Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 3.76 [10] => 3.58 [11] => 4.99 [12] => 6.15 [13] => 7.03 [14] => 9.20 [15] => 14.40 [16] => 19.87 [17] => 21.80 [18] => 15.96 [19] => 9.26 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.20 [10] => 2.06 [11] => 2.04 [12] => 3.93 [13] => 4.18 [14] => 2.82 [15] => 6.84 [16] => 11.71 [17] => 12.94 [18] => 9.80 [19] => 5.43 ) [BS_share] => Array ( [0] => 13.636 [1] => 15.000 [2] => 31.426 [3] => 73.226 [4] => 73.152 [5] => 73.480 [6] => 79.87 [7] => 102.32 [8] => 206.20 [9] => 253.96 [10] => 276.26 [11] => 302.58 [12] => 341.15 [13] => 344.21 [14] => 368.28 [15] => 537.10 [16] => 548.19 [17] => 551.66 [18] => 713.92 [19] => 716.20 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 13.636 [1] => 15.000 [2] => 31.426 [3] => 73.226 [4] => 73.152 [5] => 73.480 [6] => 79.874 [7] => 99.736 [8] => 147.597 [9] => 221.770 [10] => 257.643 [11] => 284.004 [12] => 339.177 [13] => 344.621 [14] => 356.308 [15] => 391.707 [16] => 545.850 [17] => 551.625 [18] => 690.669 [19] => 715.181 ) [Revenue] => Array ( [0] => -10.7 [1] => 11.221 [2] => 39.912 [3] => 67.156 [4] => 64.668 [5] => 60.482 [6] => 51.452 [7] => 33.524 [8] => 39.296 [9] => 38.23 [10] => 35.915 [11] => 33.797 [12] => 84.689 [13] => 188.699 [14] => 288.231 [15] => 358.467 [16] => 791.175 [17] => 1103.737 [18] => 1147.541 [19] => 1123.992 ) [COGS] => Array ( [0] => 5.3 [1] => 6.087 [2] => 29.405 [3] => 53.725 [4] => 48.001 [5] => 40.368 [6] => 34.011 [7] => 0 [8] => 19.027 [9] => 22.604 [10] => 32.459 [11] => 35.378 [12] => 45.848 [13] => 72.691 [14] => 92.004 [15] => 147.014 [16] => 386.466 [17] => 468.898 [18] => 541.475 [19] => 630.96 ) [Gross Profit] => Array ( [0] => -5.4 [1] => 5.134 [2] => 10.507 [3] => 13.431 [4] => 16.668 [5] => 20.115 [6] => 17.441 [7] => 0 [8] => 20.269 [9] => 15.626 [10] => 3.456 [11] => -1.581 [12] => 38.841 [13] => 116.008 [14] => 196.227 [15] => 211.453 [16] => 404.709 [17] => 634.839 [18] => 606.066 [19] => 493.032 ) [SGA] => Array ( [0] => 1.7 [1] => 4.914 [2] => 5.327 [3] => 12.172 [4] => 6.073 [5] => 4.009 [6] => 3.837 [7] => 0 [8] => 3.238 [9] => 6.785 [10] => 9.251 [11] => 14.937 [12] => 19.029 [13] => 26.798 [14] => 38.299 [15] => 32.53 [16] => 63.384 [17] => 81.049 [18] => 93.829 [19] => 90.261 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 1.1 [1] => 1.687 [2] => 6.567 [3] => 14.62 [4] => 13.631 [5] => 10.714 [6] => 11.368 [7] => 0 [8] => 6.787 [9] => 8.036 [10] => 4.76 [11] => 9.798 [12] => 1.763 [13] => 20.04 [14] => 25.995 [15] => 38.658 [16] => 107.157 [17] => 122.414 [18] => 113.529 [19] => 149.068 ) [Operating Income] => Array ( [0] => -2.6 [1] => -2.054 [2] => -1.751 [3] => -107.03 [4] => -108.082 [5] => 4.977 [6] => 1.936 [7] => 0 [8] => 5.201 [9] => -3.437 [10] => -14.362 [11] => -33.702 [12] => 3.146 [13] => 57.535 [14] => 113.901 [15] => 142.94 [16] => 316.112 [17] => 517.65 [18] => 454.249 [19] => -447.128 ) [other_operating_charges] => Array ( [0] => 4.5 [1] => -2.274 [2] => -6.931 [3] => -108.289 [4] => -118.677 [5] => -11.129 [6] => -11.668 [7] => 0 [8] => -11.83 [9] => -12.278 [10] => -8.567 [11] => -17.184 [12] => -16.666 [13] => -31.675 [14] => -44.027 [15] => -35.983 [16] => -25.213 [17] => -36.14 [18] => -57.988 [19] => -849.899 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.21 [10] => 2.95 [11] => 4.9 [12] => 5.4 [13] => 5.8 [14] => 7.95 [15] => 14.17 [16] => 18.57 [17] => 13.71 [18] => 12.88 [19] => 5.69 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 815.2116 [10] => 814.967 [11] => 1482.642 [12] => 1842.21 [13] => 1996.418 [14] => 2927.826 [15] => 7610.707 [16] => 10179.8883 [17] => 7563.2586 [18] => 9195.2896 [19] => 4075.178 ) [Cash and Equiv] => Array ( [0] => -11.7 [1] => 4.034 [2] => 69.099 [3] => 7.625 [4] => 3.166 [5] => 3.318 [6] => 2.3 [7] => 4.752 [8] => 37.627 [9] => 105.465 [10] => 135.39 [11] => 33.826 [12] => 59.967 [13] => 47.629 [14] => 105.461 [15] => 279.32 [16] => 322.371 [17] => 396.403 [18] => 818.831 [19] => 628.269 ) [ev_addition] => Array ( [0] => -2.3 [1] => 1.1 [2] => -58.519 [3] => 37.566 [4] => 36.371 [5] => 30.967 [6] => 18.131 [7] => 4.352 [8] => -30.831 [9] => -105.465 [10] => -135.39 [11] => 17.096 [12] => 5.899 [13] => 17.932 [14] => -100.523 [15] => -62.144 [16] => -119.687 [17] => -258.885 [18] => 58.584 [19] => 246.267 ) [ev_addition_per_share] => Array ( [0] => -0.169 [1] => 0.073 [2] => -1.862 [3] => 0.513 [4] => 0.497 [5] => 0.421 [6] => 0.227 [7] => 0.043 [8] => -0.15 [9] => -0.415 [10] => -0.49 [11] => 0.057 [12] => 0.017 [13] => 0.052 [14] => -0.273 [15] => -0.116 [16] => -0.218 [17] => -0.469 [18] => 0.082 [19] => 0.344 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 709.7466 [10] => 679.577 [11] => 1499.738 [12] => 1848.109 [13] => 2014.35 [14] => 2827.303 [15] => 7548.563 [16] => 10060.2013 [17] => 7304.3736 [18] => 9253.8736 [19] => 4321.445 ) [Non Operating Income] => Array ( [0] => 0.8 [1] => 0.073 [2] => 2.189 [3] => 0.979 [4] => -8.592 [5] => 0.415 [6] => 0.576 [7] => 0 [8] => -0.788 [9] => -38.565 [10] => -0.204 [11] => -14.841 [12] => 2.334 [13] => 3.384 [14] => 70.293 [15] => 2.543 [16] => 17.374 [17] => 0.491 [18] => -0.932 [19] => -17.713 ) [tax] => Array ( [0] => 0 [1] => 0.147 [2] => 0.073 [3] => 0.979 [4] => 1.227 [5] => 0.069 [6] => 0.291 [7] => 0 [8] => 1.121 [9] => 2.463 [10] => -0.649 [11] => 0.495 [12] => 0.589 [13] => 22.084 [14] => 12.499 [15] => 41.89 [16] => 86.939 [17] => 165.587 [18] => 128.276 [19] => 144.362 ) [Pretax Income] => Array ( [0] => 0 [1] => -2.42 [2] => -1.824 [3] => -108.989 [4] => -120.227 [5] => 5.461 [6] => 1.397 [7] => 0 [8] => 3.257 [9] => -42.572 [10] => -14.591 [11] => -48.631 [12] => 3.889 [13] => 57.505 [14] => 181.254 [15] => 146.921 [16] => 325.397 [17] => 512.81 [18] => 446.334 [19] => -505.253 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.972 [6] => 1.962 [7] => 0 [8] => 5.245 [9] => 1.415 [10] => 2.762 [11] => 4.117 [12] => 7.047 [13] => 9.397 [14] => 10.508 [15] => 2.262 [16] => 12.937 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.2 [1] => -0.587 [2] => -2.335 [3] => -2.938 [4] => -3.553 [5] => -2.903 [6] => -3.076 [7] => 0 [8] => -1.156 [9] => -0.569 [10] => -0.025 [11] => -0.088 [12] => -1.591 [13] => -3.414 [14] => -2.94 [15] => -0.824 [16] => -8.089 [17] => -5.331 [18] => -6.983 [19] => -40.412 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.1 [1] => 1.687 [2] => 6.567 [3] => 14.62 [4] => 13.631 [5] => 10.714 [6] => 11.368 [7] => 0 [8] => 6.787 [9] => 8.036 [10] => 4.76 [11] => 9.798 [12] => 1.763 [13] => 20.04 [14] => 0 [15] => 0 [16] => 107.157 [17] => 122.414 [18] => 113.529 [19] => 149.068 ) [ReconciledDepreciation] => Array ( [0] => 1.1 [1] => 1.69 [2] => 6.57 [3] => 14.62 [4] => 13.63 [5] => 10.71 [6] => 11.37 [7] => 0 [8] => 6.79 [9] => 8.04 [10] => 4.76 [11] => 9.8 [12] => 1.76 [13] => 20.04 [14] => 26 [15] => 38.66 [16] => 107.16 [17] => 122.41 [18] => 113.53 [19] => 149.07 ) [EBIT] => Array ( [0] => -2.6 [1] => -1.834 [2] => 0.511 [3] => -106.051 [4] => -116.674 [5] => 8.364 [6] => 4.473 [7] => 0 [8] => 4.413 [9] => -42.003 [10] => -14.566 [11] => -48.543 [12] => 5.48 [13] => 60.919 [14] => 184.194 [15] => 147.745 [16] => 333.486 [17] => 518.141 [18] => 453.317 [19] => -464.841 ) [EBITDA_morn] => Array ( [0] => -1.5 [1] => -0.147 [2] => 7.078 [3] => -91.431 [4] => -103.043 [5] => 19.078 [6] => 15.841 [7] => 0 [8] => 14.75 [9] => -31.681 [10] => -9.806 [11] => -38.745 [12] => 7.243 [13] => 80.96 [14] => 113.901 [15] => 142.94 [16] => 440.643 [17] => 640.555 [18] => 566.846 [19] => -315.773 ) [EBITDA] => Array ( [0] => -1.5 [1] => -0.147 [2] => 7.078 [3] => -91.431 [4] => -103.043 [5] => 19.078 [6] => 15.841 [7] => 0 [8] => 11.2 [9] => -33.967 [10] => -9.806 [11] => -38.745 [12] => 7.243 [13] => 80.959 [14] => 210.189 [15] => 186.403 [16] => 440.643 [17] => 640.555 [18] => 566.846 [19] => -315.773 ) [EBITDA_1] => Array ( [0] => -1.5 [1] => -0.147 [2] => 7.078 [3] => -91.431 [4] => -103.043 [5] => 19.078 [6] => 15.841 [7] => 0 [8] => 11.2 [9] => -33.967 [10] => -9.806 [11] => -38.745 [12] => 7.243 [13] => 80.959 [14] => 210.189 [15] => 186.403 [16] => 440.643 [17] => 640.555 [18] => 566.846 [19] => -315.773 ) [DDA_new] => Array ( [0] => 1.1 [1] => 1.69 [2] => 6.57 [3] => 14.62 [4] => 13.63 [5] => 10.71 [6] => 11.37 [7] => 0 [8] => 6.79 [9] => 8.04 [10] => 4.76 [11] => 9.8 [12] => 1.76 [13] => 20.04 [14] => 26 [15] => 38.66 [16] => 107.16 [17] => 122.41 [18] => 113.53 [19] => 149.07 ) [EBITDA_new] => Array ( [0] => -1.5 [1] => -0.147 [2] => 7.078 [3] => -91.431 [4] => -103.043 [5] => 19.078 [6] => 15.841 [7] => 0 [8] => 14.75 [9] => -31.681 [10] => -9.806 [11] => -38.745 [12] => 7.243 [13] => 80.96 [14] => 113.901 [15] => 142.94 [16] => 440.643 [17] => 640.555 [18] => 566.846 [19] => -315.773 ) [EBITDA_per_share] => Array ( [0] => -0.11 [1] => -0.01 [2] => 0.23 [3] => -1.25 [4] => -1.41 [5] => 0.26 [6] => 0.2 [7] => 0 [8] => 0.08 [9] => -0.15 [10] => -0.04 [11] => -0.14 [12] => 0.02 [13] => 0.23 [14] => 0.59 [15] => 0.48 [16] => 0.81 [17] => 1.16 [18] => 0.82 [19] => -0.44 ) [Operating_Income_per_share] => Array ( [0] => -0.19 [1] => -0.14 [2] => -0.06 [3] => -1.46 [4] => -1.48 [5] => 0.07 [6] => 0.02 [7] => 0 [8] => 0.04 [9] => -0.02 [10] => -0.06 [11] => -0.12 [12] => 0.01 [13] => 0.17 [14] => 0.32 [15] => 0.36 [16] => 0.58 [17] => 0.94 [18] => 0.66 [19] => -0.63 ) [Net Income] => Array ( [0] => -1.5 [1] => -2.42 [2] => -1.605 [3] => -111.158 [4] => -121.455 [5] => 5.392 [6] => 1.106 [7] => -3.887 [8] => 2.136 [9] => -45.035 [10] => -13.942 [11] => -49.126 [12] => 3.3 [13] => 35.421 [14] => 163.656 [15] => 102.404 [16] => 221.001 [17] => 318.662 [18] => 305.302 [19] => -653.329 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.047 [17] => 0.112 [18] => 0.15 [19] => 0.117 ) [Shares Outstanding] => Array ( [0] => 13.636 [1] => 15.000 [2] => 31.426 [3] => 73.226 [4] => 73.152 [5] => 73.480 [6] => 79.874 [7] => 99.736 [8] => 147.597 [9] => 221.770 [10] => 257.643 [11] => 284.004 [12] => 339.177 [13] => 344.621 [14] => 356.308 [15] => 391.707 [16] => 545.850 [17] => 551.625 [18] => 690.669 [19] => 715.181 ) [shares_diluted] => Array ( [0] => 13.636 [1] => 15.000 [2] => 31.426 [3] => 73.226 [4] => 73.152 [5] => 73.480 [6] => 79.874 [7] => 99.736 [8] => 147.597 [9] => 221.770 [10] => 257.643 [11] => 284.004 [12] => 339.177 [13] => 344.621 [14] => 356.308 [15] => 391.707 [16] => 545.850 [17] => 551.625 [18] => 690.669 [19] => 715.181 ) [shares_basic] => Array ( [0] => 13.636 [1] => 15.000 [2] => 31.426 [3] => 73.226 [4] => 73.152 [5] => 73.480 [6] => 79.874 [7] => 99.736 [8] => 147.597 [9] => 221.770 [10] => 257.643 [11] => 284.004 [12] => 337.376 [13] => 343.194 [14] => 355.132 [15] => 389.384 [16] => 542.861 [17] => 549.791 [18] => 689.007 [19] => 715.181 ) [Accts Rec.] => Array ( [0] => -1 [1] => 1.393 [2] => 10.872 [3] => 8.045 [4] => 4.781 [5] => 3.111 [6] => 4.944 [7] => 3.747 [8] => 1.38 [9] => 3.213 [10] => 8.705 [11] => 8.264 [12] => 28.306 [13] => 28.72 [14] => 36.109 [15] => 26.434 [16] => 20.419 [17] => 20.244 [18] => 87.044 [19] => 49.198 ) [Inventory] => Array ( [0] => -0.9 [1] => 0.953 [2] => 8.391 [3] => 10.143 [4] => 10.272 [5] => 6.705 [6] => 4.669 [7] => 5.069 [8] => 5.866 [9] => 5.624 [10] => 5.927 [11] => 7.597 [12] => 35.697 [13] => 57.525 [14] => 86.966 [15] => 129.197 [16] => 147.263 [17] => 190.968 [18] => 220.766 [19] => 244.042 ) [Total Current Assets] => Array ( [0] => -14 [1] => 7.261 [2] => 88.362 [3] => 25.813 [4] => 18.218 [5] => 16.313 [6] => 18.965 [7] => 14.043 [8] => 44.873 [9] => 114.301 [10] => 150.022 [11] => 51.711 [12] => 155.402 [13] => 203.499 [14] => 228.711 [15] => 484.951 [16] => 564.496 [17] => 685.07 [18] => 1152.162 [19] => 961.804 ) [Other Current Assets] => Array ( [0] => -0.4 [1] => 0.881 [2] => -1.42108547152E-14 [3] => -1.7763568394E-15 [4] => -0.001 [5] => 3.179 [6] => 7.052 [7] => 0.475 [8] => -7.1054273576E-15 [9] => -0.000999999999991 [10] => 0 [11] => 2.024 [12] => 31.432 [13] => 69.625 [14] => 0.175 [15] => 50 [16] => 74.443 [17] => 77.455 [18] => 25.521 [19] => 40.295 ) [Net PPE] => Array ( [0] => -24.5 [1] => 27.283 [2] => 250.638 [3] => 211.053 [4] => 108.405 [5] => 109.698 [6] => 70.622 [7] => 97.171 [8] => 95.061 [9] => 56.073 [10] => 75.013 [11] => 209.936 [12] => 311.08 [13] => 377.705 [14] => 668.309 [15] => 2580.816 [16] => 2699.787 [17] => 2847.91 [18] => 5868.742 [19] => 5684.382 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.238 [12] => 2.238 [13] => 0 [14] => 2.238 [15] => 324.935 [16] => 365.928 [17] => 365.928 [18] => 839.71 [19] => 526.296 ) [Total Assets] => Array ( [0] => -39.3 [1] => 43.198 [2] => 357.169 [3] => 247.779 [4] => 129.789 [5] => 129.744 [6] => 121.181 [7] => 113.298 [8] => 140.132 [9] => 171.959 [10] => 226.259 [11] => 320.735 [12] => 527.02 [13] => 591.742 [14] => 905.369 [15] => 3436.108 [16] => 3685.368 [17] => 3960.405 [18] => 7928.129 [19] => 7235.242 ) [Other Long-Term Assets] => Array ( [0] => -0.8 [1] => 8.654 [2] => 18.169 [3] => 10.913 [4] => 3.166 [5] => 3.733 [6] => 31.594 [7] => 2.084 [8] => 0.198 [9] => 1.585 [10] => 1.224 [11] => 56.85 [12] => 58.3 [13] => 10.538 [14] => 6.111 [15] => 45.406 [16] => 55.157 [17] => 61.497 [18] => 67.515 [19] => 62.76 ) [Total Assets Non-liquid] => Array ( [0] => -27.6 [1] => 39.164 [2] => 288.07 [3] => 240.154 [4] => 126.623 [5] => 126.426 [6] => 118.881 [7] => 108.546 [8] => 102.505 [9] => 66.494 [10] => 90.869 [11] => 286.909 [12] => 467.053 [13] => 544.113 [14] => 799.908 [15] => 3156.788 [16] => 3362.997 [17] => 3564.002 [18] => 7109.298 [19] => 6606.973 ) [HardAssets] => Array ( [0] => -27.6 [1] => 39.164 [2] => 288.07 [3] => 240.154 [4] => 126.623 [5] => 126.426 [6] => 118.881 [7] => 108.546 [8] => 102.505 [9] => 66.494 [10] => 90.869 [11] => 284.671 [12] => 464.815 [13] => 544.113 [14] => 797.67 [15] => 2831.853 [16] => 2997.069 [17] => 3198.074 [18] => 6269.588 [19] => 6080.677 ) [Accts Payable] => Array ( [0] => -2.4 [1] => 3.08 [2] => 14.082 [3] => 11.752 [4] => 14.019 [5] => 11.129 [6] => 6.553 [7] => 11.769 [8] => 8.225 [9] => 7.164 [10] => 6.005 [11] => 19.73 [12] => 29.267 [13] => 39.943 [14] => 42.659 [15] => 157.25 [16] => 145.695 [17] => 168.367 [18] => 224.567 [19] => 211.406 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 3.08 [2] => 32.47 [3] => 0.56 [4] => 0.517 [5] => 6.705 [6] => 7.33 [7] => 6.243 [8] => 0 [9] => 0 [10] => 0 [11] => 1.525 [12] => 15.7 [13] => 65.422 [14] => 0.139 [15] => 56.499 [16] => 98.523 [17] => 81.031 [18] => 10.341 [19] => 16.402 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.705 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 15.367 [13] => 65.422 [14] => 0.139 [15] => 56.499 [16] => 98.523 [17] => 81.031 [18] => 10.341 [19] => 16.402 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4.799 [15] => 26.144 [16] => 36.021 [17] => 56.487 [18] => 284.1 [19] => 273.128 ) [Total Current Liabilities] => Array ( [0] => -2.4 [1] => 6.161 [2] => 47.355 [3] => 12.312 [4] => 14.536 [5] => 17.834 [6] => 13.883 [7] => 18.012 [8] => 8.225 [9] => 7.164 [10] => 6.005 [11] => 21.255 [12] => 53.238 [13] => 105.874 [14] => 43.895 [15] => 218.013 [16] => 244.218 [17] => 249.398 [18] => 234.908 [19] => 227.808 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0.000999999999999 [2] => 0.803 [3] => -1.7763568394E-15 [4] => 0 [5] => 0 [6] => -8.881784197E-16 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 8.271 [13] => 0.509 [14] => 1.097 [15] => 4.264 [16] => 0 [17] => 0 [18] => -2.84217094304E-14 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => -0.2 [1] => 27.576 [2] => 303.028 [3] => 304.372 [4] => 304.412 [5] => 304.901 [6] => 310.506 [7] => 316.416 [8] => 366.046 [9] => 444.665 [10] => 508.373 [11] => 581.697 [12] => 749.375 [13] => 766.141 [14] => 951.311 [15] => 2689.499 [16] => 2837.646 [17] => 2886.13 [18] => 5366.339 [19] => 5393.146 ) [Retained Earnings] => Array ( [0] => -0.8 [1] => -2.054 [2] => -16.126 [3] => -127.807 [4] => -249.693 [5] => -244.833 [6] => -244.183 [7] => -248.651 [8] => -247.649 [9] => -293.702 [10] => -307.644 [11] => -356.77 [12] => -353.47 [13] => -317.176 [14] => -153.52 [15] => -51.116 [16] => 125.221 [17] => 382.716 [18] => 594.876 [19] => -143.401 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -4.018 [18] => -7.445 [19] => -10.953 ) [Total Equity] => Array ( [0] => -22.8 [1] => 31.83 [2] => 293.251 [3] => 183.141 [4] => 60.469 [5] => 66.289 [6] => 78.886 [7] => 75.045 [8] => 119.491 [9] => 153.475 [10] => 206.961 [11] => 224.927 [12] => 395.905 [13] => 449.179 [14] => 791.82 [15] => 2640.61 [16] => 2961.23 [17] => 3254.759 [18] => 5929.235 [19] => 5221.736 ) [Long-Term Debt] => Array ( [0] => -14 [1] => 5.134 [2] => 10.58 [3] => 45.191 [4] => 39.537 [5] => 27.58 [6] => 20.431 [7] => 9.104 [8] => 6.796 [9] => 0 [10] => 0 [11] => 50.922 [12] => 50.499 [13] => 0.139 [14] => 0 [15] => 134.533 [16] => 68.14 [17] => 0 [18] => 582.974 [19] => 585.006 ) [Total Liabilities] => Array ( [0] => -16.5 [1] => 11.368 [2] => 63.918 [3] => 64.638 [4] => 69.32 [5] => 63.455 [6] => 42.296 [7] => 38.252 [8] => 20.641 [9] => 18.484 [10] => 19.298 [11] => 95.808 [12] => 131.115 [13] => 142.563 [14] => 113.549 [15] => 795.498 [16] => 724.138 [17] => 705.646 [18] => 1998.894 [19] => 2013.506 ) [Other Long-Term Liab.] => Array ( [0] => -0.1 [1] => 0.073 [2] => 5.983 [3] => 7.135 [4] => 15.053 [5] => 17.834 [6] => 7.789 [7] => 10.958 [8] => 5.424 [9] => 7.49 [10] => 8.695 [11] => 13.58 [12] => 8.636 [13] => 9.769 [14] => 9.611 [15] => 52.71 [16] => 69.249 [17] => 99.7 [18] => 364.071 [19] => 358.387 ) [netcash] => Array ( [0] => 0.35 [1] => -0.49 [2] => 0.16 [3] => -0.78 [4] => -0.9 [5] => -0.82 [6] => -0.5 [7] => -0.33 [8] => 0.08 [9] => 0.34 [10] => 0.42 [11] => -0.2 [12] => -0.21 [13] => -0.28 [14] => -0.02 [15] => -0.96 [16] => -0.73 [17] => -0.56 [18] => -1.65 [19] => -1.93 ) [NCAV] => Array ( [0] => 0.26 [1] => -0.39 [2] => 0.56 [3] => -0.63 [4] => -0.79 [5] => -0.74 [6] => -0.43 [7] => -0.28 [8] => 0.1 [9] => 0.36 [10] => 0.45 [11] => -0.17 [12] => -0.09 [13] => -0.13 [14] => 0.17 [15] => -0.8 [16] => -0.57 [17] => -0.36 [18] => -1.41 [19] => -1.71 ) [NCAV_real] => Array ( [0] => 0.18 [1] => -0.27 [2] => 0.78 [3] => -0.53 [4] => -0.7 [5] => -0.64 [6] => -0.29 [7] => -0.24 [8] => 0.12 [9] => 0.38 [10] => 0.47 [11] => -0.15 [12] => 0.07 [13] => 0.18 [14] => 0.31 [15] => -0.58 [16] => -0.29 [17] => -0.04 [18] => -1.19 [19] => -1.47 ) [Book Value Per Share] => Array ( [0] => -1.67 [1] => 2.12 [2] => 9.33 [3] => 2.5 [4] => 0.83 [5] => 0.9 [6] => 0.99 [7] => 0.73 [8] => 0.58 [9] => 0.6 [10] => 0.75 [11] => 0.74 [12] => 1.16 [13] => 1.3 [14] => 2.15 [15] => 4.92 [16] => 5.4 [17] => 5.9 [18] => 8.31 [19] => 7.29 ) [Tangibles_book_per_share] => Array ( [0] => -1.67 [1] => 2.12 [2] => 9.33 [3] => 2.5 [4] => 0.83 [5] => 0.9 [6] => 0.99 [7] => 0.73 [8] => 0.58 [9] => 0.6 [10] => 0.75 [11] => 0.74 [12] => 1.15 [13] => 1.3 [14] => 2.14 [15] => 4.31 [16] => 4.73 [17] => 5.24 [18] => 7.13 [19] => 6.56 ) [deb2equity] => Array ( [0] => 0.614 [1] => 0.258 [2] => 0.147 [3] => 0.25 [4] => 0.662 [5] => 0.517 [6] => 0.352 [7] => 0.205 [8] => 0.057 [9] => 0 [10] => 0 [11] => 0.233 [12] => 0.167 [13] => 0.146 [14] => 0 [15] => 0.072 [16] => 0.056 [17] => 0.025 [18] => 0.1 [19] => 0.115 ) [debt2rev_totaldebt] => Array ( [0] => -14 [1] => 8.214 [2] => 43.05 [3] => 45.751 [4] => 40.054 [5] => 34.285 [6] => 27.761 [7] => 15.347 [8] => 6.796 [9] => 0 [10] => 0 [11] => 52.447 [12] => 66.199 [13] => 65.561 [14] => 0.139 [15] => 191.032 [16] => 166.663 [17] => 81.031 [18] => 593.315 [19] => 601.408 ) [cogs2rev] => Array ( [0] => 0 [1] => 0.54 [2] => 0.74 [3] => 0.80 [4] => 0.74 [5] => 0.67 [6] => 0.66 [7] => 0.00 [8] => 0.48 [9] => 0.59 [10] => 0.90 [11] => 1.05 [12] => 0.54 [13] => 0.39 [14] => 0.32 [15] => 0.41 [16] => 0.49 [17] => 0.42 [18] => 0.47 [19] => 0.56 ) [ar2asset] => Array ( [0] => 0.025 [1] => 0.032 [2] => 0.03 [3] => 0.032 [4] => 0.037 [5] => 0.024 [6] => 0.041 [7] => 0.033 [8] => 0.01 [9] => 0.019 [10] => 0.038 [11] => 0.026 [12] => 0.054 [13] => 0.049 [14] => 0.04 [15] => 0.008 [16] => 0.006 [17] => 0.005 [18] => 0.011 [19] => 0.007 ) [cash2asset] => Array ( [0] => 0.298 [1] => 0.093 [2] => 0.193 [3] => 0.031 [4] => 0.024 [5] => 0.026 [6] => 0.019 [7] => 0.042 [8] => 0.269 [9] => 0.613 [10] => 0.598 [11] => 0.105 [12] => 0.114 [13] => 0.08 [14] => 0.116 [15] => 0.081 [16] => 0.087 [17] => 0.1 [18] => 0.103 [19] => 0.087 ) [equity2asset] => Array ( [0] => 0.58 [1] => 0.737 [2] => 0.821 [3] => 0.739 [4] => 0.466 [5] => 0.511 [6] => 0.651 [7] => 0.662 [8] => 0.853 [9] => 0.893 [10] => 0.915 [11] => 0.701 [12] => 0.751 [13] => 0.759 [14] => 0.875 [15] => 0.768 [16] => 0.804 [17] => 0.822 [18] => 0.748 [19] => 0.722 ) [ppe2asset] => Array ( [0] => 0.623 [1] => 0.632 [2] => 0.702 [3] => 0.852 [4] => 0.835 [5] => 0.845 [6] => 0.583 [7] => 0.858 [8] => 0.678 [9] => 0.326 [10] => 0.332 [11] => 0.655 [12] => 0.59 [13] => 0.638 [14] => 0.738 [15] => 0.751 [16] => 0.733 [17] => 0.719 [18] => 0.74 [19] => 0.786 ) [interest2rev] => Array ( [0] => 1.869 [1] => -5.231 [2] => -5.85 [3] => -4.375 [4] => -5.494 [5] => -4.8 [6] => -5.978 [7] => 0 [8] => -2.942 [9] => -1.488 [10] => -0.07 [11] => -0.26 [12] => -1.879 [13] => -1.809 [14] => -1.02 [15] => -0.23 [16] => -1.022 [17] => -0.483 [18] => -0.609 [19] => -3.595 ) [std2asset] => Array ( [0] => 0.061 [1] => 0.143 [2] => 0.133 [3] => 0.05 [4] => 0.112 [5] => 0.137 [6] => 0.115 [7] => 0.159 [8] => 0.059 [9] => 0.042 [10] => 0.027 [11] => 0.066 [12] => 0.101 [13] => 0.179 [14] => 0.048 [15] => 0.063 [16] => 0.066 [17] => 0.063 [18] => 0.03 [19] => 0.031 ) [ltd2asset] => Array ( [0] => 0.356 [1] => 0.119 [2] => 0.03 [3] => 0.182 [4] => 0.305 [5] => 0.213 [6] => 0.169 [7] => 0.08 [8] => 0.048 [9] => 0 [10] => 0 [11] => 0.159 [12] => 0.096 [13] => 0 [14] => 0 [15] => 0.039 [16] => 0.018 [17] => 0 [18] => 0.074 [19] => 0.081 ) [turnover] => Array ( [0] => 0.272 [1] => 0.26 [2] => 0.112 [3] => 0.271 [4] => 0.498 [5] => 0.466 [6] => 0.425 [7] => 0.296 [8] => 0.28 [9] => 0.222 [10] => 0.159 [11] => 0.105 [12] => 0.161 [13] => 0.319 [14] => 0.318 [15] => 0.104 [16] => 0.215 [17] => 0.279 [18] => 0.145 [19] => 0.155 ) [CF_Net Income] => Array ( [0] => -1.5 [1] => -2.42 [2] => -1.605 [3] => -111.158 [4] => -121.455 [5] => 5.392 [6] => 1.106 [7] => 0 [8] => 2.136 [9] => -45.035 [10] => -13.942 [11] => -49.126 [12] => 3.3 [13] => 35.42 [14] => 163.656 [15] => 102.404 [16] => 238.458 [17] => 347.223 [18] => 318.058 [19] => -649.615 ) [buybackratio] => Array ( [0] => -8.07 [1] => 4.85 [2] => 171.62 [3] => 0.01 [4] => 0 [5] => -0.09 [6] => -10.4 [7] => 0 [8] => -22.46 [9] => 1.75 [10] => 4.57 [11] => 0.15 [12] => -51.89 [13] => -0.27 [14] => -0.09 [15] => -0.25 [16] => -0.15 [17] => -0.09 [18] => -0.07 [19] => 0.01 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.22 [6] => 0.55 [7] => 0 [8] => 0.37 [9] => 0 [10] => 0 [11] => 0 [12] => 0.5 [13] => 1.74 [14] => 4.7 [15] => 4.36 [16] => 6.81 [17] => 8.61 [18] => 8.45 [19] => 0 ) [CF_DDA] => Array ( [0] => 1.1 [1] => 1.687 [2] => 6.567 [3] => 14.62 [4] => 13.631 [5] => 10.714 [6] => 11.368 [7] => 0 [8] => 6.787 [9] => 8.036 [10] => 4.76 [11] => 9.798 [12] => 1.763 [13] => 20.04 [14] => 25.995 [15] => 38.658 [16] => 107.157 [17] => 122.414 [18] => 113.529 [19] => 149.068 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -2.8 [1] => -0.733 [2] => 2.116 [3] => -20.567 [4] => -0.452 [5] => 17.972 [6] => 4.589 [7] => 0 [8] => 9.288 [9] => 3.646 [10] => -10.426 [11] => -13.934 [12] => -22.508 [13] => 69.801 [14] => 105.544 [15] => 192.042 [16] => 298.368 [17] => 512.077 [18] => 295.228 [19] => 356.373 ) [Cash Flow from Others] => Array ( [0] => -2.4 [1] => 0 [2] => -2.846 [3] => 75.971 [4] => 107.178 [5] => -0.277 [6] => -4.919 [7] => 0 [8] => 2.19 [9] => 40.576 [10] => 4.954 [11] => 23.045 [12] => 5.588 [13] => -4.184 [14] => -53.016 [15] => 8.893 [16] => 20.345 [17] => 30.688 [18] => 30.424 [19] => 855.073 ) [Cash Flow_PPE] => Array ( [0] => 18.5 [1] => -11.514 [2] => -230.865 [3] => -46.38 [4] => -12.275 [5] => -10.23 [6] => -5.939 [7] => 0 [8] => -7.555 [9] => -12.995 [10] => -22.988 [11] => -89.18 [12] => -93.325 [13] => -92.974 [14] => -98.213 [15] => 0.035 [16] => -202.54 [17] => -272.671 [18] => -425.315 [19] => -479.9 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.664 [12] => 0 [13] => 0 [14] => 0 [15] => 54.179 [16] => -6.083 [17] => 0 [18] => 4.021 [19] => -6.357 ) [Cash Flow_CPEX] => Array ( [0] => 18.5 [1] => -11.514 [2] => -230.865 [3] => -46.38 [4] => -12.275 [5] => -10.23 [6] => -5.939 [7] => 0 [8] => -7.619 [9] => -12.995 [10] => -23.345 [11] => -89.407 [12] => -95.17 [13] => -94.456 [14] => -123.95 [15] => -106.614 [16] => -226.296 [17] => -272.818 [18] => -426.174 [19] => -481.986 ) [Cash Flow from Investing] => Array ( [0] => 19.4 [1] => -19.655 [2] => -236.921 [3] => -45.331 [4] => 2.39 [5] => -12.995 [6] => -10.513 [7] => 0 [8] => -7.043 [9] => -14.192 [10] => -22.918 [11] => -88.516 [12] => -130.454 [13] => -91.753 [14] => -38.258 [15] => -13.576 [16] => -221.192 [17] => -293.172 [18] => -295.684 [19] => -494.069 ) [Net Issuance of Stock] => Array ( [0] => -12.1 [1] => 11.514 [2] => 274.79 [3] => 1.329 [4] => 0.065 [5] => 0.484 [6] => 11.502 [7] => 0 [8] => 47.966 [9] => 78.621 [10] => 63.708 [11] => 7.184 [12] => 171.225 [13] => 9.499 [14] => 14.73 [15] => 25.201 [16] => 35.907 [17] => 25.162 [18] => 15.315 [19] => 0.541 ) [Issuance of Stock] => Array ( [0] => -12.1 [1] => 11.735 [2] => 275.447 [3] => 1.329 [4] => 0.065 [5] => 0.484 [6] => 11.502 [7] => 0 [8] => 47.966 [9] => 78.621 [10] => 63.708 [11] => 7.184 [12] => 171.225 [13] => 9.499 [14] => 14.73 [15] => 25.201 [16] => 35.907 [17] => 31.6 [18] => 22.145 [19] => 7.003 ) [Net Issuance of Debt] => Array ( [0] => -14 [1] => 4.547 [2] => 25.027 [3] => 3.078 [4] => -6.396 [5] => -5.184 [6] => -6.211 [7] => 0 [8] => -15.476 [9] => -7.15 [10] => 0 [11] => 49.014 [12] => 14.967 [13] => -1.502 [14] => -65.879 [15] => 0 [16] => -30.171 [17] => -92.387 [18] => 529.57 [19] => 5.623 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.3 [15] => -0.149 [16] => -33.937 [17] => -69.262 [18] => -102.541 [19] => -98.229 ) [Cash from Financing] => Array ( [0] => -26.1 [1] => 16.062 [2] => 299.891 [3] => 4.407 [4] => -6.396 [5] => -4.769 [6] => 5.231 [7] => 0 [8] => 32.395 [9] => 71.471 [10] => 63.708 [11] => -0.09 [12] => 179.103 [13] => 7.999 [14] => -51.449 [15] => 25.052 [16] => -28.201 [17] => -139.486 [18] => 423.536 [19] => -89.967 ) [Other Financing] => Array ( [0] => -1.7763568394E-15 [1] => 0.001 [2] => 0.074 [3] => 2.22044604925E-16 [4] => -0.065 [5] => -0.069 [6] => -0.06 [7] => 0 [8] => -0.095 [9] => 1.42108547152E-14 [10] => 0 [11] => -56.288 [12] => -7.089 [13] => 0.002 [14] => 6.38378239159E-15 [15] => -9.15933995316E-16 [16] => 0 [17] => -2.999 [18] => -18.808 [19] => 2.098 ) [Net Change in Cash] => Array ( [0] => -9.5 [1] => -4.327 [2] => 65.086 [3] => -61.49 [4] => -4.458 [5] => 0.069 [6] => -0.953 [7] => 0 [8] => 32.875 [9] => 67.84 [10] => 29.925 [11] => -101.564 [12] => 26.141 [13] => -13.953 [14] => 15.837 [15] => 203.518 [16] => 48.975 [17] => 79.419 [18] => 423.08 [19] => -227.663 ) [NetChangeinCash_others] => Array ( [0] => 2.6645352591E-15 [1] => -0.001 [2] => -1.46549439251E-14 [3] => 0.000999999999998 [4] => -3.88578058619E-16 [5] => -0.139 [6] => -0.26 [7] => 0 [8] => -1.765 [9] => 6.915 [10] => -0.439 [11] => 0.976 [12] => -1.06581410364E-14 [13] => 0 [14] => 1.42108547152E-14 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 15.7 [1] => -12.247 [2] => -228.749 [3] => -66.947 [4] => -12.727 [5] => 7.742 [6] => -1.35 [7] => 0 [8] => 1.669 [9] => -9.349 [10] => -33.771 [11] => -103.341 [12] => -117.678 [13] => -24.655 [14] => -18.406 [15] => 85.428 [16] => 72.072 [17] => 239.259 [18] => -130.946 [19] => -125.613 ) [per share rev] => Array ( [0] => -0.78 [1] => 0.75 [2] => 1.27 [3] => 0.92 [4] => 0.88 [5] => 0.82 [6] => 0.64 [7] => 0.34 [8] => 0.27 [9] => 0.17 [10] => 0.14 [11] => 0.12 [12] => 0.25 [13] => 0.55 [14] => 0.81 [15] => 0.92 [16] => 1.45 [17] => 2 [18] => 1.66 [19] => 1.57 ) [per share eps] => Array ( [0] => -0.11 [1] => -0.161 [2] => -0.051 [3] => -1.518 [4] => -1.66 [5] => 0.07 [6] => 0.01 [7] => -0.04 [8] => 0.01 [9] => -0.2 [10] => -0.05 [11] => -0.17 [12] => 0.01 [13] => 0.1 [14] => 0.46 [15] => 0.26 [16] => 0.4 [17] => 0.58 [18] => 0.44 [19] => -0.91 ) [eps_nri] => Array ( [0] => -0.11 [1] => -0.16 [2] => -0.05 [3] => -1.52 [4] => -1.66 [5] => 0.07 [6] => 0.01 [7] => -0.04 [8] => 0.01 [9] => -0.2 [10] => -0.05 [11] => -0.17 [12] => 0.01 [13] => 0.1 [14] => 0.46 [15] => 0.26 [16] => 0.4 [17] => 0.58 [18] => 0.44 [19] => -0.91 ) [per share_freecashflow] => Array ( [0] => 1.15 [1] => -0.82 [2] => -7.28 [3] => -0.91 [4] => -0.17 [5] => 0.11 [6] => -0.02 [7] => 0 [8] => 0.01 [9] => -0.04 [10] => -0.13 [11] => -0.36 [12] => -0.35 [13] => -0.07 [14] => -0.05 [15] => 0.22 [16] => 0.13 [17] => 0.43 [18] => -0.19 [19] => -0.18 ) [ROA] => Array ( [0] => 3.82 [1] => -5.6 [2] => -0.45 [3] => -44.86 [4] => -93.58 [5] => 4.16 [6] => 0.91 [7] => -3.43 [8] => 1.52 [9] => -26.19 [10] => -6.16 [11] => -15.32 [12] => 0.63 [13] => 5.99 [14] => 18.08 [15] => 2.98 [16] => 6 [17] => 8.05 [18] => 3.85 [19] => -9.03 ) [ROC_capital] => Array ( [0] => -38.9 [1] => 35.425 [2] => 339 [3] => 236.866 [4] => 126.622 [5] => 129.19 [6] => 96.639 [7] => 111.689 [8] => 139.934 [9] => 170.373 [10] => 225.035 [11] => 263.671 [12] => 497.914 [13] => 650.829 [14] => 897.195 [15] => 3115.767 [16] => 3338.726 [17] => 3610.435 [18] => 7046.425 [19] => 6686.481 ) [ROC_JOEL_capital] => Array ( [0] => -24.4 [1] => 27.429 [2] => 255.016 [3] => 217.489 [4] => 109.438 [5] => 111.564 [6] => 80.734 [7] => 97.171 [8] => 95.061 [9] => 57.745 [10] => 83.64 [11] => 209.936 [12] => 368.977 [13] => 493.123 [14] => 747.803 [15] => 2624.933 [16] => 2796.217 [17] => 2968.21 [18] => 5977.506 [19] => 5806.511 ) [grossmargin] => Array ( [0] => 50.47 [1] => 45.75 [2] => 26.33 [3] => 20 [4] => 25.77 [5] => 33.26 [6] => 33.9 [7] => 0 [8] => 51.58 [9] => 40.87 [10] => 9.62 [11] => -4.68 [12] => 45.86 [13] => 61.48 [14] => 68.08 [15] => 58.99 [16] => 51.15 [17] => 57.52 [18] => 52.81 [19] => 43.86 ) [pretaxmargin] => Array ( [0] => 0 [1] => -21.57 [2] => -4.57 [3] => -162.29 [4] => -185.91 [5] => 9.03 [6] => 2.72 [7] => 0 [8] => 8.29 [9] => -111.36 [10] => -40.63 [11] => -143.89 [12] => 4.59 [13] => 30.47 [14] => 62.88 [15] => 40.99 [16] => 41.13 [17] => 46.46 [18] => 38.89 [19] => -44.95 ) [operatingmargin] => Array ( [0] => 24.3 [1] => -18.3 [2] => -4.39 [3] => -159.38 [4] => -167.13 [5] => 8.23 [6] => 3.76 [7] => 0 [8] => 13.24 [9] => -8.99 [10] => -39.99 [11] => -99.72 [12] => 3.71 [13] => 30.49 [14] => 39.52 [15] => 39.88 [16] => 39.95 [17] => 46.9 [18] => 39.58 [19] => -39.78 ) [netmargin] => Array ( [0] => 14.02 [1] => -21.57 [2] => -4.02 [3] => -165.52 [4] => -187.81 [5] => 8.92 [6] => 2.15 [7] => -11.59 [8] => 5.44 [9] => -117.8 [10] => -38.82 [11] => -145.36 [12] => 3.9 [13] => 18.77 [14] => 56.78 [15] => 28.57 [16] => 27.93 [17] => 28.87 [18] => 26.6 [19] => -58.13 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 22.200 [18] => 25.560 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 22.20 [18] => 25.56 [19] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 22.200 [18] => 25.560 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 2.500 [18] => 1.620 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.39 [14] => 11.5 [15] => 6.75 [16] => 9.5 [17] => 14.75 [18] => 11.25 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 29.770 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 6.550 [18] => 6.890 [19] => 0.000 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.924 [6] => -2.132 [7] => -1.89 [8] => -0.19 [9] => -0.038 [10] => 0 [11] => 0.018 [12] => -0.02 [13] => -0.048 [14] => -0.178 [15] => -0.196 [16] => -0.184 [17] => -0.162 [18] => -0.072 [19] => 0.104 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 50.800 [18] => 29.740 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -350.880 [6] => -331.040 [7] => -561.140 [8] => -72.590 [9] => -0.390 [10] => 0.000 [11] => 0.560 [12] => -0.610 [13] => -1.520 [14] => -4.140 [15] => -3.270 [16] => -2.970 [17] => 49.360 [18] => 29.370 [19] => 0.610 ) [zscore] => Array ( [0] => 0.000 [1] => -0.020 [2] => 0.160 [3] => -1.880 [4] => -5.270 [5] => -2.120 [6] => -2.390 [7] => -2.940 [8] => -1.830 [9] => -2.230 [10] => -1.190 [11] => -1.510 [12] => -0.530 [13] => 0.070 [14] => 0.980 [15] => 0.320 [16] => 0.650 [17] => 7.140 [18] => 3.050 [19] => 0.000 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2 [4] => 4 [5] => 7 [6] => 5 [7] => 4 [8] => 8 [9] => 4 [10] => 3 [11] => 1 [12] => 6 [13] => 8 [14] => 7 [15] => 3 [16] => 5 [17] => 8 [18] => 3 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -4.270 [4] => -7.500 [5] => -3.290 [6] => 1.330 [7] => -2.180 [8] => -3.790 [9] => 0.940 [10] => 0.770 [11] => 6.820 [12] => -0.340 [13] => -2.650 [14] => -2.200 [15] => 1.500 [16] => -2.010 [17] => -2.620 [18] => 0.430 [19] => -3.590 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.60 [7] => -0.61 [8] => -0.63 [9] => -0.36 [10] => -0.03 [11] => -0.08 [12] => -0.07 [13] => -0.05 [14] => 0.02 [15] => 0.10 [16] => 0.18 [17] => 0.32 [18] => 0.40 [19] => 0.23 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -6.400 [10] => -69.340 [11] => -75.730 [12] => -88.050 [13] => -120.730 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 41.420 [18] => 29.210 [19] => 25.020 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -5.260 [6] => -3.110 [7] => -2.990 [8] => -0.070 [9] => 0.440 [10] => 0.430 [11] => -0.210 [12] => -0.320 [13] => -0.730 [14] => -0.430 [15] => 3.620 [16] => 3.750 [17] => 5.750 [18] => 7.360 [19] => 6.240 ) [medpsvalue] => Array ( [0] => -6.02 [1] => 1.03 [2] => 11.01 [3] => 6.61 [4] => 6.53 [5] => 5.8 [6] => 3.74 [7] => 2.64 [8] => 1.98 [9] => 1.17 [10] => 1.1 [11] => 0.81 [12] => 1.76 [13] => 4.11 [14] => 6.02 [15] => 6.68 [16] => 10.64 [17] => 14.68 [18] => 12.26 [19] => 11.45 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 6.340 [18] => 7.260 [19] => 0.000 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 10.930 [18] => 14.690 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 13.530 [18] => 18.380 [19] => 0.000 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 9.44 [10] => 7.02 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8.92 [10] => 6.56 [11] => 0 [12] => 0 [13] => 0 [14] => 46.76 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => -10.7 [1] => 11.221 [2] => 39.912 [3] => 67.156 [4] => 64.668 [5] => 60.482 [6] => 51.452 [7] => 33.524 [8] => 39.296 [9] => 38.23 [10] => 35.915 [11] => 33.797 [12] => 84.689 [13] => 188.699 [14] => 288.231 [15] => 358.467 [16] => 791.175 [17] => 1103.737 [18] => 1147.541 [19] => 1123.992 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.1 [1] => 1.687 [2] => 6.567 [3] => 14.62 [4] => 13.631 [5] => 10.714 [6] => 11.368 [7] => 0 [8] => 10.337 [9] => 10.322 [10] => 4.431 [11] => 9.798 [12] => 1.763 [13] => 20.041 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.2 [1] => 0.587 [2] => 2.335 [3] => 2.938 [4] => 3.553 [5] => 2.903 [6] => 3.076 [7] => 0 [8] => 1.156 [9] => 0.569 [10] => 0.025 [11] => 0.088 [12] => 1.591 [13] => 3.414 [14] => 2.94 [15] => 0.824 [16] => 8.089 [17] => 5.331 [18] => 6.983 [19] => 40.412 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.615 [14] => 43.61 [15] => 13.951 [16] => 8.027 [17] => 2.64 [18] => 1.988 [19] => 4.387 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => -11.7 [1] => 4.034 [2] => 69.099 [3] => 7.625 [4] => 3.166 [5] => 3.318 [6] => 2.3 [7] => 4.752 [8] => 37.627 [9] => 105.465 [10] => 135.39 [11] => 33.826 [12] => 59.967 [13] => 46.014 [14] => 61.851 [15] => 265.369 [16] => 314.344 [17] => 393.763 [18] => 816.843 [19] => 623.882 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => -2.1 [1] => 10.488 [2] => 26.56 [3] => 21.056 [4] => 13.437 [5] => 13.617 [6] => 43.315 [7] => 7.628 [8] => 6.064 [9] => 7.208 [10] => 7.151 [11] => 66.471 [12] => 125.429 [13] => 139.303 [14] => 136.862 [15] => 238.554 [16] => 284.89 [17] => 332.56 [18] => 315.79 [19] => 351.484 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => -2.4 [1] => 3.08 [2] => 14.082 [3] => 11.752 [4] => 14.019 [5] => 11.129 [6] => 6.553 [7] => 11.769 [8] => 8.225 [9] => 7.164 [10] => 6.005 [11] => 19.73 [12] => 29.267 [13] => 39.943 [14] => 42.659 [15] => 157.25 [16] => 145.695 [17] => 168.367 [18] => 224.567 [19] => 211.406 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 3.08 [2] => 32.47 [3] => 0.56 [4] => 0.517 [5] => 6.705 [6] => 7.33 [7] => 6.243 [8] => 0 [9] => 0 [10] => 0 [11] => 1.525 [12] => 15.7 [13] => 65.422 [14] => 0.139 [15] => 56.499 [16] => 98.523 [17] => 81.031 [18] => 10.341 [19] => 16.402 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.097 [15] => 4.264 [16] => 2.915 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => -0.1 [1] => 0.074 [2] => 6.786 [3] => 7.135 [4] => 15.247 [5] => 18.041 [6] => 7.982 [7] => 11.136 [8] => 5.62 [9] => 11.32 [10] => 13.293 [11] => 23.631 [12] => 35.649 [13] => 37.059 [14] => 69.654 [15] => 442.952 [16] => 408.865 [17] => 456.248 [18] => 1181.012 [19] => 1200.692 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0.2 [1] => -0.587 [2] => -2.335 [3] => -2.938 [4] => -3.553 [5] => 0.069 [6] => -1.114 [7] => 0 [8] => 4.089 [9] => 0.846 [10] => 2.737 [11] => 4.029 [12] => 5.456 [13] => 5.983 [14] => 7.568 [15] => 1.438 [16] => -8.089 [17] => -5.331 [18] => -6.983 [19] => -40.412 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2.8 [1] => -6.601 [2] => -11.894 [3] => -26.792 [4] => -19.704 [5] => -14.723 [6] => -15.205 [7] => 0 [8] => -10.025 [9] => -14.821 [10] => -14.011 [11] => -24.735 [12] => -20.792 [13] => -46.838 [14] => -64.294 [15] => -71.188 [16] => -170.541 [17] => -203.463 [18] => -207.358 [19] => -239.329 ) [BS_MoneyMarket] => Array ( [0] => 11.7 [1] => -4.034 [2] => -69.099 [3] => -7.625 [4] => -3.166 [5] => -3.318 [6] => -2.3 [7] => -4.752 [8] => -37.627 [9] => -105.465 [10] => -135.39 [11] => -33.826 [12] => -59.967 [13] => -46.014 [14] => -61.851 [15] => -265.369 [16] => -314.344 [17] => -393.763 [18] => -816.843 [19] => -623.882 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => -13.8 [1] => 14.522 [2] => 95.659 [3] => 28.681 [4] => 16.603 [5] => 16.935 [6] => 45.615 [7] => 12.38 [8] => 43.691 [9] => 112.673 [10] => 142.541 [11] => 100.297 [12] => 185.396 [13] => 185.317 [14] => 198.713 [15] => 503.923 [16] => 599.234 [17] => 726.323 [18] => 1132.633 [19] => 975.366 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => -0.1 [1] => 0.074 [2] => 6.786 [3] => 7.135 [4] => 15.247 [5] => 18.041 [6] => 7.982 [7] => 11.136 [8] => 5.62 [9] => 11.32 [10] => 13.293 [11] => 23.631 [12] => 35.649 [13] => 37.059 [14] => 70.751 [15] => 447.216 [16] => 411.78 [17] => 456.248 [18] => 1181.012 [19] => 1200.692 ) [cash2debt] => Array ( [0] => 0.836 [1] => 0.491 [2] => 1.605 [3] => 0.167 [4] => 0.079 [5] => 0.097 [6] => 0.083 [7] => 0.31 [8] => 5.537 [9] => 10000 [10] => 10000 [11] => 0.645 [12] => 0.906 [13] => 0.726 [14] => 758.712 [15] => 1.462 [16] => 1.934 [17] => 4.892 [18] => 1.38 [19] => 1.045 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.71 [6] => 0.63 [7] => 0 [8] => 4.5 [9] => 0 [10] => 0 [11] => 0 [12] => 1.98 [13] => 16.85 [14] => 38.74 [15] => 173.47 [16] => 39.08 [17] => 97.1 [18] => 65.05 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0.147 [2] => 0.292 [3] => -1.189 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5.099 [15] => -2.627 [16] => -17.457 [17] => -28.561 [18] => -12.756 [19] => -3.714 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.147 [2] => -0.073 [3] => -0.979 [4] => -1.227 [5] => -0.069 [6] => -0.291 [7] => 0 [8] => -1.121 [9] => -2.463 [10] => 0.649 [11] => -0.495 [12] => -0.589 [13] => -22.084 [14] => -12.499 [15] => -41.89 [16] => -86.939 [17] => -165.587 [18] => -128.276 [19] => -144.362 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0.147 [2] => 0 [3] => 77.3 [4] => 104.012 [5] => 0.207 [6] => -0.238 [7] => 0 [8] => 0.415 [9] => 0 [10] => 0 [11] => 0 [12] => 2.185 [13] => 0 [14] => 0 [15] => -2.966 [16] => 0 [17] => 0 [18] => 0 [19] => 808.414 ) [Net Income (Continuing Operations)] => Array ( [0] => -1.5 [1] => -2.42 [2] => -1.605 [3] => -111.158 [4] => -121.455 [5] => 5.392 [6] => 1.106 [7] => -3.887 [8] => 2.136 [9] => -45.035 [10] => -13.942 [11] => -49.126 [12] => 3.3 [13] => 35.421 [14] => 168.755 [15] => 105.031 [16] => 238.458 [17] => 347.223 [18] => 318.058 [19] => -649.615 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.11 [1] => -0.161 [2] => -0.051 [3] => -1.518 [4] => -1.66 [5] => 0.07 [6] => 0.01 [7] => -0.04 [8] => 0.01 [9] => -0.2 [10] => -0.05 [11] => -0.17 [12] => 0.01 [13] => 0.1 [14] => 0.46 [15] => 0.26 [16] => 0.4 [17] => 0.58 [18] => 0.44 [19] => -0.91 ) [eps_basic] => Array ( [0] => -0.11 [1] => -0.161 [2] => -0.051 [3] => -1.518 [4] => -1.66 [5] => 0.07 [6] => 0.01 [7] => -0.04 [8] => 0.01 [9] => -0.2 [10] => -0.05 [11] => -0.17 [12] => 0.01 [13] => 0.1 [14] => 0.46 [15] => 0.26 [16] => 0.41 [17] => 0.58 [18] => 0.44 [19] => -0.91 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.094 [8] => 4.386 [9] => 4.039 [10] => 4.014 [11] => 0 [12] => 0 [13] => 0 [14] => 43.141 [15] => 73.099 [16] => 84.897 [17] => 132.586 [18] => 137.127 [19] => 170.532 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.975 [8] => 1.48 [9] => 1.584 [10] => 1.913 [11] => 0 [12] => 30.002 [13] => 0 [14] => 43.825 [15] => 56.098 [16] => 62.366 [17] => 58.382 [18] => 83.639 [19] => 73.51 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 73.51 ) [OtherInventories] => Array ( [0] => -0.9 [1] => 0.953 [2] => 8.391 [3] => 10.143 [4] => 10.272 [5] => 6.705 [6] => 4.669 [7] => -3.33066907388E-16 [8] => -4.4408920985E-16 [9] => 0.001 [10] => -6.66133814775E-16 [11] => 7.597 [12] => 5.695 [13] => 57.525 [14] => -7.1054273576E-15 [15] => 0 [16] => 0 [17] => -2.13162820728E-14 [18] => -1.42108547152E-14 [19] => -73.51 ) [CashAndCashEquivalents] => Array ( [0] => -11.7 [1] => 4.034 [2] => 69.099 [3] => 7.625 [4] => 3.166 [5] => 3.318 [6] => 2.3 [7] => 4.752 [8] => 37.627 [9] => 105.465 [10] => 135.39 [11] => 33.826 [12] => 59.967 [13] => 46.014 [14] => 61.851 [15] => 265.369 [16] => 314.344 [17] => 393.763 [18] => 816.843 [19] => 623.882 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.615 [14] => 43.61 [15] => 13.951 [16] => 8.027 [17] => 2.64 [18] => 1.988 [19] => 4.387 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 283.929 [17] => 341.651 [18] => 390.812 [19] => 453.206 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => -24.5 [1] => 23.836 [2] => 136.155 [3] => 148.933 [4] => 116.739 [5] => 3.733 [6] => 2.087 [7] => 1.838 [8] => 2.012 [9] => 2.43 [10] => 3.076 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 906.188 [18] => 1324.704 [19] => 1450.385 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 30.198 [13] => 0 [14] => 0 [15] => 0 [16] => 140.285 [17] => 58.692 [18] => 133.985 [19] => 153.491 ) [GrossPPE] => Array ( [0] => -24.5 [1] => 29.63 [2] => 259.321 [3] => 234.208 [4] => 142.774 [5] => 150.619 [6] => 72.137 [7] => 136.896 [8] => 143.827 [9] => 117.423 [10] => 140.793 [11] => 285.514 [12] => 319.11 [13] => 410.665 [14] => 728.889 [15] => 2580.816 [16] => 2971.796 [17] => 3240.085 [18] => 6378.179 [19] => 6337.614 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -2.42 [2] => -8.756 [3] => -23.155 [4] => -34.369 [5] => -40.921 [6] => -1.515 [7] => -39.725 [8] => -48.766 [9] => -61.351 [10] => -65.78 [11] => -75.578 [12] => -8.03 [13] => -32.96 [14] => -60.58 [15] => -162.919 [16] => -272.009 [17] => -392.175 [18] => -509.437 [19] => -653.232 ) [AccountsPayable] => Array ( [0] => -2.4 [1] => 3.08 [2] => 14.082 [3] => 11.752 [4] => 14.019 [5] => 11.129 [6] => 6.553 [7] => 11.769 [8] => 8.225 [9] => 7.164 [10] => 6.005 [11] => 19.73 [12] => 29.267 [13] => 39.943 [14] => 0 [15] => 0 [16] => 55.786 [17] => 67.056 [18] => 101.505 [19] => 106.098 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 26.627 [17] => 40.256 [18] => 19.607 [19] => 6.442 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 42.659 [15] => 157.25 [16] => 63.282 [17] => 61.055 [18] => 103.455 [19] => 98.866 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.097 [15] => 4.264 [16] => 2.915 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => -14 [1] => 5.134 [2] => 10.58 [3] => 45.191 [4] => 39.537 [5] => 27.58 [6] => 20.431 [7] => 9.104 [8] => 6.796 [9] => 0 [10] => 0 [11] => 50.832 [12] => 50.499 [13] => 0.139 [14] => 0 [15] => 134.533 [16] => 68.14 [17] => 0 [18] => 582.974 [19] => 585.006 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.09 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.194 [5] => 0.207 [6] => 0.193 [7] => 0.178 [8] => 0.196 [9] => 3.83 [10] => 4.598 [11] => 10.051 [12] => 18.742 [13] => 26.781 [14] => 60.043 [15] => 390.242 [16] => 330.512 [17] => 336.579 [18] => 816.941 [19] => 842.305 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 12.019 [17] => 19.969 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -1.5 [1] => -2.42 [2] => -1.605 [3] => -111.158 [4] => -121.455 [5] => 5.392 [6] => 1.106 [7] => 0 [8] => 2.136 [9] => -45.035 [10] => -13.942 [11] => -49.126 [12] => 3.3 [13] => 35.42 [14] => 163.656 [15] => 102.404 [16] => 238.458 [17] => 347.223 [18] => 318.058 [19] => -649.615 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.728 [6] => -2.676 [7] => 0 [8] => 1.585 [9] => -1.833 [10] => -5.492 [11] => -2.339 [12] => -3.589 [13] => 1.754 [14] => 7.504 [15] => 25.386 [16] => -14.307 [17] => -7.902 [18] => -47.729 [19] => 17.705 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.484 [6] => 0.384 [7] => 0 [8] => -0.425 [9] => -0.607 [10] => -0.304 [11] => -2.867 [12] => -26.222 [13] => -16.899 [14] => -26.057 [15] => -19.799 [16] => -12.452 [17] => -13.299 [18] => -18.346 [19] => -24.705 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2.024 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -3.525 [6] => -2.495 [7] => 0 [8] => -2.985 [9] => -1.061 [10] => -1.159 [11] => 9.236 [12] => -1.857 [13] => 16.41 [14] => 0.366 [15] => 39.472 [16] => -32.75 [17] => 31.149 [18] => -86.397 [19] => -18.669 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.664 [6] => -4.276 [7] => 0 [8] => -1.825 [9] => -3.501 [10] => -6.955 [11] => 2.006 [12] => -31.668 [13] => 1.265 [14] => -18.187 [15] => 45.059 [16] => -59.509 [17] => 9.948 [18] => -152.472 [19] => -25.669 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.194 [5] => -1.521 [6] => 1.31 [7] => 0 [8] => 0 [9] => 3.57 [10] => 0.757 [11] => 0.343 [12] => -1.491 [13] => 17.26 [14] => -12.904 [15] => -2.972 [16] => -8.083 [17] => 1.804 [18] => -14.311 [19] => 27.516 ) [PurchaseOfPPE] => Array ( [0] => 18.5 [1] => -11.514 [2] => -230.865 [3] => -46.38 [4] => -12.275 [5] => -10.23 [6] => -5.939 [7] => 0 [8] => -7.619 [9] => -12.995 [10] => -23.345 [11] => -89.407 [12] => -95.17 [13] => -94.456 [14] => -123.95 [15] => -106.614 [16] => -226.296 [17] => -272.818 [18] => -426.174 [19] => -481.986 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.064 [9] => 0 [10] => 0.357 [11] => 0.227 [12] => 1.845 [13] => 1.482 [14] => 25.737 [15] => 0.035 [16] => 23.756 [17] => 0.147 [18] => 0.859 [19] => 2.086 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -6.083 [17] => 0 [18] => -14.768 [19] => -6.357 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 18.789 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.556 [14] => -24.253 [15] => -3.967 [16] => -18.71 [17] => -18.653 [18] => -14.768 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.037 [9] => 0 [10] => 0.07 [11] => 0 [12] => 0 [13] => 0.663 [14] => 12.693 [15] => 42.77 [16] => 15.611 [17] => 8.154 [18] => 1.27 [19] => 2.025 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.9 [1] => -8.141 [2] => -6.056 [3] => 1.049 [4] => 14.665 [5] => -2.765 [6] => -4.574 [7] => 0 [8] => 0.475 [9] => -1.197 [10] => -3.88578058619E-16 [11] => 0.664 [12] => -37.129 [13] => 2.114 [14] => 71.515 [15] => 54.2 [16] => -9.47 [17] => -10.002 [18] => 139.108 [19] => -9.837 ) [COGS_pct] => Array ( [0] => 0 [1] => 0.54 [2] => 0.74 [3] => 0.80 [4] => 0.74 [5] => 0.67 [6] => 0.66 [7] => 0.00 [8] => 0.48 [9] => 0.59 [10] => 0.90 [11] => 1.05 [12] => 0.54 [13] => 0.39 [14] => 0.32 [15] => 0.41 [16] => 0.49 [17] => 0.42 [18] => 0.47 [19] => 0.56 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 45.75 [2] => 26.33 [3] => 20.00 [4] => 25.77 [5] => 33.26 [6] => 33.90 [7] => 0.00 [8] => 51.58 [9] => 40.87 [10] => 9.62 [11] => -4.68 [12] => 45.86 [13] => 61.48 [14] => 68.08 [15] => 58.99 [16] => 51.15 [17] => 57.52 [18] => 52.81 [19] => 43.86 ) [SGA_pct] => Array ( [0] => 0 [1] => 43.79 [2] => 13.35 [3] => 18.12 [4] => 9.39 [5] => 6.63 [6] => 7.46 [7] => 0.00 [8] => 8.24 [9] => 17.75 [10] => 25.76 [11] => 44.20 [12] => 22.47 [13] => 14.20 [14] => 13.29 [15] => 9.07 [16] => 8.01 [17] => 7.34 [18] => 8.18 [19] => 8.03 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => -5.23 [2] => -5.85 [3] => -4.37 [4] => -5.49 [5] => -4.80 [6] => -5.98 [7] => 0.00 [8] => -2.94 [9] => -1.49 [10] => -0.07 [11] => -0.26 [12] => -1.88 [13] => -1.81 [14] => -1.02 [15] => -0.23 [16] => -1.02 [17] => -0.48 [18] => -0.61 [19] => -3.60 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => -21.57 [2] => -4.57 [3] => -162.29 [4] => -185.91 [5] => 9.03 [6] => 2.72 [7] => 0.00 [8] => 8.29 [9] => -111.36 [10] => -40.63 [11] => -143.89 [12] => 4.59 [13] => 30.47 [14] => 62.88 [15] => 40.99 [16] => 41.13 [17] => 46.46 [18] => 38.89 [19] => -44.95 ) [Net Income_pct] => Array ( [0] => 0 [1] => -21.57 [2] => -4.02 [3] => -165.52 [4] => -187.81 [5] => 8.92 [6] => 2.15 [7] => -11.59 [8] => 5.44 [9] => -117.80 [10] => -38.82 [11] => -145.36 [12] => 3.90 [13] => 18.77 [14] => 56.78 [15] => 28.57 [16] => 27.93 [17] => 28.87 [18] => 26.60 [19] => -58.13 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 45.31 [2] => 99.43 [3] => 43.73 [4] => 26.98 [5] => 18.77 [6] => 35.07 [7] => 40.8 [8] => 12.82 [9] => 30.68 [10] => 88.47 [11] => 89.25 [12] => 122 [13] => 55.55 [14] => 45.73 [15] => 26.92 [16] => 9.42 [17] => 6.69 [18] => 27.69 [19] => 15.98 ) [DaysInventory] => Array ( [0] => 0 [1] => 57.15 [2] => 104.16 [3] => 68.91 [4] => 78.11 [5] => 60.63 [6] => 50.11 [7] => 0 [8] => 112.53 [9] => 90.81 [10] => 66.65 [11] => 78.38 [12] => 284.19 [13] => 288.85 [14] => 345.01 [15] => 320.76 [16] => 139.08 [17] => 148.65 [18] => 148.81 [19] => 141.17 ) [Payable] => Array ( [0] => 0 [1] => 3.08 [2] => 14.082 [3] => 11.752 [4] => 14.019 [5] => 11.129 [6] => 6.553 [7] => 11.769 [8] => 8.225 [9] => 7.164 [10] => 6.005 [11] => 19.73 [12] => 29.267 [13] => 39.943 [14] => 0 [15] => 0 [16] => 82.413 [17] => 107.312 [18] => 121.112 [19] => 112.54 ) [DaysPayable] => Array ( [0] => 0 [1] => 100.19 [2] => 128.78 [3] => 63.87 [4] => 79.13 [5] => 67.16 [6] => 46.49 [7] => 128.14 [8] => 76.4 [9] => 68.4 [10] => 61.03 [11] => 213.08 [12] => 126.14 [13] => 77.26 [14] => 0 [15] => 0 [16] => 38.02 [17] => 35.49 [18] => 38.52 [19] => 36.55 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 6.39 [2] => 3.5 [3] => 5.3 [4] => 4.67 [5] => 6.02 [6] => 7.28 [7] => 0 [8] => 3.24 [9] => 4.02 [10] => 5.48 [11] => 4.66 [12] => 1.28 [13] => 1.26 [14] => 1.06 [15] => 1.14 [16] => 2.62 [17] => 2.46 [18] => 2.45 [19] => 2.59 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.085 [2] => 0.21 [3] => 0.151 [4] => 0.159 [5] => 0.111 [6] => 0.091 [7] => 0.151 [8] => 0.149 [9] => 0.147 [10] => 0.165 [11] => 0.225 [12] => 0.422 [13] => 0.305 [14] => 0.302 [15] => 0.36 [16] => 0.186 [17] => 0.173 [18] => 0.192 [19] => 0.217 ) [Cash and Equiv_pct] => Array ( [0] => 0 [1] => 9.34 [2] => 19.35 [3] => 3.08 [4] => 2.44 [5] => 2.56 [6] => 1.90 [7] => 4.19 [8] => 26.85 [9] => 61.33 [10] => 59.84 [11] => 10.55 [12] => 11.38 [13] => 8.05 [14] => 11.65 [15] => 8.13 [16] => 8.75 [17] => 10.01 [18] => 10.33 [19] => 8.68 ) [Accts Rec._pct] => Array ( [0] => 0 [1] => 3.22 [2] => 3.04 [3] => 3.25 [4] => 3.68 [5] => 2.40 [6] => 4.08 [7] => 3.31 [8] => 0.98 [9] => 1.87 [10] => 3.85 [11] => 2.58 [12] => 5.37 [13] => 4.85 [14] => 3.99 [15] => 0.77 [16] => 0.55 [17] => 0.51 [18] => 1.10 [19] => 0.68 ) [Inventory_pct] => Array ( [0] => 0 [1] => 2.21 [2] => 2.35 [3] => 4.09 [4] => 7.91 [5] => 5.17 [6] => 3.85 [7] => 4.47 [8] => 4.19 [9] => 3.27 [10] => 2.62 [11] => 2.37 [12] => 6.77 [13] => 9.72 [14] => 9.61 [15] => 3.76 [16] => 4.00 [17] => 4.82 [18] => 2.78 [19] => 3.37 ) [Other Current Assets_pct] => Array ( [0] => 0 [1] => 2.04 [2] => -0.00 [3] => -0.00 [4] => -0.00 [5] => 2.45 [6] => 5.82 [7] => 0.42 [8] => -0.00 [9] => -0.00 [10] => 0.00 [11] => 0.63 [12] => 5.96 [13] => 11.77 [14] => 0.02 [15] => 1.46 [16] => 2.02 [17] => 1.96 [18] => 0.32 [19] => 0.56 ) [Total Current Assets_pct] => Array ( [0] => 0 [1] => 16.81 [2] => 24.74 [3] => 10.42 [4] => 14.04 [5] => 12.57 [6] => 15.65 [7] => 12.39 [8] => 32.02 [9] => 66.47 [10] => 66.31 [11] => 16.12 [12] => 29.49 [13] => 34.39 [14] => 25.26 [15] => 14.11 [16] => 15.32 [17] => 17.30 [18] => 14.53 [19] => 13.29 ) [Net PPE_pct] => Array ( [0] => 0 [1] => 63.16 [2] => 70.17 [3] => 85.18 [4] => 83.52 [5] => 84.55 [6] => 58.28 [7] => 85.77 [8] => 67.84 [9] => 32.61 [10] => 33.15 [11] => 65.45 [12] => 59.03 [13] => 63.83 [14] => 73.82 [15] => 75.11 [16] => 73.26 [17] => 71.91 [18] => 74.02 [19] => 78.57 ) [Intangibles_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.70 [12] => 0.42 [13] => 0.00 [14] => 0.25 [15] => 9.46 [16] => 9.93 [17] => 9.24 [18] => 10.59 [19] => 7.27 ) [Other Long-Term Assets_pct] => Array ( [0] => 0 [1] => 20.03 [2] => 5.09 [3] => 4.40 [4] => 2.44 [5] => 2.88 [6] => 26.07 [7] => 1.84 [8] => 0.14 [9] => 0.92 [10] => 0.54 [11] => 17.72 [12] => 11.06 [13] => 1.78 [14] => 0.67 [15] => 1.32 [16] => 1.50 [17] => 1.55 [18] => 0.85 [19] => 0.87 ) [Accts Payable_pct] => Array ( [0] => 0 [1] => 7.13 [2] => 3.94 [3] => 4.74 [4] => 10.80 [5] => 8.58 [6] => 5.41 [7] => 10.39 [8] => 5.87 [9] => 4.17 [10] => 2.65 [11] => 6.15 [12] => 5.55 [13] => 6.75 [14] => 4.71 [15] => 4.58 [16] => 3.95 [17] => 4.25 [18] => 2.83 [19] => 2.92 ) [Short-Term Debt_pct] => Array ( [0] => 0 [1] => 7.13 [2] => 9.09 [3] => 0.23 [4] => 0.40 [5] => 5.17 [6] => 6.05 [7] => 5.51 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.48 [12] => 2.98 [13] => 11.06 [14] => 0.02 [15] => 1.64 [16] => 2.67 [17] => 2.05 [18] => 0.13 [19] => 0.23 ) [Other Current Liab._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.22 [3] => -0.00 [4] => 0.00 [5] => 0.00 [6] => -0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 1.57 [13] => 0.09 [14] => 0.12 [15] => 0.12 [16] => 0.00 [17] => 0.00 [18] => -0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0 [1] => 14.26 [2] => 13.26 [3] => 4.97 [4] => 11.20 [5] => 13.75 [6] => 11.46 [7] => 15.90 [8] => 5.87 [9] => 4.17 [10] => 2.65 [11] => 6.63 [12] => 10.10 [13] => 17.89 [14] => 4.85 [15] => 6.34 [16] => 6.63 [17] => 6.30 [18] => 2.96 [19] => 3.15 ) [Long-Term Debt_pct] => Array ( [0] => 0 [1] => 11.88 [2] => 2.96 [3] => 18.24 [4] => 30.46 [5] => 21.26 [6] => 16.86 [7] => 8.04 [8] => 4.85 [9] => 0.00 [10] => 0.00 [11] => 15.88 [12] => 9.58 [13] => 0.02 [14] => 0.00 [15] => 3.92 [16] => 1.85 [17] => 0.00 [18] => 7.35 [19] => 8.09 ) [Other Long-Term Liab._pct] => Array ( [0] => 0 [1] => 0.17 [2] => 1.68 [3] => 2.88 [4] => 11.75 [5] => 13.91 [6] => 6.59 [7] => 9.83 [8] => 4.01 [9] => 6.58 [10] => 5.88 [11] => 7.37 [12] => 5.19 [13] => 6.18 [14] => 7.69 [15] => 12.89 [16] => 11.17 [17] => 11.52 [18] => 14.90 [19] => 16.60 ) [Total Liabilities_pct] => Array ( [0] => 0 [1] => 26.32 [2] => 17.90 [3] => 26.09 [4] => 53.41 [5] => 48.91 [6] => 34.90 [7] => 33.76 [8] => 14.73 [9] => 10.75 [10] => 8.53 [11] => 29.87 [12] => 24.88 [13] => 24.09 [14] => 12.54 [15] => 23.15 [16] => 19.65 [17] => 17.82 [18] => 25.21 [19] => 27.83 ) [debt2rev] => Array ( [0] => 0 [1] => 0.732 [2] => 1.079 [3] => 0.681 [4] => 0.619 [5] => 0.567 [6] => 0.54 [7] => 0.458 [8] => 0.173 [9] => 0 [10] => 0 [11] => 1.552 [12] => 0.782 [13] => 0.347 [14] => 0 [15] => 0.533 [16] => 0.211 [17] => 0.073 [18] => 0.517 [19] => 0.535 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.085 [2] => 0.21 [3] => 0.151 [4] => 0.159 [5] => 0.111 [6] => 0.091 [7] => 0.151 [8] => 0.149 [9] => 0.147 [10] => 0.165 [11] => 0.225 [12] => 0.422 [13] => 0.305 [14] => 0.302 [15] => 0.36 [16] => 0.186 [17] => 0.173 [18] => 0.192 [19] => 0.217 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 2.8 [2] => 4.588 [3] => 2.833 [4] => 0.872 [5] => 1.045 [6] => 1.865 [7] => 1.962 [8] => 5.789 [9] => 8.303 [10] => 10.724 [11] => 2.324 [12] => 3.002 [13] => 3.151 [14] => 6.954 [15] => 2.911 [16] => 3.584 [17] => 4.094 [18] => 2.546 [19] => 2.332 ) [ROE] => Array ( [0] => 0 [1] => -7.6 [2] => -0.55 [3] => -60.7 [4] => -200.85 [5] => 8.13 [6] => 1.4 [7] => -5.18 [8] => 1.79 [9] => -29.34 [10] => -6.74 [11] => -21.84 [12] => 0.83 [13] => 7.89 [14] => 20.67 [15] => 3.88 [16] => 7.46 [17] => 9.79 [18] => 5.15 [19] => -12.51 ) [ROC] => Array ( [0] => 0 [1] => -6.83 [2] => -0.47 [3] => -46.93 [4] => -95.92 [5] => 4.17 [6] => 1.14 [7] => -3.48 [8] => 1.53 [9] => -26.43 [10] => -6.2 [11] => -18.63 [12] => 0.66 [13] => 5.44 [14] => 18.24 [15] => 3.29 [16] => 6.62 [17] => 8.83 [18] => 4.33 [19] => -9.77 ) [ROC_JOEL] => Array ( [0] => 0 [1] => -7.49 [2] => -0.69 [3] => -49.21 [4] => -98.76 [5] => 4.46 [6] => 2.4 [7] => 0 [8] => 5.47 [9] => -5.95 [10] => -17.17 [11] => -16.05 [12] => 0.85 [13] => 11.67 [14] => 15.23 [15] => 5.45 [16] => 11.3 [17] => 17.44 [18] => 7.6 [19] => -7.7 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => -6.55 [2] => 0.2 [3] => -48.02 [4] => -103.61 [5] => 7.3 [6] => 5.39 [7] => 0 [8] => 4.59 [9] => -70.41 [10] => -17.05 [11] => -23.12 [12] => 1.47 [13] => 12.12 [14] => 24.17 [15] => 5.59 [16] => 11.76 [17] => 17.14 [18] => 7.51 [19] => -7.93 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.74 [10] => 2.68 [11] => 6.05 [12] => 3.07 [13] => 1.41 [14] => 1.32 [15] => 2.12 [16] => 1.75 [17] => 0.93 [18] => 1.05 [19] => 0.5 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.35 [10] => 3.93 [11] => 6.62 [12] => 4.7 [13] => 4.46 [14] => 3.71 [15] => 3.29 [16] => 3.93 [17] => 2.62 [18] => 1.81 [19] => 0.87 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.35 [10] => 3.93 [11] => 6.62 [12] => 4.66 [13] => 4.46 [14] => 3.7 [15] => 2.88 [16] => 3.44 [17] => 2.32 [18] => 1.55 [19] => 0.78 ) [sloanratio] => Array ( [0] => 0 [1] => 0.42 [2] => 0.65 [3] => -0.18 [4] => -0.95 [5] => 0 [6] => 0.06 [7] => -0.03 [8] => -0 [9] => -0.2 [10] => 0.09 [11] => 0.17 [12] => 0.3 [13] => 0.1 [14] => 0.11 [15] => -0.02 [16] => 0.04 [17] => 0.03 [18] => 0.04 [19] => -0.07 ) [current_ratio] => Array ( [0] => 0 [1] => 1.18 [2] => 1.87 [3] => 2.1 [4] => 1.25 [5] => 0.91 [6] => 1.37 [7] => 0.78 [8] => 5.46 [9] => 15.95 [10] => 24.98 [11] => 2.43 [12] => 2.92 [13] => 1.92 [14] => 5.21 [15] => 2.22 [16] => 2.31 [17] => 2.75 [18] => 4.9 [19] => 4.22 ) [quick_ratio] => Array ( [0] => 0 [1] => 1.02 [2] => 1.69 [3] => 1.27 [4] => 0.55 [5] => 0.54 [6] => 1.03 [7] => 0.5 [8] => 4.74 [9] => 15.17 [10] => 24 [11] => 2.08 [12] => 2.25 [13] => 1.38 [14] => 3.23 [15] => 1.63 [16] => 1.71 [17] => 1.98 [18] => 3.96 [19] => 3.15 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -10 [2] => -109.51 [3] => -133.01 [4] => 0.1 [5] => -0.45 [6] => -8.7 [7] => -28.11 [8] => -101.52 [9] => -23.16 [10] => -8.78 [11] => -9.53 [12] => -12.75 [13] => -0.9 [14] => -6.99 [15] => -45.84 [16] => -2.06 [17] => -0.63 [18] => -29.41 [19] => -0.32 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => -75.85 [3] => 0 [4] => 0 [5] => 30.00 [6] => 24.10 [7] => 0 [8] => 23.00 [9] => -1,235.19 [10] => 0 [11] => 0 [12] => 0 [13] => 50.74 [14] => 155.06 [15] => 53.32 [16] => 79.92 [17] => 67.81 [18] => 107.73 [19] => -182.29 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 0 [4] => 0 [5] => 11 [6] => 11 [7] => 0 [8] => 7 [9] => 8 [10] => 0 [11] => 0 [12] => 0 [13] => 20 [14] => 26 [15] => 39 [16] => 107 [17] => 122 [18] => 114 [19] => 149 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -10,910.44 [3] => 0 [4] => 0 [5] => -56.92 [6] => -129.42 [7] => 0 [8] => -82.03 [9] => -356.42 [10] => 0 [11] => 0 [12] => 0 [13] => -135.32 [14] => -117.44 [15] => -55.52 [16] => -75.84 [17] => -53.28 [18] => -144.35 [19] => -135.25 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -11,196.64 [3] => 0 [4] => 0 [5] => -72.31 [6] => -229.09 [7] => 0 [8] => -75.83 [9] => -389.25 [10] => 0 [11] => 0 [12] => 0 [13] => -131.45 [14] => -36.25 [15] => -7.07 [16] => -74.13 [17] => -57.25 [18] => -100.15 [19] => -138.64 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 12,986.29 [3] => 0 [4] => 0 [5] => 2.69 [6] => 250.64 [7] => 0 [8] => 516.43 [9] => 2,156.36 [10] => 0 [11] => 0 [12] => 0 [13] => 13.61 [14] => 13.96 [15] => 13.12 [16] => 12.03 [17] => 4.91 [18] => 5.19 [19] => 0.15 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 1,182.75 [3] => 0 [4] => 0 [5] => -28.84 [6] => -135.35 [7] => 0 [8] => -166.62 [9] => -196.11 [10] => 0 [11] => 0 [12] => 0 [13] => -2.15 [14] => -62.42 [15] => 0.00 [16] => -10.11 [17] => -18.04 [18] => 179.38 [19] => 1.58 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0 [11] => 0 [12] => 0 [13] => 0.00 [14] => -0.28 [15] => -0.08 [16] => -11.37 [17] => -13.53 [18] => -34.73 [19] => -27.56 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 14,172.54 [3] => 0 [4] => 0 [5] => -26.54 [6] => 113.99 [7] => 0 [8] => 348.78 [9] => 1,960.26 [10] => 0 [11] => 0 [12] => 0 [13] => 11.46 [14] => -48.75 [15] => 13.05 [16] => -9.45 [17] => -27.24 [18] => 143.46 [19] => -25.25 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 14,169.05 [3] => 0 [4] => 0 [5] => -26.15 [6] => 115.30 [7] => 0 [8] => 349.81 [9] => 1,960.26 [10] => 0 [11] => 0 [12] => 0 [13] => 11.46 [14] => -48.75 [15] => 13.05 [16] => -9.45 [17] => -26.65 [18] => 149.83 [19] => -25.83 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 3,075.90 [3] => 0 [4] => 0 [5] => 0.38 [6] => -20.77 [7] => 0 [8] => 353.95 [9] => 1,860.67 [10] => 0 [11] => 0 [12] => 0 [13] => -19.99 [14] => 15.01 [15] => 105.98 [16] => 16.41 [17] => 15.51 [18] => 143.31 [19] => -63.88 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => -10,810.44 [3] => 0 [4] => 0 [5] => 43.08 [6] => -29.42 [7] => 0 [8] => 17.97 [9] => -256.42 [10] => 0 [11] => 0 [12] => 0 [13] => -35.32 [14] => -17.44 [15] => 44.48 [16] => 24.16 [17] => 46.72 [18] => -44.35 [19] => -35.25 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 69.33 [3] => -27.56 [4] => -4.35 [5] => -6.82 [6] => -21.95 [7] => -46.88 [8] => -20.59 [9] => -37.04 [10] => -17.65 [11] => -14.29 [12] => 108.33 [13] => 120 [14] => 47.27 [15] => 13.58 [16] => 57.61 [17] => 37.93 [18] => -17 [19] => -5.42 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.118 [17] => 0.193 [18] => 0.341 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 10.8 [13] => 3.33 [14] => 1.69 [15] => 3.25 [16] => 2.73 [17] => 1.59 [18] => 1.52 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -85.71 [7] => -500 [8] => 0 [9] => -2100 [10] => 0 [11] => 0 [12] => 0 [13] => 900 [14] => 360 [15] => -43.48 [16] => 53.85 [17] => 45 [18] => -24.14 [19] => -306.82 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.79 [10] => 2.46 [11] => 4.96 [12] => 5.42 [13] => 5.85 [14] => 7.68 [15] => 14.05 [16] => 18.35 [17] => 13.24 [18] => 12.96 [19] => 6.03 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 7.3 [10] => 6.86 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3.91 [16] => 4.95 [17] => 2.38 [18] => 1.75 [19] => 0.91 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.25 [17] => 0.82 [18] => 1.16 [19] => 2.06 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 2.43 [14] => 0.69 [15] => 2.1 [16] => 1.95 [17] => 0.93 [18] => 1.14 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.437007874016 [18] => 0.859448554136 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 7.39 [18] => 5.44 [19] => 0 ) )
Eldorado Gold Corp (NYSE:EGO)
Days Inventory
115.81 (As of Mar. 2014)

Eldorado Gold Corp's inventory for the three months ended in Mar. 2014 was $230 Mil. Eldorado Gold Corp's cost of goods sold for the three months ended in Mar. 2014 was $180 Mil. Hence, Eldorado Gold Corp's days inventory for the three months ended in Mar. 2014 was 115.81.

Eldorado Gold Corp's days inventory increased from Mar. 2013 (110.78) to Mar. 2014 (115.81). It might indicate that Eldorado Gold Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Eldorado Gold Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 74.63.

Inventory turnover measures how fast the company turns over its inventory within a year. Eldorado Gold Corp's inventory turnover for the three months ended in Mar. 2014 was 0.79.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Eldorado Gold Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.82.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Eldorado Gold Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=244.042/630.96*365
=141.17

Eldorado Gold Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=229.523/180.357*91
=115.81

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Eldorado Gold Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=229.523/279.87*91
=74.63

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Eldorado Gold Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Eldorado Gold Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=229.523 / 279.87
=0.82

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Eldorado Gold Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 66.6578.38284.19288.85345.01320.76139.08148.65148.81141.17

Eldorado Gold Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 136.70153.77166.14147.17118.52110.78130.52124.68147.17115.81
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide