Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 16.31 [1] => 13.69 [2] => 17.38 [3] => 23.81 [4] => 26.88 [5] => 22.88 [6] => 21.38 [7] => 24.75 [8] => 22.82 [9] => 26.43 [10] => 25.79 [11] => 28.40 [12] => 25.34 [13] => 29.06 [14] => 24.87 [15] => 26.88 [16] => 31.21 [17] => 33.19 [18] => 30.99 [19] => 33.19 ) [price_low] => Array ( [0] => 0.00 [1] => 12.13 [2] => 11.63 [3] => 16.75 [4] => 21.66 [5] => 16.50 [6] => 16.50 [7] => 19.90 [8] => 18.80 [9] => 20.92 [10] => 20.91 [11] => 21.08 [12] => 21.05 [13] => 24.27 [14] => 11.89 [15] => 12.52 [16] => 23.10 [17] => 25.28 [18] => 27.15 [19] => 27.39 ) [BS_share] => Array ( [0] => 45.900 [1] => 48.01 [2] => 48.01 [3] => 52.41 [4] => 52.41 [5] => 57.81 [6] => 57.81 [7] => 65.93 [8] => 88.91 [9] => 108.28 [10] => 117.77 [11] => 93.61 [12] => 99.88 [13] => 110.48 [14] => 119.68 [15] => 198.80 [16] => 230.64 [17] => 284.44 [18] => 303.23 [19] => 254.21 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 45.900 [1] => 49.500 [2] => 48.000 [3] => 51.854 [4] => 57.655 [5] => 56.000 [6] => 57.800 [7] => 60.400 [8] => 73.400 [9] => 95.400 [10] => 112.200 [11] => 124.200 [12] => 140.400 [13] => 172.600 [14] => 194.200 [15] => 232.800 [16] => 239.100 [17] => 262.300 [18] => 290.600 [19] => 316.200 ) [Revenue] => Array ( [0] => 246 [1] => 268.5 [2] => 274.5 [3] => 282.1 [4] => 287.7 [5] => 312.6 [6] => 305.6 [7] => 340.4 [8] => 1185.5 [9] => 3172.3 [10] => 4291.7 [11] => 6476.9 [12] => 6509 [13] => 7282.6 [14] => 9898.7 [15] => 5731.8 [16] => 7736.1 [17] => 9109.8 [18] => 6706.1 [19] => 7117.1 ) [COGS] => Array ( [0] => 61.7 [1] => 62.6 [2] => 62 [3] => 65.9 [4] => 69 [5] => 53 [6] => 47.4 [7] => 76.2 [8] => 823.4 [9] => 2668.8 [10] => 3659.9 [11] => 5838.1 [12] => 5622.2 [13] => 6363.9 [14] => 8595.2 [15] => 4311.3 [16] => 6710.8 [17] => 7068.2 [18] => 4616.1 [19] => 5343.6 ) [Gross Profit] => Array ( [0] => 184.3 [1] => 205.9 [2] => 212.5 [3] => 216.2 [4] => 218.7 [5] => 259.6 [6] => 258.2 [7] => 264.2 [8] => 362.1 [9] => 503.5 [10] => 631.8 [11] => 638.8 [12] => 886.8 [13] => 918.7 [14] => 1303.5 [15] => 1420.5 [16] => 1025.3 [17] => 2041.6 [18] => 2090 [19] => 1773.5 ) [SGA] => Array ( [0] => 66.6 [1] => 71.7 [2] => 66.7 [3] => 68 [4] => 71.9 [5] => 71.5 [6] => 80.6 [7] => 104.5 [8] => 144.2 [9] => 211.8 [10] => 274.1 [11] => 326.8 [12] => 364.8 [13] => 434.3 [14] => 513 [15] => 546.2 [16] => 576.5 [17] => 705 [18] => 852 [19] => 945.1 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 31.4 [1] => 38 [2] => 38.3 [3] => 40.1 [4] => 41.4 [5] => 57.8 [6] => 61.1 [7] => 63.8 [8] => 79.9 [9] => 97.4 [10] => 120.5 [11] => 138.2 [12] => 135.1 [13] => 165.6 [14] => 223.4 [15] => 269.3 [16] => 311.2 [17] => 339.8 [18] => 344.8 [19] => 388 ) [Operating Income] => Array ( [0] => 86.3 [1] => 96.2 [2] => 107.5 [3] => 108.1 [4] => 105.4 [5] => 130.3 [6] => 116.5 [7] => 95.9 [8] => 138 [9] => 194.3 [10] => 237.2 [11] => 191.9 [12] => 386.9 [13] => 318.8 [14] => 580.6 [15] => 616.6 [16] => 127.3 [17] => 996.8 [18] => 893.2 [19] => 440.4 ) [other_operating_charges] => Array ( [0] => -31.4 [1] => -38 [2] => -38.3 [3] => -40.1 [4] => -41.4 [5] => -57.8 [6] => -61.1 [7] => -63.8 [8] => -79.9 [9] => -97.4 [10] => -120.5 [11] => -120.1 [12] => -135.1 [13] => -165.6 [14] => -209.9 [15] => -257.7 [16] => -321.5 [17] => -339.8 [18] => -344.8 [19] => -388 ) [Month End Stock Price] => Array ( [0] => 13.188 [1] => 12.75 [2] => 17.25 [3] => 21.844 [4] => 24.25 [5] => 17.407 [6] => 20.625 [7] => 21.225 [8] => 21.14 [9] => 24.95 [10] => 25.785 [11] => 21.95 [12] => 24.695 [13] => 25.27 [14] => 12.75 [15] => 26.845 [16] => 31.19 [17] => 33.19 [18] => 27.9 [19] => 29.87 ) [mktcap] => Array ( [0] => 605.3292 [1] => 612.1275 [2] => 828.1725 [3] => 1144.84404 [4] => 1270.9425 [5] => 1006.29867 [6] => 1192.33125 [7] => 1399.36425 [8] => 1879.5574 [9] => 2701.586 [10] => 3036.69945 [11] => 2054.7395 [12] => 2466.5366 [13] => 2791.8296 [14] => 1525.92 [15] => 5336.786 [16] => 7193.6616 [17] => 9440.5636 [18] => 8460.117 [19] => 7593.2527 ) [Cash and Equiv] => Array ( [0] => 42 [1] => 77 [2] => 89.6 [3] => 118.6 [4] => 47 [5] => 40 [6] => 37.2 [7] => 40.2 [8] => 60.3 [9] => 64.4 [10] => 78.3 [11] => 89.8 [12] => 184.6 [13] => 50.5 [14] => 339.9 [15] => 143.6 [16] => 144.9 [17] => 422.9 [18] => 227.9 [19] => 164.8 ) [ev_addition] => Array ( [0] => 324.6 [1] => 320.7 [2] => 374.8 [3] => 375.9 [4] => 770.1 [5] => 748.1 [6] => 765.3 [7] => 885.7 [8] => 1426.6 [9] => 1337.4 [10] => 1512.1 [11] => 1624.1 [12] => 1912.5 [13] => 2973.4 [14] => 3434.2 [15] => 4019.7 [16] => 5466.2 [17] => 5268.7 [18] => 6267.3 [19] => 6788.2 ) [ev_addition_per_share] => Array ( [0] => 7.072 [1] => 6.68 [2] => 7.807 [3] => 7.172 [4] => 14.694 [5] => 12.941 [6] => 13.238 [7] => 13.434 [8] => 16.045 [9] => 12.351 [10] => 12.839 [11] => 17.35 [12] => 19.148 [13] => 26.913 [14] => 28.695 [15] => 20.22 [16] => 23.7 [17] => 18.523 [18] => 20.668 [19] => 26.703 ) [ev_per_share] => Array ( [0] => 20.258 [1] => 19.43 [2] => 25.06 [3] => 29.014 [4] => 38.94 [5] => 30.347 [6] => 33.865 [7] => 34.655 [8] => 37.19 [9] => 37.3 [10] => 38.625 [11] => 39.3 [12] => 43.845 [13] => 52.18 [14] => 41.44 [15] => 47.065 [16] => 54.89 [17] => 51.71 [18] => 48.57 [19] => 56.57 ) [ev] => Array ( [0] => 929.9292 [1] => 932.8275 [2] => 1202.9725 [3] => 1520.74404 [4] => 2041.0425 [5] => 1754.39867 [6] => 1957.63125 [7] => 2285.06425 [8] => 3306.1574 [9] => 4038.986 [10] => 4548.79945 [11] => 3678.8395 [12] => 4379.0366 [13] => 5765.2296 [14] => 4960.12 [15] => 9356.486 [16] => 12659.8616 [17] => 14709.2636 [18] => 14727.417 [19] => 14381.4527 ) [Non Operating Income] => Array ( [0] => 4.1 [1] => -15.8 [2] => -10.5 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.2 [9] => 2.4 [10] => -10.6 [11] => 23.1 [12] => 8.5 [13] => 3 [14] => 1.9 [15] => 13.4 [16] => 17.5 [17] => 6.5 [18] => -10 [19] => -59.1 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 5.1 [14] => 7 [15] => 8.5 [16] => 7.9 [17] => 5.5 [18] => 8.1 [19] => 18.7 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 222 [14] => 401.9 [15] => 401.4 [16] => -130 [17] => 682.7 [18] => 558.2 [19] => 179.1 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.7 [4] => 6 [5] => 3.4 [6] => 4.8 [7] => 2.8 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -29.8 [1] => -40.3 [2] => -43.9 [3] => -38.6 [4] => -21.9 [5] => -54.1 [6] => -60.4 [7] => -59.3 [8] => -59.2 [9] => -85 [10] => -88.4 [11] => -107.7 [12] => -110.5 [13] => -99.8 [14] => -180.6 [15] => -228.6 [16] => -274.8 [17] => -320.6 [18] => -345 [19] => -320.4 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 31.4 [1] => 38 [2] => 38.3 [3] => 40.1 [4] => 41.4 [5] => 57.8 [6] => 61.1 [7] => 63.8 [8] => 79.9 [9] => 97.4 [10] => 120.5 [11] => 138.2 [12] => 135.1 [13] => 165.6 [14] => 223.4 [15] => 269.3 [16] => 311.2 [17] => 339.8 [18] => 344.8 [19] => 388 ) [ReconciledDepreciation] => Array ( [0] => 31.4 [1] => 38 [2] => 38.3 [3] => 40.1 [4] => 41.4 [5] => 57.8 [6] => 61.1 [7] => 63.8 [8] => 79.9 [9] => 97.4 [10] => 120.5 [11] => 138.2 [12] => 135.1 [13] => 165.6 [14] => 223.4 [15] => 269.3 [16] => 311.2 [17] => 339.8 [18] => 344.8 [19] => 388 ) [EBIT] => Array ( [0] => 86.3 [1] => 96.2 [2] => 107.5 [3] => 108.1 [4] => 105.4 [5] => 130.3 [6] => 116.5 [7] => 95.9 [8] => 138 [9] => 194.3 [10] => 237.2 [11] => 191.9 [12] => 386.9 [13] => 321.8 [14] => 582.5 [15] => 630 [16] => 144.8 [17] => 1003.3 [18] => 903.2 [19] => 499.5 ) [EBITDA_morn] => Array ( [0] => 117.7 [1] => 134.2 [2] => 145.8 [3] => 148.2 [4] => 146.8 [5] => 188.1 [6] => 177.6 [7] => 159.7 [8] => 217.9 [9] => 291.7 [10] => 357.7 [11] => 330.1 [12] => 522 [13] => 487.4 [14] => 805.9 [15] => 899.3 [16] => 456 [17] => 1343.1 [18] => 1248 [19] => 887.5 ) [EBITDA] => Array ( [0] => 117.7 [1] => 134.2 [2] => 145.8 [3] => 148.2 [4] => 146.8 [5] => 188.1 [6] => 177.6 [7] => 159.7 [8] => 217.9 [9] => 291.7 [10] => 357.7 [11] => 330.1 [12] => 522 [13] => 487.4 [14] => 805.9 [15] => 899.3 [16] => 456 [17] => 1343.1 [18] => 1248 [19] => 887.5 ) [EBITDA_1] => Array ( [0] => 117.7 [1] => 134.2 [2] => 145.8 [3] => 148.2 [4] => 146.8 [5] => 188.1 [6] => 177.6 [7] => 159.7 [8] => 217.9 [9] => 291.7 [10] => 357.7 [11] => 330.1 [12] => 522 [13] => 487.4 [14] => 805.9 [15] => 899.3 [16] => 456 [17] => 1343.1 [18] => 1248 [19] => 887.5 ) [DDA_new] => Array ( [0] => 31.4 [1] => 38 [2] => 38.3 [3] => 40.1 [4] => 41.4 [5] => 57.8 [6] => 61.1 [7] => 63.8 [8] => 79.9 [9] => 97.4 [10] => 120.5 [11] => 138.2 [12] => 135.1 [13] => 165.6 [14] => 223.4 [15] => 269.3 [16] => 311.2 [17] => 339.8 [18] => 344.8 [19] => 388 ) [EBITDA_new] => Array ( [0] => 117.7 [1] => 134.2 [2] => 145.8 [3] => 148.2 [4] => 146.8 [5] => 188.1 [6] => 177.6 [7] => 159.7 [8] => 217.9 [9] => 291.7 [10] => 357.7 [11] => 330.1 [12] => 522 [13] => 487.4 [14] => 805.9 [15] => 899.3 [16] => 456 [17] => 1343.1 [18] => 1248 [19] => 887.5 ) [EBITDA_per_share] => Array ( [0] => 2.56 [1] => 2.71 [2] => 3.04 [3] => 2.86 [4] => 2.55 [5] => 3.36 [6] => 3.07 [7] => 2.64 [8] => 2.97 [9] => 3.06 [10] => 3.19 [11] => 2.66 [12] => 3.72 [13] => 2.82 [14] => 4.15 [15] => 3.86 [16] => 1.91 [17] => 5.12 [18] => 4.29 [19] => 2.81 ) [Operating_Income_per_share] => Array ( [0] => 1.88 [1] => 1.94 [2] => 2.24 [3] => 2.08 [4] => 1.83 [5] => 2.33 [6] => 2.02 [7] => 1.59 [8] => 1.88 [9] => 2.04 [10] => 2.11 [11] => 1.55 [12] => 2.76 [13] => 1.85 [14] => 2.99 [15] => 2.65 [16] => 0.53 [17] => 3.8 [18] => 3.07 [19] => 1.39 ) [Net Income] => Array ( [0] => 59.9 [1] => 39.6 [2] => 52.4 [3] => 78.3 [4] => 88.5 [5] => 78.7 [6] => 60.2 [7] => 38.9 [8] => 78.1 [9] => 111.7 [10] => 138.2 [11] => 89.2 [12] => 284.9 [13] => 249.5 [14] => 403.2 [15] => 316.6 [16] => -198.5 [17] => 624 [18] => 493.1 [19] => 4.7 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.255 [1] => 1.28 [2] => 1.3 [3] => 1.46 [4] => 1.68 [5] => 1.743 [6] => 1.75 [7] => 1.75 [8] => 1.8 [9] => 1.85 [10] => 1.85 [11] => 1.85 [12] => 1.85 [13] => 1.863 [14] => 1.94 [15] => 1.98 [16] => 2.024 [17] => 2.093 [18] => 2.152 [19] => 2.174 ) [Shares Outstanding] => Array ( [0] => 45.900 [1] => 49.500 [2] => 48.000 [3] => 51.854 [4] => 57.655 [5] => 56.000 [6] => 57.800 [7] => 60.400 [8] => 73.400 [9] => 95.400 [10] => 112.200 [11] => 124.200 [12] => 140.400 [13] => 172.600 [14] => 194.200 [15] => 232.800 [16] => 239.100 [17] => 262.300 [18] => 290.600 [19] => 316.200 ) [shares_diluted] => Array ( [0] => 45.900 [1] => 49.500 [2] => 48.000 [3] => 51.854 [4] => 57.655 [5] => 56.000 [6] => 57.800 [7] => 60.400 [8] => 73.400 [9] => 95.400 [10] => 112.200 [11] => 124.200 [12] => 140.400 [13] => 172.600 [14] => 194.200 [15] => 232.800 [16] => 239.100 [17] => 262.300 [18] => 290.600 [19] => 316.200 ) [shares_basic] => Array ( [0] => 45.900 [1] => 49.500 [2] => 48.000 [3] => 51.854 [4] => 57.655 [5] => 56.000 [6] => 57.800 [7] => 60.400 [8] => 73.400 [9] => 95.400 [10] => 112.200 [11] => 124.200 [12] => 140.400 [13] => 172.600 [14] => 194.200 [15] => 232.800 [16] => 239.100 [17] => 262.300 [18] => 290.600 [19] => 316.200 ) [COGS_pct] => Array ( [0] => 0.25 [1] => 0.23 [2] => 0.23 [3] => 0.23 [4] => 0.24 [5] => 0.17 [6] => 0.16 [7] => 0.22 [8] => 0.69 [9] => 0.84 [10] => 0.85 [11] => 0.90 [12] => 0.86 [13] => 0.87 [14] => 0.87 [15] => 0.75 [16] => 0.87 [17] => 0.78 [18] => 0.69 [19] => 0.75 ) [Gross Profit_pct] => Array ( [0] => 74.92 [1] => 76.69 [2] => 77.41 [3] => 76.64 [4] => 76.02 [5] => 83.05 [6] => 84.49 [7] => 77.61 [8] => 30.54 [9] => 15.87 [10] => 14.72 [11] => 9.86 [12] => 13.62 [13] => 12.62 [14] => 13.17 [15] => 24.78 [16] => 13.25 [17] => 22.41 [18] => 31.17 [19] => 24.92 ) [SGA_pct] => Array ( [0] => 27.07 [1] => 26.70 [2] => 24.30 [3] => 24.10 [4] => 24.99 [5] => 22.87 [6] => 26.37 [7] => 30.70 [8] => 12.16 [9] => 6.68 [10] => 6.39 [11] => 5.05 [12] => 5.60 [13] => 5.96 [14] => 5.18 [15] => 9.53 [16] => 7.45 [17] => 7.74 [18] => 12.70 [19] => 13.28 ) [Interest Expense_pct] => Array ( [0] => -12.11 [1] => -15.01 [2] => -15.99 [3] => -13.68 [4] => -7.61 [5] => -17.31 [6] => -19.76 [7] => -17.42 [8] => -4.99 [9] => -2.68 [10] => -2.06 [11] => -1.66 [12] => -1.70 [13] => -1.37 [14] => -1.82 [15] => -3.99 [16] => -3.55 [17] => -3.52 [18] => -5.14 [19] => -4.50 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 3.05 [14] => 4.06 [15] => 7.00 [16] => -1.68 [17] => 7.49 [18] => 8.32 [19] => 2.52 ) [Net Income_pct] => Array ( [0] => 24.35 [1] => 14.75 [2] => 19.09 [3] => 27.76 [4] => 30.76 [5] => 25.18 [6] => 19.70 [7] => 11.43 [8] => 6.59 [9] => 3.52 [10] => 3.22 [11] => 1.38 [12] => 4.38 [13] => 3.43 [14] => 4.07 [15] => 5.52 [16] => -2.57 [17] => 6.85 [18] => 7.35 [19] => 0.07 ) [DaysSalesOutstanding] => Array ( [0] => 45.7 [1] => 36.02 [2] => 36.17 [3] => 28.98 [4] => 31.97 [5] => 36.78 [6] => 30.7 [7] => 67.66 [8] => 70.08 [9] => 34.06 [10] => 38.92 [11] => 40.86 [12] => 37.19 [13] => 39.28 [14] => 24 [15] => 38.65 [16] => 41.61 [17] => 30.71 [18] => 40.24 [19] => 15.39 ) [DaysInventory] => Array ( [0] => 27.8 [1] => 31.49 [2] => 41.21 [3] => 39.32 [4] => 37.56 [5] => 50.96 [6] => 127.83 [7] => 40.72 [8] => 4.26 [9] => 0 [10] => 8.43 [11] => 8.68 [12] => 7.6 [13] => 6.34 [14] => 2.25 [15] => 6.09 [16] => 7.33 [17] => 4.83 [18] => 5.75 [19] => 6.48 ) [Payable] => Array ( [0] => 25.3 [1] => 13.2 [2] => 16.8 [3] => 20.2 [4] => 53.3 [5] => 18.2 [6] => 17.4 [7] => 48.5 [8] => 146.5 [9] => 103.4 [10] => 146.3 [11] => 247.9 [12] => 211.5 [13] => 468.7 [14] => 300.3 [15] => 283.1 [16] => 391.6 [17] => 605 [18] => 772.9 [19] => 1026.1 ) [DaysPayable] => Array ( [0] => 37.54 [1] => 17.94 [2] => 22.34 [3] => 26.14 [4] => 67.62 [5] => 21.25 [6] => 20.78 [7] => 52 [8] => 45.11 [9] => 11.9 [10] => 12.44 [11] => 13.97 [12] => 11.86 [13] => 23.49 [14] => 11.07 [15] => 18.03 [16] => 18.48 [17] => 24.24 [18] => 42.07 [19] => 52.62 ) [InventoryTurnover] => Array ( [0] => 13.13 [1] => 11.59 [2] => 8.86 [3] => 9.28 [4] => 9.72 [5] => 7.16 [6] => 2.86 [7] => 8.96 [8] => 85.77 [9] => 0 [10] => 43.31 [11] => 42.03 [12] => 48.01 [13] => 57.54 [14] => 162.17 [15] => 59.96 [16] => 49.82 [17] => 75.51 [18] => 63.5 [19] => 56.31 ) [Accts Rec.] => Array ( [0] => 30.8 [1] => 26.5 [2] => 27.2 [3] => 22.4 [4] => 25.2 [5] => 31.5 [6] => 25.7 [7] => 63.1 [8] => 227.6 [9] => 296 [10] => 457.6 [11] => 725 [12] => 663.2 [13] => 783.8 [14] => 650.8 [15] => 606.9 [16] => 882 [17] => 766.5 [18] => 739.3 [19] => 300.1 ) [Inventory] => Array ( [0] => 4.7 [1] => 5.4 [2] => 7 [3] => 7.1 [4] => 7.1 [5] => 7.4 [6] => 16.6 [7] => 8.5 [8] => 9.6 [9] => 0 [10] => 84.5 [11] => 138.9 [12] => 117.1 [13] => 110.6 [14] => 53 [15] => 71.9 [16] => 134.7 [17] => 93.6 [18] => 72.7 [19] => 94.9 ) [inventory2sales] => Array ( [0] => 0.019 [1] => 0.02 [2] => 0.026 [3] => 0.025 [4] => 0.025 [5] => 0.024 [6] => 0.054 [7] => 0.025 [8] => 0.008 [9] => 0 [10] => 0.02 [11] => 0.021 [12] => 0.018 [13] => 0.015 [14] => 0.005 [15] => 0.013 [16] => 0.017 [17] => 0.01 [18] => 0.011 [19] => 0.013 ) [Total Current Assets] => Array ( [0] => 134.7 [1] => 184.6 [2] => 207.5 [3] => 208.5 [4] => 111.3 [5] => 86.4 [6] => 86.9 [7] => 115 [8] => 297.5 [9] => 408.8 [10] => 633.8 [11] => 985.3 [12] => 1009.3 [13] => 959.7 [14] => 1124.5 [15] => 869.9 [16] => 1219.9 [17] => 1319.4 [18] => 1087.9 [19] => 676.8 ) [Other Current Assets] => Array ( [0] => 57.2 [1] => 75.7 [2] => 83.7 [3] => 60.4 [4] => 32 [5] => 7.5 [6] => 7.4 [7] => 3.2 [8] => -1.42108547152E-14 [9] => 48.4 [10] => 13.4 [11] => 31.6 [12] => 44.4 [13] => 14.8 [14] => 80.8 [15] => 47.5 [16] => 58.3 [17] => 36.4 [18] => 48 [19] => 117 ) [Net PPE] => Array ( [0] => 727.6 [1] => 725.1 [2] => 763.5 [3] => 850.3 [4] => 1296.2 [5] => 1321.3 [6] => 1281.9 [7] => 1486.6 [8] => 2253.3 [9] => 2465.6 [10] => 2778 [11] => 3080 [12] => 3824.9 [13] => 5554.9 [14] => 6722.9 [15] => 7716.7 [16] => 8641.6 [17] => 9439.4 [18] => 10937.6 [19] => 13176.8 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 241.1 [9] => 334.5 [10] => 331.2 [11] => 340.9 [12] => 357.1 [13] => 348 [14] => 345.2 [15] => 329.6 [16] => 523.1 [17] => 512 [18] => 503.9 [19] => 509.9 ) [Total Assets] => Array ( [0] => 868.6 [1] => 915.2 [2] => 975.9 [3] => 1063.2 [4] => 1414.4 [5] => 1413.7 [6] => 1376.7 [7] => 1649.2 [8] => 2834.9 [9] => 3231.8 [10] => 3770.7 [11] => 4428.4 [12] => 5223.8 [13] => 6891.6 [14] => 8300.9 [15] => 8988.3 [16] => 10441 [17] => 11370.1 [18] => 12796.8 [19] => 14901.5 ) [Other Long-Term Assets] => Array ( [0] => 6.3 [1] => 5.5 [2] => 4.9 [3] => 4.4 [4] => 6.9 [5] => 6 [6] => 7.9 [7] => 47.6 [8] => 43 [9] => 22.9 [10] => 27.7 [11] => 22.2 [12] => 32.5 [13] => 29 [14] => 108.3 [15] => 72.1 [16] => 56.4 [17] => 99.3 [18] => 267.4 [19] => 538 ) [Total Assets Non-liquid] => Array ( [0] => 826.6 [1] => 838.2 [2] => 886.3 [3] => 944.6 [4] => 1367.4 [5] => 1373.7 [6] => 1339.5 [7] => 1609 [8] => 2774.6 [9] => 3167.4 [10] => 3692.4 [11] => 4338.6 [12] => 5039.2 [13] => 6841.1 [14] => 7961 [15] => 8844.7 [16] => 10296.1 [17] => 10947.2 [18] => 12568.9 [19] => 14736.7 ) [HardAssets] => Array ( [0] => 826.6 [1] => 838.2 [2] => 886.3 [3] => 944.6 [4] => 1367.4 [5] => 1373.7 [6] => 1339.5 [7] => 1609 [8] => 2533.5 [9] => 2832.9 [10] => 3361.2 [11] => 3997.7 [12] => 4682.1 [13] => 6493.1 [14] => 7615.8 [15] => 8515.1 [16] => 9773 [17] => 10435.2 [18] => 12065 [19] => 14226.8 ) [Accts Payable] => Array ( [0] => 25.3 [1] => 13.2 [2] => 16.8 [3] => 20.2 [4] => 53.3 [5] => 18.2 [6] => 17.4 [7] => 48.5 [8] => 146.5 [9] => 334 [10] => 497.7 [11] => 894.6 [12] => 741.8 [13] => 1093.4 [14] => 715.5 [15] => 757 [16] => 1048.3 [17] => 1178.1 [18] => 1326 [19] => 1559.7 ) [Short-Term Debt] => Array ( [0] => 1.1 [1] => 1.3 [2] => 0 [3] => 29 [4] => 0 [5] => 0 [6] => 0 [7] => 207.2 [8] => 31 [9] => 246 [10] => 31 [11] => 31 [12] => 31 [13] => 31 [14] => 420.7 [15] => 31 [16] => 31 [17] => 100 [18] => 200 [19] => 200 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.1 [1] => 1.3 [2] => 0 [3] => 29 [4] => 0 [5] => 0 [6] => 0 [7] => 207.2 [8] => 31 [9] => 246 [10] => 31 [11] => 31 [12] => 31 [13] => 31 [14] => 420.7 [15] => 31 [16] => 31 [17] => 100 [18] => 200 [19] => 200 ) [Minority_interest] => Array ( [0] => 1.5 [1] => 1.4 [2] => 1.4 [3] => 2.5 [4] => 2.6 [5] => 3.6 [6] => 3.2 [7] => 3.3 [8] => 0.4 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 341.1 [16] => 465.4 [17] => 445.5 [18] => 793.5 [19] => 1975.6 ) [Total Current Liabilities] => Array ( [0] => 68.7 [1] => 107.7 [2] => 61.6 [3] => 69.8 [4] => 102.3 [5] => 39.5 [6] => 38.3 [7] => 286.3 [8] => 358.6 [9] => 588.6 [10] => 564.3 [11] => 971.3 [12] => 961.6 [13] => 1124.4 [14] => 1136.2 [15] => 1065 [16] => 1317.9 [17] => 1450.2 [18] => 1634 [19] => 1993.4 ) [Other Current Liab.] => Array ( [0] => 42.3 [1] => 93.2 [2] => 44.8 [3] => 20.6 [4] => 49 [5] => 21.3 [6] => 20.9 [7] => 30.6 [8] => 181.1 [9] => 8.6 [10] => 35.6 [11] => 45.7 [12] => 188.8 [13] => 0 [14] => 0 [15] => 277 [16] => 238.6 [17] => 172.1 [18] => 108 [19] => 233.7 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 490.7 [5] => 580.5 [6] => 1329.4 [7] => 625.8 [8] => 989.1 [9] => 1349.8 [10] => 1487.7 [11] => 1209.6 [12] => 1719.1 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 513.9 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 409.3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 434.4 [1] => 411.1 [2] => 399.6 [3] => 501.8 [4] => 495 [5] => 586.1 [6] => 535.9 [7] => 644.2 [8] => 991.6 [9] => 1313.3 [10] => 1397.9 [11] => 1363.8 [12] => 2043.4 [13] => 2571.5 [14] => 3726.9 [15] => 3728.8 [16] => 3420.1 [17] => 4166.6 [18] => 4454.4 [19] => 5721.8 ) [Long-Term Debt] => Array ( [0] => 364 [1] => 395 [2] => 463 [3] => 463 [4] => 814.5 [5] => 784.5 [6] => 799.3 [7] => 715.4 [8] => 1455.5 [9] => 1155.8 [10] => 1559.4 [11] => 1682.9 [12] => 2066.1 [13] => 2992.9 [14] => 3353.4 [15] => 3791.2 [16] => 5114.7 [17] => 5146.1 [18] => 5501.7 [19] => 4777.4 ) [Total Liabilities] => Array ( [0] => 434.2 [1] => 504.1 [2] => 576.3 [3] => 561.4 [4] => 919.4 [5] => 827.6 [6] => 840.8 [7] => 1005 [8] => 1843.3 [9] => 1918.5 [10] => 2372.8 [11] => 3064.6 [12] => 3180.4 [13] => 4320.1 [14] => 4574 [15] => 5259.5 [16] => 7020.9 [17] => 7203.5 [18] => 8342.4 [19] => 9179.7 ) [Other Long-Term Liab.] => Array ( [0] => 1.5 [1] => 1.4 [2] => 51.7 [3] => 28.6 [4] => 2.6 [5] => 3.6 [6] => 3.2 [7] => 3.3 [8] => 29.2 [9] => 174.1 [10] => 249.1 [11] => 410.4 [12] => 152.7 [13] => 202.8 [14] => 84.4 [15] => 403.3 [16] => 588.3 [17] => 607.2 [18] => 1206.7 [19] => 2408.9 ) [Cash and Equiv_pct] => Array ( [0] => 4.84 [1] => 8.41 [2] => 9.18 [3] => 11.16 [4] => 3.32 [5] => 2.83 [6] => 2.70 [7] => 2.44 [8] => 2.13 [9] => 1.99 [10] => 2.08 [11] => 2.03 [12] => 3.53 [13] => 0.73 [14] => 4.09 [15] => 1.60 [16] => 1.39 [17] => 3.72 [18] => 1.78 [19] => 1.11 ) [Accts Rec._pct] => Array ( [0] => 3.55 [1] => 2.90 [2] => 2.79 [3] => 2.11 [4] => 1.78 [5] => 2.23 [6] => 1.87 [7] => 3.83 [8] => 8.03 [9] => 9.16 [10] => 12.14 [11] => 16.37 [12] => 12.70 [13] => 11.37 [14] => 7.84 [15] => 6.75 [16] => 8.45 [17] => 6.74 [18] => 5.78 [19] => 2.01 ) [Inventory_pct] => Array ( [0] => 0.54 [1] => 0.59 [2] => 0.72 [3] => 0.67 [4] => 0.50 [5] => 0.52 [6] => 1.21 [7] => 0.52 [8] => 0.34 [9] => 0.00 [10] => 2.24 [11] => 3.14 [12] => 2.24 [13] => 1.60 [14] => 0.64 [15] => 0.80 [16] => 1.29 [17] => 0.82 [18] => 0.57 [19] => 0.64 ) [Other Current Assets_pct] => Array ( [0] => 6.59 [1] => 8.27 [2] => 8.58 [3] => 5.68 [4] => 2.26 [5] => 0.53 [6] => 0.54 [7] => 0.19 [8] => -0.00 [9] => 1.50 [10] => 0.36 [11] => 0.71 [12] => 0.85 [13] => 0.21 [14] => 0.97 [15] => 0.53 [16] => 0.56 [17] => 0.32 [18] => 0.38 [19] => 0.79 ) [Total Current Assets_pct] => Array ( [0] => 15.51 [1] => 20.17 [2] => 21.26 [3] => 19.61 [4] => 7.87 [5] => 6.11 [6] => 6.31 [7] => 6.97 [8] => 10.49 [9] => 12.65 [10] => 16.81 [11] => 22.25 [12] => 19.32 [13] => 13.93 [14] => 13.55 [15] => 9.68 [16] => 11.68 [17] => 11.60 [18] => 8.50 [19] => 4.54 ) [Net PPE_pct] => Array ( [0] => 83.77 [1] => 79.23 [2] => 78.24 [3] => 79.98 [4] => 91.64 [5] => 93.46 [6] => 93.11 [7] => 90.14 [8] => 79.48 [9] => 76.29 [10] => 73.67 [11] => 69.55 [12] => 73.22 [13] => 80.60 [14] => 80.99 [15] => 85.85 [16] => 82.77 [17] => 83.02 [18] => 85.47 [19] => 88.43 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 8.50 [9] => 10.35 [10] => 8.78 [11] => 7.70 [12] => 6.84 [13] => 5.05 [14] => 4.16 [15] => 3.67 [16] => 5.01 [17] => 4.50 [18] => 3.94 [19] => 3.42 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.73 [1] => 0.60 [2] => 0.50 [3] => 0.41 [4] => 0.49 [5] => 0.42 [6] => 0.57 [7] => 2.89 [8] => 1.52 [9] => 0.71 [10] => 0.73 [11] => 0.50 [12] => 0.62 [13] => 0.42 [14] => 1.30 [15] => 0.80 [16] => 0.54 [17] => 0.87 [18] => 2.09 [19] => 3.61 ) [Accts Payable_pct] => Array ( [0] => 2.91 [1] => 1.44 [2] => 1.72 [3] => 1.90 [4] => 3.77 [5] => 1.29 [6] => 1.26 [7] => 2.94 [8] => 5.17 [9] => 10.33 [10] => 13.20 [11] => 20.20 [12] => 14.20 [13] => 15.87 [14] => 8.62 [15] => 8.42 [16] => 10.04 [17] => 10.36 [18] => 10.36 [19] => 10.47 ) [Short-Term Debt_pct] => Array ( [0] => 0.13 [1] => 0.14 [2] => 0.00 [3] => 2.73 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 12.56 [8] => 1.09 [9] => 7.61 [10] => 0.82 [11] => 0.70 [12] => 0.59 [13] => 0.45 [14] => 5.07 [15] => 0.34 [16] => 0.30 [17] => 0.88 [18] => 1.56 [19] => 1.34 ) [Other Current Liab._pct] => Array ( [0] => 4.87 [1] => 10.18 [2] => 4.59 [3] => 1.94 [4] => 3.46 [5] => 1.51 [6] => 1.52 [7] => 1.86 [8] => 6.39 [9] => 0.27 [10] => 0.94 [11] => 1.03 [12] => 3.61 [13] => 0.00 [14] => 0.00 [15] => 3.08 [16] => 2.29 [17] => 1.51 [18] => 0.84 [19] => 1.57 ) [Total Current Liabilities_pct] => Array ( [0] => 7.91 [1] => 11.77 [2] => 6.31 [3] => 6.57 [4] => 7.23 [5] => 2.79 [6] => 2.78 [7] => 17.36 [8] => 12.65 [9] => 18.21 [10] => 14.97 [11] => 21.93 [12] => 18.41 [13] => 16.32 [14] => 13.69 [15] => 11.85 [16] => 12.62 [17] => 12.75 [18] => 12.77 [19] => 13.38 ) [Long-Term Debt_pct] => Array ( [0] => 41.91 [1] => 43.16 [2] => 47.44 [3] => 43.55 [4] => 57.59 [5] => 55.49 [6] => 58.06 [7] => 43.38 [8] => 51.34 [9] => 35.76 [10] => 41.36 [11] => 38.00 [12] => 39.55 [13] => 43.43 [14] => 40.40 [15] => 42.18 [16] => 48.99 [17] => 45.26 [18] => 42.99 [19] => 32.06 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.17 [1] => 0.15 [2] => 5.30 [3] => 2.69 [4] => 0.18 [5] => 0.25 [6] => 0.23 [7] => 0.20 [8] => 1.03 [9] => 5.39 [10] => 6.61 [11] => 9.27 [12] => 2.92 [13] => 2.94 [14] => 1.02 [15] => 4.49 [16] => 5.63 [17] => 5.34 [18] => 9.43 [19] => 16.17 ) [Total Liabilities_pct] => Array ( [0] => 49.99 [1] => 55.08 [2] => 59.05 [3] => 52.80 [4] => 65.00 [5] => 58.54 [6] => 61.07 [7] => 60.94 [8] => 65.02 [9] => 59.36 [10] => 62.93 [11] => 69.20 [12] => 60.88 [13] => 62.69 [14] => 55.10 [15] => 58.51 [16] => 67.24 [17] => 63.35 [18] => 65.19 [19] => 61.60 ) [netcash] => Array ( [0] => -8.54 [1] => -8.9 [2] => -10.14 [3] => -8.45 [4] => -16.65 [5] => -13.62 [6] => -13.9 [7] => -14.63 [8] => -20.05 [9] => -17.12 [10] => -19.48 [11] => -31.78 [12] => -29.99 [13] => -38.65 [14] => -35.38 [15] => -25.73 [16] => -29.81 [17] => -23.84 [18] => -26.76 [19] => -35.46 ) [NCAV] => Array ( [0] => -7.99 [1] => -8.43 [2] => -9.64 [3] => -8.06 [4] => -16.22 [5] => -13.15 [6] => -13.42 [7] => -13.85 [8] => -18.08 [9] => -15.07 [10] => -16.21 [11] => -25.23 [12] => -24.43 [13] => -32.82 [14] => -31.08 [15] => -23.26 [16] => -26.65 [17] => -21.65 [18] => -24.81 [19] => -34.39 ) [NCAV_real] => Array ( [0] => -6.53 [1] => -6.65 [2] => -7.68 [3] => -6.73 [4] => -15.42 [5] => -12.82 [6] => -13.04 [7] => -13.5 [8] => -17.39 [9] => -13.94 [10] => -14.77 [11] => -22.21 [12] => -21.74 [13] => -30.42 [14] => -28.82 [15] => -22.08 [16] => -25.15 [17] => -20.69 [18] => -23.92 [19] => -33.45 ) [Book Value Per Share] => Array ( [0] => 9.46 [1] => 8.56 [2] => 8.32 [3] => 9.57 [4] => 9.44 [5] => 10.14 [6] => 9.27 [7] => 9.77 [8] => 11.15 [9] => 12.13 [10] => 11.87 [11] => 14.57 [12] => 20.46 [13] => 23.28 [14] => 31.14 [15] => 18.76 [16] => 14.83 [17] => 14.65 [18] => 14.69 [19] => 22.51 ) [Tangibles_book_per_share] => Array ( [0] => 9.46 [1] => 8.56 [2] => 8.32 [3] => 9.57 [4] => 9.44 [5] => 10.14 [6] => 9.27 [7] => 9.77 [8] => 8.44 [9] => 9.04 [10] => 9.06 [11] => 10.93 [12] => 16.88 [13] => 20.13 [14] => 28.26 [15] => 17.1 [16] => 12.56 [17] => 12.85 [18] => 13.03 [19] => 20.5 ) [deb2equity] => Array ( [0] => 0.84 [1] => 0.964 [2] => 1.159 [3] => 0.98 [4] => 1.645 [5] => 1.339 [6] => 1.492 [7] => 1.432 [8] => 1.499 [9] => 1.067 [10] => 1.138 [11] => 1.257 [12] => 1.026 [13] => 1.176 [14] => 1.013 [15] => 1.025 [16] => 1.505 [17] => 1.259 [18] => 1.28 [19] => 0.87 ) [debt2rev_totaldebt] => Array ( [0] => 365.1 [1] => 396.3 [2] => 463 [3] => 492 [4] => 814.5 [5] => 784.5 [6] => 799.3 [7] => 922.6 [8] => 1486.5 [9] => 1401.8 [10] => 1590.4 [11] => 1713.9 [12] => 2097.1 [13] => 3023.9 [14] => 3774.1 [15] => 3822.2 [16] => 5145.7 [17] => 5246.1 [18] => 5701.7 [19] => 4977.4 ) [debt2rev] => Array ( [0] => 1.484 [1] => 1.476 [2] => 1.687 [3] => 1.744 [4] => 2.831 [5] => 2.51 [6] => 2.616 [7] => 2.71 [8] => 1.254 [9] => 0.442 [10] => 0.371 [11] => 0.265 [12] => 0.322 [13] => 0.415 [14] => 0.381 [15] => 0.667 [16] => 0.665 [17] => 0.576 [18] => 0.85 [19] => 0.699 ) [cogs2rev] => Array ( [0] => 0.25 [1] => 0.23 [2] => 0.23 [3] => 0.23 [4] => 0.24 [5] => 0.17 [6] => 0.16 [7] => 0.22 [8] => 0.69 [9] => 0.84 [10] => 0.85 [11] => 0.90 [12] => 0.86 [13] => 0.87 [14] => 0.87 [15] => 0.75 [16] => 0.87 [17] => 0.78 [18] => 0.69 [19] => 0.75 ) [inventory2rev] => Array ( [0] => 0.019 [1] => 0.02 [2] => 0.026 [3] => 0.025 [4] => 0.025 [5] => 0.024 [6] => 0.054 [7] => 0.025 [8] => 0.008 [9] => 0 [10] => 0.02 [11] => 0.021 [12] => 0.018 [13] => 0.015 [14] => 0.005 [15] => 0.013 [16] => 0.017 [17] => 0.01 [18] => 0.011 [19] => 0.013 ) [ar2asset] => Array ( [0] => 0.035 [1] => 0.029 [2] => 0.028 [3] => 0.021 [4] => 0.018 [5] => 0.022 [6] => 0.019 [7] => 0.038 [8] => 0.08 [9] => 0.092 [10] => 0.121 [11] => 0.164 [12] => 0.127 [13] => 0.114 [14] => 0.078 [15] => 0.068 [16] => 0.084 [17] => 0.067 [18] => 0.058 [19] => 0.02 ) [cash2asset] => Array ( [0] => 0.048 [1] => 0.084 [2] => 0.092 [3] => 0.112 [4] => 0.033 [5] => 0.028 [6] => 0.027 [7] => 0.024 [8] => 0.021 [9] => 0.02 [10] => 0.021 [11] => 0.02 [12] => 0.035 [13] => 0.007 [14] => 0.041 [15] => 0.016 [16] => 0.014 [17] => 0.037 [18] => 0.018 [19] => 0.011 ) [equity2asset] => Array ( [0] => 0.5 [1] => 0.449 [2] => 0.409 [3] => 0.472 [4] => 0.35 [5] => 0.415 [6] => 0.389 [7] => 0.391 [8] => 0.35 [9] => 0.406 [10] => 0.371 [11] => 0.308 [12] => 0.391 [13] => 0.373 [14] => 0.449 [15] => 0.415 [16] => 0.328 [17] => 0.366 [18] => 0.348 [19] => 0.384 ) [equity2liab_tangbile] => Array ( [0] => 1 [1] => 0.816 [2] => 0.693 [3] => 0.894 [4] => 0.538 [5] => 0.708 [6] => 0.637 [7] => 0.641 [8] => 0.407 [9] => 0.51 [10] => 0.45 [11] => 0.334 [12] => 0.53 [13] => 0.515 [14] => 0.739 [15] => 0.646 [16] => 0.413 [17] => 0.507 [18] => 0.474 [19] => 0.568 ) [ppe2asset] => Array ( [0] => 0.838 [1] => 0.792 [2] => 0.782 [3] => 0.8 [4] => 0.916 [5] => 0.935 [6] => 0.931 [7] => 0.901 [8] => 0.795 [9] => 0.763 [10] => 0.737 [11] => 0.696 [12] => 0.732 [13] => 0.806 [14] => 0.81 [15] => 0.859 [16] => 0.828 [17] => 0.83 [18] => 0.855 [19] => 0.884 ) [interest2rev] => Array ( [0] => -12.114 [1] => -15.009 [2] => -15.993 [3] => -13.683 [4] => -7.612 [5] => -17.306 [6] => -19.764 [7] => -17.421 [8] => -4.994 [9] => -2.679 [10] => -2.06 [11] => -1.663 [12] => -1.698 [13] => -1.37 [14] => -1.824 [15] => -3.988 [16] => -3.552 [17] => -3.519 [18] => -5.145 [19] => -4.502 ) [std2asset] => Array ( [0] => 0.079 [1] => 0.118 [2] => 0.063 [3] => 0.066 [4] => 0.072 [5] => 0.028 [6] => 0.028 [7] => 0.174 [8] => 0.126 [9] => 0.182 [10] => 0.15 [11] => 0.219 [12] => 0.184 [13] => 0.163 [14] => 0.137 [15] => 0.118 [16] => 0.126 [17] => 0.128 [18] => 0.128 [19] => 0.134 ) [ltd2asset] => Array ( [0] => 0.419 [1] => 0.432 [2] => 0.474 [3] => 0.435 [4] => 0.576 [5] => 0.555 [6] => 0.581 [7] => 0.434 [8] => 0.513 [9] => 0.358 [10] => 0.414 [11] => 0.38 [12] => 0.396 [13] => 0.434 [14] => 0.404 [15] => 0.422 [16] => 0.49 [17] => 0.453 [18] => 0.43 [19] => 0.321 ) [turnover] => Array ( [0] => 0.283 [1] => 0.293 [2] => 0.281 [3] => 0.265 [4] => 0.203 [5] => 0.221 [6] => 0.222 [7] => 0.206 [8] => 0.418 [9] => 0.982 [10] => 1.138 [11] => 1.463 [12] => 1.246 [13] => 1.057 [14] => 1.192 [15] => 0.638 [16] => 0.741 [17] => 0.801 [18] => 0.524 [19] => 0.478 ) [CF_Net Income] => Array ( [0] => 59.9 [1] => 39.6 [2] => 52.4 [3] => 78.3 [4] => 88.5 [5] => 78.7 [6] => 60.2 [7] => 38.9 [8] => 78.1 [9] => 111.7 [10] => 138.2 [11] => 89.2 [12] => 284.9 [13] => 249.5 [14] => 403.2 [15] => 328 [16] => -137.9 [17] => 677.2 [18] => 550.1 [19] => 160.4 ) [buybackratio] => Array ( [0] => -1.08 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.52 [6] => 0 [7] => -4.4 [8] => -5.43 [9] => -3.71 [10] => -1.41 [11] => -3.01 [12] => -1.79 [13] => -2.52 [14] => -1.81 [15] => 0 [16] => 3.01 [17] => -1.3 [18] => -0.83 [19] => -10.71 ) [grahamnumber] => Array ( [0] => 16.67 [1] => 12.61 [2] => 14.3 [3] => 17.94 [4] => 18.94 [5] => 17.62 [6] => 14.74 [7] => 11.39 [8] => 12.92 [9] => 14.48 [10] => 15.46 [11] => 15.31 [12] => 32.92 [13] => 29.82 [14] => 45.8 [15] => 27.57 [16] => 0 [17] => 26.23 [18] => 23.06 [19] => 17.06 ) [CF_DDA] => Array ( [0] => 31.4 [1] => 38 [2] => 38.3 [3] => 40.1 [4] => 41.4 [5] => 57.8 [6] => 61.1 [7] => 63.8 [8] => 79.9 [9] => 97.4 [10] => 120.5 [11] => 138.2 [12] => 135.1 [13] => 165.6 [14] => 223.4 [15] => 269.3 [16] => 311.2 [17] => 339.8 [18] => 344.8 [19] => 388 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 108.1 [1] => 121.5 [2] => 93.9 [3] => 106.6 [4] => 103.6 [5] => 101.6 [6] => 117.3 [7] => 122.3 [8] => 200.8 [9] => 148.2 [10] => 245.4 [11] => 267.1 [12] => 321.6 [13] => 463.4 [14] => 543.3 [15] => 728.4 [16] => 377.9 [17] => 1045.6 [18] => 851 [19] => 1212.4 ) [Cash Flow from Others] => Array ( [0] => 8.7 [1] => 47.7 [2] => 43.9 [3] => 4.9 [4] => 3.2 [5] => 2.5 [6] => 1.5 [7] => 0.5 [8] => -2.9 [9] => -0.4 [10] => 1.6 [11] => 40 [12] => -38.4 [13] => 37 [14] => -53.8 [15] => 94.7 [16] => 628 [17] => 146.4 [18] => 103.8 [19] => 289.6 ) [Cash Flow_PPE] => Array ( [0] => -136.9 [1] => -35.5 [2] => -76.7 [3] => -126.9 [4] => -487.3 [5] => -82.9 [6] => -21.7 [7] => -35 [8] => -214.7 [9] => -129.3 [10] => -288.8 [11] => -239.4 [12] => -864.2 [13] => -1847.2 [14] => -1375.4 [15] => -1141.3 [16] => -716.2 [17] => -1092.9 [18] => -1739.9 [19] => -2409.9 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -265 [8] => -349.2 [9] => -294.2 [10] => -141 [11] => -186.4 [12] => -33.3 [13] => 0 [14] => -11.7 [15] => 0 [16] => -713.3 [17] => -46.6 [18] => -168.5 [19] => -189.5 ) [Cash Flow_CPEX] => Array ( [0] => -136.9 [1] => -35.5 [2] => -76.7 [3] => -126.9 [4] => -487.3 [5] => -82.9 [6] => -21.7 [7] => -35 [8] => -214.7 [9] => -129.3 [10] => -288.8 [11] => -344.8 [12] => -864.4 [13] => -1980.2 [14] => -1375.4 [15] => -1292.1 [16] => -716.2 [17] => -1096.6 [18] => -1739.9 [19] => -2409.9 ) [Cash Flow from Investing] => Array ( [0] => -102.7 [1] => -54 [2] => -84.7 [3] => -101.7 [4] => -427.9 [5] => -91.1 [6] => -20.7 [7] => -299.1 [8] => -557.2 [9] => -431 [10] => -419.1 [11] => -437.1 [12] => -867 [13] => -1765 [14] => -1428.3 [15] => -1173.6 [16] => -1427.8 [17] => -1099 [18] => -1906.6 [19] => -2642.9 ) [Net Issuance of Stock] => Array ( [0] => 64.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 119.7 [6] => 0 [7] => 57.5 [8] => 424.1 [9] => 414.4 [10] => 194.2 [11] => 268.6 [12] => 509.6 [13] => 628.8 [14] => 731.6 [15] => 1 [16] => 414.7 [17] => 881.4 [18] => 457 [19] => 1718.5 ) [Issuance of Stock] => Array ( [0] => 64.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 119.7 [6] => 0 [7] => 171.3 [8] => 424.1 [9] => 414.4 [10] => 194.2 [11] => 268.6 [12] => 509.6 [13] => 628.8 [14] => 731.6 [15] => 1 [16] => 414.7 [17] => 881.4 [18] => 457 [19] => 1718.5 ) [Net Issuance of Debt] => Array ( [0] => 20 [1] => 31 [2] => 68 [3] => 99.2 [4] => 0 [5] => 0 [6] => 0 [7] => 176.2 [8] => 91.4 [9] => 29.2 [10] => 184.4 [11] => 124 [12] => 358 [13] => 784.1 [14] => 729.5 [15] => 317.2 [16] => 1056.9 [17] => 94.5 [18] => 784.9 [19] => -724.9 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -57.2 [1] => -62.9 [2] => -63.9 [3] => -75.3 [4] => -95.3 [5] => 0 [6] => 0 [7] => 0 [8] => -138.1 [9] => -156.7 [10] => -191 [11] => 0 [12] => 0 [13] => -245.4 [14] => -286.7 [15] => -395 [16] => -520.2 [17] => -642.1 [18] => -720.2 [19] => -762.7 ) [Cash from Financing] => Array ( [0] => 27.7 [1] => -32.5 [2] => 3.4 [3] => 24.1 [4] => 252.7 [5] => -17.5 [6] => -99.4 [7] => 179.8 [8] => 376.5 [9] => 286.9 [10] => 187.6 [11] => 181.5 [12] => 640.2 [13] => 1167.5 [14] => 1174.4 [15] => 248.9 [16] => 1051.2 [17] => 331.4 [18] => 860.6 [19] => 1367.4 ) [Other Financing] => Array ( [0] => 0.1 [1] => -0.6 [2] => -0.7 [3] => 0.2 [4] => 348 [5] => -137.2 [6] => -99.4 [7] => -53.9 [8] => -0.9 [9] => 0 [10] => 0 [11] => -211.1 [12] => -227.4 [13] => 2.84217094304E-14 [14] => 5.68434188608E-14 [15] => 325.7 [16] => 99.8 [17] => -2.4 [18] => 338.9 [19] => 1136.5 ) [Net Change in Cash] => Array ( [0] => 33.1 [1] => 35 [2] => 12.6 [3] => 29 [4] => -71.6 [5] => -7 [6] => -2.8 [7] => 3 [8] => 20.1 [9] => 4.1 [10] => 13.9 [11] => 11.5 [12] => 94.8 [13] => -134.1 [14] => 289.4 [15] => -196.3 [16] => 1.3 [17] => 278 [18] => -195 [19] => -63.1 ) [NetChangeinCash_others] => Array ( [0] => 1.42108547152E-14 [1] => 0 [2] => 0 [3] => 0 [4] => 2.84217094304E-14 [5] => 0 [6] => 1.42108547152E-14 [7] => 1.42108547152E-14 [8] => 5.68434188608E-14 [9] => 5.68434188608E-14 [10] => 2.84217094304E-14 [11] => 0 [12] => -1.13686837722E-13 [13] => 1.13686837722E-13 [14] => -1.13686837722E-13 [15] => -1.13686837722E-13 [16] => -1.13686837722E-13 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -28.8 [1] => 86 [2] => 17.2 [3] => -20.3 [4] => -383.7 [5] => 18.7 [6] => 95.6 [7] => 87.3 [8] => -13.9 [9] => 18.9 [10] => -43.4 [11] => -77.7 [12] => -542.8 [13] => -1516.8 [14] => -832.1 [15] => -563.7 [16] => -338.3 [17] => -51 [18] => -888.9 [19] => -1197.5 ) [CF_Net Income_pct] => Array ( [0] => 55.41 [1] => 32.59 [2] => 55.80 [3] => 73.45 [4] => 85.42 [5] => 77.46 [6] => 51.32 [7] => 31.81 [8] => 38.89 [9] => 75.37 [10] => 56.32 [11] => 33.40 [12] => 88.59 [13] => 53.84 [14] => 74.21 [15] => 45.03 [16] => -36.49 [17] => 64.77 [18] => 64.64 [19] => 13.23 ) [CF_DDA_pct] => Array ( [0] => 31 [1] => 38 [2] => 38 [3] => 40 [4] => 41 [5] => 58 [6] => 61 [7] => 64 [8] => 80 [9] => 97 [10] => 121 [11] => 138 [12] => 135 [13] => 166 [14] => 223 [15] => 269 [16] => 311 [17] => 340 [18] => 345 [19] => 388 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -126.64 [1] => -29.22 [2] => -81.68 [3] => -119.04 [4] => -470.37 [5] => -81.59 [6] => -18.50 [7] => -28.62 [8] => -106.92 [9] => -87.25 [10] => -117.69 [11] => -129.09 [12] => -268.78 [13] => -427.32 [14] => -253.16 [15] => -177.39 [16] => -189.52 [17] => -104.88 [18] => -204.45 [19] => -198.77 ) [Cash Flow from Investing_pct] => Array ( [0] => -95.00 [1] => -44.44 [2] => -90.20 [3] => -95.40 [4] => -413.03 [5] => -89.67 [6] => -17.65 [7] => -244.56 [8] => -277.49 [9] => -290.82 [10] => -170.78 [11] => -163.65 [12] => -269.59 [13] => -380.88 [14] => -262.89 [15] => -161.12 [16] => -377.82 [17] => -105.11 [18] => -224.04 [19] => -217.99 ) [Net Issuance of Stock_pct] => Array ( [0] => 59.94 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 117.81 [6] => 0.00 [7] => 47.02 [8] => 211.21 [9] => 279.62 [10] => 79.14 [11] => 100.56 [12] => 158.46 [13] => 135.69 [14] => 134.66 [15] => 0.14 [16] => 109.74 [17] => 84.30 [18] => 53.70 [19] => 141.74 ) [Net Issuance of Debt_pct] => Array ( [0] => 18.50 [1] => 25.51 [2] => 72.42 [3] => 93.06 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 144.07 [8] => 45.52 [9] => 19.70 [10] => 75.14 [11] => 46.42 [12] => 111.32 [13] => 169.21 [14] => 134.27 [15] => 43.55 [16] => 279.68 [17] => 9.04 [18] => 92.23 [19] => -59.79 ) [Dividends_pct] => Array ( [0] => -52.91 [1] => -51.77 [2] => -68.05 [3] => -70.64 [4] => -91.99 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -68.77 [9] => -105.74 [10] => -77.83 [11] => 0.00 [12] => 0.00 [13] => -52.96 [14] => -52.77 [15] => -54.23 [16] => -137.66 [17] => -61.41 [18] => -84.63 [19] => -62.91 ) [Other Financing_pct] => Array ( [0] => 25.62 [1] => -26.75 [2] => 3.62 [3] => 22.61 [4] => 243.92 [5] => -17.22 [6] => -84.74 [7] => 147.02 [8] => 187.50 [9] => 193.59 [10] => 76.45 [11] => 67.95 [12] => 199.07 [13] => 251.94 [14] => 216.16 [15] => 34.17 [16] => 278.17 [17] => 31.69 [18] => 101.13 [19] => 112.78 ) [Cash from Financing_pct] => Array ( [0] => 25.53 [1] => -26.26 [2] => 4.37 [3] => 22.42 [4] => -91.99 [5] => 117.81 [6] => 0.00 [7] => 191.09 [8] => 187.95 [9] => 193.59 [10] => 76.45 [11] => 146.99 [12] => 269.78 [13] => 251.94 [14] => 216.16 [15] => -10.54 [16] => 251.76 [17] => 31.92 [18] => 61.30 [19] => 19.04 ) [Net Change in Cash_pct] => Array ( [0] => 30.62 [1] => 28.81 [2] => 13.42 [3] => 27.20 [4] => -69.11 [5] => -6.89 [6] => -2.39 [7] => 2.45 [8] => 10.01 [9] => 2.77 [10] => 5.66 [11] => 4.31 [12] => 29.48 [13] => -28.94 [14] => 53.27 [15] => -26.95 [16] => 0.34 [17] => 26.59 [18] => -22.91 [19] => -5.20 ) [total_freecashflow_pct] => Array ( [0] => -26.64 [1] => 70.78 [2] => 18.32 [3] => -19.04 [4] => -370.37 [5] => 18.41 [6] => 81.50 [7] => 71.38 [8] => -6.92 [9] => 12.75 [10] => -17.69 [11] => -29.09 [12] => -168.78 [13] => -327.32 [14] => -153.16 [15] => -77.39 [16] => -89.52 [17] => -4.88 [18] => -104.45 [19] => -98.77 ) [per share rev] => Array ( [0] => 5.36 [1] => 5.42 [2] => 5.72 [3] => 5.44 [4] => 4.99 [5] => 5.58 [6] => 5.29 [7] => 5.64 [8] => 16.15 [9] => 33.25 [10] => 38.25 [11] => 52.15 [12] => 46.36 [13] => 42.19 [14] => 50.97 [15] => 24.62 [16] => 32.36 [17] => 34.73 [18] => 23.08 [19] => 22.51 ) [per share eps] => Array ( [0] => 1.305 [1] => 0.8 [2] => 1.055 [3] => 1.51 [4] => 1.535 [5] => 1.24 [6] => 0.89 [7] => 0.49 [8] => 0.88 [9] => 0.965 [10] => 1.03 [11] => 0.53 [12] => 1.81 [13] => 1.225 [14] => 1.82 [15] => 1.12 [16] => -1.09 [17] => 1.99 [18] => 0.013 [19] => -0.004 ) [eps_nri] => Array ( [0] => 1.31 [1] => 0.8 [2] => 1.09 [3] => 1.51 [4] => 1.54 [5] => 1.41 [6] => 1.04 [7] => 0.64 [8] => 1.06 [9] => 1.17 [10] => 1.23 [11] => 0.72 [12] => 1.81 [13] => 1.04 [14] => 1.78 [15] => 1.39 [16] => -1.09 [17] => 1.98 [18] => 1.27 [19] => -0.39 ) [per share_freecashflow] => Array ( [0] => -0.63 [1] => 1.74 [2] => 0.36 [3] => -0.39 [4] => -6.66 [5] => 0.33 [6] => 1.65 [7] => 1.45 [8] => -0.19 [9] => 0.2 [10] => -0.39 [11] => -0.63 [12] => -3.87 [13] => -8.79 [14] => -4.28 [15] => -2.42 [16] => -1.41 [17] => -0.19 [18] => -3.06 [19] => -3.79 ) [ROE] => Array ( [0] => 13.79 [1] => 9.63 [2] => 13.11 [3] => 15.6 [4] => 17.88 [5] => 13.43 [6] => 11.23 [7] => 6.04 [8] => 7.88 [9] => 8.51 [10] => 9.89 [11] => 6.54 [12] => 13.94 [13] => 9.7 [14] => 10.82 [15] => 8.49 [16] => -5.8 [17] => 14.98 [18] => 11.07 [19] => 0.08 ) [payout] => Array ( [0] => 0.962 [1] => 1.6 [2] => 1.232 [3] => 0.967 [4] => 1.094 [5] => 1.406 [6] => 1.966 [7] => 3.571 [8] => 2.045 [9] => 1.917 [10] => 1.796 [11] => 3.491 [12] => 1.022 [13] => 1.521 [14] => 1.066 [15] => 1.768 [16] => 0 [17] => 1.052 [18] => 165.538 [19] => 0 ) [ROA] => Array ( [0] => 6.9 [1] => 4.33 [2] => 5.37 [3] => 7.36 [4] => 6.26 [5] => 5.57 [6] => 4.37 [7] => 2.36 [8] => 2.75 [9] => 3.46 [10] => 3.67 [11] => 2.01 [12] => 5.45 [13] => 3.62 [14] => 4.86 [15] => 3.52 [16] => -1.9 [17] => 5.49 [18] => 3.85 [19] => 0.03 ) [ROC_capital] => Array ( [0] => 919.5 [1] => 985.4 [2] => 1054.7 [3] => 1119.2 [4] => 1439.5 [5] => 1415.2 [6] => 1376.2 [7] => 1604.8 [8] => 2550.8 [9] => 2922.8 [10] => 3425.2 [11] => 4096.9 [12] => 4878.6 [13] => 6529.4 [14] => 7928.2 [15] => 8634.1 [16] => 9919.8 [17] => 10795.2 [18] => 12073.5 [19] => 13970.6 ) [ROC] => Array ( [0] => 6.51 [1] => 4.02 [2] => 4.97 [3] => 7 [4] => 6.15 [5] => 5.56 [6] => 4.37 [7] => 2.42 [8] => 3.06 [9] => 3.82 [10] => 4.03 [11] => 2.18 [12] => 5.84 [13] => 3.82 [14] => 5.09 [15] => 3.67 [16] => -2 [17] => 5.78 [18] => 4.08 [19] => 0.03 ) [ROC_JOEL_capital] => Array ( [0] => 752.7 [1] => 726.3 [2] => 819.8 [3] => 899.4 [4] => 1296.2 [5] => 1328.2 [6] => 1293.3 [7] => 1486.6 [8] => 2253.3 [9] => 2467.4 [10] => 2800.2 [11] => 3080 [12] => 3824.9 [13] => 5554.9 [14] => 6792 [15] => 7716.7 [16] => 8641.6 [17] => 9439.4 [18] => 10937.6 [19] => 13176.8 ) [ROC_JOEL] => Array ( [0] => 11.47 [1] => 13.25 [2] => 13.11 [3] => 12.02 [4] => 8.13 [5] => 9.81 [6] => 9.01 [7] => 6.45 [8] => 6.12 [9] => 7.87 [10] => 8.47 [11] => 6.23 [12] => 10.12 [13] => 5.74 [14] => 8.55 [15] => 7.99 [16] => 1.47 [17] => 10.56 [18] => 8.17 [19] => 3.34 ) [ROC_JOEL_new] => Array ( [0] => 11.28 [1] => 13 [2] => 12.9 [3] => 11.83 [4] => 8.13 [5] => 9.7 [6] => 8.9 [7] => 6.4 [8] => 6.12 [9] => 7.67 [10] => 8.24 [11] => 6.14 [12] => 9.91 [13] => 5.79 [14] => 8.17 [15] => 8.16 [16] => 1.68 [17] => 10.63 [18] => 8.26 [19] => 3.79 ) [grossmargin] => Array ( [0] => 74.92 [1] => 76.69 [2] => 77.41 [3] => 76.64 [4] => 76.02 [5] => 83.05 [6] => 84.49 [7] => 77.61 [8] => 30.54 [9] => 15.87 [10] => 14.72 [11] => 9.86 [12] => 13.62 [13] => 12.62 [14] => 13.17 [15] => 24.78 [16] => 13.25 [17] => 22.41 [18] => 31.17 [19] => 24.92 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.05 [14] => 4.06 [15] => 7 [16] => -1.68 [17] => 7.49 [18] => 8.32 [19] => 2.52 ) [operatingmargin] => Array ( [0] => 35.08 [1] => 35.83 [2] => 39.16 [3] => 38.32 [4] => 36.64 [5] => 41.68 [6] => 38.12 [7] => 28.17 [8] => 11.64 [9] => 6.12 [10] => 5.53 [11] => 2.96 [12] => 5.94 [13] => 4.38 [14] => 5.87 [15] => 10.76 [16] => 1.65 [17] => 10.94 [18] => 13.32 [19] => 6.19 ) [netmargin] => Array ( [0] => 24.35 [1] => 14.75 [2] => 19.09 [3] => 27.76 [4] => 30.76 [5] => 25.18 [6] => 19.7 [7] => 11.43 [8] => 6.59 [9] => 3.52 [10] => 3.22 [11] => 1.38 [12] => 4.38 [13] => 3.43 [14] => 4.07 [15] => 5.52 [16] => -2.57 [17] => 6.85 [18] => 7.35 [19] => 0.07 ) [pettm] => Array ( [0] => 10.010 [1] => 9.250 [2] => 10.480 [3] => 15.500 [4] => 15.790 [5] => 12.250 [6] => 19.480 [7] => 9.660 [8] => 19.470 [9] => 24.580 [10] => 23.940 [11] => 38.240 [12] => 13.090 [13] => 19.820 [14] => 6.760 [15] => 28.740 [16] => 213.630 [17] => 45.590 [18] => 22.210 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 9.17 [2] => 10.45 [3] => 15.38 [4] => 15.75 [5] => 12.17 [6] => 19.46 [7] => 9.60 [8] => 19.22 [9] => 21.14 [10] => 20.96 [11] => 30.92 [12] => 12.05 [13] => 17.55 [14] => 6.13 [15] => 22.19 [16] => 0.00 [17] => 16.93 [18] => 22.14 [19] => 0.00 ) [pe] => Array ( [0] => 10.010 [1] => 9.250 [2] => 10.480 [3] => 15.500 [4] => 15.790 [5] => 12.250 [6] => 19.480 [7] => 9.660 [8] => 19.470 [9] => 24.580 [10] => 23.940 [11] => 38.240 [12] => 13.090 [13] => 19.820 [14] => 6.760 [15] => 28.740 [16] => 213.630 [17] => 45.590 [18] => 22.210 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.230 [7] => 0.190 [8] => 2.410 [9] => 2.570 [10] => 2.860 [11] => 2.740 [12] => 2.270 [13] => 2.060 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.5 [6] => 8.48 [7] => 13.95 [8] => 27.5 [9] => 19.36 [10] => 25.75 [11] => 13.25 [12] => 41.14 [13] => 12.86 [14] => 30.39 [15] => 8.77 [16] => -18.35 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 5.640 [2] => 69.000 [3] => 0.000 [4] => 0.000 [5] => 82.890 [6] => 13.140 [7] => 0.000 [8] => 0.000 [9] => 99.800 [10] => 0.000 [11] => 104.520 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 2.450 [1] => 2.300 [2] => 2.970 [3] => 4.110 [4] => 4.750 [5] => 2.910 [6] => 3.560 [7] => 0.960 [8] => 1.350 [9] => 0.750 [10] => 0.680 [11] => 0.420 [12] => 0.530 [13] => 0.600 [14] => 0.250 [15] => 1.090 [16] => 0.970 [17] => 0.950 [18] => 1.210 [19] => 1.330 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.042 [6] => -0.882 [7] => -1.02 [8] => -1.178 [9] => -1.18 [10] => 0.242 [11] => 0.134 [12] => -0.304 [13] => -0.946 [14] => -2.63 [15] => -3.528 [16] => -3.944 [17] => -4.098 [18] => -3.384 [19] => -2.248 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.870 [6] => 4.620 [7] => 6.310 [8] => 29.530 [9] => 16.410 [10] => -1.210 [11] => -15.360 [12] => -19.910 [13] => -5.280 [14] => 3.650 [15] => 7.250 [16] => -0.810 [17] => -1.280 [18] => 3.220 [19] => -0.410 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.570 [6] => -0.450 [7] => 1.360 [8] => 23.980 [9] => 10.830 [10] => -0.240 [11] => -14.840 [12] => -21.290 [13] => -9.110 [14] => -6.760 [15] => -20.420 [16] => -15.500 [17] => -14.420 [18] => -6.980 [19] => -8.470 ) [zscore] => Array ( [0] => 1.820 [1] => 1.060 [2] => 1.190 [3] => 1.530 [4] => 0.990 [5] => 0.860 [6] => 0.970 [7] => 0.800 [8] => 0.940 [9] => 1.670 [10] => 1.850 [11] => 1.790 [12] => 1.650 [13] => 1.470 [14] => 1.480 [15] => 1.280 [16] => 1.220 [17] => 1.680 [18] => 1.140 [19] => 0.840 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 4 [4] => 5 [5] => 7 [6] => 6 [7] => 6 [8] => 6 [9] => 5 [10] => 6 [11] => 5 [12] => 6 [13] => 3 [14] => 7 [15] => 4 [16] => 4 [17] => 7 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.870 [3] => -2.910 [4] => -2.400 [5] => -2.420 [6] => -2.760 [7] => 0.180 [8] => 1.510 [9] => -0.860 [10] => -2.160 [11] => -2.010 [12] => -2.780 [13] => -2.540 [14] => -2.530 [15] => -3.010 [16] => -1.820 [17] => -2.950 [18] => -2.740 [19] => -3.090 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.95 [7] => 1.33 [8] => 1.55 [9] => 1.47 [10] => 1.41 [11] => 1.27 [12] => 1.42 [13] => 1.25 [14] => 1.34 [15] => 1.34 [16] => 1.18 [17] => 1.22 [18] => 1.10 [19] => 0.81 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.330 [6] => 14.420 [7] => 13.260 [8] => 13.670 [9] => 16.970 [10] => 18.280 [11] => 17.230 [12] => 17.450 [13] => 20.290 [14] => 9.500 [15] => 20.090 [16] => 26.460 [17] => 27.150 [18] => 25.460 [19] => 36.690 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.350 [6] => 5.330 [7] => 25.910 [8] => 3.020 [9] => 6.070 [10] => 12.880 [11] => 9.830 [12] => 1.410 [13] => -18.350 [14] => -11.490 [15] => -11.450 [16] => -13.850 [17] => -10.010 [18] => -10.190 [19] => -4.810 ) [medpsvalue] => Array ( [0] => 3.98 [1] => 4.11 [2] => 4.29 [3] => 3.94 [4] => 3.77 [5] => 4.43 [6] => 4.28 [7] => 16.4 [8] => 11.55 [9] => 24.75 [10] => 28.21 [11] => 38.44 [12] => 34.5 [13] => 31.27 [14] => 37.93 [15] => 18.22 [16] => 23.92 [17] => 25.77 [18] => 17.08 [19] => 16.64 ) [ev2rev] => Array ( [0] => 3.960 [1] => 3.430 [2] => 4.380 [3] => 5.390 [4] => 7.090 [5] => 5.610 [6] => 6.410 [7] => 6.710 [8] => 2.790 [9] => 1.270 [10] => 1.060 [11] => 0.570 [12] => 0.670 [13] => 0.790 [14] => 0.500 [15] => 1.630 [16] => 1.640 [17] => 1.610 [18] => 2.200 [19] => 2.020 ) [ev2ebitda] => Array ( [0] => 15.930 [1] => 9.180 [2] => 7.160 [3] => 10.260 [4] => 13.900 [5] => 9.330 [6] => 11.020 [7] => 11.740 [8] => 8.430 [9] => 13.850 [10] => 12.720 [11] => 11.140 [12] => 8.390 [13] => 11.830 [14] => 6.150 [15] => 10.400 [16] => 27.760 [17] => 10.950 [18] => 11.800 [19] => 16.200 ) [ev2ebit] => Array ( [0] => 11.290 [1] => 17.220 [2] => 9.280 [3] => 14.070 [4] => 19.360 [5] => 13.460 [6] => 16.800 [7] => 17.470 [8] => 10.590 [9] => 20.790 [10] => 19.180 [11] => 19.170 [12] => 11.320 [13] => 18.080 [14] => 8.540 [15] => 15.170 [16] => 99.450 [17] => 14.760 [18] => 16.490 [19] => 32.660 ) [earning_yield_greenblatt] => Array ( [0] => 8.86 [1] => 5.81 [2] => 10.78 [3] => 7.11 [4] => 5.17 [5] => 7.43 [6] => 5.95 [7] => 5.72 [8] => 9.44 [9] => 4.81 [10] => 5.21 [11] => 5.22 [12] => 8.83 [13] => 5.53 [14] => 11.71 [15] => 6.59 [16] => 1.01 [17] => 6.78 [18] => 6.06 [19] => 3.06 ) [p2medpsvalue] => Array ( [0] => 3.31 [1] => 3.1 [2] => 4.02 [3] => 5.54 [4] => 6.43 [5] => 3.93 [6] => 4.82 [7] => 1.29 [8] => 1.83 [9] => 1.01 [10] => 0.91 [11] => 0.57 [12] => 0.72 [13] => 0.81 [14] => 0.34 [15] => 1.47 [16] => 1.3 [17] => 1.29 [18] => 1.63 [19] => 1.8 ) [p2grahamnumber] => Array ( [0] => 0.79 [1] => 1.01 [2] => 1.21 [3] => 1.22 [4] => 1.28 [5] => 0.99 [6] => 1.4 [7] => 1.86 [8] => 1.64 [9] => 1.72 [10] => 1.67 [11] => 1.43 [12] => 0.75 [13] => 0.85 [14] => 0.28 [15] => 0.97 [16] => 0 [17] => 1.27 [18] => 1.21 [19] => 1.75 ) [p2tangible_book] => Array ( [0] => 1.39 [1] => 1.49 [2] => 2.07 [3] => 2.28 [4] => 2.57 [5] => 1.72 [6] => 2.22 [7] => 2.17 [8] => 2.5 [9] => 2.76 [10] => 2.85 [11] => 2.01 [12] => 1.46 [13] => 1.26 [14] => 0.45 [15] => 1.57 [16] => 2.48 [17] => 2.58 [18] => 2.14 [19] => 1.46 ) [pb] => Array ( [0] => 1.39 [1] => 1.49 [2] => 2.07 [3] => 2.28 [4] => 2.57 [5] => 1.72 [6] => 2.22 [7] => 2.17 [8] => 1.9 [9] => 2.06 [10] => 2.17 [11] => 1.51 [12] => 1.21 [13] => 1.09 [14] => 0.41 [15] => 1.43 [16] => 2.1 [17] => 2.27 [18] => 1.9 [19] => 1.33 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 246 [1] => 268.5 [2] => 274.5 [3] => 282.1 [4] => 287.7 [5] => 312.6 [6] => 305.6 [7] => 340.4 [8] => 1185.5 [9] => 3172.3 [10] => 4291.7 [11] => 6476.9 [12] => 6509 [13] => 7282.6 [14] => 9898.7 [15] => 5731.8 [16] => 7736.1 [17] => 9109.8 [18] => 6706.1 [19] => 7117.1 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 31.4 [1] => 38 [2] => 38.3 [3] => 40.1 [4] => 41.4 [5] => 57.8 [6] => 61.1 [7] => 63.8 [8] => 79.9 [9] => 97.4 [10] => 120.5 [11] => 138.2 [12] => 135.1 [13] => 165.6 [14] => 209.9 [15] => 257.7 [16] => 311.2 [17] => 339.8 [18] => 344.8 [19] => 388 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 29.8 [1] => 40.3 [2] => 43.9 [3] => 38.6 [4] => 21.9 [5] => 54.1 [6] => 60.4 [7] => 59.3 [8] => 59.2 [9] => 85 [10] => 88.4 [11] => 107.7 [12] => 110.5 [13] => 99.8 [14] => 180.6 [15] => 228.6 [16] => 274.8 [17] => 320.6 [18] => 345 [19] => 320.4 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 42 [1] => 77 [2] => 89.6 [3] => 118.6 [4] => 47 [5] => 40 [6] => 37.2 [7] => 40.2 [8] => 60.3 [9] => 64.4 [10] => 78.3 [11] => 89.8 [12] => 184.6 [13] => 50.5 [14] => 339.9 [15] => 143.6 [16] => 144.9 [17] => 422.9 [18] => 227.9 [19] => 164.8 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 68.2 [1] => 86.6 [2] => 95.6 [3] => 71.9 [4] => 46 [5] => 20.9 [6] => 31.9 [7] => 59.3 [8] => 52.6 [9] => 71.3 [10] => 125.6 [11] => 192.7 [12] => 194 [13] => 154.4 [14] => 242.1 [15] => 191.5 [16] => 249.4 [17] => 229.3 [18] => 388.1 [19] => 749.9 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 25.3 [1] => 13.2 [2] => 16.8 [3] => 20.2 [4] => 53.3 [5] => 18.2 [6] => 17.4 [7] => 48.5 [8] => 146.5 [9] => 334 [10] => 497.7 [11] => 894.6 [12] => 741.8 [13] => 1093.4 [14] => 715.5 [15] => 757 [16] => 1048.3 [17] => 1178.1 [18] => 1326 [19] => 1559.7 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.1 [1] => 1.3 [2] => 0 [3] => 29 [4] => 0 [5] => 0 [6] => 0 [7] => 207.2 [8] => 31 [9] => 246 [10] => 31 [11] => 31 [12] => 31 [13] => 31 [14] => 420.7 [15] => 31 [16] => 31 [17] => 100 [18] => 200 [19] => 200 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 43.8 [1] => 94.6 [2] => 96.5 [3] => 49.2 [4] => 51.6 [5] => 24.9 [6] => 24.1 [7] => 33.9 [8] => 210.3 [9] => 182.7 [10] => 284.7 [11] => 456.1 [12] => 341.5 [13] => 202.8 [14] => 84.4 [15] => 680.3 [16] => 826.9 [17] => 779.3 [18] => 1314.7 [19] => 2642.6 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -29.8 [1] => -40.3 [2] => -43.9 [3] => -28.9 [4] => -15.9 [5] => -50.7 [6] => -55.6 [7] => -56.5 [8] => -59.2 [9] => -85 [10] => -88.4 [11] => -107.7 [12] => -110.5 [13] => -99.8 [14] => -180.6 [15] => -228.6 [16] => -274.8 [17] => -320.6 [18] => -345 [19] => -320.4 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -98 [1] => -109.7 [2] => -105 [3] => -108.1 [4] => -113.3 [5] => -129.3 [6] => -141.7 [7] => -168.3 [8] => -224.1 [9] => -309.2 [10] => -394.6 [11] => -465 [12] => -499.9 [13] => -599.9 [14] => -736.4 [15] => -815.5 [16] => -887.7 [17] => -1044.8 [18] => -1196.8 [19] => -1333.1 ) [BS_MoneyMarket] => Array ( [0] => -42 [1] => -77 [2] => -89.6 [3] => -118.6 [4] => -47 [5] => -40 [6] => -37.2 [7] => -40.2 [8] => -60.3 [9] => -64.4 [10] => -78.3 [11] => -89.8 [12] => -184.6 [13] => -50.5 [14] => -339.9 [15] => -143.6 [16] => -144.9 [17] => -422.9 [18] => -227.9 [19] => -164.8 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 110.2 [1] => 163.6 [2] => 185.2 [3] => 190.5 [4] => 93 [5] => 60.9 [6] => 69.1 [7] => 99.5 [8] => 112.9 [9] => 135.7 [10] => 203.9 [11] => 282.5 [12] => 378.6 [13] => 204.9 [14] => 582 [15] => 335.1 [16] => 394.3 [17] => 652.2 [18] => 616 [19] => 914.7 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 43.8 [1] => 94.6 [2] => 96.5 [3] => 49.2 [4] => 51.6 [5] => 24.9 [6] => 24.1 [7] => 33.9 [8] => 210.3 [9] => 182.7 [10] => 284.7 [11] => 456.1 [12] => 341.5 [13] => 202.8 [14] => 84.4 [15] => 680.3 [16] => 826.9 [17] => 779.3 [18] => 1314.7 [19] => 2642.6 ) [cash2debt] => Array ( [0] => 0.115 [1] => 0.194 [2] => 0.194 [3] => 0.241 [4] => 0.058 [5] => 0.051 [6] => 0.047 [7] => 0.044 [8] => 0.041 [9] => 0.046 [10] => 0.049 [11] => 0.052 [12] => 0.088 [13] => 0.017 [14] => 0.09 [15] => 0.038 [16] => 0.028 [17] => 0.081 [18] => 0.04 [19] => 0.033 ) [interest_coverage] => Array ( [0] => 2.9 [1] => 2.39 [2] => 2.45 [3] => 2.8 [4] => 4.81 [5] => 2.41 [6] => 1.93 [7] => 1.62 [8] => 2.33 [9] => 2.29 [10] => 2.68 [11] => 1.78 [12] => 3.5 [13] => 3.19 [14] => 3.21 [15] => 2.7 [16] => 0.46 [17] => 3.11 [18] => 2.59 [19] => 1.37 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.7 [1] => -0.5 [2] => -0.7 [3] => -0.9 [4] => -1 [5] => -0.9 [6] => -0.7 [7] => -0.5 [8] => -0.5 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -11.4 [16] => -60.6 [17] => -53.2 [18] => -57 [19] => -88.3 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -5.1 [14] => -7 [15] => -8.5 [16] => -7.9 [17] => -5.5 [18] => -8.1 [19] => -18.7 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 10.3 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 59.9 [1] => 39.6 [2] => 52.4 [3] => 78.3 [4] => 88.5 [5] => 78.7 [6] => 60.2 [7] => 38.9 [8] => 78.1 [9] => 111.7 [10] => 138.2 [11] => 89.2 [12] => 284.9 [13] => 216.9 [14] => 394.9 [15] => 392.9 [16] => -137.9 [17] => 677.2 [18] => 550.1 [19] => 160.4 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 32.6 [14] => 8.3 [15] => -64.9 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.305 [1] => 0.8 [2] => 1.055 [3] => 1.51 [4] => 1.535 [5] => 1.24 [6] => 0.89 [7] => 0.49 [8] => 0.88 [9] => 0.965 [10] => 1.03 [11] => 0.53 [12] => 1.81 [13] => 1.225 [14] => 1.82 [15] => 1.12 [16] => -1.09 [17] => 1.99 [18] => 0.013 [19] => -0.004 ) [eps_basic] => Array ( [0] => 1.305 [1] => 0.8 [2] => 1.055 [3] => 1.51 [4] => 1.535 [5] => 1.24 [6] => 0.89 [7] => 0.49 [8] => 0.88 [9] => 0.965 [10] => 1.03 [11] => 0.53 [12] => 1.81 [13] => 1.225 [14] => 1.82 [15] => 1.12 [16] => -1.09 [17] => 1.99 [18] => 0.013 [19] => -0.004 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 110.6 [14] => 53 [15] => 71.9 [16] => 134.7 [17] => 93.6 [18] => 72.7 [19] => 94.9 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 4.7 [1] => 5.4 [2] => 7 [3] => 7.1 [4] => 7.1 [5] => 7.4 [6] => 16.6 [7] => 8.5 [8] => 9.6 [9] => 0 [10] => 84.5 [11] => 138.9 [12] => 117.1 [13] => -1.42108547152E-14 [14] => 0 [15] => 1.42108547152E-14 [16] => -2.84217094304E-14 [17] => -1.42108547152E-14 [18] => 0 [19] => 1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 42 [1] => 77 [2] => 89.6 [3] => 118.6 [4] => 47 [5] => 40 [6] => 37.2 [7] => 40.2 [8] => 60.3 [9] => 64.4 [10] => 78.3 [11] => 89.8 [12] => 184.6 [13] => 50.5 [14] => 339.9 [15] => 143.6 [16] => 144.9 [17] => 422.9 [18] => 227.9 [19] => 164.8 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.8 [8] => 10.4 [9] => 12.6 [10] => 14.4 [11] => 13.8 [12] => 14.3 [13] => 360.1 [14] => 17.9 [15] => 29.8 [16] => 35.7 [17] => 37.1 [18] => 40.4 [19] => 43.6 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1055.1 [14] => 343.1 [15] => 325.7 [16] => 438.3 [17] => 456.6 [18] => 489.8 [19] => 514.4 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1822.4 [8] => 696.7 [9] => 657.3 [10] => 3174.4 [11] => 3639.1 [12] => 3983.7 [13] => 3362.6 [14] => 6115.5 [15] => 7020.4 [16] => 8967.9 [17] => 9539.4 [18] => 10287.1 [19] => 12580.6 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 25.9 [8] => 130.1 [9] => 66.8 [10] => 253 [11] => 209.1 [12] => 733.6 [13] => 1813.9 [14] => 1057 [15] => 1326.3 [16] => 401.9 [17] => 874.3 [18] => 1867.2 [19] => 2077.7 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1856.1 [8] => 2702.2 [9] => 3012.2 [10] => 3441.8 [11] => 3862 [12] => 4731.6 [13] => 6591.7 [14] => 7970.6 [15] => 9140.9 [16] => 10354.7 [17] => 11471.8 [18] => 13289 [19] => 15882.5 ) [AccumulatedDepreciation] => Array ( [0] => -53 [1] => -83.7 [2] => -120.7 [3] => -158.2 [4] => -191.1 [5] => -247.1 [6] => -306.6 [7] => -369.5 [8] => -448.9 [9] => -546.6 [10] => -663.8 [11] => -782 [12] => -906.7 [13] => -1036.8 [14] => -1247.7 [15] => -1424.2 [16] => -1713.1 [17] => -2032.4 [18] => -2351.4 [19] => -2705.7 ) [AccountsPayable] => Array ( [0] => 25.3 [1] => 13.2 [2] => 16.8 [3] => 20.2 [4] => 53.3 [5] => 18.2 [6] => 17.4 [7] => 48.5 [8] => 146.5 [9] => 103.4 [10] => 146.3 [11] => 247.9 [12] => 211.5 [13] => 400.4 [14] => 225.3 [15] => 198.1 [16] => 289.2 [17] => 478.6 [18] => 646 [19] => 822 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 22.5 [14] => 0 [15] => 0 [16] => 0 [17] => 59.4 [18] => 71.4 [19] => 70.7 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 230.6 [10] => 351.4 [11] => 646.7 [12] => 530.3 [13] => 670.5 [14] => 490.2 [15] => 558.9 [16] => 759.1 [17] => 640.1 [18] => 608.6 [19] => 667 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 364 [1] => 395 [2] => 463 [3] => 463 [4] => 814.5 [5] => 784.5 [6] => 799.3 [7] => 715.4 [8] => 1455.5 [9] => 1155.8 [10] => 1559.4 [11] => 1682.9 [12] => 2066.1 [13] => 2992.9 [14] => 3353.4 [15] => 3791.2 [16] => 5114.7 [17] => 5146.1 [18] => 5501.7 [19] => 4777.4 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 59.9 [1] => 39.6 [2] => 52.4 [3] => 78.3 [4] => 88.5 [5] => 78.7 [6] => 60.2 [7] => 38.9 [8] => 78.1 [9] => 111.7 [10] => 138.2 [11] => 89.2 [12] => 284.9 [13] => 249.5 [14] => 403.2 [15] => 328 [16] => -137.9 [17] => 677.2 [18] => 550.1 [19] => 160.4 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -5.6 [1] => 4.3 [2] => -0.7 [3] => 4.8 [4] => -2.8 [5] => -6.3 [6] => 1.1 [7] => -23.1 [8] => -116 [9] => -87.4 [10] => -146.7 [11] => -275.1 [12] => 51.4 [13] => -90.1 [14] => 134.3 [15] => 43.3 [16] => -260.3 [17] => 175.8 [18] => -22.2 [19] => 398.5 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -0.7 [2] => -1.6 [3] => -0.1 [4] => 0 [5] => -0.3 [6] => -4.5 [7] => -0.1 [8] => -5 [9] => -10.2 [10] => -60.8 [11] => -57.5 [12] => 1.1 [13] => 2 [14] => 46 [15] => -22.9 [16] => -68 [17] => 37.5 [18] => -89.2 [19] => -196.1 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 14.4 [1] => -11 [2] => 4.3 [3] => 1.5 [4] => 2.1 [5] => -2.4 [6] => -0.2 [7] => 23.2 [8] => 6.6 [9] => -24.9 [10] => 42 [11] => 50.5 [12] => 4.3 [13] => 103.3 [14] => -220 [15] => 62.6 [16] => 244 [17] => -31.1 [18] => -10 [19] => 167.8 ) [ChangeInWorkingCapital] => Array ( [0] => 8.1 [1] => -3.8 [2] => -40.7 [3] => -16.7 [4] => -29.5 [5] => -37.4 [6] => -5.5 [7] => 19.1 [8] => 45.7 [9] => -60.5 [10] => -14.9 [11] => -0.3 [12] => -60 [13] => 11.3 [14] => -29.5 [15] => 36.4 [16] => -423.4 [17] => -117.8 [18] => -147.8 [19] => 359.9 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.1 [19] => 14.5 ) [PurchaseOfPPE] => Array ( [0] => -136.9 [1] => -35.5 [2] => -76.7 [3] => -126.9 [4] => -487.3 [5] => -82.9 [6] => -21.7 [7] => -35 [8] => -214.7 [9] => -129.3 [10] => -288.8 [11] => -344.8 [12] => -864.4 [13] => -1980.2 [14] => -1375.4 [15] => -1292.1 [16] => -716.2 [17] => -1096.6 [18] => -1739.9 [19] => -2409.9 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 105.4 [12] => 0.2 [13] => 133 [14] => 0 [15] => 150.8 [16] => 0 [17] => 3.7 [18] => 0 [19] => 44.7 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -11.7 [15] => 0 [16] => -713.3 [17] => -46.6 [18] => -168.5 [19] => -189.5 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -18.5 [2] => -8 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 34.2 [1] => 0 [2] => 0 [3] => 29.8 [4] => 53.9 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -4.6 [4] => 5.5 [5] => -8.2 [6] => 1 [7] => -264.1 [8] => -342.5 [9] => -301.7 [10] => -130.3 [11] => -197.7 [12] => -2.8 [13] => 82.2 [14] => -41.2 [15] => -32.3 [16] => 1.7 [17] => 40.5 [18] => 1.8 [19] => -88.2 ) [sloanratio] => Array ( [0] => 0.06 [1] => -0.03 [2] => 0.04 [3] => 0.07 [4] => 0.29 [5] => 0.05 [6] => -0.03 [7] => 0.13 [8] => 0.15 [9] => 0.12 [10] => 0.08 [11] => 0.06 [12] => 0.16 [13] => 0.23 [14] => 0.16 [15] => 0.08 [16] => 0.08 [17] => 0.06 [18] => 0.12 [19] => 0.1 ) [dividend_yield] => Array ( [0] => 9.52 [1] => 10.04 [2] => 7.54 [3] => 6.68 [4] => 6.93 [5] => 10.01 [6] => 8.48 [7] => 8.24 [8] => 8.51 [9] => 7.41 [10] => 7.17 [11] => 8.43 [12] => 7.49 [13] => 7.37 [14] => 15.22 [15] => 7.38 [16] => 6.49 [17] => 6.31 [18] => 7.71 [19] => 7.28 ) [current_ratio] => Array ( [0] => 1.96 [1] => 1.71 [2] => 3.37 [3] => 2.99 [4] => 1.09 [5] => 2.19 [6] => 2.27 [7] => 0.4 [8] => 0.83 [9] => 0.69 [10] => 1.12 [11] => 1.01 [12] => 1.05 [13] => 0.85 [14] => 0.99 [15] => 0.82 [16] => 0.93 [17] => 0.91 [18] => 0.67 [19] => 0.34 ) [quick_ratio] => Array ( [0] => 1.89 [1] => 1.66 [2] => 3.25 [3] => 2.89 [4] => 1.02 [5] => 2 [6] => 1.84 [7] => 0.37 [8] => 0.8 [9] => 0.69 [10] => 0.97 [11] => 0.87 [12] => 0.93 [13] => 0.76 [14] => 0.94 [15] => 0.75 [16] => 0.82 [17] => 0.85 [18] => 0.62 [19] => 0.29 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -4.6 [2] => 0 [3] => -9.16 [4] => 0 [5] => -10.3 [6] => 0 [7] => -14.05 [8] => -34.86 [9] => -21.79 [10] => -8.76 [11] => 20.51 [12] => -6.7 [13] => -10.61 [14] => -8.33 [15] => -66.11 [16] => -16.02 [17] => -23.33 [18] => -6.61 [19] => 16.17 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 1.12 [2] => 5.54 [3] => -4.9 [4] => -8.27 [5] => 11.82 [6] => -5.2 [7] => 6.62 [8] => 186.35 [9] => 105.88 [10] => 15.04 [11] => 36.34 [12] => -11.1 [13] => -8.99 [14] => 20.81 [15] => -51.7 [16] => 31.44 [17] => 7.32 [18] => -33.54 [19] => -2.47 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -38.7 [2] => 31.88 [3] => 43.13 [4] => 1.66 [5] => -19.22 [6] => -28.23 [7] => -44.94 [8] => 79.59 [9] => 9.66 [10] => 6.74 [11] => -48.54 [12] => 241.51 [13] => -32.32 [14] => 48.57 [15] => -38.46 [16] => -197.32 [17] => 0 [18] => -99.35 [19] => -130.77 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.49897330595 [6] => 4.21212121212 [7] => 1.52139461173 [8] => 0.650863528615 [9] => 1.28823887873 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.67945205479 [15] => 3.06068965517 [16] => 0 [17] => 0 [18] => 6.87577639752 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 49.73 [6] => 3.87 [7] => 0.82 [8] => 7 [9] => 4.11 [10] => 2 [11] => 2.23 [12] => 17.51 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.05 [6] => 2.43 [7] => 1.52 [8] => 0.77 [9] => 1.29 [10] => 1 [11] => 1.66 [12] => 0.6 [13] => 1.97 [14] => 0.42 [15] => 3.06 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Enbridge Energy Partners LP (NYSE:EEP)
Days Inventory
4.00 (As of Mar. 2014)

Enbridge Energy Partners LP's inventory for the three months ended in Mar. 2014 was $68 Mil. Enbridge Energy Partners LP's cost of goods sold for the three months ended in Mar. 2014 was $1,544 Mil. Hence, Enbridge Energy Partners LP's days inventory for the three months ended in Mar. 2014 was 4.00.

Enbridge Energy Partners LP's days inventory declined from Mar. 2013 (5.61) to Mar. 2014 (4.00).

Inventory can be measured by Days Sales of Inventory (DSI). Enbridge Energy Partners LP's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 2.97.

Inventory turnover measures how fast the company turns over its inventory within a year. Enbridge Energy Partners LP's inventory turnover for the three months ended in Mar. 2014 was 22.74.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Enbridge Energy Partners LP's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.03.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Enbridge Energy Partners LP's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=94.9/5343.6*365
=6.48

Enbridge Energy Partners LP's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=67.9/1544.1*91
=4.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Enbridge Energy Partners LP's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=67.9/2079.6*91
=2.97

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Enbridge Energy Partners LP's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Enbridge Energy Partners LP's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=67.9 / 2079.6
=0.03

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Enbridge Energy Partners LP Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 8.438.687.606.342.256.097.334.835.756.48

Enbridge Energy Partners LP Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 5.755.207.686.005.145.6112.6710.835.804.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide