Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 2.87 [1] => 3.33 [2] => 4.25 [3] => 7.97 [4] => 20.85 [5] => 54.13 [6] => 101.97 [7] => 31.98 [8] => 9.10 [9] => 14.49 [10] => 14.87 [11] => 14.73 [12] => 13.58 [13] => 25.39 [14] => 15.74 [15] => 18.44 [16] => 23.09 [17] => 27.89 [18] => 28.02 [19] => 27.04 ) [price_low] => Array ( [0] => 0.00 [1] => 1.67 [2] => 1.90 [3] => 3.94 [4] => 6.18 [5] => 21.34 [6] => 47.11 [7] => 11.15 [8] => 3.83 [9] => 6.35 [10] => 9.37 [11] => 11.47 [12] => 9.65 [13] => 12.93 [14] => 8.85 [15] => 9.85 [16] => 16.63 [17] => 20.28 [18] => 21.72 [19] => 21.50 ) [BS_share] => Array ( [0] => 234.255 [1] => 1986.368 [2] => 1931.000 [3] => 2098.214 [4] => 2109.677 [5] => 2219.065 [6] => 2188.02 [7] => 2215.56 [8] => 2199.79 [9] => 2185.54 [10] => 2396.28 [11] => 2390.69 [12] => 2202.40 [13] => 2098.22 [14] => 2040.75 [15] => 2052.44 [16] => 2069.25 [17] => 2048.89 [18] => 2106.96 [19] => 2057.85 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 234.255 [1] => 1986.368 [2] => 1931.000 [3] => 2098.214 [4] => 2109.677 [5] => 2219.065 [6] => 2245.203 [7] => 2211.273 [8] => 2206.294 [9] => 2237.656 [10] => 2450.570 [11] => 2432.582 [12] => 2286.304 [13] => 2157.873 [14] => 2079.853 [15] => 2055.146 [16] => 2147.931 [17] => 2229.113 [18] => 2206.000 [19] => 2160.000 ) [Revenue] => Array ( [0] => 1377.492 [1] => 1921.275 [2] => 2273.7 [3] => 4487.9 [4] => 5436.2 [5] => 6715.6 [6] => 8872.816 [7] => 7090.633 [8] => 5438.352 [9] => 6236.808 [10] => 8229.488 [11] => 9663.955 [12] => 11155.09 [13] => 13230.205 [14] => 14876.163 [15] => 14025.91 [16] => 17015.126 [17] => 20007.588 [18] => 21714 [19] => 23222 ) [COGS] => Array ( [0] => 660.034 [1] => 1002.876 [2] => 1162 [3] => 2370.7 [4] => 2630 [5] => 2811.2 [6] => 3185.94 [7] => 4247.042 [8] => 3319.51 [9] => 3394.75 [10] => 4014.881 [11] => 4471.136 [12] => 5241.891 [13] => 6018.877 [14] => 6653.794 [15] => 6281.011 [16] => 6984.145 [17] => 7838.646 [18] => 8076 [19] => 8749 ) [Gross Profit] => Array ( [0] => 717.458 [1] => 918.399 [2] => 1111.7 [3] => 2117.2 [4] => 2806.2 [5] => 3904.4 [6] => 5686.876 [7] => 2843.591 [8] => 2118.842 [9] => 2842.058 [10] => 4214.607 [11] => 5192.819 [12] => 5913.199 [13] => 7211.328 [14] => 8222.369 [15] => 7744.899 [16] => 10030.981 [17] => 12168.942 [18] => 13638 [19] => 14473 ) [SGA] => Array ( [0] => 249.004 [1] => 320.009 [2] => 528.2 [3] => 826.4 [4] => 1087.7 [5] => 1435.5 [6] => 2102.982 [7] => 2214.223 [8] => 1680.814 [9] => 1656.164 [10] => 2266.665 [11] => 2605.977 [12] => 3253.274 [13] => 3912.688 [14] => 4601.588 [15] => 4595.625 [16] => 5375.305 [17] => 6479.382 [18] => 7004 [19] => 7338 ) [RD] => Array ( [0] => 117.922 [1] => 162.611 [2] => 0 [3] => 332.1 [4] => 435.3 [5] => 572.5 [6] => 783.166 [7] => 928.701 [8] => 781.457 [9] => 718.47 [10] => 847.899 [11] => 1004.829 [12] => 1254.193 [13] => 1526.928 [14] => 1807.11 [15] => 1627.509 [16] => 1888.015 [17] => 2149.787 [18] => 2560 [19] => 2761 ) [DDA] => Array ( [0] => 32.728 [1] => 53.617 [2] => 86.9 [3] => 241.8 [4] => 366.4 [5] => 447.1 [6] => 543.825 [7] => 674.212 [8] => 666.763 [9] => 534.423 [10] => 676.072 [11] => 721.552 [12] => 764.162 [13] => 917.274 [14] => 1057.511 [15] => 1073.135 [16] => 1167.55 [17] => 1421.598 [18] => 1528 [19] => 1665 ) [Operating Income] => Array ( [0] => 350.532 [1] => 435.779 [2] => 496.6 [3] => 716.9 [4] => 916.8 [5] => 1449.3 [6] => 2256.903 [7] => -697.841 [8] => -493.831 [9] => 401.157 [10] => 1043.993 [11] => 1480.422 [12] => 1207.758 [13] => 1739.252 [14] => 1568.936 [15] => 1414.275 [16] => 2683.286 [17] => 3442.439 [18] => 3964 [19] => 4150 ) [other_operating_charges] => Array ( [0] => 5.68434188608E-14 [1] => 0 [2] => -86.9 [3] => -241.8 [4] => -366.4 [5] => -447.1 [6] => -543.825 [7] => -398.508 [8] => -150.402 [9] => -66.267 [10] => -56.05 [11] => -101.591 [12] => -197.974 [13] => -32.46 [14] => -244.735 [15] => -107.49 [16] => -84.375 [17] => -97.334 [18] => -110 [19] => -224 ) [Month End Stock Price] => Array ( [0] => 2.696 [1] => 1.886 [2] => 4.064 [3] => 6.732 [4] => 20.854 [5] => 53.606 [6] => 65.26 [7] => 13.44 [8] => 6.14 [9] => 12.92 [10] => 14.87 [11] => 13.62 [12] => 13.2 [13] => 18.53 [14] => 10.47 [15] => 17.47 [16] => 22.9 [17] => 21.54 [18] => 25.3 [19] => 25.15 ) [mktcap] => Array ( [0] => 631.55148 [1] => 3746.290048 [2] => 7847.584 [3] => 14125.176648 [4] => 43995.204158 [5] => 118955.19839 [6] => 142790.1852 [7] => 29777.1264 [8] => 13506.7106 [9] => 28237.1768 [10] => 35632.6836 [11] => 32561.1978 [12] => 29071.68 [13] => 38880.0166 [14] => 21366.6525 [15] => 35856.1268 [16] => 47385.825 [17] => 44133.0906 [18] => 53306.088 [19] => 51754.9275 ) [Cash and Equiv] => Array ( [0] => 240.506 [1] => 379.628 [2] => 496.4 [3] => 954.6 [4] => 1818 [5] => 1824.1 [6] => 2656.952 [7] => 2574.447 [8] => 2551.341 [9] => 2797.674 [10] => 2713.529 [11] => 3937.865 [12] => 3350.031 [13] => 6126.914 [14] => 6806.977 [15] => 6695.338 [16] => 5375.313 [17] => 6318.023 [18] => 6136 [19] => 10664 ) [ev_addition] => Array ( [0] => 55.102 [1] => -132.868 [2] => -298.1 [3] => -388.4 [4] => -1036.9 [5] => -1128.3 [6] => -2519.644 [7] => -2517.77 [8] => -2523.834 [9] => -2660.604 [10] => -2585.073 [11] => -3810.902 [12] => 99.969 [13] => -2487.926 [14] => -3487.527 [15] => -3084.456 [16] => -1397.806 [17] => -1925.635 [18] => -3317 [19] => -2020 ) [ev_addition_per_share] => Array ( [0] => 0.235 [1] => -0.067 [2] => -0.154 [3] => -0.185 [4] => -0.491 [5] => -0.508 [6] => -1.152 [7] => -1.136 [8] => -1.147 [9] => -1.217 [10] => -1.079 [11] => -1.594 [12] => 0.045 [13] => -1.186 [14] => -1.709 [15] => -1.503 [16] => -0.676 [17] => -0.94 [18] => -1.574 [19] => -0.982 ) [ev_per_share] => Array ( [0] => 2.936 [1] => 1.816 [2] => 3.914 [3] => 6.542 [4] => 20.364 [5] => 53.096 [6] => 64.11 [7] => 12.3 [8] => 4.99 [9] => 11.7 [10] => 13.79 [11] => 12.03 [12] => 13.25 [13] => 17.34 [14] => 8.76 [15] => 15.97 [16] => 22.22 [17] => 20.6 [18] => 23.73 [19] => 24.17 ) [ev] => Array ( [0] => 686.65348 [1] => 3613.422048 [2] => 7549.484 [3] => 13736.776648 [4] => 42958.304158 [5] => 117826.89839 [6] => 140270.5412 [7] => 27259.3564 [8] => 10982.8766 [9] => 25576.5728 [10] => 33047.6106 [11] => 28750.2958 [12] => 29171.649 [13] => 36392.0906 [14] => 17879.1255 [15] => 32771.6708 [16] => 45988.019 [17] => 42207.4556 [18] => 49989.088 [19] => 49734.9275 ) [Non Operating Income] => Array ( [0] => 20.163 [1] => 27.899 [2] => 34.9 [3] => 83.7 [4] => 32.4 [5] => -58.6 [6] => 198.899 [7] => 132.144 [8] => 208.759 [9] => 172.896 [10] => 148.553 [11] => 179.809 [12] => 216.383 [13] => 393.172 [14] => -39.405 [15] => 2.37 [16] => -39.494 [17] => -151.951 [18] => -196 [19] => -257 ) [tax] => Array ( [0] => 104.716 [1] => 123.976 [2] => 133.2 [3] => 181.8 [4] => 260.3 [5] => 346.6 [6] => 659.123 [7] => -69.323 [8] => -177.781 [9] => 74.915 [10] => 313.841 [11] => 519.078 [12] => 162.664 [13] => 378.446 [14] => 280.396 [15] => 252.775 [16] => 638.297 [17] => 640.385 [18] => 918 [19] => 772 ) [Pretax Income] => Array ( [0] => 355.384 [1] => 450.821 [2] => 519.4 [3] => 769.3 [4] => 914.3 [5] => 1357.2 [6] => 2441.198 [7] => -577.035 [8] => -296.487 [9] => 571.023 [10] => 1185.03 [11] => 1652.243 [12] => 1390.018 [13] => 2059.569 [14] => 1600.225 [15] => 1374.576 [16] => 2607.983 [17] => 3249.27 [18] => 3804 [19] => 3865 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 247.049 [15] => 140.43 [16] => 142.536 [17] => 129.248 [18] => 115 [19] => 128 ) [InterestExpense] => Array ( [0] => -15.311 [1] => -12.857 [2] => -12 [3] => -31.3 [4] => -34.8 [5] => -33.5 [6] => -14.604 [7] => -11.338 [8] => -11.415 [9] => -3.03 [10] => -7.516 [11] => -7.988 [12] => -34.123 [13] => -72.855 [14] => -176.355 [15] => -182.499 [16] => -178.345 [17] => -170.466 [18] => -79 [19] => -156 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 32.728 [1] => 53.617 [2] => 86.9 [3] => 241.8 [4] => 366.4 [5] => 447.1 [6] => 543.825 [7] => 674.212 [8] => 666.763 [9] => 534.423 [10] => 676.072 [11] => 721.552 [12] => 764.162 [13] => 917.274 [14] => 1057.511 [15] => 1073.135 [16] => 1167.55 [17] => 1421.598 [18] => 1528 [19] => 1665 ) [ReconciledDepreciation] => Array ( [0] => 32.73 [1] => 53.62 [2] => 86.9 [3] => 241.8 [4] => 366.4 [5] => 447.1 [6] => 543.83 [7] => 674.21 [8] => 666.76 [9] => 534.42 [10] => 676.07 [11] => 721.55 [12] => 764.16 [13] => 917.27 [14] => 1057.51 [15] => 1073.14 [16] => 1167.55 [17] => 1421.6 [18] => 1528 [19] => 1665 ) [EBIT] => Array ( [0] => 370.695 [1] => 463.678 [2] => 531.4 [3] => 800.6 [4] => 949.1 [5] => 1390.7 [6] => 2455.802 [7] => -565.697 [8] => -285.072 [9] => 574.053 [10] => 1192.546 [11] => 1660.231 [12] => 1424.141 [13] => 2132.424 [14] => 1776.58 [15] => 1557.075 [16] => 2786.328 [17] => 3419.736 [18] => 3883 [19] => 4021 ) [EBITDA_morn] => Array ( [0] => 403.423 [1] => 517.295 [2] => 618.3 [3] => 1042.4 [4] => 1315.5 [5] => 1837.8 [6] => 2999.627 [7] => 108.515 [8] => 381.691 [9] => 1108.476 [10] => 1868.618 [11] => 2381.783 [12] => 2188.303 [13] => 3049.698 [14] => 2834.091 [15] => 2630.21 [16] => 3953.878 [17] => 4841.334 [18] => 5411 [19] => 5686 ) [EBITDA] => Array ( [0] => 403.423 [1] => 517.295 [2] => 618.3 [3] => 1042.4 [4] => 1315.5 [5] => 1837.8 [6] => 2999.627 [7] => 108.515 [8] => 381.691 [9] => 1108.476 [10] => 1868.618 [11] => 2381.783 [12] => 2188.303 [13] => 3049.698 [14] => 2834.091 [15] => 2630.21 [16] => 3953.878 [17] => 4841.334 [18] => 5411 [19] => 5686 ) [EBITDA_1] => Array ( [0] => 403.423 [1] => 517.295 [2] => 618.3 [3] => 1042.4 [4] => 1315.5 [5] => 1837.8 [6] => 2999.627 [7] => 108.515 [8] => 381.691 [9] => 1108.476 [10] => 1868.618 [11] => 2381.783 [12] => 2188.303 [13] => 3049.698 [14] => 2834.091 [15] => 2630.21 [16] => 3953.878 [17] => 4841.334 [18] => 5411 [19] => 5686 ) [DDA_new] => Array ( [0] => 32.73 [1] => 53.62 [2] => 86.9 [3] => 241.8 [4] => 366.4 [5] => 447.1 [6] => 543.83 [7] => 674.21 [8] => 666.76 [9] => 534.42 [10] => 676.07 [11] => 721.55 [12] => 764.16 [13] => 917.27 [14] => 1057.51 [15] => 1073.14 [16] => 1167.55 [17] => 1421.6 [18] => 1528 [19] => 1665 ) [EBITDA_new] => Array ( [0] => 403.423 [1] => 517.295 [2] => 618.3 [3] => 1042.4 [4] => 1315.5 [5] => 1837.8 [6] => 2999.627 [7] => 108.515 [8] => 381.691 [9] => 1108.476 [10] => 1868.618 [11] => 2381.783 [12] => 2188.303 [13] => 3049.698 [14] => 2834.091 [15] => 2630.21 [16] => 3953.878 [17] => 4841.334 [18] => 5411 [19] => 5686 ) [EBITDA_per_share] => Array ( [0] => 1.72 [1] => 0.26 [2] => 0.32 [3] => 0.5 [4] => 0.62 [5] => 0.83 [6] => 1.34 [7] => 0.05 [8] => 0.17 [9] => 0.5 [10] => 0.76 [11] => 0.98 [12] => 0.96 [13] => 1.41 [14] => 1.36 [15] => 1.28 [16] => 1.84 [17] => 2.17 [18] => 2.45 [19] => 2.63 ) [Operating_Income_per_share] => Array ( [0] => 1.5 [1] => 0.22 [2] => 0.26 [3] => 0.34 [4] => 0.43 [5] => 0.65 [6] => 1.01 [7] => -0.32 [8] => -0.22 [9] => 0.18 [10] => 0.43 [11] => 0.61 [12] => 0.53 [13] => 0.81 [14] => 0.75 [15] => 0.69 [16] => 1.25 [17] => 1.54 [18] => 1.8 [19] => 1.92 ) [Net Income] => Array ( [0] => 250.668 [1] => 326.845 [2] => 386.2 [3] => 587.5 [4] => 654 [5] => 1010.6 [6] => 1782.075 [7] => -507.712 [8] => -118.706 [9] => 496.108 [10] => 871.189 [11] => 1133.165 [12] => 1227.601 [13] => 1665.668 [14] => 1275.104 [15] => 1088.077 [16] => 1899.995 [17] => 2461.337 [18] => 2733 [19] => 2889 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.3 ) [Shares Outstanding] => Array ( [0] => 234.255 [1] => 1986.368 [2] => 1931.000 [3] => 2098.214 [4] => 2109.677 [5] => 2219.065 [6] => 2245.203 [7] => 2211.273 [8] => 2206.294 [9] => 2237.656 [10] => 2450.570 [11] => 2432.582 [12] => 2286.304 [13] => 2157.873 [14] => 2079.853 [15] => 2055.146 [16] => 2147.931 [17] => 2229.113 [18] => 2206.000 [19] => 2160.000 ) [shares_diluted] => Array ( [0] => 234.255 [1] => 1986.368 [2] => 1931.000 [3] => 2098.214 [4] => 2109.677 [5] => 2219.065 [6] => 2245.203 [7] => 2211.273 [8] => 2206.294 [9] => 2237.656 [10] => 2450.570 [11] => 2432.582 [12] => 2286.304 [13] => 2157.873 [14] => 2079.853 [15] => 2055.146 [16] => 2147.931 [17] => 2229.113 [18] => 2206.000 [19] => 2160.000 ) [shares_basic] => Array ( [0] => 218.046 [1] => 1963.088 [2] => 1931.000 [3] => 1958.333 [4] => 2043.750 [5] => 2061.101 [6] => 2164.180 [7] => 2211.273 [8] => 2206.294 [9] => 2211.544 [10] => 2402.198 [11] => 2382.977 [12] => 2248.431 [13] => 2079.542 [14] => 2048.506 [15] => 2022.371 [16] => 2055.959 [17] => 2055.536 [18] => 2093.000 [19] => 2074.000 ) [COGS_pct] => Array ( [0] => 0.48 [1] => 0.52 [2] => 0.51 [3] => 0.53 [4] => 0.48 [5] => 0.42 [6] => 0.36 [7] => 0.60 [8] => 0.61 [9] => 0.54 [10] => 0.49 [11] => 0.46 [12] => 0.47 [13] => 0.45 [14] => 0.45 [15] => 0.45 [16] => 0.41 [17] => 0.39 [18] => 0.37 [19] => 0.38 ) [Gross Profit_pct] => Array ( [0] => 52.08 [1] => 47.80 [2] => 48.89 [3] => 47.18 [4] => 51.62 [5] => 58.14 [6] => 64.09 [7] => 40.10 [8] => 38.96 [9] => 45.57 [10] => 51.21 [11] => 53.73 [12] => 53.01 [13] => 54.51 [14] => 55.27 [15] => 55.22 [16] => 58.95 [17] => 60.82 [18] => 62.81 [19] => 62.32 ) [SGA_pct] => Array ( [0] => 18.08 [1] => 16.66 [2] => 23.23 [3] => 18.41 [4] => 20.01 [5] => 21.38 [6] => 23.70 [7] => 31.23 [8] => 30.91 [9] => 26.55 [10] => 27.54 [11] => 26.97 [12] => 29.16 [13] => 29.57 [14] => 30.93 [15] => 32.77 [16] => 31.59 [17] => 32.38 [18] => 32.26 [19] => 31.60 ) [Interest Expense_pct] => Array ( [0] => -1.11 [1] => -0.67 [2] => -0.53 [3] => -0.70 [4] => -0.64 [5] => -0.50 [6] => -0.16 [7] => -0.16 [8] => -0.21 [9] => -0.05 [10] => -0.09 [11] => -0.08 [12] => -0.31 [13] => -0.55 [14] => -1.19 [15] => -1.30 [16] => -1.05 [17] => -0.85 [18] => -0.36 [19] => -0.67 ) [Pretax Income_pct] => Array ( [0] => 25.80 [1] => 23.46 [2] => 22.84 [3] => 17.14 [4] => 16.82 [5] => 20.21 [6] => 27.51 [7] => -8.14 [8] => -5.45 [9] => 9.16 [10] => 14.40 [11] => 17.10 [12] => 12.46 [13] => 15.57 [14] => 10.76 [15] => 9.80 [16] => 15.33 [17] => 16.24 [18] => 17.52 [19] => 16.64 ) [Net Income_pct] => Array ( [0] => 18.20 [1] => 17.01 [2] => 16.99 [3] => 13.09 [4] => 12.03 [5] => 15.05 [6] => 20.08 [7] => -7.16 [8] => -2.18 [9] => 7.95 [10] => 10.59 [11] => 11.73 [12] => 11.00 [13] => 12.59 [14] => 8.57 [15] => 7.76 [16] => 11.17 [17] => 12.30 [18] => 12.59 [19] => 12.44 ) [DaysSalesOutstanding] => Array ( [0] => 95.71 [1] => 104.58 [2] => 100.72 [3] => 64.16 [4] => 86.8 [5] => 88.34 [6] => 86.98 [7] => 69.42 [8] => 59.15 [9] => 55.74 [10] => 51.56 [11] => 53.09 [12] => 55.37 [13] => 63.66 [14] => 55.27 [15] => 54.87 [16] => 55.12 [17] => 53.59 [18] => 57.71 [19] => 60.69 ) [DaysInventory] => Array ( [0] => 138.86 [1] => 120.16 [2] => 105.73 [3] => 62.31 [4] => 86.05 [5] => 80.36 [6] => 117.43 [7] => 50.19 [8] => 48.14 [9] => 55.27 [10] => 46.73 [11] => 59.16 [12] => 58.13 [13] => 53.2 [14] => 46.23 [15] => 51.5 [16] => 44.76 [17] => 47.03 [18] => 54.28 [19] => 55.65 ) [Payable] => Array ( [0] => 122.264 [1] => 111.721 [2] => 172.9 [3] => 187.1 [4] => 299.4 [5] => 370.1 [6] => 516.469 [7] => 424.132 [8] => 429.732 [9] => 414.251 [10] => 522.77 [11] => 583.756 [12] => 680.263 [13] => 840.886 [14] => 1306.528 [15] => 1176.965 [16] => 1527.884 [17] => 1257.568 [18] => 1555 [19] => 2278 ) [DaysPayable] => Array ( [0] => 32.4 [1] => 21.22 [2] => 27.76 [3] => 15.22 [4] => 20.1 [5] => 20.12 [6] => 21.25 [7] => 21.83 [8] => 28.84 [9] => 24.24 [10] => 23.19 [11] => 22.05 [12] => 22.26 [13] => 23.2 [14] => 32.06 [15] => 30.63 [16] => 32.78 [17] => 22.94 [18] => 26.14 [19] => 35.81 ) [InventoryTurnover] => Array ( [0] => 2.63 [1] => 3.04 [2] => 3.45 [3] => 5.86 [4] => 4.24 [5] => 4.54 [6] => 3.11 [7] => 7.27 [8] => 7.58 [9] => 6.6 [10] => 7.81 [11] => 6.17 [12] => 6.28 [13] => 6.86 [14] => 7.89 [15] => 7.09 [16] => 8.16 [17] => 7.76 [18] => 6.72 [19] => 6.56 ) [Accts Rec.] => Array ( [0] => 361.191 [1] => 550.473 [2] => 627.4 [3] => 788.9 [4] => 1292.8 [5] => 1625.4 [6] => 2114.368 [7] => 1348.569 [8] => 881.325 [9] => 952.421 [10] => 1162.387 [11] => 1405.564 [12] => 1692.214 [13] => 2307.512 [14] => 2252.64 [15] => 2108.575 [16] => 2569.523 [17] => 2937.499 [18] => 3433 [19] => 3861 ) [Inventory] => Array ( [0] => 251.096 [1] => 330.16 [2] => 336.6 [3] => 404.7 [4] => 620 [5] => 618.9 [6] => 1024.964 [7] => 583.985 [8] => 437.805 [9] => 514.015 [10] => 514.065 [11] => 724.751 [12] => 834.8 [13] => 877.243 [14] => 842.803 [15] => 886.289 [16] => 856.405 [17] => 1009.968 [18] => 1201 [19] => 1334 ) [inventory2sales] => Array ( [0] => 0.182 [1] => 0.172 [2] => 0.148 [3] => 0.09 [4] => 0.114 [5] => 0.092 [6] => 0.116 [7] => 0.082 [8] => 0.081 [9] => 0.082 [10] => 0.062 [11] => 0.075 [12] => 0.075 [13] => 0.066 [14] => 0.057 [15] => 0.063 [16] => 0.05 [17] => 0.05 [18] => 0.055 [19] => 0.057 ) [Total Current Assets] => Array ( [0] => 901.805 [1] => 1318.955 [2] => 1754.1 [3] => 2627 [4] => 3866 [5] => 4320.4 [6] => 6100.051 [7] => 4923.242 [8] => 4217.248 [9] => 4687.304 [10] => 4830.926 [11] => 6573.976 [12] => 6520.587 [13] => 10053.102 [14] => 10665.029 [15] => 10538.302 [16] => 9783.322 [17] => 11702.223 [18] => 12019 [19] => 17278 ) [Other Current Assets] => Array ( [0] => 49.012 [1] => 58.694 [2] => 293.7 [3] => 478.8 [4] => 135.2 [5] => 252 [6] => 303.767 [7] => 416.241 [8] => 346.777 [9] => 423.194 [10] => 440.945 [11] => 505.796 [12] => 643.542 [13] => 741.433 [14] => 762.609 [15] => 848.1 [16] => 982.081 [17] => 1436.733 [18] => 1249 [19] => 1419 ) [Net PPE] => Array ( [0] => 173.016 [1] => 218.901 [2] => 276.4 [3] => 396.5 [4] => 823.2 [5] => 1023.2 [6] => 1510.088 [7] => 1827.331 [8] => 1624.396 [9] => 1610.182 [10] => 1571.81 [11] => 1754.035 [12] => 2035.559 [13] => 2159.396 [14] => 2223.007 [15] => 2224.346 [16] => 2528.432 [17] => 2833.149 [18] => 3145 [19] => 3478 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 112.8 [3] => 155.6 [4] => 314.1 [5] => 294.8 [6] => 598.047 [7] => 583.11 [8] => 570.587 [9] => 3186.972 [10] => 3783.892 [11] => 4446.531 [12] => 7020.71 [13] => 7471.583 [14] => 7842.415 [15] => 10396.008 [16] => 13396.917 [17] => 13921.085 [18] => 15875 [19] => 16204 ) [Total Assets] => Array ( [0] => 1317.5 [1] => 1745.729 [2] => 2293.5 [3] => 3490.1 [4] => 5627 [5] => 7173.3 [6] => 10537.799 [7] => 9889.635 [8] => 9590.447 [9] => 14092.86 [10] => 15422.906 [11] => 16790.383 [12] => 18566.247 [13] => 22284.654 [14] => 23874.575 [15] => 26812.003 [16] => 30833.284 [17] => 34469.267 [18] => 37962 [19] => 45849 ) [Other Long-Term Assets] => Array ( [0] => 242.679 [1] => 207.873 [2] => 150.2 [3] => 311 [4] => 623.7 [5] => 1534.9 [6] => 2329.613 [7] => 2555.952 [8] => 3178.216 [9] => 4608.402 [10] => 5236.278 [11] => 4015.841 [12] => 2989.391 [13] => 2600.573 [14] => 3144.124 [15] => 3653.347 [16] => 5124.613 [17] => 6012.81 [18] => 6923 [19] => 8889 ) [Total Assets Non-liquid] => Array ( [0] => 1076.994 [1] => 1366.101 [2] => 1797.1 [3] => 2535.5 [4] => 3809 [5] => 5349.2 [6] => 7880.847 [7] => 7315.188 [8] => 7039.106 [9] => 11295.186 [10] => 12709.377 [11] => 12852.518 [12] => 15216.216 [13] => 16157.74 [14] => 17067.598 [15] => 20116.665 [16] => 25457.971 [17] => 28151.244 [18] => 31826 [19] => 35185 ) [HardAssets] => Array ( [0] => 1076.994 [1] => 1366.101 [2] => 1684.3 [3] => 2379.9 [4] => 3494.9 [5] => 5054.4 [6] => 7282.8 [7] => 6732.078 [8] => 6468.519 [9] => 8108.214 [10] => 8925.485 [11] => 8405.987 [12] => 8195.506 [13] => 8686.157 [14] => 9225.183 [15] => 9720.657 [16] => 12061.054 [17] => 14230.159 [18] => 15951 [19] => 18981 ) [Accts Payable] => Array ( [0] => 228.371 [1] => 242.317 [2] => 172.9 [3] => 187.1 [4] => 299.4 [5] => 370.1 [6] => 516.469 [7] => 1448.343 [8] => 1378.089 [9] => 1423.947 [10] => 1613.436 [11] => 1863.613 [12] => 2272.285 [13] => 2537.195 [14] => 3208.412 [15] => 3121.175 [16] => 3617.919 [17] => 2703.063 [18] => 4007 [19] => 4833 ) [Short-Term Debt] => Array ( [0] => 9.502 [1] => 0.915 [2] => 7.1 [3] => 7.7 [4] => 29.4 [5] => 9.1 [6] => 11.816 [7] => 56.677 [8] => 27.507 [9] => 7.104 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3214.771 [17] => 3304.974 [18] => 1652 [19] => 1665 ) [ShortTermDebt_without_lease] => Array ( [0] => 9.502 [1] => 0.915 [2] => 7.1 [3] => 7.7 [4] => 29.4 [5] => 9.1 [6] => 11.816 [7] => 56.677 [8] => 27.507 [9] => 7.104 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3214.771 [17] => 3304.974 [18] => 1652 [19] => 1665 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 111.035 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 188.988 [14] => 327.507 [15] => 510.592 [16] => 762.736 [17] => 968.089 [18] => 1167 [19] => 1485 ) [Total Current Liabilities] => Array ( [0] => 301.464 [1] => 359.36 [2] => 417.5 [3] => 505.9 [4] => 1041 [5] => 1397.9 [6] => 2113.647 [7] => 2179.414 [8] => 2041.65 [9] => 2546.529 [10] => 2948.7 [11] => 3673.858 [12] => 3661.762 [13] => 4408.208 [14] => 5218.436 [15] => 5148.167 [16] => 9378.014 [17] => 10376.21 [18] => 10274 [19] => 11799 ) [Other Current Liab.] => Array ( [0] => 63.591 [1] => 116.128 [2] => 237.5 [3] => 311.1 [4] => 712.2 [5] => 1018.7 [6] => 1585.362 [7] => 674.394 [8] => 636.054 [9] => 1115.478 [10] => 1335.264 [11] => 1810.245 [12] => 1389.477 [13] => 1871.013 [14] => 2010.024 [15] => 2026.992 [16] => 2545.324 [17] => 4368.173 [18] => 4615 [19] => 5301 ) [CommonStock] => Array ( [0] => 2.017 [1] => 2.325 [2] => 0 [3] => 0 [4] => 10.2 [5] => 10.4 [6] => 21.955 [7] => 22.214 [8] => 22.359 [9] => 24.768 [10] => 24.05 [11] => 23.841 [12] => 21.223 [13] => 21.022 [14] => 20.129 [15] => 20.524 [16] => 20.692 [17] => 20.489 [18] => 21 [19] => 20 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 281.625 [1] => 350.989 [2] => 0 [3] => 0 [4] => 1479.8 [5] => 1706.4 [6] => 3138.061 [7] => 3470.325 [8] => 3580.025 [9] => 6894.823 [10] => 6221.099 [11] => 5867.076 [12] => 2560.935 [13] => 3038.455 [14] => 2817.054 [15] => 3875.791 [16] => 3816.681 [17] => 3405.513 [18] => 3691 [19] => 1406 ) [Retained Earnings] => Array ( [0] => 443.713 [1] => 786.599 [2] => 1172.8 [3] => 1711.4 [4] => 2289.3 [5] => 3299.8 [6] => 5072.6 [7] => 4188.755 [8] => 4070.049 [9] => 4566.157 [10] => 5437.346 [11] => 6570.511 [12] => 7798.112 [13] => 9470.289 [14] => 10671.212 [15] => 11759.289 [16] => 13659.284 [17] => 16120.621 [18] => 18853 [19] => 21114 ) [Treasury Stock] => Array ( [0] => -0.823 [1] => -1.238 [2] => 0 [3] => 0 [4] => -5.9 [5] => 0 [6] => 0 [7] => -18.258 [8] => -382.181 [9] => -509.156 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 727.641 [1] => 1140.301 [2] => 1636.8 [3] => 2376.3 [4] => 3729 [5] => 4951.8 [6] => 8177.209 [7] => 7600.82 [8] => 7226.002 [9] => 10884.721 [10] => 11523.287 [11] => 12065.43 [12] => 10325.707 [13] => 12521.317 [14] => 13328.443 [15] => 15549.882 [16] => 17404.04 [17] => 19311.614 [18] => 22357 [19] => 22301 ) [Long-Term Debt] => Array ( [0] => 286.106 [1] => 245.845 [2] => 191.2 [3] => 558.5 [4] => 751.7 [5] => 686.7 [6] => 14.457 [7] => 0 [8] => 0 [9] => 129.966 [10] => 128.456 [11] => 126.963 [12] => 3450 [13] => 3450 [14] => 2991.943 [15] => 3100.29 [16] => 0 [17] => 119.325 [18] => 0 [19] => 5494 ) [Total Liabilities] => Array ( [0] => 589.859 [1] => 605.428 [2] => 656.7 [3] => 1113.8 [4] => 1898 [5] => 2221.5 [6] => 2360.59 [7] => 2288.815 [8] => 2364.445 [9] => 3208.139 [10] => 3899.619 [11] => 4724.953 [12] => 8240.54 [13] => 9763.337 [14] => 10546.132 [15] => 11262.121 [16] => 13429.244 [17] => 15157.653 [18] => 15605 [19] => 23548 ) [Other Long-Term Liab.] => Array ( [0] => 2.289 [1] => 0.223 [2] => 2 [3] => 4 [4] => 30 [5] => 11.5 [6] => 131.573 [7] => 109.401 [8] => 322.795 [9] => 531.644 [10] => 680.863 [11] => 748.94 [12] => 1128.778 [13] => 1616.954 [14] => 508.424 [15] => 931.488 [16] => 1480.963 [17] => 1494.852 [18] => 1887 [19] => 2133 ) [Cash and Equiv_pct] => Array ( [0] => 18.25 [1] => 21.75 [2] => 21.64 [3] => 27.35 [4] => 32.31 [5] => 25.43 [6] => 25.21 [7] => 26.03 [8] => 26.60 [9] => 19.85 [10] => 17.59 [11] => 23.45 [12] => 18.04 [13] => 27.49 [14] => 28.51 [15] => 24.97 [16] => 17.43 [17] => 18.33 [18] => 16.16 [19] => 23.26 ) [Accts Rec._pct] => Array ( [0] => 27.41 [1] => 31.53 [2] => 27.36 [3] => 22.60 [4] => 22.97 [5] => 22.66 [6] => 20.06 [7] => 13.64 [8] => 9.19 [9] => 6.76 [10] => 7.54 [11] => 8.37 [12] => 9.11 [13] => 10.35 [14] => 9.44 [15] => 7.86 [16] => 8.33 [17] => 8.52 [18] => 9.04 [19] => 8.42 ) [Inventory_pct] => Array ( [0] => 19.06 [1] => 18.91 [2] => 14.68 [3] => 11.60 [4] => 11.02 [5] => 8.63 [6] => 9.73 [7] => 5.91 [8] => 4.57 [9] => 3.65 [10] => 3.33 [11] => 4.32 [12] => 4.50 [13] => 3.94 [14] => 3.53 [15] => 3.31 [16] => 2.78 [17] => 2.93 [18] => 3.16 [19] => 2.91 ) [Other Current Assets_pct] => Array ( [0] => 3.72 [1] => 3.36 [2] => 12.81 [3] => 13.72 [4] => 2.40 [5] => 3.51 [6] => 2.88 [7] => 4.21 [8] => 3.62 [9] => 3.00 [10] => 2.86 [11] => 3.01 [12] => 3.47 [13] => 3.33 [14] => 3.19 [15] => 3.16 [16] => 3.19 [17] => 4.17 [18] => 3.29 [19] => 3.09 ) [Total Current Assets_pct] => Array ( [0] => 68.45 [1] => 75.55 [2] => 76.48 [3] => 75.27 [4] => 68.70 [5] => 60.23 [6] => 57.89 [7] => 49.78 [8] => 43.97 [9] => 33.26 [10] => 31.32 [11] => 39.15 [12] => 35.12 [13] => 45.11 [14] => 44.67 [15] => 39.30 [16] => 31.73 [17] => 33.95 [18] => 31.66 [19] => 37.68 ) [Net PPE_pct] => Array ( [0] => 13.13 [1] => 12.54 [2] => 12.05 [3] => 11.36 [4] => 14.63 [5] => 14.26 [6] => 14.33 [7] => 18.48 [8] => 16.94 [9] => 11.43 [10] => 10.19 [11] => 10.45 [12] => 10.96 [13] => 9.69 [14] => 9.31 [15] => 8.30 [16] => 8.20 [17] => 8.22 [18] => 8.28 [19] => 7.59 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 4.92 [3] => 4.46 [4] => 5.58 [5] => 4.11 [6] => 5.68 [7] => 5.90 [8] => 5.95 [9] => 22.61 [10] => 24.53 [11] => 26.48 [12] => 37.81 [13] => 33.53 [14] => 32.85 [15] => 38.77 [16] => 43.45 [17] => 40.39 [18] => 41.82 [19] => 35.34 ) [Other Long-Term Assets_pct] => Array ( [0] => 18.42 [1] => 11.91 [2] => 6.55 [3] => 8.91 [4] => 11.08 [5] => 21.40 [6] => 22.11 [7] => 25.84 [8] => 33.14 [9] => 32.70 [10] => 33.95 [11] => 23.92 [12] => 16.10 [13] => 11.67 [14] => 13.17 [15] => 13.63 [16] => 16.62 [17] => 17.44 [18] => 18.24 [19] => 19.39 ) [Accts Payable_pct] => Array ( [0] => 17.33 [1] => 13.88 [2] => 7.54 [3] => 5.36 [4] => 5.32 [5] => 5.16 [6] => 4.90 [7] => 14.65 [8] => 14.37 [9] => 10.10 [10] => 10.46 [11] => 11.10 [12] => 12.24 [13] => 11.39 [14] => 13.44 [15] => 11.64 [16] => 11.73 [17] => 7.84 [18] => 10.56 [19] => 10.54 ) [Short-Term Debt_pct] => Array ( [0] => 0.72 [1] => 0.05 [2] => 0.31 [3] => 0.22 [4] => 0.52 [5] => 0.13 [6] => 0.11 [7] => 0.57 [8] => 0.29 [9] => 0.05 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 10.43 [17] => 9.59 [18] => 4.35 [19] => 3.63 ) [Other Current Liab._pct] => Array ( [0] => 4.83 [1] => 6.65 [2] => 10.36 [3] => 8.91 [4] => 12.66 [5] => 14.20 [6] => 15.04 [7] => 6.82 [8] => 6.63 [9] => 7.92 [10] => 8.66 [11] => 10.78 [12] => 7.48 [13] => 8.40 [14] => 8.42 [15] => 7.56 [16] => 8.26 [17] => 12.67 [18] => 12.16 [19] => 11.56 ) [Total Current Liabilities_pct] => Array ( [0] => 22.88 [1] => 20.59 [2] => 18.20 [3] => 14.50 [4] => 18.50 [5] => 19.49 [6] => 20.06 [7] => 22.04 [8] => 21.29 [9] => 18.07 [10] => 19.12 [11] => 21.88 [12] => 19.72 [13] => 19.78 [14] => 21.86 [15] => 19.20 [16] => 30.42 [17] => 30.10 [18] => 27.06 [19] => 25.73 ) [Long-Term Debt_pct] => Array ( [0] => 21.72 [1] => 14.08 [2] => 8.34 [3] => 16.00 [4] => 13.36 [5] => 9.57 [6] => 0.14 [7] => 0.00 [8] => 0.00 [9] => 0.92 [10] => 0.83 [11] => 0.76 [12] => 18.58 [13] => 15.48 [14] => 12.53 [15] => 11.56 [16] => 0.00 [17] => 0.35 [18] => 0.00 [19] => 11.98 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.17 [1] => 0.01 [2] => 2.09 [3] => 1.42 [4] => 1.87 [5] => 1.91 [6] => 2.21 [7] => 1.11 [8] => 3.37 [9] => 3.77 [10] => 5.33 [11] => 5.50 [12] => 6.08 [13] => 8.55 [14] => 9.78 [15] => 11.24 [16] => 13.14 [17] => 13.53 [18] => 14.04 [19] => 13.64 ) [Total Liabilities_pct] => Array ( [0] => 44.77 [1] => 34.68 [2] => 28.63 [3] => 31.91 [4] => 33.73 [5] => 30.97 [6] => 22.40 [7] => 23.14 [8] => 24.65 [9] => 22.76 [10] => 25.28 [11] => 28.14 [12] => 44.38 [13] => 43.81 [14] => 44.17 [15] => 42.00 [16] => 43.55 [17] => 43.97 [18] => 41.11 [19] => 51.36 ) [netcash] => Array ( [0] => -1.49 [1] => -0.11 [2] => -0.08 [3] => -0.08 [4] => -0.04 [5] => -0.18 [6] => 0.14 [7] => 0.13 [8] => 0.08 [9] => -0.19 [10] => -0.49 [11] => -0.33 [12] => -2.22 [13] => -1.73 [14] => -1.83 [15] => -2.23 [16] => -3.89 [17] => -4.31 [18] => -4.49 [19] => -6.26 ) [NCAV] => Array ( [0] => 0.2 [1] => 0.18 [2] => 0.25 [3] => 0.3 [4] => 0.57 [5] => 0.51 [6] => 1.09 [7] => 0.72 [8] => 0.48 [9] => 0.26 [10] => -0.02 [11] => 0.26 [12] => -1.45 [13] => -0.7 [14] => -0.8 [15] => -1.24 [16] => -2.75 [17] => -2.99 [18] => -2.99 [19] => -4.53 ) [NCAV_real] => Array ( [0] => 1.33 [1] => 0.36 [2] => 0.57 [3] => 0.72 [4] => 0.93 [5] => 0.95 [6] => 1.71 [7] => 1.19 [8] => 0.84 [9] => 0.68 [10] => 0.39 [11] => 0.77 [12] => -0.78 [13] => 0.14 [14] => 0.06 [15] => -0.35 [16] => -1.76 [17] => -1.69 [18] => -1.7 [19] => -3.05 ) [Book Value Per Share] => Array ( [0] => 3.11 [1] => 0.57 [2] => 0.85 [3] => 1.13 [4] => 1.77 [5] => 2.23 [6] => 3.74 [7] => 3.43 [8] => 3.28 [9] => 4.98 [10] => 4.81 [11] => 5.05 [12] => 4.69 [13] => 5.97 [14] => 6.53 [15] => 7.58 [16] => 8.41 [17] => 9.43 [18] => 10.61 [19] => 10.84 ) [Tangibles_book_per_share] => Array ( [0] => 3.11 [1] => 0.57 [2] => 0.79 [3] => 1.06 [4] => 1.62 [5] => 2.1 [6] => 3.46 [7] => 3.17 [8] => 3.03 [9] => 3.52 [10] => 3.23 [11] => 3.19 [12] => 1.5 [13] => 2.41 [14] => 2.69 [15] => 2.51 [16] => 1.94 [17] => 2.63 [18] => 3.08 [19] => 2.96 ) [deb2equity] => Array ( [0] => 0.406 [1] => 0.216 [2] => 0.121 [3] => 0.238 [4] => 0.209 [5] => 0.141 [6] => 0.003 [7] => 0.007 [8] => 0.004 [9] => 0.013 [10] => 0.011 [11] => 0.011 [12] => 0.334 [13] => 0.276 [14] => 0.224 [15] => 0.199 [16] => 0.185 [17] => 0.177 [18] => 0.074 [19] => 0.321 ) [debt2rev_totaldebt] => Array ( [0] => 295.608 [1] => 246.76 [2] => 198.3 [3] => 566.2 [4] => 781.1 [5] => 695.8 [6] => 26.273 [7] => 56.677 [8] => 27.507 [9] => 137.07 [10] => 128.456 [11] => 126.963 [12] => 3450 [13] => 3450 [14] => 2991.943 [15] => 3100.29 [16] => 3214.771 [17] => 3424.299 [18] => 1652 [19] => 7159 ) [debt2rev] => Array ( [0] => 0.215 [1] => 0.128 [2] => 0.087 [3] => 0.126 [4] => 0.144 [5] => 0.104 [6] => 0.003 [7] => 0.008 [8] => 0.005 [9] => 0.022 [10] => 0.016 [11] => 0.013 [12] => 0.309 [13] => 0.261 [14] => 0.201 [15] => 0.221 [16] => 0.189 [17] => 0.171 [18] => 0.076 [19] => 0.308 ) [cogs2rev] => Array ( [0] => 0.48 [1] => 0.52 [2] => 0.51 [3] => 0.53 [4] => 0.48 [5] => 0.42 [6] => 0.36 [7] => 0.60 [8] => 0.61 [9] => 0.54 [10] => 0.49 [11] => 0.46 [12] => 0.47 [13] => 0.45 [14] => 0.45 [15] => 0.45 [16] => 0.41 [17] => 0.39 [18] => 0.37 [19] => 0.38 ) [inventory2rev] => Array ( [0] => 0.182 [1] => 0.172 [2] => 0.148 [3] => 0.09 [4] => 0.114 [5] => 0.092 [6] => 0.116 [7] => 0.082 [8] => 0.081 [9] => 0.082 [10] => 0.062 [11] => 0.075 [12] => 0.075 [13] => 0.066 [14] => 0.057 [15] => 0.063 [16] => 0.05 [17] => 0.05 [18] => 0.055 [19] => 0.057 ) [ar2asset] => Array ( [0] => 0.274 [1] => 0.315 [2] => 0.274 [3] => 0.226 [4] => 0.23 [5] => 0.227 [6] => 0.201 [7] => 0.136 [8] => 0.092 [9] => 0.068 [10] => 0.075 [11] => 0.084 [12] => 0.091 [13] => 0.104 [14] => 0.094 [15] => 0.079 [16] => 0.083 [17] => 0.085 [18] => 0.09 [19] => 0.084 ) [cash2asset] => Array ( [0] => 0.183 [1] => 0.217 [2] => 0.216 [3] => 0.274 [4] => 0.323 [5] => 0.254 [6] => 0.252 [7] => 0.26 [8] => 0.266 [9] => 0.199 [10] => 0.176 [11] => 0.235 [12] => 0.18 [13] => 0.275 [14] => 0.285 [15] => 0.25 [16] => 0.174 [17] => 0.183 [18] => 0.162 [19] => 0.233 ) [equity2asset] => Array ( [0] => 0.552 [1] => 0.653 [2] => 0.714 [3] => 0.681 [4] => 0.663 [5] => 0.69 [6] => 0.776 [7] => 0.769 [8] => 0.753 [9] => 0.772 [10] => 0.747 [11] => 0.719 [12] => 0.556 [13] => 0.562 [14] => 0.558 [15] => 0.58 [16] => 0.564 [17] => 0.56 [18] => 0.589 [19] => 0.486 ) [equity2liab_tangbile] => Array ( [0] => 1.234 [1] => 1.883 [2] => 2.321 [3] => 1.994 [4] => 1.799 [5] => 2.096 [6] => 3.211 [7] => 3.066 [8] => 2.815 [9] => 2.399 [10] => 1.985 [11] => 1.612 [12] => 0.401 [13] => 0.517 [14] => 0.52 [15] => 0.458 [16] => 0.298 [17] => 0.356 [18] => 0.415 [19] => 0.259 ) [ppe2asset] => Array ( [0] => 0.131 [1] => 0.125 [2] => 0.121 [3] => 0.114 [4] => 0.146 [5] => 0.143 [6] => 0.143 [7] => 0.185 [8] => 0.169 [9] => 0.114 [10] => 0.102 [11] => 0.104 [12] => 0.11 [13] => 0.097 [14] => 0.093 [15] => 0.083 [16] => 0.082 [17] => 0.082 [18] => 0.083 [19] => 0.076 ) [interest2rev] => Array ( [0] => -1.112 [1] => -0.669 [2] => -0.528 [3] => -0.697 [4] => -0.64 [5] => -0.499 [6] => -0.165 [7] => -0.16 [8] => -0.21 [9] => -0.049 [10] => -0.091 [11] => -0.083 [12] => -0.306 [13] => -0.551 [14] => -1.185 [15] => -1.301 [16] => -1.048 [17] => -0.852 [18] => -0.364 [19] => -0.672 ) [std2asset] => Array ( [0] => 0.229 [1] => 0.206 [2] => 0.182 [3] => 0.145 [4] => 0.185 [5] => 0.195 [6] => 0.201 [7] => 0.22 [8] => 0.213 [9] => 0.181 [10] => 0.191 [11] => 0.219 [12] => 0.197 [13] => 0.198 [14] => 0.219 [15] => 0.192 [16] => 0.304 [17] => 0.301 [18] => 0.271 [19] => 0.257 ) [ltd2asset] => Array ( [0] => 0.217 [1] => 0.141 [2] => 0.083 [3] => 0.16 [4] => 0.134 [5] => 0.096 [6] => 0.001 [7] => 0 [8] => 0 [9] => 0.009 [10] => 0.008 [11] => 0.008 [12] => 0.186 [13] => 0.155 [14] => 0.125 [15] => 0.116 [16] => 0 [17] => 0.003 [18] => 0 [19] => 0.12 ) [turnover] => Array ( [0] => 1.046 [1] => 1.101 [2] => 0.991 [3] => 1.286 [4] => 0.966 [5] => 0.936 [6] => 0.842 [7] => 0.717 [8] => 0.567 [9] => 0.443 [10] => 0.534 [11] => 0.576 [12] => 0.601 [13] => 0.594 [14] => 0.623 [15] => 0.523 [16] => 0.552 [17] => 0.58 [18] => 0.572 [19] => 0.506 ) [CF_Net Income] => Array ( [0] => 250.668 [1] => 326.845 [2] => 386.2 [3] => 587.5 [4] => 654 [5] => 1010.6 [6] => 1782.075 [7] => -507.712 [8] => -118.706 [9] => 496.108 [10] => 871.189 [11] => 1133.165 [12] => 1227.601 [13] => 1665.668 [14] => 1319.829 [15] => 1121.801 [16] => 1969.686 [17] => 2608.885 [18] => 2886 [19] => 3093 ) [buybackratio] => Array ( [0] => -0.04 [1] => -0.06 [2] => -0.09 [3] => -0.09 [4] => -0.1 [5] => -0.1 [6] => -0.34 [7] => 0.34 [8] => 0.68 [9] => -0.23 [10] => -0.26 [11] => -0.23 [12] => -0.53 [13] => -1.22 [14] => -0.33 [15] => 0 [16] => 0 [17] => -0.39 [18] => -0.28 [19] => -0.17 ) [grahamnumber] => Array ( [0] => 8.65 [1] => 1.46 [2] => 1.88 [3] => 2.58 [4] => 3.36 [5] => 4.64 [6] => 7.97 [7] => 0 [8] => 0 [9] => 4.24 [10] => 5.14 [11] => 5.83 [12] => 4.34 [13] => 6.56 [14] => 6.25 [15] => 5.56 [16] => 6.44 [17] => 8.68 [18] => 9.74 [19] => 10.01 ) [CF_DDA] => Array ( [0] => 32.728 [1] => 53.617 [2] => 86.9 [3] => 241.8 [4] => 366.4 [5] => 447.1 [6] => 543.825 [7] => 674.212 [8] => 666.763 [9] => 534.423 [10] => 676.072 [11] => 721.552 [12] => 764.162 [13] => 917.274 [14] => 1057.511 [15] => 1073.135 [16] => 1167.55 [17] => 1421.598 [18] => 1528 [19] => 1665 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 77.406 [1] => 172.378 [2] => 483.4 [3] => 589.1 [4] => 970.7 [5] => 1371.6 [6] => 2108.656 [7] => 1631.258 [8] => 1445.734 [9] => 1521.23 [10] => 2102.295 [11] => 2216.296 [12] => 2140.424 [13] => 3126.602 [14] => 3565.088 [15] => 3334.385 [16] => 4548.843 [17] => 5668.815 [18] => 6262 [19] => 6923 ) [Cash Flow from Others] => Array ( [0] => 26.96 [1] => 11.8 [2] => 18.9 [3] => 28.6 [4] => 52.3 [5] => 68 [6] => 255.989 [7] => 728.847 [8] => 76.155 [9] => 67.501 [10] => 73.517 [11] => 126.307 [12] => 491.865 [13] => 159.005 [14] => 666.704 [15] => 662.475 [16] => 496.081 [17] => 587.195 [18] => 722 [19] => 928 ) [Cash Flow_PPE] => Array ( [0] => -108.523 [1] => -92.161 [2] => -124.6 [3] => -328.4 [4] => -538.6 [5] => -524.3 [6] => -858.223 [7] => -871.999 [8] => -391.076 [9] => -368.545 [10] => -371.449 [11] => -601.145 [12] => -910.99 [13] => -931.085 [14] => -695.899 [15] => -411.579 [16] => -745.412 [17] => -801.375 [18] => -819 [19] => -943 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -233.554 [7] => -111.455 [8] => -21.993 [9] => 323.93 [10] => -590.41 [11] => -683.663 [12] => -2618.376 [13] => -692.003 [14] => -725.521 [15] => -2664.141 [16] => -3224.211 [17] => -919.835 [18] => -2078 [19] => -732 ) [Cash Flow_CPEX] => Array ( [0] => -108.968 [1] => -92.2 [2] => -126 [3] => -328.7 [4] => -538.6 [5] => -524.3 [6] => -858.423 [7] => -889.309 [8] => -391.076 [9] => -368.545 [10] => -371.449 [11] => -601.145 [12] => -910.99 [13] => -931.085 [14] => -990.872 [15] => -716.099 [16] => -1108.368 [17] => -1394.799 [18] => -1238 [19] => -1408 ) [Cash Flow from Investing] => Array ( [0] => -233.762 [1] => -41.806 [2] => -374.8 [3] => -819.7 [4] => -1295.5 [5] => -1170.9 [6] => -1842.418 [7] => -1513.6 [8] => -1380.293 [9] => -1059.394 [10] => -2064.7 [11] => -611.685 [12] => -2296.66 [13] => -1162.897 [14] => -1614.932 [15] => -3095.488 [16] => -6476.049 [17] => -3543.504 [18] => -3906 [19] => -5760 ) [Net Issuance of Stock] => Array ( [0] => 9.276 [1] => 19.023 [2] => 5.7 [3] => 50.9 [4] => 64.3 [5] => 101.4 [6] => 610.664 [7] => 152.026 [8] => -282.999 [9] => -14.383 [10] => -315.767 [11] => -740.123 [12] => -3675.547 [13] => 585.073 [14] => -1071.593 [15] => 0 [16] => -1737.675 [17] => -2926.155 [18] => -630 [19] => -3144 ) [Issuance of Stock] => Array ( [0] => 9.596 [1] => 19.438 [2] => 33.2 [3] => 50.9 [4] => 64.3 [5] => 101.4 [6] => 610.664 [7] => 170.284 [8] => 80.924 [9] => 112.592 [10] => 229.951 [11] => 263.296 [12] => 648.933 [13] => 2038.742 [14] => 431.167 [15] => 0 [16] => 0 [17] => 1011.007 [18] => 813 [19] => 539 ) [Net Issuance of Debt] => Array ( [0] => 39.793 [1] => -10.19 [2] => 3 [3] => 681.4 [4] => 2.2 [5] => -28.1 [6] => 0.993 [7] => 23.347 [8] => -28.178 [9] => -25.67 [10] => -8.056 [11] => -3.501 [12] => 3322.417 [13] => 2.637 [14] => 439.877 [15] => -428.187 [16] => -0.062 [17] => -23.993 [18] => -1710 [19] => 5414 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -415 ) [Cash from Financing] => Array ( [0] => 49.069 [1] => 8.833 [2] => 8.7 [3] => 742.4 [4] => 66.4 [5] => 73.2 [6] => 611.657 [7] => 33.392 [8] => -311.177 [9] => -40.053 [10] => -323.823 [11] => -743.624 [12] => -391.968 [13] => 679.492 [14] => -534.011 [15] => 211.922 [16] => -243.827 [17] => -1718.502 [18] => -2149 [19] => 2076 ) [Other Financing] => Array ( [0] => 3.5527136788E-15 [1] => 0 [2] => -8.881784197E-16 [3] => 10.1 [4] => -0.1 [5] => -0.1 [6] => 0 [7] => -141.981 [8] => 0 [9] => 3.5527136788E-15 [10] => 0 [11] => 0 [12] => -38.838 [13] => 91.782 [14] => 97.705 [15] => 640.109 [16] => 1493.91 [17] => 1231.646 [18] => 191 [19] => 221 ) [Net Change in Cash] => Array ( [0] => -104.794 [1] => 139.122 [2] => 116.7 [3] => 503.7 [4] => -260.5 [5] => 273.9 [6] => 873.812 [7] => 145.798 [8] => -246.321 [9] => 436.631 [10] => -276.173 [11] => 845.567 [12] => -494.264 [13] => 2654.105 [14] => 1361.474 [15] => 458.814 [16] => -2183.361 [17] => 411.898 [18] => 222 [19] => 3177 ) [NetChangeinCash_others] => Array ( [0] => 2.493 [1] => -0.283 [2] => -0.6 [3] => -8.1 [4] => -2.1 [5] => 2.27373675443E-13 [6] => -4.083 [7] => -5.252 [8] => -0.585 [9] => 14.848 [10] => 10.055 [11] => -15.42 [12] => 53.94 [13] => 10.908 [14] => -54.671 [15] => 7.995 [16] => -12.328 [17] => 5.089 [18] => 15 [19] => -62 ) [total_freecashflow] => Array ( [0] => -31.562 [1] => 80.178 [2] => 357.4 [3] => 260.4 [4] => 432.1 [5] => 847.3 [6] => 1250.233 [7] => 741.949 [8] => 1054.658 [9] => 1152.685 [10] => 1730.846 [11] => 1615.151 [12] => 1229.434 [13] => 2195.517 [14] => 2574.216 [15] => 2618.286 [16] => 3440.475 [17] => 4274.016 [18] => 5024 [19] => 5515 ) [CF_Net Income_pct] => Array ( [0] => 323.84 [1] => 189.61 [2] => 79.89 [3] => 99.73 [4] => 67.37 [5] => 73.68 [6] => 84.51 [7] => -31.12 [8] => -8.21 [9] => 32.61 [10] => 41.44 [11] => 51.13 [12] => 57.35 [13] => 53.27 [14] => 37.02 [15] => 33.64 [16] => 43.30 [17] => 46.02 [18] => 46.09 [19] => 44.68 ) [CF_DDA_pct] => Array ( [0] => 33 [1] => 54 [2] => 87 [3] => 242 [4] => 366 [5] => 447 [6] => 544 [7] => 674 [8] => 667 [9] => 534 [10] => 676 [11] => 722 [12] => 764 [13] => 917 [14] => 1,058 [15] => 1,073 [16] => 1,168 [17] => 1,422 [18] => 1,528 [19] => 1,665 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -140.77 [1] => -53.49 [2] => -26.07 [3] => -55.80 [4] => -55.49 [5] => -38.23 [6] => -40.71 [7] => -54.52 [8] => -27.05 [9] => -24.23 [10] => -17.67 [11] => -27.12 [12] => -42.56 [13] => -29.78 [14] => -27.79 [15] => -21.48 [16] => -24.37 [17] => -24.60 [18] => -19.77 [19] => -20.34 ) [Cash Flow from Investing_pct] => Array ( [0] => -301.99 [1] => -24.25 [2] => -77.53 [3] => -139.14 [4] => -133.46 [5] => -85.37 [6] => -87.37 [7] => -92.79 [8] => -95.47 [9] => -69.64 [10] => -98.21 [11] => -27.60 [12] => -107.30 [13] => -37.19 [14] => -45.30 [15] => -92.84 [16] => -142.37 [17] => -62.51 [18] => -62.38 [19] => -83.20 ) [Net Issuance of Stock_pct] => Array ( [0] => 11.98 [1] => 11.04 [2] => 1.18 [3] => 8.64 [4] => 6.62 [5] => 7.39 [6] => 28.96 [7] => 9.32 [8] => -19.57 [9] => -0.95 [10] => -15.02 [11] => -33.39 [12] => -171.72 [13] => 18.71 [14] => -30.06 [15] => 0.00 [16] => -38.20 [17] => -51.62 [18] => -10.06 [19] => -45.41 ) [Net Issuance of Debt_pct] => Array ( [0] => 51.41 [1] => -5.91 [2] => 0.62 [3] => 115.67 [4] => 0.23 [5] => -2.05 [6] => 0.05 [7] => 1.43 [8] => -1.95 [9] => -1.69 [10] => -0.38 [11] => -0.16 [12] => 155.22 [13] => 0.08 [14] => 12.34 [15] => -12.84 [16] => -0.00 [17] => -0.42 [18] => -27.31 [19] => 78.20 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -5.99 ) [Other Financing_pct] => Array ( [0] => 63.39 [1] => 5.12 [2] => 1.80 [3] => 126.02 [4] => 6.84 [5] => 5.34 [6] => 29.01 [7] => 2.05 [8] => -21.52 [9] => -2.63 [10] => -15.40 [11] => -33.55 [12] => -18.31 [13] => 21.73 [14] => -14.98 [15] => 6.36 [16] => -5.36 [17] => -30.32 [18] => -34.32 [19] => 29.99 ) [Cash from Financing_pct] => Array ( [0] => 63.39 [1] => 5.12 [2] => 1.80 [3] => 124.31 [4] => 6.85 [5] => 5.34 [6] => 29.01 [7] => 10.75 [8] => -21.52 [9] => -2.63 [10] => -15.40 [11] => -33.55 [12] => -16.50 [13] => 18.80 [14] => -17.72 [15] => -12.84 [16] => -38.20 [17] => -52.04 [18] => -37.37 [19] => 26.79 ) [Net Change in Cash_pct] => Array ( [0] => -135.38 [1] => 80.71 [2] => 24.14 [3] => 85.50 [4] => -26.84 [5] => 19.97 [6] => 41.44 [7] => 8.94 [8] => -17.04 [9] => 28.70 [10] => -13.14 [11] => 38.15 [12] => -23.09 [13] => 84.89 [14] => 38.19 [15] => 13.76 [16] => -48.00 [17] => 7.27 [18] => 3.55 [19] => 45.89 ) [total_freecashflow_pct] => Array ( [0] => -40.77 [1] => 46.51 [2] => 73.93 [3] => 44.20 [4] => 44.51 [5] => 61.77 [6] => 59.29 [7] => 45.48 [8] => 72.95 [9] => 75.77 [10] => 82.33 [11] => 72.88 [12] => 57.44 [13] => 70.22 [14] => 72.21 [15] => 78.52 [16] => 75.63 [17] => 75.40 [18] => 80.23 [19] => 79.66 ) [per share rev] => Array ( [0] => 5.88 [1] => 0.97 [2] => 1.18 [3] => 2.14 [4] => 2.58 [5] => 3.03 [6] => 3.95 [7] => 3.21 [8] => 2.46 [9] => 2.79 [10] => 3.36 [11] => 3.97 [12] => 4.88 [13] => 6.13 [14] => 7.15 [15] => 6.82 [16] => 7.92 [17] => 8.98 [18] => 9.84 [19] => 10.75 ) [per share eps] => Array ( [0] => 1.1 [1] => 0.16 [2] => 0.2 [3] => 0.28 [4] => 0.31 [5] => 0.46 [6] => 0.79 [7] => -0.23 [8] => -0.05 [9] => 0.22 [10] => 0.36 [11] => 0.47 [12] => 0.54 [13] => 0.77 [14] => 0.61 [15] => 0.53 [16] => 0.88 [17] => 1.1 [18] => 1.23 [19] => 1.33 ) [eps_nri] => Array ( [0] => 1.1 [1] => 0.16 [2] => 0.2 [3] => 0.28 [4] => 0.31 [5] => 0.46 [6] => 0.79 [7] => -0.23 [8] => -0.05 [9] => 0.22 [10] => 0.36 [11] => 0.47 [12] => 0.54 [13] => 0.77 [14] => 0.61 [15] => 0.53 [16] => 0.88 [17] => 1.1 [18] => 1.24 [19] => 1.34 ) [per share_freecashflow] => Array ( [0] => -0.13 [1] => 0.04 [2] => 0.19 [3] => 0.12 [4] => 0.2 [5] => 0.38 [6] => 0.56 [7] => 0.34 [8] => 0.48 [9] => 0.52 [10] => 0.71 [11] => 0.66 [12] => 0.54 [13] => 1.02 [14] => 1.24 [15] => 1.27 [16] => 1.6 [17] => 1.92 [18] => 2.28 [19] => 2.55 ) [ROE] => Array ( [0] => 34.45 [1] => 28.66 [2] => 23.59 [3] => 24.72 [4] => 17.54 [5] => 20.41 [6] => 21.79 [7] => -6.68 [8] => -1.64 [9] => 4.56 [10] => 7.56 [11] => 9.39 [12] => 11.89 [13] => 13.3 [14] => 9.57 [15] => 7 [16] => 10.92 [17] => 12.75 [18] => 12.22 [19] => 12.95 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.226 ) [ROA] => Array ( [0] => 19.03 [1] => 18.72 [2] => 16.84 [3] => 16.83 [4] => 11.62 [5] => 14.09 [6] => 16.91 [7] => -5.13 [8] => -1.24 [9] => 3.52 [10] => 5.65 [11] => 6.75 [12] => 6.61 [13] => 7.47 [14] => 5.34 [15] => 4.06 [16] => 6.16 [17] => 7.14 [18] => 7.2 [19] => 6.3 ) [ROC_capital] => Array ( [0] => 1123.833 [1] => 1596.55 [2] => 2324.2 [3] => 3502.3 [4] => 4824.4 [5] => 5595.6 [6] => 7913.906 [7] => 7166.814 [8] => 6188.421 [9] => 6720.68 [10] => 6843.681 [11] => 8833.807 [12] => 9199.688 [13] => 12953.931 [14] => 13650.645 [15] => 13610.748 [16] => 13293.835 [17] => 15972.105 [18] => 16413 [19] => 22175 ) [ROC] => Array ( [0] => 22.3 [1] => 20.47 [2] => 16.62 [3] => 16.77 [4] => 13.56 [5] => 18.06 [6] => 22.52 [7] => -7.08 [8] => -1.92 [9] => 7.38 [10] => 12.73 [11] => 12.83 [12] => 13.34 [13] => 12.86 [14] => 9.34 [15] => 7.99 [16] => 14.29 [17] => 15.41 [18] => 16.65 [19] => 13.03 ) [ROC_JOEL_capital] => Array ( [0] => 542.353 [1] => 799.783 [2] => 1123.7 [3] => 1570.7 [4] => 1859.6 [5] => 2130.7 [6] => 2851.356 [7] => 2053.389 [8] => 1624.396 [9] => 1610.182 [10] => 1571.81 [11] => 1754.035 [12] => 2035.559 [13] => 2159.396 [14] => 2223.007 [15] => 2224.346 [16] => 2528.432 [17] => 2833.149 [18] => 3145 [19] => 3478 ) [ROC_JOEL] => Array ( [0] => 64.63 [1] => 54.49 [2] => 44.19 [3] => 45.64 [4] => 49.3 [5] => 68.02 [6] => 79.15 [7] => -33.98 [8] => -30.4 [9] => 24.91 [10] => 66.42 [11] => 84.4 [12] => 59.33 [13] => 80.54 [14] => 70.58 [15] => 63.58 [16] => 106.12 [17] => 121.51 [18] => 126.04 [19] => 119.32 ) [ROC_JOEL_new] => Array ( [0] => 60.65 [1] => 51.76 [2] => 42.95 [3] => 44.6 [4] => 44.53 [5] => 56.38 [6] => 74.53 [7] => -23.49 [8] => -17.55 [9] => 35.65 [10] => 75.87 [11] => 94.65 [12] => 67.75 [13] => 91.17 [14] => 79.92 [15] => 70 [16] => 110.2 [17] => 120.7 [18] => 123.47 [19] => 115.61 ) [grossmargin] => Array ( [0] => 52.08 [1] => 47.8 [2] => 48.89 [3] => 47.18 [4] => 51.62 [5] => 58.14 [6] => 64.09 [7] => 40.1 [8] => 38.96 [9] => 45.57 [10] => 51.21 [11] => 53.73 [12] => 53.01 [13] => 54.51 [14] => 55.27 [15] => 55.22 [16] => 58.95 [17] => 60.82 [18] => 62.81 [19] => 62.32 ) [pretaxmargin] => Array ( [0] => 25.8 [1] => 23.46 [2] => 22.84 [3] => 17.14 [4] => 16.82 [5] => 20.21 [6] => 27.51 [7] => -8.14 [8] => -5.45 [9] => 9.16 [10] => 14.4 [11] => 17.1 [12] => 12.46 [13] => 15.57 [14] => 10.76 [15] => 9.8 [16] => 15.33 [17] => 16.24 [18] => 17.52 [19] => 16.64 ) [operatingmargin] => Array ( [0] => 25.45 [1] => 22.68 [2] => 21.84 [3] => 15.97 [4] => 16.86 [5] => 21.58 [6] => 25.44 [7] => -9.84 [8] => -9.08 [9] => 6.43 [10] => 12.69 [11] => 15.32 [12] => 10.83 [13] => 13.15 [14] => 10.55 [15] => 10.08 [16] => 15.77 [17] => 17.21 [18] => 18.26 [19] => 17.87 ) [netmargin] => Array ( [0] => 18.2 [1] => 17.01 [2] => 16.99 [3] => 13.09 [4] => 12.03 [5] => 15.05 [6] => 20.08 [7] => -7.16 [8] => -2.18 [9] => 7.95 [10] => 10.59 [11] => 11.73 [12] => 11 [13] => 12.59 [14] => 8.57 [15] => 7.76 [16] => 11.17 [17] => 12.3 [18] => 12.59 [19] => 12.44 ) [pettm] => Array ( [0] => 20.120 [1] => 12.410 [2] => 20.220 [3] => 24.220 [4] => 68.600 [5] => 117.040 [6] => 82.610 [7] => 0.000 [8] => 0.000 [9] => 57.420 [10] => 41.190 [11] => 29.540 [12] => 23.960 [13] => 23.820 [14] => 17.080 [15] => 33.210 [16] => 26.110 [17] => 19.560 [18] => 20.490 [19] => 18.850 ) [penri] => Array ( [0] => 0.00 [1] => 12.57 [2] => 20.32 [3] => 24.04 [4] => 69.51 [5] => 116.53 [6] => 82.61 [7] => 0.00 [8] => 0.00 [9] => 58.73 [10] => 41.31 [11] => 29.61 [12] => 24.00 [13] => 23.76 [14] => 17.16 [15] => 32.96 [16] => 25.73 [17] => 19.58 [18] => 20.57 [19] => 18.91 ) [pe] => Array ( [0] => 20.120 [1] => 12.410 [2] => 20.220 [3] => 24.220 [4] => 68.600 [5] => 117.040 [6] => 82.610 [7] => 0.000 [8] => 0.000 [9] => 57.420 [10] => 41.190 [11] => 29.540 [12] => 23.960 [13] => 23.820 [14] => 17.080 [15] => 33.210 [16] => 26.110 [17] => 19.560 [18] => 20.490 [19] => 18.850 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 18.860 [7] => 4.250 [8] => 2.020 [9] => 3.830 [10] => 4.600 [11] => 4.220 [12] => 8.460 [13] => 7.660 [14] => 4.040 [15] => 6.930 [16] => 11.800 [17] => 8.720 [18] => 8.210 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.5 [6] => 19.75 [7] => -1.3 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9.08 [13] => 19.5 [14] => 12.35 [15] => 5.6 [16] => 9.9 [17] => 14.04 [18] => 19.62 [19] => 25.59 ) [pfcf] => Array ( [0] => 0.000 [1] => 62.870 [2] => 20.320 [3] => 51.780 [4] => 104.270 [5] => 0.580 [6] => 116.540 [7] => 40.730 [8] => 12.790 [9] => 25.330 [10] => 20.940 [11] => 20.640 [12] => 24.440 [13] => 18.170 [14] => 8.440 [15] => 13.650 [16] => 14.310 [17] => 11.220 [18] => 11.150 [19] => 9.820 ) [ps] => Array ( [0] => 3.410 [1] => 1.990 [2] => 3.330 [3] => 3.150 [4] => 8.340 [5] => 0.080 [6] => 16.520 [7] => 4.240 [8] => 2.490 [9] => 4.650 [10] => 4.430 [11] => 3.430 [12] => 2.690 [13] => 3.030 [14] => 1.460 [15] => 2.570 [16] => 2.890 [17] => 2.400 [18] => 2.570 [19] => 2.340 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.828 [6] => 18.732 [7] => 18.812 [8] => 18.854 [9] => 18.886 [10] => 0.462 [11] => 0.528 [12] => 0.554 [13] => 0.612 [14] => 0.754 [15] => 0.874 [16] => 1.01 [17] => 1.176 [18] => 1.486 [19] => 1.726 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 268.700 [6] => 134.510 [7] => 1.630 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 35.850 [14] => 20.240 [15] => 10.570 [16] => 11.120 [17] => 12.760 [18] => 15.950 [19] => 19.240 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 325.580 [6] => 164.810 [7] => 65.620 [8] => 158.170 [9] => 261.220 [10] => 3.390 [11] => 4.290 [12] => 4.060 [13] => 40.240 [14] => 25.500 [15] => 18.240 [16] => 16.720 [17] => 17.190 [18] => 20.920 [19] => 26.460 ) [zscore] => Array ( [0] => 7.530 [1] => 7.570 [2] => 9.650 [3] => 11.330 [4] => 17.070 [5] => 36.810 [6] => 39.020 [7] => 9.250 [8] => 4.750 [9] => 6.490 [10] => 6.910 [11] => 5.790 [12] => 3.730 [13] => 4.180 [14] => 2.940 [15] => 3.440 [16] => 3.560 [17] => 3.320 [18] => 3.700 [19] => 2.880 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 6 [5] => 5 [6] => 8 [7] => 4 [8] => 5 [9] => 6 [10] => 6 [11] => 9 [12] => 5 [13] => 8 [14] => 6 [15] => 5 [16] => 7 [17] => 8 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.540 [3] => -1.990 [4] => -2.220 [5] => -2.270 [6] => -2.360 [7] => -3.630 [8] => -3.580 [9] => -2.630 [10] => -2.760 [11] => -2.770 [12] => -2.780 [13] => -2.630 [14] => -2.940 [15] => -2.840 [16] => -2.640 [17] => -2.810 [18] => -2.700 [19] => -2.910 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.32 [7] => 0.28 [8] => 0.29 [9] => 0.28 [10] => 0.29 [11] => 0.29 [12] => 0.23 [13] => 0.43 [14] => 0.52 [15] => 0.57 [16] => 0.66 [17] => 0.78 [18] => 0.89 [19] => 0.99 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 146.350 [6] => 137.420 [7] => 39.530 [8] => 20.900 [9] => 45.800 [10] => 50.450 [11] => 46.820 [12] => 56.420 [13] => 43.550 [14] => 20.270 [15] => 30.410 [16] => 34.580 [17] => 27.760 [18] => 28.370 [19] => 25.510 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.730 [6] => 6.450 [7] => 7.080 [8] => 5.960 [9] => 7.480 [10] => 8.160 [11] => 8.970 [12] => 10.790 [13] => 14.600 [14] => 18.030 [15] => 20.000 [16] => 21.790 [17] => 25.610 [18] => 30.290 [19] => 35.950 ) [medpsvalue] => Array ( [0] => 2.19 [1] => 2.59 [2] => 3.33 [3] => 5.84 [4] => 6.83 [5] => 1834.61 [6] => 10.78 [7] => 8.65 [8] => 6.74 [9] => 7.59 [10] => 9.17 [11] => 10.84 [12] => 13.4 [13] => 16.71 [14] => 19.52 [15] => 18.59 [16] => 21.62 [17] => 24.54 [18] => 26.89 [19] => 29.37 ) [ev2rev] => Array ( [0] => 3.330 [1] => 2.220 [2] => 3.010 [3] => 3.200 [4] => 8.200 [5] => 18.650 [6] => 15.810 [7] => 3.840 [8] => 2.020 [9] => 4.100 [10] => 4.020 [11] => 2.980 [12] => 2.620 [13] => 2.750 [14] => 1.200 [15] => 2.340 [16] => 2.700 [17] => 2.110 [18] => 2.300 [19] => 2.140 ) [ev2ebitda] => Array ( [0] => 11.380 [1] => 8.230 [2] => 11.050 [3] => 13.760 [4] => 33.880 [5] => 68.140 [6] => 46.760 [7] => 251.200 [8] => 28.770 [9] => 23.070 [10] => 17.690 [11] => 12.070 [12] => 13.330 [13] => 11.930 [14] => 6.310 [15] => 12.460 [16] => 11.630 [17] => 8.720 [18] => 9.240 [19] => 8.750 ) [ev2ebit] => Array ( [0] => 13.090 [1] => 9.770 [2] => 13.760 [3] => 20.000 [4] => 48.610 [5] => 86.420 [6] => 62.150 [7] => 0.000 [8] => 0.000 [9] => 63.760 [10] => 31.660 [11] => 19.420 [12] => 24.150 [13] => 20.920 [14] => 11.400 [15] => 23.170 [16] => 17.140 [17] => 12.260 [18] => 12.610 [19] => 11.980 ) [earning_yield_greenblatt] => Array ( [0] => 7.64 [1] => 10.24 [2] => 7.27 [3] => 5 [4] => 2.06 [5] => 1.16 [6] => 1.61 [7] => 0 [8] => 0 [9] => 1.57 [10] => 3.16 [11] => 5.15 [12] => 4.14 [13] => 4.78 [14] => 8.77 [15] => 4.32 [16] => 5.83 [17] => 8.16 [18] => 7.93 [19] => 8.35 ) [p2ncav] => Array ( [0] => 13.48 [1] => 10.48 [2] => 16.26 [3] => 22.44 [4] => 36.59 [5] => 105.11 [6] => 59.87 [7] => 18.67 [8] => 12.79 [9] => 49.69 [10] => 0 [11] => 52.38 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 1.23 [1] => 0.73 [2] => 1.22 [3] => 1.15 [4] => 3.05 [5] => 0.03 [6] => 6.05 [7] => 1.55 [8] => 0.91 [9] => 1.7 [10] => 1.62 [11] => 1.26 [12] => 0.99 [13] => 1.11 [14] => 0.54 [15] => 0.94 [16] => 1.06 [17] => 0.88 [18] => 0.94 [19] => 0.86 ) [p2grahamnumber] => Array ( [0] => 0.31 [1] => 1.29 [2] => 2.16 [3] => 2.61 [4] => 6.21 [5] => 11.55 [6] => 8.19 [7] => 0 [8] => 0 [9] => 3.05 [10] => 2.89 [11] => 2.34 [12] => 3.04 [13] => 2.82 [14] => 1.68 [15] => 3.14 [16] => 3.56 [17] => 2.48 [18] => 2.6 [19] => 2.51 ) [p2tangible_book] => Array ( [0] => 0.87 [1] => 3.31 [2] => 5.14 [3] => 6.35 [4] => 12.87 [5] => 25.53 [6] => 18.86 [7] => 4.24 [8] => 2.03 [9] => 3.67 [10] => 4.6 [11] => 4.27 [12] => 8.8 [13] => 7.69 [14] => 3.89 [15] => 6.96 [16] => 11.8 [17] => 8.19 [18] => 8.21 [19] => 8.5 ) [pb] => Array ( [0] => 0.87 [1] => 3.31 [2] => 4.78 [3] => 5.96 [4] => 11.78 [5] => 24.04 [6] => 17.45 [7] => 3.92 [8] => 1.87 [9] => 2.59 [10] => 3.09 [11] => 2.7 [12] => 2.81 [13] => 3.1 [14] => 1.6 [15] => 2.3 [16] => 2.72 [17] => 2.28 [18] => 2.38 [19] => 2.32 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1377.492 [1] => 1921.275 [2] => 2273.7 [3] => 4487.9 [4] => 5436.2 [5] => 6715.6 [6] => 8872.816 [7] => 7090.633 [8] => 5438.352 [9] => 6236.808 [10] => 8229.488 [11] => 9663.955 [12] => 11155.09 [13] => 13230.205 [14] => 14876.163 [15] => 14025.91 [16] => 17015.126 [17] => 20007.588 [18] => 21714 [19] => 23222 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 86.9 [3] => 241.8 [4] => 366.4 [5] => 447.1 [6] => 543.825 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 15.311 [1] => 12.857 [2] => 12 [3] => 31.3 [4] => 34.8 [5] => 33.5 [6] => 14.604 [7] => 11.338 [8] => 11.415 [9] => 3.03 [10] => 7.516 [11] => 7.988 [12] => 34.123 [13] => 72.855 [14] => 176.355 [15] => 182.499 [16] => 178.345 [17] => 170.466 [18] => 79 [19] => 156 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 982.5 [5] => 714.7 [6] => 673.731 [7] => 445.428 [8] => 864.743 [9] => 1044.698 [10] => 1236.726 [11] => 1615.495 [12] => 1521.925 [13] => 1644.703 [14] => 963.292 [15] => 392.839 [16] => 1256.175 [17] => 1786.987 [18] => 1422 [19] => 2773 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 240.506 [1] => 379.628 [2] => 496.4 [3] => 954.6 [4] => 835.5 [5] => 1109.4 [6] => 1983.221 [7] => 2129.019 [8] => 1686.598 [9] => 1752.976 [10] => 1476.803 [11] => 2322.37 [12] => 1828.106 [13] => 4482.211 [14] => 5843.685 [15] => 6302.499 [16] => 4119.138 [17] => 4531.036 [18] => 4714 [19] => 7891 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 542.787 [1] => 596.727 [2] => 780.5 [3] => 1194.5 [4] => 2361.4 [5] => 3120.5 [6] => 4332.075 [7] => 4001.606 [8] => 4827.541 [9] => 6590.309 [10] => 7428.014 [11] => 6861.883 [12] => 5989.658 [13] => 5863.952 [14] => 5712.828 [15] => 5780.575 [16] => 8219.274 [17] => 10246.498 [18] => 10795 [19] => 14415 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 228.371 [1] => 242.317 [2] => 172.9 [3] => 187.1 [4] => 299.4 [5] => 370.1 [6] => 516.469 [7] => 1448.343 [8] => 1378.089 [9] => 1423.947 [10] => 1613.436 [11] => 1863.613 [12] => 2272.285 [13] => 2537.195 [14] => 3208.412 [15] => 3121.175 [16] => 3617.919 [17] => 2703.063 [18] => 4007 [19] => 4833 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 9.502 [1] => 0.915 [2] => 7.1 [3] => 7.7 [4] => 29.4 [5] => 9.1 [6] => 11.816 [7] => 56.677 [8] => 27.507 [9] => 7.104 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3214.771 [17] => 3304.974 [18] => 1652 [19] => 1665 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 8.07 [1] => 8.411 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 359.026 [8] => 448.359 [9] => 679.044 [10] => 930.492 [11] => 1164.551 [12] => 1325.671 [13] => 1724.909 [14] => 2010.024 [15] => 2262.968 [16] => 2810.873 [17] => 3458.689 [18] => 4575 [19] => 5278 ) [BS_other_liabilities_Insurance] => Array ( [0] => 57.81 [1] => 107.94 [2] => 285.5 [3] => 360.5 [4] => 817.5 [5] => 1155.6 [6] => 1817.848 [7] => 424.769 [8] => 510.49 [9] => 968.078 [10] => 1227.235 [11] => 1569.826 [12] => 1192.584 [13] => 2051.233 [14] => 2335.753 [15] => 2777.688 [16] => 3785.681 [17] => 5571.602 [18] => 5371 [19] => 6278 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -15.311 [1] => -12.857 [2] => -12 [3] => -31.3 [4] => -34.8 [5] => -33.5 [6] => -14.604 [7] => -11.338 [8] => -11.415 [9] => -3.03 [10] => -7.516 [11] => -7.988 [12] => -34.123 [13] => -72.855 [14] => 70.694 [15] => -39.699 [16] => -35.809 [17] => -41.218 [18] => 36 [19] => -28 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -281.732 [1] => -373.626 [2] => -615.1 [3] => -1068.2 [4] => -1454.1 [5] => -1882.6 [6] => -2646.807 [7] => -2888.435 [8] => -2347.577 [9] => -2190.587 [10] => -2942.737 [11] => -3327.529 [12] => -4017.436 [13] => -4829.962 [14] => -5659.099 [15] => -5668.76 [16] => -6542.855 [17] => -7900.98 [18] => -8532 [19] => -9003 ) [BS_MoneyMarket] => Array ( [0] => -240.506 [1] => -379.628 [2] => -496.4 [3] => -954.6 [4] => -835.5 [5] => -1109.4 [6] => -1983.221 [7] => -2129.019 [8] => -1686.598 [9] => -1752.976 [10] => -1476.803 [11] => -2322.37 [12] => -1828.106 [13] => -4482.211 [14] => -5843.685 [15] => -6302.499 [16] => -4119.138 [17] => -4531.036 [18] => -4714 [19] => -7891 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 783.293 [1] => 976.355 [2] => 1276.9 [3] => 2149.1 [4] => 3196.9 [5] => 4229.9 [6] => 6315.296 [7] => 6130.625 [8] => 6514.139 [9] => 8343.285 [10] => 8904.817 [11] => 9184.253 [12] => 7817.764 [13] => 10346.163 [14] => 11556.513 [15] => 12083.074 [16] => 12338.412 [17] => 14777.534 [18] => 15509 [19] => 22306 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 65.88 [1] => 116.351 [2] => 285.5 [3] => 360.5 [4] => 817.5 [5] => 1155.6 [6] => 1817.848 [7] => 783.795 [8] => 958.849 [9] => 1647.122 [10] => 2157.727 [11] => 2734.377 [12] => 2518.255 [13] => 3776.142 [14] => 4345.777 [15] => 5040.656 [16] => 6596.554 [17] => 9030.291 [18] => 9946 [19] => 11556 ) [cash2debt] => Array ( [0] => 0.814 [1] => 1.538 [2] => 2.503 [3] => 1.686 [4] => 2.327 [5] => 2.622 [6] => 101.129 [7] => 45.423 [8] => 92.752 [9] => 20.411 [10] => 21.124 [11] => 31.016 [12] => 0.971 [13] => 1.776 [14] => 2.275 [15] => 2.16 [16] => 1.672 [17] => 1.845 [18] => 3.714 [19] => 1.49 ) [interest_coverage] => Array ( [0] => 22.89 [1] => 33.89 [2] => 41.38 [3] => 22.9 [4] => 26.34 [5] => 43.26 [6] => 154.54 [7] => 0 [8] => 0 [9] => 132.4 [10] => 138.9 [11] => 185.33 [12] => 35.39 [13] => 23.87 [14] => 8.9 [15] => 7.75 [16] => 15.05 [17] => 20.19 [18] => 50.18 [19] => 26.6 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -15.455 [14] => -44.725 [15] => -33.724 [16] => -69.691 [17] => -147.548 [18] => -153 [19] => -204 ) [TaxProvision] => Array ( [0] => -104.716 [1] => -123.976 [2] => -133.2 [3] => -181.8 [4] => -260.3 [5] => -346.6 [6] => -659.123 [7] => 69.323 [8] => 177.781 [9] => -74.915 [10] => -313.841 [11] => -519.078 [12] => -162.664 [13] => -378.446 [14] => -280.396 [15] => -252.775 [16] => -638.297 [17] => -640.385 [18] => -918 [19] => -772 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 398.508 [8] => 150.402 [9] => 66.267 [10] => 56.05 [11] => 101.591 [12] => 197.974 [13] => 32.46 [14] => 244.735 [15] => 107.49 [16] => 84.375 [17] => 97.334 [18] => 110 [19] => 224 ) [Net Income (Continuing Operations)] => Array ( [0] => 250.668 [1] => 326.845 [2] => 386.2 [3] => 587.5 [4] => 654 [5] => 1010.6 [6] => 1782.075 [7] => -507.712 [8] => -118.706 [9] => 496.108 [10] => 871.189 [11] => 1133.165 [12] => 1227.354 [13] => 1665.668 [14] => 1319.829 [15] => 1121.801 [16] => 1969.686 [17] => 2608.885 [18] => 2886 [19] => 3093 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.1 [1] => 0.16 [2] => 0.2 [3] => 0.28 [4] => 0.31 [5] => 0.46 [6] => 0.79 [7] => -0.23 [8] => -0.05 [9] => 0.22 [10] => 0.36 [11] => 0.47 [12] => 0.54 [13] => 0.77 [14] => 0.61 [15] => 0.53 [16] => 0.88 [17] => 1.1 [18] => 1.23 [19] => 1.33 ) [eps_basic] => Array ( [0] => 1.18 [1] => 0.17 [2] => 0.2 [3] => 0.3 [4] => 0.32 [5] => 0.49 [6] => 0.82 [7] => -0.23 [8] => -0.05 [9] => 0.22 [10] => 0.36 [11] => 0.48 [12] => 0.55 [13] => 0.8 [14] => 0.62 [15] => 0.54 [16] => 0.92 [17] => 1.2 [18] => 1.31 [19] => 1.39 ) [RawMaterials] => Array ( [0] => 8.946 [1] => 22.87 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 28.508 [8] => 9.56 [9] => 34.01 [10] => 46.823 [11] => 56.803 [12] => 75.206 [13] => 70.981 [14] => 62.866 [15] => 73.612 [16] => 11.833 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 133.116 [1] => 150.216 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 396.304 [8] => 347.395 [9] => 311.575 [10] => 349.788 [11] => 491.474 [12] => 451.045 [13] => 484.929 [14] => 488.286 [15] => 469.901 [16] => 544.889 [17] => 492.064 [18] => 606 [19] => 696 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 109.034 [1] => 157.074 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 159.173 [8] => 80.85 [9] => 168.43 [10] => 117.454 [11] => 176.474 [12] => 308.549 [13] => 321.333 [14] => 291.651 [15] => 342.776 [16] => 299.683 [17] => 517.904 [18] => 595 [19] => 638 ) [OtherInventories] => Array ( [0] => -1.42108547152E-14 [1] => 0 [2] => 336.6 [3] => 404.7 [4] => 620 [5] => 618.9 [6] => 1024.964 [7] => 0 [8] => 2.84217094304E-14 [9] => 0 [10] => 7.1054273576E-14 [11] => 0 [12] => -5.68434188608E-14 [13] => 5.68434188608E-14 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 240.506 [1] => 379.628 [2] => 496.4 [3] => 954.6 [4] => 835.5 [5] => 1109.4 [6] => 1983.221 [7] => 2129.019 [8] => 1686.598 [9] => 1752.976 [10] => 1476.803 [11] => 2322.37 [12] => 1828.106 [13] => 4482.211 [14] => 5843.685 [15] => 6302.499 [16] => 4119.138 [17] => 4531.036 [18] => 4714 [19] => 7891 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 982.5 [5] => 714.7 [6] => 673.731 [7] => 445.428 [8] => 864.743 [9] => 1044.698 [10] => 1236.726 [11] => 1615.495 [12] => 1521.925 [13] => 1644.703 [14] => 963.292 [15] => 392.839 [16] => 1256.175 [17] => 1786.987 [18] => 1422 [19] => 2773 ) [LandAndImprovements] => Array ( [0] => 1.87 [1] => 1.87 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 93.159 [8] => 103.939 [9] => 105.033 [10] => 105.184 [11] => 105.906 [12] => 116.222 [13] => 115.539 [14] => 115.873 [15] => 122.26 [16] => 115.899 [17] => 117.513 [18] => 121 [19] => 132 ) [BuildingsAndImprovements] => Array ( [0] => 44.664 [1] => 53.748 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 683.515 [8] => 828.569 [9] => 840.487 [10] => 865.184 [11] => 908.559 [12] => 1039.409 [13] => 1182.648 [14] => 1280.58 [15] => 1427.656 [16] => 1580.595 [17] => 1748.214 [18] => 1873 [19] => 2089 ) [MachineryFurnitureEquipment] => Array ( [0] => 197.159 [1] => 270.705 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2034.73 [8] => 1812.204 [9] => 1859.462 [10] => 1981.179 [11] => 2417.549 [12] => 2990.292 [13] => 3416.381 [14] => 3612.234 [15] => 3676.215 [16] => 4276.972 [17] => 4860.918 [18] => 5542 [19] => 6202 ) [ConstructionInProgress] => Array ( [0] => 9.712 [1] => 20.273 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 328.172 [8] => 162.57 [9] => 156.504 [10] => 114.646 [11] => 108.524 [12] => 141.196 [13] => 92.183 [14] => 95.219 [15] => 91.501 [16] => 98.345 [17] => 146.65 [18] => 197 [19] => 215 ) [GrossPPE] => Array ( [0] => 253.405 [1] => 346.596 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3139.576 [8] => 2907.282 [9] => 2961.486 [10] => 3066.193 [11] => 3540.538 [12] => 4287.119 [13] => 4806.751 [14] => 5103.906 [15] => 5317.632 [16] => 6071.811 [17] => 6873.295 [18] => 7733 [19] => 8638 ) [AccumulatedDepreciation] => Array ( [0] => -80.389 [1] => -127.695 [2] => -180.6 [3] => -254.9 [4] => -360.7 [5] => -894.7 [6] => -1050.075 [7] => -1312.245 [8] => -1282.886 [9] => -1351.304 [10] => -1494.383 [11] => -1786.503 [12] => -2251.56 [13] => -2647.355 [14] => -2880.899 [15] => -3093.286 [16] => -3543.379 [17] => -4040.146 [18] => -4588 [19] => -5160 ) [AccountsPayable] => Array ( [0] => 122.264 [1] => 111.721 [2] => 172.9 [3] => 187.1 [4] => 299.4 [5] => 370.1 [6] => 516.469 [7] => 424.132 [8] => 429.732 [9] => 414.251 [10] => 522.77 [11] => 583.756 [12] => 680.263 [13] => 840.886 [14] => 757.405 [15] => 899.298 [16] => 1062.6 [17] => 1101.659 [18] => 1041 [19] => 1434 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 136.802 [15] => 277.667 [16] => 465.284 [17] => 155.909 [18] => 514 [19] => 639 ) [OtherAccruedExpenses] => Array ( [0] => 106.107 [1] => 130.596 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1024.211 [8] => 948.357 [9] => 1009.696 [10] => 1090.666 [11] => 1279.857 [12] => 1592.022 [13] => 1696.309 [14] => 2314.205 [15] => 1944.21 [16] => 2090.035 [17] => 1445.495 [18] => 2452 [19] => 2760 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 285.905 [1] => 229.598 [2] => 191.2 [3] => 558.5 [4] => 751.7 [5] => 686.7 [6] => 14.457 [7] => 0 [8] => 0 [9] => 129.966 [10] => 128.456 [11] => 126.963 [12] => 3450 [13] => 3450 [14] => 2991.943 [15] => 3100.29 [16] => 0 [17] => 119.325 [18] => 0 [19] => 5494 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0.201 [1] => 16.247 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 46 [3] => 45.4 [4] => 75.3 [5] => 125.4 [6] => 100.913 [7] => 0 [8] => 0 [9] => 0 [10] => 141.6 [11] => 175.192 [12] => 0 [13] => 288.175 [14] => 1827.329 [15] => 2082.176 [16] => 2570.267 [17] => 3167.266 [18] => 3444 [19] => 4122 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 250.668 [1] => 326.845 [2] => 386.2 [3] => 587.5 [4] => 654 [5] => 1010.6 [6] => 1782.075 [7] => -507.712 [8] => -118.706 [9] => 496.108 [10] => 871.189 [11] => 1133.165 [12] => 1227.601 [13] => 1665.668 [14] => 1319.829 [15] => 1121.801 [16] => 1969.686 [17] => 2608.885 [18] => 2886 [19] => 3093 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -221.708 [1] => -156.719 [2] => -69.1 [3] => -197.9 [4] => -213 [5] => -383.5 [6] => -647.577 [7] => 806.002 [8] => 435.613 [9] => 42.398 [10] => -208.595 [11] => -221.507 [12] => -232.295 [13] => -576.422 [14] => 73.184 [15] => 241.069 [16] => -405.758 [17] => -391.672 [18] => -535 [19] => -377 ) [ChangeInInventory] => Array ( [0] => -133.159 [1] => -74.351 [2] => -6.5 [3] => -120.1 [4] => -18.7 [5] => 12.5 [6] => -406.985 [7] => 127.581 [8] => 240.377 [9] => -46.342 [10] => 21.084 [11] => -180.442 [12] => -69.567 [13] => 13.574 [14] => 165.813 [15] => -158.482 [16] => -114.111 [17] => -393.156 [18] => -459 [19] => -408 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 78.698 [1] => -16.061 [2] => 61.5 [3] => 42.8 [4] => -45.4 [5] => 70.8 [6] => 147.675 [7] => -78.429 [8] => 4.24 [9] => -32.17 [10] => 108.827 [11] => 12.186 [12] => 59.631 [13] => 155.296 [14] => -95.312 [15] => -31.408 [16] => 614.622 [17] => 376.729 [18] => 656 [19] => 440 ) [ChangeInWorkingCapital] => Array ( [0] => -214.683 [1] => -213.297 [2] => -47.8 [3] => -277.3 [4] => -101.4 [5] => -31.1 [6] => -508.582 [7] => 963.34 [8] => 747.434 [9] => 442.266 [10] => 239.926 [11] => 238.445 [12] => -211.238 [13] => 453.052 [14] => 516.415 [15] => 449.776 [16] => 965.313 [17] => 1070.56 [18] => 1244 [19] => 1439 ) [CF_DeferredTax] => Array ( [0] => -18.267 [1] => -6.587 [2] => 39.2 [3] => 8.5 [4] => -0.6 [5] => -123 [6] => 35.349 [7] => -227.429 [8] => 74.088 [9] => -19.068 [10] => 241.591 [11] => -3.173 [12] => -131.966 [13] => -68.397 [14] => 4.629 [15] => 27.198 [16] => -49.787 [17] => -19.423 [18] => -118 [19] => -202 ) [PurchaseOfPPE] => Array ( [0] => -108.968 [1] => -92.2 [2] => -126 [3] => -328.7 [4] => -538.6 [5] => -524.3 [6] => -858.423 [7] => -889.309 [8] => -391.076 [9] => -368.545 [10] => -371.449 [11] => -601.145 [12] => -910.99 [13] => -931.085 [14] => -695.899 [15] => -411.579 [16] => -745.412 [17] => -801.375 [18] => -819 [19] => -943 ) [SaleOfPPE] => Array ( [0] => 0.445 [1] => 0.039 [2] => 1.4 [3] => 0.3 [4] => 0 [5] => 0 [6] => 0.2 [7] => 17.31 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -294.973 [15] => -304.52 [16] => 0 [17] => -151.083 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -725.521 [15] => -2664.141 [16] => -3224.211 [17] => -919.835 [18] => -2135.758 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 58 [19] => 38 ) [PurchaseOfInvestment] => Array ( [0] => -125.239 [1] => 0 [2] => -425.3 [3] => -1097.1 [4] => -2859 [5] => -2944.2 [6] => -2644.077 [7] => -4981.376 [8] => -9972.491 [9] => -7453.138 [10] => -8391.782 [11] => -12115.524 [12] => -6611.698 [13] => -6204.762 [14] => -3318.545 [15] => -5409.54 [16] => -6354.84 [17] => -7509.652 [18] => -6692 [19] => -11792 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 50.355 [2] => 206.1 [3] => 671.8 [4] => 2173.7 [5] => 2385.7 [6] => 1996.208 [7] => 4571.954 [8] => 9156.989 [9] => 6613.587 [10] => 7533.686 [11] => 12983.911 [12] => 7865.264 [13] => 6527.027 [14] => 3189.547 [15] => 5876.102 [16] => 4211.37 [17] => 6280.782 [18] => 6102 [19] => 8172 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1.42108547152E-14 [1] => 7.1054273576E-15 [2] => -31 [3] => -66 [4] => -71.6 [5] => -88.1 [6] => -336.326 [7] => -232.179 [8] => -173.715 [9] => 148.702 [10] => -835.155 [11] => -878.927 [12] => -2639.236 [13] => -554.077 [14] => 230.459 [15] => -181.81 [16] => -362.956 [17] => -442.341 [18] => -419.242 [19] => -1235 ) [sloanratio] => Array ( [0] => 0.31 [1] => 0.11 [2] => 0.12 [3] => 0.23 [4] => 0.17 [5] => 0.11 [6] => 0.14 [7] => -0.06 [8] => -0.02 [9] => 0 [10] => 0.05 [11] => -0.03 [12] => 0.07 [13] => -0.01 [14] => -0.03 [15] => 0.03 [16] => 0.12 [17] => 0.01 [18] => 0.01 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.19 ) [current_ratio] => Array ( [0] => 2.99 [1] => 3.67 [2] => 4.2 [3] => 5.19 [4] => 3.71 [5] => 3.09 [6] => 2.89 [7] => 2.26 [8] => 2.07 [9] => 1.84 [10] => 1.64 [11] => 1.79 [12] => 1.78 [13] => 2.28 [14] => 2.04 [15] => 2.05 [16] => 1.04 [17] => 1.13 [18] => 1.17 [19] => 1.46 ) [quick_ratio] => Array ( [0] => 2.16 [1] => 2.75 [2] => 3.4 [3] => 4.39 [4] => 3.12 [5] => 2.65 [6] => 2.4 [7] => 1.99 [8] => 1.85 [9] => 1.64 [10] => 1.46 [11] => 1.59 [12] => 1.55 [13] => 2.08 [14] => 1.88 [15] => 1.87 [16] => 0.95 [17] => 1.03 [18] => 1.05 [19] => 1.35 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -747.95 [2] => 2.79 [3] => -8.66 [4] => -0.55 [5] => -5.19 [6] => 1.4 [7] => -1.26 [8] => 0.71 [9] => 0.65 [10] => -9.64 [11] => 0.23 [12] => 7.88 [13] => 4.73 [14] => 2.74 [15] => -0.57 [16] => -0.82 [17] => 0.98 [18] => -2.83 [19] => 2.33 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -83.5 [2] => 21.65 [3] => 81.36 [4] => 20.56 [5] => 17.44 [6] => 30.36 [7] => -18.73 [8] => -23.36 [9] => 13.41 [10] => 20.43 [11] => 18.15 [12] => 22.92 [13] => 25.61 [14] => 16.64 [15] => -4.62 [16] => 16.13 [17] => 13.38 [18] => 9.58 [19] => 9.25 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -85.45 [2] => 25 [3] => 40 [4] => 10.71 [5] => 48.39 [6] => 71.74 [7] => -129.11 [8] => 0 [9] => 0 [10] => 63.64 [11] => 30.56 [12] => 14.89 [13] => 42.59 [14] => -20.78 [15] => -13.11 [16] => 66.04 [17] => 25 [18] => 11.82 [19] => 8.13 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.433680684779 [6] => 0.614155081407 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.662761506276 [14] => 0.847826086957 [15] => 3.11825922422 [16] => 2.31384892086 [17] => 1.53448275862 [18] => 1.28965517241 [19] => 0.982848232848 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.37 [6] => 10.12 [7] => 1.9 [8] => 1.03 [9] => 1.73 [10] => 1.82 [11] => 1.52 [12] => 1.22 [13] => 1.27 [14] => 0.58 [15] => 0.87 [16] => 1.05 [17] => 0.84 [18] => 0.84 [19] => 0.7 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.66 [6] => 3.3 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.45 [13] => 0.95 [14] => 0.85 [15] => 3.12 [16] => 2.31 [17] => 1.53 [18] => 1.29 [19] => 0.98 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 466.14 [7] => 103.38 [8] => 76.75 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
EMC Corp (NYSE:EMC)
Days Inventory
60.65 (As of Mar. 2014)

EMC Corp's inventory for the three months ended in Mar. 2014 was $1,421 Mil. EMC Corp's cost of goods sold for the three months ended in Mar. 2014 was $2,132 Mil. Hence, EMC Corp's days inventory for the three months ended in Mar. 2014 was 60.65.

EMC Corp's days inventory increased from Mar. 2013 (51.40) to Mar. 2014 (60.65). It might indicate that EMC Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). EMC Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 23.60.

Inventory turnover measures how fast the company turns over its inventory within a year. EMC Corp's inventory turnover for the three months ended in Mar. 2014 was 1.50.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. EMC Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.26.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

EMC Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1334/8749*365
=55.65

EMC Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1421/2132*91
=60.65

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

EMC Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1421/5479*91
=23.60

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

EMC Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

EMC Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1421 / 5479
=0.26

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

EMC Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 46.7359.1658.1353.2046.2351.5044.7647.0354.2855.65

EMC Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 47.5147.7052.9751.0751.4053.3059.6749.3960.6557.11
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide