Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.00 [1] => 0.63 [2] => 0.44 [3] => 2.78 [4] => 1.26 [5] => 0.75 [6] => 0.51 [7] => 1.06 [8] => 1.48 [9] => 1.40 [10] => 5.51 [11] => 4.88 [12] => 10.10 [13] => 5.45 [14] => 8.60 [15] => 5.24 [16] => 7.97 [17] => 7.29 [18] => 9.38 [19] => 7.18 ) [price_low] => Array ( [0] => 0.00 [1] => 0.19 [2] => 0.14 [3] => 0.14 [4] => 0.22 [5] => 0.22 [6] => 0.16 [7] => 0.28 [8] => 0.40 [9] => 0.96 [10] => 1.55 [11] => 3.07 [12] => 4.40 [13] => 3.68 [14] => 3.92 [15] => 3.55 [16] => 3.95 [17] => 4.71 [18] => 5.67 [19] => 5.10 ) [BS_share] => Array ( [0] => 8.913 [1] => 8.87 [2] => 8.865 [3] => 12.891 [4] => 20.738 [5] => 20.905 [6] => 20.74 [7] => 20.74 [8] => 20.84 [9] => 21.33 [10] => 31.86 [11] => 56.87 [12] => 58.74 [13] => 59.02 [14] => 58.25 [15] => 56.36 [16] => 56.82 [17] => 57.12 [18] => 57.88 [19] => 56.85 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 8.913 [1] => 8.889 [2] => 8.865 [3] => 12.891 [4] => 20.738 [5] => 20.905 [6] => 20.745 [7] => 20.745 [8] => 53.992 [9] => 55.355 [10] => 58.157 [11] => 58.253 [12] => 60.476 [13] => 60.091 [14] => 59.287 [15] => 57.407 [16] => 57.038 [17] => 57.973 [18] => 58.832 [19] => 57.925 ) [Revenue] => Array ( [0] => 9.5 [1] => 3.7 [2] => 3.762 [3] => 6.437 [4] => 0.595 [5] => 0.824 [6] => 1.279 [7] => 1.865 [8] => 9.992 [9] => 35.983 [10] => 56.502 [11] => 84.935 [12] => 98.325 [13] => 125.044 [14] => 169.525 [15] => 115.298 [16] => 134.472 [17] => 210.436 [18] => 195.287 [19] => 169.277 ) [COGS] => Array ( [0] => 7.9 [1] => 4.9 [2] => 1.735 [3] => 1.426 [4] => 0.466 [5] => 2.041 [6] => 1.393 [7] => 1.103 [8] => 3.028 [9] => 11.438 [10] => 10.225 [11] => 13.293 [12] => 14.889 [13] => 30.42 [14] => 18.468 [15] => 21.978 [16] => 22.112 [17] => 26.731 [18] => 26.724 [19] => 36.615 ) [Gross Profit] => Array ( [0] => 1.6 [1] => -1.2 [2] => 2.027 [3] => 5.011 [4] => 0.129 [5] => -1.217 [6] => -0.114 [7] => 0.762 [8] => 6.964 [9] => 24.545 [10] => 46.277 [11] => 71.642 [12] => 83.436 [13] => 94.624 [14] => 151.057 [15] => 93.32 [16] => 105.547 [17] => 177.997 [18] => 127.526 [19] => 108.734 ) [SGA] => Array ( [0] => 1.7 [1] => 1.7 [2] => 2.276 [3] => 1.821 [4] => 1.451 [5] => 1.877 [6] => 1.905 [7] => 1.828 [8] => 1.956 [9] => 2.267 [10] => 1.26 [11] => 2.696 [12] => 2.386 [13] => 7.999 [14] => 10.776 [15] => 9.58 [16] => 7.403 [17] => 10.417 [18] => 11.779 [19] => 11.254 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0.268 [3] => 0.046 [4] => 0.887 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0.614 [3] => 0.493 [4] => 0.01 [5] => 0.014 [6] => 0.01 [7] => 1.18 [8] => 2.126 [9] => 5.876 [10] => 4.914 [11] => 5.528 [12] => 7.316 [13] => 18.508 [14] => 18.937 [15] => 20.76 [16] => 20.021 [17] => 25.596 [18] => 19.913 [19] => 16.929 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => -1.131 [3] => 2.651 [4] => -2.219 [5] => -3.108 [6] => -2.029 [7] => -2.246 [8] => 2.882 [9] => 16.402 [10] => 40.268 [11] => 63.577 [12] => 74.33 [13] => 68.673 [14] => 106.472 [15] => 33.019 [16] => 78.123 [17] => 132.561 [18] => 86.593 [19] => 77.225 ) [other_operating_charges] => Array ( [0] => 0.1 [1] => 2.9 [2] => -0.614 [3] => -0.493 [4] => -0.01 [5] => -0.014 [6] => -0.01 [7] => -1.18 [8] => -2.126 [9] => -5.876 [10] => -4.749 [11] => -5.369 [12] => -6.72 [13] => -17.952 [14] => -33.809 [15] => -50.721 [16] => -20.021 [17] => -35.019 [18] => -29.154 [19] => -20.255 ) [Month End Stock Price] => Array ( [0] => 0.62 [1] => 0.188 [2] => 0.281 [3] => 1.938 [4] => 0.89 [5] => 0.625 [6] => 0.375 [7] => 0.55 [8] => 1.47 [9] => 1.4 [10] => 3.88 [11] => 4.24 [12] => 6.75 [13] => 4.65 [14] => 7.44 [15] => 4.55 [16] => 7.16 [17] => 6.04 [18] => 8.65 [19] => 6.89 ) [mktcap] => Array ( [0] => 5.52606 [1] => 1.66756 [2] => 2.491065 [3] => 24.982758 [4] => 18.45682 [5] => 13.065625 [6] => 7.7775 [7] => 11.407 [8] => 30.6348 [9] => 29.862 [10] => 123.6168 [11] => 241.1288 [12] => 396.495 [13] => 274.443 [14] => 433.38 [15] => 256.438 [16] => 406.8312 [17] => 345.0048 [18] => 500.662 [19] => 391.6965 ) [Cash and Equiv] => Array ( [0] => 2 [1] => 0.7 [2] => 1.832 [3] => 3.379 [4] => 6.671 [5] => 3.033 [6] => 13.191 [7] => 9.804 [8] => 7.724 [9] => 25.139 [10] => 27.574 [11] => 43.88 [12] => 60.979 [13] => 76.45 [14] => 132.87 [15] => 86.142 [16] => 96.166 [17] => 137.139 [18] => 130.8 [19] => 130.529 ) [ev_addition] => Array ( [0] => 1 [1] => 3.3 [2] => 4.336 [3] => -3.379 [4] => -6.421 [5] => -2.771 [6] => -12.928 [7] => -9.541 [8] => 11.583 [9] => -16.222 [10] => -19.52 [11] => -36.594 [12] => -48.016 [13] => -63.054 [14] => -119.956 [15] => -80.478 [16] => -91.448 [17] => -133.196 [18] => -130.8 [19] => -130.529 ) [ev_addition_per_share] => Array ( [0] => 0.112 [1] => 0.372 [2] => 0.489 [3] => -0.262 [4] => -0.31 [5] => -0.133 [6] => -0.623 [7] => -0.46 [8] => 0.556 [9] => -0.761 [10] => -0.613 [11] => -0.643 [12] => -0.817 [13] => -1.068 [14] => -2.059 [15] => -1.428 [16] => -1.609 [17] => -2.332 [18] => -2.26 [19] => -2.296 ) [ev_per_share] => Array ( [0] => 0.73 [1] => 0.558 [2] => 0.771 [3] => 1.678 [4] => 0.58 [5] => 0.495 [6] => -0.245 [7] => 0.09 [8] => 2.03 [9] => 0.64 [10] => 3.27 [11] => 3.6 [12] => 5.93 [13] => 3.58 [14] => 5.38 [15] => 3.12 [16] => 5.55 [17] => 3.71 [18] => 6.39 [19] => 4.59 ) [ev] => Array ( [0] => 6.52606 [1] => 4.96756 [2] => 6.827065 [3] => 21.603758 [4] => 12.03582 [5] => 10.294625 [6] => -5.1505 [7] => 1.866 [8] => 42.2178 [9] => 13.64 [10] => 104.0968 [11] => 204.5348 [12] => 348.479 [13] => 211.389 [14] => 313.424 [15] => 175.96 [16] => 315.3832 [17] => 211.8088 [18] => 369.862 [19] => 261.1675 ) [Non Operating Income] => Array ( [0] => 1.1 [1] => 0.8 [2] => 0.64 [3] => -0.274 [4] => -0.462 [5] => -4.15 [6] => -3.192 [7] => -1.146 [8] => -0.024 [9] => -0.039 [10] => 0.022 [11] => 0.131 [12] => -0.036 [13] => 0.106 [14] => -0.005 [15] => -0.465 [16] => -0.627 [17] => 1.285 [18] => 0.414 [19] => -0.111 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.126 [4] => 0.006 [5] => 0.163 [6] => -0.03 [7] => 0.066 [8] => 1.396 [9] => 5.305 [10] => 11.972 [11] => 31.491 [12] => 30.496 [13] => 48.081 [14] => 73.014 [15] => 36.902 [16] => 35.26 [17] => 93.468 [18] => 81.813 [19] => 34.115 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.462 [4] => -1.766 [5] => -6.409 [6] => -4.583 [7] => -3.033 [8] => 2.182 [9] => 13.83 [10] => 40.07 [11] => 64.389 [12] => 76.255 [13] => 71.613 [14] => 108.747 [15] => 32.758 [16] => 77.647 [17] => 134.03 [18] => 87.152 [19] => 77.187 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.132 [3] => 0.085 [4] => 0.915 [5] => 0.849 [6] => 0.638 [7] => 0.359 [8] => 0.152 [9] => 0.097 [10] => 0.265 [11] => 1.099 [12] => 2.987 [13] => 3.928 [14] => 2.52 [15] => 0.654 [16] => 0.151 [17] => 0.184 [18] => 0.145 [19] => 0.073 ) [InterestExpense] => Array ( [0] => -0.5 [1] => -0.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.828 [9] => -2.63 [10] => -0.485 [11] => -0.418 [12] => -1.026 [13] => -1.094 [14] => -0.24 [15] => -0.45 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.014 [6] => 0.01 [7] => 1.18 [8] => 2.126 [9] => 5.876 [10] => 4.914 [11] => 5.528 [12] => 7.316 [13] => 18.508 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0.61 [3] => 0.49 [4] => 0.01 [5] => 0.01 [6] => 0.01 [7] => 1.18 [8] => 2.13 [9] => 5.88 [10] => 4.91 [11] => 5.53 [12] => 7.32 [13] => 18.51 [14] => 18.94 [15] => 20.76 [16] => 20.02 [17] => 25.6 [18] => 19.91 [19] => 16.93 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => -1.131 [3] => 2.651 [4] => -2.219 [5] => -3.108 [6] => -2.029 [7] => -2.246 [8] => 3.01 [9] => 16.46 [10] => 40.555 [11] => 64.807 [12] => 77.281 [13] => 72.707 [14] => 108.987 [15] => 33.208 [16] => 78.123 [17] => 132.561 [18] => 86.593 [19] => 77.225 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => -1.131 [3] => 2.651 [4] => -2.219 [5] => -3.094 [6] => -2.019 [7] => -1.066 [8] => 5.136 [9] => 22.336 [10] => 45.469 [11] => 70.335 [12] => 84.597 [13] => 91.215 [14] => 106.472 [15] => 33.019 [16] => 78.123 [17] => 132.561 [18] => 86.593 [19] => 77.225 ) [EBITDA] => Array ( [0] => 0 [1] => 0 [2] => -0.517 [3] => 3.144 [4] => -2.209 [5] => -3.094 [6] => -2.019 [7] => -1.066 [8] => 5.136 [9] => 22.336 [10] => 45.469 [11] => 70.335 [12] => 84.597 [13] => 91.215 [14] => 127.924 [15] => 53.968 [16] => 98.144 [17] => 158.157 [18] => 106.506 [19] => 94.154 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0.61 [3] => 0.49 [4] => 0.01 [5] => 0.01 [6] => 0.01 [7] => 1.18 [8] => 2.13 [9] => 5.88 [10] => 4.91 [11] => 5.53 [12] => 7.32 [13] => 18.51 [14] => 18.94 [15] => 20.76 [16] => 20.02 [17] => 25.6 [18] => 19.91 [19] => 16.93 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0.06 [3] => 0.24 [4] => -0.11 [5] => -0.15 [6] => -0.1 [7] => -0.05 [8] => 0.1 [9] => 0.4 [10] => 0.78 [11] => 1.21 [12] => 1.4 [13] => 1.52 [14] => 2.16 [15] => 0.94 [16] => 1.72 [17] => 2.73 [18] => 1.81 [19] => 1.63 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0.13 [3] => 0.21 [4] => -0.11 [5] => -0.15 [6] => -0.1 [7] => -0.11 [8] => 0.05 [9] => 0.3 [10] => 0.69 [11] => 1.09 [12] => 1.23 [13] => 1.14 [14] => 1.8 [15] => 0.58 [16] => 1.37 [17] => 2.29 [18] => 1.47 [19] => 1.33 ) [Net Income] => Array ( [0] => -8 [1] => -7 [2] => -0.359 [3] => 2.336 [4] => -1.76 [5] => -6.572 [6] => -4.553 [7] => -3.099 [8] => 0.445 [9] => 8.936 [10] => 22.938 [11] => 29.182 [12] => 40.343 [13] => 19.052 [14] => 29.722 [15] => -7.889 [16] => 37.34 [17] => 34.145 [18] => 0.631 [19] => 43.072 ) [IS_preferred_dividends] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.225 [3] => 0.056 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 8.913 [1] => 8.889 [2] => 8.865 [3] => 12.891 [4] => 20.738 [5] => 20.905 [6] => 20.745 [7] => 20.745 [8] => 53.992 [9] => 55.355 [10] => 58.157 [11] => 58.253 [12] => 60.476 [13] => 60.091 [14] => 59.287 [15] => 57.407 [16] => 57.038 [17] => 57.973 [18] => 58.832 [19] => 57.925 ) [shares_diluted] => Array ( [0] => 8.913 [1] => 8.889 [2] => 8.865 [3] => 12.891 [4] => 20.738 [5] => 20.905 [6] => 20.745 [7] => 20.745 [8] => 53.992 [9] => 55.355 [10] => 58.157 [11] => 58.253 [12] => 60.476 [13] => 60.091 [14] => 59.287 [15] => 57.407 [16] => 57.038 [17] => 57.973 [18] => 58.832 [19] => 57.925 ) [shares_basic] => Array ( [0] => 8.913 [1] => 8.889 [2] => 8.865 [3] => 11.839 [4] => 19.169 [5] => 20.745 [6] => 20.745 [7] => 20.745 [8] => 20.778 [9] => 21.237 [10] => 26.604 [11] => 51.772 [12] => 58.136 [13] => 59.134 [14] => 58.676 [15] => 57.407 [16] => 56.466 [17] => 57.048 [18] => 57.673 [19] => 57.299 ) [COGS_pct] => Array ( [0] => 0.83 [1] => 1.32 [2] => 0.46 [3] => 0.22 [4] => 0.78 [5] => 2.48 [6] => 1.09 [7] => 0.59 [8] => 0.30 [9] => 0.32 [10] => 0.18 [11] => 0.16 [12] => 0.15 [13] => 0.24 [14] => 0.11 [15] => 0.19 [16] => 0.16 [17] => 0.13 [18] => 0.14 [19] => 0.22 ) [Gross Profit_pct] => Array ( [0] => 16.84 [1] => -32.43 [2] => 53.88 [3] => 77.85 [4] => 21.68 [5] => -147.69 [6] => -8.91 [7] => 40.86 [8] => 69.70 [9] => 68.21 [10] => 81.90 [11] => 84.35 [12] => 84.86 [13] => 75.67 [14] => 89.11 [15] => 80.94 [16] => 78.49 [17] => 84.58 [18] => 65.30 [19] => 64.23 ) [SGA_pct] => Array ( [0] => 17.89 [1] => 45.95 [2] => 60.50 [3] => 28.29 [4] => 243.87 [5] => 227.79 [6] => 148.94 [7] => 98.02 [8] => 19.58 [9] => 6.30 [10] => 2.23 [11] => 3.17 [12] => 2.43 [13] => 6.40 [14] => 6.36 [15] => 8.31 [16] => 5.51 [17] => 4.95 [18] => 6.03 [19] => 6.65 ) [Interest Expense_pct] => Array ( [0] => -5.26 [1] => -10.81 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -8.29 [9] => -7.31 [10] => -0.86 [11] => -0.49 [12] => -1.04 [13] => -0.87 [14] => -0.14 [15] => -0.39 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 38.25 [4] => -296.81 [5] => -777.79 [6] => -358.33 [7] => -162.63 [8] => 21.84 [9] => 38.43 [10] => 70.92 [11] => 75.81 [12] => 77.55 [13] => 57.27 [14] => 64.15 [15] => 28.41 [16] => 57.74 [17] => 63.69 [18] => 44.63 [19] => 45.60 ) [Net Income_pct] => Array ( [0] => -84.21 [1] => -189.19 [2] => -9.54 [3] => 36.29 [4] => -295.80 [5] => -797.57 [6] => -355.98 [7] => -166.17 [8] => 4.45 [9] => 24.83 [10] => 40.60 [11] => 34.36 [12] => 41.03 [13] => 15.24 [14] => 17.53 [15] => -6.84 [16] => 27.77 [17] => 16.23 [18] => 0.32 [19] => 25.44 ) [DaysSalesOutstanding] => Array ( [0] => 96.05 [1] => 286.08 [2] => 142.62 [3] => 123.73 [4] => 396.29 [5] => 240.08 [6] => 111.3 [7] => 84.94 [8] => 184 [9] => 6.36 [10] => 55.59 [11] => 42.72 [12] => 53.76 [13] => 73.68 [14] => 33.12 [15] => 85.17 [16] => 110.36 [17] => 36.94 [18] => 24.51 [19] => 46.82 ) [DaysInventory] => Array ( [0] => 50.82 [1] => 171.33 [2] => 0 [3] => 92.4 [4] => 255.34 [5] => 59.37 [6] => 86.21 [7] => 107.22 [8] => 95.83 [9] => 18.7 [10] => 37.05 [11] => 22.19 [12] => 21.67 [13] => 15.19 [14] => 35.69 [15] => 7.41 [16] => 17.32 [17] => 13.55 [18] => 13.93 [19] => 5.14 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 1.862 [3] => 2.346 [4] => 0 [5] => 0.609 [6] => 0.463 [7] => 1.173 [8] => 9.397 [9] => 6.27 [10] => 9.28 [11] => 8.555 [12] => 26.686 [13] => 23.904 [14] => 5.394 [15] => 0 [16] => 0 [17] => 0.413 [18] => 14.737 [19] => 3.268 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 180.66 [3] => 133.03 [4] => 0 [5] => 269.76 [6] => 132.13 [7] => 229.57 [8] => 343.27 [9] => 63.6 [10] => 59.95 [11] => 36.76 [12] => 99.06 [13] => 69.78 [14] => 11.61 [15] => 0 [16] => 0 [17] => 0.72 [18] => 27.54 [19] => 7.05 ) [InventoryTurnover] => Array ( [0] => 7.18 [1] => 2.13 [2] => 0 [3] => 3.95 [4] => 1.43 [5] => 6.15 [6] => 4.23 [7] => 3.4 [8] => 3.81 [9] => 19.52 [10] => 9.85 [11] => 16.45 [12] => 16.84 [13] => 24.03 [14] => 10.23 [15] => 49.28 [16] => 21.08 [17] => 26.95 [18] => 26.2 [19] => 70.96 ) [Accts Rec.] => Array ( [0] => 2.5 [1] => 2.9 [2] => 1.47 [3] => 2.182 [4] => 0.646 [5] => 0.542 [6] => 0.39 [7] => 0.434 [8] => 5.037 [9] => 0.627 [10] => 8.605 [11] => 9.942 [12] => 14.481 [13] => 25.241 [14] => 15.383 [15] => 26.904 [16] => 40.66 [17] => 21.3 [18] => 13.113 [19] => 21.714 ) [Inventory] => Array ( [0] => 1.1 [1] => 2.3 [2] => 0 [3] => 0.361 [4] => 0.326 [5] => 0.332 [6] => 0.329 [7] => 0.324 [8] => 0.795 [9] => 0.586 [10] => 1.038 [11] => 0.808 [12] => 0.884 [13] => 1.266 [14] => 1.806 [15] => 0.446 [16] => 1.049 [17] => 0.992 [18] => 1.02 [19] => 0.516 ) [inventory2sales] => Array ( [0] => 0.116 [1] => 0.622 [2] => 0 [3] => 0.056 [4] => 0.548 [5] => 0.403 [6] => 0.257 [7] => 0.174 [8] => 0.08 [9] => 0.016 [10] => 0.018 [11] => 0.01 [12] => 0.009 [13] => 0.01 [14] => 0.011 [15] => 0.004 [16] => 0.008 [17] => 0.005 [18] => 0.005 [19] => 0.003 ) [Total Current Assets] => Array ( [0] => 7 [1] => 6.2 [2] => 5.614 [3] => 5.928 [4] => 12.916 [5] => 3.931 [6] => 13.934 [7] => 10.596 [8] => 25.041 [9] => 27.527 [10] => 39.607 [11] => 57.945 [12] => 84.181 [13] => 109.883 [14] => 152.41 [15] => 114.709 [16] => 139.357 [17] => 162.923 [18] => 149.125 [19] => 167.464 ) [Other Current Assets] => Array ( [0] => 1.4 [1] => 0.3 [2] => 2.312 [3] => 0.006 [4] => 5.273 [5] => 0.024 [6] => 0.024 [7] => 0.034 [8] => 11.485 [9] => 1.175 [10] => 2.39 [11] => 3.315 [12] => 7.837 [13] => 6.926 [14] => 2.351 [15] => 1.217 [16] => 1.482 [17] => 3.492 [18] => 4.192 [19] => 14.705 ) [Net PPE] => Array ( [0] => 3.3 [1] => 0.8 [2] => 1.633 [3] => 1.756 [4] => 3.331 [5] => 3.589 [6] => 3.192 [7] => 7.871 [8] => 21.296 [9] => 16.613 [10] => 26.349 [11] => 37.198 [12] => 70.507 [13] => 63.992 [14] => 82.287 [15] => 75.566 [16] => 96.82 [17] => 99.848 [18] => 106.608 [19] => 138.524 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 13.7 [1] => 10.6 [2] => 7.736 [3] => 8.567 [4] => 34.164 [5] => 22.088 [6] => 19.04 [7] => 19.19 [8] => 48.563 [9] => 46.367 [10] => 68.372 [11] => 98.162 [12] => 167.942 [13] => 186.558 [14] => 252.03 [15] => 202.999 [16] => 238.4 [17] => 275.015 [18] => 267.956 [19] => 308.167 ) [Other Long-Term Assets] => Array ( [0] => 3.4 [1] => 3.6 [2] => 0.489 [3] => 0.883 [4] => 17.917 [5] => 14.568 [6] => 1.914 [7] => 0.723 [8] => 2.226 [9] => 2.227 [10] => 2.416 [11] => 3.019 [12] => 13.254 [13] => 12.683 [14] => 17.333 [15] => 12.724 [16] => 2.223 [17] => 12.244 [18] => 12.223 [19] => 2.179 ) [Total Assets Non-liquid] => Array ( [0] => 11.7 [1] => 9.9 [2] => 5.904 [3] => 5.188 [4] => 27.493 [5] => 19.055 [6] => 5.849 [7] => 9.386 [8] => 40.839 [9] => 21.228 [10] => 40.798 [11] => 54.282 [12] => 106.963 [13] => 110.108 [14] => 119.16 [15] => 116.857 [16] => 142.234 [17] => 137.876 [18] => 137.156 [19] => 177.638 ) [HardAssets] => Array ( [0] => 11.7 [1] => 9.9 [2] => 5.904 [3] => 5.188 [4] => 27.493 [5] => 19.055 [6] => 5.849 [7] => 9.386 [8] => 40.839 [9] => 21.228 [10] => 40.798 [11] => 54.282 [12] => 106.963 [13] => 110.108 [14] => 119.16 [15] => 116.857 [16] => 142.234 [17] => 137.876 [18] => 137.156 [19] => 177.638 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 3.142 [3] => 2.476 [4] => 2.041 [5] => 0.609 [6] => 0.463 [7] => 1.173 [8] => 9.397 [9] => 6.27 [10] => 9.28 [11] => 8.555 [12] => 26.686 [13] => 23.904 [14] => 63.167 [15] => 33.728 [16] => 26.702 [17] => 25.09 [18] => 45.063 [19] => 45.829 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 3.918 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3 [9] => 4 [10] => 2.25 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 3 [1] => 4 [2] => 3.918 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3 [9] => 4 [10] => 2.25 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.012 [6] => 0.013 [7] => 0.013 [8] => 0.681 [9] => 1.667 [10] => 4.137 [11] => 5.786 [12] => 7.963 [13] => 8.396 [14] => 7.914 [15] => 5.664 [16] => 4.718 [17] => 3.943 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 5.9 [1] => 11.3 [2] => 7.06 [3] => 3.128 [4] => 6.608 [5] => 1.012 [6] => 2.52 [7] => 5.526 [8] => 13.762 [9] => 14.443 [10] => 13.597 [11] => 8.946 [12] => 26.686 [13] => 24.104 [14] => 63.167 [15] => 33.728 [16] => 26.702 [17] => 25.09 [18] => 45.063 [19] => 45.829 ) [Other Current Liab.] => Array ( [0] => 5.9 [1] => 11.3 [2] => -4.4408920985E-16 [3] => 0.652 [4] => 4.567 [5] => 0.403 [6] => 2.057 [7] => 4.353 [8] => 1.365 [9] => 4.173 [10] => 2.067 [11] => 0.391 [12] => 0 [13] => 0.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.887 [3] => 1.557 [4] => 2.075 [5] => 2.075 [6] => 2.075 [7] => 2.075 [8] => 2.084 [9] => 2.153 [10] => 3.324 [11] => 5.831 [12] => 6.006 [13] => 6.105 [14] => 6.112 [15] => 6.157 [16] => 6.282 [17] => 6.238 [18] => 6.314 [19] => 6.408 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 2.25 [3] => 0 [4] => 0.25 [5] => 0.25 [6] => 0.25 [7] => 0.25 [8] => 0.25 [9] => 0.25 [10] => 0.167 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 11.401 [3] => 16.905 [4] => 41.215 [5] => 41.215 [6] => 41.215 [7] => 41.215 [8] => 46.413 [9] => 46.358 [10] => 45.612 [11] => 44.662 [12] => 48.093 [13] => 51.294 [14] => 53.983 [15] => 57.55 [16] => 64.314 [17] => 66.122 [18] => 48.816 [19] => 55.455 ) [Retained Earnings] => Array ( [0] => -11.9 [1] => -19.1 [2] => -19.707 [3] => -17.287 [4] => -19.189 [5] => -25.761 [6] => -30.314 [7] => -33.413 [8] => -32.968 [9] => -24.032 [10] => -1.094 [11] => 28.088 [12] => 68.431 [13] => 87.483 [14] => 117.205 [15] => 109.249 [16] => 146.594 [17] => 180.739 [18] => 181.37 [19] => 224.442 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => -0.013 [3] => -0.013 [4] => -0.012 [5] => -0.012 [6] => -0.012 [7] => -0.012 [8] => -0.012 [9] => -0.175 [10] => -0.201 [11] => -0.266 [12] => -0.266 [13] => -2.552 [14] => -11.422 [15] => -21.515 [16] => -25.665 [17] => -23.975 [18] => -23.975 [19] => -35.431 ) [Total Equity] => Array ( [0] => 2.4 [1] => -4.8 [2] => -5.266 [3] => 1.162 [4] => 24.339 [5] => 17.767 [6] => 13.214 [7] => 10.115 [8] => 15.198 [9] => 24.554 [10] => 47.808 [11] => 78.315 [12] => 122.264 [13] => 142.33 [14] => 165.878 [15] => 151.441 [16] => 191.525 [17] => 229.124 [18] => 212.525 [19] => 250.874 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 15.376 [9] => 3 [10] => 1.5 [11] => 1.5 [12] => 5 [13] => 5 [14] => 5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 11.3 [1] => 15.4 [2] => 13.002 [3] => 7.405 [4] => 9.825 [5] => 4.321 [6] => 5.826 [7] => 9.075 [8] => 33.365 [9] => 21.813 [10] => 20.564 [11] => 19.847 [12] => 45.678 [13] => 44.228 [14] => 86.152 [15] => 51.558 [16] => 46.875 [17] => 45.891 [18] => 55.431 [19] => 57.293 ) [Other Long-Term Liab.] => Array ( [0] => 5.4 [1] => 4.1 [2] => 5.942 [3] => 4.277 [4] => 3.217 [5] => 3.309 [6] => 3.306 [7] => 3.307 [8] => 3.975 [9] => 4.33 [10] => 5.467 [11] => 9.401 [12] => 13.992 [13] => 15.124 [14] => 17.985 [15] => 17.83 [16] => 20.173 [17] => 20.801 [18] => 10.368 [19] => 11.464 ) [Cash and Equiv_pct] => Array ( [0] => 14.60 [1] => 6.60 [2] => 23.68 [3] => 39.44 [4] => 19.53 [5] => 13.73 [6] => 69.28 [7] => 51.09 [8] => 15.91 [9] => 54.22 [10] => 40.33 [11] => 44.70 [12] => 36.31 [13] => 40.98 [14] => 52.72 [15] => 42.43 [16] => 40.34 [17] => 49.87 [18] => 48.81 [19] => 42.36 ) [Accts Rec._pct] => Array ( [0] => 18.25 [1] => 27.36 [2] => 19.00 [3] => 25.47 [4] => 1.89 [5] => 2.45 [6] => 2.05 [7] => 2.26 [8] => 10.37 [9] => 1.35 [10] => 12.59 [11] => 10.13 [12] => 8.62 [13] => 13.53 [14] => 6.10 [15] => 13.25 [16] => 17.06 [17] => 7.75 [18] => 4.89 [19] => 7.05 ) [Inventory_pct] => Array ( [0] => 8.03 [1] => 21.70 [2] => 0.00 [3] => 4.21 [4] => 0.95 [5] => 1.50 [6] => 1.73 [7] => 1.69 [8] => 1.64 [9] => 1.26 [10] => 1.52 [11] => 0.82 [12] => 0.53 [13] => 0.68 [14] => 0.72 [15] => 0.22 [16] => 0.44 [17] => 0.36 [18] => 0.38 [19] => 0.17 ) [Other Current Assets_pct] => Array ( [0] => 10.22 [1] => 2.83 [2] => 29.89 [3] => 0.07 [4] => 15.43 [5] => 0.11 [6] => 0.13 [7] => 0.18 [8] => 23.65 [9] => 2.53 [10] => 3.50 [11] => 3.38 [12] => 4.67 [13] => 3.71 [14] => 0.93 [15] => 0.60 [16] => 0.62 [17] => 1.27 [18] => 1.56 [19] => 4.77 ) [Total Current Assets_pct] => Array ( [0] => 51.09 [1] => 58.49 [2] => 72.57 [3] => 69.20 [4] => 37.81 [5] => 17.80 [6] => 73.18 [7] => 55.22 [8] => 51.56 [9] => 59.37 [10] => 57.93 [11] => 59.03 [12] => 50.13 [13] => 58.90 [14] => 60.47 [15] => 56.51 [16] => 58.46 [17] => 59.24 [18] => 55.65 [19] => 54.34 ) [Net PPE_pct] => Array ( [0] => 24.09 [1] => 7.55 [2] => 21.11 [3] => 20.50 [4] => 9.75 [5] => 16.25 [6] => 16.76 [7] => 41.02 [8] => 43.85 [9] => 35.83 [10] => 38.54 [11] => 37.89 [12] => 41.98 [13] => 34.30 [14] => 32.65 [15] => 37.22 [16] => 40.61 [17] => 36.31 [18] => 39.79 [19] => 44.95 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 24.82 [1] => 33.96 [2] => 6.32 [3] => 10.31 [4] => 52.44 [5] => 65.95 [6] => 10.05 [7] => 3.77 [8] => 4.58 [9] => 4.80 [10] => 3.53 [11] => 3.08 [12] => 7.89 [13] => 6.80 [14] => 6.88 [15] => 6.27 [16] => 0.93 [17] => 4.45 [18] => 4.56 [19] => 0.71 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 40.62 [3] => 28.90 [4] => 5.97 [5] => 2.76 [6] => 2.43 [7] => 6.11 [8] => 19.35 [9] => 13.52 [10] => 13.57 [11] => 8.72 [12] => 15.89 [13] => 12.81 [14] => 25.06 [15] => 16.61 [16] => 11.20 [17] => 9.12 [18] => 16.82 [19] => 14.87 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 50.65 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 6.18 [9] => 8.63 [10] => 3.29 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 43.07 [1] => 106.60 [2] => -0.00 [3] => 7.61 [4] => 13.37 [5] => 1.82 [6] => 10.80 [7] => 22.68 [8] => 2.81 [9] => 9.00 [10] => 3.02 [11] => 0.40 [12] => 0.00 [13] => 0.11 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 43.07 [1] => 106.60 [2] => 91.26 [3] => 36.51 [4] => 19.34 [5] => 4.58 [6] => 13.24 [7] => 28.80 [8] => 28.34 [9] => 31.15 [10] => 19.89 [11] => 9.11 [12] => 15.89 [13] => 12.92 [14] => 25.06 [15] => 16.61 [16] => 11.20 [17] => 9.12 [18] => 16.82 [19] => 14.87 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 31.66 [9] => 6.47 [10] => 2.19 [11] => 1.53 [12] => 2.98 [13] => 2.68 [14] => 1.98 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 39.42 [1] => 38.68 [2] => 76.81 [3] => 49.92 [4] => 9.42 [5] => 14.98 [6] => 17.36 [7] => 18.49 [8] => 8.70 [9] => 9.42 [10] => 8.00 [11] => 9.58 [12] => 8.33 [13] => 8.11 [14] => 7.14 [15] => 8.78 [16] => 8.46 [17] => 7.56 [18] => 3.87 [19] => 3.72 ) [Total Liabilities_pct] => Array ( [0] => 82.48 [1] => 145.28 [2] => 168.07 [3] => 86.44 [4] => 28.76 [5] => 19.56 [6] => 30.60 [7] => 47.29 [8] => 68.70 [9] => 47.04 [10] => 30.08 [11] => 20.22 [12] => 27.20 [13] => 23.71 [14] => 34.18 [15] => 25.40 [16] => 19.66 [17] => 16.69 [18] => 20.69 [19] => 18.59 ) [netcash] => Array ( [0] => -1.04 [1] => -1.66 [2] => -1.26 [3] => -0.31 [4] => -0.15 [5] => -0.06 [6] => 0.36 [7] => 0.04 [8] => -1.23 [9] => 0.16 [10] => 0.22 [11] => 0.42 [12] => 0.26 [13] => 0.55 [14] => 0.8 [15] => 0.61 [16] => 0.87 [17] => 1.6 [18] => 1.3 [19] => 1.29 ) [NCAV] => Array ( [0] => -0.77 [1] => -1.28 [2] => -1.39 [3] => -0.17 [4] => -0.13 [5] => -0.05 [6] => 0.37 [7] => 0.05 [8] => -1.04 [9] => 0.18 [10] => 0.43 [11] => 0.56 [12] => 0.45 [13] => 0.88 [14] => 1.02 [15] => 0.98 [16] => 1.41 [17] => 1.89 [18] => 1.48 [19] => 1.58 ) [NCAV_real] => Array ( [0] => -0.48 [1] => -1.04 [2] => -1.09 [3] => -0.11 [4] => 0.14 [5] => -0.03 [6] => 0.38 [7] => 0.06 [8] => -0.41 [9] => 0.26 [10] => 0.59 [11] => 0.67 [12] => 0.66 [13] => 1.11 [14] => 1.14 [15] => 1.12 [16] => 1.63 [17] => 2.05 [18] => 1.62 [19] => 1.94 ) [Book Value Per Share] => Array ( [0] => 0.27 [1] => -0.54 [2] => -0.85 [3] => 0.09 [4] => 1.16 [5] => 0.84 [6] => 0.63 [7] => 0.48 [8] => 0.72 [9] => 1.14 [10] => 1.5 [11] => 1.38 [12] => 2.08 [13] => 2.41 [14] => 2.85 [15] => 2.69 [16] => 3.37 [17] => 4.01 [18] => 3.67 [19] => 4.41 ) [Tangibles_book_per_share] => Array ( [0] => 0.27 [1] => -0.54 [2] => -0.85 [3] => 0.09 [4] => 1.16 [5] => 0.84 [6] => 0.63 [7] => 0.48 [8] => 0.72 [9] => 1.14 [10] => 1.5 [11] => 1.38 [12] => 2.08 [13] => 2.41 [14] => 2.85 [15] => 2.69 [16] => 3.37 [17] => 4.01 [18] => 3.67 [19] => 4.41 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => -0.744 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.209 [9] => 0.285 [10] => 0.078 [11] => 0.019 [12] => 0.041 [13] => 0.035 [14] => 0.03 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 3.918 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 18.376 [9] => 7 [10] => 3.75 [11] => 1.5 [12] => 5 [13] => 5 [14] => 5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 1.041 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.839 [9] => 0.195 [10] => 0.066 [11] => 0.018 [12] => 0.051 [13] => 0.04 [14] => 0.029 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.83 [1] => 1.32 [2] => 0.46 [3] => 0.22 [4] => 0.78 [5] => 2.48 [6] => 1.09 [7] => 0.59 [8] => 0.30 [9] => 0.32 [10] => 0.18 [11] => 0.16 [12] => 0.15 [13] => 0.24 [14] => 0.11 [15] => 0.19 [16] => 0.16 [17] => 0.13 [18] => 0.14 [19] => 0.22 ) [inventory2rev] => Array ( [0] => 0.116 [1] => 0.622 [2] => 0 [3] => 0.056 [4] => 0.548 [5] => 0.403 [6] => 0.257 [7] => 0.174 [8] => 0.08 [9] => 0.016 [10] => 0.018 [11] => 0.01 [12] => 0.009 [13] => 0.01 [14] => 0.011 [15] => 0.004 [16] => 0.008 [17] => 0.005 [18] => 0.005 [19] => 0.003 ) [ar2asset] => Array ( [0] => 0.182 [1] => 0.274 [2] => 0.19 [3] => 0.255 [4] => 0.019 [5] => 0.025 [6] => 0.02 [7] => 0.023 [8] => 0.104 [9] => 0.014 [10] => 0.126 [11] => 0.101 [12] => 0.086 [13] => 0.135 [14] => 0.061 [15] => 0.133 [16] => 0.171 [17] => 0.077 [18] => 0.049 [19] => 0.07 ) [cash2asset] => Array ( [0] => 0.146 [1] => 0.066 [2] => 0.237 [3] => 0.394 [4] => 0.195 [5] => 0.137 [6] => 0.693 [7] => 0.511 [8] => 0.159 [9] => 0.542 [10] => 0.403 [11] => 0.447 [12] => 0.363 [13] => 0.41 [14] => 0.527 [15] => 0.424 [16] => 0.403 [17] => 0.499 [18] => 0.488 [19] => 0.424 ) [equity2asset] => Array ( [0] => 0.175 [1] => -0.453 [2] => -0.681 [3] => 0.136 [4] => 0.712 [5] => 0.804 [6] => 0.694 [7] => 0.527 [8] => 0.313 [9] => 0.53 [10] => 0.699 [11] => 0.798 [12] => 0.728 [13] => 0.763 [14] => 0.658 [15] => 0.746 [16] => 0.803 [17] => 0.833 [18] => 0.793 [19] => 0.814 ) [equity2liab_tangbile] => Array ( [0] => 0.212 [1] => 0 [2] => 0 [3] => 0.157 [4] => 2.477 [5] => 4.112 [6] => 2.268 [7] => 1.115 [8] => 0.456 [9] => 1.126 [10] => 2.325 [11] => 3.946 [12] => 2.677 [13] => 3.218 [14] => 1.925 [15] => 2.937 [16] => 4.086 [17] => 4.993 [18] => 3.834 [19] => 4.379 ) [ppe2asset] => Array ( [0] => 0.241 [1] => 0.075 [2] => 0.211 [3] => 0.205 [4] => 0.098 [5] => 0.162 [6] => 0.168 [7] => 0.41 [8] => 0.439 [9] => 0.358 [10] => 0.385 [11] => 0.379 [12] => 0.42 [13] => 0.343 [14] => 0.326 [15] => 0.372 [16] => 0.406 [17] => 0.363 [18] => 0.398 [19] => 0.45 ) [interest2rev] => Array ( [0] => -5.263 [1] => -10.811 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -8.287 [9] => -7.309 [10] => -0.858 [11] => -0.492 [12] => -1.043 [13] => -0.875 [14] => -0.142 [15] => -0.39 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.431 [1] => 1.066 [2] => 0.913 [3] => 0.365 [4] => 0.193 [5] => 0.046 [6] => 0.132 [7] => 0.288 [8] => 0.283 [9] => 0.311 [10] => 0.199 [11] => 0.091 [12] => 0.159 [13] => 0.129 [14] => 0.251 [15] => 0.166 [16] => 0.112 [17] => 0.091 [18] => 0.168 [19] => 0.149 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.317 [9] => 0.065 [10] => 0.022 [11] => 0.015 [12] => 0.03 [13] => 0.027 [14] => 0.02 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 0.693 [1] => 0.349 [2] => 0.486 [3] => 0.751 [4] => 0.017 [5] => 0.037 [6] => 0.067 [7] => 0.097 [8] => 0.206 [9] => 0.776 [10] => 0.826 [11] => 0.865 [12] => 0.585 [13] => 0.67 [14] => 0.673 [15] => 0.568 [16] => 0.564 [17] => 0.765 [18] => 0.729 [19] => 0.549 ) [CF_Net Income] => Array ( [0] => -8 [1] => -7 [2] => -0.359 [3] => 2.336 [4] => -1.76 [5] => -6.572 [6] => -4.553 [7] => -3.099 [8] => 0.445 [9] => 8.936 [10] => 22.938 [11] => 29.182 [12] => 40.343 [13] => 19.052 [14] => 35.733 [15] => -4.144 [16] => 42.387 [17] => 40.562 [18] => 5.339 [19] => 43.072 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.38 [4] => 5.09 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.02 [10] => -0.01 [11] => -0.05 [12] => -0.06 [13] => -0.06 [14] => 0 [15] => 0.43 [16] => -0.01 [17] => -0.05 [18] => -0.62 [19] => -0.09 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.61 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.59 [9] => 2.96 [10] => 5.15 [11] => 3.99 [12] => 5.69 [13] => 4.19 [14] => 6.27 [15] => 0 [16] => 7.52 [17] => 8.01 [18] => 2.76 [19] => 8.67 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0.614 [3] => 0.493 [4] => 0.01 [5] => 0.014 [6] => 0.01 [7] => 1.18 [8] => 2.126 [9] => 5.876 [10] => 4.914 [11] => 5.528 [12] => 7.316 [13] => 18.508 [14] => 18.937 [15] => 20.76 [16] => 20.021 [17] => 25.596 [18] => 19.913 [19] => 16.929 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1.6 [1] => 0.5 [2] => -1.708 [3] => -0.903 [4] => -15.282 [5] => 1.052 [6] => 10.46 [7] => 2.961 [8] => 0.82 [9] => 22.628 [10] => 22.793 [11] => 35.901 [12] => 64.436 [13] => 43.232 [14] => 106.578 [15] => 23.493 [16] => 45.515 [17] => 89.585 [18] => 93.958 [19] => 75.401 ) [Cash Flow from Others] => Array ( [0] => 9.6 [1] => 7.5 [2] => -1.963 [3] => -3.818 [4] => -13.538 [5] => 5.37 [6] => 4.057 [7] => 1.192 [8] => 0.579 [9] => 3.752 [10] => 3.528 [11] => 6.356 [12] => 8.911 [13] => 14.66 [14] => 11.908 [15] => 35.214 [16] => 3.909 [17] => 11.729 [18] => 48.691 [19] => 27.079 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -0.588 [3] => -0.995 [4] => -1.413 [5] => -0.272 [6] => -0.237 [7] => -5.333 [8] => -15.552 [9] => -1.877 [10] => -14.324 [11] => -13.347 [12] => -33.244 [13] => -14.52 [14] => -34.922 [15] => -55.603 [16] => -40.012 [17] => -31.973 [18] => -71.915 [19] => -66.879 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -4.1 [1] => -1.9 [2] => -0.588 [3] => -0.995 [4] => -1.413 [5] => -0.272 [6] => -0.296 [7] => -6.361 [8] => -15.564 [9] => -1.877 [10] => -14.324 [11] => -13.347 [12] => -33.244 [13] => -14.52 [14] => -34.922 [15] => -61.34 [16] => -40.012 [17] => -31.973 [18] => -71.915 [19] => -66.879 ) [Cash Flow from Investing] => Array ( [0] => -4.2 [1] => -1.4 [2] => 1.138 [3] => 3.697 [4] => -0.695 [5] => -4.798 [6] => -0.945 [7] => -5.597 [8] => -15.866 [9] => -1.918 [10] => -14.679 [11] => -16.672 [12] => -50.046 [13] => -22.601 [14] => -42.369 [15] => -48.966 [16] => -39.373 [17] => -28.376 [18] => -71.837 [19] => -67.945 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.218 [4] => 8.958 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.022 [10] => 0.315 [11] => 1.325 [12] => 2.541 [13] => -1.164 [14] => -8.74 [15] => -8.322 [16] => 0.51 [17] => 1.888 [18] => 3.335 [19] => -7.727 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.218 [4] => 8.958 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.141 [10] => 0.315 [11] => 1.325 [12] => 2.541 [13] => 1.122 [14] => 0.13 [15] => 1.771 [16] => 0.51 [17] => 1.888 [18] => 3.335 [19] => 3.729 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 20 [9] => -13 [10] => -3.25 [11] => -2.25 [12] => 3.5 [13] => 0 [14] => 0 [15] => -5 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -0.2 [1] => -0.1 [2] => 0 [3] => 0 [4] => 13.658 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -5.993 [17] => -7.192 [18] => -31.795 [19] => 0 ) [Cash from Financing] => Array ( [0] => -5.1 [1] => -0.4 [2] => 0.924 [3] => -0.47 [4] => 22.616 [5] => 0 [6] => 0 [7] => 0 [8] => 12.966 [9] => -5.439 [10] => -3.535 [11] => -2.923 [12] => 2.709 [13] => -5.16 [14] => -15.234 [15] => -19.382 [16] => -5.478 [17] => -5.304 [18] => -28.46 [19] => -7.727 ) [Other Financing] => Array ( [0] => -4.9 [1] => -0.3 [2] => 0.924 [3] => -3.688 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -7.034 [9] => 7.583 [10] => -0.6 [11] => -1.998 [12] => -3.332 [13] => -3.996 [14] => -6.494 [15] => -6.06 [16] => 0.005 [17] => 0 [18] => 0 [19] => 0 ) [Net Change in Cash] => Array ( [0] => -7.6 [1] => -1.3 [2] => 0.354 [3] => 2.324 [4] => 6.639 [5] => -3.746 [6] => 9.515 [7] => -2.636 [8] => -2.08 [9] => 15.271 [10] => 4.579 [11] => 16.306 [12] => 17.099 [13] => 15.471 [14] => 48.975 [15] => -44.855 [16] => 0.664 [17] => 55.905 [18] => -6.339 [19] => -0.271 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => -1.11022302463E-16 [2] => 0 [3] => -4.4408920985E-16 [4] => 0 [5] => 0 [6] => 0 [7] => 4.4408920985E-16 [8] => 3.33066907388E-16 [9] => 0 [10] => 0 [11] => -7.1054273576E-15 [12] => 0 [13] => 0 [14] => 0 [15] => 7.1054273576E-15 [16] => 0 [17] => 1.42108547152E-14 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -2.5 [1] => -1.4 [2] => -2.296 [3] => -1.898 [4] => -16.695 [5] => 0.78 [6] => 10.164 [7] => -3.4 [8] => -14.744 [9] => 20.751 [10] => 8.469 [11] => 22.554 [12] => 31.192 [13] => 28.712 [14] => 71.656 [15] => -37.847 [16] => 5.503 [17] => 57.612 [18] => 22.043 [19] => 8.522 ) [CF_Net Income_pct] => Array ( [0] => -500.00 [1] => -1,400.00 [2] => 0 [3] => 0 [4] => 0 [5] => -624.71 [6] => -43.53 [7] => -104.66 [8] => 54.27 [9] => 39.49 [10] => 100.64 [11] => 81.28 [12] => 62.61 [13] => 44.07 [14] => 33.53 [15] => -17.64 [16] => 93.13 [17] => 45.28 [18] => 5.68 [19] => 57.12 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1 [8] => 2 [9] => 6 [10] => 5 [11] => 6 [12] => 7 [13] => 19 [14] => 19 [15] => 21 [16] => 20 [17] => 26 [18] => 20 [19] => 17 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -256.25 [1] => -380.00 [2] => 0 [3] => 0 [4] => 0 [5] => -25.86 [6] => -2.83 [7] => -214.83 [8] => -1,898.05 [9] => -8.30 [10] => -62.84 [11] => -37.18 [12] => -51.59 [13] => -33.59 [14] => -32.77 [15] => -261.10 [16] => -87.91 [17] => -35.69 [18] => -76.54 [19] => -88.70 ) [Cash Flow from Investing_pct] => Array ( [0] => -262.50 [1] => -280.00 [2] => 0 [3] => 0 [4] => 0 [5] => -456.08 [6] => -9.03 [7] => -189.02 [8] => -1,934.88 [9] => -8.48 [10] => -64.40 [11] => -46.44 [12] => -77.67 [13] => -52.28 [14] => -39.75 [15] => -208.43 [16] => -86.51 [17] => -31.67 [18] => -76.46 [19] => -90.11 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.10 [10] => 1.38 [11] => 3.69 [12] => 3.94 [13] => -2.69 [14] => -8.20 [15] => -35.42 [16] => 1.12 [17] => 2.11 [18] => 3.55 [19] => -10.25 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 2,439.02 [9] => -57.45 [10] => -14.26 [11] => -6.27 [12] => 5.43 [13] => 0.00 [14] => 0.00 [15] => -21.28 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => -12.50 [1] => -20.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -13.17 [17] => -8.03 [18] => -33.84 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -318.75 [1] => -80.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1,581.22 [9] => -24.04 [10] => -15.51 [11] => -8.14 [12] => 4.20 [13] => -11.94 [14] => -14.29 [15] => -82.50 [16] => -12.04 [17] => -5.92 [18] => -30.29 [19] => -10.25 ) [Cash from Financing_pct] => Array ( [0] => -12.50 [1] => -20.00 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 2,439.02 [9] => -57.55 [10] => -12.88 [11] => -2.58 [12] => 9.38 [13] => -2.69 [14] => -8.20 [15] => -56.71 [16] => -12.05 [17] => -5.92 [18] => -30.29 [19] => -10.25 ) [Net Change in Cash_pct] => Array ( [0] => -475.00 [1] => -260.00 [2] => 0 [3] => 0 [4] => 0 [5] => -356.08 [6] => 90.97 [7] => -89.02 [8] => -253.66 [9] => 67.49 [10] => 20.09 [11] => 45.42 [12] => 26.54 [13] => 35.79 [14] => 45.95 [15] => -190.93 [16] => 1.46 [17] => 62.40 [18] => -6.75 [19] => -0.36 ) [total_freecashflow_pct] => Array ( [0] => -156.25 [1] => -280.00 [2] => 0 [3] => 0 [4] => 0 [5] => 74.14 [6] => 97.17 [7] => -114.83 [8] => -1,798.05 [9] => 91.70 [10] => 37.16 [11] => 62.82 [12] => 48.41 [13] => 66.41 [14] => 67.23 [15] => -161.10 [16] => 12.09 [17] => 64.31 [18] => 23.46 [19] => 11.30 ) [per share rev] => Array ( [0] => 1.07 [1] => 0.42 [2] => 0.42 [3] => 0.5 [4] => 0.03 [5] => 0.04 [6] => 0.06 [7] => 0.09 [8] => 0.19 [9] => 0.65 [10] => 0.97 [11] => 1.46 [12] => 1.63 [13] => 2.08 [14] => 2.86 [15] => 2.01 [16] => 2.36 [17] => 3.63 [18] => 3.32 [19] => 2.92 ) [per share eps] => Array ( [0] => -0.92 [1] => -0.81 [2] => -0.07 [3] => 0.18 [4] => -0.09 [5] => -0.32 [6] => -0.22 [7] => -0.15 [8] => 0.01 [9] => 0.16 [10] => 0.39 [11] => 0.5 [12] => 0.67 [13] => 0.32 [14] => 0.5 [15] => -0.14 [16] => 0.65 [17] => 0.59 [18] => 0.01 [19] => 0.74 ) [eps_nri] => Array ( [0] => -0.92 [1] => -0.81 [2] => -0.07 [3] => 0.18 [4] => -0.09 [5] => -0.32 [6] => -0.22 [7] => -0.12 [8] => 0.01 [9] => 0.13 [10] => 0.43 [11] => 0.5 [12] => 0.67 [13] => 0.32 [14] => 0.5 [15] => -0.14 [16] => 0.65 [17] => 0.59 [18] => 0.01 [19] => 0.74 ) [per share_freecashflow] => Array ( [0] => -0.28 [1] => -0.16 [2] => -0.26 [3] => -0.15 [4] => -0.81 [5] => 0.04 [6] => 0.49 [7] => -0.16 [8] => -0.27 [9] => 0.37 [10] => 0.15 [11] => 0.39 [12] => 0.52 [13] => 0.48 [14] => 1.21 [15] => -0.66 [16] => 0.1 [17] => 0.99 [18] => 0.37 [19] => 0.15 ) [ROE] => Array ( [0] => -333.33 [1] => 0 [2] => 0 [3] => 201.03 [4] => -7.23 [5] => -36.99 [6] => -34.46 [7] => -30.64 [8] => 2.93 [9] => 36.39 [10] => 47.98 [11] => 37.26 [12] => 33 [13] => 13.39 [14] => 17.92 [15] => -5.21 [16] => 19.5 [17] => 14.9 [18] => 0.3 [19] => 17.17 ) [ROA] => Array ( [0] => -58.39 [1] => -66.04 [2] => -4.64 [3] => 27.27 [4] => -5.15 [5] => -29.75 [6] => -23.91 [7] => -16.15 [8] => 0.92 [9] => 19.27 [10] => 33.55 [11] => 29.73 [12] => 24.02 [13] => 10.21 [14] => 11.79 [15] => -3.89 [16] => 15.66 [17] => 12.42 [18] => 0.24 [19] => 13.98 ) [ROC_capital] => Array ( [0] => 11.7 [1] => 7.3 [2] => 9.559 [3] => 7.69 [4] => 21.52 [5] => 7.544 [6] => 17.15 [7] => 18.501 [8] => 57.822 [9] => 45.315 [10] => 68.346 [11] => 98.458 [12] => 162.525 [13] => 180.801 [14] => 237.048 [15] => 191.492 [16] => 237.659 [17] => 266.263 [18] => 259.925 [19] => 320.693 ) [ROC] => Array ( [0] => -68.38 [1] => -95.89 [2] => -3.76 [3] => 30.38 [4] => -8.18 [5] => -87.12 [6] => -26.55 [7] => -16.75 [8] => 0.77 [9] => 19.72 [10] => 33.56 [11] => 29.64 [12] => 24.82 [13] => 10.54 [14] => 12.54 [15] => -4.12 [16] => 15.71 [17] => 12.82 [18] => 0.24 [19] => 13.43 ) [ROC_JOEL_capital] => Array ( [0] => 3.3 [1] => 0.8 [2] => 2.273 [3] => 1.756 [4] => 3.331 [5] => 3.589 [6] => 3.192 [7] => 7.871 [8] => 27.851 [9] => 16.613 [10] => 27.035 [11] => 42.317 [12] => 70.507 [13] => 73.321 [14] => 82.287 [15] => 75.566 [16] => 113.309 [17] => 100.542 [18] => 106.608 [19] => 138.524 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => -49.76 [3] => 150.97 [4] => -66.62 [5] => -86.6 [6] => -63.57 [7] => -28.54 [8] => 10.35 [9] => 98.73 [10] => 148.95 [11] => 150.24 [12] => 105.42 [13] => 93.66 [14] => 129.39 [15] => 43.7 [16] => 68.95 [17] => 131.85 [18] => 81.23 [19] => 55.75 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => -45.96 [3] => 150.97 [4] => -66.62 [5] => -86.6 [6] => -63.57 [7] => -28.54 [8] => 10.62 [9] => 99.08 [10] => 135.82 [11] => 139.18 [12] => 107.43 [13] => 91.37 [14] => 132.45 [15] => 43.6 [16] => 65.08 [17] => 119.36 [18] => 81.23 [19] => 55.75 ) [grossmargin] => Array ( [0] => 16.84 [1] => -32.43 [2] => 53.88 [3] => 77.85 [4] => 21.68 [5] => -147.69 [6] => -8.91 [7] => 40.86 [8] => 69.7 [9] => 68.21 [10] => 81.9 [11] => 84.35 [12] => 84.86 [13] => 75.67 [14] => 89.11 [15] => 80.94 [16] => 78.49 [17] => 84.58 [18] => 65.3 [19] => 64.23 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 38.25 [4] => -296.81 [5] => -777.79 [6] => -358.33 [7] => -162.63 [8] => 21.84 [9] => 38.43 [10] => 70.92 [11] => 75.81 [12] => 77.55 [13] => 57.27 [14] => 64.15 [15] => 28.41 [16] => 57.74 [17] => 63.69 [18] => 44.63 [19] => 45.6 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => -30.06 [3] => 41.18 [4] => -372.94 [5] => -377.18 [6] => -158.64 [7] => -120.43 [8] => 28.84 [9] => 45.58 [10] => 71.27 [11] => 74.85 [12] => 75.6 [13] => 54.92 [14] => 62.81 [15] => 28.64 [16] => 58.1 [17] => 62.99 [18] => 44.34 [19] => 45.62 ) [netmargin] => Array ( [0] => -84.21 [1] => -189.19 [2] => -9.54 [3] => 36.29 [4] => -295.8 [5] => -797.57 [6] => -355.98 [7] => -166.17 [8] => 4.45 [9] => 24.83 [10] => 40.6 [11] => 34.36 [12] => 41.03 [13] => 15.24 [14] => 17.53 [15] => -6.84 [16] => 27.77 [17] => 16.23 [18] => 0.32 [19] => 25.44 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 73.500 [9] => 9.030 [10] => 10.080 [11] => 8.550 [12] => 10.270 [13] => 14.440 [14] => 14.820 [15] => 0.000 [16] => 10.770 [17] => 10.400 [18] => 2883.330 [19] => 9.290 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 10.77 [10] => 9.02 [11] => 8.15 [12] => 10.23 [13] => 14.53 [14] => 14.88 [15] => 0.00 [16] => 10.85 [17] => 10.41 [18] => 2883.33 [19] => 9.31 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 73.500 [9] => 9.030 [10] => 10.080 [11] => 8.550 [12] => 10.270 [13] => 14.440 [14] => 14.820 [15] => 0.000 [16] => 10.770 [17] => 10.400 [18] => 2883.330 [19] => 9.290 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.590 [7] => 1.120 [8] => 2.040 [9] => 1.220 [10] => 2.620 [11] => 3.070 [12] => 3.250 [13] => 2.030 [14] => 2.610 [15] => 1.690 [16] => 2.110 [17] => 1.510 [18] => 2.360 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 6.65 [10] => 21 [11] => 14.5 [12] => 17 [13] => 8 [14] => 12.5 [15] => 0 [16] => 0 [17] => 5.37 [18] => -0 [19] => 10.25 ) [pfcf] => Array ( [0] => 0.000 [1] => 2.350 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.940 [6] => 0.780 [7] => 0.000 [8] => 0.000 [9] => 3.590 [10] => 27.710 [11] => 10.870 [12] => 12.980 [13] => 9.890 [14] => 6.150 [15] => 0.000 [16] => 79.560 [17] => 6.100 [18] => 22.760 [19] => 38.280 ) [ps] => Array ( [0] => 0.600 [1] => 0.480 [2] => 1.220 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 7.500 [7] => 6.110 [8] => 14.700 [9] => 2.190 [10] => 4.040 [11] => 2.880 [12] => 4.170 [13] => 2.270 [14] => 2.600 [15] => 2.280 [16] => 3.030 [17] => 1.660 [18] => 2.600 [19] => 2.350 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.014 [8] => 0.004 [9] => -0.452 [10] => -0.428 [11] => -0.556 [12] => -0.388 [13] => 0.046 [14] => 0.074 [15] => 0.156 [16] => 0.412 [17] => 0.426 [18] => 0.41 [19] => 0.342 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 54.800 [14] => 33.310 [15] => 1.240 [16] => -8.730 [17] => 2.840 [18] => 10.130 [19] => 13.850 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -2.550 [8] => 0.850 [9] => -82.180 [10] => -91.060 [11] => -44.480 [12] => -19.900 [13] => 56.000 [14] => 34.420 [15] => 4.250 [16] => -0.440 [17] => 10.890 [18] => 18.430 [19] => 18.260 ) [zscore] => Array ( [0] => -0.230 [1] => -2.810 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -0.820 [7] => -1.790 [8] => 0.180 [9] => 2.020 [10] => 6.770 [11] => 11.310 [12] => 8.250 [13] => 6.850 [14] => 6.190 [15] => 5.310 [16] => 7.720 [17] => 8.410 [18] => 8.640 [19] => 6.970 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4 [7] => 4 [8] => 6 [9] => 8 [10] => 7 [11] => 8 [12] => 4 [13] => 5 [14] => 8 [15] => 5 [16] => 6 [17] => 6 [18] => 3 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -7.150 [7] => -5.190 [8] => 2.150 [9] => -2.190 [10] => 5.370 [11] => -2.490 [12] => -2.290 [13] => -2.790 [14] => -4.410 [15] => -1.970 [16] => -2.340 [17] => -2.010 [18] => -4.600 [19] => -2.510 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -0.09 [9] => -0.06 [10] => 0.02 [11] => 0.10 [12] => 0.26 [13] => 0.37 [14] => 0.44 [15] => 0.39 [16] => 0.44 [17] => 0.45 [18] => 0.35 [19] => 0.42 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 106.690 [10] => 198.000 [11] => 41.100 [12] => 25.540 [13] => 12.740 [14] => 17.040 [15] => 11.550 [16] => 16.320 [17] => 13.340 [18] => 24.590 [19] => 16.350 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -0.890 [8] => -0.240 [9] => 0.060 [10] => 0.680 [11] => 2.940 [12] => 4.250 [13] => 5.690 [14] => 9.990 [15] => 7.560 [16] => 6.590 [17] => 8.660 [18] => 7.700 [19] => 7.330 ) [medpsvalue] => Array ( [0] => 2.69 [1] => 1 [2] => 0.61 [3] => 0 [4] => 0 [5] => 0 [6] => 0.13 [7] => 0.23 [8] => 0.26 [9] => 1.64 [10] => 2.46 [11] => 3.76 [12] => 4.15 [13] => 5.25 [14] => 7.32 [15] => 5.12 [16] => 6.04 [17] => 9.29 [18] => 8.52 [19] => 7.5 ) [ev2rev] => Array ( [0] => 0.690 [1] => 1.340 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -4.030 [7] => 1.000 [8] => 4.230 [9] => 0.370 [10] => 1.840 [11] => 2.410 [12] => 3.540 [13] => 1.690 [14] => 1.850 [15] => 1.530 [16] => 2.350 [17] => 1.010 [18] => 1.890 [19] => 1.540 ) [ev2ebitda] => Array ( [0] => 16.290 [1] => 12.420 [2] => 4.060 [3] => 34.870 [4] => 789.430 [5] => 395.980 [6] => 0.000 [7] => 0.000 [8] => 8.280 [9] => 0.610 [10] => 2.300 [11] => 2.910 [12] => 4.120 [13] => 2.320 [14] => 2.450 [15] => 3.260 [16] => 5.440 [17] => 1.340 [18] => 3.470 [19] => 2.770 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 14.650 [9] => 0.840 [10] => 2.600 [11] => 3.220 [12] => 4.690 [13] => 3.080 [14] => 2.940 [15] => 5.330 [16] => 8.310 [17] => 1.600 [18] => 4.270 [19] => 3.380 ) [p2medpsvalue] => Array ( [0] => 0.23 [1] => 0.19 [2] => 0.46 [3] => 0 [4] => 0 [5] => 0 [6] => 2.88 [7] => 2.39 [8] => 5.65 [9] => 0.85 [10] => 1.58 [11] => 1.13 [12] => 1.63 [13] => 0.89 [14] => 1.02 [15] => 0.89 [16] => 1.19 [17] => 0.65 [18] => 1.02 [19] => 0.92 ) [p2tangible_book] => Array ( [0] => 2.3 [1] => 0 [2] => 0 [3] => 21.53 [4] => 0.77 [5] => 0.74 [6] => 0.6 [7] => 1.15 [8] => 2.04 [9] => 1.23 [10] => 2.59 [11] => 3.07 [12] => 3.25 [13] => 1.93 [14] => 2.61 [15] => 1.69 [16] => 2.12 [17] => 1.51 [18] => 2.36 [19] => 1.56 ) [pb] => Array ( [0] => 2.3 [1] => 0 [2] => 0 [3] => 21.53 [4] => 0.77 [5] => 0.74 [6] => 0.6 [7] => 1.15 [8] => 2.04 [9] => 1.23 [10] => 2.59 [11] => 3.07 [12] => 3.25 [13] => 1.93 [14] => 2.61 [15] => 1.69 [16] => 2.12 [17] => 1.51 [18] => 2.36 [19] => 1.56 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 9.5 [1] => 3.7 [2] => 3.762 [3] => 6.437 [4] => 0.595 [5] => 0.824 [6] => 1.279 [7] => 1.865 [8] => 9.992 [9] => 35.983 [10] => 56.502 [11] => 84.935 [12] => 98.325 [13] => 125.044 [14] => 169.525 [15] => 115.298 [16] => 134.472 [17] => 210.436 [18] => 195.287 [19] => 169.277 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.014 [6] => 0.01 [7] => 1.18 [8] => 2.126 [9] => 5.876 [10] => 4.749 [11] => 5.369 [12] => 6.72 [13] => 17.952 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.5 [1] => 0.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.828 [9] => 2.63 [10] => 0.485 [11] => 0.418 [12] => 1.026 [13] => 1.094 [14] => 0.24 [15] => 0.45 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0.777 [3] => 0 [4] => 0 [5] => 0.108 [6] => 0.751 [7] => 0 [8] => 0 [9] => 2.144 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.445 [15] => 5.572 [16] => 14.932 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2 [1] => 0.7 [2] => 1.055 [3] => 3.379 [4] => 6.671 [5] => 2.925 [6] => 12.44 [7] => 9.804 [8] => 7.724 [9] => 22.995 [10] => 27.574 [11] => 43.88 [12] => 60.979 [13] => 76.45 [14] => 125.425 [15] => 80.57 [16] => 81.234 [17] => 137.139 [18] => 130.8 [19] => 130.529 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 5.9 [1] => 6.2 [2] => 3.578 [3] => 1.25 [4] => 23.516 [5] => 15.032 [6] => 3.018 [7] => 1.081 [8] => 14.506 [9] => 6.132 [10] => 5.844 [11] => 7.142 [12] => 21.975 [13] => 20.875 [14] => 28.935 [15] => 19.959 [16] => 19.686 [17] => 16.728 [18] => 17.435 [19] => 17.4 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 3.142 [3] => 2.476 [4] => 2.041 [5] => 0.609 [6] => 0.463 [7] => 1.173 [8] => 9.397 [9] => 6.27 [10] => 9.28 [11] => 8.555 [12] => 26.686 [13] => 23.904 [14] => 63.167 [15] => 33.728 [16] => 26.702 [17] => 25.09 [18] => 45.063 [19] => 45.829 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 3.918 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3 [9] => 4 [10] => 2.25 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 11.3 [1] => 15.4 [2] => 5.942 [3] => 4.929 [4] => 7.784 [5] => 3.712 [6] => 5.363 [7] => 7.902 [8] => 5.592 [9] => 8.543 [10] => 7.534 [11] => 9.792 [12] => 13.992 [13] => 15.324 [14] => 17.985 [15] => 17.83 [16] => 20.173 [17] => 20.801 [18] => 10.368 [19] => 11.464 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.132 [3] => 0.085 [4] => 0.915 [5] => 0.849 [6] => 0.638 [7] => 0.359 [8] => -0.676 [9] => -2.533 [10] => -0.22 [11] => 0.681 [12] => 1.961 [13] => 2.834 [14] => 2.28 [15] => 0.204 [16] => 0.151 [17] => 0.184 [18] => 0.145 [19] => 0.073 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1.7 [1] => -1.7 [2] => -2.89 [3] => -2.314 [4] => -1.461 [5] => -1.891 [6] => -1.915 [7] => -3.008 [8] => -4.082 [9] => -8.143 [10] => -6.174 [11] => -8.224 [12] => -9.702 [13] => -26.507 [14] => -29.713 [15] => -30.34 [16] => -27.424 [17] => -36.013 [18] => -31.692 [19] => -28.183 ) [BS_MoneyMarket] => Array ( [0] => -2 [1] => -0.7 [2] => -1.055 [3] => -3.379 [4] => -6.671 [5] => -2.925 [6] => -12.44 [7] => -9.804 [8] => -7.724 [9] => -22.995 [10] => -27.574 [11] => -43.88 [12] => -60.979 [13] => -76.45 [14] => -125.425 [15] => -80.57 [16] => -81.234 [17] => -137.139 [18] => -130.8 [19] => -130.529 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 7.9 [1] => 6.9 [2] => 4.633 [3] => 4.629 [4] => 30.187 [5] => 17.957 [6] => 15.458 [7] => 10.885 [8] => 22.23 [9] => 29.127 [10] => 33.418 [11] => 51.022 [12] => 82.954 [13] => 97.325 [14] => 154.36 [15] => 100.529 [16] => 100.92 [17] => 153.867 [18] => 148.235 [19] => 147.929 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 11.3 [1] => 15.4 [2] => 5.942 [3] => 4.929 [4] => 7.784 [5] => 3.712 [6] => 5.363 [7] => 7.902 [8] => 5.592 [9] => 8.543 [10] => 7.534 [11] => 9.792 [12] => 13.992 [13] => 15.324 [14] => 17.985 [15] => 17.83 [16] => 20.173 [17] => 20.801 [18] => 10.368 [19] => 11.464 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.468 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 0.42 [9] => 3.591 [10] => 7.353 [11] => 29.253 [12] => 12.196 [13] => 15.29 [14] => 26.574 [15] => 10000 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.341 [9] => -1.306 [10] => -3.069 [11] => -3.647 [12] => -5.174 [13] => -4.429 [14] => -6.011 [15] => -3.745 [16] => -5.047 [17] => -6.417 [18] => -4.708 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.126 [4] => -0.006 [5] => -0.163 [6] => 0.03 [7] => -0.066 [8] => -1.396 [9] => -5.305 [10] => -11.972 [11] => -31.491 [12] => -30.496 [13] => -48.081 [14] => -73.014 [15] => -36.902 [16] => -35.26 [17] => -93.468 [18] => -81.813 [19] => -34.115 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 4.975 [18] => 7.62 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -8 [1] => -7 [2] => -0.359 [3] => 2.336 [4] => -1.76 [5] => -6.572 [6] => -4.553 [7] => -3.099 [8] => 0.445 [9] => 7.219 [10] => 25.029 [11] => 29.251 [12] => 40.585 [13] => 19.103 [14] => 35.733 [15] => -4.144 [16] => 42.387 [17] => 40.562 [18] => 5.339 [19] => 43.072 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.091 [11] => -0.069 [12] => -0.242 [13] => -0.051 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.92 [1] => -0.81 [2] => -0.07 [3] => 0.18 [4] => -0.09 [5] => -0.32 [6] => -0.22 [7] => -0.15 [8] => 0.01 [9] => 0.16 [10] => 0.39 [11] => 0.5 [12] => 0.67 [13] => 0.32 [14] => 0.5 [15] => -0.14 [16] => 0.65 [17] => 0.59 [18] => 0.01 [19] => 0.74 ) [eps_basic] => Array ( [0] => -0.92 [1] => -0.81 [2] => -0.07 [3] => 0.19 [4] => -0.09 [5] => -0.32 [6] => -0.22 [7] => -0.15 [8] => 0.02 [9] => 0.42 [10] => 0.86 [11] => 0.56 [12] => 0.69 [13] => 0.32 [14] => 0.51 [15] => -0.14 [16] => 0.66 [17] => 0.6 [18] => 0.01 [19] => 0.75 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.314 [11] => 0.29 [12] => 0.324 [13] => 0.339 [14] => 1.806 [15] => 0.446 [16] => 1.049 [17] => 0.992 [18] => 1.02 [19] => 0.516 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 1.1 [1] => 2.3 [2] => 0 [3] => 0.361 [4] => 0.326 [5] => 0.332 [6] => 0.329 [7] => 0.324 [8] => 0.795 [9] => 0.586 [10] => 0.724 [11] => 0.518 [12] => 0.56 [13] => 0.927 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 2 [1] => 0.7 [2] => 1.055 [3] => 3.379 [4] => 6.671 [5] => 2.925 [6] => 12.44 [7] => 9.804 [8] => 7.724 [9] => 22.995 [10] => 27.574 [11] => 43.88 [12] => 60.979 [13] => 76.45 [14] => 125.425 [15] => 80.57 [16] => 81.234 [17] => 137.139 [18] => 130.8 [19] => 130.529 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0.777 [3] => 0 [4] => 0 [5] => 0.108 [6] => 0.751 [7] => 0 [8] => 0 [9] => 2.144 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.445 [15] => 5.572 [16] => 14.932 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.459 [8] => 0.515 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.746 [8] => 22.659 [9] => 24.676 [10] => 33.807 [11] => 45.588 [12] => 92.252 [13] => 95.154 [14] => 87.537 [15] => 140.79 [16] => 170.773 [17] => 183.196 [18] => 195.782 [19] => 222.532 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.692 [8] => 2.274 [9] => 1.905 [10] => 6.508 [11] => 10.832 [12] => 3.72 [13] => 11.822 [14] => 43.288 [15] => 1.784 [16] => 8.812 [17] => 20.703 [18] => 38.137 [19] => 64.489 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 48.016 [3] => 48.086 [4] => 3.341 [5] => 0 [6] => 0 [7] => 9.897 [8] => 25.448 [9] => 26.581 [10] => 40.315 [11] => 56.42 [12] => 95.972 [13] => 106.976 [14] => 143.666 [15] => 155.826 [16] => 196.277 [17] => 229.243 [18] => 262.576 [19] => 310.726 ) [AccumulatedDepreciation] => Array ( [0] => -40.5 [1] => -46.6 [2] => -46.383 [3] => -46.33 [4] => -0.01 [5] => -0.84 [6] => -0.85 [7] => -2.026 [8] => -4.152 [9] => -9.968 [10] => -13.966 [11] => -19.222 [12] => -25.465 [13] => -42.984 [14] => -61.379 [15] => -80.26 [16] => -99.457 [17] => -129.395 [18] => -155.968 [19] => -172.202 ) [AccountsPayable] => Array ( [0] => 2.1 [1] => 6.1 [2] => 1.862 [3] => 2.346 [4] => 0 [5] => 0.609 [6] => 0.463 [7] => 1.173 [8] => 9.397 [9] => 6.27 [10] => 9.28 [11] => 8.555 [12] => 26.686 [13] => 23.904 [14] => 5.394 [15] => 0 [16] => 0 [17] => 0.413 [18] => 14.737 [19] => 3.268 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => -2.1 [1] => -6.1 [2] => 1.28 [3] => 0.13 [4] => 2.041 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 57.773 [15] => 33.728 [16] => 26.702 [17] => 24.677 [18] => 30.326 [19] => 42.561 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.086 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 15.376 [9] => 3 [10] => 1.5 [11] => 1.5 [12] => 5 [13] => 5 [14] => 5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.242 [8] => 0.252 [9] => 0.04 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -8 [1] => -7 [2] => -0.359 [3] => 2.336 [4] => -1.76 [5] => -6.572 [6] => -4.553 [7] => -3.099 [8] => 0.445 [9] => 8.936 [10] => 22.938 [11] => 29.182 [12] => 40.343 [13] => 19.052 [14] => 35.733 [15] => -4.46 [16] => 42.387 [17] => 40.562 [18] => 5.339 [19] => 43.072 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.316 [16] => -0.595 [17] => 0.025 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -0.33 [3] => -0.902 [4] => -0.646 [5] => 0.104 [6] => 0.152 [7] => -0.044 [8] => -4.603 [9] => 4.411 [10] => -10.796 [11] => -1.259 [12] => -4.539 [13] => -10.76 [14] => 9.825 [15] => -1.821 [16] => -10.45 [17] => 9.541 [18] => 2.126 [19] => -9.011 ) [ChangeInInventory] => Array ( [0] => 0.7 [1] => -1.3 [2] => 0.194 [3] => -0.076 [4] => -0.326 [5] => -0.006 [6] => 0.003 [7] => 0.005 [8] => -0.471 [9] => -0.384 [10] => -0.502 [11] => 0.23 [12] => -0.076 [13] => -0.382 [14] => -0.54 [15] => 1.36 [16] => -0.603 [17] => 0.442 [18] => -0.173 [19] => 0.452 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0.201 [3] => 0.003 [4] => -0.025 [5] => 0 [6] => 0 [7] => -0.01 [8] => -0.387 [9] => -0.16 [10] => -0.797 [11] => -1.184 [12] => -0.889 [13] => 0.91 [14] => -0.189 [15] => 1.185 [16] => -0.301 [17] => -0.886 [18] => -0.766 [19] => 0.594 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.434 [3] => 1.3 [4] => -0.831 [5] => -1.432 [6] => -0.146 [7] => 0.71 [8] => 7.883 [9] => -3.081 [10] => 2.059 [11] => -2.845 [12] => 13.761 [13] => 1.001 [14] => 25.486 [15] => -13.434 [16] => -7.328 [17] => -2.57 [18] => 0.039 [19] => 8.988 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.077 [6] => 10.986 [7] => 3.67 [8] => -2.31 [9] => 4.064 [10] => -8.177 [11] => -5.198 [12] => 7.866 [13] => -8.788 [14] => 40 [15] => -28.021 [16] => -20.802 [17] => 11.698 [18] => 20.015 [19] => -11.679 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.086 [4] => 0.006 [5] => 0.163 [6] => -0.04 [7] => 0.018 [8] => -0.02 [9] => 0 [10] => -0.41 [11] => 0.033 [12] => 0 [13] => -0.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -4.1 [1] => -1.9 [2] => -0.588 [3] => -0.995 [4] => -1.413 [5] => -0.272 [6] => -0.296 [7] => -6.361 [8] => -15.564 [9] => -1.877 [10] => -14.324 [11] => -13.347 [12] => -33.244 [13] => -14.52 [14] => -34.922 [15] => -61.34 [16] => -40.012 [17] => -31.973 [18] => -71.915 [19] => -66.879 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.059 [7] => 1.028 [8] => 0.012 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 5.737 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.913 [5] => -3.05 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.187 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => -0.5 [2] => 1.726 [3] => 4.692 [4] => 4.631 [5] => -1.476 [6] => -0.708 [7] => -0.264 [8] => -0.314 [9] => -0.041 [10] => 0.832 [11] => -3.325 [12] => -16.802 [13] => -8.081 [14] => -7.447 [15] => 6.637 [16] => 0.639 [17] => 3.597 [18] => 0.078 [19] => -1.066 ) [sloanratio] => Array ( [0] => -0.39 [1] => -0.58 [2] => 0.03 [3] => -0.05 [4] => 0.42 [5] => -0.13 [6] => -0.74 [7] => -0.02 [8] => 0.32 [9] => -0.25 [10] => 0.22 [11] => 0.1 [12] => 0.15 [13] => -0.01 [14] => -0.14 [15] => 0.09 [16] => 0.13 [17] => -0.1 [18] => -0.08 [19] => 0.12 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.19 [1] => 0.55 [2] => 0.8 [3] => 1.9 [4] => 1.95 [5] => 3.88 [6] => 5.53 [7] => 1.92 [8] => 1.82 [9] => 1.91 [10] => 2.91 [11] => 6.48 [12] => 3.15 [13] => 4.56 [14] => 2.41 [15] => 3.4 [16] => 5.22 [17] => 6.49 [18] => 3.31 [19] => 3.65 ) [quick_ratio] => Array ( [0] => 1 [1] => 0.35 [2] => 0.8 [3] => 1.78 [4] => 1.91 [5] => 3.56 [6] => 5.4 [7] => 1.86 [8] => 1.76 [9] => 1.87 [10] => 2.84 [11] => 6.39 [12] => 3.12 [13] => 4.51 [14] => 2.38 [15] => 3.39 [16] => 5.18 [17] => 6.45 [18] => 3.29 [19] => 3.64 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.48 [2] => 0.06 [3] => -45.41 [4] => -60.87 [5] => -0.81 [6] => 0.79 [7] => 0 [8] => -0.48 [9] => -2.35 [10] => -49.37 [11] => -78.5 [12] => -3.29 [13] => -0.48 [14] => 1.3 [15] => 3.24 [16] => -0.82 [17] => -0.53 [18] => -1.33 [19] => 1.78 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -60.75 [2] => 0 [3] => 19.05 [4] => -94 [5] => 33.33 [6] => 50 [7] => 50 [8] => 111.11 [9] => 242.11 [10] => 49.23 [11] => 50.52 [12] => 11.64 [13] => 27.61 [14] => 37.5 [15] => -29.72 [16] => 17.41 [17] => 53.81 [18] => -8.54 [19] => -12.05 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => -0.517 [3] => 3.144 [4] => -2.209 [5] => -3.094 [6] => -2.019 [7] => -1.066 [8] => 5.136 [9] => 22.336 [10] => 45.469 [11] => 70.335 [12] => 84.597 [13] => 91.215 [14] => 127.924 [15] => 53.968 [16] => 98.144 [17] => 158.157 [18] => 106.506 [19] => 94.154 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => -1.131 [3] => 2.651 [4] => -2.219 [5] => -3.094 [6] => -2.019 [7] => -1.066 [8] => 5.136 [9] => 22.336 [10] => 45.469 [11] => 70.335 [12] => 84.597 [13] => 91.215 [14] => 106.472 [15] => 33.019 [16] => 78.123 [17] => 132.561 [18] => 86.593 [19] => 77.225 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 3.48 [9] => 6.24 [10] => 83.03 [11] => 152.1 [12] => 72.45 [13] => 62.77 [14] => 443.63 [15] => 73.38 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.18 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.49 [9] => 0.47 [10] => 0.75 [11] => 1.06 [12] => 1.19 [13] => 1.11 [14] => 1.19 [15] => 0 [16] => 0.95 [17] => 0.75 [18] => 3.13 [19] => 0.79 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -150 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1500 [10] => 143.75 [11] => 28.21 [12] => 34 [13] => -52.24 [14] => 56.25 [15] => -128 [16] => 0 [17] => -9.23 [18] => -98.31 [19] => 7300 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.04 [7] => 13.75 [8] => 0 [9] => 8.75 [10] => 17.64 [11] => 10.1 [12] => 25.96 [13] => 8.45 [14] => 9.3 [15] => 7.46 [16] => 8.23 [17] => 3.78 [18] => 6.65 [19] => 5.34 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.01 [7] => 11 [8] => 0 [9] => 7.78 [10] => 9.02 [11] => 7.57 [12] => 15 [13] => 5.28 [14] => 7.29 [15] => 4.64 [16] => 5.08 [17] => 3.2 [18] => 5.84 [19] => 4.36 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.83 [9] => 119.05 [10] => 38.46 [11] => 31.06 [12] => 21.32 [13] => 32.47 [14] => 34.01 [15] => 18.76 [16] => 12.03 [17] => 62.5 [18] => 23.42 [19] => 29.59 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 23.33 [10] => 5.71 [11] => 1.44 [12] => 1.59 [13] => 0.82 [14] => 0.74 [15] => 0.6 [16] => 1.09 [17] => 0.7 [18] => 1.12 [19] => 0.94 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.21 [10] => 0.18 [11] => 0.29 [12] => 0.4 [13] => 0.58 [14] => 0.6 [15] => 0 [16] => 0 [17] => 1.12 [18] => 0 [19] => 0.67 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.265145985401 [14] => 0.446712698889 [15] => 0 [16] => 0 [17] => 3.66549295775 [18] => 284.632773939 [19] => 0.672202166065 ) )
VAALCO Energy Inc (NYSE:EGY)
Days Inventory
15.28 (As of Mar. 2014)

VAALCO Energy Inc's inventory for the three months ended in Mar. 2014 was $1.6 Mil. VAALCO Energy Inc's cost of goods sold for the three months ended in Mar. 2014 was $9.7 Mil. Hence, VAALCO Energy Inc's days inventory for the three months ended in Mar. 2014 was 15.28.

VAALCO Energy Inc's days inventory increased from Mar. 2013 (6.34) to Mar. 2014 (15.28). It might indicate that VAALCO Energy Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). VAALCO Energy Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 5.25.

Inventory turnover measures how fast the company turns over its inventory within a year. VAALCO Energy Inc's inventory turnover for the three months ended in Mar. 2014 was 5.96.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. VAALCO Energy Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.06.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

VAALCO Energy Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0.516/36.615*365
=5.14

VAALCO Energy Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1.62/9.65*91
=15.28

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

VAALCO Energy Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1.62/28.071*91
=5.25

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

VAALCO Energy Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

VAALCO Energy Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1.62 / 28.071
=0.06

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

VAALCO Energy Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 37.0522.1921.6715.1935.697.4117.3213.5513.935.14

VAALCO Energy Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 8.0537.7424.9742.0310.646.3451.5026.975.4315.28
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide