Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1 ) [price_high] => Array ( [0] => 0.00 [1] => 12.88 [2] => 71.87 [3] => 70.50 [4] => 17.31 [5] => 18.74 [6] => 7.04 [7] => 10.56 [8] => 11.80 [9] => 11.85 [10] => 8.80 [11] => 8.19 [12] => 9.58 [13] => 8.84 [14] => 9.27 [15] => 8.10 [16] => 7.57 [17] => 6.70 ) [price_low] => Array ( [0] => 0.00 [1] => 4.31 [2] => 12.25 [3] => 37.06 [4] => 5.03 [5] => 5.31 [6] => 4.45 [7] => 4.75 [8] => 8.04 [9] => 8.45 [10] => 6.40 [11] => 6.12 [12] => 5.74 [13] => 6.11 [14] => 7.86 [15] => 5.97 [16] => 6.09 [17] => 4.74 ) [BS_share] => Array ( [0] => 7.30 [1] => 13.64 [2] => 29.07 [3] => 116.86 [4] => 129.92 [5] => 144.53 [6] => 153.90 [7] => 159.73 [8] => 149.45 [9] => 130.63 [10] => 122.60 [11] => 120.36 [12] => 108.36 [13] => 107.13 [14] => 108.38 [15] => 106.19 [16] => 102.74 [17] => 101.95 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 12.082 [1] => 0.047 [2] => 91.466 [3] => 113.637 [4] => 123.592 [5] => 135.738 [6] => 151.355 [7] => 157.321 [8] => 157.815 [9] => 139.950 [10] => 130.583 [11] => 121.633 [12] => 111.051 [13] => 108.084 [14] => 109.468 [15] => 108.949 [16] => 105.983 [17] => 102.599 ) [Revenue] => Array ( [0] => 33.2 [1] => 133.444 [2] => 290.614 [3] => 670.433 [4] => 986.63 [5] => 1244.928 [6] => 1357.421 [7] => 1401.93 [8] => 1382.202 [9] => 1290.072 [10] => 1301.072 [11] => 1215.994 [12] => 955.577 [13] => 723.729 [14] => 622.212 [15] => 1314.104 [16] => 1335.135 [17] => 1240.606 ) [COGS] => Array ( [0] => 15.6 [1] => 39.113 [2] => 45.576 [3] => 57.983 [4] => 459.608 [5] => 849.004 [6] => 906.205 [7] => 540.325 [8] => 441.202 [9] => 375.627 [10] => 433.929 [11] => 442.697 [12] => 360.92 [13] => 265.668 [14] => 234.633 [15] => 590.486 [16] => 632.616 [17] => 600.742 ) [Gross Profit] => Array ( [0] => 17.6 [1] => 94.331 [2] => 245.038 [3] => 612.45 [4] => 527.022 [5] => 395.924 [6] => 451.216 [7] => 861.605 [8] => 941 [9] => 914.445 [10] => 867.143 [11] => 773.297 [12] => 594.657 [13] => 458.061 [14] => 387.579 [15] => 723.618 [16] => 702.519 [17] => 639.864 ) [SGA] => Array ( [0] => 43.7 [1] => 104.25 [2] => 179.856 [3] => 469.359 [4] => 549.856 [5] => 523.719 [6] => 496.86 [7] => 807.674 [8] => 777.485 [9] => 735.602 [10] => 778.499 [11] => 640.96 [12] => 328.887 [13] => 222.181 [14] => 178.417 [15] => 406.358 [16] => 429.087 [17] => 426.07 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 4.2 [1] => 18.07 [2] => 69.953 [3] => 190.504 [4] => 205.552 [5] => 329.21 [6] => 217.621 [7] => 164.244 [8] => 79.219 [9] => 47.138 [10] => 46.287 [11] => 54.169 [12] => 36.333 [13] => 23.962 [14] => 23.39 [15] => 160.083 [16] => 183.165 [17] => 0 ) [Operating Income] => Array ( [0] => -30.3 [1] => -27.989 [2] => -4.771 [3] => -47.413 [4] => -228.386 [5] => -356.53 [6] => -160.021 [7] => -66.964 [8] => 110.758 [9] => 164.496 [10] => 75.642 [11] => 48.034 [12] => 164.607 [13] => 182.158 [14] => 161.693 [15] => 125.109 [16] => 72.023 [17] => -264.949 ) [other_operating_charges] => Array ( [0] => -4.2 [1] => -18.07 [2] => -69.953 [3] => -190.504 [4] => -205.552 [5] => -228.735 [6] => -114.377 [7] => -120.895 [8] => -52.757 [9] => -14.347 [10] => -13.002 [11] => -84.303 [12] => -101.163 [13] => -53.722 [14] => -47.469 [15] => -192.151 [16] => -201.409 [17] => -478.743 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 12.875 [2] => 57 [3] => 42.5 [4] => 5.031 [5] => 12.17 [6] => 5.45 [7] => 10 [8] => 11.52 [9] => 11.11 [10] => 7.1 [11] => 7.07 [12] => 6.76 [13] => 8.31 [14] => 8.6 [15] => 6.44 [16] => 6.46 [17] => 5.069 ) [mktcap] => Array ( [0] => 0 [1] => 175.615 [2] => 1656.99 [3] => 4966.55 [4] => 653.62752 [5] => 1758.9301 [6] => 838.755 [7] => 1597.3 [8] => 1721.664 [9] => 1451.2993 [10] => 870.46 [11] => 850.9452 [12] => 732.5136 [13] => 890.2503 [14] => 932.068 [15] => 683.8636 [16] => 663.7004 [17] => 516.78455 ) [Cash and Equiv] => Array ( [0] => 4 [1] => 16.5 [2] => 308.607 [3] => 685.753 [4] => 674.746 [5] => 555.081 [6] => 491.043 [7] => 438.828 [8] => 472.482 [9] => 381.14 [10] => 373.316 [11] => 267.031 [12] => 486.564 [13] => 695.961 [14] => 550.766 [15] => 240.389 [16] => 199.694 [17] => 116.636 ) [ev_addition] => Array ( [0] => 27.6 [1] => 8.2 [2] => -287.38 [3] => -485.586 [4] => -642.289 [5] => -541.391 [6] => -486.875 [7] => -437.914 [8] => -472.482 [9] => -381.14 [10] => -114.566 [11] => -8.281 [12] => -266.831 [13] => -463.713 [14] => 43.554 [15] => 415.031 [16] => 416.571 [17] => 491.295 ) [ev_addition_per_share] => Array ( [0] => 3.781 [1] => 0.601 [2] => -9.886 [3] => -4.155 [4] => -4.944 [5] => -3.746 [6] => -3.164 [7] => -2.742 [8] => -3.161 [9] => -2.918 [10] => -0.934 [11] => -0.069 [12] => -2.462 [13] => -4.329 [14] => 0.402 [15] => 3.908 [16] => 4.055 [17] => 4.819 ) [ev] => Array ( [0] => 0 [1] => 183.815 [2] => 1369.61 [3] => 4480.964 [4] => 11.33852 [5] => 1217.5391 [6] => 351.88 [7] => 1159.386 [8] => 1249.182 [9] => 1070.1593 [10] => 755.894 [11] => 842.6642 [12] => 465.6826 [13] => 426.5373 [14] => 975.622 [15] => 1098.8946 [16] => 1080.2714 [17] => 1008.07955 ) [Non Operating Income] => Array ( [0] => 0.2 [1] => -4.208 [2] => -49.684 [3] => -148.267 [4] => -166.415 [5] => -21.252 [6] => -4.142 [7] => -0.202 [8] => -1.42 [9] => -12.731 [10] => -85.622 [11] => -116.88 [12] => 2.708 [13] => -1.321 [14] => 0.893 [15] => -0.369 [16] => -1.161 [17] => 0 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 2.394 [3] => 0 [4] => -2.394 [5] => 0 [6] => 0 [7] => 0 [8] => 4.46 [9] => 22.476 [10] => 0.886 [11] => -1.227 [12] => -32.184 [13] => -126.085 [14] => 56.804 [15] => 19.902 [16] => -1.331 [17] => 211.231 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => -50.784 [3] => 0 [4] => -348.316 [5] => 0 [6] => 0 [7] => -62.194 [8] => 115.469 [9] => 165.256 [10] => 5.873 [11] => -56.022 [12] => 154.906 [13] => 161.033 [14] => 138.284 [15] => 54.469 [16] => 8.607 [17] => -325.635 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 3.671 [3] => 21.986 [4] => 46.485 [5] => 25.469 [6] => 12.638 [7] => 4.972 [8] => 6.131 [9] => 13.491 [10] => 14.636 [11] => 12.824 [12] => 0 [13] => 0 [14] => 5.39 [15] => 4.678 [16] => 2.076 [17] => 0 ) [InterestExpense] => Array ( [0] => -1 [1] => -1.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -12.409 [13] => -19.804 [14] => -29.692 [15] => -74.949 [16] => -64.331 [17] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 4.2 [1] => 18.07 [2] => 69.953 [3] => 190.504 [4] => 205.552 [5] => 329.21 [6] => 217.621 [7] => 164.244 [8] => 79.219 [9] => 47.138 [10] => 46.287 [11] => 54.169 [12] => 36.333 [13] => 23.962 [14] => 23.39 [15] => 160.083 [16] => 183.165 [17] => 0 ) [ReconciledDepreciation] => Array ( [0] => 4.2 [1] => 18.07 [2] => 69.95 [3] => 190.5 [4] => 205.55 [5] => 329.21 [6] => 217.62 [7] => 164.24 [8] => 79.22 [9] => 47.14 [10] => 46.29 [11] => 54.17 [12] => 36.33 [13] => 23.96 [14] => 23.39 [15] => 160.08 [16] => 183.17 [17] => 183.11 ) [EBIT] => Array ( [0] => -30.3 [1] => -27.989 [2] => -4.771 [3] => -47.413 [4] => -228.386 [5] => -356.53 [6] => -160.021 [7] => -66.964 [8] => 110.758 [9] => 164.496 [10] => 75.642 [11] => 48.034 [12] => 167.315 [13] => 180.837 [14] => 167.976 [15] => 129.418 [16] => 72.938 [17] => -264.949 ) [EBITDA_morn] => Array ( [0] => -26.1 [1] => -9.919 [2] => 65.182 [3] => 143.091 [4] => -22.834 [5] => -27.32 [6] => 57.6 [7] => 97.28 [8] => 189.977 [9] => 211.634 [10] => 121.929 [11] => 102.203 [12] => 203.648 [13] => 204.799 [14] => 191.366 [15] => 289.501 [16] => 256.103 [17] => -81.835 ) [EBITDA] => Array ( [0] => -26.1 [1] => -9.919 [2] => 65.182 [3] => 143.091 [4] => -22.834 [5] => -27.32 [6] => 57.6 [7] => 97.28 [8] => 189.977 [9] => 211.634 [10] => 121.929 [11] => 102.203 [12] => 203.648 [13] => 204.799 [14] => 191.366 [15] => 289.501 [16] => 256.103 [17] => -264.949 ) [EBITDA_1] => Array ( [0] => -26.1 [1] => -9.919 [2] => 65.182 [3] => 143.091 [4] => -22.834 [5] => -27.32 [6] => 57.6 [7] => 97.28 [8] => 189.977 [9] => 211.634 [10] => 121.929 [11] => 102.203 [12] => 203.648 [13] => 204.799 [14] => 191.366 [15] => 289.501 [16] => 256.103 [17] => 0 ) [DDA_new] => Array ( [0] => 4.2 [1] => 18.07 [2] => 69.95 [3] => 190.5 [4] => 205.55 [5] => 329.21 [6] => 217.62 [7] => 164.24 [8] => 79.22 [9] => 47.14 [10] => 46.29 [11] => 54.17 [12] => 36.33 [13] => 23.96 [14] => 23.39 [15] => 160.08 [16] => 183.17 [17] => 183.11 ) [EBITDA_new] => Array ( [0] => -26.1 [1] => -9.919 [2] => 65.182 [3] => 143.091 [4] => -22.834 [5] => -27.32 [6] => 57.6 [7] => 97.28 [8] => 189.977 [9] => 211.634 [10] => 121.929 [11] => 102.203 [12] => 203.648 [13] => 204.799 [14] => 191.366 [15] => 289.501 [16] => 256.103 [17] => -81.835 ) [EBITDA_per_share] => Array ( [0] => -2.16 [1] => -211.04 [2] => 0.71 [3] => 1.26 [4] => -0.18 [5] => -0.2 [6] => 0.38 [7] => 0.62 [8] => 1.2 [9] => 1.51 [10] => 0.93 [11] => 0.84 [12] => 1.83 [13] => 1.89 [14] => 1.75 [15] => 2.66 [16] => 2.42 [17] => -2.58 ) [Operating_Income_per_share] => Array ( [0] => -2.51 [1] => -595.51 [2] => -0.05 [3] => -0.42 [4] => -1.85 [5] => -2.63 [6] => -1.06 [7] => -0.43 [8] => 0.7 [9] => 1.18 [10] => 0.58 [11] => 0.39 [12] => 1.48 [13] => 1.69 [14] => 1.48 [15] => 1.15 [16] => 0.68 [17] => -2.58 ) [Net Income] => Array ( [0] => -31.1 [1] => -33.997 [2] => -53.178 [3] => -173.694 [4] => -345.922 [5] => -341.061 [6] => -148.033 [7] => -62.194 [8] => 111.009 [9] => 142.78 [10] => 4.987 [11] => -135.097 [12] => 178.584 [13] => 287.118 [14] => 81.48 [15] => 34.567 [16] => 7.52 [17] => -538.827 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 7.601 [3] => 14.106 [4] => 23.73 [5] => 29.88 [6] => 19.987 [7] => 4.586 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.28 [14] => 0.62 [15] => 0.2 [16] => 0.2 [17] => 0.2 ) [Shares Outstanding] => Array ( [0] => 12.082 [1] => 0.047 [2] => 91.466 [3] => 113.637 [4] => 123.592 [5] => 135.738 [6] => 151.355 [7] => 157.321 [8] => 157.815 [9] => 139.950 [10] => 130.583 [11] => 121.633 [12] => 111.051 [13] => 108.084 [14] => 109.468 [15] => 108.949 [16] => 105.983 [17] => 102.599 ) [shares_diluted] => Array ( [0] => 12.082 [1] => 0.047 [2] => 91.466 [3] => 113.637 [4] => 123.592 [5] => 135.738 [6] => 151.355 [7] => 157.321 [8] => 157.815 [9] => 139.950 [10] => 130.583 [11] => 121.633 [12] => 111.051 [13] => 108.084 [14] => 109.468 [15] => 108.949 [16] => 105.983 [17] => 102.599 ) [shares_basic] => Array ( [0] => 12.082 [1] => 0.047 [2] => 91.466 [3] => 113.637 [4] => 123.592 [5] => 135.738 [6] => 151.355 [7] => 157.321 [8] => 154.233 [9] => 137.080 [10] => 128.790 [11] => 121.633 [12] => 109.531 [13] => 106.909 [14] => 108.057 [15] => 108.098 [16] => 105.221 [17] => 102.599 ) [COGS_pct] => Array ( [0] => 0.47 [1] => 0.29 [2] => 0.16 [3] => 0.09 [4] => 0.47 [5] => 0.68 [6] => 0.67 [7] => 0.39 [8] => 0.32 [9] => 0.29 [10] => 0.33 [11] => 0.36 [12] => 0.38 [13] => 0.37 [14] => 0.38 [15] => 0.45 [16] => 0.47 [17] => 0.48 ) [Gross Profit_pct] => Array ( [0] => 53.01 [1] => 70.69 [2] => 84.32 [3] => 91.35 [4] => 53.42 [5] => 31.80 [6] => 33.24 [7] => 61.46 [8] => 68.08 [9] => 70.88 [10] => 66.65 [11] => 63.59 [12] => 62.23 [13] => 63.29 [14] => 62.29 [15] => 55.07 [16] => 52.62 [17] => 51.58 ) [SGA_pct] => Array ( [0] => 131.63 [1] => 78.12 [2] => 61.89 [3] => 70.01 [4] => 55.73 [5] => 42.07 [6] => 36.60 [7] => 57.61 [8] => 56.25 [9] => 57.02 [10] => 59.84 [11] => 52.71 [12] => 34.42 [13] => 30.70 [14] => 28.67 [15] => 30.92 [16] => 32.14 [17] => 34.34 ) [Interest Expense_pct] => Array ( [0] => -3.01 [1] => -1.35 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -1.30 [13] => -2.74 [14] => -4.77 [15] => -5.70 [16] => -4.82 [17] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -17.47 [3] => 0.00 [4] => -35.30 [5] => 0.00 [6] => 0.00 [7] => -4.44 [8] => 8.35 [9] => 12.81 [10] => 0.45 [11] => -4.61 [12] => 16.21 [13] => 22.25 [14] => 22.22 [15] => 4.14 [16] => 0.64 [17] => -26.25 ) [Net Income_pct] => Array ( [0] => -93.67 [1] => -25.48 [2] => -18.30 [3] => -25.91 [4] => -35.06 [5] => -27.40 [6] => -10.91 [7] => -4.44 [8] => 8.03 [9] => 11.07 [10] => 0.38 [11] => -11.11 [12] => 18.69 [13] => 39.67 [14] => 13.10 [15] => 2.63 [16] => 0.56 [17] => -43.43 ) [DaysSalesOutstanding] => Array ( [0] => 18.69 [1] => 6.84 [2] => 10.12 [3] => 8.91 [4] => 18.34 [5] => 12.23 [6] => 14.38 [7] => 9.26 [8] => 8.12 [9] => 10.19 [10] => 14.32 [11] => 12.45 [12] => 11.68 [13] => 10.37 [14] => 35.32 [15] => 31.87 [16] => 30.83 [17] => 29.65 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Payable] => Array ( [0] => 13.3 [1] => 6.5 [2] => 28.119 [3] => 47.074 [4] => 180.867 [5] => 47.757 [6] => 46.61 [7] => 49.882 [8] => 45.19 [9] => 31.578 [10] => 41.298 [11] => 28.808 [12] => 13.109 [13] => 6.27 [14] => 17.272 [15] => 61.794 [16] => 67.721 [17] => 33.44 ) [DaysPayable] => Array ( [0] => 146.22 [1] => 17.78 [2] => 35.32 [3] => 25.63 [4] => 66.91 [5] => 14 [6] => 12.53 [7] => 12.99 [8] => 11.93 [9] => 8.93 [10] => 11.59 [11] => 8.65 [12] => 5.01 [13] => 3.16 [14] => 10.13 [15] => 17.16 [16] => 18.51 [17] => 9.84 ) [Accts Rec.] => Array ( [0] => 1.7 [1] => 2.5 [2] => 8.057 [3] => 16.367 [4] => 49.568 [5] => 41.719 [6] => 53.496 [7] => 35.585 [8] => 30.733 [9] => 36.033 [10] => 51.054 [11] => 41.483 [12] => 30.569 [13] => 20.56 [14] => 60.216 [15] => 114.757 [16] => 112.765 [17] => 100.792 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 9.1 [1] => 22.1 [2] => 322.344 [3] => 735.388 [4] => 769.078 [5] => 640.236 [6] => 584.221 [7] => 500.577 [8] => 529.691 [9] => 444.518 [10] => 456.75 [11] => 336.004 [12] => 559.284 [13] => 783.381 [14] => 685.876 [15] => 432.057 [16] => 366.9 [17] => 247.852 ) [Other Current Assets] => Array ( [0] => 3.4 [1] => 3.1 [2] => 5.68 [3] => 33.268 [4] => 44.764 [5] => 43.436 [6] => 39.682 [7] => 26.164 [8] => 26.476 [9] => 27.345 [10] => 32.38 [11] => 27.49 [12] => 42.151 [13] => 66.86 [14] => 74.894 [15] => 76.911 [16] => 54.441 [17] => 30.424 ) [Net PPE] => Array ( [0] => 17.4 [1] => 23.4 [2] => 71.047 [3] => 151.435 [4] => 277.399 [5] => 235.988 [6] => 168.877 [7] => 108.81 [8] => 77.468 [9] => 73.177 [10] => 96.62 [11] => 57.3 [12] => 37.246 [13] => 34.267 [14] => 241.111 [15] => 389.549 [16] => 418.966 [17] => 438.321 ) [Intangibles] => Array ( [0] => 0.3 [1] => 1 [2] => 114.748 [3] => 205.388 [4] => 428.623 [5] => 263.554 [6] => 238.736 [7] => 118.231 [8] => 110.962 [9] => 117.403 [10] => 262.075 [11] => 248.553 [12] => 132.364 [13] => 100.47 [14] => 413.174 [15] => 663.596 [16] => 594.1 [17] => 294.643 ) [Total Assets] => Array ( [0] => 27.1 [1] => 46.9 [2] => 510.002 [3] => 1109.147 [4] => 1486.137 [5] => 1182.781 [6] => 1023.553 [7] => 827.02 [8] => 805.45 [9] => 749.149 [10] => 968.039 [11] => 734.493 [12] => 845.866 [13] => 1074.618 [14] => 1523.918 [15] => 1680.451 [16] => 1599.41 [17] => 1007.318 ) [Other Long-Term Assets] => Array ( [0] => 0.3 [1] => 0.4 [2] => 1.863 [3] => 16.936 [4] => 11.037 [5] => 43.003 [6] => 31.719 [7] => 99.402 [8] => 87.329 [9] => 114.051 [10] => 152.594 [11] => 92.636 [12] => 116.972 [13] => 156.5 [14] => 183.757 [15] => 195.249 [16] => 219.444 [17] => 26.502 ) [Total Assets Non-liquid] => Array ( [0] => 23.1 [1] => 30.4 [2] => 201.395 [3] => 423.394 [4] => 811.391 [5] => 627.7 [6] => 532.51 [7] => 388.192 [8] => 332.968 [9] => 368.009 [10] => 594.723 [11] => 467.462 [12] => 359.302 [13] => 378.657 [14] => 973.152 [15] => 1440.062 [16] => 1399.716 [17] => 890.682 ) [HardAssets] => Array ( [0] => 22.8 [1] => 29.4 [2] => 86.647 [3] => 218.006 [4] => 382.768 [5] => 364.146 [6] => 293.774 [7] => 269.961 [8] => 222.006 [9] => 250.606 [10] => 332.648 [11] => 218.909 [12] => 226.938 [13] => 278.187 [14] => 559.978 [15] => 776.466 [16] => 805.616 [17] => 596.039 ) [Accts Payable] => Array ( [0] => 13.3 [1] => 6.5 [2] => 28.119 [3] => 47.074 [4] => 180.867 [5] => 82.883 [6] => 74.945 [7] => 81.847 [8] => 81.156 [9] => 69.319 [10] => 162.444 [11] => 57.926 [12] => 89.994 [13] => 66.022 [14] => 111.303 [15] => 132.668 [16] => 179.367 [17] => 156.706 ) [Short-Term Debt] => Array ( [0] => 11.5 [1] => 16.5 [2] => 11.036 [3] => 191.699 [4] => 18.617 [5] => 11.674 [6] => 3.369 [7] => 0.884 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 232.248 [14] => 243.069 [15] => 1.655 [16] => 1.375 [17] => 1.489 ) [ShortTermDebt_without_lease] => Array ( [0] => 11.5 [1] => 16.5 [2] => 11.036 [3] => 191.699 [4] => 18.617 [5] => 11.674 [6] => 3.369 [7] => 0.884 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 232.248 [14] => 243.069 [15] => 1.655 [16] => 1.375 [17] => 1.489 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Liabilities] => Array ( [0] => 28.3 [1] => 32.6 [2] => 99.39 [3] => 342.302 [4] => 290.414 [5] => 329.304 [6] => 317.917 [7] => 267.217 [8] => 246.731 [9] => 211.817 [10] => 230.77 [11] => 188.349 [12] => 123.643 [13] => 323.998 [14] => 395.293 [15] => 235.049 [16] => 232.432 [17] => 207.884 ) [Other Current Liab.] => Array ( [0] => 3.5 [1] => 9.6 [2] => 60.235 [3] => 103.529 [4] => 90.93 [5] => 234.747 [6] => 239.603 [7] => 184.486 [8] => 165.575 [9] => 142.498 [10] => 68.326 [11] => 130.423 [12] => 33.649 [13] => 25.728 [14] => 40.921 [15] => 100.726 [16] => 51.69 [17] => 49.689 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 1.169 [3] => 1.169 [4] => 1.301 [5] => 1.48 [6] => 1.573 [7] => 1.764 [8] => 1.788 [9] => 1.82 [10] => 1.845 [11] => 1.865 [12] => 1.883 [13] => 1.905 [14] => 1.918 [15] => 1.962 [16] => 1.969 [17] => 1.975 ) [Preferred Stock] => Array ( [0] => 14 [1] => 0 [2] => 0.066 [3] => 0.076 [4] => 0.368 [5] => 0.27 [6] => 0.18 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 1085.109 [3] => 1085.109 [4] => 1877.2 [5] => 1917.052 [6] => 1939.96 [7] => 1949.105 [8] => 1971.208 [9] => 1997.906 [10] => 2016.578 [11] => 2047.268 [12] => 2135.887 [13] => 2118.1 [14] => 2061.555 [15] => 2071.298 [16] => 2057.974 [17] => 2047.607 ) [Retained Earnings] => Array ( [0] => -36.2 [1] => -66.1 [2] => -140.578 [3] => -328.378 [4] => -698.03 [5] => -1068.971 [6] => -1236.991 [7] => -1303.771 [8] => -1192.762 [9] => -1049.982 [10] => -1044.995 [11] => -1184.119 [12] => -1016.833 [13] => -729.715 [14] => -648.235 [15] => -613.668 [16] => -606.148 [17] => -1144.975 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -14.176 [7] => -104.344 [8] => -230.056 [9] => -422.619 [10] => -508.232 [11] => -602.564 [12] => -634.42 [13] => -656.76 [14] => -657.611 [15] => -706.434 [16] => -735.003 [17] => -742.389 ) [Total Equity] => Array ( [0] => -7.3 [1] => 6.1 [2] => 400.487 [3] => 758.453 [4] => 1182.251 [5] => 851.054 [6] => 692.3 [7] => 543.663 [8] => 547.607 [9] => 521.864 [10] => 458.664 [11] => 261.473 [12] => 486.475 [13] => 734.024 [14] => 757.868 [15] => 753.144 [16] => 718.804 [17] => 162.218 ) [Long-Term Debt] => Array ( [0] => 6.1 [1] => 8.2 [2] => 10.125 [3] => 8.392 [4] => 13.472 [5] => 1.746 [6] => 0.619 [7] => 0.03 [8] => 0 [9] => 0 [10] => 258.75 [11] => 258.75 [12] => 219.733 [13] => 0 [14] => 351.251 [15] => 653.765 [16] => 614.89 [17] => 606.442 ) [Total Liabilities] => Array ( [0] => 34.4 [1] => 40.8 [2] => 109.515 [3] => 350.694 [4] => 303.886 [5] => 331.727 [6] => 331.253 [7] => 283.357 [8] => 257.843 [9] => 227.285 [10] => 509.375 [11] => 473.02 [12] => 359.391 [13] => 340.594 [14] => 766.05 [15] => 927.307 [16] => 880.606 [17] => 845.1 ) [Other Long-Term Liab.] => Array ( [0] => -3.5527136788E-15 [1] => -7.1054273576E-15 [2] => 0 [3] => 0 [4] => 5.68434188608E-14 [5] => 0.677 [6] => 12.717 [7] => 16.11 [8] => 11.112 [9] => 15.468 [10] => 19.855 [11] => 25.921 [12] => 16.015 [13] => 16.596 [14] => 19.506 [15] => 38.493 [16] => 33.284 [17] => 28.553 ) [Cash and Equiv_pct] => Array ( [0] => 14.76 [1] => 35.18 [2] => 60.51 [3] => 61.83 [4] => 45.40 [5] => 46.93 [6] => 47.97 [7] => 53.06 [8] => 58.66 [9] => 50.88 [10] => 38.56 [11] => 36.36 [12] => 57.52 [13] => 64.76 [14] => 36.14 [15] => 14.31 [16] => 12.49 [17] => 11.58 ) [Accts Rec._pct] => Array ( [0] => 6.27 [1] => 5.33 [2] => 1.58 [3] => 1.48 [4] => 3.34 [5] => 3.53 [6] => 5.23 [7] => 4.30 [8] => 3.82 [9] => 4.81 [10] => 5.27 [11] => 5.65 [12] => 3.61 [13] => 1.91 [14] => 3.95 [15] => 6.83 [16] => 7.05 [17] => 10.01 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 12.55 [1] => 6.61 [2] => 1.11 [3] => 3.00 [4] => 3.01 [5] => 3.67 [6] => 3.88 [7] => 3.16 [8] => 3.29 [9] => 3.65 [10] => 3.34 [11] => 3.74 [12] => 4.98 [13] => 6.22 [14] => 4.91 [15] => 4.58 [16] => 3.40 [17] => 3.02 ) [Total Current Assets_pct] => Array ( [0] => 33.58 [1] => 47.12 [2] => 63.20 [3] => 66.30 [4] => 51.75 [5] => 54.13 [6] => 57.08 [7] => 60.53 [8] => 65.76 [9] => 59.34 [10] => 47.18 [11] => 45.75 [12] => 66.12 [13] => 72.90 [14] => 45.01 [15] => 25.71 [16] => 22.94 [17] => 24.61 ) [Net PPE_pct] => Array ( [0] => 64.21 [1] => 49.89 [2] => 13.93 [3] => 13.65 [4] => 18.67 [5] => 19.95 [6] => 16.50 [7] => 13.16 [8] => 9.62 [9] => 9.77 [10] => 9.98 [11] => 7.80 [12] => 4.40 [13] => 3.19 [14] => 15.82 [15] => 23.18 [16] => 26.20 [17] => 43.51 ) [Intangibles_pct] => Array ( [0] => 1.11 [1] => 2.13 [2] => 22.50 [3] => 18.52 [4] => 28.84 [5] => 22.28 [6] => 23.32 [7] => 14.30 [8] => 13.78 [9] => 15.67 [10] => 27.07 [11] => 33.84 [12] => 15.65 [13] => 9.35 [14] => 27.11 [15] => 39.49 [16] => 37.14 [17] => 29.25 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.11 [1] => 0.85 [2] => 0.37 [3] => 1.53 [4] => 0.74 [5] => 3.64 [6] => 3.10 [7] => 12.02 [8] => 10.84 [9] => 15.22 [10] => 15.76 [11] => 12.61 [12] => 13.83 [13] => 14.56 [14] => 12.06 [15] => 11.62 [16] => 13.72 [17] => 2.63 ) [Accts Payable_pct] => Array ( [0] => 49.08 [1] => 13.86 [2] => 5.51 [3] => 4.24 [4] => 12.17 [5] => 7.01 [6] => 7.32 [7] => 9.90 [8] => 10.08 [9] => 9.25 [10] => 16.78 [11] => 7.89 [12] => 10.64 [13] => 6.14 [14] => 7.30 [15] => 7.89 [16] => 11.21 [17] => 15.56 ) [Short-Term Debt_pct] => Array ( [0] => 42.44 [1] => 35.18 [2] => 2.16 [3] => 17.28 [4] => 1.25 [5] => 0.99 [6] => 0.33 [7] => 0.11 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 21.61 [14] => 15.95 [15] => 0.10 [16] => 0.09 [17] => 0.15 ) [Other Current Liab._pct] => Array ( [0] => 12.92 [1] => 20.47 [2] => 11.81 [3] => 9.33 [4] => 6.12 [5] => 19.85 [6] => 23.41 [7] => 22.31 [8] => 20.56 [9] => 19.02 [10] => 7.06 [11] => 17.76 [12] => 3.98 [13] => 2.39 [14] => 2.69 [15] => 5.99 [16] => 3.23 [17] => 4.93 ) [Total Current Liabilities_pct] => Array ( [0] => 104.43 [1] => 69.51 [2] => 19.49 [3] => 30.86 [4] => 19.54 [5] => 27.84 [6] => 31.06 [7] => 32.31 [8] => 30.63 [9] => 28.27 [10] => 23.84 [11] => 25.64 [12] => 14.62 [13] => 30.15 [14] => 25.94 [15] => 13.99 [16] => 14.53 [17] => 20.64 ) [Long-Term Debt_pct] => Array ( [0] => 22.51 [1] => 17.48 [2] => 1.99 [3] => 0.76 [4] => 0.91 [5] => 0.15 [6] => 0.06 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 26.73 [11] => 35.23 [12] => 25.98 [13] => 0.00 [14] => 23.05 [15] => 38.90 [16] => 38.44 [17] => 60.20 ) [Other Long-Term Liab._pct] => Array ( [0] => -0.00 [1] => -0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.06 [6] => 1.24 [7] => 1.95 [8] => 1.38 [9] => 2.06 [10] => 2.05 [11] => 3.53 [12] => 1.89 [13] => 1.54 [14] => 1.28 [15] => 2.29 [16] => 2.08 [17] => 3.06 ) [Total Liabilities_pct] => Array ( [0] => 126.94 [1] => 86.99 [2] => 21.47 [3] => 31.62 [4] => 20.45 [5] => 28.05 [6] => 32.36 [7] => 34.26 [8] => 32.01 [9] => 30.34 [10] => 52.62 [11] => 64.40 [12] => 42.49 [13] => 31.69 [14] => 50.27 [15] => 55.18 [16] => 55.06 [17] => 83.90 ) [netcash] => Array ( [0] => -4.16 [1] => -1.78 [2] => 6.85 [3] => 2.87 [4] => 2.85 [5] => 1.55 [6] => 1.04 [7] => 0.97 [8] => 1.44 [9] => 1.18 [10] => -1.11 [11] => -1.71 [12] => 1.17 [13] => 3.32 [14] => -1.99 [15] => -6.47 [16] => -6.63 [17] => -7.15 ) [NCAV] => Array ( [0] => -5.91 [1] => -1.64 [2] => 7.05 [3] => 2.97 [4] => 3.14 [5] => 1.76 [6] => 1.3 [7] => 1.14 [8] => 1.59 [9] => 1.38 [10] => -0.8 [11] => -1.45 [12] => 1.39 [13] => 3.46 [14] => -1.57 [15] => -5.66 [16] => -5.8 [17] => -6.4 ) [NCAV_real] => Array ( [0] => -5.38 [1] => -1.37 [2] => 7.32 [3] => 3.29 [4] => 3.58 [5] => 2.13 [6] => 1.64 [7] => 1.36 [8] => 1.82 [9] => 1.66 [10] => -0.43 [11] => -1.14 [12] => 1.84 [13] => 4.13 [14] => -0.74 [15] => -4.66 [16] => -5 [17] => -5.86 ) [Book Value Per Share] => Array ( [0] => -2.92 [1] => 0.45 [2] => 13.77 [3] => 6.49 [4] => 9.1 [5] => 5.89 [6] => 4.5 [7] => 3.4 [8] => 3.66 [9] => 3.99 [10] => 3.74 [11] => 2.17 [12] => 4.49 [13] => 6.85 [14] => 6.99 [15] => 7.09 [16] => 7 [17] => 1.59 ) [Tangibles_book_per_share] => Array ( [0] => -2.96 [1] => 0.37 [2] => 9.83 [3] => 4.73 [4] => 5.8 [5] => 4.06 [6] => 2.95 [7] => 2.66 [8] => 2.92 [9] => 3.1 [10] => 1.6 [11] => 0.11 [12] => 3.27 [13] => 5.91 [14] => 3.18 [15] => 0.84 [16] => 1.21 [17] => -1.3 ) [deb2equity] => Array ( [0] => -2.411 [1] => 4.049 [2] => 0.053 [3] => 0.264 [4] => 0.027 [5] => 0.016 [6] => 0.006 [7] => 0.002 [8] => 0 [9] => 0 [10] => 0.564 [11] => 0.99 [12] => 0.452 [13] => 0.316 [14] => 0.784 [15] => 0.87 [16] => 0.857 [17] => 3.748 ) [debt2rev_totaldebt] => Array ( [0] => 17.6 [1] => 24.7 [2] => 21.161 [3] => 200.091 [4] => 32.089 [5] => 13.42 [6] => 3.988 [7] => 0.914 [8] => 0 [9] => 0 [10] => 258.75 [11] => 258.75 [12] => 219.733 [13] => 232.248 [14] => 594.32 [15] => 655.42 [16] => 616.265 [17] => 607.931 ) [debt2rev] => Array ( [0] => 0.53 [1] => 0.185 [2] => 0.073 [3] => 0.298 [4] => 0.033 [5] => 0.011 [6] => 0.003 [7] => 0.001 [8] => 0 [9] => 0 [10] => 0.199 [11] => 0.213 [12] => 0.23 [13] => 0.321 [14] => 0.955 [15] => 0.499 [16] => 0.462 [17] => 0.49 ) [cogs2rev] => Array ( [0] => 0.47 [1] => 0.29 [2] => 0.16 [3] => 0.09 [4] => 0.47 [5] => 0.68 [6] => 0.67 [7] => 0.39 [8] => 0.32 [9] => 0.29 [10] => 0.33 [11] => 0.36 [12] => 0.38 [13] => 0.37 [14] => 0.38 [15] => 0.45 [16] => 0.47 [17] => 0.48 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0.063 [1] => 0.053 [2] => 0.016 [3] => 0.015 [4] => 0.033 [5] => 0.035 [6] => 0.052 [7] => 0.043 [8] => 0.038 [9] => 0.048 [10] => 0.053 [11] => 0.056 [12] => 0.036 [13] => 0.019 [14] => 0.04 [15] => 0.068 [16] => 0.071 [17] => 0.1 ) [cash2asset] => Array ( [0] => 0.148 [1] => 0.352 [2] => 0.605 [3] => 0.618 [4] => 0.454 [5] => 0.469 [6] => 0.48 [7] => 0.531 [8] => 0.587 [9] => 0.509 [10] => 0.386 [11] => 0.364 [12] => 0.575 [13] => 0.648 [14] => 0.361 [15] => 0.143 [16] => 0.125 [17] => 0.116 ) [equity2asset] => Array ( [0] => -0.269 [1] => 0.13 [2] => 0.785 [3] => 0.684 [4] => 0.796 [5] => 0.72 [6] => 0.676 [7] => 0.657 [8] => 0.68 [9] => 0.697 [10] => 0.474 [11] => 0.356 [12] => 0.575 [13] => 0.683 [14] => 0.497 [15] => 0.448 [16] => 0.449 [17] => 0.161 ) [ppe2asset] => Array ( [0] => 0.642 [1] => 0.499 [2] => 0.139 [3] => 0.137 [4] => 0.187 [5] => 0.2 [6] => 0.165 [7] => 0.132 [8] => 0.096 [9] => 0.098 [10] => 0.1 [11] => 0.078 [12] => 0.044 [13] => 0.032 [14] => 0.158 [15] => 0.232 [16] => 0.262 [17] => 0.435 ) [interest2rev] => Array ( [0] => -3.012 [1] => -1.349 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.299 [13] => -2.736 [14] => -4.772 [15] => -5.703 [16] => -4.818 [17] => 0 ) [std2asset] => Array ( [0] => 1.044 [1] => 0.695 [2] => 0.195 [3] => 0.309 [4] => 0.195 [5] => 0.278 [6] => 0.311 [7] => 0.323 [8] => 0.306 [9] => 0.283 [10] => 0.238 [11] => 0.256 [12] => 0.146 [13] => 0.302 [14] => 0.259 [15] => 0.14 [16] => 0.145 [17] => 0.206 ) [ltd2asset] => Array ( [0] => 0.225 [1] => 0.175 [2] => 0.02 [3] => 0.008 [4] => 0.009 [5] => 0.001 [6] => 0.001 [7] => 0 [8] => 0 [9] => 0 [10] => 0.267 [11] => 0.352 [12] => 0.26 [13] => 0 [14] => 0.23 [15] => 0.389 [16] => 0.384 [17] => 0.602 ) [turnover] => Array ( [0] => 1.225 [1] => 2.845 [2] => 0.57 [3] => 0.604 [4] => 0.664 [5] => 1.053 [6] => 1.326 [7] => 1.695 [8] => 1.716 [9] => 1.722 [10] => 1.344 [11] => 1.656 [12] => 1.13 [13] => 0.673 [14] => 0.408 [15] => 0.782 [16] => 0.835 [17] => 1.232 ) [CF_Net Income] => Array ( [0] => -31.1 [1] => -33.997 [2] => -53.178 [3] => -173.694 [4] => -345.922 [5] => -341.061 [6] => -148.033 [7] => -62.194 [8] => 111.009 [9] => 142.78 [10] => 4.987 [11] => -135.097 [12] => 178.584 [13] => 287.118 [14] => 81.48 [15] => 34.567 [16] => 7.52 [17] => 0 ) [buybackratio] => Array ( [0] => 0.73 [1] => 1.24 [2] => 5.38 [3] => 2.89 [4] => 2.07 [5] => 0.02 [6] => 0.01 [7] => 0.07 [8] => -0.16 [9] => -0.16 [10] => -0.81 [11] => 0.07 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.99 [9] => 8.73 [10] => 1.21 [11] => 0 [12] => 11.27 [13] => 18.88 [14] => 7.33 [15] => 2.49 [16] => 1.63 [17] => 0 ) [CF_DDA] => Array ( [0] => 4.2 [1] => 18.07 [2] => 69.953 [3] => 190.504 [4] => 205.552 [5] => 329.21 [6] => 217.621 [7] => 164.244 [8] => 79.219 [9] => 47.138 [10] => 46.287 [11] => 54.169 [12] => 36.333 [13] => 23.962 [14] => 23.39 [15] => 160.083 [16] => 183.165 [17] => 0 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => -16.2 [1] => -9.936 [2] => 62.098 [3] => 44.211 [4] => -127.162 [5] => 47.388 [6] => 18.958 [7] => 101.728 [8] => 188.152 [9] => 188.704 [10] => 115.249 [11] => 88.789 [12] => 230.612 [13] => 208.622 [14] => 154.449 [15] => 146.234 [16] => 191.055 [17] => 0 ) [Cash Flow from Others] => Array ( [0] => 0.4 [1] => 0.494 [2] => 0.19 [3] => 0.031 [4] => 3.9 [5] => 21.252 [6] => 1.699 [7] => 8.013 [8] => 12.156 [9] => 13.945 [10] => 122.699 [11] => 201.063 [12] => 75.974 [13] => -82.673 [14] => 25.945 [15] => 25.021 [16] => 8.407 [17] => 0 ) [Cash Flow_PPE] => Array ( [0] => -18.8 [1] => -22.57 [2] => -44.492 [3] => -108.403 [4] => -139.414 [5] => -69.45 [6] => -31.498 [7] => -27.903 [8] => -29.157 [9] => -33.755 [10] => -38.844 [11] => -53.442 [12] => -5.681 [13] => -13.119 [14] => -24.025 [15] => -101.967 [16] => -147.36 [17] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -155.561 [5] => -5.592 [6] => -20.374 [7] => 0 [8] => 0 [9] => -9.352 [10] => -108.663 [11] => 0 [12] => -1.232 [13] => 0 [14] => -192.252 [15] => -43.095 [16] => 0 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -18.8 [1] => -22.57 [2] => -44.492 [3] => -109.819 [4] => -139.414 [5] => -69.45 [6] => -32.533 [7] => -28.445 [8] => -29.89 [9] => -33.879 [10] => -38.852 [11] => -53.478 [12] => -5.681 [13] => -13.119 [14] => -24.025 [15] => -101.967 [16] => -147.36 [17] => 0 ) [Cash Flow from Investing] => Array ( [0] => -18.4 [1] => -25.097 [2] => -56.886 [3] => -339.749 [4] => -351.731 [5] => -287.986 [6] => -36.437 [7] => -45.171 [8] => -69.07 [9] => -65.081 [10] => -283.064 [11] => 13.936 [12] => 107.124 [13] => -37.121 [14] => -454.193 [15] => 141.594 [16] => -163.836 [17] => 0 ) [Net Issuance of Stock] => Array ( [0] => 22.7 [1] => 42.109 [2] => 285.851 [3] => 501.66 [4] => 658.519 [5] => 7.988 [6] => -12.593 [7] => -85.808 [8] => -108.016 [9] => -169.211 [10] => -81.584 [11] => -84.87 [12] => -31.856 [13] => -22.34 [14] => -0.851 [15] => -46.989 [16] => -25.415 [17] => 0 ) [Issuance of Stock] => Array ( [0] => 22.7 [1] => 42.109 [2] => 285.851 [3] => 501.66 [4] => 715.21 [5] => 7.988 [6] => 1.583 [7] => 4.36 [8] => 17.696 [9] => 23.352 [10] => 4.029 [11] => 9.462 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 15.6 [1] => -5.43 [2] => -17.567 [3] => 157.568 [4] => -190.633 [5] => -18.98 [6] => -11.892 [7] => -3.074 [8] => -0.896 [9] => -0.028 [10] => 249.537 [11] => -2.397 [12] => -2.707 [13] => -0.036 [14] => -0.035 [15] => -250.294 [16] => -35.287 [17] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -30.006 [14] => -67.474 [15] => -22.913 [16] => -21.128 [17] => 0 ) [Cash from Financing] => Array ( [0] => 38.3 [1] => 47.223 [2] => 277.559 [3] => 672.684 [4] => 467.886 [5] => -10.119 [6] => -24.485 [7] => -88.882 [8] => -108.912 [9] => -169.239 [10] => 152.89 [11] => -87.267 [12] => -24.999 [13] => -47.07 [14] => -68.299 [15] => -318.997 [16] => -81.381 [17] => 0 ) [Other Financing] => Array ( [0] => -3.5527136788E-15 [1] => 10.544 [2] => 9.275 [3] => 13.456 [4] => 0 [5] => 0.873 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -15.063 [11] => 1.42108547152E-14 [12] => 9.564 [13] => 5.312 [14] => 0.061 [15] => 1.199 [16] => 0.449 [17] => 0 ) [Net Change in Cash] => Array ( [0] => 3.7 [1] => 12.19 [2] => 282.771 [3] => 377.146 [4] => -11.007 [5] => -250.717 [6] => -41.964 [7] => -32.325 [8] => 10.17 [9] => -45.616 [10] => -14.925 [11] => 15.458 [12] => 312.737 [13] => 124.431 [14] => -368.043 [15] => -31.169 [16] => -54.162 [17] => 0 ) [NetChangeinCash_others] => Array ( [0] => 3.5527136788E-15 [1] => 0 [2] => -7.1054273576E-15 [3] => 7.1054273576E-14 [4] => -2.84217094304E-14 [5] => -2.13162820728E-14 [6] => 0 [7] => 1.42108547152E-14 [8] => 0 [9] => 0 [10] => 2.84217094304E-14 [11] => -1.42108547152E-14 [12] => 5.68434188608E-14 [13] => 0 [14] => -5.68434188608E-14 [15] => 2.84217094304E-14 [16] => 0 [17] => 0 ) [total_freecashflow] => Array ( [0] => -35 [1] => -32.506 [2] => 17.606 [3] => -65.608 [4] => -266.576 [5] => -22.062 [6] => -13.575 [7] => 73.283 [8] => 158.262 [9] => 154.825 [10] => 76.397 [11] => 35.311 [12] => 224.931 [13] => 195.503 [14] => 130.424 [15] => 44.267 [16] => 43.695 [17] => 0 ) [per share rev] => Array ( [0] => 2.75 [1] => 2839.23 [2] => 3.18 [3] => 5.9 [4] => 7.98 [5] => 9.17 [6] => 8.97 [7] => 8.91 [8] => 8.76 [9] => 9.22 [10] => 9.96 [11] => 10 [12] => 8.6 [13] => 6.7 [14] => 5.68 [15] => 12.06 [16] => 12.6 [17] => 12.09 ) [per share eps] => Array ( [0] => -2.574 [1] => -0.726 [2] => -0.66 [3] => -1.65 [4] => -2.99 [5] => -2.73 [6] => -1.11 [7] => -0.42 [8] => 0.7 [9] => 1.02 [10] => 0.04 [11] => -1.11 [12] => 1.61 [13] => 2.66 [14] => 0.74 [15] => 0.32 [16] => 0.07 [17] => -5.25 ) [eps_nri] => Array ( [0] => -2.57 [1] => -0.73 [2] => -0.66 [3] => -1.65 [4] => -2.99 [5] => -2.73 [6] => -1.11 [7] => -0.42 [8] => 0.7 [9] => 1.02 [10] => 0.19 [11] => -0.45 [12] => 1.68 [13] => 2.66 [14] => 0.74 [15] => 0.32 [16] => 0.09 [17] => -5.23 ) [per share_freecashflow] => Array ( [0] => -2.9 [1] => -691.62 [2] => 0.19 [3] => -0.58 [4] => -2.16 [5] => -0.16 [6] => -0.09 [7] => 0.47 [8] => 1 [9] => 1.11 [10] => 0.59 [11] => 0.29 [12] => 2.03 [13] => 1.81 [14] => 1.19 [15] => 0.41 [16] => 0.41 [17] => 0 ) [ROA] => Array ( [0] => -114.76 [1] => -72.49 [2] => -10.43 [3] => -15.66 [4] => -23.28 [5] => -28.84 [6] => -14.46 [7] => -7.52 [8] => 13.78 [9] => 19.06 [10] => 0.52 [11] => -18.39 [12] => 21.11 [13] => 26.72 [14] => 5.35 [15] => 2.06 [16] => 0.47 [17] => -53.49 ) [ROC_capital] => Array ( [0] => 29.9 [1] => 48.6 [2] => 399.071 [3] => 920.091 [4] => 1091.241 [5] => 919.66 [6] => 792.78 [7] => 635.551 [8] => 633.635 [9] => 545.04 [10] => 585.75 [11] => 420.794 [12] => 638.681 [13] => 884.508 [14] => 1001.881 [15] => 898.517 [16] => 840.307 [17] => 716.597 ) [ROC] => Array ( [0] => -104.01 [1] => -69.95 [2] => -13.33 [3] => -18.88 [4] => -31.7 [5] => -37.09 [6] => -18.67 [7] => -9.79 [8] => 17.52 [9] => 26.2 [10] => 0.85 [11] => -32.11 [12] => 27.96 [13] => 32.46 [14] => 8.13 [15] => 3.85 [16] => 0.89 [17] => -75.19 ) [ROC_JOEL_capital] => Array ( [0] => 17.4 [1] => 23.4 [2] => 71.047 [3] => 151.435 [4] => 277.399 [5] => 235.988 [6] => 168.877 [7] => 108.81 [8] => 77.468 [9] => 73.177 [10] => 96.62 [11] => 57.3 [12] => 37.246 [13] => 34.267 [14] => 241.111 [15] => 389.549 [16] => 418.966 [17] => 438.321 ) [ROC_JOEL] => Array ( [0] => -174.14 [1] => -119.61 [2] => -6.72 [3] => -31.31 [4] => -82.33 [5] => -151.08 [6] => -94.76 [7] => -61.54 [8] => 142.97 [9] => 224.79 [10] => 78.29 [11] => 83.83 [12] => 441.95 [13] => 531.58 [14] => 67.06 [15] => 32.12 [16] => 17.19 [17] => -60.45 ) [ROC_JOEL_new] => Array ( [0] => -174.14 [1] => -119.61 [2] => -6.72 [3] => -31.31 [4] => -82.33 [5] => -151.08 [6] => -94.76 [7] => -61.54 [8] => 142.97 [9] => 224.79 [10] => 78.29 [11] => 83.83 [12] => 449.22 [13] => 273.48 [14] => 65.85 [15] => 31.3 [16] => 17.29 [17] => -60.45 ) [grossmargin] => Array ( [0] => 53.01 [1] => 70.69 [2] => 84.32 [3] => 91.35 [4] => 53.42 [5] => 31.8 [6] => 33.24 [7] => 61.46 [8] => 68.08 [9] => 70.88 [10] => 66.65 [11] => 63.59 [12] => 62.23 [13] => 63.29 [14] => 62.29 [15] => 55.07 [16] => 52.62 [17] => 51.58 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => -17.47 [3] => 0 [4] => -35.3 [5] => 0 [6] => 0 [7] => -4.44 [8] => 8.35 [9] => 12.81 [10] => 0.45 [11] => -4.61 [12] => 16.21 [13] => 22.25 [14] => 22.22 [15] => 4.14 [16] => 0.64 [17] => -26.25 ) [operatingmargin] => Array ( [0] => -91.27 [1] => -20.97 [2] => -1.64 [3] => -7.07 [4] => -23.15 [5] => -28.64 [6] => -11.79 [7] => -4.78 [8] => 8.01 [9] => 12.75 [10] => 5.81 [11] => 3.95 [12] => 17.23 [13] => 25.17 [14] => 25.99 [15] => 9.52 [16] => 5.39 [17] => -21.36 ) [netmargin] => Array ( [0] => -93.67 [1] => -25.48 [2] => -18.3 [3] => -25.91 [4] => -35.06 [5] => -27.4 [6] => -10.91 [7] => -4.44 [8] => 8.03 [9] => 11.07 [10] => 0.38 [11] => -11.11 [12] => 18.69 [13] => 39.67 [14] => 13.1 [15] => 2.63 [16] => 0.56 [17] => -43.43 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 16.180 [9] => 10.940 [10] => 394.440 [11] => 0.000 [12] => 4.200 [13] => 3.130 [14] => 11.350 [15] => 20.190 [16] => 92.290 [17] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 16.23 [9] => 10.89 [10] => 355.00 [11] => 0.00 [12] => 4.05 [13] => 3.12 [14] => 11.32 [15] => 20.13 [16] => 71.78 [17] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 16.180 [9] => 10.940 [10] => 394.440 [11] => 0.000 [12] => 4.200 [13] => 3.130 [14] => 11.350 [15] => 20.190 [16] => 92.290 [17] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.870 [5] => 3.030 [6] => 1.850 [7] => 4.120 [8] => 3.930 [9] => 3.610 [10] => 4.440 [11] => 64.270 [12] => 2.320 [13] => 1.400 [14] => 2.700 [15] => 7.670 [16] => 5.340 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -68.48 [6] => -6.73 [7] => -7.18 [8] => 0 [9] => 0 [10] => 0.5 [11] => -16.08 [12] => 11.66 [13] => 21.52 [14] => 12.49 [15] => 6.74 [16] => 0.74 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 237.500 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 21.280 [8] => 11.410 [9] => 9.920 [10] => 12.240 [11] => 22.810 [12] => 3.350 [13] => 4.570 [14] => 7.170 [15] => 16.100 [16] => 16.150 [17] => 0.080 ) [ps] => Array ( [0] => 0.000 [1] => 1.320 [2] => 9.110 [3] => 6.190 [4] => 0.630 [5] => 1.330 [6] => 0.610 [7] => 1.130 [8] => 1.310 [9] => 1.200 [10] => 0.710 [11] => 0.710 [12] => 0.790 [13] => 1.240 [14] => 1.510 [15] => 0.530 [16] => 0.510 [17] => 0.420 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.408 [6] => -0.856 [7] => -0.594 [8] => -0.496 [9] => -0.058 [10] => 0.552 [11] => 0.632 [12] => 0.768 [13] => 1.068 [14] => 1.196 [15] => 1.22 [16] => 1.24 [17] => 1.07 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 66.650 [11] => 16.580 [12] => 6.980 [13] => 8.090 [14] => 16.440 [15] => 21.070 [16] => 8.230 [17] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -11.610 [6] => -8.430 [7] => -10.330 [8] => -5.590 [9] => -0.640 [10] => 72.430 [11] => 25.180 [12] => 17.150 [13] => 24.350 [14] => 30.440 [15] => 36.650 [16] => 23.750 [17] => 19.780 ) [zscore] => Array ( [0] => 0.000 [1] => 3.050 [2] => 9.780 [3] => 9.100 [4] => 1.680 [5] => 3.280 [6] => 1.470 [7] => 3.210 [8] => 4.590 [9] => 4.690 [10] => 1.160 [11] => 0.540 [12] => 1.890 [13] => 2.250 [14] => 1.010 [15] => 0.820 [16] => 0.740 [17] => -1.210 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 4 [5] => 4 [6] => 6 [7] => 7 [8] => 9 [9] => 7 [10] => 6 [11] => 3 [12] => 8 [13] => 6 [14] => 3 [15] => 6 [16] => 5 [17] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.970 [4] => -0.550 [5] => -3.810 [6] => -2.860 [7] => -4.070 [8] => -2.910 [9] => -2.370 [10] => -2.330 [11] => -3.310 [12] => -3.010 [13] => -2.410 [14] => -0.120 [15] => -1.820 [16] => -3.020 [17] => -5.980 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -2.15 [7] => -2.01 [8] => -1.56 [9] => -1.07 [10] => -0.51 [11] => -0.17 [12] => 0.31 [13] => 0.84 [14] => 0.85 [15] => 0.73 [16] => 0.00 [17] => 0.09 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -4.090 [8] => -6.010 [9] => -10.520 [10] => -14.560 [11] => -44.390 [12] => 22.130 [13] => 9.850 [14] => 10.130 [15] => 8.800 [16] => 0.000 [17] => 54.390 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -1.830 [6] => -0.770 [7] => -0.610 [8] => 1.400 [9] => 4.080 [10] => 8.420 [11] => 8.270 [12] => 14.020 [13] => 17.830 [14] => 17.100 [15] => 16.080 [16] => 16.000 [17] => 13.850 ) [medpsvalue] => Array ( [0] => 3.23 [1] => 8.66 [2] => 5.57 [3] => 6.11 [4] => 7.09 [5] => 8.17 [6] => 7.98 [7] => 7.9 [8] => 7.83 [9] => 8.21 [10] => 8.9 [11] => 8.88 [12] => 7.66 [13] => 5.95 [14] => 5.06 [15] => 10.74 [16] => 11.27 [17] => 10.76 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.390 [2] => 4.710 [3] => 6.680 [4] => 0.010 [5] => 0.980 [6] => 0.260 [7] => 0.830 [8] => 0.900 [9] => 0.830 [10] => 0.580 [11] => 0.690 [12] => 0.490 [13] => 0.590 [14] => 1.570 [15] => 0.840 [16] => 0.810 [17] => 0.810 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 14.850 [2] => 21.040 [3] => 31.320 [4] => 0.040 [5] => 3.430 [6] => 6.110 [7] => 11.920 [8] => 6.580 [9] => 5.060 [10] => 6.200 [11] => 7.070 [12] => 2.220 [13] => 2.080 [14] => 5.100 [15] => 3.820 [16] => 4.250 [17] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 11.280 [9] => 6.510 [10] => 9.990 [11] => 12.970 [12] => 2.830 [13] => 2.340 [14] => 6.030 [15] => 8.780 [16] => 15.250 [17] => 0.000 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.49 [2] => 10.23 [3] => 6.96 [4] => 0.71 [5] => 1.49 [6] => 0.68 [7] => 1.27 [8] => 1.47 [9] => 1.35 [10] => 0.8 [11] => 0.8 [12] => 0.88 [13] => 1.4 [14] => 1.7 [15] => 0.6 [16] => 0.57 [17] => 0.47 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 33.2 [1] => 133.444 [2] => 290.614 [3] => 670.433 [4] => 986.63 [5] => 1244.928 [6] => 1357.421 [7] => 1401.93 [8] => 1382.202 [9] => 1290.072 [10] => 1301.072 [11] => 1215.994 [12] => 955.577 [13] => 723.729 [14] => 622.212 [15] => 1314.104 [16] => 1335.135 [17] => 1240.606 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 4.2 [1] => 18.07 [2] => 69.953 [3] => 190.504 [4] => 205.552 [5] => 0 [6] => 0 [7] => 84.299 [8] => 24.363 [9] => 12.267 [10] => 11.902 [11] => 14.672 [12] => 13.349 [13] => 23.962 [14] => 23.39 [15] => 160.083 [16] => 183.165 [17] => 183.114 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 1 [1] => 1.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 12.409 [13] => 19.804 [14] => 29.692 [15] => 74.949 [16] => 64.331 [17] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 131.052 [6] => 108.978 [7] => 89.088 [8] => 253.572 [9] => 207.846 [10] => 214.947 [11] => 93.204 [12] => 0 [13] => 84.966 [14] => 307.814 [15] => 28.606 [16] => 42.073 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 4 [1] => 16.5 [2] => 308.607 [3] => 685.753 [4] => 674.746 [5] => 424.029 [6] => 382.065 [7] => 349.74 [8] => 218.91 [9] => 173.294 [10] => 158.369 [11] => 173.827 [12] => 486.564 [13] => 610.995 [14] => 242.952 [15] => 211.783 [16] => 157.621 [17] => 116.636 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3.7 [1] => 3.5 [2] => 7.543 [3] => 50.204 [4] => 55.801 [5] => 217.491 [6] => 180.379 [7] => 214.654 [8] => 367.377 [9] => 349.242 [10] => 399.921 [11] => 213.33 [12] => 159.123 [13] => 308.326 [14] => 566.465 [15] => 300.766 [16] => 315.958 [17] => 56.926 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 13.3 [1] => 6.5 [2] => 28.119 [3] => 47.074 [4] => 180.867 [5] => 82.883 [6] => 74.945 [7] => 81.847 [8] => 81.156 [9] => 69.319 [10] => 162.444 [11] => 57.926 [12] => 89.994 [13] => 66.022 [14] => 111.303 [15] => 132.668 [16] => 179.367 [17] => 156.706 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 11.5 [1] => 16.5 [2] => 11.036 [3] => 191.699 [4] => 18.617 [5] => 11.674 [6] => 3.369 [7] => 0.884 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 232.248 [14] => 243.069 [15] => 1.655 [16] => 1.375 [17] => 1.489 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 64.757 [6] => 77.066 [7] => 69.002 [8] => 62.861 [9] => 58.359 [10] => 53.511 [11] => 44.626 [12] => 33.649 [13] => 25.728 [14] => 40.921 [15] => 61.44 [16] => 51.69 [17] => 49.689 ) [BS_other_liabilities_Insurance] => Array ( [0] => 3.5 [1] => 9.6 [2] => 60.235 [3] => 103.529 [4] => 90.93 [5] => 170.667 [6] => 175.254 [7] => 131.594 [8] => 113.826 [9] => 99.607 [10] => 34.67 [11] => 111.718 [12] => 16.015 [13] => 16.596 [14] => 19.506 [15] => 77.779 [16] => 33.284 [17] => 30.774 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1 [1] => -1.8 [2] => 3.671 [3] => 21.986 [4] => 46.485 [5] => 25.469 [6] => 12.638 [7] => 4.972 [8] => 6.131 [9] => 13.491 [10] => 14.636 [11] => 12.824 [12] => -12.409 [13] => -19.804 [14] => -24.302 [15] => -70.271 [16] => -62.255 [17] => -60.686 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -47.9 [1] => -122.32 [2] => -249.809 [3] => -659.863 [4] => -755.408 [5] => -852.929 [6] => -714.481 [7] => -971.918 [8] => -856.704 [9] => -782.74 [10] => -824.786 [11] => -695.129 [12] => -365.22 [13] => -246.143 [14] => -201.807 [15] => -566.441 [16] => -612.252 [17] => -426.07 ) [BS_MoneyMarket] => Array ( [0] => -4 [1] => -16.5 [2] => -308.607 [3] => -685.753 [4] => -674.746 [5] => -424.029 [6] => -382.065 [7] => -349.74 [8] => -218.91 [9] => -173.294 [10] => -158.369 [11] => -173.827 [12] => -486.564 [13] => -610.995 [14] => -242.952 [15] => -211.783 [16] => -157.621 [17] => -116.636 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 7.7 [1] => 20 [2] => 316.15 [3] => 735.957 [4] => 730.547 [5] => 641.52 [6] => 562.444 [7] => 564.394 [8] => 586.287 [9] => 522.536 [10] => 558.29 [11] => 387.157 [12] => 645.687 [13] => 919.321 [14] => 809.417 [15] => 512.549 [16] => 473.579 [17] => 173.562 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 3.5 [1] => 9.6 [2] => 60.235 [3] => 103.529 [4] => 90.93 [5] => 235.424 [6] => 252.32 [7] => 200.596 [8] => 176.687 [9] => 157.966 [10] => 88.181 [11] => 156.344 [12] => 49.664 [13] => 42.324 [14] => 60.427 [15] => 139.219 [16] => 84.974 [17] => 80.463 ) [cash2debt] => Array ( [0] => 0.227 [1] => 0.668 [2] => 14.584 [3] => 3.427 [4] => 21.027 [5] => 41.362 [6] => 123.13 [7] => 480.118 [8] => 10000 [9] => 10000 [10] => 1.443 [11] => 1.032 [12] => 2.214 [13] => 2.997 [14] => 0.927 [15] => 0.367 [16] => 0.324 [17] => 0.192 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 10000 [9] => 10000 [10] => 0 [11] => 0 [12] => 13.27 [13] => 9.2 [14] => 5.45 [15] => 1.67 [16] => 1.12 [17] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -2.394 [3] => 0 [4] => 2.394 [5] => 0 [6] => 0 [7] => 0 [8] => -4.46 [9] => -22.476 [10] => -0.886 [11] => 1.227 [12] => 32.184 [13] => 126.085 [14] => -56.804 [15] => -19.902 [16] => 1.331 [17] => -211.231 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 217.483 [6] => 110.885 [7] => 36.596 [8] => 28.394 [9] => 2.08 [10] => -0.117 [11] => 69.631 [12] => 87.814 [13] => 29.76 [14] => 24.079 [15] => 32.068 [16] => 18.244 [17] => 295.629 ) [Net Income (Continuing Operations)] => Array ( [0] => -31.1 [1] => -33.997 [2] => -53.178 [3] => -173.694 [4] => -345.922 [5] => -341.061 [6] => -148.033 [7] => -62.194 [8] => 111.009 [9] => 142.78 [10] => 4.987 [11] => -54.795 [12] => 187.09 [13] => 287.118 [14] => 81.48 [15] => 34.567 [16] => 9.938 [17] => -536.866 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -80.302 [12] => -8.506 [13] => 0 [14] => 0 [15] => 0 [16] => -2.418 [17] => -1.961 ) [eps_diluated] => Array ( [0] => -2.574 [1] => -0.726 [2] => -0.66 [3] => -1.65 [4] => -2.99 [5] => -2.73 [6] => -1.11 [7] => -0.42 [8] => 0.7 [9] => 1.02 [10] => 0.04 [11] => -1.11 [12] => 1.61 [13] => 2.66 [14] => 0.74 [15] => 0.32 [16] => 0.07 [17] => -5.25 ) [eps_basic] => Array ( [0] => -2.574 [1] => -0.726 [2] => -0.66 [3] => -1.65 [4] => -2.99 [5] => -2.73 [6] => -1.11 [7] => -0.42 [8] => 0.72 [9] => 1.04 [10] => 0.04 [11] => -1.11 [12] => 1.63 [13] => 2.69 [14] => 0.75 [15] => 0.32 [16] => 0.07 [17] => -5.25 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 4 [1] => 16.5 [2] => 308.607 [3] => 685.753 [4] => 674.746 [5] => 424.029 [6] => 382.065 [7] => 349.74 [8] => 218.91 [9] => 173.294 [10] => 158.369 [11] => 173.827 [12] => 486.564 [13] => 610.995 [14] => 242.952 [15] => 211.783 [16] => 157.621 [17] => 116.636 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 131.052 [6] => 108.978 [7] => 89.088 [8] => 253.572 [9] => 207.846 [10] => 214.947 [11] => 93.204 [12] => 0 [13] => 84.966 [14] => 307.814 [15] => 28.606 [16] => 42.073 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.773 [6] => 13.518 [7] => 13.536 [8] => 13.936 [9] => 14.777 [10] => 15.113 [11] => 15.12 [12] => 17.188 [13] => 17.243 [14] => 42.807 [15] => 42.869 [16] => 42.86 [17] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 93.207 [6] => 90.421 [7] => 80.372 [8] => 58.147 [9] => 58.332 [10] => 65.333 [11] => 48.126 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 386.33 [6] => 423.367 [7] => 438.874 [8] => 417.415 [9] => 442.685 [10] => 480.497 [11] => 265.51 [12] => 264.386 [13] => 264.959 [14] => 331.842 [15] => 545.869 [16] => 663.895 [17] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.355 [6] => 0.202 [7] => 0.011 [8] => 4.44 [9] => 1.992 [10] => 13.848 [11] => 0 [12] => 0.194 [13] => 1.051 [14] => 7.258 [15] => 29.525 [16] => 47.355 [17] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 422.984 [5] => 493.665 [6] => 527.508 [7] => 532.793 [8] => 493.938 [9] => 517.786 [10] => 574.791 [11] => 328.756 [12] => 323.883 [13] => 325.507 [14] => 435.691 [15] => 653.111 [16] => 790.692 [17] => 0 ) [AccumulatedDepreciation] => Array ( [0] => -4.2 [1] => -12.8 [2] => -39.349 [3] => -74.168 [4] => -145.585 [5] => -257.677 [6] => -358.631 [7] => -423.983 [8] => -416.47 [9] => -444.609 [10] => -478.171 [11] => -271.456 [12] => -286.637 [13] => -291.24 [14] => -194.58 [15] => -263.562 [16] => -371.726 [17] => 0 ) [AccountsPayable] => Array ( [0] => 13.3 [1] => 6.5 [2] => 28.119 [3] => 47.074 [4] => 180.867 [5] => 47.757 [6] => 46.61 [7] => 49.882 [8] => 45.19 [9] => 31.578 [10] => 41.298 [11] => 28.808 [12] => 13.109 [13] => 6.27 [14] => 17.272 [15] => 33.458 [16] => 18.792 [17] => 33.44 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 28.336 [16] => 33.016 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 35.126 [6] => 28.335 [7] => 31.965 [8] => 35.966 [9] => 37.741 [10] => 121.146 [11] => 29.118 [12] => 76.885 [13] => 59.752 [14] => 94.031 [15] => 70.874 [16] => 127.559 [17] => 123.266 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 6.1 [1] => 8.2 [2] => 10.125 [3] => 8.392 [4] => 13.472 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 258.75 [11] => 258.75 [12] => 219.733 [13] => 0 [14] => 351.251 [15] => 0 [16] => 0 [17] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.746 [6] => 0.619 [7] => 0.03 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.221 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -31.1 [1] => -33.997 [2] => -53.178 [3] => -173.694 [4] => -345.922 [5] => -341.061 [6] => -148.033 [7] => -62.194 [8] => 111.009 [9] => 142.78 [10] => 4.987 [11] => -135.097 [12] => 178.584 [13] => 287.118 [14] => 81.48 [15] => 34.567 [16] => 7.52 [17] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.5 [1] => -0.801 [2] => -3.536 [3] => -9.801 [4] => -20.611 [5] => 10.896 [6] => -7.318 [7] => 17.618 [8] => 4.852 [9] => -6.254 [10] => -26.131 [11] => 9.285 [12] => 10.929 [13] => 10.009 [14] => 0.016 [15] => -4.045 [16] => -0.386 [17] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12.32 [6] => -0.518 [7] => 8.533 [8] => 0.074 [9] => 4.63 [10] => -3.968 [11] => 4.546 [12] => -4.535 [13] => 8.193 [14] => 1.49 [15] => -17.502 [16] => 0.583 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 12.4 [1] => 3.298 [2] => 41.679 [3] => 56.79 [4] => 9.053 [5] => 27.304 [6] => -30.05 [7] => -27.599 [8] => -11.746 [9] => -22.306 [10] => -24.06 [11] => -35.727 [12] => -54.632 [13] => -29.839 [14] => -25.175 [15] => -78.795 [16] => -7.04 [17] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 10.3 [1] => 5.497 [2] => 45.133 [3] => 27.37 [4] => 9.308 [5] => 37.987 [6] => -52.329 [7] => -8.335 [8] => -16.201 [9] => -32.298 [10] => -59.312 [11] => -29.83 [12] => -60.279 [13] => -19.785 [14] => -25.902 [15] => -89.562 [16] => -7.93 [17] => 0 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.969 [9] => 17.139 [10] => 0.588 [11] => -1.516 [12] => 0 [13] => 0 [14] => 49.536 [15] => 16.125 [16] => -0.107 [17] => 0 ) [PurchaseOfPPE] => Array ( [0] => -18.8 [1] => -22.57 [2] => -44.492 [3] => -109.819 [4] => -139.414 [5] => -69.45 [6] => -32.533 [7] => -28.445 [8] => -29.89 [9] => -33.879 [10] => -38.852 [11] => -53.478 [12] => -5.681 [13] => -13.119 [14] => -24.025 [15] => -101.967 [16] => -147.36 [17] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.416 [4] => 0 [5] => 0 [6] => 1.035 [7] => 0.542 [8] => 0.733 [9] => 0.124 [10] => 0.008 [11] => 0.036 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.232 [13] => 0 [14] => -192.252 [15] => -43.095 [16] => 0 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -1.1 [1] => -0.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -144.641 [7] => -159.557 [8] => -540.881 [9] => -411.006 [10] => -318.185 [11] => -452.347 [12] => -53.027 [13] => -56.702 [14] => -362.127 [15] => -29.621 [16] => -73.06 [17] => 0 ) [SaleOfInvestment] => Array ( [0] => 1.5 [1] => 0.037 [2] => 1.25 [3] => 0 [4] => 0 [5] => 22.626 [6] => 181.795 [7] => 154.156 [8] => 507.222 [9] => 474.512 [10] => 191.882 [11] => 525.458 [12] => 167.064 [13] => 32.7 [14] => 134.21 [15] => 319.729 [16] => 55.816 [17] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -40.949 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 2.22044604925E-15 [1] => -2.364 [2] => -13.644 [3] => -231.346 [4] => -212.317 [5] => -200.213 [6] => -42.093 [7] => -11.867 [8] => -6.254 [9] => -94.832 [10] => -117.917 [11] => -5.733 [12] => 0 [13] => -7.1054273576E-15 [14] => -9.999 [15] => -3.452 [16] => 0.768 [17] => 0 ) [sloanratio] => Array ( [0] => 0.13 [1] => 0.02 [2] => -0.11 [3] => 0.11 [4] => 0.09 [5] => -0.08 [6] => -0.13 [7] => -0.14 [8] => -0.01 [9] => 0.03 [10] => 0.18 [11] => -0.32 [12] => -0.19 [13] => 0.11 [14] => 0.25 [15] => -0.15 [16] => -0.01 [17] => -0.53 ) [current_ratio] => Array ( [0] => 0.32 [1] => 0.68 [2] => 3.24 [3] => 2.15 [4] => 2.65 [5] => 1.94 [6] => 1.84 [7] => 1.87 [8] => 2.15 [9] => 2.1 [10] => 1.98 [11] => 1.78 [12] => 4.52 [13] => 2.42 [14] => 1.74 [15] => 1.84 [16] => 1.58 [17] => 1.19 ) [quick_ratio] => Array ( [0] => 0.32 [1] => 0.68 [2] => 3.24 [3] => 2.15 [4] => 2.65 [5] => 1.94 [6] => 1.84 [7] => 1.87 [8] => 2.15 [9] => 2.1 [10] => 1.98 [11] => 1.78 [12] => 4.52 [13] => 2.42 [14] => 1.74 [15] => 1.84 [16] => 1.58 [17] => 1.19 ) [ev_per_share] => Array ( [0] => 0 [1] => 13.475 [2] => 47.11 [3] => 38.34 [4] => 0.091 [5] => 8.42 [6] => 2.29 [7] => 7.26 [8] => 8.36 [9] => 8.19 [10] => 6.17 [11] => 7 [12] => 4.3 [13] => 3.98 [14] => 9 [15] => 10.35 [16] => 10.51 [17] => 9.889 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.125 [2] => 2.609 [3] => 1.577 [4] => 2.48 [5] => 1.771 [6] => 1.369 [7] => 1.501 [8] => 1.693 [9] => 1.78 [10] => 0.386 [11] => 0.027 [12] => 0.985 [13] => 1.86 [14] => 0.45 [15] => 0.097 [16] => 0.142 [17] => 0 ) [ROE] => Array ( [0] => 0 [1] => -557.33 [2] => -13.28 [3] => -22.9 [4] => -29.26 [5] => -40.08 [6] => -21.38 [7] => -11.44 [8] => 20.27 [9] => 27.36 [10] => 1.09 [11] => -51.67 [12] => 36.71 [13] => 39.12 [14] => 10.75 [15] => 4.59 [16] => 1.05 [17] => -332.16 ) [p2tangible_book] => Array ( [0] => 0 [1] => 34.8 [2] => 5.8 [3] => 8.99 [4] => 0.87 [5] => 3 [6] => 1.85 [7] => 3.76 [8] => 3.95 [9] => 3.58 [10] => 4.44 [11] => 64.27 [12] => 2.07 [13] => 1.41 [14] => 2.7 [15] => 7.67 [16] => 5.34 [17] => 0 ) [pb] => Array ( [0] => 0 [1] => 28.61 [2] => 4.14 [3] => 6.55 [4] => 0.55 [5] => 2.07 [6] => 1.21 [7] => 2.94 [8] => 3.15 [9] => 2.78 [10] => 1.9 [11] => 3.26 [12] => 1.51 [13] => 1.21 [14] => 1.23 [15] => 0.91 [16] => 0.92 [17] => 3.19 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.37 [14] => 7.21 [15] => 3.11 [16] => 3.1 [17] => 3.95 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -86.85 [2] => -113.12 [3] => -302 [4] => -11.18 [5] => -11.25 [6] => -6.48 [7] => -3.79 [8] => 6.44 [9] => 12.59 [10] => 6.15 [11] => 1.83 [12] => 9.97 [13] => 1.14 [14] => -1.17 [15] => 2.02 [16] => 3.25 [17] => 0.77 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 103144.73 [2] => -99.89 [3] => 85.53 [4] => 35.25 [5] => 14.91 [6] => -2.18 [7] => -0.67 [8] => -1.68 [9] => 5.25 [10] => 8.03 [11] => 0.4 [12] => -14 [13] => -22.09 [14] => -15.22 [15] => 112.32 [16] => 4.48 [17] => -4.05 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => -85.64 [3] => -392.88 [4] => 0 [5] => -719.72 [6] => -780.85 [7] => -61.14 [8] => 59.00 [9] => 75.66 [10] => 4.33 [11] => -152.16 [12] => 77.44 [13] => 137.63 [14] => 52.76 [15] => 23.64 [16] => 3.94 [17] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 70 [3] => 191 [4] => 0 [5] => 329 [6] => 218 [7] => 164 [8] => 79 [9] => 47 [10] => 46 [11] => 54 [12] => 36 [13] => 24 [14] => 23 [15] => 160 [16] => 183 [17] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -71.65 [3] => -248.40 [4] => 0 [5] => -146.56 [6] => -171.61 [7] => -27.96 [8] => -15.89 [9] => -17.95 [10] => -33.71 [11] => -60.23 [12] => -2.46 [13] => -6.29 [14] => -15.56 [15] => -69.73 [16] => -77.13 [17] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -91.61 [3] => -768.47 [4] => 0 [5] => -607.72 [6] => -192.20 [7] => -44.40 [8] => -36.71 [9] => -34.49 [10] => -245.61 [11] => 15.70 [12] => 46.45 [13] => -17.79 [14] => -294.07 [15] => 96.83 [16] => -85.75 [17] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 460.32 [3] => 1,134.69 [4] => 0 [5] => 16.86 [6] => -66.43 [7] => -84.35 [8] => -57.41 [9] => -89.67 [10] => -70.79 [11] => -95.59 [12] => -13.81 [13] => -10.71 [14] => -0.55 [15] => -32.13 [16] => -13.30 [17] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -28.29 [3] => 356.40 [4] => 0 [5] => -40.05 [6] => -62.73 [7] => -3.02 [8] => -0.48 [9] => -0.01 [10] => 216.52 [11] => -2.70 [12] => -1.17 [13] => -0.02 [14] => -0.02 [15] => -171.16 [16] => -18.47 [17] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -14.38 [14] => -43.69 [15] => -15.67 [16] => -11.06 [17] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 446.97 [3] => 1,521.53 [4] => 0 [5] => -21.35 [6] => -129.15 [7] => -87.37 [8] => -57.89 [9] => -89.68 [10] => 132.66 [11] => -98.29 [12] => -10.84 [13] => -22.56 [14] => -44.22 [15] => -218.14 [16] => -42.60 [17] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 432.03 [3] => 1,491.09 [4] => 0 [5] => -23.20 [6] => -129.15 [7] => -87.37 [8] => -57.89 [9] => -89.68 [10] => 145.73 [11] => -98.29 [12] => -14.99 [13] => -25.11 [14] => -44.26 [15] => -218.96 [16] => -42.83 [17] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 455.36 [3] => 853.06 [4] => 0 [5] => -529.07 [6] => -221.35 [7] => -31.78 [8] => 5.41 [9] => -24.17 [10] => -12.95 [11] => 17.41 [12] => 135.61 [13] => 59.64 [14] => -238.29 [15] => -21.31 [16] => -28.35 [17] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 28.35 [3] => -148.40 [4] => 0 [5] => -46.56 [6] => -71.61 [7] => 72.04 [8] => 84.11 [9] => 82.05 [10] => 66.29 [11] => 39.77 [12] => 97.54 [13] => 93.71 [14] => 84.44 [15] => 30.27 [16] => 22.87 [17] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 8.32 [3] => 14.81 [4] => 1.77 [5] => 7.85 [6] => 5.24 [7] => 10.31 [8] => 8 [9] => 9.42 [10] => 0 [11] => 0 [12] => 5.78 [13] => 2.5 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 8.09 [3] => 14.31 [4] => 1.6 [5] => 6.91 [6] => 4.19 [7] => 8.77 [8] => 7.25 [9] => 8.05 [10] => 0 [11] => 0 [12] => 4.86 [13] => 2.4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.105 [14] => 0.838 [15] => 0.625 [16] => 2.857 [17] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8.87 [9] => 15.36 [10] => 10.01 [11] => 7.71 [12] => 35.34 [13] => 42.74 [14] => 16.58 [15] => 11.39 [16] => 6.56 [17] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 8.23 [9] => 2.72 [10] => 0.84 [11] => 0.85 [12] => 0.48 [13] => 0.47 [14] => 0.5 [15] => 0.4 [16] => 0.4 [17] => 0.37 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.65 [9] => 1.27 [10] => 5.87 [11] => 0 [12] => 0.6 [13] => 0.44 [14] => 1.17 [15] => 2.59 [16] => 3.96 [17] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 45.71 [10] => -96.08 [11] => -2875 [12] => 0 [13] => 65.22 [14] => -72.18 [15] => -56.76 [16] => -78.13 [17] => -7600 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.3263315829 [11] => 0 [12] => 0.580229226361 [13] => 0.38566131026 [14] => 0.688564476886 [15] => 0.955386805885 [16] => 8.72174969623 [17] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 14.2 [11] => 0 [12] => 0.58 [13] => 0.39 [14] => 0.69 [15] => 0.96 [16] => 8.73 [17] => 0 ) )
EarthLink Holdings Corp (NAS:ELNK)
Days Inventory
0.00 (As of Mar. 2014)

EarthLink Holdings Corp's inventory for the three months ended in Mar. 2014 was $0 Mil. EarthLink Holdings Corp's cost of goods sold for the three months ended in Mar. 2014 was $146 Mil. Hence, EarthLink Holdings Corp's days inventory for the three months ended in Mar. 2014 was 0.00.

EarthLink Holdings Corp's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). EarthLink Holdings Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. EarthLink Holdings Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

EarthLink Holdings Corp's Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/632.616*365
=0.00

EarthLink Holdings Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/145.876*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

EarthLink Holdings Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/297.32*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

EarthLink Holdings Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

EarthLink Holdings Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 297.32
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

EarthLink Holdings Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

EarthLink Holdings Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide