Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 10.56 [2] => 13.06 [3] => 18.36 [4] => 25.06 [5] => 27.63 [6] => 22.00 [7] => 19.40 [8] => 17.97 [9] => 24.39 [10] => 23.41 [11] => 20.68 [12] => 25.74 [13] => 24.42 [14] => 18.44 [15] => 34.99 [16] => 52.60 [17] => 65.35 [18] => 71.80 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 9.19 [3] => 9.95 [4] => 12.27 [5] => 19.53 [6] => 17.15 [7] => 14.76 [8] => 12.99 [9] => 16.44 [10] => 18.50 [11] => 15.36 [12] => 17.47 [13] => 19.02 [14] => 9.98 [15] => 15.14 [16] => 27.86 [17] => 42.10 [18] => 50.56 ) [BS_share] => Array ( [0] => 426.222 [1] => 469.19 [2] => 473.10 [3] => 473.23 [4] => 484.466 [5] => 475.51 [6] => 476.67 [7] => 474.93 [8] => 461.14 [9] => 454.48 [10] => 451.65 [11] => 424.38 [12] => 388.54 [13] => 387.72 [14] => 315.32 [15] => 318.37 [16] => 318.58 [17] => 388.90 [18] => 387.99 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Jun03 [9] => Jun04 [10] => Jun05 [11] => Jun06 [12] => Jun07 [13] => Jun08 [14] => Jun09 [15] => Jun10 [16] => Jun11 [17] => Jun12 [18] => Jun13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200306 [9] => 200406 [10] => 200506 [11] => 200606 [12] => 200706 [13] => 200806 [14] => 200906 [15] => 201006 [16] => 201106 [17] => 201206 [18] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 426.222 [1] => 348.814 [2] => 477.260 [3] => 479.000 [4] => 484.466 [5] => 485.000 [6] => 484.400 [7] => 482.200 [8] => 469.400 [9] => 463.200 [10] => 457.200 [11] => 434.800 [12] => 415.600 [13] => 394.200 [14] => 395.400 [15] => 401.400 [16] => 402.400 [17] => 397.000 [18] => 394.900 ) [Revenue] => Array ( [0] => 2899.1 [1] => 3194.5 [2] => 3381.6 [3] => 3618 [4] => 3961.5 [5] => 4440.3 [6] => 4667.7 [7] => 4711.5 [8] => 5096 [9] => 5741.5 [10] => 6280 [11] => 6463.8 [12] => 7037.5 [13] => 7910.8 [14] => 7323.8 [15] => 7795.8 [16] => 8810 [17] => 9713.6 [18] => 10181.7 ) [COGS] => Array ( [0] => 632.8 [1] => 672.2 [2] => 689.1 [3] => 722 [4] => 782.6 [5] => 1238 [6] => 1226.4 [7] => 1260.5 [8] => 1324.4 [9] => 1464.3 [10] => 1602.8 [11] => 1686.6 [12] => 1774.8 [13] => 1996.8 [14] => 1881.6 [15] => 1829.4 [16] => 1936.9 [17] => 1995.8 [18] => 2025.9 ) [Gross Profit] => Array ( [0] => 2266.3 [1] => 2522.3 [2] => 2692.5 [3] => 2896 [4] => 3178.9 [5] => 3202.3 [6] => 3441.3 [7] => 3451 [8] => 3771.6 [9] => 4277.2 [10] => 4677.2 [11] => 4777.2 [12] => 5262.7 [13] => 5914 [14] => 5442.2 [15] => 5966.4 [16] => 6873.1 [17] => 7717.8 [18] => 8155.8 ) [SGA] => Array ( [0] => 1993.4 [1] => 2153.2 [2] => 2257.4 [3] => 2389.4 [4] => 2604.7 [5] => 2686.5 [6] => 2891.8 [7] => 2982.8 [8] => 3225.6 [9] => 3609.5 [10] => 3950.4 [11] => 4065.5 [12] => 4511.7 [13] => 5088.9 [14] => 4883.9 [15] => 5067 [16] => 5696.7 [17] => 6324.8 [18] => 6597 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 42 [1] => 58.8 [2] => 76 [3] => 97.5 [4] => 117.3 [5] => 146.8 [6] => 162.9 [7] => 162 [8] => 174.8 [9] => 191.7 [10] => 196.7 [11] => 198.4 [12] => 207.2 [13] => 250.7 [14] => 254 [15] => 263.7 [16] => 294.4 [17] => 295.8 [18] => 336.9 ) [Operating Income] => Array ( [0] => 230.9 [1] => 310.3 [2] => 359.1 [3] => 409.1 [4] => 456.9 [5] => 515.8 [6] => 495.6 [7] => 342.1 [8] => 503.7 [9] => 648.9 [10] => 726.8 [11] => 619.6 [12] => 749.9 [13] => 810.7 [14] => 418.4 [15] => 789.9 [16] => 1089.4 [17] => 1311.7 [18] => 1526 ) [other_operating_charges] => Array ( [0] => -42 [1] => -58.8 [2] => -76 [3] => -97.5 [4] => -117.3 [5] => -2.27373675443E-13 [6] => -53.9 [7] => -126.1 [8] => -42.3 [9] => -18.8 [10] => 2.27373675443E-13 [11] => -92.1 [12] => -1.1 [13] => -14.4 [14] => -139.9 [15] => -109.5 [16] => -87 [17] => -81.3 [18] => -32.8 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 10.563 [2] => 12.563 [3] => 17.422 [4] => 25.063 [5] => 24.719 [6] => 21.55 [7] => 17.6 [8] => 16.765 [9] => 24.39 [10] => 19.565 [11] => 19.335 [12] => 23.14 [13] => 23.225 [14] => 16.335 [15] => 27.865 [16] => 52.595 [17] => 54.12 [18] => 65.77 ) [mktcap] => Array ( [0] => 0 [1] => 4956.05397 [2] => 5943.5553 [3] => 8244.61306 [4] => 12142.171358 [5] => 11754.13169 [6] => 10272.2385 [7] => 8358.768 [8] => 7731.0121 [9] => 11084.7672 [10] => 8836.53225 [11] => 8205.3873 [12] => 8990.8156 [13] => 9004.797 [14] => 5150.7522 [15] => 8871.38005 [16] => 16755.7151 [17] => 21047.268 [18] => 25518.1023 ) [Cash and Equiv] => Array ( [0] => 267.9 [1] => 254.8 [2] => 255.6 [3] => 277.5 [4] => 347.5 [5] => 320.3 [6] => 346.7 [7] => 546.9 [8] => 364.1 [9] => 611.6 [10] => 553.3 [11] => 368.6 [12] => 253.7 [13] => 401.7 [14] => 864.5 [15] => 1120.7 [16] => 1253 [17] => 1347.7 [18] => 1495.7 ) [ev_addition] => Array ( [0] => 286.1 [1] => 232.7 [2] => 135.5 [3] => 519 [4] => 441.6 [5] => 465.1 [6] => 70 [7] => -136.4 [8] => -60.4 [9] => -60.8 [10] => 177.2 [11] => 178.3 [12] => 856.1 [13] => 821.8 [14] => 580.9 [15] => 124.7 [16] => -17.3 [17] => -45.3 [18] => -136.4 ) [ev_addition_per_share] => Array ( [0] => 0.671 [1] => 0.496 [2] => 0.286 [3] => 1.097 [4] => 0.912 [5] => 0.978 [6] => 0.147 [7] => -0.287 [8] => -0.131 [9] => -0.134 [10] => 0.392 [11] => 0.42 [12] => 2.203 [13] => 2.12 [14] => 1.842 [15] => 0.392 [16] => -0.054 [17] => -0.116 [18] => -0.352 ) [ev] => Array ( [0] => 0 [1] => 5188.75397 [2] => 6079.0553 [3] => 8763.61306 [4] => 12583.771358 [5] => 12219.23169 [6] => 10342.2385 [7] => 8222.368 [8] => 7670.6121 [9] => 11023.9672 [10] => 9013.73225 [11] => 8383.6873 [12] => 9846.9156 [13] => 9826.597 [14] => 5731.6522 [15] => 8996.08005 [16] => 16738.4151 [17] => 21001.968 [18] => 25381.7023 ) [Non Operating Income] => Array ( [0] => 4.9 [1] => 2.7 [2] => 3.8 [3] => -6.3 [4] => -16.7 [5] => -17.1 [6] => -16.3 [7] => -16.5 [8] => -42.3 [9] => -18.8 [10] => -13.9 [11] => -92.1 [12] => -1.1 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 10.5 [18] => 23.1 ) [tax] => Array ( [0] => 108 [1] => 138.3 [2] => 152.4 [3] => 161.1 [4] => 167.3 [5] => 184.6 [6] => 174 [7] => 114.7 [8] => 163.3 [9] => 234.4 [10] => 293.7 [11] => 259.7 [12] => 255.2 [13] => 259.9 [14] => 115.9 [15] => 205.9 [16] => 321.7 [17] => 400.6 [18] => 451.4 ) [Pretax Income] => Array ( [0] => 233 [1] => 313 [2] => 362.9 [3] => 402.8 [4] => 440.2 [5] => 498.7 [6] => 481.1 [7] => 332.3 [8] => 495.6 [9] => 621.8 [10] => 712.9 [11] => 595.8 [12] => 711 [13] => 743.9 [14] => 342.7 [15] => 688.3 [16] => 1025.5 [17] => 1261.1 [18] => 1475.2 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 3.8 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -2.8 [1] => 0 [2] => 0 [3] => -6.3 [4] => -16.7 [5] => -17.1 [6] => -12.3 [7] => -9.8 [8] => -8.1 [9] => -27.1 [10] => -13.9 [11] => -23.8 [12] => -38.9 [13] => -66.8 [14] => 0 [15] => -101.6 [16] => -63.9 [17] => -61.1 [18] => -73.9 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 42 [1] => 58.8 [2] => 76 [3] => 97.5 [4] => 117.3 [5] => 146.8 [6] => 162.9 [7] => 162 [8] => 174.8 [9] => 191.7 [10] => 196.7 [11] => 198.4 [12] => 207.2 [13] => 250.7 [14] => 254 [15] => 263.7 [16] => 0 [17] => 0 [18] => 336.9 ) [ReconciledDepreciation] => Array ( [0] => 42 [1] => 58.8 [2] => 76 [3] => 97.5 [4] => 117.3 [5] => 146.8 [6] => 162.9 [7] => 162 [8] => 174.8 [9] => 191.7 [10] => 196.7 [11] => 198.4 [12] => 207.2 [13] => 250.7 [14] => 254 [15] => 263.7 [16] => 294.4 [17] => 295.8 [18] => 336.9 ) [EBIT] => Array ( [0] => 235.8 [1] => 310.3 [2] => 359.1 [3] => 409.1 [4] => 456.9 [5] => 515.8 [6] => 493.4 [7] => 342.1 [8] => 503.7 [9] => 648.9 [10] => 726.8 [11] => 619.6 [12] => 749.9 [13] => 810.7 [14] => 418.4 [15] => 789.9 [16] => 1089.4 [17] => 1322.2 [18] => 1549.1 ) [EBITDA_morn] => Array ( [0] => 277.8 [1] => 369.1 [2] => 435.1 [3] => 506.6 [4] => 574.2 [5] => 662.6 [6] => 656.3 [7] => 504.1 [8] => 678.5 [9] => 840.6 [10] => 923.5 [11] => 818 [12] => 957.1 [13] => 1061.4 [14] => 672.4 [15] => 789.9 [16] => 1089.4 [17] => 1311.7 [18] => 1526 ) [EBITDA] => Array ( [0] => 277.8 [1] => 369.1 [2] => 435.1 [3] => 506.6 [4] => 574.2 [5] => 662.6 [6] => 656.3 [7] => 504.1 [8] => 678.5 [9] => 840.6 [10] => 923.5 [11] => 818 [12] => 957.1 [13] => 1061.4 [14] => 672.4 [15] => 1053.6 [16] => 1383.8 [17] => 1618 [18] => 1886 ) [EBITDA_1] => Array ( [0] => 277.8 [1] => 369.1 [2] => 435.1 [3] => 506.6 [4] => 574.2 [5] => 662.6 [6] => 656.3 [7] => 504.1 [8] => 678.5 [9] => 840.6 [10] => 923.5 [11] => 818 [12] => 957.1 [13] => 1061.4 [14] => 672.4 [15] => 1053.6 [16] => 1383.8 [17] => 1618 [18] => 1886 ) [DDA_new] => Array ( [0] => 42 [1] => 58.8 [2] => 76 [3] => 97.5 [4] => 117.3 [5] => 146.8 [6] => 162.9 [7] => 162 [8] => 174.8 [9] => 191.7 [10] => 196.7 [11] => 198.4 [12] => 207.2 [13] => 250.7 [14] => 254 [15] => 263.7 [16] => 294.4 [17] => 295.8 [18] => 336.9 ) [EBITDA_new] => Array ( [0] => 277.8 [1] => 369.1 [2] => 435.1 [3] => 506.6 [4] => 574.2 [5] => 662.6 [6] => 656.3 [7] => 504.1 [8] => 678.5 [9] => 840.6 [10] => 923.5 [11] => 818 [12] => 957.1 [13] => 1061.4 [14] => 672.4 [15] => 789.9 [16] => 1089.4 [17] => 1311.7 [18] => 1526 ) [EBITDA_per_share] => Array ( [0] => 0.65 [1] => 1.06 [2] => 0.91 [3] => 1.06 [4] => 1.19 [5] => 1.37 [6] => 1.35 [7] => 1.05 [8] => 1.45 [9] => 1.81 [10] => 2.02 [11] => 1.88 [12] => 2.3 [13] => 2.69 [14] => 1.7 [15] => 2.62 [16] => 3.44 [17] => 4.08 [18] => 4.78 ) [Operating_Income_per_share] => Array ( [0] => 0.54 [1] => 0.89 [2] => 0.75 [3] => 0.85 [4] => 0.94 [5] => 1.06 [6] => 1.02 [7] => 0.71 [8] => 1.07 [9] => 1.4 [10] => 1.59 [11] => 1.43 [12] => 1.8 [13] => 2.06 [14] => 1.06 [15] => 1.97 [16] => 2.71 [17] => 3.3 [18] => 3.86 ) [Net Income] => Array ( [0] => 121.2 [1] => 160.4 [2] => 197.6 [3] => 236.8 [4] => 272.9 [5] => 314.1 [6] => 305.2 [7] => 171.3 [8] => 319.8 [9] => 342.1 [10] => 406.1 [11] => 244.2 [12] => 449.2 [13] => 473.8 [14] => 218.4 [15] => 478.3 [16] => 700.8 [17] => 856.9 [18] => 1019.8 ) [IS_preferred_dividends] => Array ( [0] => 25.3 [1] => 57.5 [2] => 23.4 [3] => 23.4 [4] => 23.4 [5] => 23.4 [6] => 23.4 [7] => 23.4 [8] => 23.4 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.041 [2] => 0.085 [3] => 0.085 [4] => 0.089 [5] => 0.1 [6] => 0.1 [7] => 0.1 [8] => 0.1 [9] => 0.15 [10] => 0.2 [11] => 0.2 [12] => 0.25 [13] => 0.275 [14] => 0.275 [15] => 0.275 [16] => 0.375 [17] => 0.525 [18] => 1.08 ) [Shares Outstanding] => Array ( [0] => 426.222 [1] => 348.814 [2] => 477.260 [3] => 479.000 [4] => 484.466 [5] => 485.000 [6] => 484.400 [7] => 482.200 [8] => 469.400 [9] => 463.200 [10] => 457.200 [11] => 434.800 [12] => 415.600 [13] => 394.200 [14] => 395.400 [15] => 401.400 [16] => 402.400 [17] => 397.000 [18] => 394.900 ) [shares_diluted] => Array ( [0] => 426.222 [1] => 348.814 [2] => 477.260 [3] => 479.000 [4] => 484.466 [5] => 485.000 [6] => 484.400 [7] => 482.200 [8] => 469.400 [9] => 463.200 [10] => 457.200 [11] => 434.800 [12] => 415.600 [13] => 394.200 [14] => 395.400 [15] => 401.400 [16] => 402.400 [17] => 397.000 [18] => 394.900 ) [shares_basic] => Array ( [0] => 426.222 [1] => 348.814 [2] => 470.811 [3] => 473.600 [4] => 475.238 [5] => 475.400 [6] => 476.800 [7] => 476.400 [8] => 465.200 [9] => 456.400 [10] => 450.600 [11] => 430.000 [12] => 408.600 [13] => 387.800 [14] => 392.600 [15] => 395.400 [16] => 394.000 [17] => 388.700 [18] => 387.600 ) [COGS_pct] => Array ( [0] => 0.22 [1] => 0.21 [2] => 0.20 [3] => 0.20 [4] => 0.20 [5] => 0.28 [6] => 0.26 [7] => 0.27 [8] => 0.26 [9] => 0.26 [10] => 0.26 [11] => 0.26 [12] => 0.25 [13] => 0.25 [14] => 0.26 [15] => 0.23 [16] => 0.22 [17] => 0.21 [18] => 0.20 ) [Gross Profit_pct] => Array ( [0] => 78.17 [1] => 78.96 [2] => 79.62 [3] => 80.04 [4] => 80.24 [5] => 72.12 [6] => 73.73 [7] => 73.25 [8] => 74.01 [9] => 74.50 [10] => 74.48 [11] => 73.91 [12] => 74.78 [13] => 74.76 [14] => 74.31 [15] => 76.53 [16] => 78.01 [17] => 79.45 [18] => 80.10 ) [SGA_pct] => Array ( [0] => 68.76 [1] => 67.40 [2] => 66.76 [3] => 66.04 [4] => 65.75 [5] => 60.50 [6] => 61.95 [7] => 63.31 [8] => 63.30 [9] => 62.87 [10] => 62.90 [11] => 62.90 [12] => 64.11 [13] => 64.33 [14] => 66.69 [15] => 65.00 [16] => 64.66 [17] => 65.11 [18] => 64.79 ) [Interest Expense_pct] => Array ( [0] => -0.10 [1] => 0.00 [2] => 0.00 [3] => -0.17 [4] => -0.42 [5] => -0.39 [6] => -0.26 [7] => -0.21 [8] => -0.16 [9] => -0.47 [10] => -0.22 [11] => -0.37 [12] => -0.55 [13] => -0.84 [14] => 0.00 [15] => -1.30 [16] => -0.73 [17] => -0.63 [18] => -0.73 ) [Pretax Income_pct] => Array ( [0] => 8.04 [1] => 9.80 [2] => 10.73 [3] => 11.13 [4] => 11.11 [5] => 11.23 [6] => 10.31 [7] => 7.05 [8] => 9.73 [9] => 10.83 [10] => 11.35 [11] => 9.22 [12] => 10.10 [13] => 9.40 [14] => 4.68 [15] => 8.83 [16] => 11.64 [17] => 12.98 [18] => 14.49 ) [Net Income_pct] => Array ( [0] => 4.18 [1] => 5.02 [2] => 5.84 [3] => 6.55 [4] => 6.89 [5] => 7.07 [6] => 6.54 [7] => 3.64 [8] => 6.28 [9] => 5.96 [10] => 6.47 [11] => 3.78 [12] => 6.38 [13] => 5.99 [14] => 2.98 [15] => 6.14 [16] => 7.95 [17] => 8.82 [18] => 10.02 ) [DaysSalesOutstanding] => Array ( [0] => 56.34 [1] => 54.41 [2] => 50.91 [3] => 50.22 [4] => 49.17 [5] => 45.23 [6] => 45.4 [7] => 48.4 [8] => 45.42 [9] => 42.27 [10] => 45.14 [11] => 43.55 [12] => 44.63 [13] => 47.93 [14] => 42.53 [15] => 34.94 [16] => 39.18 [17] => 39.84 [18] => 42 ) [DaysInventory] => Array ( [0] => 226.39 [1] => 245.87 [2] => 233.38 [3] => 259.44 [4] => 239.26 [5] => 161.07 [6] => 187.59 [7] => 157.67 [8] => 165.08 [9] => 162.9 [10] => 174.96 [11] => 165.84 [12] => 176 [13] => 180.45 [14] => 154.22 [15] => 164.92 [16] => 187.62 [17] => 179.88 [18] => 200.69 ) [Payable] => Array ( [0] => 166.8 [1] => 175.3 [2] => 165.8 [3] => 209.1 [4] => 223.1 [5] => 236.5 [6] => 239.8 [7] => 216.4 [8] => 229.9 [9] => 267.3 [10] => 249.4 [11] => 264.5 [12] => 314.7 [13] => 361.7 [14] => 329.8 [15] => 534.4 [16] => 634.1 [17] => 1122 [18] => 1121.4 ) [DaysPayable] => Array ( [0] => 21 [1] => 20.03 [2] => 17.9 [3] => 21.09 [4] => 20.56 [5] => 19.44 [6] => 18.75 [7] => 16.76 [8] => 16.47 [9] => 16.99 [10] => 14.5 [11] => 14.94 [12] => 16.32 [13] => 16.69 [14] => 16.44 [15] => 25.02 [16] => 26.27 [17] => 42.16 [18] => 40.2 ) [InventoryTurnover] => Array ( [0] => 1.61 [1] => 1.48 [2] => 1.56 [3] => 1.41 [4] => 1.53 [5] => 2.27 [6] => 1.95 [7] => 2.31 [8] => 2.21 [9] => 2.24 [10] => 2.09 [11] => 2.2 [12] => 2.07 [13] => 2.02 [14] => 2.37 [15] => 2.21 [16] => 1.95 [17] => 2.03 [18] => 1.82 ) [Accts Rec.] => Array ( [0] => 447.5 [1] => 476.2 [2] => 471.7 [3] => 497.8 [4] => 533.7 [5] => 550.2 [6] => 580.6 [7] => 624.8 [8] => 634.2 [9] => 664.9 [10] => 776.6 [11] => 771.2 [12] => 860.5 [13] => 1038.8 [14] => 853.3 [15] => 746.2 [16] => 945.6 [17] => 1060.3 [18] => 1171.7 ) [Inventory] => Array ( [0] => 392.5 [1] => 452.8 [2] => 440.6 [3] => 513.2 [4] => 513 [5] => 546.3 [6] => 630.3 [7] => 544.5 [8] => 599 [9] => 653.5 [10] => 768.3 [11] => 766.3 [12] => 855.8 [13] => 987.2 [14] => 795 [15] => 826.6 [16] => 995.6 [17] => 983.6 [18] => 1113.9 ) [inventory2sales] => Array ( [0] => 0.135 [1] => 0.142 [2] => 0.13 [3] => 0.142 [4] => 0.129 [5] => 0.123 [6] => 0.135 [7] => 0.116 [8] => 0.118 [9] => 0.114 [10] => 0.122 [11] => 0.119 [12] => 0.122 [13] => 0.125 [14] => 0.109 [15] => 0.106 [16] => 0.113 [17] => 0.101 [18] => 0.109 ) [Total Current Assets] => Array ( [0] => 1282.8 [1] => 1332.6 [2] => 1311.1 [3] => 1454.6 [4] => 1570.2 [5] => 1618.5 [6] => 1738.9 [7] => 1927.6 [8] => 1844.9 [9] => 2199.2 [10] => 2302.6 [11] => 2176.9 [12] => 2239.4 [13] => 2787.2 [14] => 2912.5 [15] => 3121 [16] => 3686.5 [17] => 3855.1 [18] => 4297.2 ) [Other Current Assets] => Array ( [0] => 174.9 [1] => 148.8 [2] => 143.2 [3] => 166.1 [4] => 176 [5] => 201.7 [6] => 181.3 [7] => 211.4 [8] => 247.6 [9] => 269.2 [10] => 204.4 [11] => 270.8 [12] => 269.4 [13] => 359.5 [14] => 399.7 [15] => 427.5 [16] => 492.3 [17] => 463.5 [18] => 515.9 ) [Net PPE] => Array ( [0] => 199 [1] => 229.3 [2] => 265 [3] => 335.8 [4] => 383.6 [5] => 480.3 [6] => 528.7 [7] => 580.7 [8] => 607.7 [9] => 647 [10] => 694.2 [11] => 758 [12] => 880.8 [13] => 1043.1 [14] => 1026.7 [15] => 1023.6 [16] => 1143.1 [17] => 1231.8 [18] => 1350.7 ) [Intangibles] => Array ( [0] => 42 [1] => 146.6 [2] => 161.3 [3] => 563.3 [4] => 608.5 [5] => 739.2 [6] => 720.7 [7] => 694 [8] => 760.7 [9] => 744.2 [10] => 792.4 [11] => 712.8 [12] => 764.7 [13] => 900.8 [14] => 910 [15] => 862 [16] => 1104.8 [17] => 1072.7 [18] => 1051.1 ) [Total Assets] => Array ( [0] => 1721.7 [1] => 1821.6 [2] => 1873.1 [3] => 2512.8 [4] => 2746.7 [5] => 3043.3 [6] => 3218.8 [7] => 3416.5 [8] => 3349.9 [9] => 3708.1 [10] => 3885.8 [11] => 3784.1 [12] => 4125.7 [13] => 5011.2 [14] => 5176.6 [15] => 5335.6 [16] => 6273.9 [17] => 6593 [18] => 7145.2 ) [Other Long-Term Assets] => Array ( [0] => 197.9 [1] => 113.1 [2] => 135.7 [3] => 159.1 [4] => 184.4 [5] => 205.3 [6] => 230.5 [7] => 214.2 [8] => 136.6 [9] => 117.7 [10] => 96.6 [11] => 136.4 [12] => 240.8 [13] => 280.1 [14] => 327.4 [15] => 329 [16] => 339.5 [17] => 433.4 [18] => 446.2 ) [Total Assets Non-liquid] => Array ( [0] => 1453.8 [1] => 1566.8 [2] => 1617.5 [3] => 2235.3 [4] => 2399.2 [5] => 2723 [6] => 2872.1 [7] => 2869.6 [8] => 2985.8 [9] => 3096.5 [10] => 3332.5 [11] => 3415.5 [12] => 3872 [13] => 4609.5 [14] => 4312.1 [15] => 4214.9 [16] => 5020.9 [17] => 5245.3 [18] => 5649.5 ) [HardAssets] => Array ( [0] => 1411.8 [1] => 1420.2 [2] => 1456.2 [3] => 1672 [4] => 1790.7 [5] => 1983.8 [6] => 2151.4 [7] => 2175.6 [8] => 2225.1 [9] => 2352.3 [10] => 2540.1 [11] => 2702.7 [12] => 3107.3 [13] => 3708.7 [14] => 3402.1 [15] => 3352.9 [16] => 3916.1 [17] => 4172.6 [18] => 4598.4 ) [Accts Payable] => Array ( [0] => 166.8 [1] => 175.3 [2] => 165.8 [3] => 209.1 [4] => 223.1 [5] => 236.5 [6] => 850.9 [7] => 216.4 [8] => 1045.8 [9] => 1248.2 [10] => 1234.1 [11] => 1348.5 [12] => 1440.3 [13] => 1580.5 [14] => 1425.4 [15] => 1548.8 [16] => 1805.3 [17] => 1906.8 [18] => 1916.3 ) [Short-Term Debt] => Array ( [0] => 128.5 [1] => 105.6 [2] => 31.1 [3] => 11.5 [4] => 6.6 [5] => 7 [6] => 5.8 [7] => 6.6 [8] => 7.8 [9] => 73.8 [10] => 263.6 [11] => 89.7 [12] => 60.4 [13] => 118.7 [14] => 33.8 [15] => 23.4 [16] => 138 [17] => 219 [18] => 18.3 ) [ShortTermDebt_without_lease] => Array ( [0] => 128.5 [1] => 105.6 [2] => 31.1 [3] => 11.5 [4] => 6.6 [5] => 7 [6] => 5.8 [7] => 6.6 [8] => 7.8 [9] => 73.8 [10] => 263.6 [11] => 89.7 [12] => 60.4 [13] => 118.7 [14] => 33.8 [15] => 23.4 [16] => 138 [17] => 219 [18] => 18.3 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 12.3 [9] => 15.5 [10] => 15.8 [11] => 25.4 [12] => 21.3 [13] => 26.6 [14] => 24 [15] => 17 [16] => 17.6 [17] => 14.3 [18] => 15 ) [Total Current Liabilities] => Array ( [0] => 813.2 [1] => 865.1 [2] => 759.5 [3] => 837.4 [4] => 862.2 [5] => 901.8 [6] => 856.7 [7] => 959.6 [8] => 1053.6 [9] => 1322 [10] => 1497.7 [11] => 1438.2 [12] => 1500.7 [13] => 1699.2 [14] => 1459.2 [15] => 1572.2 [16] => 1943.3 [17] => 2125.8 [18] => 1934.6 ) [Other Current Liab.] => Array ( [0] => 517.9 [1] => 584.2 [2] => 562.6 [3] => 616.8 [4] => 632.5 [5] => 658.3 [6] => 1.13686837722E-13 [7] => 736.6 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.27373675443E-13 [18] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.4 [4] => 2.4 [5] => 2.4 [6] => 2.4 [7] => 2.4 [8] => 2.4 [9] => 2.4 [10] => 2.5 [11] => 2.5 [12] => 2.6 [13] => 2.6 [14] => 0 [15] => 2.7 [16] => 2.7 [17] => 5.5 [18] => 5.6 ) [Preferred Stock] => Array ( [0] => 360 [1] => 360 [2] => 360 [3] => 360 [4] => 360 [5] => 360 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 168.6 [4] => 211.6 [5] => 237.1 [6] => 258.3 [7] => 268.8 [8] => 293.7 [9] => 382.3 [10] => 465.2 [11] => 581 [12] => 801.7 [13] => 979 [14] => 1145.6 [15] => 1428.7 [16] => 1735.6 [17] => 2006.1 [18] => 2289.9 ) [Retained Earnings] => Array ( [0] => 242.2 [1] => 252.2 [2] => 386.4 [3] => 559.6 [4] => 766.2 [5] => 1008.6 [6] => 1242.7 [7] => 1363.7 [8] => 1613.6 [9] => 1887.2 [10] => 2203.2 [11] => 2361.9 [12] => 2731.5 [13] => 3085.1 [14] => 3195 [15] => 3564 [16] => 4116.5 [17] => 4764.9 [18] => 5364.1 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -11.4 [5] => -30.7 [6] => -30.8 [7] => -80.5 [8] => -433 [9] => -548.9 [10] => -987.5 [11] => -1387.8 [12] => -2391.5 [13] => -2524.3 [14] => -2586.1 [15] => -2850.3 [16] => -3243.1 [17] => -3830.4 [18] => -4215.2 ) [Total Equity] => Array ( [0] => 695.1 [1] => 754.2 [2] => 907.7 [3] => 1056.4 [4] => 1284.5 [5] => 1520.3 [6] => 1352.1 [7] => 1461.9 [8] => 1423.6 [9] => 1733.5 [10] => 1692.8 [11] => 1622.3 [12] => 1199 [13] => 1653.2 [14] => 1640 [15] => 1948.4 [16] => 2629.4 [17] => 2733.2 [18] => 3286.9 ) [Long-Term Debt] => Array ( [0] => 65.5 [1] => 21.9 [2] => 0 [3] => 425 [4] => 422.5 [5] => 418.4 [6] => 410.9 [7] => 403.9 [8] => 283.6 [9] => 461.5 [10] => 451.1 [11] => 431.8 [12] => 1028.1 [13] => 1078.2 [14] => 1387.6 [15] => 1205 [16] => 1080.1 [17] => 1069.1 [18] => 1326 ) [Total Liabilities] => Array ( [0] => 1026.6 [1] => 1067.4 [2] => 965.4 [3] => 1456.4 [4] => 1462.2 [5] => 1523 [6] => 1866.7 [7] => 1954.6 [8] => 1926.3 [9] => 1974.6 [10] => 2193 [11] => 2161.8 [12] => 2926.7 [13] => 3358 [14] => 3536.6 [15] => 3387.2 [16] => 3644.5 [17] => 3859.8 [18] => 3858.3 ) [Other Long-Term Liab.] => Array ( [0] => 147.9 [1] => 180.4 [2] => 205.9 [3] => 194 [4] => 177.5 [5] => 202.8 [6] => 599.1 [7] => 591.1 [8] => 589.1 [9] => 191.1 [10] => 244.2 [11] => 291.8 [12] => 397.9 [13] => 580.6 [14] => 689.8 [15] => 610 [16] => 621.1 [17] => 664.9 [18] => 597.7 ) [Cash and Equiv_pct] => Array ( [0] => 15.56 [1] => 13.99 [2] => 13.65 [3] => 11.04 [4] => 12.65 [5] => 10.52 [6] => 10.77 [7] => 16.01 [8] => 10.87 [9] => 16.49 [10] => 14.24 [11] => 9.74 [12] => 6.15 [13] => 8.02 [14] => 16.70 [15] => 21.00 [16] => 19.97 [17] => 20.44 [18] => 20.93 ) [Accts Rec._pct] => Array ( [0] => 25.99 [1] => 26.14 [2] => 25.18 [3] => 19.81 [4] => 19.43 [5] => 18.08 [6] => 18.04 [7] => 18.29 [8] => 18.93 [9] => 17.93 [10] => 19.99 [11] => 20.38 [12] => 20.86 [13] => 20.73 [14] => 16.48 [15] => 13.99 [16] => 15.07 [17] => 16.08 [18] => 16.40 ) [Inventory_pct] => Array ( [0] => 22.80 [1] => 24.86 [2] => 23.52 [3] => 20.42 [4] => 18.68 [5] => 17.95 [6] => 19.58 [7] => 15.94 [8] => 17.88 [9] => 17.62 [10] => 19.77 [11] => 20.25 [12] => 20.74 [13] => 19.70 [14] => 15.36 [15] => 15.49 [16] => 15.87 [17] => 14.92 [18] => 15.59 ) [Other Current Assets_pct] => Array ( [0] => 10.16 [1] => 8.17 [2] => 7.65 [3] => 6.61 [4] => 6.41 [5] => 6.63 [6] => 5.63 [7] => 6.19 [8] => 7.39 [9] => 7.26 [10] => 5.26 [11] => 7.16 [12] => 6.53 [13] => 7.17 [14] => 7.72 [15] => 8.01 [16] => 7.85 [17] => 7.03 [18] => 7.22 ) [Total Current Assets_pct] => Array ( [0] => 74.51 [1] => 73.16 [2] => 70.00 [3] => 57.89 [4] => 57.17 [5] => 53.18 [6] => 54.02 [7] => 56.42 [8] => 55.07 [9] => 59.31 [10] => 59.26 [11] => 57.53 [12] => 54.28 [13] => 55.62 [14] => 56.26 [15] => 58.49 [16] => 58.76 [17] => 58.47 [18] => 60.14 ) [Net PPE_pct] => Array ( [0] => 11.56 [1] => 12.59 [2] => 14.15 [3] => 13.36 [4] => 13.97 [5] => 15.78 [6] => 16.43 [7] => 17.00 [8] => 18.14 [9] => 17.45 [10] => 17.87 [11] => 20.03 [12] => 21.35 [13] => 20.82 [14] => 19.83 [15] => 19.18 [16] => 18.22 [17] => 18.68 [18] => 18.90 ) [Intangibles_pct] => Array ( [0] => 2.44 [1] => 8.05 [2] => 8.61 [3] => 22.42 [4] => 22.15 [5] => 24.29 [6] => 22.39 [7] => 20.31 [8] => 22.71 [9] => 20.07 [10] => 20.39 [11] => 18.84 [12] => 18.54 [13] => 17.98 [14] => 17.58 [15] => 16.16 [16] => 17.61 [17] => 16.27 [18] => 14.71 ) [Other Long-Term Assets_pct] => Array ( [0] => 11.49 [1] => 6.21 [2] => 7.24 [3] => 6.33 [4] => 6.71 [5] => 6.75 [6] => 7.16 [7] => 6.27 [8] => 4.08 [9] => 3.17 [10] => 2.49 [11] => 3.60 [12] => 5.84 [13] => 5.59 [14] => 6.32 [15] => 6.17 [16] => 5.41 [17] => 6.57 [18] => 6.24 ) [Accts Payable_pct] => Array ( [0] => 9.69 [1] => 9.62 [2] => 8.85 [3] => 8.32 [4] => 8.12 [5] => 7.77 [6] => 26.44 [7] => 6.33 [8] => 31.22 [9] => 33.66 [10] => 31.76 [11] => 35.64 [12] => 34.91 [13] => 31.54 [14] => 27.54 [15] => 29.03 [16] => 28.77 [17] => 28.92 [18] => 26.82 ) [Short-Term Debt_pct] => Array ( [0] => 7.46 [1] => 5.80 [2] => 1.66 [3] => 0.46 [4] => 0.24 [5] => 0.23 [6] => 0.18 [7] => 0.19 [8] => 0.23 [9] => 1.99 [10] => 6.78 [11] => 2.37 [12] => 1.46 [13] => 2.37 [14] => 0.65 [15] => 0.44 [16] => 2.20 [17] => 3.32 [18] => 0.26 ) [Other Current Liab._pct] => Array ( [0] => 30.08 [1] => 32.07 [2] => 30.04 [3] => 24.55 [4] => 23.03 [5] => 21.63 [6] => 0.00 [7] => 21.56 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 47.23 [1] => 47.49 [2] => 40.55 [3] => 33.33 [4] => 31.39 [5] => 29.63 [6] => 26.62 [7] => 28.09 [8] => 31.45 [9] => 35.65 [10] => 38.54 [11] => 38.01 [12] => 36.37 [13] => 33.91 [14] => 28.19 [15] => 29.47 [16] => 30.97 [17] => 32.24 [18] => 27.08 ) [Long-Term Debt_pct] => Array ( [0] => 3.80 [1] => 1.20 [2] => 0.00 [3] => 16.91 [4] => 15.38 [5] => 13.75 [6] => 12.77 [7] => 11.82 [8] => 8.47 [9] => 12.45 [10] => 11.61 [11] => 11.41 [12] => 24.92 [13] => 21.52 [14] => 26.81 [15] => 22.58 [16] => 17.22 [17] => 16.22 [18] => 18.56 ) [Other Long-Term Liab._pct] => Array ( [0] => 8.59 [1] => 9.90 [2] => 10.99 [3] => 7.72 [4] => 6.46 [5] => 6.66 [6] => 18.61 [7] => 17.30 [8] => 17.59 [9] => 5.15 [10] => 6.28 [11] => 7.71 [12] => 9.64 [13] => 11.59 [14] => 13.33 [15] => 11.43 [16] => 9.90 [17] => 10.08 [18] => 8.37 ) [Total Liabilities_pct] => Array ( [0] => 59.63 [1] => 58.60 [2] => 51.54 [3] => 57.96 [4] => 53.23 [5] => 50.04 [6] => 57.99 [7] => 57.21 [8] => 57.50 [9] => 53.25 [10] => 56.44 [11] => 57.13 [12] => 70.94 [13] => 67.01 [14] => 68.32 [15] => 63.48 [16] => 58.09 [17] => 58.54 [18] => 54.00 ) [netcash] => Array ( [0] => -1.78 [1] => -1.73 [2] => -1.5 [3] => -2.49 [4] => -2.3 [5] => -2.53 [6] => -3.19 [7] => -2.96 [8] => -3.39 [9] => -3 [10] => -3.63 [11] => -4.23 [12] => -6.88 [13] => -7.62 [14] => -8.47 [15] => -7.12 [16] => -7.51 [17] => -6.46 [18] => -6.09 ) [NCAV] => Array ( [0] => -1.38 [1] => -1.26 [2] => -1.05 [3] => -1.92 [4] => -1.69 [5] => -1.84 [6] => -1.61 [7] => -1.4 [8] => -1.71 [9] => -1.18 [10] => -1.49 [11] => -1.96 [12] => -4.12 [13] => -4.34 [14] => -5.18 [15] => -4.06 [16] => -3.72 [17] => -3.15 [18] => -2.39 ) [NCAV_real] => Array ( [0] => -0.24 [1] => -0.2 [2] => -0.03 [3] => -0.76 [4] => -0.52 [5] => -0.56 [6] => -0.27 [7] => -0.06 [8] => -0.18 [9] => 0.49 [10] => 0.24 [11] => 0.04 [12] => -1.77 [13] => -1.47 [14] => -1.98 [15] => -0.84 [16] => 0.13 [17] => -0.01 [18] => 1.13 ) [Book Value Per Share] => Array ( [0] => 0.79 [1] => 0.84 [2] => 1.16 [3] => 1.47 [4] => 1.91 [5] => 2.44 [6] => 2.84 [7] => 3.08 [8] => 3.09 [9] => 3.81 [10] => 3.75 [11] => 3.82 [12] => 3.09 [13] => 4.26 [14] => 5.2 [15] => 6.12 [16] => 8.25 [17] => 7.03 [18] => 8.47 ) [Tangibles_book_per_share] => Array ( [0] => 0.69 [1] => 0.53 [2] => 0.82 [3] => 0.28 [4] => 0.65 [5] => 0.89 [6] => 1.32 [7] => 1.62 [8] => 1.44 [9] => 2.18 [10] => 1.99 [11] => 2.14 [12] => 1.12 [13] => 1.94 [14] => 2.32 [15] => 3.41 [16] => 4.79 [17] => 4.27 [18] => 5.76 ) [deb2equity] => Array ( [0] => 0.279 [1] => 0.169 [2] => 0.034 [3] => 0.413 [4] => 0.334 [5] => 0.28 [6] => 0.308 [7] => 0.281 [8] => 0.205 [9] => 0.309 [10] => 0.422 [11] => 0.321 [12] => 0.908 [13] => 0.724 [14] => 0.867 [15] => 0.63 [16] => 0.463 [17] => 0.471 [18] => 0.409 ) [debt2rev_totaldebt] => Array ( [0] => 194 [1] => 127.5 [2] => 31.1 [3] => 436.5 [4] => 429.1 [5] => 425.4 [6] => 416.7 [7] => 410.5 [8] => 291.4 [9] => 535.3 [10] => 714.7 [11] => 521.5 [12] => 1088.5 [13] => 1196.9 [14] => 1421.4 [15] => 1228.4 [16] => 1218.1 [17] => 1288.1 [18] => 1344.3 ) [debt2rev] => Array ( [0] => 0.067 [1] => 0.04 [2] => 0.009 [3] => 0.121 [4] => 0.108 [5] => 0.096 [6] => 0.089 [7] => 0.087 [8] => 0.057 [9] => 0.093 [10] => 0.114 [11] => 0.081 [12] => 0.155 [13] => 0.151 [14] => 0.194 [15] => 0.158 [16] => 0.138 [17] => 0.133 [18] => 0.132 ) [cogs2rev] => Array ( [0] => 0.22 [1] => 0.21 [2] => 0.20 [3] => 0.20 [4] => 0.20 [5] => 0.28 [6] => 0.26 [7] => 0.27 [8] => 0.26 [9] => 0.26 [10] => 0.26 [11] => 0.26 [12] => 0.25 [13] => 0.25 [14] => 0.26 [15] => 0.23 [16] => 0.22 [17] => 0.21 [18] => 0.20 ) [inventory2rev] => Array ( [0] => 0.135 [1] => 0.142 [2] => 0.13 [3] => 0.142 [4] => 0.129 [5] => 0.123 [6] => 0.135 [7] => 0.116 [8] => 0.118 [9] => 0.114 [10] => 0.122 [11] => 0.119 [12] => 0.122 [13] => 0.125 [14] => 0.109 [15] => 0.106 [16] => 0.113 [17] => 0.101 [18] => 0.109 ) [ar2asset] => Array ( [0] => 0.26 [1] => 0.261 [2] => 0.252 [3] => 0.198 [4] => 0.194 [5] => 0.181 [6] => 0.18 [7] => 0.183 [8] => 0.189 [9] => 0.179 [10] => 0.2 [11] => 0.204 [12] => 0.209 [13] => 0.207 [14] => 0.165 [15] => 0.14 [16] => 0.151 [17] => 0.161 [18] => 0.164 ) [cash2asset] => Array ( [0] => 0.156 [1] => 0.14 [2] => 0.136 [3] => 0.11 [4] => 0.127 [5] => 0.105 [6] => 0.108 [7] => 0.16 [8] => 0.109 [9] => 0.165 [10] => 0.142 [11] => 0.097 [12] => 0.061 [13] => 0.08 [14] => 0.167 [15] => 0.21 [16] => 0.2 [17] => 0.204 [18] => 0.209 ) [equity2asset] => Array ( [0] => 0.404 [1] => 0.414 [2] => 0.485 [3] => 0.42 [4] => 0.468 [5] => 0.5 [6] => 0.42 [7] => 0.428 [8] => 0.425 [9] => 0.467 [10] => 0.436 [11] => 0.429 [12] => 0.291 [13] => 0.33 [14] => 0.317 [15] => 0.365 [16] => 0.419 [17] => 0.415 [18] => 0.46 ) [equity2liab_tangbile] => Array ( [0] => 0.636 [1] => 0.569 [2] => 0.773 [3] => 0.339 [4] => 0.462 [5] => 0.513 [6] => 0.338 [7] => 0.393 [8] => 0.344 [9] => 0.501 [10] => 0.411 [11] => 0.421 [12] => 0.148 [13] => 0.224 [14] => 0.206 [15] => 0.321 [16] => 0.418 [17] => 0.43 [18] => 0.579 ) [ppe2asset] => Array ( [0] => 0.116 [1] => 0.126 [2] => 0.141 [3] => 0.134 [4] => 0.14 [5] => 0.158 [6] => 0.164 [7] => 0.17 [8] => 0.181 [9] => 0.174 [10] => 0.179 [11] => 0.2 [12] => 0.213 [13] => 0.208 [14] => 0.198 [15] => 0.192 [16] => 0.182 [17] => 0.187 [18] => 0.189 ) [interest2rev] => Array ( [0] => -0.097 [1] => 0 [2] => 0 [3] => -0.174 [4] => -0.422 [5] => -0.385 [6] => -0.264 [7] => -0.208 [8] => -0.159 [9] => -0.472 [10] => -0.221 [11] => -0.368 [12] => -0.553 [13] => -0.844 [14] => 0 [15] => -1.303 [16] => -0.725 [17] => -0.629 [18] => -0.726 ) [std2asset] => Array ( [0] => 0.472 [1] => 0.475 [2] => 0.405 [3] => 0.333 [4] => 0.314 [5] => 0.296 [6] => 0.266 [7] => 0.281 [8] => 0.315 [9] => 0.357 [10] => 0.385 [11] => 0.38 [12] => 0.364 [13] => 0.339 [14] => 0.282 [15] => 0.295 [16] => 0.31 [17] => 0.322 [18] => 0.271 ) [ltd2asset] => Array ( [0] => 0.038 [1] => 0.012 [2] => 0 [3] => 0.169 [4] => 0.154 [5] => 0.137 [6] => 0.128 [7] => 0.118 [8] => 0.085 [9] => 0.124 [10] => 0.116 [11] => 0.114 [12] => 0.249 [13] => 0.215 [14] => 0.268 [15] => 0.226 [16] => 0.172 [17] => 0.162 [18] => 0.186 ) [turnover] => Array ( [0] => 1.684 [1] => 1.754 [2] => 1.805 [3] => 1.44 [4] => 1.442 [5] => 1.459 [6] => 1.45 [7] => 1.379 [8] => 1.521 [9] => 1.548 [10] => 1.616 [11] => 1.708 [12] => 1.706 [13] => 1.579 [14] => 1.415 [15] => 1.461 [16] => 1.404 [17] => 1.473 [18] => 1.425 ) [CF_Net Income] => Array ( [0] => 121.2 [1] => 160.4 [2] => 197.6 [3] => 236.8 [4] => 272.9 [5] => 314.1 [6] => 305.2 [7] => 191.9 [8] => 319.8 [9] => 342.1 [10] => 406.1 [11] => 244.2 [12] => 449.2 [13] => 473.8 [14] => 226.8 [15] => 482.4 [16] => 703.8 [17] => 860.5 [18] => 1023.8 ) [buybackratio] => Array ( [0] => 0 [1] => -0.38 [2] => -0.22 [3] => 0 [4] => -0.05 [5] => -0.04 [6] => -0.04 [7] => -0.04 [8] => -0.05 [9] => -0.18 [10] => -0.2 [11] => -0.28 [12] => -0.34 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 3.13 [1] => 3.16 [2] => 3.85 [3] => 3.43 [4] => 4.21 [5] => 4.94 [6] => 4.38 [7] => 4.04 [8] => 4.78 [9] => 6.39 [10] => 6.38 [11] => 6.07 [12] => 5.39 [13] => 7.38 [14] => 6.12 [15] => 10.79 [16] => 15.42 [17] => 14.58 [18] => 18.5 ) [CF_DDA] => Array ( [0] => 42 [1] => 58.8 [2] => 76 [3] => 97.5 [4] => 117.3 [5] => 146.8 [6] => 162.9 [7] => 162 [8] => 174.8 [9] => 191.7 [10] => 196.7 [11] => 198.4 [12] => 207.2 [13] => 250.7 [14] => 254 [15] => 263.7 [16] => 294.4 [17] => 295.8 [18] => 336.9 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 161.1 [1] => 172 [2] => 253.1 [3] => 258.2 [4] => 352.3 [5] => 442.5 [6] => 305.4 [7] => 519.3 [8] => 558.6 [9] => 673 [10] => 478.1 [11] => 709.8 [12] => 661.6 [13] => 690.1 [14] => 696 [15] => 956.7 [16] => 1027 [17] => 1126.7 [18] => 1226.3 ) [Cash Flow from Others] => Array ( [0] => 15.1 [1] => 40 [2] => 12.9 [3] => 4.9 [4] => 8.3 [5] => 1.7 [6] => 31.9 [7] => 84.1 [8] => 14.6 [9] => 54.1 [10] => 17.9 [11] => 117.6 [12] => 60 [13] => 84.5 [14] => 118.7 [15] => 77.9 [16] => 86.9 [17] => 50.1 [18] => 150 ) [Cash Flow_PPE] => Array ( [0] => -46 [1] => -63.4 [2] => -129.4 [3] => -580.5 [4] => -192.9 [5] => -180.9 [6] => -192.2 [7] => -198.5 [8] => -168.6 [9] => -212.1 [10] => -229.6 [11] => -260.6 [12] => -312.1 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -180.5 [6] => -16 [7] => -18.5 [8] => -50.4 [9] => -4.4 [10] => -7.1 [11] => -42.4 [12] => -61.2 [13] => -116 [14] => -68.5 [15] => -10.7 [16] => -256.1 [17] => -7.6 [18] => -8.7 ) [Cash Flow_CPEX] => Array ( [0] => -46 [1] => -63.4 [2] => -129.4 [3] => -580.5 [4] => -192.9 [5] => -180.9 [6] => -192.2 [7] => -203.2 [8] => -168.6 [9] => -212.1 [10] => -229.6 [11] => -260.6 [12] => -312.1 [13] => -357.8 [14] => -279.8 [15] => -270.6 [16] => -351 [17] => -420.7 [18] => -461 ) [Cash Flow from Investing] => Array ( [0] => -50.5 [1] => -74.5 [2] => -130.7 [3] => -577.2 [4] => -200.3 [5] => -374.3 [6] => -206.3 [7] => -217 [8] => -198 [9] => -213.7 [10] => -237 [11] => -303.2 [12] => -373.8 [13] => -478.5 [14] => -339.5 [15] => -281.4 [16] => -606.9 [17] => -428.3 [18] => -465.5 ) [Net Issuance of Stock] => Array ( [0] => -1.1 [1] => 60.6 [2] => 43 [3] => 0.2 [4] => 1.9 [5] => -9.6 [6] => 13.2 [7] => -42 [8] => -335.8 [9] => -54.5 [10] => -358 [11] => -333.2 [12] => -850.2 [13] => -129.6 [14] => -62.6 [15] => -266.7 [16] => -396.6 [17] => -592.7 [18] => -387.7 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 60.6 [2] => 43 [3] => 0.2 [4] => 14.6 [5] => 14 [6] => 13.3 [7] => 7.7 [8] => 16.7 [9] => 61.4 [10] => 80.6 [11] => 67.3 [12] => 154.1 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 21.4 [1] => -66.7 [2] => -96.4 [3] => 398.6 [4] => -11.5 [5] => -7.4 [6] => -5.7 [7] => -8.8 [8] => -132.9 [9] => -100.2 [10] => 156.1 [11] => -179.8 [12] => 553.4 [13] => 48.9 [14] => 194.1 [15] => -234.7 [16] => -16.1 [17] => 68.6 [18] => 58.7 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -36.3 [1] => -107.3 [2] => -63.4 [3] => -53.6 [4] => -63.6 [5] => -70.9 [6] => -71 [7] => -72.3 [8] => -86.3 [9] => -68.5 [10] => -90.1 [11] => -85.4 [12] => -103.6 [13] => -115.8 [14] => -116.7 [15] => -120.5 [16] => -153.6 [17] => -208.5 [18] => -423.4 ) [Cash from Financing] => Array ( [0] => -16 [1] => -113.4 [2] => -116.8 [3] => 345.2 [4] => -73.2 [5] => -87.9 [6] => -63.5 [7] => -123.1 [8] => -555 [9] => -216 [10] => -300.4 [11] => -594.6 [12] => -411.6 [13] => -78.1 [14] => 125.8 [15] => -406.1 [16] => -313.1 [17] => -585.1 [18] => -611.5 ) [Other Financing] => Array ( [0] => 0 [1] => -1.42108547152E-14 [2] => 7.1054273576E-15 [3] => -3.5527136788E-14 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.42108547152E-14 [9] => 7.2 [10] => -8.4 [11] => 3.8 [12] => -11.2 [13] => 118.4 [14] => 111 [15] => 215.8 [16] => 253.2 [17] => 147.5 [18] => 140.9 ) [Net Change in Cash] => Array ( [0] => 96.6 [1] => -13.1 [2] => 0.8 [3] => 21.9 [4] => 70 [5] => -27.2 [6] => 26.4 [7] => 200.2 [8] => -182.8 [9] => 247.5 [10] => -58.3 [11] => -184.7 [12] => -114.9 [13] => 148 [14] => 462.8 [15] => 256.2 [16] => 132.3 [17] => 94.7 [18] => 148 ) [NetChangeinCash_others] => Array ( [0] => 2 [1] => 2.8 [2] => -4.8 [3] => -4.3 [4] => -8.8 [5] => -7.5 [6] => -9.2 [7] => 21 [8] => 11.6 [9] => 4.2 [10] => 1 [11] => 3.3 [12] => 8.9 [13] => 14.5 [14] => -19.5 [15] => -13 [16] => 25.3 [17] => -18.6 [18] => -1.3 ) [total_freecashflow] => Array ( [0] => 115.1 [1] => 108.6 [2] => 123.7 [3] => -322.3 [4] => 159.4 [5] => 261.6 [6] => 113.2 [7] => 316.1 [8] => 390 [9] => 460.9 [10] => 248.5 [11] => 449.2 [12] => 349.5 [13] => 332.3 [14] => 416.2 [15] => 686.1 [16] => 676 [17] => 706 [18] => 765.3 ) [CF_Net Income_pct] => Array ( [0] => 75.23 [1] => 93.26 [2] => 78.07 [3] => 91.71 [4] => 77.46 [5] => 70.98 [6] => 99.93 [7] => 36.95 [8] => 57.25 [9] => 50.83 [10] => 84.94 [11] => 34.40 [12] => 67.90 [13] => 68.66 [14] => 32.59 [15] => 50.42 [16] => 68.53 [17] => 76.37 [18] => 83.49 ) [CF_DDA_pct] => Array ( [0] => 42 [1] => 59 [2] => 76 [3] => 98 [4] => 117 [5] => 147 [6] => 163 [7] => 162 [8] => 175 [9] => 192 [10] => 197 [11] => 198 [12] => 207 [13] => 251 [14] => 254 [15] => 264 [16] => 294 [17] => 296 [18] => 337 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -28.55 [1] => -36.86 [2] => -51.13 [3] => -224.83 [4] => -54.75 [5] => -40.88 [6] => -62.93 [7] => -39.13 [8] => -30.18 [9] => -31.52 [10] => -48.02 [11] => -36.71 [12] => -47.17 [13] => -51.85 [14] => -40.20 [15] => -28.28 [16] => -34.18 [17] => -37.34 [18] => -37.59 ) [Cash Flow from Investing_pct] => Array ( [0] => -31.35 [1] => -43.31 [2] => -51.64 [3] => -223.55 [4] => -56.85 [5] => -84.59 [6] => -67.55 [7] => -41.79 [8] => -35.45 [9] => -31.75 [10] => -49.57 [11] => -42.72 [12] => -56.50 [13] => -69.34 [14] => -48.78 [15] => -29.41 [16] => -59.09 [17] => -38.01 [18] => -37.96 ) [Net Issuance of Stock_pct] => Array ( [0] => -0.68 [1] => 35.23 [2] => 16.99 [3] => 0.08 [4] => 0.54 [5] => -2.17 [6] => 4.32 [7] => -8.09 [8] => -60.11 [9] => -8.10 [10] => -74.88 [11] => -46.94 [12] => -128.51 [13] => -18.78 [14] => -8.99 [15] => -27.88 [16] => -38.62 [17] => -52.60 [18] => -31.62 ) [Net Issuance of Debt_pct] => Array ( [0] => 13.28 [1] => -38.78 [2] => -38.09 [3] => 154.38 [4] => -3.26 [5] => -1.67 [6] => -1.87 [7] => -1.69 [8] => -23.79 [9] => -14.89 [10] => 32.65 [11] => -25.33 [12] => 83.65 [13] => 7.09 [14] => 27.89 [15] => -24.53 [16] => -1.57 [17] => 6.09 [18] => 4.79 ) [Dividends_pct] => Array ( [0] => -22.53 [1] => -62.38 [2] => -25.05 [3] => -20.76 [4] => -18.05 [5] => -16.02 [6] => -23.25 [7] => -13.92 [8] => -15.45 [9] => -10.18 [10] => -18.85 [11] => -12.03 [12] => -15.66 [13] => -16.78 [14] => -16.77 [15] => -12.60 [16] => -14.96 [17] => -18.51 [18] => -34.53 ) [Other Financing_pct] => Array ( [0] => -9.93 [1] => -65.93 [2] => -46.15 [3] => 133.69 [4] => -20.78 [5] => -19.86 [6] => -20.79 [7] => -23.70 [8] => -99.36 [9] => -32.10 [10] => -62.83 [11] => -83.77 [12] => -62.21 [13] => -11.32 [14] => 18.07 [15] => -42.45 [16] => -30.49 [17] => -51.93 [18] => -49.87 ) [Cash from Financing_pct] => Array ( [0] => -9.93 [1] => -65.93 [2] => -46.15 [3] => 133.69 [4] => -20.78 [5] => -19.86 [6] => -20.79 [7] => -23.70 [8] => -99.36 [9] => -33.16 [10] => -61.08 [11] => -84.31 [12] => -60.52 [13] => -28.47 [14] => 2.13 [15] => -65.00 [16] => -55.14 [17] => -65.02 [18] => -61.36 ) [Net Change in Cash_pct] => Array ( [0] => 59.96 [1] => -7.62 [2] => 0.32 [3] => 8.48 [4] => 19.87 [5] => -6.15 [6] => 8.64 [7] => 38.55 [8] => -32.72 [9] => 36.78 [10] => -12.19 [11] => -26.02 [12] => -17.37 [13] => 21.45 [14] => 66.49 [15] => 26.78 [16] => 12.88 [17] => 8.41 [18] => 12.07 ) [total_freecashflow_pct] => Array ( [0] => 71.45 [1] => 63.14 [2] => 48.87 [3] => -124.83 [4] => 45.25 [5] => 59.12 [6] => 37.07 [7] => 60.87 [8] => 69.82 [9] => 68.48 [10] => 51.98 [11] => 63.29 [12] => 52.83 [13] => 48.15 [14] => 59.80 [15] => 71.72 [16] => 65.82 [17] => 62.66 [18] => 62.41 ) [per share rev] => Array ( [0] => 6.8 [1] => 9.16 [2] => 7.09 [3] => 7.55 [4] => 8.18 [5] => 9.16 [6] => 9.64 [7] => 9.77 [8] => 10.86 [9] => 12.4 [10] => 13.74 [11] => 14.87 [12] => 16.93 [13] => 20.07 [14] => 18.52 [15] => 19.42 [16] => 21.89 [17] => 24.47 [18] => 25.78 ) [per share eps] => Array ( [0] => 0.225 [1] => 0.295 [2] => 0.365 [3] => 0.445 [4] => 0.515 [5] => 0.6 [6] => 0.58 [7] => 0.35 [8] => 0.63 [9] => 0.74 [10] => 0.89 [11] => 0.56 [12] => 1.08 [13] => 1.2 [14] => 0.55 [15] => 1.19 [16] => 1.74 [17] => 2.16 [18] => 2.58 ) [eps_nri] => Array ( [0] => 0.23 [1] => 0.3 [2] => 0.37 [3] => 0.45 [4] => 0.52 [5] => 0.6 [6] => 0.59 [7] => 0.4 [8] => 0.64 [9] => 0.82 [10] => 0.9 [11] => 0.75 [12] => 1.08 [13] => 1.2 [14] => 0.55 [15] => 1.19 [16] => 1.74 [17] => 2.16 [18] => 2.58 ) [per share_freecashflow] => Array ( [0] => 0.27 [1] => 0.31 [2] => 0.26 [3] => -0.67 [4] => 0.33 [5] => 0.54 [6] => 0.23 [7] => 0.66 [8] => 0.83 [9] => 1 [10] => 0.54 [11] => 1.03 [12] => 0.84 [13] => 0.84 [14] => 1.05 [15] => 1.71 [16] => 1.68 [17] => 1.78 [18] => 1.94 ) [ROE] => Array ( [0] => 17.44 [1] => 21.27 [2] => 21.77 [3] => 22.42 [4] => 21.25 [5] => 20.66 [6] => 22.57 [7] => 11.72 [8] => 22.46 [9] => 19.73 [10] => 23.99 [11] => 15.05 [12] => 37.46 [13] => 28.66 [14] => 13.32 [15] => 24.55 [16] => 26.65 [17] => 31.35 [18] => 31.03 ) [payout] => Array ( [0] => 0 [1] => 0.139 [2] => 0.233 [3] => 0.191 [4] => 0.173 [5] => 0.167 [6] => 0.172 [7] => 0.286 [8] => 0.159 [9] => 0.203 [10] => 0.225 [11] => 0.357 [12] => 0.231 [13] => 0.229 [14] => 0.5 [15] => 0.231 [16] => 0.216 [17] => 0.243 [18] => 0.419 ) [ROA] => Array ( [0] => 7.04 [1] => 8.81 [2] => 10.55 [3] => 9.42 [4] => 9.94 [5] => 10.32 [6] => 9.48 [7] => 5.01 [8] => 9.55 [9] => 9.23 [10] => 10.45 [11] => 6.45 [12] => 10.89 [13] => 9.45 [14] => 4.22 [15] => 8.96 [16] => 11.17 [17] => 13 [18] => 14.27 ) [ROC_capital] => Array ( [0] => 1656.7 [1] => 1710.7 [2] => 1719.3 [3] => 1956.5 [4] => 2129.8 [5] => 2300.5 [6] => 2448.9 [7] => 2719.7 [8] => 2700.2 [9] => 3115.4 [10] => 3201.2 [11] => 3205.7 [12] => 3389.6 [13] => 4189.8 [14] => 4338.9 [15] => 4572.1 [16] => 5321.9 [17] => 5550.4 [18] => 6163.8 ) [ROC] => Array ( [0] => 7.32 [1] => 9.38 [2] => 11.49 [3] => 12.1 [4] => 12.81 [5] => 13.65 [6] => 12.46 [7] => 6.3 [8] => 11.84 [9] => 10.98 [10] => 12.69 [11] => 7.62 [12] => 13.25 [13] => 11.31 [14] => 5.03 [15] => 10.46 [16] => 13.17 [17] => 15.44 [18] => 16.54 ) [ROC_JOEL_capital] => Array ( [0] => 529.2 [1] => 547.6 [2] => 592.1 [3] => 687 [4] => 750.7 [5] => 883.7 [6] => 1070 [7] => 1008.4 [8] => 1042.7 [9] => 986.4 [10] => 1209.4 [11] => 1217.8 [12] => 1426.2 [13] => 1848.1 [14] => 1649.3 [15] => 1475.1 [16] => 1771.3 [17] => 1832.4 [18] => 2235.9 ) [ROC_JOEL] => Array ( [0] => 43.63 [1] => 56.67 [2] => 60.65 [3] => 59.55 [4] => 60.86 [5] => 58.37 [6] => 46.32 [7] => 33.93 [8] => 48.31 [9] => 65.78 [10] => 60.1 [11] => 50.88 [12] => 52.58 [13] => 43.87 [14] => 25.37 [15] => 53.55 [16] => 61.5 [17] => 71.58 [18] => 68.25 ) [ROC_JOEL_new] => Array ( [0] => 34.98 [1] => 43.87 [2] => 47.18 [3] => 47.14 [4] => 48.16 [5] => 46.65 [6] => 37.86 [7] => 27.5 [8] => 38.82 [9] => 50.96 [10] => 47.71 [11] => 40.21 [12] => 44.64 [13] => 36.13 [14] => 20.76 [15] => 42.36 [16] => 49.25 [17] => 57.04 [18] => 56.43 ) [grossmargin] => Array ( [0] => 78.17 [1] => 78.96 [2] => 79.62 [3] => 80.04 [4] => 80.24 [5] => 72.12 [6] => 73.73 [7] => 73.25 [8] => 74.01 [9] => 74.5 [10] => 74.48 [11] => 73.91 [12] => 74.78 [13] => 74.76 [14] => 74.31 [15] => 76.53 [16] => 78.01 [17] => 79.45 [18] => 80.1 ) [pretaxmargin] => Array ( [0] => 8.04 [1] => 9.8 [2] => 10.73 [3] => 11.13 [4] => 11.11 [5] => 11.23 [6] => 10.31 [7] => 7.05 [8] => 9.73 [9] => 10.83 [10] => 11.35 [11] => 9.22 [12] => 10.1 [13] => 9.4 [14] => 4.68 [15] => 8.83 [16] => 11.64 [17] => 12.98 [18] => 14.49 ) [operatingmargin] => Array ( [0] => 7.96 [1] => 9.71 [2] => 10.62 [3] => 11.31 [4] => 11.53 [5] => 11.62 [6] => 10.62 [7] => 7.26 [8] => 9.88 [9] => 11.3 [10] => 11.57 [11] => 9.59 [12] => 10.66 [13] => 10.25 [14] => 5.71 [15] => 10.13 [16] => 12.37 [17] => 13.5 [18] => 14.99 ) [netmargin] => Array ( [0] => 4.18 [1] => 5.02 [2] => 5.84 [3] => 6.55 [4] => 6.89 [5] => 7.07 [6] => 6.54 [7] => 3.64 [8] => 6.28 [9] => 5.96 [10] => 6.47 [11] => 3.78 [12] => 6.38 [13] => 5.99 [14] => 2.98 [15] => 6.14 [16] => 7.95 [17] => 8.82 [18] => 10.02 ) [pettm] => Array ( [0] => 0.000 [1] => 34.520 [2] => 34.230 [3] => 38.720 [4] => 48.110 [5] => 41.130 [6] => 37.160 [7] => 56.590 [8] => 26.740 [9] => 33.270 [10] => 22.160 [11] => 34.280 [12] => 21.450 [13] => 19.290 [14] => 29.490 [15] => 23.340 [16] => 30.110 [17] => 25.070 [18] => 25.510 ) [penri] => Array ( [0] => 0.00 [1] => 34.07 [2] => 33.95 [3] => 37.87 [4] => 48.20 [5] => 40.52 [6] => 36.53 [7] => 48.89 [8] => 26.20 [9] => 29.74 [10] => 21.50 [11] => 25.78 [12] => 21.23 [13] => 19.35 [14] => 29.70 [15] => 23.42 [16] => 30.05 [17] => 25.06 [18] => 25.49 ) [pe] => Array ( [0] => 0.000 [1] => 34.520 [2] => 34.230 [3] => 38.720 [4] => 48.110 [5] => 41.130 [6] => 37.160 [7] => 56.590 [8] => 26.740 [9] => 33.270 [10] => 22.160 [11] => 34.280 [12] => 21.450 [13] => 19.290 [14] => 29.490 [15] => 23.340 [16] => 30.110 [17] => 25.070 [18] => 25.510 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.070 [6] => 16.330 [7] => 10.930 [8] => 11.640 [9] => 11.240 [10] => 9.690 [11] => 9.040 [12] => 20.660 [13] => 11.970 [14] => 8.780 [15] => 10.170 [16] => 13.590 [17] => 12.670 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.92 [6] => 6.57 [7] => 2.01 [8] => 0 [9] => 16.43 [10] => 9 [11] => 11.33 [12] => 15.72 [13] => 11.96 [14] => 3.09 [15] => 6.6 [16] => 13.65 [17] => 28.73 [18] => 52.94 ) [pfcf] => Array ( [0] => 0.000 [1] => 18.530 [2] => 46.530 [3] => 0.000 [4] => 78.320 [5] => 45.780 [6] => 97.950 [7] => 26.670 [8] => 20.200 [9] => 24.390 [10] => 36.230 [11] => 18.590 [12] => 27.220 [13] => 27.650 [14] => 15.410 [15] => 16.390 [16] => 31.310 [17] => 30.230 [18] => 33.900 ) [ps] => Array ( [0] => 0.000 [1] => 1.120 [2] => 1.770 [3] => 2.280 [4] => 3.030 [5] => 2.690 [6] => 2.240 [7] => 1.800 [8] => 1.540 [9] => 1.970 [10] => 1.420 [11] => 1.300 [12] => 1.370 [13] => 1.160 [14] => 0.880 [15] => 1.430 [16] => 2.400 [17] => 2.210 [18] => 2.550 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.07 [6] => 0.218 [7] => 0.102 [8] => 0.216 [9] => 0.51 [10] => 0.666 [11] => 0.628 [12] => 0.814 [13] => 0.758 [14] => 0.756 [15] => 0.904 [16] => 1.1 [17] => 1.232 [18] => 1.41 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.980 [6] => 11.130 [7] => 5.590 [8] => -0.320 [9] => 3.160 [10] => 9.890 [11] => 15.100 [12] => 14.420 [13] => 9.970 [14] => 5.620 [15] => 4.730 [16] => 7.800 [17] => 13.300 [18] => 20.520 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.340 [6] => 12.320 [7] => 6.190 [8] => 1.180 [9] => 6.150 [10] => 13.080 [11] => 18.710 [12] => 18.460 [13] => 13.540 [14] => 8.650 [15] => 9.610 [16] => 11.280 [17] => 16.110 [18] => 22.810 ) [zscore] => Array ( [0] => 0.000 [1] => 5.610 [2] => 6.780 [3] => 5.960 [4] => 7.530 [5] => 7.360 [6] => 6.100 [7] => 5.180 [8] => 5.370 [9] => 6.440 [10] => 5.670 [11] => 5.590 [12] => 5.230 [13] => 4.760 [14] => 3.700 [15] => 4.740 [16] => 5.920 [17] => 6.660 [18] => 7.500 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 8 [4] => 6 [5] => 7 [6] => 7 [7] => 5 [8] => 8 [9] => 7 [10] => 6 [11] => 5 [12] => 7 [13] => 7 [14] => 5 [15] => 7 [16] => 8 [17] => 7 [18] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.210 [4] => -2.500 [5] => -2.480 [6] => -2.420 [7] => -2.930 [8] => -2.740 [9] => -2.950 [10] => -2.420 [11] => -2.930 [12] => -2.650 [13] => -2.490 [14] => -3.080 [15] => -3.070 [16] => -2.440 [17] => -2.580 [18] => -2.560 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.40 [7] => 0.46 [8] => 0.55 [9] => 0.61 [10] => 0.67 [11] => 0.67 [12] => 0.76 [13] => 0.94 [14] => 0.90 [15] => 0.96 [16] => 1.12 [17] => 1.40 [18] => 1.64 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 40.040 [7] => 34.880 [8] => 30.300 [9] => 40.180 [10] => 29.260 [11] => 28.730 [12] => 30.490 [13] => 24.620 [14] => 18.210 [15] => 28.940 [16] => 46.770 [17] => 38.590 [18] => 40.020 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.140 [6] => 3.690 [7] => 4.630 [8] => 5.670 [9] => 9.560 [10] => 11.070 [11] => 13.480 [12] => 16.260 [13] => 16.820 [14] => 13.580 [15] => 14.190 [16] => 18.270 [17] => 20.730 [18] => 25.810 ) [medpsvalue] => Array ( [0] => 8.41 [1] => 15.23 [2] => 11.5 [3] => 12.39 [4] => 13.38 [5] => 14.87 [6] => 15.62 [7] => 15.83 [8] => 17.61 [9] => 20.1 [10] => 22.24 [11] => 24.11 [12] => 27.46 [13] => 32.51 [14] => 30 [15] => 31.46 [16] => 35.46 [17] => 39.64 [18] => 41.78 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.620 [2] => 1.800 [3] => 2.420 [4] => 3.110 [5] => 2.750 [6] => 2.220 [7] => 1.750 [8] => 1.500 [9] => 1.920 [10] => 1.440 [11] => 1.300 [12] => 1.400 [13] => 1.240 [14] => 0.780 [15] => 1.150 [16] => 1.900 [17] => 2.160 [18] => 2.490 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 14.100 [2] => 13.970 [3] => 17.300 [4] => 21.470 [5] => 18.440 [6] => 15.760 [7] => 15.670 [8] => 11.310 [9] => 13.110 [10] => 9.760 [11] => 10.250 [12] => 10.290 [13] => 9.260 [14] => 8.520 [15] => 8.540 [16] => 12.100 [17] => 12.720 [18] => 13.570 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 16.720 [2] => 16.930 [3] => 21.420 [4] => 26.990 [5] => 23.690 [6] => 20.870 [7] => 24.030 [8] => 15.260 [9] => 16.990 [10] => 12.400 [11] => 13.530 [12] => 13.130 [13] => 12.120 [14] => 13.700 [15] => 11.390 [16] => 15.360 [17] => 16.010 [18] => 16.630 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.69 [2] => 1.09 [3] => 1.41 [4] => 1.87 [5] => 1.66 [6] => 1.38 [7] => 1.11 [8] => 0.95 [9] => 1.21 [10] => 0.88 [11] => 0.8 [12] => 0.84 [13] => 0.71 [14] => 0.54 [15] => 0.89 [16] => 1.48 [17] => 1.37 [18] => 1.57 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 3.34 [2] => 3.26 [3] => 5.08 [4] => 5.95 [5] => 5 [6] => 4.92 [7] => 4.36 [8] => 3.51 [9] => 3.82 [10] => 3.07 [11] => 3.19 [12] => 4.29 [13] => 3.15 [14] => 2.67 [15] => 2.58 [16] => 3.41 [17] => 3.71 [18] => 3.56 ) [p2tangible_book] => Array ( [0] => 0 [1] => 19.93 [2] => 15.32 [3] => 62.22 [4] => 38.56 [5] => 27.77 [6] => 16.33 [7] => 10.86 [8] => 11.64 [9] => 11.19 [10] => 9.83 [11] => 9.04 [12] => 20.66 [13] => 11.97 [14] => 7.04 [15] => 8.17 [16] => 10.98 [17] => 12.67 [18] => 11.42 ) [pb] => Array ( [0] => 0 [1] => 12.58 [2] => 10.83 [3] => 11.85 [4] => 13.12 [5] => 10.13 [6] => 7.59 [7] => 5.71 [8] => 5.43 [9] => 6.4 [10] => 5.22 [11] => 5.06 [12] => 7.49 [13] => 5.45 [14] => 3.14 [15] => 4.55 [16] => 6.38 [17] => 7.7 [18] => 7.77 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2899.1 [1] => 3194.5 [2] => 3381.6 [3] => 3618 [4] => 3961.5 [5] => 4440.3 [6] => 4667.7 [7] => 4711.5 [8] => 5096 [9] => 5741.5 [10] => 6280 [11] => 6463.8 [12] => 7037.5 [13] => 7910.8 [14] => 7323.8 [15] => 7795.8 [16] => 8810 [17] => 9713.6 [18] => 10181.7 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 42 [1] => 58.8 [2] => 76 [3] => 97.5 [4] => 117.3 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.8 [1] => 0 [2] => 0 [3] => 6.3 [4] => 16.7 [5] => 17.1 [6] => 12.3 [7] => 9.8 [8] => 8.1 [9] => 27.1 [10] => 13.9 [11] => 23.8 [12] => 38.9 [13] => 66.8 [14] => 0 [15] => 101.6 [16] => 63.9 [17] => 61.1 [18] => 73.9 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 267.9 [1] => 254.8 [2] => 255.6 [3] => 277.5 [4] => 347.5 [5] => 320.3 [6] => 346.7 [7] => 546.9 [8] => 364.1 [9] => 611.6 [10] => 553.3 [11] => 368.6 [12] => 253.7 [13] => 401.7 [14] => 864.5 [15] => 1120.7 [16] => 1253 [17] => 1347.7 [18] => 1495.7 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 765.3 [1] => 714.7 [2] => 719.5 [3] => 838.4 [4] => 873.4 [5] => 953.3 [6] => 1042.1 [7] => 970.1 [8] => 983.2 [9] => 1040.4 [10] => 1069.3 [11] => 1173.5 [12] => 1366 [13] => 1626.8 [14] => 1522.1 [15] => 1583.1 [16] => 1827.4 [17] => 1880.5 [18] => 2076 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 166.8 [1] => 175.3 [2] => 165.8 [3] => 209.1 [4] => 223.1 [5] => 236.5 [6] => 850.9 [7] => 216.4 [8] => 1045.8 [9] => 1248.2 [10] => 1234.1 [11] => 1348.5 [12] => 1440.3 [13] => 1580.5 [14] => 1425.4 [15] => 1548.8 [16] => 1805.3 [17] => 1906.8 [18] => 1916.3 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 128.5 [1] => 105.6 [2] => 31.1 [3] => 11.5 [4] => 6.6 [5] => 7 [6] => 5.8 [7] => 6.6 [8] => 7.8 [9] => 73.8 [10] => 263.6 [11] => 89.7 [12] => 60.4 [13] => 118.7 [14] => 33.8 [15] => 23.4 [16] => 138 [17] => 219 [18] => 18.3 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 665.8 [1] => 764.6 [2] => 768.5 [3] => 810.8 [4] => 810 [5] => 861.1 [6] => 599.1 [7] => 1327.7 [8] => 589.1 [9] => 191.1 [10] => 244.2 [11] => 291.8 [12] => 397.9 [13] => 580.6 [14] => 689.8 [15] => 610 [16] => 621.1 [17] => 664.9 [18] => 597.7 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.8 [1] => 0 [2] => 3.8 [3] => -6.3 [4] => -16.7 [5] => -17.1 [6] => -12.3 [7] => -9.8 [8] => -8.1 [9] => -27.1 [10] => -13.9 [11] => -23.8 [12] => -38.9 [13] => -66.8 [14] => -75.7 [15] => -101.6 [16] => -63.9 [17] => -61.1 [18] => -73.9 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2035.4 [1] => -2212 [2] => -2333.4 [3] => -2486.9 [4] => -2722 [5] => -2833.3 [6] => -3054.7 [7] => -3144.8 [8] => -3400.4 [9] => -3801.2 [10] => -4147.1 [11] => -4263.9 [12] => -4718.9 [13] => -5339.6 [14] => -5137.9 [15] => -5330.7 [16] => -5991.1 [17] => -6620.6 [18] => -6933.9 ) [BS_MoneyMarket] => Array ( [0] => -267.9 [1] => -254.8 [2] => -255.6 [3] => -277.5 [4] => -347.5 [5] => -320.3 [6] => -346.7 [7] => -546.9 [8] => -364.1 [9] => -611.6 [10] => -553.3 [11] => -368.6 [12] => -253.7 [13] => -401.7 [14] => -864.5 [15] => -1120.7 [16] => -1253 [17] => -1347.7 [18] => -1495.7 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1033.2 [1] => 969.5 [2] => 975.1 [3] => 1115.9 [4] => 1220.9 [5] => 1273.6 [6] => 1388.8 [7] => 1517 [8] => 1347.3 [9] => 1652 [10] => 1622.6 [11] => 1542.1 [12] => 1619.7 [13] => 2028.5 [14] => 2386.6 [15] => 2703.8 [16] => 3080.4 [17] => 3228.2 [18] => 3571.7 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 665.8 [1] => 764.6 [2] => 768.5 [3] => 810.8 [4] => 810 [5] => 861.1 [6] => 599.1 [7] => 1327.7 [8] => 589.1 [9] => 191.1 [10] => 244.2 [11] => 291.8 [12] => 397.9 [13] => 580.6 [14] => 689.8 [15] => 610 [16] => 621.1 [17] => 664.9 [18] => 597.7 ) [cash2debt] => Array ( [0] => 1.381 [1] => 1.998 [2] => 8.219 [3] => 0.636 [4] => 0.81 [5] => 0.753 [6] => 0.832 [7] => 1.332 [8] => 1.249 [9] => 1.143 [10] => 0.774 [11] => 0.707 [12] => 0.233 [13] => 0.336 [14] => 0.608 [15] => 0.912 [16] => 1.029 [17] => 1.046 [18] => 1.113 ) [interest_coverage] => Array ( [0] => 82.46 [1] => 0 [2] => 10000 [3] => 64.94 [4] => 27.36 [5] => 30.16 [6] => 40.29 [7] => 34.91 [8] => 62.19 [9] => 23.94 [10] => 52.29 [11] => 26.03 [12] => 19.28 [13] => 12.14 [14] => 0 [15] => 7.77 [16] => 17.05 [17] => 21.47 [18] => 20.65 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => -3.8 [1] => -14.3 [2] => -12.9 [3] => -4.9 [4] => 0 [5] => 0 [6] => -1.9 [7] => -4.7 [8] => -6.7 [9] => -8.9 [10] => -9.3 [11] => -11.6 [12] => -7.1 [13] => -10.2 [14] => -8.4 [15] => -4.1 [16] => -3 [17] => -3.6 [18] => -4 ) [TaxProvision] => Array ( [0] => -108 [1] => -138.3 [2] => -152.4 [3] => -161.1 [4] => -167.3 [5] => -184.6 [6] => -174 [7] => -114.7 [8] => -163.3 [9] => -234.4 [10] => -293.7 [11] => -259.7 [12] => -255.2 [13] => -259.9 [14] => -115.9 [15] => -205.9 [16] => -321.7 [17] => -400.6 [18] => -451.4 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 37.6 [7] => 109.6 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 14.4 [14] => 139.9 [15] => 92.9 [16] => 87 [17] => 81.3 [18] => 32.8 ) [Net Income (Continuing Operations)] => Array ( [0] => 121.2 [1] => 160.4 [2] => 197.6 [3] => 236.8 [4] => 272.9 [5] => 314.1 [6] => 307.4 [7] => 212.9 [8] => 325.6 [9] => 378.5 [10] => 409.9 [11] => 324.5 [12] => 448.7 [13] => 484 [14] => 226.8 [15] => 482.4 [16] => 703.8 [17] => 860.5 [18] => 1023.8 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -21 [8] => -5.8 [9] => -36.4 [10] => -3.8 [11] => -80.3 [12] => 0.5 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.225 [1] => 0.295 [2] => 0.365 [3] => 0.445 [4] => 0.515 [5] => 0.6 [6] => 0.58 [7] => 0.35 [8] => 0.63 [9] => 0.74 [10] => 0.89 [11] => 0.56 [12] => 1.08 [13] => 1.2 [14] => 0.55 [15] => 1.19 [16] => 1.74 [17] => 2.16 [18] => 2.58 ) [eps_basic] => Array ( [0] => 0.225 [1] => 0.295 [2] => 0.37 [3] => 0.45 [4] => 0.525 [5] => 0.61 [6] => 0.59 [7] => 0.355 [8] => 0.635 [9] => 0.75 [10] => 0.9 [11] => 0.57 [12] => 1.1 [13] => 1.22 [14] => 0.555 [15] => 1.21 [16] => 1.78 [17] => 2.2 [18] => 2.63 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 172.9 [7] => 117.5 [8] => 137.7 [9] => 148.1 [10] => 149.9 [11] => 151 [12] => 179.5 [13] => 435.7 [14] => 375.6 [15] => 370.2 [16] => 426.6 [17] => 411.7 [18] => 486.2 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 24.4 [7] => 27 [8] => 34.1 [9] => 36.5 [10] => 43.2 [11] => 44.2 [12] => 49.2 [13] => 56.8 [14] => 43.8 [15] => 78.6 [16] => 93.6 [17] => 98 [18] => 116.8 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 308 [7] => 272.2 [8] => 296.6 [9] => 317.7 [10] => 403.4 [11] => 407.1 [12] => 431.3 [13] => 494.7 [14] => 375.6 [15] => 377.8 [16] => 475.4 [17] => 473.9 [18] => 510.9 ) [OtherInventories] => Array ( [0] => 392.5 [1] => 452.8 [2] => 440.6 [3] => 513.2 [4] => 513 [5] => 546.3 [6] => 125 [7] => 127.8 [8] => 130.6 [9] => 151.2 [10] => 171.8 [11] => 164 [12] => 195.8 [13] => 0 [14] => -5.68434188608E-14 [15] => 5.68434188608E-14 [16] => 0 [17] => 1.13686837722E-13 [18] => 5.68434188608E-14 ) [CashAndCashEquivalents] => Array ( [0] => 267.9 [1] => 254.8 [2] => 255.6 [3] => 277.5 [4] => 347.5 [5] => 320.3 [6] => 346.7 [7] => 546.9 [8] => 364.1 [9] => 611.6 [10] => 553.3 [11] => 368.6 [12] => 253.7 [13] => 401.7 [14] => 864.5 [15] => 1120.7 [16] => 1253 [17] => 1347.7 [18] => 1495.7 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.7 [7] => 13 [8] => 13.5 [9] => 13.6 [10] => 13.6 [11] => 13.7 [12] => 14.4 [13] => 14.9 [14] => 14.5 [15] => 14.3 [16] => 15 [17] => 14.6 [18] => 14.7 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 446.9 [7] => 591.2 [8] => 152.7 [9] => 791.2 [10] => 864.7 [11] => 952.5 [12] => 1084.7 [13] => 183.5 [14] => 183.2 [15] => 172.5 [16] => 195.5 [17] => 188.8 [18] => 195.4 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 640.7 [7] => 697.8 [8] => 772 [9] => 763 [10] => 830.3 [11] => 911.2 [12] => 1013.2 [13] => 1104.5 [14] => 1166.3 [15] => 1257 [16] => 1436.3 [17] => 1537.7 [18] => 1667.9 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1100.3 [7] => 1302 [8] => 1476.8 [9] => 1567.8 [10] => 1708.6 [11] => 1877.4 [12] => 2112.3 [13] => 2393.6 [14] => 2476.8 [15] => 2525 [16] => 2862.1 [17] => 2968.4 [18] => 3227.6 ) [AccumulatedDepreciation] => Array ( [0] => -269.2 [1] => -300.3 [2] => -338 [3] => -364.9 [4] => -274.7 [5] => -493.9 [6] => -571.6 [7] => -721.3 [8] => -869.1 [9] => -920.8 [10] => -1014.4 [11] => -1119.4 [12] => -1231.5 [13] => -1350.5 [14] => -1450.1 [15] => -1501.4 [16] => -1719 [17] => -1736.6 [18] => -1876.9 ) [AccountsPayable] => Array ( [0] => 166.8 [1] => 175.3 [2] => 165.8 [3] => 209.1 [4] => 223.1 [5] => 236.5 [6] => 239.8 [7] => 216.4 [8] => 229.9 [9] => 267.3 [10] => 249.4 [11] => 264.5 [12] => 314.7 [13] => 361.7 [14] => 329.8 [15] => 425.2 [16] => 446.7 [17] => 493.8 [18] => 481.7 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 109.2 [16] => 187.4 [17] => 230.2 [18] => 217 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 611.1 [7] => 0 [8] => 815.9 [9] => 980.9 [10] => 984.7 [11] => 1084 [12] => 1125.6 [13] => 1218.8 [14] => 1095.6 [15] => 1014.4 [16] => 1171.2 [17] => 1182.8 [18] => 1217.6 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 65.5 [1] => 21.9 [2] => 0 [3] => 425 [4] => 422.5 [5] => 418.4 [6] => 410.9 [7] => 403.9 [8] => 283.6 [9] => 461.5 [10] => 451.1 [11] => 431.8 [12] => 1028.1 [13] => 1078.2 [14] => 1387.6 [15] => 1205 [16] => 1080.1 [17] => 1069.1 [18] => 1326 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 121.2 [1] => 160.4 [2] => 197.6 [3] => 236.8 [4] => 272.9 [5] => 314.1 [6] => 305.2 [7] => 191.9 [8] => 319.8 [9] => 342.1 [10] => 406.1 [11] => 244.2 [12] => 449.2 [13] => 473.8 [14] => 226.8 [15] => 482.4 [16] => 703.8 [17] => 860.5 [18] => 1023.8 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -31.1 [1] => -27.6 [2] => -56.3 [3] => -31.9 [4] => -38 [5] => -24.4 [6] => -57.3 [7] => -15.4 [8] => 38.6 [9] => -18.4 [10] => -106.6 [11] => 14.6 [12] => -68 [13] => -86.5 [14] => 103.8 [15] => 79.2 [16] => -124.7 [17] => -178.4 [18] => -113 ) [ChangeInInventory] => Array ( [0] => 0.8 [1] => -75.1 [2] => 4.4 [3] => -71.8 [4] => 0 [5] => -31.3 [6] => -102.1 [7] => 102.2 [8] => -15.7 [9] => -45.7 [10] => -105.1 [11] => 1.9 [12] => -70.8 [13] => -70.7 [14] => 125.7 [15] => -60.8 [16] => -95.1 [17] => -41.2 [18] => -134.5 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 19.7 [1] => 16.1 [2] => -5.5 [3] => 40.7 [4] => 14 [5] => 12.2 [6] => 14.2 [7] => -32.6 [8] => -8.4 [9] => 29.8 [10] => -23.9 [11] => 9.1 [12] => 46.4 [13] => 139.7 [14] => 12.6 [15] => 24.8 [16] => 86.1 [17] => 164.9 [18] => 25.3 ) [ChangeInWorkingCapital] => Array ( [0] => -3.1 [1] => -81.9 [2] => -20.8 [3] => -68.8 [4] => -42 [5] => -14.6 [6] => -199.3 [7] => 103.9 [8] => 12.9 [9] => 66.8 [10] => -247.5 [11] => 223.9 [12] => -64.7 [13] => -3.3 [14] => 204.7 [15] => 157.4 [16] => -33.6 [17] => -57.6 [18] => -208.3 ) [CF_DeferredTax] => Array ( [0] => -14.1 [1] => -5.3 [2] => -12.6 [3] => -12.2 [4] => -4.2 [5] => -5.5 [6] => 4.7 [7] => -22.6 [8] => 36.5 [9] => 18.3 [10] => 104.9 [11] => -74.3 [12] => 9.9 [13] => -115.6 [14] => -108.2 [15] => -24.7 [16] => -24.5 [17] => -22.1 [18] => -76.1 ) [PurchaseOfPPE] => Array ( [0] => -46 [1] => -63.4 [2] => -129.4 [3] => -580.5 [4] => -192.9 [5] => -180.9 [6] => -192.2 [7] => -203.2 [8] => -168.6 [9] => -212.1 [10] => -229.6 [11] => -260.6 [12] => -312.1 [13] => -357.8 [14] => -279.8 [15] => -270.6 [16] => -351 [17] => -420.7 [18] => -461 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.7 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -116 [14] => -68.5 [15] => -10.7 [16] => -256.1 [17] => -7.6 [18] => -8.7 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -1.5 [3] => -1.8 [4] => -8.4 [5] => -15.9 [6] => 0 [7] => 0 [8] => 0 [9] => -0.1 [10] => -0.3 [11] => -0.1 [12] => -0.5 [13] => -4.7 [14] => -0.4 [15] => -0.1 [16] => 0 [17] => 0 [18] => -2.8 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 13.3 [2] => 0.2 [3] => 5.1 [4] => 1 [5] => 3 [6] => 1.9 [7] => 0 [8] => 21 [9] => 0 [10] => 0 [11] => 0.5 [12] => 0 [13] => 0 [14] => 9.2 [15] => 0 [16] => 0.2 [17] => 0 [18] => 7 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.1 [10] => 0 [11] => -0.6 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -4.5 [1] => -24.4 [2] => 1.7041923428E-14 [3] => -4.52970994047E-14 [4] => -5.3290705182E-15 [5] => -180.5 [6] => -16 [7] => -18.5 [8] => -50.4 [9] => -1.4 [10] => -7.1 [11] => -42.4 [12] => -61.2 [13] => 1.15463194561E-14 [14] => 1.24344978758E-14 [15] => 4.4769743468E-14 [16] => 4.54636328584E-14 [17] => -2.30926389122E-14 [18] => -8.881784197E-16 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0.03 [2] => 0.04 [3] => 0.22 [4] => 0.04 [5] => 0.08 [6] => 0.06 [7] => -0.04 [8] => -0.01 [9] => -0.03 [10] => 0.04 [11] => -0.04 [12] => 0.04 [13] => 0.05 [14] => -0.03 [15] => -0.04 [16] => 0.04 [17] => 0.02 [18] => 0.04 ) [current_ratio] => Array ( [0] => 1.58 [1] => 1.54 [2] => 1.73 [3] => 1.74 [4] => 1.82 [5] => 1.79 [6] => 2.03 [7] => 2.01 [8] => 1.75 [9] => 1.66 [10] => 1.54 [11] => 1.51 [12] => 1.49 [13] => 1.64 [14] => 2 [15] => 1.99 [16] => 1.9 [17] => 1.81 [18] => 2.22 ) [quick_ratio] => Array ( [0] => 1.09 [1] => 1.02 [2] => 1.15 [3] => 1.12 [4] => 1.23 [5] => 1.19 [6] => 1.29 [7] => 1.44 [8] => 1.18 [9] => 1.17 [10] => 1.02 [11] => 0.98 [12] => 0.92 [13] => 1.06 [14] => 1.45 [15] => 1.46 [16] => 1.38 [17] => 1.35 [18] => 1.65 ) [ev_per_share] => Array ( [0] => 0 [1] => 11.063 [2] => 12.853 [3] => 18.522 [4] => 25.973 [5] => 25.699 [6] => 21.7 [7] => 17.31 [8] => 16.635 [9] => 24.26 [10] => 19.955 [11] => 19.755 [12] => 25.34 [13] => 25.345 [14] => 18.175 [15] => 28.255 [16] => 52.545 [17] => 54 [18] => 65.42 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 5.98 [2] => 5.91 [3] => 4.67 [4] => 3.71 [5] => 4.22 [6] => 4.79 [7] => 4.16 [8] => 6.55 [9] => 5.89 [10] => 8.06 [11] => 7.39 [12] => 7.62 [13] => 8.25 [14] => 7.3 [15] => 8.78 [16] => 6.51 [17] => 6.25 [18] => 6.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0.39 [2] => 0.68 [3] => 0.49 [4] => 0.36 [5] => 0.4 [6] => 0.46 [7] => 0.57 [8] => 0.6 [9] => 0.62 [10] => 1.02 [11] => 1.03 [12] => 1.08 [13] => 1.18 [14] => 1.68 [15] => 0.99 [16] => 0.71 [17] => 0.97 [18] => 1.64 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -10.08 [2] => -0.83 [3] => -0.03 [4] => -2.37 [5] => 1.85 [6] => -0.24 [7] => 0.37 [8] => 2.9 [9] => 1.44 [10] => 0.62 [11] => 6.04 [12] => 8.45 [13] => 0.21 [14] => 18.67 [15] => -0.97 [16] => -0.07 [17] => -22.07 [18] => 0.23 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 34.71 [2] => -22.6 [3] => 6.49 [4] => 8.34 [5] => 11.98 [6] => 5.24 [7] => 1.35 [8] => 11.16 [9] => 14.18 [10] => 10.81 [11] => 8.22 [12] => 13.85 [13] => 18.55 [14] => -7.72 [15] => 4.86 [16] => 12.72 [17] => 11.79 [18] => 5.35 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 31.11 [2] => 23.73 [3] => 21.92 [4] => 15.73 [5] => 16.5 [6] => -3.33 [7] => -39.66 [8] => 80 [9] => 17.46 [10] => 20.27 [11] => -37.08 [12] => 92.86 [13] => 11.11 [14] => -54.17 [15] => 116.36 [16] => 46.22 [17] => 24.14 [18] => 19.44 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.1217257319 [6] => 3.28212039533 [7] => 8.74597495528 [8] => 0 [9] => 9.41139240506 [10] => 2.17391304348 [11] => 1.70728476821 [12] => 1.47226074896 [13] => 1.9408224674 [14] => 5.2846975089 [15] => 4.95137420719 [16] => 3.85256410256 [17] => 1.88421052632 [18] => 1.24220272904 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.97 [6] => 5.84 [7] => 3.8 [8] => 2.96 [9] => 2.55 [10] => 1.77 [11] => 1.43 [12] => 1.42 [13] => 1.38 [14] => 1.2 [15] => 1.96 [16] => 2.88 [17] => 2.61 [18] => 2.55 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.12 [6] => 3.28 [7] => 8.76 [8] => 0 [9] => 1.48 [10] => 2.17 [11] => 1.71 [12] => 1.47 [13] => 1.94 [14] => 5.29 [15] => 4.22 [16] => 3.85 [17] => 1.88 [18] => 1.24 ) )
Estee Lauder Cos Inc (NYSE:EL)
Days Inventory
221.78 (As of Mar. 2014)

Estee Lauder Cos Inc's inventory for the three months ended in Mar. 2014 was $1,215 Mil. Estee Lauder Cos Inc's cost of goods sold for the three months ended in Mar. 2014 was $499 Mil. Hence, Estee Lauder Cos Inc's days inventory for the three months ended in Mar. 2014 was 221.78.

Estee Lauder Cos Inc's days inventory increased from Mar. 2013 (203.17) to Mar. 2014 (221.78). It might indicate that Estee Lauder Cos Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Estee Lauder Cos Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 43.38.

Inventory turnover measures how fast the company turns over its inventory within a year. Estee Lauder Cos Inc's inventory turnover for the three months ended in Mar. 2014 was 0.41.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Estee Lauder Cos Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.48.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Estee Lauder Cos Inc's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1113.9/2025.9*365
=200.69

Estee Lauder Cos Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1215.4/498.7*91
=221.78

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Estee Lauder Cos Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1215.4/2549.8*91
=43.38

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Estee Lauder Cos Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Estee Lauder Cos Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1215.4 / 2549.8
=0.48

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Estee Lauder Cos Inc Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 162.90174.96165.84176.00180.45154.22164.92187.62179.88200.69

Estee Lauder Cos Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 148.46174.26202.87180.23159.27203.17213.13200.08179.29221.78
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide