06 [16] => 36.91 [17] => 20.31 ) [netcash] => Array ( [0] => 0.06 [1] => -3.01 [2] => -10.43 [3] => -10.54 [4] => 4.47 [5] => 3.76 [6] => 3.59 [7] => 3.38 [8] => 2.57 [9] => 2.57 [10] => 2.07 [11] => 0.81 [12] => 1.26 [13] => -0.5 [14] => -0.52 [15] => -0.81 [16] => -0.23 [17] => 0.26 ) [NCAV] => Array ( [0] => 1.97 [1] => -0.32 [2] => -6.47 [3] => -10.35 [4] => 5.04 [5] => 4.02 [6] => 3.76 [7] => 3.71 [8] => 3.02 [9] => 3.28 [10] => 2.78 [11] => 1.77 [12] => 1.97 [13] => 0.62 [14] => 0.67 [15] => 0.74 [16] => 1.03 [17] => 1.63 ) [NCAV_real] => Array ( [0] => 2.78 [1] => 0.84 [2] => -4.73 [3] => -9.94 [4] => 5.5 [5] => 4.22 [6] => 4 [7] => 3.92 [8] => 3.3 [9] => 3.77 [10] => 3.21 [11] => 2.34 [12] => 2.35 [13] => 1.22 [14] => 1.14 [15] => 1.32 [16] => 1.58 [17] => 2.28 ) [Book Value Per Share] => Array ( [0] => 7 [1] => 8.83 [2] => 8.81 [3] => 9.92 [4] => 8.27 [5] => 9.04 [6] => 7.04 [7] => 7.08 [8] => 6.83 [9] => 7.47 [10] => 7.51 [11] => 8.68 [12] => 4.71 [13] => 4.54 [14] => 2.67 [15] => 2.8 [16] => 3 [17] => 6.3 ) [Tangibles_book_per_share] => Array ( [0] => 3.33 [1] => 1.52 [2] => -3.92 [3] => 8.59 [4] => 7 [5] => 6.3 [6] => 6.03 [7] => 5.93 [8] => 5.35 [9] => 5.83 [10] => 4.97 [11] => 4.34 [12] => 4.42 [13] => 3.21 [14] => 1.39 [15] => 1.55 [16] => 1.78 [17] => 5.11 ) [deb2equity] => Array ( [0] => 0 [1] => 0.055 [2] => 0.679 [3] => 0.994 [4] => 0 [5] => 0 [6] => 0.001 [7] => 0 [8] => 0 [9] => 0 [10] => 0.011 [11] => 0.008 [12] => 0.011 [13] => 0.008 [14] => 0.006 [15] => 0.002 [16] => 0 [17] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 12 [2] => 176.7 [3] => 291.1 [4] => 0 [5] => 0 [6] => 0.06 [7] => 0 [8] => 0 [9] => 0 [10] => 0.962 [11] => 0.837 [12] => 0.635 [13] => 0.42 [14] => 0.2 [15] => 0.052 [16] => 0 [17] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0.02 [2] => 176700 [3] => 19.081 [4] => 0 [5] => 0 [6] => 0.003 [7] => 0 [8] => 0 [9] => 0 [10] => 0.016 [11] => 0.012 [12] => 0.009 [13] => 0.008 [14] => 0.002 [15] => 0.001 [16] => 0 [17] => 0 ) [cogs2rev] => Array ( [0] => 0.72 [1] => 0.75 [2] => 0.00 [3] => 0.47 [4] => 0.50 [5] => 0.59 [6] => 0.64 [7] => 0.54 [8] => 0.62 [9] => 0.58 [10] => 0.59 [11] => 0.59 [12] => 0.61 [13] => 0.68 [14] => 0.64 [15] => 0.62 [16] => 0.65 [17] => 0.64 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0.295 [1] => 0.296 [2] => 0.268 [3] => 0.012 [4] => 0.086 [5] => 0.036 [6] => 0.031 [7] => 0.057 [8] => 0.082 [9] => 0.117 [10] => 0.114 [11] => 0.131 [12] => 0.174 [13] => 0.245 [14] => 0.388 [15] => 0.455 [16] => 0.353 [17] => 0.231 ) [cash2asset] => Array ( [0] => 0.194 [1] => 0.022 [2] => 0.022 [3] => 0.016 [4] => 0.572 [5] => 0.456 [6] => 0.541 [7] => 0.511 [8] => 0.415 [9] => 0.395 [10] => 0.347 [11] => 0.189 [12] => 0.366 [13] => 0.172 [14] => 0.217 [15] => 0.202 [16] => 0.322 [17] => 0.236 ) [equity2asset] => Array ( [0] => 0.813 [1] => 0.729 [2] => 0.448 [3] => 0.477 [4] => 0.931 [5] => 0.93 [6] => 0.937 [7] => 0.935 [8] => 0.938 [9] => 0.923 [10] => 0.902 [11] => 0.894 [12] => 0.864 [13] => 0.747 [14] => 0.656 [15] => 0.619 [16] => 0.631 [17] => 0.797 ) [equity2liab_tangbile] => Array ( [0] => 2.06 [1] => 0.463 [2] => 0 [3] => 0.79 [4] => 11.499 [5] => 9.317 [6] => 12.724 [7] => 11.997 [8] => 11.745 [9] => 9.38 [10] => 6.093 [11] => 4.237 [12] => 5.966 [13] => 2.081 [14] => 0.988 [15] => 0.902 [16] => 1.017 [17] => 3.18 ) [ppe2asset] => Array ( [0] => 0.056 [1] => 0.047 [2] => 0.039 [3] => 0.005 [4] => 0.009 [5] => 0.018 [6] => 0.019 [7] => 0.015 [8] => 0.017 [9] => 0.016 [10] => 0.035 [11] => 0.04 [12] => 0.06 [13] => 0.045 [14] => 0.056 [15] => 0.047 [16] => 0.038 [17] => 0.017 ) [interest2rev] => Array ( [0] => -0.795 [1] => -0.236 [2] => 0 [3] => -7.204 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.008 [11] => -0.077 [12] => -0.069 [13] => -0.14 [14] => -0.017 [15] => -0.01 [16] => 0 [17] => 0 ) [std2asset] => Array ( [0] => 0.173 [1] => 0.177 [2] => 0.149 [3] => 0.024 [4] => 0.067 [5] => 0.069 [6] => 0.063 [7] => 0.065 [8] => 0.062 [9] => 0.077 [10] => 0.09 [11] => 0.1 [12] => 0.13 [13] => 0.249 [14] => 0.343 [15] => 0.343 [16] => 0.345 [17] => 0.194 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.04 [2] => 0.304 [3] => 0.474 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.008 [11] => 0.005 [12] => 0.006 [13] => 0.003 [14] => 0.001 [15] => 0 [16] => 0 [17] => 0 ) [turnover] => Array ( [0] => 2.464 [1] => 1.973 [2] => 0 [3] => 0.025 [4] => 0.125 [5] => 0.235 [6] => 0.216 [7] => 0.29 [8] => 0.31 [9] => 0.51 [10] => 0.628 [11] => 0.57 [12] => 1.099 [13] => 0.679 [14] => 1.761 [15] => 2.001 [16] => 1.948 [17] => 1.203 ) [CF_Net Income] => Array ( [0] => 7.5 [1] => 20.4 [2] => 18.6 [3] => 30.213 [4] => -51.207 [5] => 1.905 [6] => -23.459 [7] => 0.974 [8] => -0.595 [9] => 1.6 [10] => 3.203 [11] => 8.81 [12] => -47.018 [13] => -3.839 [14] => -23.572 [15] => 0.344 [16] => 1.447 [17] => 34.708 ) [buybackratio] => Array ( [0] => -9.33 [1] => -5.1 [2] => 0 [3] => -0.05 [4] => 0 [5] => 0 [6] => 0 [7] => -0.22 [8] => 0.94 [9] => -0.81 [10] => -0.65 [11] => -0.33 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 8.22 [1] => 5.29 [2] => 0 [3] => 14.07 [4] => 0 [5] => 4.82 [6] => 0 [7] => 4.83 [8] => 0 [9] => 4 [10] => 5.59 [11] => 8.34 [12] => 0 [13] => 0 [14] => 0 [15] => 1.03 [16] => 2.31 [17] => 19.15 ) [CF_DDA] => Array ( [0] => 1.8 [1] => 6.3 [2] => 0 [3] => 0.895 [4] => 5.078 [5] => 5.465 [6] => 1.003 [7] => 1.013 [8] => 1.03 [9] => 1.275 [10] => 1.42 [11] => 2.385 [12] => 3.771 [13] => 2.694 [14] => 4.023 [15] => 2.885 [16] => 1.957 [17] => 1.552 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 4.3 [1] => 16.7 [2] => -1.8 [3] => 4.771 [4] => 15.719 [5] => 7.362 [6] => -3.708 [7] => 0.888 [8] => -0.531 [9] => 1.237 [10] => 8.252 [11] => 8.677 [12] => 7.734 [13] => -0.243 [14] => 0.698 [15] => 5.833 [16] => 8.836 [17] => 4.733 ) [Cash Flow from Others] => Array ( [0] => 0.7 [1] => 5.1 [2] => -20.4 [3] => -28.798 [4] => 60.086 [5] => -16.885 [6] => 17.354 [7] => -0.631 [8] => -0.777 [9] => -0.362 [10] => 1.27 [11] => 0.305 [12] => 50.421 [13] => 1.477 [14] => 1.435 [15] => 3.291 [16] => 1.138 [17] => 1.409 ) [Cash Flow_PPE] => Array ( [0] => -29.5 [1] => -135 [2] => 0 [3] => -42.858 [4] => 444.576 [5] => 33.329 [6] => -0.222 [7] => -0.193 [8] => -0.309 [9] => -0.531 [10] => -1.606 [11] => -2.278 [12] => -0.307 [13] => -0.032 [14] => -0.48 [15] => -0.785 [16] => -0.357 [17] => -0.311 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.966 [8] => -5.684 [9] => 0 [10] => -9.286 [11] => -20.314 [12] => -1.199 [13] => -11.082 [14] => -3.001 [15] => -2.713 [16] => 0 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -29.5 [1] => -135 [2] => 0 [3] => -42.858 [4] => -2.202 [5] => -1.917 [6] => -0.222 [7] => -0.193 [8] => -0.309 [9] => -0.531 [10] => -1.606 [11] => -2.278 [12] => -0.307 [13] => -0.032 [14] => -0.48 [15] => -0.785 [16] => -0.592 [17] => -0.807 ) [Cash Flow from Investing] => Array ( [0] => -29.5 [1] => -135 [2] => -165.8 [3] => -135.417 [4] => 432.541 [5] => 21.923 [6] => -6.472 [7] => -0.914 [8] => -17.959 [9] => -0.08 [10] => -6.709 [11] => -14.361 [12] => 2.556 [13] => -7.123 [14] => 4.098 [15] => -3.498 [16] => -0.592 [17] => -0.807 ) [Net Issuance of Stock] => Array ( [0] => 70 [1] => 104.1 [2] => 0 [3] => -0.275 [4] => -6.087 [5] => -3.714 [6] => -0.628 [7] => -1.192 [8] => -3.827 [9] => -0.34 [10] => 2.08 [11] => 2.898 [12] => -5.105 [13] => -0.579 [14] => 0 [15] => -3.229 [16] => -2.643 [17] => -1.513 ) [Issuance of Stock] => Array ( [0] => 70 [1] => 104.1 [2] => 0 [3] => 1.581 [4] => 0.071 [5] => 0.004 [6] => 0 [7] => 0.217 [8] => 0.558 [9] => 1.296 [10] => 2.08 [11] => 2.898 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => -26.4 [1] => 5.1 [2] => 0 [3] => 114.377 [4] => -291.239 [5] => -0.324 [6] => -0.161 [7] => -0.06 [8] => 0 [9] => 0 [10] => -0.015 [11] => -0.147 [12] => -0.202 [13] => -0.215 [14] => -0.22 [15] => -0.148 [16] => 0 [17] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => -2.6 [1] => -1.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash from Financing] => Array ( [0] => 40.6 [1] => 107.4 [2] => 165.4 [3] => 121.553 [4] => -306.65 [5] => -134.738 [6] => -0.789 [7] => -1.252 [8] => -3.827 [9] => -0.34 [10] => 2.065 [11] => 3.48 [12] => -4.301 [13] => -0.363 [14] => 0.222 [15] => -2.894 [16] => -1.932 [17] => -0.266 ) [Other Financing] => Array ( [0] => -0.4 [1] => -0.3 [2] => 165.4 [3] => 7.451 [4] => -9.324 [5] => -130.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.729 [12] => 1.006 [13] => 0.431 [14] => 0.442 [15] => 0.483 [16] => 0.711 [17] => 1.247 ) [Net Change in Cash] => Array ( [0] => 15.8 [1] => -11.4 [2] => -2.2 [3] => -9.093 [4] => 141.61 [5] => -105.453 [6] => -10.969 [7] => -1.278 [8] => -22.317 [9] => 0.817 [10] => 3.608 [11] => -2.204 [12] => 5.989 [13] => -7.729 [14] => 5.014 [15] => -0.57 [16] => 6.318 [17] => 3.67 ) [NetChangeinCash_others] => Array ( [0] => 0.4 [1] => -0.5 [2] => 1.70974345792E-14 [3] => 1.50990331349E-14 [4] => -5.3290705182E-15 [5] => -1.7763568394E-15 [6] => 8.881784197E-16 [7] => 0 [8] => -2.33146835171E-15 [9] => 0 [10] => -1.7763568394E-15 [11] => 0 [12] => -8.881784197E-16 [13] => 5.55111512313E-16 [14] => -0.004 [15] => -0.011 [16] => 0.006 [17] => 0.01 ) [total_freecashflow] => Array ( [0] => -25.2 [1] => -118.3 [2] => -1.8 [3] => -38.087 [4] => 13.517 [5] => 5.445 [6] => -3.93 [7] => 0.695 [8] => -0.84 [9] => 0.706 [10] => 6.646 [11] => 6.399 [12] => 7.427 [13] => -0.275 [14] => 0.218 [15] => 5.048 [16] => 8.244 [17] => 3.926 ) [CF_Net Income_pct] => Array ( [0] => 174.42 [1] => 122.16 [2] => 0 [3] => 633.26 [4] => -325.76 [5] => 25.88 [6] => 0 [7] => 109.68 [8] => 0 [9] => 129.35 [10] => 38.81 [11] => 101.53 [12] => -607.94 [13] => 0 [14] => -3,377.08 [15] => 5.90 [16] => 16.38 [17] => 733.32 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 6 [2] => 0 [3] => 1 [4] => 5 [5] => 5 [6] => 0 [7] => 1 [8] => 0 [9] => 1 [10] => 1 [11] => 2 [12] => 4 [13] => 0 [14] => 4 [15] => 3 [16] => 2 [17] => 2 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -686.05 [1] => -808.38 [2] => 0 [3] => -898.30 [4] => -14.01 [5] => -26.04 [6] => 0 [7] => -21.73 [8] => 0 [9] => -42.93 [10] => -19.46 [11] => -26.25 [12] => -3.97 [13] => 0 [14] => -68.77 [15] => -13.46 [16] => -6.70 [17] => -17.05 ) [Cash Flow from Investing_pct] => Array ( [0] => -686.05 [1] => -808.38 [2] => 0 [3] => -2,838.34 [4] => 2,751.71 [5] => 297.79 [6] => 0 [7] => -102.93 [8] => 0 [9] => -6.47 [10] => -81.30 [11] => -165.51 [12] => 33.05 [13] => 0 [14] => 587.11 [15] => -59.97 [16] => -6.70 [17] => -17.05 ) [Net Issuance of Stock_pct] => Array ( [0] => 1,627.91 [1] => 623.35 [2] => 0 [3] => -5.76 [4] => -38.72 [5] => -50.45 [6] => 0 [7] => -134.23 [8] => 0 [9] => -27.49 [10] => 25.21 [11] => 33.40 [12] => -66.01 [13] => 0 [14] => 0.00 [15] => -55.36 [16] => -29.91 [17] => -31.97 ) [Net Issuance of Debt_pct] => Array ( [0] => -613.95 [1] => 30.54 [2] => 0 [3] => 2,397.34 [4] => -1,852.78 [5] => -4.40 [6] => 0 [7] => -6.76 [8] => 0 [9] => 0.00 [10] => -0.18 [11] => -1.69 [12] => -2.61 [13] => 0 [14] => -31.52 [15] => -2.54 [16] => 0.00 [17] => 0.00 ) [Dividends_pct] => Array ( [0] => -60.47 [1] => -8.98 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Financing_pct] => Array ( [0] => 944.19 [1] => 643.11 [2] => 0 [3] => 2,547.75 [4] => -1,950.82 [5] => -1,830.18 [6] => 0 [7] => -140.99 [8] => 0 [9] => -27.49 [10] => 25.02 [11] => 40.11 [12] => -55.61 [13] => 0 [14] => 31.81 [15] => -49.61 [16] => -21.87 [17] => -5.62 ) [Cash from Financing_pct] => Array ( [0] => 953.49 [1] => 644.91 [2] => 0 [3] => 2,391.57 [4] => -1,891.51 [5] => -54.85 [6] => 0 [7] => -140.99 [8] => 0 [9] => -27.49 [10] => 25.02 [11] => 31.70 [12] => -68.62 [13] => 0 [14] => -31.52 [15] => -57.89 [16] => -29.91 [17] => -31.97 ) [Net Change in Cash_pct] => Array ( [0] => 367.44 [1] => -68.26 [2] => 0 [3] => -190.59 [4] => 900.88 [5] => -1,432.40 [6] => 0 [7] => -143.92 [8] => 0 [9] => 66.05 [10] => 43.72 [11] => -25.40 [12] => 77.44 [13] => 0 [14] => 718.34 [15] => -9.77 [16] => 71.50 [17] => 77.54 ) [total_freecashflow_pct] => Array ( [0] => -586.05 [1] => -708.38 [2] => 0 [3] => -798.30 [4] => 85.99 [5] => 73.96 [6] => 0 [7] => 78.27 [8] => 0 [9] => 57.07 [10] => 80.54 [11] => 73.75 [12] => 96.03 [13] => 0 [14] => 31.23 [15] => 86.54 [16] => 93.30 [17] => 82.95 ) [per share rev] => Array ( [0] => 15.04 [1] => 23.88 [2] => 0 [3] => 0.52 [4] => 1.09 [5] => 2.09 [6] => 1.61 [7] => 2.14 [8] => 2.24 [9] => 4.05 [10] => 5.03 [11] => 5.13 [12] => 5.73 [13] => 4.15 [14] => 7.26 [15] => 8.5 [16] => 8.7 [17] => 8.61 ) [per share eps] => Array ( [0] => 0.64 [1] => 0.82 [2] => 0.63 [3] => 1.02 [4] => -1.75 [5] => 0.15 [6] => -2.03 [7] => 0.08 [8] => -0.05 [9] => 0.15 [10] => 0.27 [11] => 0.66 [12] => -3.66 [13] => -0.32 [14] => -1.93 [15] => 0.03 [16] => 0.13 [17] => 2.88 ) [eps_nri] => Array ( [0] => 0.64 [1] => 0.82 [2] => 0.63 [3] => -0.07 [4] => -0.06 [5] => -0.29 [6] => -0.87 [7] => 0.17 [8] => -0.07 [9] => 0.12 [10] => 0.27 [11] => 0.66 [12] => -3.66 [13] => -0.32 [14] => -1.93 [15] => 0.03 [16] => 0.12 [17] => 2.88 ) [per share_freecashflow] => Array ( [0] => -2.15 [1] => -4.76 [2] => -0.06 [3] => -1.29 [4] => 0.46 [5] => 0.43 [6] => -0.34 [7] => 0.06 [8] => -0.07 [9] => 0.07 [10] => 0.56 [11] => 0.48 [12] => 0.58 [13] => -0.02 [14] => 0.02 [15] => 0.42 [16] => 0.71 [17] => 0.33 ) [ROE] => Array ( [0] => 12.91 [1] => 9.29 [2] => 7.15 [3] => 10.31 [4] => -21.58 [5] => 1.81 [6] => -28.95 [7] => 1.2 [8] => -0.78 [9] => 2.05 [10] => 3.71 [11] => 8.19 [12] => -81.12 [13] => -6.97 [14] => -71.51 [15] => 1.08 [16] => 4.43 [17] => 50.61 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ROA] => Array ( [0] => 10.49 [1] => 6.77 [2] => 3.2 [3] => 4.92 [4] => -20.1 [5] => 1.69 [6] => -27.12 [7] => 1.13 [8] => -0.73 [9] => 1.89 [10] => 3.35 [11] => 7.33 [12] => -70.1 [13] => -5.2 [14] => -46.89 [15] => 0.67 [16] => 2.79 [17] => 40.33 ) [ROC_capital] => Array ( [0] => 42 [1] => 123.3 [2] => 216.2 [3] => 41.1 [4] => 185.235 [5] => 60.302 [6] => 55.139 [7] => 52.916 [8] => 45.038 [9] => 49.983 [10] => 51.817 [11] => 49.581 [12] => 43.71 [13] => 39.417 [14] => 35.266 [15] => 37.595 [16] => 39.717 [17] => 45.822 ) [ROC] => Array ( [0] => 17.86 [1] => 16.55 [2] => 8.6 [3] => 73.51 [4] => -27.64 [5] => 3.16 [6] => -42.55 [7] => 1.84 [8] => -1.32 [9] => 3.2 [10] => 6.18 [11] => 17.77 [12] => -107.57 [13] => -9.74 [14] => -66.84 [15] => 0.92 [16] => 3.64 [17] => 75.75 ) [ROC_JOEL_capital] => Array ( [0] => 14.2 [1] => 56.6 [2] => 104 [3] => 6.4 [4] => 14.747 [5] => 2.056 [6] => 1.606 [7] => 1.817 [8] => 4.492 [9] => 7.408 [10] => 8.067 [11] => 11.81 [12] => 8.943 [13] => 5.904 [14] => 6.232 [15] => 9.012 [16] => 3.806 [17] => 6.669 ) [ROC_JOEL] => Array ( [0] => 88.73 [1] => 65.55 [2] => 0 [3] => -29.28 [4] => -23.9 [5] => -251.7 [6] => -674.66 [7] => 26.75 [8] => -30.88 [9] => 14.46 [10] => 49.89 [11] => 36.54 [12] => -523.41 [13] => -84.82 [14] => -35.48 [15] => 14.58 [16] => 50.32 [17] => 70.64 ) [ROC_JOEL_new] => Array ( [0] => 56.93 [1] => 59.56 [2] => 0 [3] => -26.16 [4] => -21.57 [5] => -251.7 [6] => -588.12 [7] => 15.83 [8] => -24.09 [9] => 11.2 [10] => 47.99 [11] => 39.17 [12] => -366.23 [13] => -57.28 [14] => -20.28 [15] => 8.47 [16] => 20.88 [17] => 38.99 ) [grossmargin] => Array ( [0] => 27.58 [1] => 25.38 [2] => 100 [3] => 53.28 [4] => 50.21 [5] => 40.8 [6] => 36.22 [7] => 45.96 [8] => 38.16 [9] => 41.74 [10] => 40.78 [11] => 41.02 [12] => 39.04 [13] => 32.14 [14] => 36.22 [15] => 37.77 [16] => 34.97 [17] => 36.28 ) [pretaxmargin] => Array ( [0] => 6.64 [1] => 6.11 [2] => 0 [3] => -19.49 [4] => -1.41 [5] => -11.61 [6] => -53.88 [7] => 3.76 [8] => -3.28 [9] => 4.93 [10] => 8.83 [11] => 8.63 [12] => -62.79 [13] => -9.76 [14] => -2.46 [15] => 1.16 [16] => 1.83 [17] => 4.46 ) [operatingmargin] => Array ( [0] => 7.15 [1] => 6.24 [2] => 100 [3] => -12.28 [4] => -11.08 [5] => -19.47 [6] => -58.05 [7] => 1.94 [8] => -5.48 [9] => 2.48 [10] => 6.7 [11] => 6.3 [12] => -63.48 [13] => -10 [14] => -2.5 [15] => 1.28 [16] => 1.9 [17] => 4.55 ) [netmargin] => Array ( [0] => 4.26 [1] => 3.43 [2] => 1860000 [3] => 198.04 [4] => -161.03 [5] => 7.17 [6] => -125.68 [7] => 3.89 [8] => -2.35 [9] => 3.71 [10] => 5.33 [11] => 12.86 [12] => -63.76 [13] => -7.66 [14] => -26.62 [15] => 0.34 [16] => 1.43 [17] => 33.52 ) [pettm] => Array ( [0] => 0.000 [1] => 36.730 [2] => 36.150 [3] => 7.300 [4] => 0.000 [5] => 109.720 [6] => 0.000 [7] => 62.280 [8] => 0.000 [9] => 37.580 [10] => 22.460 [11] => 11.250 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 120.000 [16] => 29.230 [17] => 2.570 ) [penri] => Array ( [0] => 0.00 [1] => 36.77 [2] => 36.09 [3] => 9.45 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 61.50 [8] => 0.00 [9] => 45.38 [10] => 22.63 [11] => 11.23 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 138.00 [16] => 29.23 [17] => 2.57 ) [pe] => Array ( [0] => 0.000 [1] => 36.730 [2] => 36.150 [3] => 7.300 [4] => 0.000 [5] => 109.720 [6] => 0.000 [7] => 62.280 [8] => 0.000 [9] => 37.580 [10] => 22.460 [11] => 11.250 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 120.000 [16] => 29.230 [17] => 2.570 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.930 [5] => 0.580 [6] => 0.790 [7] => 0.820 [8] => 0.900 [9] => 0.960 [10] => 1.200 [11] => 1.670 [12] => 0.580 [13] => 0.910 [14] => 1.690 [15] => 1.790 [16] => 2.130 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.17 [10] => 7.25 [11] => 18.5 [12] => -91 [13] => -2.96 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 316.250 [2] => 0.000 [3] => 0.000 [4] => 13.540 [5] => 2.600 [6] => 0.000 [7] => 82.000 [8] => 0.000 [9] => 84.290 [10] => 11.110 [11] => 16.220 [12] => 4.250 [13] => 0.000 [14] => 117.500 [15] => 6.570 [16] => 5.350 [17] => 24.960 ) [ps] => Array ( [0] => 0.000 [1] => 1.310 [2] => 0.660 [3] => 0.610 [4] => 10.480 [5] => 1.610 [6] => 2.880 [7] => 2.310 [8] => 2.230 [9] => 1.460 [10] => 1.210 [11] => 1.400 [12] => 0.460 [13] => 0.710 [14] => 0.320 [15] => 0.320 [16] => 0.440 [17] => 0.800 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.06 [6] => -2.086 [7] => -1.08 [8] => -0.118 [9] => 0.524 [10] => 0.426 [11] => -0.05 [12] => 0.132 [13] => 0.238 [14] => 0.32 [15] => 0.206 [16] => 0.276 [17] => 0.306 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -50.320 [6] => -68.370 [7] => -24.000 [8] => -2.150 [9] => 10.590 [10] => 8.910 [11] => -0.880 [12] => 1.520 [13] => 4.880 [14] => 11.510 [15] => 6.440 [16] => 8.730 [17] => 7.810 ) [zscore] => Array ( [0] => 0.000 [1] => 15.140 [2] => 1.790 [3] => 1.190 [4] => 8.690 [5] => 4.510 [6] => 6.510 [7] => 6.990 [8] => 7.350 [9] => 6.940 [10] => 5.910 [11] => 5.510 [12] => 0.830 [13] => 1.230 [14] => 1.380 [15] => 1.890 [16] => 2.310 [17] => 4.020 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 6 [5] => 7 [6] => 4 [7] => 6 [8] => 4 [9] => 7 [10] => 5 [11] => 6 [12] => 4 [13] => 5 [14] => 6 [15] => 9 [16] => 7 [17] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 3199.470 [4] => 46.150 [5] => -2.600 [6] => -3.390 [7] => -1.920 [8] => -2.010 [9] => -2.160 [10] => -2.570 [11] => -2.090 [12] => -6.800 [13] => -1.860 [14] => -4.760 [15] => -2.860 [16] => -3.310 [17] => -0.290 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.18 [7] => -0.33 [8] => -0.49 [9] => -0.69 [10] => -0.31 [11] => -0.21 [12] => -0.44 [13] => -0.53 [14] => -0.83 [15] => -0.88 [16] => -0.92 [17] => -0.61 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.580 [8] => 0.560 [9] => 0.650 [10] => -20.890 [11] => -38.200 [12] => -6.440 [13] => -6.070 [14] => -2.950 [15] => -3.260 [16] => 0.000 [17] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -37.380 [6] => -33.630 [7] => -16.650 [8] => 2.220 [9] => 8.500 [10] => 7.410 [11] => 7.900 [12] => 8.120 [13] => 7.110 [14] => 5.070 [15] => 6.340 [16] => 7.230 [17] => 8.370 ) [medpsvalue] => Array ( [0] => 15.36 [1] => 19.55 [2] => -0.14 [3] => 10.13 [4] => 0.5 [5] => 1.99 [6] => 1.33 [7] => 1.73 [8] => 1.78 [9] => 3.28 [10] => 4.11 [11] => 4.23 [12] => 4.59 [13] => 3.37 [14] => 5.88 [15] => 6.89 [16] => 7.04 [17] => 7.11 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.890 [2] => 8104.880 [3] => 1.390 [4] => 2.220 [5] => -0.210 [6] => 0.410 [7] => 0.480 [8] => 0.830 [9] => 0.660 [10] => 0.630 [11] => 1.000 [12] => 0.100 [13] => 0.470 [14] => 0.200 [15] => 0.200 [16] => 0.250 [17] => 0.540 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 39.130 [2] => 85.260 [3] => 49.680 [4] => 58.100 [5] => -19.450 [6] => 0.000 [7] => 7.960 [8] => 27.840 [9] => 12.080 [10] => 5.640 [11] => 8.200 [12] => 0.000 [13] => 0.000 [14] => 9.750 [15] => 5.120 [16] => 6.510 [17] => 9.030 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 46.250 [2] => 10.890 [3] => 25.870 [4] => 16.230 [5] => 0.000 [6] => 0.000 [7] => 24.540 [8] => 0.000 [9] => 26.450 [10] => 9.430 [11] => 15.880 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 15.890 [16] => 12.930 [17] => 11.830 ) [p2netcash] => Array ( [0] => 208.33 [1] => 0 [2] => 0 [3] => 0 [4] => 1.45 [5] => 1.05 [6] => 1.31 [7] => 1.46 [8] => 1.91 [9] => 2.3 [10] => 2.95 [11] => 9.01 [12] => 2.06 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 26.88 ) [p2ncav] => Array ( [0] => 6.35 [1] => 0 [2] => 0 [3] => 0 [4] => 1.29 [5] => 0.98 [6] => 1.26 [7] => 1.33 [8] => 1.62 [9] => 1.8 [10] => 2.2 [11] => 4.12 [12] => 1.31 [13] => 4.79 [14] => 3.51 [15] => 3.73 [16] => 3.69 [17] => 4.29 ) [p2medpsvalue] => Array ( [0] => 0.81 [1] => 1.62 [2] => 0 [3] => 0.75 [4] => 13 [5] => 1.98 [6] => 3.55 [7] => 2.84 [8] => 2.75 [9] => 1.8 [10] => 1.49 [11] => 1.73 [12] => 0.56 [13] => 0.88 [14] => 0.4 [15] => 0.4 [16] => 0.54 [17] => 0.98 ) [p2grahamnumber] => Array ( [0] => 1.52 [1] => 5.98 [2] => 0 [3] => 0.54 [4] => 0 [5] => 0.82 [6] => 0 [7] => 1.02 [8] => 0 [9] => 1.48 [10] => 1.09 [11] => 0.88 [12] => 0 [13] => 0 [14] => 0 [15] => 2.68 [16] => 1.65 [17] => 0.37 ) [p2tangible_book] => Array ( [0] => 3.75 [1] => 20.81 [2] => 0 [3] => 0.88 [4] => 0.93 [5] => 0.63 [6] => 0.78 [7] => 0.83 [8] => 0.92 [9] => 1.01 [10] => 1.23 [11] => 1.68 [12] => 0.59 [13] => 0.93 [14] => 1.69 [15] => 1.78 [16] => 2.13 [17] => 1.37 ) [pb] => Array ( [0] => 1.79 [1] => 3.58 [2] => 2.54 [3] => 0.76 [4] => 0.79 [5] => 0.44 [6] => 0.67 [7] => 0.69 [8] => 0.72 [9] => 0.79 [10] => 0.81 [11] => 0.84 [12] => 0.55 [13] => 0.65 [14] => 0.88 [15] => 0.99 [16] => 1.27 [17] => 1.11 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 176.2 [1] => 594.2 [2] => 0.001 [3] => 15.256 [4] => 31.799 [5] => 26.574 [6] => 18.666 [7] => 25.054 [8] => 25.322 [9] => 43.126 [10] => 60.083 [11] => 68.49 [12] => 73.743 [13] => 50.085 [14] => 88.545 [15] => 102.443 [16] => 100.881 [17] => 103.556 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.8 [1] => 6.3 [2] => 0 [3] => 0.895 [4] => 5.078 [5] => 5.465 [6] => 1.003 [7] => 0.948 [8] => 0.896 [9] => 1.046 [10] => 1.755 [11] => 2.448 [12] => 3.771 [13] => 2.694 [14] => 4.023 [15] => 2.846 [16] => 1.801 [17] => 1.225 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.4 [1] => 1.4 [2] => 0 [3] => 1.099 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.005 [11] => 0.053 [12] => 0.051 [13] => 0.07 [14] => 0.015 [15] => 0.01 [16] => 0 [17] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.373 [6] => 17.623 [7] => 16.378 [8] => 28.344 [9] => 27.156 [10] => 23.308 [11] => 15.146 [12] => 10.948 [13] => 6.772 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 13.9 [1] => 6.7 [2] => 12.8 [3] => 9.9 [4] => 145.581 [5] => 40.128 [6] => 29.159 [7] => 27.881 [8] => 5.564 [9] => 6.225 [10] => 9.833 [11] => 7.629 [12] => 13.618 [13] => 5.889 [14] => 10.903 [15] => 10.333 [16] => 16.651 [17] => 20.321 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2 [1] => 9.1 [2] => 14.2 [3] => 554.059 [4] => 48.419 [5] => 34.811 [6] => 41.467 [7] => 39.244 [8] => 51.444 [9] => 50.066 [10] => 42.35 [11] => 38.342 [12] => 34.164 [13] => 30.314 [14] => 1.21 [15] => 1.001 [16] => 1.665 [17] => 31.462 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.9 [1] => 23.6 [2] => 35.1 [3] => 12.6 [4] => 13.97 [5] => 1.801 [6] => 2.544 [7] => 5.563 [8] => 4.741 [9] => 5.515 [10] => 8.156 [11] => 10.943 [12] => 7.585 [13] => 14.693 [14] => 12.357 [15] => 15.353 [16] => 14.347 [17] => 14.493 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.06 [7] => 0 [8] => 0 [9] => 0 [10] => 0.184 [11] => 0.202 [12] => 0.215 [13] => 0.22 [14] => 0.148 [15] => 0.052 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.365 [9] => 0.26 [10] => 0.252 [11] => 0.92 [12] => 0.892 [13] => 2.27 [14] => 1.939 [15] => 2.008 [16] => 3.495 [17] => 2.228 ) [BS_other_liabilities_Insurance] => Array ( [0] => 11.5 [1] => 45.9 [2] => 109 [3] => 17.359 [4] => 3.485 [5] => 6.054 [6] => 2.852 [7] => 0.084 [8] => 2.22044604925E-16 [9] => 0.729 [10] => -1.33226762955E-15 [11] => -3.33066907388E-16 [12] => 5.55111512313E-17 [13] => 1.307 [14] => 2.815 [15] => 2.072 [16] => 1.272 [17] => 0.76 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.4 [1] => -1.4 [2] => 0 [3] => -1.099 [4] => 2.26 [5] => 2.09 [6] => 0.777 [7] => 0.455 [8] => 0.556 [9] => 1.054 [10] => 1.283 [11] => 1.599 [12] => 0.503 [13] => 0.122 [14] => 0.017 [15] => -0.005 [16] => 0.006 [17] => 0.002 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -36 [1] => -113.7 [2] => 0 [3] => -10.002 [4] => -19.489 [5] => -16.016 [6] => -9.836 [7] => -11.093 [8] => -11.184 [9] => -17.158 [10] => -20.141 [11] => -23.72 [12] => -27.003 [13] => -21.106 [14] => -34.286 [15] => -37.422 [16] => -33.52 [17] => -33.188 ) [BS_MoneyMarket] => Array ( [0] => -13.9 [1] => -6.7 [2] => -12.8 [3] => -9.9 [4] => -145.581 [5] => -40.128 [6] => -29.159 [7] => -27.881 [8] => -5.564 [9] => -6.225 [10] => -9.833 [11] => -7.629 [12] => -13.618 [13] => -5.889 [14] => -10.903 [15] => -10.333 [16] => -16.651 [17] => -20.321 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 15.9 [1] => 15.8 [2] => 27 [3] => 563.959 [4] => 194 [5] => 74.939 [6] => 70.626 [7] => 67.125 [8] => 57.008 [9] => 56.291 [10] => 52.183 [11] => 45.971 [12] => 47.782 [13] => 36.203 [14] => 12.113 [15] => 11.334 [16] => 18.316 [17] => 51.783 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 11.5 [1] => 45.9 [2] => 109 [3] => 17.359 [4] => 3.485 [5] => 6.054 [6] => 2.852 [7] => 0.084 [8] => 0.365 [9] => 0.989 [10] => 0.252 [11] => 0.92 [12] => 0.892 [13] => 3.577 [14] => 4.754 [15] => 4.08 [16] => 4.767 [17] => 2.988 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.558 [2] => 0.072 [3] => 0.034 [4] => 10000 [5] => 10000 [6] => 779.7 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 34.45 [11] => 27.21 [12] => 38.687 [13] => 30.145 [14] => 54.515 [15] => 198.712 [16] => 10000 [17] => 10000 ) [interest_coverage] => Array ( [0] => 9 [1] => 26.5 [2] => 0 [3] => 0 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 805 [11] => 81.42 [12] => 0 [13] => 0 [14] => 0 [15] => 131.4 [16] => 10000 [17] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => -4.2 [1] => -15.9 [2] => 0 [3] => 0.875 [4] => -1.234 [5] => -0.593 [6] => 0 [7] => 1.053 [8] => 0 [9] => -0.85 [10] => -2.105 [11] => 2.896 [12] => -0.712 [13] => 1.047 [14] => -21.395 [15] => -0.843 [16] => -0.401 [17] => 30.089 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.349 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 48.594 [13] => 0 [14] => 0 [15] => 0 [16] => -0.231 [17] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 7.5 [1] => 20.4 [2] => 0 [3] => -2.098 [4] => -1.681 [5] => -3.678 [6] => -10.058 [7] => 1.994 [8] => -0.831 [9] => 1.275 [10] => 3.203 [11] => 8.81 [12] => -47.018 [13] => -3.839 [14] => -23.572 [15] => 0.344 [16] => 1.447 [17] => 34.708 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 18.6 [3] => 32.311 [4] => -113.534 [5] => 5.61 [6] => -0.95 [7] => -1.02 [8] => 0.236 [9] => 0.325 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0.64 [1] => 0.82 [2] => 0.63 [3] => 1.02 [4] => -1.75 [5] => 0.15 [6] => -2.03 [7] => 0.08 [8] => -0.05 [9] => 0.15 [10] => 0.27 [11] => 0.66 [12] => -3.66 [13] => -0.32 [14] => -1.93 [15] => 0.03 [16] => 0.13 [17] => 2.88 ) [eps_basic] => Array ( [0] => 0.65 [1] => 0.85 [2] => 0.65 [3] => 1.03 [4] => -1.75 [5] => 0.15 [6] => -2.03 [7] => 0.09 [8] => -0.05 [9] => 0.16 [10] => 0.29 [11] => 0.75 [12] => -3.66 [13] => -0.32 [14] => -1.93 [15] => 0.03 [16] => 0.13 [17] => 3.21 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 13.9 [1] => 6.7 [2] => 12.8 [3] => 9.9 [4] => 145.581 [5] => 40.128 [6] => 29.159 [7] => 27.881 [8] => 5.564 [9] => 6.225 [10] => 9.833 [11] => 7.629 [12] => 13.618 [13] => 5.889 [14] => 10.903 [15] => 10.333 [16] => 16.651 [17] => 20.321 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.373 [6] => 17.623 [7] => 16.378 [8] => 28.344 [9] => 27.156 [10] => 23.308 [11] => 15.146 [12] => 10.948 [13] => 6.772 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.134 [6] => 0 [7] => 0 [8] => 1.356 [9] => 1.381 [10] => 2.628 [11] => 3.951 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.472 [5] => 2.569 [6] => 2.726 [7] => 2.916 [8] => 3.277 [9] => 3.75 [10] => 5.101 [11] => 3.461 [12] => 3.188 [13] => 2.882 [14] => 2.664 [15] => 2.739 [16] => 2.871 [17] => 2.91 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.095 [5] => 3.703 [6] => 3.924 [7] => 4.183 [8] => 4.633 [9] => 5.131 [10] => 7.729 [11] => 7.412 [12] => 7.042 [13] => 6.49 [14] => 6.23 [15] => 5.892 [16] => 6.002 [17] => 5.968 ) [AccumulatedDepreciation] => Array ( [0] => -3.5 [1] => -7.1 [2] => -14.1 [3] => -0.3 [4] => -0.921 [5] => -1.647 [6] => -2.318 [7] => -2.874 [8] => -3.269 [9] => -3.767 [10] => -4.338 [11] => -2.663 [12] => -3.029 [13] => -3.193 [14] => -3.433 [15] => -3.463 [16] => -4.053 [17] => -4.531 ) [AccountsPayable] => Array ( [0] => 1.9 [1] => 23.6 [2] => 35.1 [3] => 12.6 [4] => 13.97 [5] => 1.801 [6] => 1.662 [7] => 1.567 [8] => 2.44 [9] => 2.43 [10] => 3.326 [11] => 4.194 [12] => 0 [13] => 0 [14] => 0 [15] => 1.858 [16] => 0.593 [17] => 0.68 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1.631 [16] => 1.98 [17] => 0.889 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.882 [7] => 3.996 [8] => 2.301 [9] => 3.085 [10] => 4.83 [11] => 6.749 [12] => 7.585 [13] => 14.693 [14] => 12.357 [15] => 11.864 [16] => 11.774 [17] => 12.924 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 12 [2] => 176.7 [3] => 291.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.778 [11] => 0.635 [12] => 0.42 [13] => 0.2 [14] => 0.052 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.4 [1] => 1.8 [2] => 9.6 [3] => 9.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 7.5 [1] => 20.4 [2] => 18.6 [3] => 30.213 [4] => -51.207 [5] => 1.905 [6] => -23.459 [7] => 0.974 [8] => -0.595 [9] => 1.6 [10] => 3.203 [11] => 8.81 [12] => -47.018 [13] => -3.839 [14] => -23.572 [15] => 0.344 [16] => 1.447 [17] => 34.708 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => -9 [1] => -24.2 [2] => 0 [3] => -1.185 [4] => -0.741 [5] => 17.468 [6] => 1.22 [7] => -0.225 [8] => -0.011 [9] => -4.775 [10] => 1.152 [11] => -1.084 [12] => 3.958 [13] => 2.859 [14] => -1.398 [15] => -3.558 [16] => 5.046 [17] => -1.508 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.744 [4] => -0.912 [5] => 0.049 [6] => -0.066 [7] => 0.312 [8] => -0.14 [9] => -0.545 [10] => 0.946 [11] => -0.452 [12] => 0.111 [13] => -0.814 [14] => 0.608 [15] => 0.274 [16] => -0.66 [17] => 0.476 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.9 [1] => 5.9 [2] => 0 [3] => 7.032 [4] => 2.947 [5] => 1.003 [6] => -0.323 [7] => -0.37 [8] => 0.789 [9] => -0.01 [10] => -0.076 [11] => 0.204 [12] => -3.35 [13] => -1.653 [14] => -1.101 [15] => 2.972 [16] => -1.453 [17] => -0.287 ) [ChangeInWorkingCapital] => Array ( [0] => -5.1 [1] => -13.7 [2] => 0 [3] => 0.662 [4] => 1.762 [5] => 16.284 [6] => 1.114 [7] => 0.585 [8] => -0.151 [9] => -1.998 [10] => 0.817 [11] => 0.883 [12] => 0.698 [13] => 0.581 [14] => -2.296 [15] => -0.745 [16] => 4.322 [17] => -2.578 ) [CF_DeferredTax] => Array ( [0] => -0.6 [1] => -1.4 [2] => 0 [3] => 1.799 [4] => 0 [5] => 0.593 [6] => 0.28 [7] => -1.053 [8] => -0.038 [9] => 0.722 [10] => 1.542 [11] => -3.706 [12] => -0.138 [13] => -1.156 [14] => 21.108 [15] => 0.058 [16] => -0.028 [17] => -30.358 ) [PurchaseOfPPE] => Array ( [0] => -29.5 [1] => -135 [2] => 0 [3] => -42.858 [4] => -2.202 [5] => -1.917 [6] => -0.222 [7] => -0.193 [8] => -0.309 [9] => -0.531 [10] => -1.606 [11] => -2.278 [12] => -0.307 [13] => -0.032 [14] => -0.48 [15] => -0.785 [16] => -0.357 [17] => -0.311 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 446.778 [5] => 35.246 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -0.2 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.199 [13] => -11.082 [14] => -3.001 [15] => -2.713 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -11.373 [6] => -6.25 [7] => -30.797 [8] => -56.038 [9] => -30.569 [10] => -31.558 [11] => -44.054 [12] => -25.661 [13] => -17.472 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 32.042 [8] => 44.072 [9] => 31.983 [10] => 35.741 [11] => 52.285 [12] => 29.723 [13] => 21.463 [14] => 6.877 [15] => 0 [16] => 0 [17] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -92.559 [4] => -12.035 [5] => -0.033 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -165.8 [3] => 0 [4] => -2.48689957516E-14 [5] => -3.0253577421E-15 [6] => 0 [7] => -1.966 [8] => -5.684 [9] => -0.963 [10] => -9.286 [11] => -20.314 [12] => 3.5527136788E-15 [13] => 0 [14] => 0.702 [15] => 0 [16] => -0.235 [17] => -0.296 ) [sloanratio] => Array ( [0] => 0.46 [1] => 0.46 [2] => 0.32 [3] => 0.26 [4] => -1.96 [5] => -0.24 [6] => -0.15 [7] => 0.01 [8] => 0.22 [9] => 0.01 [10] => 0.02 [11] => 0.12 [12] => -0.85 [13] => 0.05 [14] => -0.56 [15] => -0.04 [16] => -0.13 [17] => 0.36 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [current_ratio] => Array ( [0] => 2.94 [1] => 1.92 [2] => 2.09 [3] => 1.9 [4] => 10.21 [5] => 7.3 [6] => 9.44 [7] => 8.93 [8] => 8.25 [9] => 7.06 [10] => 5.38 [11] => 3.46 [12] => 4.37 [13] => 1.82 [14] => 1.82 [15] => 1.96 [16] => 2.04 [17] => 2.53 ) [quick_ratio] => Array ( [0] => 2.94 [1] => 1.92 [2] => 2.09 [3] => 1.9 [4] => 10.21 [5] => 7.3 [6] => 9.44 [7] => 8.93 [8] => 8.25 [9] => 7.06 [10] => 5.38 [11] => 3.46 [12] => 4.37 [13] => 1.82 [14] => 1.82 [15] => 1.96 [16] => 2.04 [17] => 2.53 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 2.16 [2] => 9.18 [3] => 3.87 [4] => 6.16 [5] => 0 [6] => 0 [7] => 4.07 [8] => 0 [9] => 3.78 [10] => 10.6 [11] => 6.3 [12] => 0 [13] => 0 [14] => 0 [15] => 6.29 [16] => 7.73 [17] => 8.45 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -199.73 [2] => -18.68 [3] => -0.01 [4] => 2.83 [5] => 59.53 [6] => 0.86 [7] => 0.78 [8] => 1.84 [9] => 6.69 [10] => -9.75 [11] => -7.93 [12] => 0.73 [13] => 1.38 [14] => -1.73 [15] => 8.35 [16] => 3.63 [17] => 0.18 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 58.78 [2] => -100 [3] => 0 [4] => 109.62 [5] => 91.74 [6] => -22.97 [7] => 32.92 [8] => 4.67 [9] => 80.8 [10] => 24.2 [11] => 1.99 [12] => 11.7 [13] => -27.57 [14] => 74.94 [15] => 17.08 [16] => 2.35 [17] => -1.03 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 28.13 [2] => -23.17 [3] => 61.9 [4] => -271.57 [5] => 0 [6] => -1453.33 [7] => 0 [8] => -162.5 [9] => 0 [10] => 80 [11] => 144.44 [12] => -654.55 [13] => 0 [14] => 0 [15] => 0 [16] => 333.33 [17] => 2115.38 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.21 [9] => 0.69 [10] => 0.82 [11] => 0.92 [12] => 0.32 [13] => 0.42 [14] => 0.46 [15] => 0.44 [16] => 0.53 [17] => 0.84 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.72 [10] => 0.84 [11] => 0.39 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) )
Edgewater Technology Inc (NAS:EDGW)
Days Inventory
0.00 (As of Mar. 2014)

Edgewater Technology Inc's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Edgewater Technology Inc's cost of goods sold for the three months ended in Mar. 2014 was $17.5 Mil. Hence, Edgewater Technology Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

Edgewater Technology Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Edgewater Technology Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Edgewater Technology Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Edgewater Technology Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/65.984*365
=0.00

Edgewater Technology Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/17.507*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Edgewater Technology Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/27.614*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Edgewater Technology Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Edgewater Technology Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 27.614
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Edgewater Technology Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Edgewater Technology Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide