Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 2.41 [2] => 4.28 [3] => 5.53 [4] => 5.00 [5] => 6.19 [6] => 6.84 [7] => 12.04 [8] => 14.80 [9] => 12.53 [10] => 11.72 [11] => 18.06 [12] => 31.31 [13] => 38.31 [14] => 34.63 [15] => 27.69 [16] => 29.89 [17] => 30.69 [18] => 34.70 [19] => 43.78 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.50 [3] => 3.22 [4] => 3.19 [5] => 4.05 [6] => 4.39 [7] => 6.17 [8] => 11.04 [9] => 8.32 [10] => 8.62 [11] => 10.54 [12] => 17.79 [13] => 23.52 [14] => 11.28 [15] => 13.56 [16] => 22.33 [17] => 18.58 [18] => 25.76 [19] => 34.70 ) [BS_share] => Array ( [0] => 37.731 [1] => 37.70 [2] => 39.579 [3] => 41.081 [4] => 44.324 [5] => 50.317 [6] => 41.83 [7] => 59.25 [8] => 59.63 [9] => 60.06 [10] => 60.63 [11] => 62.13 [12] => 63.44 [13] => 64.88 [14] => 65.64 [15] => 66.19 [16] => 66.66 [17] => 66.44 [18] => 66.96 [19] => 66.90 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 37.731 [1] => 38.584 [2] => 39.579 [3] => 41.081 [4] => 44.324 [5] => 50.317 [6] => 54.358 [7] => 58.838 [8] => 61.669 [9] => 62.488 [10] => 62.267 [11] => 63.670 [12] => 65.632 [13] => 66.732 [14] => 67.117 [15] => 67.445 [16] => 66.394 [17] => 68.376 [18] => 67.738 [19] => 68.077 ) [Revenue] => Array ( [0] => 1764 [1] => 1588.7 [2] => 1669.3 [3] => 1950.9 [4] => 2210.4 [5] => 2894 [6] => 3460.204 [7] => 3419.854 [8] => 3968.051 [9] => 4500.401 [10] => 4698.126 [11] => 4592.99 [12] => 4901.783 [13] => 5927.152 [14] => 6785.242 [15] => 5547.942 [16] => 4851.953 [17] => 5613.459 [18] => 6346.679 [19] => 6417.158 ) [COGS] => Array ( [0] => 1591.9 [1] => 1436.7 [2] => 1500.6 [3] => 1760.5 [4] => 1976.5 [5] => 2584 [6] => 3086.286 [7] => 3028.031 [8] => 3485.417 [9] => 4022.89 [10] => 4255.067 [11] => 4107.857 [12] => 4349.383 [13] => 5224.33 [14] => 5898.591 [15] => 4723.042 [16] => 4158.43 [17] => 4879.51 [18] => 5540.325 [19] => 5604.1 ) [Gross Profit] => Array ( [0] => 172.1 [1] => 152 [2] => 168.7 [3] => 190.4 [4] => 233.9 [5] => 310 [6] => 373.918 [7] => 391.823 [8] => 482.634 [9] => 477.511 [10] => 443.059 [11] => 485.133 [12] => 552.4 [13] => 702.822 [14] => 886.651 [15] => 824.9 [16] => 693.523 [17] => 733.949 [18] => 806.354 [19] => 813.058 ) [SGA] => Array ( [0] => 178.6 [1] => 137.3 [2] => 143.7 [3] => 154.8 [4] => 186.1 [5] => 237.8 [6] => 278.892 [7] => 303.141 [8] => 367.095 [9] => 431.454 [10] => 395.4 [11] => 408.713 [12] => 439.006 [13] => 502.654 [14] => 582.317 [15] => 542.949 [16] => 472.135 [17] => 518.121 [18] => 556.242 [19] => 591.063 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 15.7 [1] => 8.9 [2] => 7.9 [3] => 8.2 [4] => 10.6 [5] => 14.1 [6] => 16.101 [7] => 18.2 [8] => 16.756 [9] => 24.535 [10] => 24.383 [11] => 22.631 [12] => 21.31 [13] => 37.671 [14] => 48.517 [15] => 45.745 [16] => 41.915 [17] => 53.776 [18] => 60.966 [19] => 67.338 ) [Operating Income] => Array ( [0] => -22.2 [1] => 5.8 [2] => 17.1 [3] => 27.4 [4] => 37.2 [5] => 58.1 [6] => 78.925 [7] => 88.682 [8] => 115.539 [9] => 46.057 [10] => 42.222 [11] => 74.671 [12] => 111.772 [13] => 99.825 [14] => 302.577 [15] => 262.425 [16] => -26.528 [17] => 210.793 [18] => 249.967 [19] => 210.292 ) [other_operating_charges] => Array ( [0] => -15.7 [1] => -8.9 [2] => -7.9 [3] => -8.2 [4] => -10.6 [5] => -14.1 [6] => -16.101 [7] => 4.26325641456E-14 [8] => 1.42108547152E-14 [9] => -1.42108547152E-14 [10] => -5.437 [11] => -1.749 [12] => -1.622 [13] => -100.343 [14] => -1.757 [15] => -19.526 [16] => -247.916 [17] => -5.035 [18] => -0.145 [19] => -11.703 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 2.406 [2] => 3.25 [3] => 5.125 [4] => 4.032 [5] => 4.563 [6] => 6.375 [7] => 11.35 [8] => 13.253 [9] => 10.975 [10] => 11.295 [11] => 16.883 [12] => 28.425 [13] => 23.63 [14] => 22.43 [15] => 26.9 [16] => 28.98 [17] => 26.81 [18] => 34.61 [19] => 42.44 ) [mktcap] => Array ( [0] => 0 [1] => 90.7062 [2] => 128.63175 [3] => 210.540125 [4] => 178.714368 [5] => 229.596471 [6] => 266.66625 [7] => 672.4875 [8] => 790.27639 [9] => 659.1585 [10] => 684.81585 [11] => 1048.94079 [12] => 1803.282 [13] => 1533.1144 [14] => 1472.3052 [15] => 1780.511 [16] => 1931.8068 [17] => 1781.2564 [18] => 2317.4856 [19] => 2839.236 ) [Cash and Equiv] => Array ( [0] => 52.5 [1] => 53 [2] => 50.7 [3] => 49.4 [4] => 83.1 [5] => 58.552 [6] => 137.685 [7] => 189.766 [8] => 93.103 [9] => 78.26 [10] => 59.109 [11] => 103.785 [12] => 273.735 [13] => 251.637 [14] => 405.869 [15] => 726.975 [16] => 710.836 [17] => 511.322 [18] => 605.303 [19] => 439.813 ) [ev_addition] => Array ( [0] => 109.6 [1] => 118.7 [2] => 37 [3] => 137.1 [4] => 42.2 [5] => 59.686 [6] => -21.056 [7] => -187.971 [8] => 42.078 [9] => 62.068 [10] => 23.029 [11] => -101.828 [12] => -271.837 [13] => -24.393 [14] => -202.227 [15] => -297.757 [16] => -549.75 [17] => -347.59 [18] => -440.092 [19] => -91.121 ) [ev_addition_per_share] => Array ( [0] => 2.905 [1] => 3.149 [2] => 0.935 [3] => 3.337 [4] => 0.952 [5] => 1.186 [6] => -0.503 [7] => -3.173 [8] => 0.706 [9] => 1.033 [10] => 0.38 [11] => -1.639 [12] => -4.285 [13] => -0.376 [14] => -3.081 [15] => -4.499 [16] => -8.247 [17] => -5.232 [18] => -6.572 [19] => -1.362 ) [ev] => Array ( [0] => 0 [1] => 209.4062 [2] => 165.63175 [3] => 347.640125 [4] => 220.914368 [5] => 289.282471 [6] => 245.61025 [7] => 484.5165 [8] => 832.35439 [9] => 721.2265 [10] => 707.84485 [11] => 947.11279 [12] => 1531.445 [13] => 1508.7214 [14] => 1270.0782 [15] => 1482.754 [16] => 1382.0568 [17] => 1433.6664 [18] => 1877.3936 [19] => 2748.115 ) [Non Operating Income] => Array ( [0] => -93.2 [1] => 1.7 [2] => 14.7 [3] => 1.1 [4] => 3.6 [5] => -8.4 [6] => -7.338 [7] => 0.792 [8] => -3.213 [9] => -10.141 [10] => 4.683 [11] => -6.995 [12] => 2.824 [13] => 101.924 [14] => 0 [15] => 0 [16] => 7.9 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => -0.3 [1] => 1 [2] => 7.5 [3] => 6.9 [4] => 12.6 [5] => 21.9 [6] => 31.498 [7] => 39.462 [8] => 49.424 [9] => 15.915 [10] => -0.011 [11] => 8.363 [12] => 29.196 [13] => 77.706 [14] => 116.588 [15] => 96.193 [16] => 53.711 [17] => 76.764 [18] => 95.362 [19] => 75.297 ) [Pretax Income] => Array ( [0] => 302.4 [1] => -9.9 [2] => 16.9 [3] => 14.5 [4] => 24.9 [5] => 49.7 [6] => 71.587 [7] => 89.474 [8] => 112.326 [9] => 35.916 [10] => 33.254 [11] => 67.676 [12] => 114.596 [13] => 201.749 [14] => 300.723 [15] => 259.27 [16] => -28.124 [17] => 201.352 [18] => 244.248 [19] => 202.651 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.1 [6] => 2.367 [7] => 5.587 [8] => 1.997 [9] => 0.703 [10] => 1.886 [11] => 2.729 [12] => 6.235 [13] => 13.215 [14] => 9.91 [15] => 4.735 [16] => 2.657 [17] => 1.82 [18] => 1.556 [19] => 1.128 ) [InterestExpense] => Array ( [0] => -3.9 [1] => -17.5 [2] => -14.9 [3] => -13 [4] => -11 [5] => -10.5 [6] => -9.705 [7] => -4.795 [8] => -4.096 [9] => -8.939 [10] => -8.884 [11] => -8.315 [12] => -2.34 [13] => -9.24 [14] => -11.764 [15] => -7.89 [16] => -12.153 [17] => -11.261 [18] => -7.275 [19] => -8.769 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 15.7 [1] => 8.9 [2] => 7.9 [3] => 8.2 [4] => 10.6 [5] => 14.1 [6] => 16.101 [7] => 18.2 [8] => 16.756 [9] => 24.535 [10] => 24.383 [11] => 22.631 [12] => 21.31 [13] => 37.671 [14] => 48.517 [15] => 45.745 [16] => 41.915 [17] => 53.776 [18] => 60.966 [19] => 67.338 ) [ReconciledDepreciation] => Array ( [0] => 15.7 [1] => 8.9 [2] => 7.9 [3] => 8.2 [4] => 10.6 [5] => 14.1 [6] => 16.1 [7] => 18.2 [8] => 16.76 [9] => 24.54 [10] => 24.38 [11] => 22.63 [12] => 21.31 [13] => 37.67 [14] => 48.52 [15] => 45.75 [16] => 41.92 [17] => 53.78 [18] => 60.97 [19] => 67.34 ) [EBIT] => Array ( [0] => 306.3 [1] => 7.6 [2] => 31.8 [3] => 27.5 [4] => 35.9 [5] => 60.2 [6] => 81.292 [7] => 94.269 [8] => 116.422 [9] => 44.855 [10] => 42.138 [11] => 75.991 [12] => 116.936 [13] => 210.989 [14] => 312.487 [15] => 267.16 [16] => -15.971 [17] => 212.613 [18] => 251.523 [19] => 211.42 ) [EBITDA_morn] => Array ( [0] => 322 [1] => 16.5 [2] => 39.7 [3] => 35.7 [4] => 46.5 [5] => 74.3 [6] => 97.393 [7] => 112.469 [8] => 133.178 [9] => 69.39 [10] => 66.521 [11] => 98.622 [12] => 138.246 [13] => 248.66 [14] => 361.004 [15] => 312.905 [16] => 25.944 [17] => 266.389 [18] => 312.489 [19] => 278.758 ) [EBITDA] => Array ( [0] => 322 [1] => 16.5 [2] => 39.7 [3] => 35.7 [4] => 46.5 [5] => 74.3 [6] => 97.393 [7] => 112.469 [8] => 133.178 [9] => 69.39 [10] => 66.521 [11] => 98.622 [12] => 138.246 [13] => 248.66 [14] => 361.004 [15] => 312.905 [16] => 25.944 [17] => 266.389 [18] => 312.489 [19] => 278.758 ) [EBITDA_1] => Array ( [0] => 322 [1] => 16.5 [2] => 39.7 [3] => 35.7 [4] => 46.5 [5] => 74.3 [6] => 97.393 [7] => 112.469 [8] => 133.178 [9] => 69.39 [10] => 66.521 [11] => 98.622 [12] => 138.246 [13] => 248.66 [14] => 361.004 [15] => 312.905 [16] => 25.944 [17] => 266.389 [18] => 312.489 [19] => 278.758 ) [DDA_new] => Array ( [0] => 15.7 [1] => 8.9 [2] => 7.9 [3] => 8.2 [4] => 10.6 [5] => 14.1 [6] => 16.1 [7] => 18.2 [8] => 16.76 [9] => 24.54 [10] => 24.38 [11] => 22.63 [12] => 21.31 [13] => 37.67 [14] => 48.52 [15] => 45.75 [16] => 41.92 [17] => 53.78 [18] => 60.97 [19] => 67.34 ) [EBITDA_new] => Array ( [0] => 322 [1] => 16.5 [2] => 39.7 [3] => 35.7 [4] => 46.5 [5] => 74.3 [6] => 97.393 [7] => 112.469 [8] => 133.178 [9] => 69.39 [10] => 66.521 [11] => 98.622 [12] => 138.246 [13] => 248.66 [14] => 361.004 [15] => 312.905 [16] => 25.944 [17] => 266.389 [18] => 312.489 [19] => 278.758 ) [EBITDA_per_share] => Array ( [0] => 8.53 [1] => 0.43 [2] => 1 [3] => 0.87 [4] => 1.05 [5] => 1.48 [6] => 1.79 [7] => 1.91 [8] => 2.16 [9] => 1.11 [10] => 1.07 [11] => 1.55 [12] => 2.11 [13] => 3.73 [14] => 5.38 [15] => 4.64 [16] => 0.39 [17] => 3.9 [18] => 4.61 [19] => 4.09 ) [Operating_Income_per_share] => Array ( [0] => -0.59 [1] => 0.15 [2] => 0.43 [3] => 0.67 [4] => 0.84 [5] => 1.15 [6] => 1.45 [7] => 1.51 [8] => 1.87 [9] => 0.74 [10] => 0.68 [11] => 1.17 [12] => 1.7 [13] => 1.5 [14] => 4.51 [15] => 3.89 [16] => -0.4 [17] => 3.08 [18] => 3.69 [19] => 3.09 ) [Net Income] => Array ( [0] => 302.7 [1] => -10.9 [2] => 9.4 [3] => 7.6 [4] => 12.3 [5] => 27.8 [6] => 40.089 [7] => 50.012 [8] => 62.902 [9] => 20.621 [10] => 33.207 [11] => 60.042 [12] => 86.634 [13] => 126.808 [14] => 182.204 [15] => 160.756 [16] => -86.691 [17] => 130.826 [18] => 146.584 [19] => 123.792 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.05 [18] => 0.26 [19] => 0.18 ) [Shares Outstanding] => Array ( [0] => 37.731 [1] => 38.584 [2] => 39.579 [3] => 41.081 [4] => 44.324 [5] => 50.317 [6] => 54.358 [7] => 58.838 [8] => 61.669 [9] => 62.488 [10] => 62.267 [11] => 63.670 [12] => 65.632 [13] => 66.732 [14] => 67.117 [15] => 67.445 [16] => 66.394 [17] => 68.376 [18] => 67.738 [19] => 68.077 ) [shares_diluted] => Array ( [0] => 37.731 [1] => 38.584 [2] => 39.579 [3] => 41.081 [4] => 44.324 [5] => 50.317 [6] => 54.358 [7] => 58.838 [8] => 61.669 [9] => 62.488 [10] => 62.267 [11] => 63.670 [12] => 65.632 [13] => 66.732 [14] => 67.117 [15] => 67.445 [16] => 66.394 [17] => 68.376 [18] => 67.738 [19] => 68.077 ) [shares_basic] => Array ( [0] => 37.731 [1] => 38.584 [2] => 39.579 [3] => 38.481 [4] => 41.000 [5] => 38.881 [6] => 41.759 [7] => 51.826 [8] => 59.342 [9] => 60.650 [10] => 60.792 [11] => 62.287 [12] => 63.236 [13] => 64.431 [14] => 65.373 [15] => 65.911 [16] => 66.394 [17] => 66.780 [18] => 66.702 [19] => 67.086 ) [COGS_pct] => Array ( [0] => 0.90 [1] => 0.90 [2] => 0.90 [3] => 0.90 [4] => 0.89 [5] => 0.89 [6] => 0.89 [7] => 0.89 [8] => 0.88 [9] => 0.89 [10] => 0.91 [11] => 0.89 [12] => 0.89 [13] => 0.88 [14] => 0.87 [15] => 0.85 [16] => 0.86 [17] => 0.87 [18] => 0.87 [19] => 0.87 ) [Gross Profit_pct] => Array ( [0] => 9.76 [1] => 9.57 [2] => 10.11 [3] => 9.76 [4] => 10.58 [5] => 10.71 [6] => 10.81 [7] => 11.46 [8] => 12.16 [9] => 10.61 [10] => 9.43 [11] => 10.56 [12] => 11.27 [13] => 11.86 [14] => 13.07 [15] => 14.87 [16] => 14.29 [17] => 13.07 [18] => 12.71 [19] => 12.67 ) [SGA_pct] => Array ( [0] => 10.12 [1] => 8.64 [2] => 8.61 [3] => 7.93 [4] => 8.42 [5] => 8.22 [6] => 8.06 [7] => 8.86 [8] => 9.25 [9] => 9.59 [10] => 8.42 [11] => 8.90 [12] => 8.96 [13] => 8.48 [14] => 8.58 [15] => 9.79 [16] => 9.73 [17] => 9.23 [18] => 8.76 [19] => 9.21 ) [Interest Expense_pct] => Array ( [0] => -0.22 [1] => -1.10 [2] => -0.89 [3] => -0.67 [4] => -0.50 [5] => -0.36 [6] => -0.28 [7] => -0.14 [8] => -0.10 [9] => -0.20 [10] => -0.19 [11] => -0.18 [12] => -0.05 [13] => -0.16 [14] => -0.17 [15] => -0.14 [16] => -0.25 [17] => -0.20 [18] => -0.11 [19] => -0.14 ) [Pretax Income_pct] => Array ( [0] => 17.14 [1] => -0.62 [2] => 1.01 [3] => 0.74 [4] => 1.13 [5] => 1.72 [6] => 2.07 [7] => 2.62 [8] => 2.83 [9] => 0.80 [10] => 0.71 [11] => 1.47 [12] => 2.34 [13] => 3.40 [14] => 4.43 [15] => 4.67 [16] => -0.58 [17] => 3.59 [18] => 3.85 [19] => 3.16 ) [Net Income_pct] => Array ( [0] => 17.16 [1] => -0.69 [2] => 0.56 [3] => 0.39 [4] => 0.56 [5] => 0.96 [6] => 1.16 [7] => 1.46 [8] => 1.59 [9] => 0.46 [10] => 0.71 [11] => 1.31 [12] => 1.77 [13] => 2.14 [14] => 2.69 [15] => 2.90 [16] => -1.79 [17] => 2.33 [18] => 2.31 [19] => 1.93 ) [DaysSalesOutstanding] => Array ( [0] => 90.84 [1] => 100.17 [2] => 111.67 [3] => 103.84 [4] => 104.03 [5] => 107.29 [6] => 103.78 [7] => 106.56 [8] => 110.45 [9] => 102.07 [10] => 102.1 [11] => 97.91 [12] => 99.2 [13] => 97.31 [14] => 74.82 [15] => 69.55 [16] => 88.71 [17] => 84.7 [18] => 70.28 [19] => 72.14 ) [DaysInventory] => Array ( [0] => 1.58 [1] => 2.03 [2] => 2.21 [3] => 1.53 [4] => 1.33 [5] => 1.38 [6] => 0.82 [7] => 0.86 [8] => 1.29 [9] => 0.89 [10] => 0.91 [11] => 0.9 [12] => 1.51 [13] => 3.65 [14] => 3.38 [15] => 2.66 [16] => 2.88 [17] => 3.36 [18] => 3.33 [19] => 3.39 ) [Payable] => Array ( [0] => 219.6 [1] => 224 [2] => 218.1 [3] => 239.1 [4] => 246.9 [5] => 342.917 [6] => 365.139 [7] => 313.227 [8] => 409.562 [9] => 451.713 [10] => 467.415 [11] => 452.709 [12] => 908.476 [13] => 1109.745 [14] => 500.881 [15] => 379.764 [16] => 416.715 [17] => 477.801 [18] => 490.621 [19] => 487.738 ) [DaysPayable] => Array ( [0] => 45.44 [1] => 51.46 [2] => 47.69 [3] => 44.73 [4] => 40.77 [5] => 43.25 [6] => 38.52 [7] => 33.43 [8] => 37.67 [9] => 36.64 [10] => 36.31 [11] => 35.98 [12] => 67.65 [13] => 68.34 [14] => 26.94 [15] => 24.98 [16] => 31.35 [17] => 31.07 [18] => 28.22 [19] => 27.74 ) [InventoryTurnover] => Array ( [0] => 230.71 [1] => 179.59 [2] => 164.9 [3] => 237.91 [4] => 274.51 [5] => 264.32 [6] => 446.71 [7] => 423.03 [8] => 284.04 [9] => 407.88 [10] => 402.18 [11] => 403.72 [12] => 241.43 [13] => 99.99 [14] => 108.03 [15] => 137.03 [16] => 126.87 [17] => 108.64 [18] => 109.68 [19] => 107.52 ) [Accts Rec.] => Array ( [0] => 439 [1] => 436 [2] => 510.7 [3] => 555 [4] => 630 [5] => 850.641 [6] => 983.876 [7] => 998.374 [8] => 1200.777 [9] => 1258.563 [10] => 1314.17 [11] => 1232.014 [12] => 1332.266 [13] => 1580.187 [14] => 1390.973 [15] => 1057.171 [16] => 1179.18 [17] => 1302.668 [18] => 1221.956 [19] => 1268.226 ) [Inventory] => Array ( [0] => 6.9 [1] => 8 [2] => 9.1 [3] => 7.4 [4] => 7.2 [5] => 9.776 [6] => 6.909 [7] => 7.158 [8] => 12.271 [9] => 9.863 [10] => 10.58 [11] => 10.175 [12] => 18.015 [13] => 52.247 [14] => 54.601 [15] => 34.468 [16] => 32.778 [17] => 44.914 [18] => 50.512 [19] => 52.123 ) [inventory2sales] => Array ( [0] => 0.004 [1] => 0.005 [2] => 0.005 [3] => 0.004 [4] => 0.003 [5] => 0.003 [6] => 0.002 [7] => 0.002 [8] => 0.003 [9] => 0.002 [10] => 0.002 [11] => 0.002 [12] => 0.004 [13] => 0.009 [14] => 0.008 [15] => 0.006 [16] => 0.007 [17] => 0.008 [18] => 0.008 [19] => 0.008 ) [Total Current Assets] => Array ( [0] => 614.2 [1] => 632.9 [2] => 578.7 [3] => 622.7 [4] => 732 [5] => 927.987 [6] => 1138.76 [7] => 1217.324 [8] => 1334.935 [9] => 1389.156 [10] => 1425.571 [11] => 1389.803 [12] => 1662.413 [13] => 1941.006 [14] => 2013.575 [15] => 1977.365 [16] => 1980.167 [17] => 1936.653 [18] => 2044.453 [19] => 1930.105 ) [Other Current Assets] => Array ( [0] => 115.8 [1] => 135.9 [2] => 8.2 [3] => 10.9 [4] => 11.7 [5] => 9.018 [6] => 10.29 [7] => 22.026 [8] => 28.784 [9] => 42.47 [10] => 41.712 [11] => 43.829 [12] => 38.397 [13] => 56.935 [14] => 162.132 [15] => 158.751 [16] => 57.373 [17] => 77.749 [18] => 166.682 [19] => 169.943 ) [Net PPE] => Array ( [0] => 33.7 [1] => 27.1 [2] => 27 [3] => 27.2 [4] => 32.1 [5] => 36.509 [6] => 38.959 [7] => 42.548 [8] => 70.75 [9] => 66.156 [10] => 56.468 [11] => 46.443 [12] => 52.78 [13] => 83.963 [14] => 96.716 [15] => 92.057 [16] => 88.615 [17] => 101.663 [18] => 116.631 [19] => 123.414 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 68.009 [6] => 67.625 [7] => 56.011 [8] => 304.257 [9] => 300.22 [10] => 298.214 [11] => 300.402 [12] => 326.416 [13] => 816.064 [14] => 874.842 [15] => 858.15 [16] => 651.893 [17] => 937.178 [18] => 910.336 [19] => 1376.322 ) [Total Assets] => Array ( [0] => 707.5 [1] => 710.9 [2] => 614.7 [3] => 660.7 [4] => 801 [5] => 1056.489 [6] => 1261.864 [7] => 1349.664 [8] => 1758.491 [9] => 1795.247 [10] => 1817.969 [11] => 1778.941 [12] => 2089.023 [13] => 2876.859 [14] => 3030.443 [15] => 2981.894 [16] => 2755.542 [17] => 3014.076 [18] => 3107.07 [19] => 3465.915 ) [Other Long-Term Assets] => Array ( [0] => 59.6 [1] => 50.9 [2] => 9 [3] => 10.8 [4] => 36.9 [5] => 23.984 [6] => 16.52 [7] => 33.781 [8] => 48.549 [9] => 39.715 [10] => 37.716 [11] => 42.293 [12] => 47.414 [13] => 35.826 [14] => 45.31 [15] => 54.322 [16] => 34.867 [17] => 38.582 [18] => 35.65 [19] => 36.074 ) [Total Assets Non-liquid] => Array ( [0] => 655 [1] => 657.9 [2] => 564 [3] => 611.3 [4] => 717.9 [5] => 997.937 [6] => 1124.179 [7] => 1159.898 [8] => 1665.388 [9] => 1716.987 [10] => 1758.86 [11] => 1675.156 [12] => 1815.288 [13] => 2625.222 [14] => 2624.574 [15] => 2254.919 [16] => 2044.706 [17] => 2502.754 [18] => 2501.767 [19] => 3026.102 ) [HardAssets] => Array ( [0] => 655 [1] => 657.9 [2] => 564 [3] => 611.3 [4] => 717.9 [5] => 929.928 [6] => 1056.554 [7] => 1103.887 [8] => 1361.131 [9] => 1416.767 [10] => 1460.646 [11] => 1374.754 [12] => 1488.872 [13] => 1809.158 [14] => 1749.732 [15] => 1396.769 [16] => 1392.813 [17] => 1565.576 [18] => 1591.431 [19] => 1649.78 ) [Accts Payable] => Array ( [0] => 219.6 [1] => 224 [2] => 218.1 [3] => 239.1 [4] => 246.9 [5] => 342.917 [6] => 365.139 [7] => 534.149 [8] => 682.507 [9] => 693.483 [10] => 721.9 [11] => 714.53 [12] => 1207.689 [13] => 1515.648 [14] => 907.435 [15] => 763.264 [16] => 775.52 [17] => 887.696 [18] => 909.205 [19] => 898.116 ) [Short-Term Debt] => Array ( [0] => 102.3 [1] => 103.5 [2] => 14.6 [3] => 123.3 [4] => 8 [5] => 2.235 [6] => 0.751 [7] => 0.947 [8] => 134.276 [9] => 139.767 [10] => 80.806 [11] => 0.551 [12] => 0.659 [13] => 3.791 [14] => 3.886 [15] => 45.1 [16] => 0.489 [17] => 1.522 [18] => 1.787 [19] => 19.332 ) [ShortTermDebt_without_lease] => Array ( [0] => 102.3 [1] => 103.5 [2] => 14.6 [3] => 123.3 [4] => 8 [5] => 2.235 [6] => 0.751 [7] => 0.947 [8] => 134.276 [9] => 139.767 [10] => 80.806 [11] => 0.551 [12] => 0.659 [13] => 3.791 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.424 [15] => 8.395 [16] => 9.902 [17] => 10.397 [18] => 11.099 [19] => 13.361 ) [Total Current Liabilities] => Array ( [0] => 522 [1] => 525.5 [2] => 421.7 [3] => 456.6 [4] => 511.9 [5] => 717.582 [6] => 852.387 [7] => 854.261 [8] => 1179.875 [9] => 1178.457 [10] => 1162.373 [11] => 1045.316 [12] => 1208.348 [13] => 1519.439 [14] => 1513.155 [15] => 1334.605 [16] => 1232.699 [17] => 1330.913 [18] => 1294.519 [19] => 1298.743 ) [Other Current Liab.] => Array ( [0] => 200.1 [1] => 198 [2] => 189 [3] => 94.2 [4] => 257 [5] => 372.43 [6] => 486.497 [7] => 319.165 [8] => 363.092 [9] => 345.207 [10] => 359.667 [11] => 330.235 [12] => -2.27373675443E-13 [13] => 2.27373675443E-13 [14] => 601.834 [15] => 526.241 [16] => 456.69 [17] => 441.695 [18] => 383.527 [19] => 381.295 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.117 [6] => 0.117 [7] => 0.159 [8] => 0.161 [9] => 0.162 [10] => 0.326 [11] => 0.333 [12] => 0.673 [13] => 0.678 [14] => 0.681 [15] => 0.687 [16] => 0.69 [17] => 0.681 [18] => 0.68 [19] => 0.676 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 142.894 [6] => 167.742 [7] => 307.636 [8] => 312.393 [9] => 316.729 [10] => 317.959 [11] => 325.232 [12] => 354.905 [13] => 387.288 [14] => 397.895 [15] => 416.267 [16] => 427.613 [17] => 417.136 [18] => 416.104 [19] => 408.083 ) [Retained Earnings] => Array ( [0] => 0 [1] => -10.9 [2] => -1.4 [3] => 6.2 [4] => 18.5 [5] => 46.297 [6] => 86.386 [7] => 136.398 [8] => 199.3 [9] => 219.921 [10] => 253.128 [11] => 313.17 [12] => 399.804 [13] => 526.307 [14] => 708.511 [15] => 869.267 [16] => 782.576 [17] => 910.042 [18] => 1022.239 [19] => 1133.873 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -16.836 [6] => -16.836 [7] => -16.836 [8] => -16.836 [9] => -16.713 [10] => -16.751 [11] => -17.929 [12] => -16.884 [13] => -14.13 [14] => -14.424 [15] => -15.451 [16] => -15.525 [17] => -14.476 [18] => -11.903 [19] => -10.59 ) [Total Equity] => Array ( [0] => 81.1 [1] => 70.6 [2] => 83.9 [3] => 95.3 [4] => 119.8 [5] => 170.249 [6] => 233.503 [7] => 421.933 [8] => 489.87 [9] => 521.356 [10] => 562.361 [11] => 615.436 [12] => 710.309 [13] => 885.041 [14] => 1043.345 [15] => 1218.071 [16] => 1152.943 [17] => 1234.734 [18] => 1346.08 [19] => 1466.265 ) [Long-Term Debt] => Array ( [0] => 59.8 [1] => 68.2 [2] => 73.1 [3] => 63.2 [4] => 117.3 [5] => 116.003 [6] => 115.878 [7] => 0.848 [8] => 0.905 [9] => 0.561 [10] => 1.332 [11] => 1.406 [12] => 1.239 [13] => 223.453 [14] => 196.218 [15] => 420.823 [16] => 151.184 [17] => 153.335 [18] => 154.112 [19] => 335.331 ) [Total Liabilities] => Array ( [0] => 626.4 [1] => 640.3 [2] => 530.8 [3] => 565.4 [4] => 681.2 [5] => 886.24 [6] => 1028.361 [7] => 927.731 [8] => 1268.621 [9] => 1273.891 [10] => 1255.608 [11] => 1163.505 [12] => 1378.714 [13] => 1991.818 [14] => 1987.098 [15] => 1763.823 [16] => 1602.599 [17] => 1779.342 [18] => 1760.99 [19] => 1999.65 ) [Other Long-Term Liab.] => Array ( [0] => 44.6 [1] => 46.6 [2] => 36 [3] => 45.6 [4] => 52 [5] => 52.655 [6] => 60.096 [7] => 72.622 [8] => 87.841 [9] => 94.873 [10] => 91.903 [11] => 116.783 [12] => 169.127 [13] => 248.926 [14] => 277.725 [15] => 8.395 [16] => 218.716 [17] => 295.094 [18] => 312.359 [19] => 365.576 ) [Cash and Equiv_pct] => Array ( [0] => 7.42 [1] => 7.46 [2] => 8.25 [3] => 7.48 [4] => 10.37 [5] => 5.54 [6] => 10.91 [7] => 14.06 [8] => 5.29 [9] => 4.36 [10] => 3.25 [11] => 5.83 [12] => 13.10 [13] => 8.75 [14] => 13.39 [15] => 24.38 [16] => 25.80 [17] => 16.96 [18] => 19.48 [19] => 12.69 ) [Accts Rec._pct] => Array ( [0] => 62.05 [1] => 61.33 [2] => 83.08 [3] => 84.00 [4] => 78.65 [5] => 80.52 [6] => 77.97 [7] => 73.97 [8] => 68.28 [9] => 70.11 [10] => 72.29 [11] => 69.26 [12] => 63.77 [13] => 54.93 [14] => 45.90 [15] => 35.45 [16] => 42.79 [17] => 43.22 [18] => 39.33 [19] => 36.59 ) [Inventory_pct] => Array ( [0] => 0.98 [1] => 1.13 [2] => 1.48 [3] => 1.12 [4] => 0.90 [5] => 0.93 [6] => 0.55 [7] => 0.53 [8] => 0.70 [9] => 0.55 [10] => 0.58 [11] => 0.57 [12] => 0.86 [13] => 1.82 [14] => 1.80 [15] => 1.16 [16] => 1.19 [17] => 1.49 [18] => 1.63 [19] => 1.50 ) [Other Current Assets_pct] => Array ( [0] => 16.37 [1] => 19.12 [2] => 1.33 [3] => 1.65 [4] => 1.46 [5] => 0.85 [6] => 0.82 [7] => 1.63 [8] => 1.64 [9] => 2.37 [10] => 2.29 [11] => 2.46 [12] => 1.84 [13] => 1.98 [14] => 5.35 [15] => 5.32 [16] => 2.08 [17] => 2.58 [18] => 5.36 [19] => 4.90 ) [Total Current Assets_pct] => Array ( [0] => 86.81 [1] => 89.03 [2] => 94.14 [3] => 94.25 [4] => 91.39 [5] => 87.84 [6] => 90.24 [7] => 90.19 [8] => 75.91 [9] => 77.38 [10] => 78.42 [11] => 78.13 [12] => 79.58 [13] => 67.47 [14] => 66.44 [15] => 66.31 [16] => 71.86 [17] => 64.25 [18] => 65.80 [19] => 55.69 ) [Net PPE_pct] => Array ( [0] => 4.76 [1] => 3.81 [2] => 4.39 [3] => 4.12 [4] => 4.01 [5] => 3.46 [6] => 3.09 [7] => 3.15 [8] => 4.02 [9] => 3.69 [10] => 3.11 [11] => 2.61 [12] => 2.53 [13] => 2.92 [14] => 3.19 [15] => 3.09 [16] => 3.22 [17] => 3.37 [18] => 3.75 [19] => 3.56 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 6.44 [6] => 5.36 [7] => 4.15 [8] => 17.30 [9] => 16.72 [10] => 16.40 [11] => 16.89 [12] => 15.63 [13] => 28.37 [14] => 28.87 [15] => 28.78 [16] => 23.66 [17] => 31.09 [18] => 29.30 [19] => 39.71 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.42 [1] => 7.16 [2] => 1.46 [3] => 1.63 [4] => 4.61 [5] => 2.27 [6] => 1.31 [7] => 2.50 [8] => 2.76 [9] => 2.21 [10] => 2.07 [11] => 2.38 [12] => 2.27 [13] => 1.25 [14] => 1.50 [15] => 1.82 [16] => 1.27 [17] => 1.28 [18] => 1.15 [19] => 1.04 ) [Accts Payable_pct] => Array ( [0] => 31.04 [1] => 31.51 [2] => 35.48 [3] => 36.19 [4] => 30.82 [5] => 32.46 [6] => 28.94 [7] => 39.58 [8] => 38.81 [9] => 38.63 [10] => 39.71 [11] => 40.17 [12] => 57.81 [13] => 52.68 [14] => 29.94 [15] => 25.60 [16] => 28.14 [17] => 29.45 [18] => 29.26 [19] => 25.91 ) [Short-Term Debt_pct] => Array ( [0] => 14.46 [1] => 14.56 [2] => 2.38 [3] => 18.66 [4] => 1.00 [5] => 0.21 [6] => 0.06 [7] => 0.07 [8] => 7.64 [9] => 7.79 [10] => 4.44 [11] => 0.03 [12] => 0.03 [13] => 0.13 [14] => 0.13 [15] => 1.51 [16] => 0.02 [17] => 0.05 [18] => 0.06 [19] => 0.56 ) [Other Current Liab._pct] => Array ( [0] => 28.28 [1] => 27.85 [2] => 30.75 [3] => 14.26 [4] => 32.08 [5] => 35.25 [6] => 38.55 [7] => 23.65 [8] => 20.65 [9] => 19.23 [10] => 19.78 [11] => 18.56 [12] => -0.00 [13] => 0.00 [14] => 19.86 [15] => 17.65 [16] => 16.57 [17] => 14.65 [18] => 12.34 [19] => 11.00 ) [Total Current Liabilities_pct] => Array ( [0] => 73.78 [1] => 73.92 [2] => 68.60 [3] => 69.11 [4] => 63.91 [5] => 67.92 [6] => 67.55 [7] => 63.29 [8] => 67.10 [9] => 65.64 [10] => 63.94 [11] => 58.76 [12] => 57.84 [13] => 52.82 [14] => 49.93 [15] => 44.76 [16] => 44.74 [17] => 44.16 [18] => 41.66 [19] => 37.47 ) [Long-Term Debt_pct] => Array ( [0] => 8.45 [1] => 9.59 [2] => 11.89 [3] => 9.57 [4] => 14.64 [5] => 10.98 [6] => 9.18 [7] => 0.06 [8] => 0.05 [9] => 0.03 [10] => 0.07 [11] => 0.08 [12] => 0.06 [13] => 7.77 [14] => 6.47 [15] => 14.11 [16] => 5.49 [17] => 5.09 [18] => 4.96 [19] => 9.68 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.30 [1] => 6.56 [2] => 5.86 [3] => 6.90 [4] => 6.49 [5] => 4.98 [6] => 4.76 [7] => 5.38 [8] => 5.00 [9] => 5.28 [10] => 5.06 [11] => 6.56 [12] => 8.10 [13] => 8.65 [14] => 9.16 [15] => 0.28 [16] => 7.94 [17] => 9.79 [18] => 10.05 [19] => 10.55 ) [Total Liabilities_pct] => Array ( [0] => 88.54 [1] => 90.07 [2] => 86.35 [3] => 85.58 [4] => 85.04 [5] => 83.89 [6] => 81.50 [7] => 68.74 [8] => 72.14 [9] => 70.96 [10] => 69.07 [11] => 65.40 [12] => 66.00 [13] => 69.24 [14] => 65.57 [15] => 59.15 [16] => 58.16 [17] => 59.03 [18] => 56.68 [19] => 57.69 ) [netcash] => Array ( [0] => -15.21 [1] => -15.58 [2] => -12.13 [3] => -12.56 [4] => -13.49 [5] => -16.45 [6] => -21.29 [7] => -12.46 [8] => -19.71 [9] => -19.91 [10] => -19.73 [11] => -17.06 [12] => -17.42 [13] => -26.82 [14] => -24.09 [15] => -15.66 [16] => -13.38 [17] => -19.09 [18] => -17.26 [19] => -23.32 ) [NCAV] => Array ( [0] => -6.39 [1] => -6.8 [2] => -2.34 [3] => -2.34 [4] => -2.75 [5] => -3.67 [6] => -3.57 [7] => 0.24 [8] => -4.51 [9] => -4.11 [10] => -3.39 [11] => -2.1 [12] => -1.53 [13] => -8.15 [14] => -7.78 [15] => -3.43 [16] => 0.14 [17] => -4.04 [18] => -3.2 [19] => -8.71 ) [NCAV_real] => Array ( [0] => -0.32 [1] => -0.2 [2] => 1.21 [3] => 1.39 [4] => 1.15 [5] => 0.83 [6] => 2.64 [7] => 4.89 [8] => 1.11 [9] => 1.92 [10] => 2.8 [11] => 3.64 [12] => 4.47 [13] => -0.78 [14] => 0.4 [15] => 3.23 [16] => 5.66 [17] => 2.37 [18] => 4.23 [19] => -1.04 ) [Book Value Per Share] => Array ( [0] => 2.15 [1] => 1.87 [2] => 2.12 [3] => 2.32 [4] => 2.7 [5] => 3.38 [6] => 5.58 [7] => 7.12 [8] => 8.22 [9] => 8.68 [10] => 9.28 [11] => 9.91 [12] => 11.2 [13] => 13.64 [14] => 15.89 [15] => 18.4 [16] => 17.3 [17] => 18.58 [18] => 20.1 [19] => 21.92 ) [Tangibles_book_per_share] => Array ( [0] => 2.15 [1] => 1.87 [2] => 2.12 [3] => 2.32 [4] => 2.7 [5] => 2.03 [6] => 3.97 [7] => 6.18 [8] => 3.11 [9] => 3.68 [10] => 4.36 [11] => 5.07 [12] => 6.05 [13] => 1.06 [14] => 2.57 [15] => 5.44 [16] => 7.52 [17] => 4.48 [18] => 6.51 [19] => 1.34 ) [deb2equity] => Array ( [0] => 1.999 [1] => 2.432 [2] => 1.045 [3] => 1.957 [4] => 1.046 [5] => 0.695 [6] => 0.499 [7] => 0.004 [8] => 0.276 [9] => 0.269 [10] => 0.146 [11] => 0.003 [12] => 0.003 [13] => 0.257 [14] => 0.192 [15] => 0.383 [16] => 0.132 [17] => 0.125 [18] => 0.116 [19] => 0.242 ) [debt2rev_totaldebt] => Array ( [0] => 162.1 [1] => 171.7 [2] => 87.7 [3] => 186.5 [4] => 125.3 [5] => 118.238 [6] => 116.629 [7] => 1.795 [8] => 135.181 [9] => 140.328 [10] => 82.138 [11] => 1.957 [12] => 1.898 [13] => 227.244 [14] => 200.104 [15] => 465.923 [16] => 151.673 [17] => 154.857 [18] => 155.899 [19] => 354.663 ) [debt2rev] => Array ( [0] => 0.092 [1] => 0.108 [2] => 0.053 [3] => 0.096 [4] => 0.057 [5] => 0.041 [6] => 0.034 [7] => 0.001 [8] => 0.034 [9] => 0.031 [10] => 0.017 [11] => 0 [12] => 0 [13] => 0.038 [14] => 0.029 [15] => 0.084 [16] => 0.031 [17] => 0.028 [18] => 0.025 [19] => 0.055 ) [cogs2rev] => Array ( [0] => 0.90 [1] => 0.90 [2] => 0.90 [3] => 0.90 [4] => 0.89 [5] => 0.89 [6] => 0.89 [7] => 0.89 [8] => 0.88 [9] => 0.89 [10] => 0.91 [11] => 0.89 [12] => 0.89 [13] => 0.88 [14] => 0.87 [15] => 0.85 [16] => 0.86 [17] => 0.87 [18] => 0.87 [19] => 0.87 ) [inventory2rev] => Array ( [0] => 0.004 [1] => 0.005 [2] => 0.005 [3] => 0.004 [4] => 0.003 [5] => 0.003 [6] => 0.002 [7] => 0.002 [8] => 0.003 [9] => 0.002 [10] => 0.002 [11] => 0.002 [12] => 0.004 [13] => 0.009 [14] => 0.008 [15] => 0.006 [16] => 0.007 [17] => 0.008 [18] => 0.008 [19] => 0.008 ) [ar2asset] => Array ( [0] => 0.62 [1] => 0.613 [2] => 0.831 [3] => 0.84 [4] => 0.787 [5] => 0.805 [6] => 0.78 [7] => 0.74 [8] => 0.683 [9] => 0.701 [10] => 0.723 [11] => 0.693 [12] => 0.638 [13] => 0.549 [14] => 0.459 [15] => 0.355 [16] => 0.428 [17] => 0.432 [18] => 0.393 [19] => 0.366 ) [cash2asset] => Array ( [0] => 0.074 [1] => 0.075 [2] => 0.082 [3] => 0.075 [4] => 0.104 [5] => 0.055 [6] => 0.109 [7] => 0.141 [8] => 0.053 [9] => 0.044 [10] => 0.033 [11] => 0.058 [12] => 0.131 [13] => 0.087 [14] => 0.134 [15] => 0.244 [16] => 0.258 [17] => 0.17 [18] => 0.195 [19] => 0.127 ) [equity2asset] => Array ( [0] => 0.115 [1] => 0.099 [2] => 0.136 [3] => 0.144 [4] => 0.15 [5] => 0.161 [6] => 0.185 [7] => 0.313 [8] => 0.279 [9] => 0.29 [10] => 0.309 [11] => 0.346 [12] => 0.34 [13] => 0.308 [14] => 0.344 [15] => 0.408 [16] => 0.418 [17] => 0.41 [18] => 0.433 [19] => 0.423 ) [equity2liab_tangbile] => Array ( [0] => 0.129 [1] => 0.11 [2] => 0.158 [3] => 0.169 [4] => 0.176 [5] => 0.115 [6] => 0.161 [7] => 0.394 [8] => 0.146 [9] => 0.174 [10] => 0.21 [11] => 0.271 [12] => 0.278 [13] => 0.035 [14] => 0.085 [15] => 0.204 [16] => 0.313 [17] => 0.167 [18] => 0.247 [19] => 0.045 ) [ppe2asset] => Array ( [0] => 0.048 [1] => 0.038 [2] => 0.044 [3] => 0.041 [4] => 0.04 [5] => 0.035 [6] => 0.031 [7] => 0.032 [8] => 0.04 [9] => 0.037 [10] => 0.031 [11] => 0.026 [12] => 0.025 [13] => 0.029 [14] => 0.032 [15] => 0.031 [16] => 0.032 [17] => 0.034 [18] => 0.038 [19] => 0.036 ) [interest2rev] => Array ( [0] => -0.221 [1] => -1.102 [2] => -0.893 [3] => -0.666 [4] => -0.498 [5] => -0.363 [6] => -0.28 [7] => -0.14 [8] => -0.103 [9] => -0.199 [10] => -0.189 [11] => -0.181 [12] => -0.048 [13] => -0.156 [14] => -0.173 [15] => -0.142 [16] => -0.25 [17] => -0.201 [18] => -0.115 [19] => -0.137 ) [std2asset] => Array ( [0] => 0.738 [1] => 0.739 [2] => 0.686 [3] => 0.691 [4] => 0.639 [5] => 0.679 [6] => 0.675 [7] => 0.633 [8] => 0.671 [9] => 0.656 [10] => 0.639 [11] => 0.588 [12] => 0.578 [13] => 0.528 [14] => 0.499 [15] => 0.448 [16] => 0.447 [17] => 0.442 [18] => 0.417 [19] => 0.375 ) [ltd2asset] => Array ( [0] => 0.085 [1] => 0.096 [2] => 0.119 [3] => 0.096 [4] => 0.146 [5] => 0.11 [6] => 0.092 [7] => 0.001 [8] => 0.001 [9] => 0 [10] => 0.001 [11] => 0.001 [12] => 0.001 [13] => 0.078 [14] => 0.065 [15] => 0.141 [16] => 0.055 [17] => 0.051 [18] => 0.05 [19] => 0.097 ) [turnover] => Array ( [0] => 2.493 [1] => 2.235 [2] => 2.716 [3] => 2.953 [4] => 2.76 [5] => 2.739 [6] => 2.742 [7] => 2.534 [8] => 2.257 [9] => 2.507 [10] => 2.584 [11] => 2.582 [12] => 2.346 [13] => 2.06 [14] => 2.239 [15] => 1.861 [16] => 1.761 [17] => 1.862 [18] => 2.043 [19] => 1.852 ) [CF_Net Income] => Array ( [0] => -108.4 [1] => -10.9 [2] => 9.4 [3] => 8.6 [4] => 17.1 [5] => 27.8 [6] => 40.089 [7] => 50.012 [8] => 62.902 [9] => 20.621 [10] => 33.207 [11] => 60.042 [12] => 86.634 [13] => 126.808 [14] => 184.135 [15] => 163.077 [16] => -82.684 [17] => 133.671 [18] => 148.886 [19] => 127.354 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.05 [3] => -0.05 [4] => -1.35 [5] => -0.37 [6] => -0.01 [7] => -0.04 [8] => -0.04 [9] => -0.1 [10] => -0.05 [11] => -0.03 [12] => -0.12 [13] => -0.08 [14] => 0 [15] => -0.01 [16] => 0.03 [17] => -0.02 [18] => -0.02 [19] => -0.02 ) [grahamnumber] => Array ( [0] => 19.7 [1] => 0 [2] => 3.37 [3] => 3.31 [4] => 4.84 [5] => 5.03 [6] => 9.25 [7] => 10.83 [8] => 8.6 [9] => 5.25 [10] => 7.33 [11] => 10.44 [12] => 13.54 [13] => 6.76 [14] => 12.73 [15] => 17.36 [16] => 0 [17] => 13.75 [18] => 18.04 [19] => 7.59 ) [CF_DDA] => Array ( [0] => 15.7 [1] => 8.9 [2] => 7.9 [3] => 8.2 [4] => 10.6 [5] => 14.1 [6] => 16.101 [7] => 18.2 [8] => 16.756 [9] => 24.535 [10] => 24.383 [11] => 22.631 [12] => 21.31 [13] => 37.671 [14] => 48.517 [15] => 45.745 [16] => 41.915 [17] => 53.776 [18] => 60.966 [19] => 67.338 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 5.9 [1] => 10.7 [2] => 33.1 [3] => 25.6 [4] => 35.3 [5] => 35.6 [6] => 91.436 [7] => 81.091 [8] => 154.507 [9] => -1.926 [10] => 43.62 [11] => 145.739 [12] => 209.342 [13] => 259.021 [14] => 335.026 [15] => 359.112 [16] => 69.527 [17] => 149.425 [18] => 184.408 [19] => 150.069 ) [Cash Flow from Others] => Array ( [0] => 94.3 [1] => 21.1 [2] => 1.9 [3] => 7.1 [4] => 10.9 [5] => 22.8 [6] => 32.077 [7] => 27.542 [8] => 4.835 [9] => 14.884 [10] => 8.499 [11] => 15.624 [12] => 10.813 [13] => 9.84 [14] => 26.873 [15] => 31.343 [16] => 209.449 [17] => -1.729 [18] => 1.852 [19] => -11.255 ) [Cash Flow_PPE] => Array ( [0] => -4.2 [1] => -4.5 [2] => -7.4 [3] => -9.8 [4] => -39.2 [5] => -66.2 [6] => -13.933 [7] => -16.014 [8] => -13.576 [9] => -15.44 [10] => -10.656 [11] => -8.868 [12] => -19.019 [13] => -17.196 [14] => -36.133 [15] => -22.885 [16] => -18.327 [17] => -28.172 [18] => -34.805 [19] => -32.567 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4.234 [7] => -8.75 [8] => -343.358 [9] => -10.943 [10] => -1.568 [11] => -10.69 [12] => -40.732 [13] => -513.064 [14] => -90.159 [15] => -21.686 [16] => -39.902 [17] => -274.679 [18] => -20.613 [19] => -454.671 ) [Cash Flow_CPEX] => Array ( [0] => -4.2 [1] => -4.5 [2] => -7.4 [3] => -9.8 [4] => -39.5 [5] => -66.5 [6] => -16.698 [7] => -17.939 [8] => -15.585 [9] => -17.94 [10] => -16.134 [11] => -12.445 [12] => -19.733 [13] => -21.501 [14] => -37.514 [15] => -24.1 [16] => -19.359 [17] => -29.581 [18] => -37.875 [19] => -35.497 ) [Cash Flow from Investing] => Array ( [0] => -3.1 [1] => -3.9 [2] => 58.4 [3] => -10.7 [4] => -40.2 [5] => -60.5 [6] => -11.12 [7] => -31.217 [8] => -364.613 [9] => -22.578 [10] => -3.588 [11] => -18.536 [12] => -64.415 [13] => -526.35 [14] => -124.127 [15] => -52.571 [16] => -32.724 [17] => -320.518 [18] => -42.546 [19] => -483.422 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.5 [3] => 0.4 [4] => 9 [5] => 7.3 [6] => 0.426 [7] => 2.064 [8] => 2.507 [9] => 1.963 [10] => 1.59 [11] => 1.742 [12] => 10.4 [13] => 10.31 [14] => 0.379 [15] => 2.165 [16] => 2.305 [17] => -25.213 [18] => -21.363 [19] => -23.216 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.5 [3] => 0.4 [4] => 23 [5] => 10.2 [6] => 0.426 [7] => 2.064 [8] => 2.507 [9] => 1.963 [10] => 1.59 [11] => 1.742 [12] => 10.4 [13] => 10.31 [14] => 0.379 [15] => 2.165 [16] => 2.305 [17] => 2.31 [18] => 2.549 [19] => 2.854 ) [Net Issuance of Debt] => Array ( [0] => 26.9 [1] => -6.3 [2] => -94.3 [3] => -16.7 [4] => 33.9 [5] => -7 [6] => -1.609 [7] => 0.143 [8] => 110.936 [9] => 5.147 [10] => -59.971 [11] => -80.271 [12] => -0.67 [13] => 220.044 [14] => -29.017 [15] => -4.126 [16] => -51.258 [17] => -5.242 [18] => -0.04 [19] => 196.987 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.35 [16] => -2.5 [17] => -5.686 [18] => -35.673 [19] => -13.38 ) [Cash from Financing] => Array ( [0] => 10.2 [1] => -6.4 [2] => -93.8 [3] => -16.3 [4] => 38.6 [5] => 0.4 [6] => -1.183 [7] => 2.207 [8] => 113.443 [9] => 7.11 [10] => -58.381 [11] => -78.529 [12] => 16.498 [13] => 243.746 [14] => -24.998 [15] => 1.693 [16] => -48.036 [17] => -29.288 [18] => -50.587 [19] => 167.031 ) [Other Financing] => Array ( [0] => -16.7 [1] => -0.1 [2] => 0 [3] => -1.44328993201E-15 [4] => -4.3 [5] => 0.1 [6] => -5.55111512313E-17 [7] => 0 [8] => -9.32587340685E-15 [9] => 0 [10] => -3.77475828373E-15 [11] => 4.4408920985E-15 [12] => 6.768 [13] => 13.392 [14] => 3.64 [15] => 5.004 [16] => 3.417 [17] => 6.853 [18] => 6.489 [19] => 6.64 ) [Net Change in Cash] => Array ( [0] => 13 [1] => 0.5 [2] => -2.3 [3] => -1.3 [4] => 33.7 [5] => -24.5 [6] => 79.133 [7] => 52.081 [8] => -96.663 [9] => -17.394 [10] => -16.6 [11] => 44.676 [12] => 169.95 [13] => -22.098 [14] => 154.232 [15] => 321.106 [16] => -16.139 [17] => -199.514 [18] => 93.981 [19] => -165.49 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0.1 [4] => 7.1054273576E-15 [5] => 0 [6] => 0 [7] => 1.42108547152E-14 [8] => 0 [9] => 1.55431223448E-15 [10] => 1.749 [11] => -3.998 [12] => 8.525 [13] => 1.485 [14] => -31.669 [15] => 12.872 [16] => -4.906 [17] => 0.867 [18] => 2.706 [19] => 0.832 ) [total_freecashflow] => Array ( [0] => 1.7 [1] => 6.2 [2] => 25.7 [3] => 15.8 [4] => -4.2 [5] => -30.9 [6] => 74.738 [7] => 63.152 [8] => 138.922 [9] => -19.866 [10] => 27.486 [11] => 133.294 [12] => 189.609 [13] => 237.52 [14] => 297.512 [15] => 335.012 [16] => 50.168 [17] => 119.844 [18] => 146.533 [19] => 114.572 ) [CF_Net Income_pct] => Array ( [0] => -1,837.29 [1] => -101.87 [2] => 28.40 [3] => 33.59 [4] => 48.44 [5] => 78.09 [6] => 43.84 [7] => 61.67 [8] => 40.71 [9] => 0 [10] => 76.13 [11] => 41.20 [12] => 41.38 [13] => 48.96 [14] => 54.96 [15] => 45.41 [16] => -118.92 [17] => 89.46 [18] => 80.74 [19] => 84.86 ) [CF_DDA_pct] => Array ( [0] => 16 [1] => 9 [2] => 8 [3] => 8 [4] => 11 [5] => 14 [6] => 16 [7] => 18 [8] => 17 [9] => 0 [10] => 24 [11] => 23 [12] => 21 [13] => 38 [14] => 49 [15] => 46 [16] => 42 [17] => 54 [18] => 61 [19] => 67 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -71.19 [1] => -42.06 [2] => -22.36 [3] => -38.28 [4] => -111.90 [5] => -186.80 [6] => -18.26 [7] => -22.12 [8] => -10.09 [9] => 0 [10] => -36.99 [11] => -8.54 [12] => -9.43 [13] => -8.30 [14] => -11.20 [15] => -6.71 [16] => -27.84 [17] => -19.80 [18] => -20.54 [19] => -23.65 ) [Cash Flow from Investing_pct] => Array ( [0] => -52.54 [1] => -36.45 [2] => 176.44 [3] => -41.80 [4] => -113.88 [5] => -169.94 [6] => -12.16 [7] => -38.50 [8] => -235.98 [9] => 0 [10] => -8.23 [11] => -12.72 [12] => -30.77 [13] => -203.21 [14] => -37.05 [15] => -14.64 [16] => -47.07 [17] => -214.50 [18] => -23.07 [19] => -322.13 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.51 [3] => 1.56 [4] => 25.50 [5] => 20.51 [6] => 0.47 [7] => 2.55 [8] => 1.62 [9] => 0 [10] => 3.65 [11] => 1.20 [12] => 4.97 [13] => 3.98 [14] => 0.11 [15] => 0.60 [16] => 3.32 [17] => -16.87 [18] => -11.58 [19] => -15.47 ) [Net Issuance of Debt_pct] => Array ( [0] => 455.93 [1] => -58.88 [2] => -284.89 [3] => -65.23 [4] => 96.03 [5] => -19.66 [6] => -1.76 [7] => 0.18 [8] => 71.80 [9] => 0 [10] => -137.49 [11] => -55.08 [12] => -0.32 [13] => 84.95 [14] => -8.66 [15] => -1.15 [16] => -73.72 [17] => -3.51 [18] => -0.02 [19] => 131.26 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -0.38 [16] => -3.60 [17] => -3.81 [18] => -19.34 [19] => -8.92 ) [Other Financing_pct] => Array ( [0] => 172.88 [1] => -59.81 [2] => -283.38 [3] => -63.67 [4] => 109.35 [5] => 1.12 [6] => -1.29 [7] => 2.72 [8] => 73.42 [9] => 0 [10] => -133.84 [11] => -53.88 [12] => 7.88 [13] => 94.10 [14] => -7.46 [15] => 0.47 [16] => -69.09 [17] => -19.60 [18] => -27.43 [19] => 111.30 ) [Cash from Financing_pct] => Array ( [0] => 455.93 [1] => -58.88 [2] => -283.38 [3] => -63.67 [4] => 121.53 [5] => 0.84 [6] => -1.29 [7] => 2.72 [8] => 73.42 [9] => 0 [10] => -133.84 [11] => -53.88 [12] => 4.65 [13] => 88.93 [14] => -8.55 [15] => -0.92 [16] => -74.00 [17] => -24.19 [18] => -30.95 [19] => 106.88 ) [Net Change in Cash_pct] => Array ( [0] => 220.34 [1] => 4.67 [2] => -6.95 [3] => -5.08 [4] => 95.47 [5] => -68.82 [6] => 86.54 [7] => 64.23 [8] => -62.56 [9] => 0 [10] => -38.06 [11] => 30.65 [12] => 81.18 [13] => -8.53 [14] => 46.04 [15] => 89.42 [16] => -23.21 [17] => -133.52 [18] => 50.96 [19] => -110.28 ) [total_freecashflow_pct] => Array ( [0] => 28.81 [1] => 57.94 [2] => 77.64 [3] => 61.72 [4] => -11.90 [5] => -86.80 [6] => 81.74 [7] => 77.88 [8] => 89.91 [9] => 0 [10] => 63.01 [11] => 91.46 [12] => 90.57 [13] => 91.70 [14] => 88.80 [15] => 93.29 [16] => 72.16 [17] => 80.20 [18] => 79.46 [19] => 76.35 ) [per share rev] => Array ( [0] => 46.75 [1] => 41.18 [2] => 42.18 [3] => 47.49 [4] => 49.87 [5] => 57.52 [6] => 63.66 [7] => 58.12 [8] => 64.34 [9] => 72.02 [10] => 75.45 [11] => 72.14 [12] => 74.69 [13] => 88.82 [14] => 101.1 [15] => 82.26 [16] => 73.08 [17] => 82.1 [18] => 93.69 [19] => 94.26 ) [per share eps] => Array ( [0] => 8.023 [1] => -0.283 [2] => 0.238 [3] => 0.185 [4] => 0.278 [5] => 0.553 [6] => 0.738 [7] => 0.85 [8] => 1.02 [9] => 0.33 [10] => 0.535 [11] => 0.94 [12] => 1.32 [13] => 1.9 [14] => 2.71 [15] => 2.38 [16] => -1.31 [17] => 1.91 [18] => 2.16 [19] => 1.82 ) [eps_nri] => Array ( [0] => -3.16 [1] => -0.28 [2] => 0.24 [3] => 0.21 [4] => 0.37 [5] => 0.55 [6] => 0.74 [7] => 0.85 [8] => 1.03 [9] => 0.33 [10] => 0.54 [11] => 0.96 [12] => 1.3 [13] => 1.86 [14] => 2.71 [15] => 2.38 [16] => -1.3 [17] => 1.78 [18] => 2.16 [19] => 1.82 ) [per share_freecashflow] => Array ( [0] => 0.05 [1] => 0.16 [2] => 0.65 [3] => 0.38 [4] => -0.09 [5] => -0.61 [6] => 1.37 [7] => 1.07 [8] => 2.25 [9] => -0.32 [10] => 0.44 [11] => 2.09 [12] => 2.89 [13] => 3.56 [14] => 4.43 [15] => 4.97 [16] => 0.76 [17] => 1.75 [18] => 2.16 [19] => 1.68 ) [ROE] => Array ( [0] => 373.24 [1] => -15.44 [2] => 11.2 [3] => 7.97 [4] => 10.27 [5] => 16.33 [6] => 17.17 [7] => 11.85 [8] => 12.84 [9] => 3.96 [10] => 5.9 [11] => 9.76 [12] => 12.2 [13] => 14.33 [14] => 17.46 [15] => 13.2 [16] => -7.52 [17] => 10.6 [18] => 10.89 [19] => 8.44 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.026 [18] => 0.12 [19] => 0.099 ) [ROA] => Array ( [0] => 42.78 [1] => -1.53 [2] => 1.53 [3] => 1.15 [4] => 1.54 [5] => 2.63 [6] => 3.18 [7] => 3.71 [8] => 3.58 [9] => 1.15 [10] => 1.83 [11] => 3.38 [12] => 4.15 [13] => 4.41 [14] => 6.01 [15] => 5.39 [16] => -3.15 [17] => 4.34 [18] => 4.72 [19] => 3.57 ) [ROC_capital] => Array ( [0] => 763.7 [1] => 795.9 [2] => 613.9 [3] => 660.8 [4] => 775.8 [5] => 973.514 [6] => 1188.009 [7] => 1281.898 [8] => 1434.469 [9] => 1497.782 [10] => 1523.751 [11] => 1480.075 [12] => 1753.59 [13] => 2081.904 [14] => 2272.423 [15] => 2228.173 [16] => 2126.155 [17] => 2116.065 [18] => 2327.766 [19] => 2223.462 ) [ROC] => Array ( [0] => 39.64 [1] => -1.37 [2] => 1.53 [3] => 1.15 [4] => 1.59 [5] => 2.86 [6] => 3.37 [7] => 3.9 [8] => 4.39 [9] => 1.38 [10] => 2.18 [11] => 4.06 [12] => 4.94 [13] => 6.09 [14] => 8.02 [15] => 7.21 [16] => -4.08 [17] => 6.18 [18] => 6.3 [19] => 5.57 ) [ROC_JOEL_capital] => Array ( [0] => 175.7 [1] => 185 [2] => 147.9 [3] => 267.2 [4] => 177.1 [5] => 190.597 [6] => 188.398 [7] => 216.792 [8] => 266.983 [9] => 338.362 [10] => 341.363 [11] => 287.696 [12] => 233.769 [13] => 257.684 [14] => 195.153 [15] => 92.057 [16] => 125.736 [17] => 197.603 [18] => 263.049 [19] => 334.295 ) [ROC_JOEL] => Array ( [0] => -12.64 [1] => 3.14 [2] => 11.56 [3] => 10.25 [4] => 21.01 [5] => 30.48 [6] => 41.89 [7] => 40.91 [8] => 43.28 [9] => 13.61 [10] => 12.37 [11] => 25.95 [12] => 47.81 [13] => 38.74 [14] => 155.05 [15] => 285.07 [16] => -21.1 [17] => 106.67 [18] => 95.03 [19] => 62.91 ) [ROC_JOEL_new] => Array ( [0] => 134.22 [1] => 3.19 [2] => 16.01 [3] => 8.69 [4] => 13.8 [5] => 24.16 [6] => 24.93 [7] => 24.31 [8] => 32.33 [9] => 10.77 [10] => 10.52 [11] => 19.41 [12] => 24.42 [13] => 41.43 [14] => 58.47 [15] => 80.87 [16] => -4.34 [17] => 44.45 [18] => 43.34 [19] => 32.27 ) [grossmargin] => Array ( [0] => 9.76 [1] => 9.57 [2] => 10.11 [3] => 9.76 [4] => 10.58 [5] => 10.71 [6] => 10.81 [7] => 11.46 [8] => 12.16 [9] => 10.61 [10] => 9.43 [11] => 10.56 [12] => 11.27 [13] => 11.86 [14] => 13.07 [15] => 14.87 [16] => 14.29 [17] => 13.07 [18] => 12.71 [19] => 12.67 ) [pretaxmargin] => Array ( [0] => 17.14 [1] => -0.62 [2] => 1.01 [3] => 0.74 [4] => 1.13 [5] => 1.72 [6] => 2.07 [7] => 2.62 [8] => 2.83 [9] => 0.8 [10] => 0.71 [11] => 1.47 [12] => 2.34 [13] => 3.4 [14] => 4.43 [15] => 4.67 [16] => -0.58 [17] => 3.59 [18] => 3.85 [19] => 3.16 ) [operatingmargin] => Array ( [0] => -1.26 [1] => 0.37 [2] => 1.02 [3] => 1.4 [4] => 1.68 [5] => 2.01 [6] => 2.28 [7] => 2.59 [8] => 2.91 [9] => 1.02 [10] => 0.9 [11] => 1.63 [12] => 2.28 [13] => 1.68 [14] => 4.46 [15] => 4.73 [16] => -0.55 [17] => 3.76 [18] => 3.94 [19] => 3.28 ) [netmargin] => Array ( [0] => 17.16 [1] => -0.69 [2] => 0.56 [3] => 0.39 [4] => 0.56 [5] => 0.96 [6] => 1.16 [7] => 1.46 [8] => 1.59 [9] => 0.46 [10] => 0.71 [11] => 1.31 [12] => 1.77 [13] => 2.14 [14] => 2.69 [15] => 2.9 [16] => -1.79 [17] => 2.33 [18] => 2.31 [19] => 1.93 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 13.490 [3] => 28.470 [4] => 14.500 [5] => 8.500 [6] => 8.690 [7] => 13.420 [8] => 12.980 [9] => 33.060 [10] => 21.230 [11] => 17.900 [12] => 21.600 [13] => 12.520 [14] => 8.280 [15] => 11.270 [16] => 0.000 [17] => 13.960 [18] => 15.990 [19] => 23.370 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 14.13 [3] => 24.40 [4] => 10.90 [5] => 8.45 [6] => 8.61 [7] => 13.51 [8] => 12.87 [9] => 33.26 [10] => 21.31 [11] => 18.15 [12] => 21.70 [13] => 12.77 [14] => 8.28 [15] => 11.26 [16] => 0.00 [17] => 15.06 [18] => 16.02 [19] => 23.32 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 13.490 [3] => 28.470 [4] => 14.500 [5] => 8.500 [6] => 8.690 [7] => 13.420 [8] => 12.980 [9] => 33.060 [10] => 21.230 [11] => 17.900 [12] => 21.600 [13] => 12.520 [14] => 8.280 [15] => 11.270 [16] => 0.000 [17] => 13.960 [18] => 15.990 [19] => 23.370 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.610 [7] => 1.840 [8] => 4.280 [9] => 2.930 [10] => 2.630 [11] => 3.340 [12] => 4.700 [13] => 22.080 [14] => 8.730 [15] => 4.940 [16] => 3.850 [17] => 6.000 [18] => 5.310 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 14.47 [7] => 20.28 [8] => 25.15 [9] => 2.12 [10] => 0 [11] => 0 [12] => 0 [13] => 35.76 [14] => 67.75 [15] => 59.75 [16] => 0 [17] => 0 [18] => 0 [19] => 16.71 ) [pfcf] => Array ( [0] => 0.000 [1] => 17.190 [2] => 4.850 [3] => 18.300 [4] => 80.640 [5] => 0.000 [6] => 4.760 [7] => 10.610 [8] => 5.860 [9] => 0.000 [10] => 25.100 [11] => 8.080 [12] => 9.870 [13] => 6.690 [14] => 5.070 [15] => 5.420 [16] => 37.150 [17] => 15.150 [18] => 15.950 [19] => 25.110 ) [ps] => Array ( [0] => 0.000 [1] => 0.060 [2] => 0.080 [3] => 0.110 [4] => 0.080 [5] => 0.080 [6] => 0.100 [7] => 0.190 [8] => 0.210 [9] => 0.150 [10] => 0.150 [11] => 0.230 [12] => 0.370 [13] => 0.270 [14] => 0.220 [15] => 0.330 [16] => 0.390 [17] => 0.330 [18] => 0.370 [19] => 0.450 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.522 [6] => 0.142 [7] => 0.404 [8] => 0.594 [9] => 0.554 [10] => 0.662 [11] => 0.968 [12] => 1.008 [13] => 1.314 [14] => 1.986 [15] => 2.7 [16] => 3.36 [17] => 3.254 [18] => 2.964 [19] => 2.47 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -21.370 [6] => 19.560 [7] => 24.140 [8] => 24.420 [9] => 6.430 [10] => -12.100 [11] => -12.620 [12] => -2.970 [13] => 19.330 [14] => 51.690 [15] => 43.430 [16] => -5.890 [17] => -23.760 [18] => -14.370 [19] => 9.180 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -9.220 [6] => 22.260 [7] => 29.420 [8] => 28.520 [9] => 11.020 [10] => -4.880 [11] => -4.350 [12] => 1.090 [13] => 23.790 [14] => 60.570 [15] => 59.160 [16] => 7.750 [17] => -13.250 [18] => -3.680 [19] => 15.010 ) [zscore] => Array ( [0] => 0.000 [1] => 2.350 [2] => 3.190 [3] => 3.560 [4] => 3.340 [5] => 3.330 [6] => 3.430 [7] => 3.650 [8] => 3.100 [9] => 3.180 [10] => 3.340 [11] => 3.710 [12] => 3.860 [13] => 3.190 [14] => 3.520 [15] => 3.410 [16] => 3.220 [17] => 3.340 [18] => 3.830 [19] => 3.560 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 8 [5] => 7 [6] => 7 [7] => 7 [8] => 8 [9] => 3 [10] => 7 [11] => 6 [12] => 8 [13] => 6 [14] => 8 [15] => 5 [16] => 5 [17] => 6 [18] => 8 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.440 [4] => -1.840 [5] => -1.830 [6] => -2.590 [7] => -2.570 [8] => -1.710 [9] => -2.320 [10] => -2.390 [11] => -2.780 [12] => -2.720 [13] => -2.470 [14] => -2.830 [15] => -3.120 [16] => -2.630 [17] => -2.240 [18] => -2.560 [19] => -2.360 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.30 [7] => 0.44 [8] => 0.62 [9] => 0.65 [10] => 0.72 [11] => 0.79 [12] => 0.89 [13] => 1.07 [14] => 1.31 [15] => 1.68 [16] => 1.39 [17] => 1.57 [18] => 1.71 [19] => 1.69 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 14.270 [7] => 21.360 [8] => 21.250 [9] => 16.770 [10] => 15.780 [11] => 21.350 [12] => 32.020 [13] => 22.110 [14] => 17.100 [15] => 16.000 [16] => 20.840 [17] => 17.070 [18] => 20.220 [19] => 25.040 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.060 [6] => 6.030 [7] => 9.510 [8] => 13.440 [9] => 12.490 [10] => 13.510 [11] => 18.090 [12] => 21.470 [13] => 34.920 [14] => 44.480 [15] => 58.840 [16] => 43.500 [17] => 43.280 [18] => 43.650 [19] => 42.100 ) [medpsvalue] => Array ( [0] => 6.24 [1] => 12.69 [2] => 13.26 [3] => 14.86 [4] => 15.1 [5] => 17.24 [6] => 19.09 [7] => 18.09 [8] => 19.96 [9] => 22.34 [10] => 23.25 [11] => 22.36 [12] => 23.52 [13] => 27.53 [14] => 31.31 [15] => 25.5 [16] => 23.11 [17] => 25.46 [18] => 29.04 [19] => 29.22 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.130 [2] => 0.110 [3] => 0.210 [4] => 0.100 [5] => 0.110 [6] => 0.070 [7] => 0.140 [8] => 0.210 [9] => 0.160 [10] => 0.150 [11] => 0.210 [12] => 0.310 [13] => 0.250 [14] => 0.190 [15] => 0.270 [16] => 0.280 [17] => 0.260 [18] => 0.300 [19] => 0.430 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 12.610 [2] => 4.580 [3] => 11.300 [4] => 4.730 [5] => 4.240 [6] => 2.520 [7] => 4.310 [8] => 6.250 [9] => 10.390 [10] => 10.630 [11] => 9.600 [12] => 11.120 [13] => 6.030 [14] => 3.520 [15] => 4.740 [16] => 42.670 [17] => 5.380 [18] => 6.010 [19] => 9.860 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 36.100 [2] => 10.600 [3] => 14.620 [4] => 5.920 [5] => 5.430 [6] => 3.110 [7] => 5.460 [8] => 7.200 [9] => 15.660 [10] => 16.730 [11] => 12.680 [12] => 13.360 [13] => 14.710 [14] => 4.200 [15] => 5.650 [16] => 0.000 [17] => 6.800 [18] => 7.510 [19] => 13.070 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.19 [2] => 0.25 [3] => 0.34 [4] => 0.27 [5] => 0.26 [6] => 0.33 [7] => 0.63 [8] => 0.66 [9] => 0.49 [10] => 0.49 [11] => 0.76 [12] => 1.21 [13] => 0.86 [14] => 0.72 [15] => 1.05 [16] => 1.25 [17] => 1.05 [18] => 1.19 [19] => 1.45 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0.96 [3] => 1.55 [4] => 0.83 [5] => 0.91 [6] => 0.69 [7] => 1.05 [8] => 1.54 [9] => 2.09 [10] => 1.54 [11] => 1.62 [12] => 2.1 [13] => 3.5 [14] => 1.76 [15] => 1.55 [16] => 0 [17] => 1.95 [18] => 1.92 [19] => 5.59 ) [p2tangible_book] => Array ( [0] => 0 [1] => 1.29 [2] => 1.53 [3] => 2.21 [4] => 1.49 [5] => 2.25 [6] => 1.61 [7] => 1.84 [8] => 4.26 [9] => 2.98 [10] => 2.59 [11] => 3.33 [12] => 4.7 [13] => 22.29 [14] => 8.73 [15] => 4.94 [16] => 3.85 [17] => 5.98 [18] => 5.32 [19] => 31.67 ) [pb] => Array ( [0] => 0 [1] => 1.29 [2] => 1.53 [3] => 2.21 [4] => 1.49 [5] => 1.35 [6] => 1.14 [7] => 1.59 [8] => 1.61 [9] => 1.26 [10] => 1.22 [11] => 1.7 [12] => 2.54 [13] => 1.73 [14] => 1.41 [15] => 1.46 [16] => 1.68 [17] => 1.44 [18] => 1.72 [19] => 1.94 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1764 [1] => 1588.7 [2] => 1669.3 [3] => 1950.9 [4] => 2210.4 [5] => 2894 [6] => 3460.204 [7] => 3419.854 [8] => 3968.051 [9] => 4500.401 [10] => 4698.126 [11] => 4592.99 [12] => 4901.783 [13] => 5927.152 [14] => 6785.242 [15] => 5547.942 [16] => 4851.953 [17] => 5613.459 [18] => 6346.679 [19] => 6417.158 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 15.7 [1] => 8.9 [2] => 7.9 [3] => 8.2 [4] => 10.6 [5] => 14.1 [6] => 16.101 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 3.9 [1] => 17.5 [2] => 14.9 [3] => 13 [4] => 11 [5] => 10.5 [6] => 9.705 [7] => 4.795 [8] => 4.096 [9] => 8.939 [10] => 8.884 [11] => 8.315 [12] => 2.34 [13] => 9.24 [14] => 11.764 [15] => 7.89 [16] => 12.153 [17] => 11.261 [18] => 7.275 [19] => 8.769 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 52.5 [1] => 53 [2] => 50.7 [3] => 49.4 [4] => 83.1 [5] => 58.552 [6] => 137.685 [7] => 189.766 [8] => 93.103 [9] => 78.26 [10] => 59.109 [11] => 103.785 [12] => 273.735 [13] => 251.637 [14] => 405.869 [15] => 726.975 [16] => 710.836 [17] => 511.322 [18] => 605.303 [19] => 439.813 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 182.3 [1] => 194.8 [2] => 26.3 [3] => 29.1 [4] => 55.8 [5] => 42.778 [6] => 33.719 [7] => 62.965 [8] => 89.604 [9] => 92.048 [10] => 90.008 [11] => 96.297 [12] => 103.826 [13] => 145.008 [14] => 262.043 [15] => 247.541 [16] => 125.018 [17] => 161.245 [18] => 252.844 [19] => 258.14 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 219.6 [1] => 224 [2] => 218.1 [3] => 239.1 [4] => 246.9 [5] => 342.917 [6] => 365.139 [7] => 534.149 [8] => 682.507 [9] => 693.483 [10] => 721.9 [11] => 714.53 [12] => 1207.689 [13] => 1515.648 [14] => 907.435 [15] => 763.264 [16] => 775.52 [17] => 887.696 [18] => 909.205 [19] => 898.116 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 102.3 [1] => 103.5 [2] => 14.6 [3] => 123.3 [4] => 8 [5] => 2.235 [6] => 0.751 [7] => 0.947 [8] => 134.276 [9] => 139.767 [10] => 80.806 [11] => 0.551 [12] => 0.659 [13] => 3.791 [14] => 3.886 [15] => 45.1 [16] => 0.489 [17] => 1.522 [18] => 1.787 [19] => 19.332 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 244.7 [1] => 244.6 [2] => 225 [3] => 139.8 [4] => 309 [5] => 425.085 [6] => 546.593 [7] => 391.787 [8] => 450.933 [9] => 440.08 [10] => 451.57 [11] => 447.018 [12] => 169.127 [13] => 248.926 [14] => 879.559 [15] => 534.636 [16] => 675.406 [17] => 736.789 [18] => 695.886 [19] => 746.871 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -3.9 [1] => -17.5 [2] => -14.9 [3] => -13 [4] => -11 [5] => -8.4 [6] => -7.338 [7] => 0.792 [8] => -2.099 [9] => -8.236 [10] => -6.998 [11] => -5.586 [12] => 3.895 [13] => 3.975 [14] => -1.854 [15] => -3.155 [16] => -9.496 [17] => -9.441 [18] => -5.719 [19] => -7.641 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -194.3 [1] => -146.2 [2] => -151.6 [3] => -163 [4] => -196.7 [5] => -251.9 [6] => -294.993 [7] => -321.341 [8] => -383.851 [9] => -455.989 [10] => -419.783 [11] => -431.344 [12] => -460.316 [13] => -540.325 [14] => -630.834 [15] => -588.694 [16] => -514.05 [17] => -571.897 [18] => -617.208 [19] => -658.401 ) [BS_MoneyMarket] => Array ( [0] => -52.5 [1] => -53 [2] => -50.7 [3] => -49.4 [4] => -83.1 [5] => -58.552 [6] => -137.685 [7] => -189.766 [8] => -93.103 [9] => -78.26 [10] => -59.109 [11] => -103.785 [12] => -273.735 [13] => -251.637 [14] => -405.869 [15] => -726.975 [16] => -710.836 [17] => -511.322 [18] => -605.303 [19] => -439.813 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 234.8 [1] => 247.8 [2] => 77 [3] => 78.5 [4] => 138.9 [5] => 101.33 [6] => 171.404 [7] => 252.731 [8] => 182.707 [9] => 170.308 [10] => 149.117 [11] => 200.082 [12] => 377.561 [13] => 396.645 [14] => 667.912 [15] => 974.516 [16] => 835.854 [17] => 672.567 [18] => 858.147 [19] => 697.953 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 244.7 [1] => 244.6 [2] => 225 [3] => 139.8 [4] => 309 [5] => 425.085 [6] => 546.593 [7] => 391.787 [8] => 450.933 [9] => 440.08 [10] => 451.57 [11] => 447.018 [12] => 169.127 [13] => 248.926 [14] => 879.559 [15] => 534.636 [16] => 675.406 [17] => 736.789 [18] => 695.886 [19] => 746.871 ) [cash2debt] => Array ( [0] => 0.324 [1] => 0.309 [2] => 0.578 [3] => 0.265 [4] => 0.663 [5] => 0.495 [6] => 1.181 [7] => 105.719 [8] => 0.689 [9] => 0.558 [10] => 0.72 [11] => 53.033 [12] => 144.223 [13] => 1.107 [14] => 2.028 [15] => 1.56 [16] => 4.687 [17] => 3.302 [18] => 3.883 [19] => 1.24 ) [interest_coverage] => Array ( [0] => 0 [1] => 0.33 [2] => 1.15 [3] => 2.11 [4] => 3.38 [5] => 5.53 [6] => 8.13 [7] => 18.49 [8] => 28.21 [9] => 5.15 [10] => 4.75 [11] => 8.98 [12] => 47.77 [13] => 10.8 [14] => 25.72 [15] => 33.26 [16] => 0 [17] => 18.72 [18] => 34.36 [19] => 23.98 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.114 [9] => -1.905 [10] => -3.814 [11] => -1.409 [12] => -1.071 [13] => -2.051 [14] => -1.931 [15] => -2.321 [16] => -4.007 [17] => -2.845 [18] => -2.302 [19] => -3.562 ) [TaxProvision] => Array ( [0] => 0.3 [1] => -1 [2] => -7.5 [3] => -6.9 [4] => -12.6 [5] => -21.9 [6] => -31.498 [7] => -39.462 [8] => -49.424 [9] => -15.915 [10] => 0.011 [11] => -8.363 [12] => -29.196 [13] => -77.706 [14] => -116.588 [15] => -96.193 [16] => -53.711 [17] => -76.764 [18] => -95.362 [19] => -75.297 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 8.276 [11] => 1.749 [12] => 1.622 [13] => 0.343 [14] => 1.757 [15] => 19.526 [16] => 247.916 [17] => 5.035 [18] => 0.145 [19] => 11.703 ) [Net Income (Continuing Operations)] => Array ( [0] => -118.9 [1] => -10.9 [2] => 9.4 [3] => 8.6 [4] => 17.1 [5] => 27.8 [6] => 40.089 [7] => 50.012 [8] => 62.902 [9] => 20.001 [10] => 33.265 [11] => 59.313 [12] => 85.4 [13] => 124.043 [14] => 184.135 [15] => 163.077 [16] => -81.835 [17] => 124.588 [18] => 148.886 [19] => 127.354 ) [Net Income (Discontinued Operations)] => Array ( [0] => 10.5 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.62 [10] => -0.058 [11] => 0.729 [12] => 1.234 [13] => 2.765 [14] => 0 [15] => 0 [16] => -0.849 [17] => 9.083 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 8.023 [1] => -0.283 [2] => 0.238 [3] => 0.185 [4] => 0.278 [5] => 0.553 [6] => 0.738 [7] => 0.85 [8] => 1.02 [9] => 0.33 [10] => 0.535 [11] => 0.94 [12] => 1.32 [13] => 1.9 [14] => 2.71 [15] => 2.38 [16] => -1.31 [17] => 1.91 [18] => 2.16 [19] => 1.82 ) [eps_basic] => Array ( [0] => 8.023 [1] => -0.283 [2] => 0.238 [3] => 0.198 [4] => 0.3 [5] => 0.715 [6] => 0.96 [7] => 0.965 [8] => 1.06 [9] => 0.34 [10] => 0.545 [11] => 0.96 [12] => 1.37 [13] => 1.97 [14] => 2.79 [15] => 2.44 [16] => -1.31 [17] => 1.96 [18] => 2.2 [19] => 1.85 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 18.676 [13] => 21.116 [14] => 22.845 [15] => 16.735 [16] => 17.749 [17] => 21.452 [18] => 20.994 [19] => 32.795 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 32.515 [14] => 31.756 [15] => 17.733 [16] => 15.029 [17] => 23.462 [18] => 29.518 [19] => 19.328 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.661 [13] => -1.384 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 6.9 [1] => 8 [2] => 9.1 [3] => 7.4 [4] => 7.2 [5] => 9.776 [6] => 6.909 [7] => 7.158 [8] => 12.271 [9] => 9.863 [10] => 10.58 [11] => 10.175 [12] => 2.22044604925E-15 [13] => -4.4408920985E-16 [14] => 0 [15] => 3.5527136788E-15 [16] => 0 [17] => 0 [18] => 0 [19] => -3.5527136788E-15 ) [CashAndCashEquivalents] => Array ( [0] => 52.5 [1] => 53 [2] => 50.7 [3] => 49.4 [4] => 83.1 [5] => 58.552 [6] => 137.685 [7] => 189.766 [8] => 93.103 [9] => 78.26 [10] => 59.109 [11] => 103.785 [12] => 273.735 [13] => 251.637 [14] => 405.869 [15] => 726.975 [16] => 710.836 [17] => 511.322 [18] => 605.303 [19] => 439.813 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 28.016 [8] => 38.475 [9] => 41.586 [10] => 45.375 [11] => 43.934 [12] => 46.693 [13] => 60.79 [14] => 63.921 [15] => 67.793 [16] => 68.691 [17] => 66.028 [18] => 69.564 [19] => 78.796 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 77.083 [8] => 109.225 [9] => 119.034 [10] => 115.442 [11] => 125.467 [12] => 157.457 [13] => 183.236 [14] => 162.039 [15] => 172.002 [16] => 213.887 [17] => 234.235 [18] => 254.457 [19] => 277.233 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 105.099 [8] => 147.7 [9] => 160.62 [10] => 160.817 [11] => 169.401 [12] => 204.15 [13] => 244.026 [14] => 262.869 [15] => 277.251 [16] => 282.578 [17] => 300.263 [18] => 324.021 [19] => 356.029 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -8.6 [2] => -13.7 [3] => -17.1 [4] => -24.3 [5] => -30.5 [6] => -47.728 [7] => -62.551 [8] => -76.95 [9] => -94.464 [10] => -104.349 [11] => -122.958 [12] => -151.37 [13] => -160.063 [14] => -166.153 [15] => -185.194 [16] => -193.963 [17] => -198.6 [18] => -207.39 [19] => -232.615 ) [AccountsPayable] => Array ( [0] => 219.6 [1] => 224 [2] => 218.1 [3] => 239.1 [4] => 246.9 [5] => 342.917 [6] => 365.139 [7] => 313.227 [8] => 409.562 [9] => 451.713 [10] => 467.415 [11] => 452.709 [12] => 908.476 [13] => 1109.745 [14] => 500.881 [15] => 379.764 [16] => 416.715 [17] => 477.801 [18] => 490.621 [19] => 487.738 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 220.922 [8] => 272.945 [9] => 241.77 [10] => 254.485 [11] => 261.821 [12] => 299.213 [13] => 405.903 [14] => 406.554 [15] => 383.5 [16] => 358.805 [17] => 409.895 [18] => 418.584 [19] => 410.378 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 59.8 [1] => 68.2 [2] => 73.1 [3] => 63.2 [4] => 117.3 [5] => 116.003 [6] => 115.878 [7] => 0.848 [8] => 0.905 [9] => 0.561 [10] => 1.332 [11] => 1.406 [12] => 1.239 [13] => 223.453 [14] => 0 [15] => 0 [16] => 150 [17] => 150 [18] => 150 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 270.572 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -108.4 [1] => -10.9 [2] => 9.4 [3] => 8.6 [4] => 17.1 [5] => 27.8 [6] => 40.089 [7] => 50.012 [8] => 62.902 [9] => 20.621 [10] => 33.207 [11] => 60.042 [12] => 86.634 [13] => 126.808 [14] => 184.135 [15] => 163.077 [16] => -82.684 [17] => 133.671 [18] => 148.886 [19] => 127.354 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 9.2 [1] => 2.6 [2] => -7 [3] => -37.6 [4] => -27.2 [5] => -96.9 [6] => -118.629 [7] => 48.974 [8] => 28.464 [9] => -52.35 [10] => -54.544 [11] => 9.998 [12] => -101.322 [13] => -179.359 [14] => 57.246 [15] => 354.206 [16] => -8.342 [17] => -75.529 [18] => -12.852 [19] => -3.221 ) [ChangeInInventory] => Array ( [0] => -6.9 [1] => -16.3 [2] => -11.2 [3] => 3 [4] => 1.2 [5] => 14.7 [6] => 76.376 [7] => -59.217 [8] => -14.174 [9] => -28.538 [10] => 20.876 [11] => 28.409 [12] => 100.612 [13] => 148.688 [14] => -0.601 [15] => 20.135 [16] => 2.118 [17] => -10.549 [18] => -5.597 [19] => -0.865 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 22.7 [1] => 5.3 [2] => -7 [3] => 31.7 [4] => 16.8 [5] => 47.7 [6] => 22.222 [7] => -52.337 [8] => 32.653 [9] => 41.978 [10] => 7.732 [11] => -8.107 [12] => 31.359 [13] => 16.34 [14] => -56.809 [15] => -135.107 [16] => 16.992 [17] => 34.727 [18] => 29.77 [19] => -27.665 ) [ChangeInWorkingCapital] => Array ( [0] => 4.3 [1] => -8.4 [2] => 13.9 [3] => 1.7 [4] => -3.3 [5] => -29.1 [6] => 3.169 [7] => -18.388 [8] => 62.582 [9] => -69.417 [10] => -36.173 [11] => 42.44 [12] => 96.754 [13] => 108.015 [14] => 84.993 [15] => 116.025 [16] => -83.763 [17] => -45.119 [18] => -33.922 [19] => -45.225 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.725 [8] => 7.432 [9] => 7.451 [10] => 13.704 [11] => 5.002 [12] => -6.169 [13] => -23.313 [14] => -9.492 [15] => 2.922 [16] => -15.39 [17] => 8.826 [18] => 6.626 [19] => 11.857 ) [PurchaseOfPPE] => Array ( [0] => -4.2 [1] => -4.5 [2] => -7.4 [3] => -9.8 [4] => -39.5 [5] => -66.5 [6] => -16.698 [7] => -17.939 [8] => -15.585 [9] => -17.94 [10] => -16.134 [11] => -12.445 [12] => -19.733 [13] => -21.501 [14] => -37.514 [15] => -24.1 [16] => -19.359 [17] => -29.581 [18] => -37.875 [19] => -35.497 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.3 [5] => 0.3 [6] => 2.765 [7] => 1.925 [8] => 2.009 [9] => 2.5 [10] => 5.478 [11] => 3.577 [12] => 0.714 [13] => 4.305 [14] => 1.381 [15] => 1.215 [16] => 1.032 [17] => 1.409 [18] => 3.07 [19] => 2.93 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -90.159 [15] => -21.686 [16] => -39.902 [17] => -301.306 [18] => -20.613 [19] => -454.671 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 26.627 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.297 [15] => -8 [16] => -0.065 [17] => -17.667 [18] => -22.433 [19] => -0.8 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.047 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 25.57 [17] => 0 [18] => 35.305 [19] => 4.616 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10.061 [11] => 4.413 [12] => 1.661 [13] => 5.494 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1.1 [1] => 0.6 [2] => 65.8 [3] => -0.9 [4] => -1 [5] => 5.7 [6] => -4.234 [7] => -15.203 [8] => -351.037 [9] => -7.138 [10] => -2.993 [11] => -14.081 [12] => -47.057 [13] => -514.648 [14] => 2.462 [15] => 3.5527136788E-15 [16] => 7.1054273576E-15 [17] => 3.90798504668E-14 [18] => 0 [19] => -2.57571741713E-14 ) [sloanratio] => Array ( [0] => 0.42 [1] => -0.02 [2] => -0.13 [3] => -0.01 [4] => 0.02 [5] => 0.05 [6] => -0.03 [7] => 0 [8] => 0.16 [9] => 0.03 [10] => -0 [11] => -0.04 [12] => -0.03 [13] => 0.14 [14] => -0.01 [15] => -0.05 [16] => -0.04 [17] => 0.1 [18] => 0 [19] => 0.13 ) [current_ratio] => Array ( [0] => 1.18 [1] => 1.2 [2] => 1.37 [3] => 1.36 [4] => 1.43 [5] => 1.29 [6] => 1.34 [7] => 1.43 [8] => 1.13 [9] => 1.18 [10] => 1.23 [11] => 1.33 [12] => 1.38 [13] => 1.28 [14] => 1.33 [15] => 1.48 [16] => 1.61 [17] => 1.46 [18] => 1.58 [19] => 1.49 ) [quick_ratio] => Array ( [0] => 1.16 [1] => 1.19 [2] => 1.35 [3] => 1.35 [4] => 1.42 [5] => 1.28 [6] => 1.33 [7] => 1.42 [8] => 1.12 [9] => 1.17 [10] => 1.22 [11] => 1.32 [12] => 1.36 [13] => 1.24 [14] => 1.29 [15] => 1.46 [16] => 1.58 [17] => 1.42 [18] => 1.54 [19] => 1.45 ) [ev_per_share] => Array ( [0] => 0 [1] => 5.556 [2] => 4.18 [3] => 8.465 [4] => 4.982 [5] => 5.753 [6] => 5.875 [7] => 8.18 [8] => 13.963 [9] => 12.005 [10] => 11.675 [11] => 15.243 [12] => 24.145 [13] => 23.25 [14] => 19.35 [15] => 22.4 [16] => 20.73 [17] => 21.58 [18] => 28.04 [19] => 41.08 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 2.77 [2] => 9.43 [3] => 6.84 [4] => 16.89 [5] => 18.42 [6] => 32.15 [7] => 18.32 [8] => 13.89 [9] => 6.39 [10] => 5.98 [11] => 7.89 [12] => 7.49 [13] => 6.8 [14] => 23.81 [15] => 17.7 [16] => 0 [17] => 14.71 [18] => 13.32 [19] => 7.65 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.19 [18] => 0.75 [19] => 0.42 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.08 [2] => -4.98 [3] => -3.79 [4] => -7.89 [5] => -13.52 [6] => 16.87 [7] => -41.64 [8] => -0.64 [9] => -0.72 [10] => -0.95 [11] => -2.47 [12] => -2.11 [13] => -2.27 [14] => -1.17 [15] => -0.84 [16] => -0.71 [17] => 0.33 [18] => -0.78 [19] => 0.09 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -11.91 [2] => 2.43 [3] => 12.59 [4] => 5.01 [5] => 15.34 [6] => 10.67 [7] => -8.7 [8] => 10.7 [9] => 11.94 [10] => 4.76 [11] => -4.39 [12] => 3.53 [13] => 18.92 [14] => 13.83 [15] => -18.64 [16] => -11.16 [17] => 12.34 [18] => 14.12 [19] => 0.61 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -103.53 [2] => 0 [3] => -22.27 [4] => 50.27 [5] => 98.92 [6] => 33.45 [7] => 15.18 [8] => 20 [9] => -67.65 [10] => 62.12 [11] => 75.7 [12] => 40.43 [13] => 43.94 [14] => 42.63 [15] => -12.18 [16] => -155.04 [17] => 0 [18] => 13.09 [19] => -15.74 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.49 [6] => 1.06 [7] => 1.19 [8] => 0.99 [9] => 0.88 [10] => 0.84 [11] => 0.93 [12] => 1.32 [13] => 0.68 [14] => 0.5 [15] => 0.46 [16] => 0.67 [17] => 0.62 [18] => 0.79 [19] => 1.01 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.44018404908 [7] => 0.559652029826 [8] => 0.527027027027 [9] => 5.17262830482 [10] => 0 [11] => 0 [12] => 0 [13] => 0.660631143301 [14] => 0.160185722577 [15] => 0.259267787244 [16] => 0 [17] => 0 [18] => 0 [19] => 2.54030501089 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.44 [7] => 0.56 [8] => 0.53 [9] => 5.18 [10] => 0 [11] => 0 [12] => 0 [13] => 0.66 [14] => 0.33 [15] => 0.45 [16] => 0 [17] => 0 [18] => 0 [19] => 2.54 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 47.29 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 207 [17] => 0 [18] => 0 [19] => 0 ) )
EMCOR Group, Inc. (NYSE:EME)
Days Inventory
3.31 (As of Mar. 2014)

EMCOR Group, Inc.'s inventory for the three months ended in Mar. 2014 was $50 Mil. EMCOR Group, Inc.'s cost of goods sold for the three months ended in Mar. 2014 was $1,384 Mil. Hence, EMCOR Group, Inc.'s days inventory for the three months ended in Mar. 2014 was 3.31.

EMCOR Group, Inc.'s days inventory increased from Mar. 2013 (2.62) to Mar. 2014 (3.31). It might indicate that EMCOR Group, Inc.'s sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). EMCOR Group, Inc.'s days sales of inventory (DSI) for the three months ended in Mar. 2014 was 2.86.

Inventory turnover measures how fast the company turns over its inventory within a year. EMCOR Group, Inc.'s inventory turnover for the three months ended in Mar. 2014 was 27.50.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. EMCOR Group, Inc.'s inventory to revenue ratio for the three months ended in Mar. 2014 was 0.03.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

EMCOR Group, Inc.'s Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=52.123/5604.1*365
=3.39

EMCOR Group, Inc.'s Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=50.332/1384.174*91
=3.31

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

EMCOR Group, Inc.'s Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=50.332/1599.385*91
=2.86

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

EMCOR Group, Inc.'s Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

EMCOR Group, Inc.'s Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=50.332 / 1599.385
=0.03

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

EMCOR Group, Inc. Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.910.901.513.653.382.662.883.363.333.39

EMCOR Group, Inc. Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 3.143.163.003.053.322.622.982.733.323.31
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide