Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 15.84 [1] => 18.81 [2] => 22.72 [3] => 29.91 [4] => 33.56 [5] => 35.47 [6] => 35.09 [7] => 35.80 [8] => 29.70 [9] => 28.40 [10] => 32.01 [11] => 35.94 [12] => 43.74 [13] => 53.37 [14] => 58.20 [15] => 41.24 [16] => 53.62 [17] => 60.81 [18] => 52.67 [19] => 66.50 ) [price_low] => Array ( [0] => 0.00 [1] => 14.34 [2] => 17.41 [3] => 22.06 [4] => 25.78 [5] => 25.91 [6] => 20.56 [7] => 22.90 [8] => 21.60 [9] => 21.21 [10] => 26.52 [11] => 30.68 [12] => 33.97 [13] => 41.11 [14] => 38.46 [15] => 24.87 [16] => 37.75 [17] => 41.31 [18] => 40.69 [19] => 47.32 ) [BS_share] => Array ( [0] => 896.928 [1] => 895.60 [2] => 897.357 [3] => 890.397 [4] => 887.076 [5] => 875.733 [6] => 854.32 [7] => 855.91 [8] => 842.11 [9] => 842.08 [10] => 840.28 [11] => 826.19 [12] => 815.39 [13] => 792.02 [14] => 775.94 [15] => 751.87 [16] => 752.69 [17] => 738.88 [18] => 724.11 [19] => 714.53 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 896.928 [1] => 894.286 [2] => 897.357 [3] => 890.397 [4] => 887.076 [5] => 875.733 [6] => 862.800 [7] => 859.000 [8] => 841.379 [9] => 840.927 [10] => 843.624 [11] => 836.471 [12] => 823.661 [13] => 803.900 [14] => 789.400 [15] => 758.700 [16] => 757.000 [17] => 753.500 [18] => 734.600 [19] => 722.900 ) [Revenue] => Array ( [0] => 8607.2 [1] => 10012.9 [2] => 11149.9 [3] => 12298.6 [4] => 13447.2 [5] => 14269.5 [6] => 15544.8 [7] => 15311 [8] => 13748 [9] => 13958 [10] => 15615 [11] => 17305 [12] => 19734 [13] => 22131 [14] => 24807 [15] => 20102 [16] => 21039 [17] => 24222 [18] => 24412 [19] => 24669 ) [COGS] => Array ( [0] => 5553 [1] => 6480.4 [2] => 6700.4 [3] => 7865.6 [4] => 8595.6 [5] => 8556.3 [6] => 9337.5 [7] => 9987 [8] => 8939 [9] => 9060 [10] => 10049 [11] => 11122 [12] => 12605 [13] => 14066 [14] => 15668 [15] => 12542 [16] => 12713 [17] => 14665 [18] => 14644 [19] => 14717 ) [Gross Profit] => Array ( [0] => 3054.2 [1] => 3532.5 [2] => 4449.5 [3] => 4433 [4] => 4851.6 [5] => 5713.2 [6] => 6207.3 [7] => 5324 [8] => 4809 [9] => 4898 [10] => 5566 [11] => 6183 [12] => 7129 [13] => 8065 [14] => 9139 [15] => 7560 [16] => 8326 [17] => 9557 [18] => 9768 [19] => 9952 ) [SGA] => Array ( [0] => 1679.6 [1] => 1933.2 [2] => 2192 [3] => 2450.9 [4] => 2676.7 [5] => 2770.2 [6] => 2987.9 [7] => 3051 [8] => 2904 [9] => 2935 [10] => 3281 [11] => 3595 [12] => 4076 [13] => 4569 [14] => 5149 [15] => 4700 [16] => 4817 [17] => 5328 [18] => 5436 [19] => 5648 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 364.5 [1] => 408.9 [2] => 464.6 [3] => 511.6 [4] => 562.5 [5] => 637.5 [6] => 678.5 [7] => 709 [8] => 541 [9] => 534 [10] => 557 [11] => 562 [12] => 607 [13] => 656 [14] => 707 [15] => 727 [16] => 816 [17] => 867 [18] => 823 [19] => 819 ) [Operating Income] => Array ( [0] => 1374.6 [1] => 1599.3 [2] => 1792.9 [3] => 1982.1 [4] => 2174.9 [5] => 2305.5 [6] => 2540.9 [7] => 2273 [8] => 1905 [9] => 1963 [10] => 2264 [11] => 2560 [12] => 3006 [13] => 3433 [14] => 3779 [15] => 2670 [16] => 3140 [17] => 4210 [18] => 4332 [19] => 4304 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => -464.6 [3] => 0 [4] => -4.54747350886E-13 [5] => -637.5 [6] => -678.5 [7] => 0 [8] => 0 [9] => 0 [10] => -21 [11] => -28 [12] => -47 [13] => -63 [14] => -211 [15] => -190 [16] => -369 [17] => -19 [18] => 0 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 14.906 [1] => 17.875 [2] => 22.532 [3] => 28.813 [4] => 31.125 [5] => 31.594 [6] => 33.5 [7] => 23.53 [8] => 22.51 [9] => 26.325 [10] => 30.945 [11] => 35.9 [12] => 41.93 [13] => 53.22 [14] => 40.79 [15] => 40.08 [16] => 52.66 [17] => 41.31 [18] => 48.27 [19] => 64.7 ) [mktcap] => Array ( [0] => 13369.608768 [1] => 16008.85 [2] => 20219.247924 [3] => 25655.008761 [4] => 27610.2405 [5] => 27667.908402 [6] => 28619.72 [7] => 20139.5623 [8] => 18955.8961 [9] => 22167.756 [10] => 26002.4646 [11] => 29660.221 [12] => 34189.3027 [13] => 42151.3044 [14] => 31650.5926 [15] => 30134.9496 [16] => 39636.6554 [17] => 30523.1328 [18] => 34952.7897 [19] => 46230.091 ) [Cash and Equiv] => Array ( [0] => 113.3 [1] => 117.3 [2] => 149 [3] => 221.1 [4] => 209.7 [5] => 266.1 [6] => 280.8 [7] => 356 [8] => 381 [9] => 696 [10] => 1346 [11] => 1233 [12] => 810 [13] => 1008 [14] => 1777 [15] => 1560 [16] => 1592 [17] => 2052 [18] => 2367 [19] => 3275 ) [ev_addition] => Array ( [0] => 1089.9 [1] => 1478.4 [2] => 1590.6 [3] => 1794.7 [4] => 2371.3 [5] => 3004.7 [6] => 4319.6 [7] => 4348 [8] => 4169 [9] => 3428 [10] => 2692 [11] => 2865 [12] => 3392 [13] => 2959 [14] => 2741 [15] => 3166 [16] => 3634 [17] => 3301 [18] => 3073 [19] => 2500 ) [ev_addition_per_share] => Array ( [0] => 1.215 [1] => 1.651 [2] => 1.773 [3] => 2.016 [4] => 2.673 [5] => 3.431 [6] => 5.056 [7] => 5.08 [8] => 4.951 [9] => 4.071 [10] => 3.204 [11] => 3.468 [12] => 4.16 [13] => 3.736 [14] => 3.532 [15] => 4.211 [16] => 4.828 [17] => 4.468 [18] => 4.244 [19] => 3.499 ) [ev_per_share] => Array ( [0] => 16.126 [1] => 19.525 [2] => 24.302 [3] => 30.833 [4] => 33.795 [5] => 35.024 [6] => 38.56 [7] => 28.61 [8] => 27.46 [9] => 30.395 [10] => 34.145 [11] => 39.37 [12] => 46.09 [13] => 56.96 [14] => 44.32 [15] => 44.29 [16] => 57.49 [17] => 45.78 [18] => 52.51 [19] => 68.2 ) [ev] => Array ( [0] => 14459.508768 [1] => 17487.25 [2] => 21809.847924 [3] => 27449.708761 [4] => 29981.5405 [5] => 30672.608402 [6] => 32939.32 [7] => 24487.5623 [8] => 23124.8961 [9] => 25595.756 [10] => 28694.4646 [11] => 32525.221 [12] => 37581.3027 [13] => 45110.3044 [14] => 34391.5926 [15] => 33300.9496 [16] => 43270.6554 [17] => 33824.1328 [18] => 38025.7897 [19] => 48730.091 ) [Non Operating Income] => Array ( [0] => 141.7 [1] => -28.8 [2] => -57 [3] => -77.6 [4] => -99.7 [5] => -94.9 [6] => -75 [7] => -373 [8] => -82 [9] => -318 [10] => -202 [11] => -202 [12] => -126 [13] => -112 [14] => 0 [15] => 0 [16] => 0 [17] => -356 [18] => -993 [19] => -890 ) [tax] => Array ( [0] => 523.4 [1] => 530.9 [2] => 590.5 [3] => 661.7 [4] => 694.9 [5] => 707.3 [6] => 755.9 [7] => 565 [8] => 514 [9] => 401 [10] => 595 [11] => 727 [12] => 834 [13] => 964 [14] => 1137 [15] => 688 [16] => 848 [17] => 1127 [18] => 1091 [19] => 1130 ) [Pretax Income] => Array ( [0] => 1427.8 [1] => 1459.9 [2] => 1609 [3] => 1783.6 [4] => 1923.5 [5] => 2020.9 [6] => 2178.3 [7] => 1614 [8] => 1590 [9] => 1414 [10] => 1852 [11] => 2149 [12] => 2673 [13] => 3093 [14] => 3591 [15] => 2450 [16] => 2879 [17] => 3631 [18] => 3115 [19] => 3196 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 24 [11] => 34 [12] => 18 [13] => 33 [14] => 56 [15] => 24 [16] => 19 [17] => 23 [18] => 17 [19] => 16 ) [InterestExpense] => Array ( [0] => -88.5 [1] => -110.6 [2] => -126.9 [3] => -120.9 [4] => -151.7 [5] => -189.7 [6] => -287.6 [7] => -286 [8] => -233 [9] => -231 [10] => -234 [11] => -243 [12] => -225 [13] => -261 [14] => -244 [15] => -244 [16] => -280 [17] => -246 [18] => -241 [19] => -234 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 364.5 [1] => 408.9 [2] => 464.6 [3] => 511.6 [4] => 562.5 [5] => 637.5 [6] => 678.5 [7] => 709 [8] => 541 [9] => 534 [10] => 557 [11] => 562 [12] => 607 [13] => 656 [14] => 707 [15] => 727 [16] => 816 [17] => 867 [18] => 823 [19] => 819 ) [ReconciledDepreciation] => Array ( [0] => 364.5 [1] => 408.9 [2] => 464.6 [3] => 511.6 [4] => 562.5 [5] => 637.5 [6] => 678.5 [7] => 709 [8] => 541 [9] => 534 [10] => 557 [11] => 562 [12] => 607 [13] => 656 [14] => 707 [15] => 727 [16] => 816 [17] => 867 [18] => 823 [19] => 819 ) [EBIT] => Array ( [0] => 1516.3 [1] => 1570.5 [2] => 1735.9 [3] => 1904.5 [4] => 2075.2 [5] => 2210.6 [6] => 2465.9 [7] => 1900 [8] => 1823 [9] => 1645 [10] => 2086 [11] => 2392 [12] => 2898 [13] => 3354 [14] => 3835 [15] => 2694 [16] => 3159 [17] => 3877 [18] => 3356 [19] => 3430 ) [EBITDA_morn] => Array ( [0] => 1880.8 [1] => 1979.4 [2] => 2200.5 [3] => 2416.1 [4] => 2637.7 [5] => 2848.1 [6] => 3144.4 [7] => 2609 [8] => 2364 [9] => 2179 [10] => 2643 [11] => 2954 [12] => 3505 [13] => 4010 [14] => 4542 [15] => 3421 [16] => 3975 [17] => 4210 [18] => 4179 [19] => 4249 ) [EBITDA] => Array ( [0] => 1880.8 [1] => 1979.4 [2] => 2200.5 [3] => 2416.1 [4] => 2637.7 [5] => 2848.1 [6] => 3144.4 [7] => 2609 [8] => 2364 [9] => 2179 [10] => 2643 [11] => 2954 [12] => 3505 [13] => 4010 [14] => 4542 [15] => 3421 [16] => 3975 [17] => 4744 [18] => 4179 [19] => 4249 ) [EBITDA_1] => Array ( [0] => 1880.8 [1] => 1979.4 [2] => 2200.5 [3] => 2416.1 [4] => 2637.7 [5] => 2848.1 [6] => 3144.4 [7] => 2609 [8] => 2364 [9] => 2179 [10] => 2643 [11] => 2954 [12] => 3505 [13] => 4010 [14] => 4542 [15] => 3421 [16] => 3975 [17] => 4744 [18] => 4179 [19] => 4249 ) [DDA_new] => Array ( [0] => 364.5 [1] => 408.9 [2] => 464.6 [3] => 511.6 [4] => 562.5 [5] => 637.5 [6] => 678.5 [7] => 709 [8] => 541 [9] => 534 [10] => 557 [11] => 562 [12] => 607 [13] => 656 [14] => 707 [15] => 727 [16] => 816 [17] => 867 [18] => 823 [19] => 819 ) [EBITDA_new] => Array ( [0] => 1880.8 [1] => 1979.4 [2] => 2200.5 [3] => 2416.1 [4] => 2637.7 [5] => 2848.1 [6] => 3144.4 [7] => 2609 [8] => 2364 [9] => 2179 [10] => 2643 [11] => 2954 [12] => 3505 [13] => 4010 [14] => 4542 [15] => 3421 [16] => 3975 [17] => 4210 [18] => 4179 [19] => 4249 ) [EBITDA_per_share] => Array ( [0] => 2.1 [1] => 2.21 [2] => 2.45 [3] => 2.71 [4] => 2.97 [5] => 3.25 [6] => 3.64 [7] => 3.04 [8] => 2.81 [9] => 2.59 [10] => 3.13 [11] => 3.53 [12] => 4.26 [13] => 4.99 [14] => 5.75 [15] => 4.51 [16] => 5.25 [17] => 6.3 [18] => 5.69 [19] => 5.88 ) [Operating_Income_per_share] => Array ( [0] => 1.53 [1] => 1.79 [2] => 2 [3] => 2.23 [4] => 2.45 [5] => 2.63 [6] => 2.94 [7] => 2.65 [8] => 2.26 [9] => 2.33 [10] => 2.68 [11] => 3.06 [12] => 3.65 [13] => 4.27 [14] => 4.79 [15] => 3.52 [16] => 4.15 [17] => 5.59 [18] => 5.9 [19] => 5.95 ) [Net Income] => Array ( [0] => 788.5 [1] => 907.7 [2] => 1018.5 [3] => 1121.9 [4] => 1228.6 [5] => 1313.6 [6] => 1422.4 [7] => 1032 [8] => 122 [9] => 1089 [10] => 1257 [11] => 1422 [12] => 1845 [13] => 2136 [14] => 2412 [15] => 1724 [16] => 2164 [17] => 2480 [18] => 1968 [19] => 2004 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.39 [1] => 0.445 [2] => 0.49 [3] => 0.54 [4] => 0.59 [5] => 0.65 [6] => 0.715 [7] => 0.765 [8] => 0.775 [9] => 0.785 [10] => 0.8 [11] => 0.83 [12] => 0.89 [13] => 1.05 [14] => 1.2 [15] => 1.32 [16] => 1.34 [17] => 1.38 [18] => 1.6 [19] => 1.64 ) [Shares Outstanding] => Array ( [0] => 896.928 [1] => 894.286 [2] => 897.357 [3] => 890.397 [4] => 887.076 [5] => 875.733 [6] => 862.800 [7] => 859.000 [8] => 841.379 [9] => 840.927 [10] => 843.624 [11] => 836.471 [12] => 823.661 [13] => 803.900 [14] => 789.400 [15] => 758.700 [16] => 757.000 [17] => 753.500 [18] => 734.600 [19] => 722.900 ) [shares_diluted] => Array ( [0] => 896.928 [1] => 894.286 [2] => 897.357 [3] => 890.397 [4] => 887.076 [5] => 875.733 [6] => 862.800 [7] => 859.000 [8] => 841.379 [9] => 840.927 [10] => 843.624 [11] => 836.471 [12] => 823.661 [13] => 803.900 [14] => 789.400 [15] => 758.700 [16] => 757.000 [17] => 753.500 [18] => 734.600 [19] => 722.900 ) [shares_basic] => Array ( [0] => 896.928 [1] => 894.286 [2] => 897.357 [3] => 890.397 [4] => 877.571 [5] => 867.063 [6] => 854.800 [7] => 850.800 [8] => 841.379 [9] => 837.692 [10] => 838.000 [11] => 829.155 [12] => 816.372 [13] => 793.800 [14] => 780.300 [15] => 753.700 [16] => 750.700 [17] => 748.500 [18] => 730.600 [19] => 717.700 ) [COGS_pct] => Array ( [0] => 0.65 [1] => 0.65 [2] => 0.60 [3] => 0.64 [4] => 0.64 [5] => 0.60 [6] => 0.60 [7] => 0.65 [8] => 0.65 [9] => 0.65 [10] => 0.64 [11] => 0.64 [12] => 0.64 [13] => 0.64 [14] => 0.63 [15] => 0.62 [16] => 0.60 [17] => 0.61 [18] => 0.60 [19] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 35.48 [1] => 35.28 [2] => 39.91 [3] => 36.04 [4] => 36.08 [5] => 40.04 [6] => 39.93 [7] => 34.77 [8] => 34.98 [9] => 35.09 [10] => 35.65 [11] => 35.73 [12] => 36.13 [13] => 36.44 [14] => 36.84 [15] => 37.61 [16] => 39.57 [17] => 39.46 [18] => 40.01 [19] => 40.34 ) [SGA_pct] => Array ( [0] => 19.51 [1] => 19.31 [2] => 19.66 [3] => 19.93 [4] => 19.91 [5] => 19.41 [6] => 19.22 [7] => 19.93 [8] => 21.12 [9] => 21.03 [10] => 21.01 [11] => 20.77 [12] => 20.65 [13] => 20.65 [14] => 20.76 [15] => 23.38 [16] => 22.90 [17] => 22.00 [18] => 22.27 [19] => 22.90 ) [Interest Expense_pct] => Array ( [0] => -1.03 [1] => -1.10 [2] => -1.14 [3] => -0.98 [4] => -1.13 [5] => -1.33 [6] => -1.85 [7] => -1.87 [8] => -1.69 [9] => -1.65 [10] => -1.50 [11] => -1.40 [12] => -1.14 [13] => -1.18 [14] => -0.98 [15] => -1.21 [16] => -1.33 [17] => -1.02 [18] => -0.99 [19] => -0.95 ) [Pretax Income_pct] => Array ( [0] => 16.59 [1] => 14.58 [2] => 14.43 [3] => 14.50 [4] => 14.30 [5] => 14.16 [6] => 14.01 [7] => 10.54 [8] => 11.57 [9] => 10.13 [10] => 11.86 [11] => 12.42 [12] => 13.55 [13] => 13.98 [14] => 14.48 [15] => 12.19 [16] => 13.68 [17] => 14.99 [18] => 12.76 [19] => 12.96 ) [Net Income_pct] => Array ( [0] => 9.16 [1] => 9.07 [2] => 9.13 [3] => 9.12 [4] => 9.14 [5] => 9.21 [6] => 9.15 [7] => 6.74 [8] => 0.89 [9] => 7.80 [10] => 8.05 [11] => 8.22 [12] => 9.35 [13] => 9.65 [14] => 9.72 [15] => 8.58 [16] => 10.29 [17] => 10.24 [18] => 8.06 [19] => 8.12 ) [DaysSalesOutstanding] => Array ( [0] => 65.42 [1] => 64.07 [2] => 64.81 [3] => 65.3 [4] => 65.58 [5] => 64.36 [6] => 63.53 [7] => 60.81 [8] => 66.72 [9] => 69.3 [10] => 68.54 [11] => 68.68 [12] => 68.73 [13] => 70.26 [14] => 67.95 [15] => 65.78 [16] => 69.2 [17] => 67.84 [18] => 74.5 [19] => 71.14 ) [DaysInventory] => Array ( [0] => 91.51 [1] => 90.26 [2] => 95 [3] => 87.31 [4] => 84.78 [5] => 81.95 [6] => 80.24 [7] => 69.33 [8] => 66.31 [9] => 62.77 [10] => 61.93 [11] => 59.5 [12] => 64.34 [13] => 57.79 [14] => 54.7 [15] => 53.98 [16] => 60.44 [17] => 52.27 [18] => 52.97 [19] => 47 ) [Payable] => Array ( [0] => 611.4 [1] => 740.2 [2] => 791.3 [3] => 942.1 [4] => 1036.7 [5] => 1068.8 [6] => 1210.6 [7] => 1128 [8] => 1268 [9] => 1397 [10] => 1629 [11] => 1841 [12] => 2305 [13] => 2501 [14] => 2872 [15] => 2001 [16] => 2505 [17] => 2816 [18] => 2895 [19] => 2854 ) [DaysPayable] => Array ( [0] => 25.93 [1] => 26.98 [2] => 25.9 [3] => 27.96 [4] => 28.14 [5] => 27.34 [6] => 28.43 [7] => 26.89 [8] => 33.66 [9] => 36.53 [10] => 38.08 [11] => 38.83 [12] => 42.63 [13] => 41.25 [14] => 42.26 [15] => 36.33 [16] => 43.46 [17] => 42.43 [18] => 43.29 [19] => 42.23 ) [InventoryTurnover] => Array ( [0] => 3.99 [1] => 4.04 [2] => 3.84 [3] => 4.18 [4] => 4.31 [5] => 4.45 [6] => 4.55 [7] => 5.26 [8] => 5.5 [9] => 5.82 [10] => 5.89 [11] => 6.13 [12] => 5.67 [13] => 6.32 [14] => 6.67 [15] => 6.76 [16] => 6.04 [17] => 6.98 [18] => 6.89 [19] => 7.77 ) [Accts Rec.] => Array ( [0] => 1542.6 [1] => 1757.6 [2] => 1979.8 [3] => 2200.2 [4] => 2416.1 [5] => 2516.3 [6] => 2705.6 [7] => 2551 [8] => 2513 [9] => 2650 [10] => 2932 [11] => 3256 [12] => 3716 [13] => 4260 [14] => 4618 [15] => 3623 [16] => 3989 [17] => 4502 [18] => 4983 [19] => 4808 ) [Inventory] => Array ( [0] => 1392.2 [1] => 1602.6 [2] => 1743.9 [3] => 1881.6 [4] => 1996.5 [5] => 1921.1 [6] => 2052.7 [7] => 1897 [8] => 1624 [9] => 1558 [10] => 1705 [11] => 1813 [12] => 2222 [13] => 2227 [14] => 2348 [15] => 1855 [16] => 2105 [17] => 2100 [18] => 2125 [19] => 1895 ) [inventory2sales] => Array ( [0] => 0.162 [1] => 0.16 [2] => 0.156 [3] => 0.153 [4] => 0.148 [5] => 0.135 [6] => 0.132 [7] => 0.124 [8] => 0.118 [9] => 0.112 [10] => 0.109 [11] => 0.105 [12] => 0.113 [13] => 0.101 [14] => 0.095 [15] => 0.092 [16] => 0.1 [17] => 0.087 [18] => 0.087 [19] => 0.077 ) [Total Current Assets] => Array ( [0] => 3338.2 [1] => 3784.1 [2] => 4187.2 [3] => 4716.8 [4] => 5001.3 [5] => 5124.4 [6] => 5482.7 [7] => 5320 [8] => 4961 [9] => 5500 [10] => 6416 [11] => 6837 [12] => 7330 [13] => 8065 [14] => 9331 [15] => 7653 [16] => 8363 [17] => 9345 [18] => 10126 [19] => 10999 ) [Other Current Assets] => Array ( [0] => 290.1 [1] => 306.6 [2] => 314.5 [3] => 413.9 [4] => 379 [5] => 420.9 [6] => 443.6 [7] => 516 [8] => 443 [9] => 596 [10] => 433 [11] => 535 [12] => 582 [13] => 570 [14] => 588 [15] => 615 [16] => 677 [17] => 691 [18] => 651 [19] => 1021 ) [Net PPE] => Array ( [0] => 1947.3 [1] => 2134.9 [2] => 2450.8 [3] => 2735.4 [4] => 3011.6 [5] => 3154.4 [6] => 3243.4 [7] => 3288 [8] => 3116 [9] => 2962 [10] => 2937 [11] => 3003 [12] => 3220 [13] => 3431 [14] => 3507 [15] => 3500 [16] => 3287 [17] => 3437 [18] => 3509 [19] => 3605 ) [Intangibles] => Array ( [0] => 1862.9 [1] => 2384.9 [2] => 2779.2 [3] => 3116 [4] => 3702.7 [5] => 4263 [6] => 5320 [7] => 5182 [8] => 4910 [9] => 4942 [10] => 5259 [11] => 5479 [12] => 6176 [13] => 6412 [14] => 6562 [15] => 8222 [16] => 10806 [17] => 10740 [18] => 9864 [19] => 9181 ) [Total Assets] => Array ( [0] => 8215 [1] => 9399 [2] => 10481 [3] => 11463.3 [4] => 12659.8 [5] => 13623.5 [6] => 15164.3 [7] => 15046 [8] => 14545 [9] => 15194 [10] => 16361 [11] => 17227 [12] => 18672 [13] => 19680 [14] => 21040 [15] => 19763 [16] => 22843 [17] => 23861 [18] => 23818 [19] => 24711 ) [Other Long-Term Assets] => Array ( [0] => 1066.6 [1] => 1095.1 [2] => 1063.8 [3] => 895.1 [4] => 944.2 [5] => 1081.7 [6] => 1118.2 [7] => 1256 [8] => 1558 [9] => 1790 [10] => 1749 [11] => 1908 [12] => 1946 [13] => 1772 [14] => 1640 [15] => 388 [16] => 387 [17] => 339 [18] => 319 [19] => 926 ) [Total Assets Non-liquid] => Array ( [0] => 8101.7 [1] => 9281.7 [2] => 10332 [3] => 11242.2 [4] => 12450.1 [5] => 13357.4 [6] => 14883.5 [7] => 14690 [8] => 14164 [9] => 14498 [10] => 15015 [11] => 15994 [12] => 17862 [13] => 18672 [14] => 19263 [15] => 18203 [16] => 21251 [17] => 21809 [18] => 21451 [19] => 21436 ) [HardAssets] => Array ( [0] => 6238.8 [1] => 6896.8 [2] => 7552.8 [3] => 8126.2 [4] => 8747.4 [5] => 9094.4 [6] => 9563.5 [7] => 9508 [8] => 9254 [9] => 9556 [10] => 9756 [11] => 10515 [12] => 11686 [13] => 12260 [14] => 12701 [15] => 9981 [16] => 10445 [17] => 11069 [18] => 11587 [19] => 12255 ) [Accts Payable] => Array ( [0] => 1547.8 [1] => 1720 [2] => 791.3 [3] => 2184 [4] => 2289.4 [5] => 1068.8 [6] => 2601.2 [7] => 2747 [8] => 2716 [9] => 2910 [10] => 3324 [11] => 3680 [12] => 4238 [13] => 4838 [14] => 5352 [15] => 4379 [16] => 5369 [17] => 5588 [18] => 5247 [19] => 5636 ) [Short-Term Debt] => Array ( [0] => 923.3 [1] => 1387.1 [2] => 967 [3] => 1445.1 [4] => 1524.4 [5] => 1953.7 [6] => 2352.7 [7] => 2448 [8] => 1560 [9] => 391 [10] => 902 [11] => 970 [12] => 898 [13] => 404 [14] => 1221 [15] => 577 [16] => 480 [17] => 877 [18] => 1506 [19] => 1587 ) [ShortTermDebt_without_lease] => Array ( [0] => 923.3 [1] => 1387.1 [2] => 967 [3] => 1445.1 [4] => 1524.4 [5] => 1953.7 [6] => 2352.7 [7] => 2448 [8] => 1560 [9] => 391 [10] => 902 [11] => 970 [12] => 898 [13] => 404 [14] => 1221 [15] => 577 [16] => 480 [17] => 877 [18] => 1506 [19] => 1587 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 176 [13] => 191 [14] => 0 [15] => 151 [16] => 160 [17] => 152 [18] => 147 [19] => 133 ) [Total Current Liabilities] => Array ( [0] => 2617.3 [1] => 3280.7 [2] => 3021.1 [3] => 3842.4 [4] => 4021.7 [5] => 4590.4 [6] => 5218.8 [7] => 5379 [8] => 4400 [9] => 3417 [10] => 4339 [11] => 4931 [12] => 5374 [13] => 5546 [14] => 6573 [15] => 4956 [16] => 5849 [17] => 6465 [18] => 7133 [19] => 7625 ) [Other Current Liab.] => Array ( [0] => 146.2 [1] => 173.6 [2] => 1262.8 [3] => 213.3 [4] => 207.9 [5] => 1567.9 [6] => 264.9 [7] => 184 [8] => 124 [9] => 116 [10] => 113 [11] => 281 [12] => 238 [13] => 304 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 380 [19] => 402 ) [CommonStock] => Array ( [0] => 238.3 [1] => 238.3 [2] => 0 [3] => 238.3 [4] => 238.3 [5] => 238.3 [6] => 238.3 [7] => 238 [8] => 238 [9] => 238 [10] => 238 [11] => 238 [12] => 238 [13] => 477 [14] => 477 [15] => 477 [16] => 477 [17] => 477 [18] => 477 [19] => 477 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 15 [2] => 0 [3] => 3.3 [4] => 27.9 [5] => 23.9 [6] => 53 [7] => 31 [8] => 52 [9] => 65 [10] => 87 [11] => 120 [12] => 161 [13] => 31 [14] => 146 [15] => 157 [16] => 192 [17] => 317 [18] => 324 [19] => 352 ) [Retained Earnings] => Array ( [0] => 4619.1 [1] => 5128.3 [2] => 5707.7 [3] => 6348.9 [4] => 7056.5 [5] => 7803.7 [6] => 8612.9 [7] => 8991 [8] => 8461 [9] => 8889 [10] => 9471 [11] => 10199 [12] => 11314 [13] => 12536 [14] => 14002 [15] => 14714 [16] => 15869 [17] => 17310 [18] => 18107 [19] => 18930 ) [Treasury Stock] => Array ( [0] => -524.3 [1] => -527.8 [2] => 0 [3] => -963.9 [4] => -1283.2 [5] => -1613.8 [6] => -1922.8 [7] => -2405 [8] => -2363 [9] => -2346 [10] => -2470 [11] => -3092 [12] => -3865 [13] => -4654 [14] => -5653 [15] => -6297 [16] => -6320 [17] => -7143 [18] => -7882 [19] => -8985 ) [Total Equity] => Array ( [0] => 4341.8 [1] => 4870.8 [2] => 5353.4 [3] => 5420.7 [4] => 5803.3 [5] => 6180.5 [6] => 6402.8 [7] => 6114 [8] => 5741 [9] => 6460 [10] => 7238 [11] => 7400 [12] => 8154 [13] => 8772 [14] => 9113 [15] => 8555 [16] => 9792 [17] => 10399 [18] => 10295 [19] => 10585 ) [Long-Term Debt] => Array ( [0] => 279.9 [1] => 208.6 [2] => 772.6 [3] => 570.7 [4] => 1056.6 [5] => 1317.1 [6] => 2247.7 [7] => 2256 [8] => 2990 [9] => 3733 [10] => 3136 [11] => 3128 [12] => 3128 [13] => 3372 [14] => 3297 [15] => 3998 [16] => 4586 [17] => 4324 [18] => 3787 [19] => 4055 ) [Total Liabilities] => Array ( [0] => 3873.2 [1] => 4528.2 [2] => 5127.6 [3] => 6042.6 [4] => 6856.5 [5] => 7443 [6] => 8761.5 [7] => 8932 [8] => 8804 [9] => 8734 [10] => 9123 [11] => 9827 [12] => 10518 [13] => 10908 [14] => 11927 [15] => 11208 [16] => 13051 [17] => 13462 [18] => 13523 [19] => 14126 ) [Other Long-Term Liab.] => Array ( [0] => 976 [1] => 1038.9 [2] => 1333.9 [3] => 1629.5 [4] => 1778.2 [5] => 1535.5 [6] => 1295 [7] => 1297 [8] => 1414 [9] => 1584 [10] => 1648 [11] => 1768 [12] => 1292 [13] => 1471 [14] => 2057 [15] => 2254 [16] => 2616 [17] => 816 [18] => 2603 [19] => 2446 ) [Cash and Equiv_pct] => Array ( [0] => 1.38 [1] => 1.25 [2] => 1.42 [3] => 1.93 [4] => 1.66 [5] => 1.95 [6] => 1.85 [7] => 2.37 [8] => 2.62 [9] => 4.58 [10] => 8.23 [11] => 7.16 [12] => 4.34 [13] => 5.12 [14] => 8.45 [15] => 7.89 [16] => 6.97 [17] => 8.60 [18] => 9.94 [19] => 13.25 ) [Accts Rec._pct] => Array ( [0] => 18.78 [1] => 18.70 [2] => 18.89 [3] => 19.19 [4] => 19.08 [5] => 18.47 [6] => 17.84 [7] => 16.95 [8] => 17.28 [9] => 17.44 [10] => 17.92 [11] => 18.90 [12] => 19.90 [13] => 21.65 [14] => 21.95 [15] => 18.33 [16] => 17.46 [17] => 18.87 [18] => 20.92 [19] => 19.46 ) [Inventory_pct] => Array ( [0] => 16.95 [1] => 17.05 [2] => 16.64 [3] => 16.41 [4] => 15.77 [5] => 14.10 [6] => 13.54 [7] => 12.61 [8] => 11.17 [9] => 10.25 [10] => 10.42 [11] => 10.52 [12] => 11.90 [13] => 11.32 [14] => 11.16 [15] => 9.39 [16] => 9.22 [17] => 8.80 [18] => 8.92 [19] => 7.67 ) [Other Current Assets_pct] => Array ( [0] => 3.53 [1] => 3.26 [2] => 3.00 [3] => 3.61 [4] => 2.99 [5] => 3.09 [6] => 2.93 [7] => 3.43 [8] => 3.05 [9] => 3.92 [10] => 2.65 [11] => 3.11 [12] => 3.12 [13] => 2.90 [14] => 2.79 [15] => 3.11 [16] => 2.96 [17] => 2.90 [18] => 2.73 [19] => 4.13 ) [Total Current Assets_pct] => Array ( [0] => 40.64 [1] => 40.26 [2] => 39.95 [3] => 41.15 [4] => 39.51 [5] => 37.61 [6] => 36.16 [7] => 35.36 [8] => 34.11 [9] => 36.20 [10] => 39.22 [11] => 39.69 [12] => 39.26 [13] => 40.98 [14] => 44.35 [15] => 38.72 [16] => 36.61 [17] => 39.16 [18] => 42.51 [19] => 44.51 ) [Net PPE_pct] => Array ( [0] => 23.70 [1] => 22.71 [2] => 23.38 [3] => 23.86 [4] => 23.79 [5] => 23.15 [6] => 21.39 [7] => 21.85 [8] => 21.42 [9] => 19.49 [10] => 17.95 [11] => 17.43 [12] => 17.25 [13] => 17.43 [14] => 16.67 [15] => 17.71 [16] => 14.39 [17] => 14.40 [18] => 14.73 [19] => 14.59 ) [Intangibles_pct] => Array ( [0] => 22.68 [1] => 25.37 [2] => 26.52 [3] => 27.18 [4] => 29.25 [5] => 31.29 [6] => 35.08 [7] => 34.44 [8] => 33.76 [9] => 32.53 [10] => 32.14 [11] => 31.80 [12] => 33.08 [13] => 32.58 [14] => 31.19 [15] => 41.60 [16] => 47.31 [17] => 45.01 [18] => 41.41 [19] => 37.15 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.98 [1] => 11.65 [2] => 10.15 [3] => 7.81 [4] => 7.46 [5] => 7.94 [6] => 7.37 [7] => 8.35 [8] => 10.71 [9] => 11.78 [10] => 10.69 [11] => 11.08 [12] => 10.42 [13] => 9.00 [14] => 7.79 [15] => 1.96 [16] => 1.69 [17] => 1.42 [18] => 1.34 [19] => 3.75 ) [Accts Payable_pct] => Array ( [0] => 18.84 [1] => 18.30 [2] => 7.55 [3] => 19.05 [4] => 18.08 [5] => 7.85 [6] => 17.15 [7] => 18.26 [8] => 18.67 [9] => 19.15 [10] => 20.32 [11] => 21.36 [12] => 22.70 [13] => 24.58 [14] => 25.44 [15] => 22.16 [16] => 23.50 [17] => 23.42 [18] => 22.03 [19] => 22.81 ) [Short-Term Debt_pct] => Array ( [0] => 11.24 [1] => 14.76 [2] => 9.23 [3] => 12.61 [4] => 12.04 [5] => 14.34 [6] => 15.51 [7] => 16.27 [8] => 10.73 [9] => 2.57 [10] => 5.51 [11] => 5.63 [12] => 4.81 [13] => 2.05 [14] => 5.80 [15] => 2.92 [16] => 2.10 [17] => 3.68 [18] => 6.32 [19] => 6.42 ) [Other Current Liab._pct] => Array ( [0] => 1.78 [1] => 1.85 [2] => 12.05 [3] => 1.86 [4] => 1.64 [5] => 11.51 [6] => 1.75 [7] => 1.22 [8] => 0.85 [9] => 0.76 [10] => 0.69 [11] => 1.63 [12] => 1.27 [13] => 1.54 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 1.60 [19] => 1.63 ) [Total Current Liabilities_pct] => Array ( [0] => 31.86 [1] => 34.90 [2] => 28.82 [3] => 33.52 [4] => 31.77 [5] => 33.69 [6] => 34.42 [7] => 35.75 [8] => 30.25 [9] => 22.49 [10] => 26.52 [11] => 28.62 [12] => 28.78 [13] => 28.18 [14] => 31.24 [15] => 25.08 [16] => 25.61 [17] => 27.09 [18] => 29.95 [19] => 30.86 ) [Long-Term Debt_pct] => Array ( [0] => 3.41 [1] => 2.22 [2] => 7.37 [3] => 4.98 [4] => 8.35 [5] => 9.67 [6] => 14.82 [7] => 14.99 [8] => 20.56 [9] => 24.57 [10] => 19.17 [11] => 18.16 [12] => 16.75 [13] => 17.13 [14] => 15.67 [15] => 20.23 [16] => 20.08 [17] => 18.12 [18] => 15.90 [19] => 16.41 ) [Other Long-Term Liab._pct] => Array ( [0] => 11.88 [1] => 11.05 [2] => 12.73 [3] => 14.21 [4] => 14.05 [5] => 11.27 [6] => 8.54 [7] => 8.62 [8] => 9.72 [9] => 10.43 [10] => 10.07 [11] => 10.26 [12] => 10.80 [13] => 10.11 [14] => 9.78 [15] => 11.41 [16] => 11.45 [17] => 11.20 [18] => 10.93 [19] => 9.90 ) [Total Liabilities_pct] => Array ( [0] => 47.15 [1] => 48.18 [2] => 48.92 [3] => 52.71 [4] => 54.16 [5] => 54.63 [6] => 57.78 [7] => 59.36 [8] => 60.53 [9] => 57.48 [10] => 55.76 [11] => 57.04 [12] => 56.33 [13] => 55.43 [14] => 56.69 [15] => 56.71 [16] => 57.13 [17] => 56.42 [18] => 56.78 [19] => 57.16 ) [netcash] => Array ( [0] => -4.19 [1] => -4.93 [2] => -5.55 [3] => -6.54 [4] => -7.49 [5] => -8.2 [6] => -9.93 [7] => -10.02 [8] => -10 [9] => -9.55 [10] => -9.26 [11] => -10.4 [12] => -11.91 [13] => -12.5 [14] => -13.08 [15] => -12.83 [16] => -15.22 [17] => -15.44 [18] => -15.41 [19] => -15.19 ) [NCAV] => Array ( [0] => -2.13 [1] => -2.56 [2] => -2.92 [3] => -3.63 [4] => -4.32 [5] => -4.94 [6] => -6.35 [7] => -6.68 [8] => -6.8 [9] => -6.26 [10] => -5.62 [11] => -6.35 [12] => -7.13 [13] => -7.06 [14] => -7.1 [15] => -7.98 [16] => -9.85 [17] => -9.45 [18] => -8.78 [19] => -8.81 ) [NCAV_real] => Array ( [0] => -0.6 [1] => -0.83 [2] => -1.05 [3] => -1.49 [4] => -2.09 [5] => -2.65 [6] => -3.84 [7] => -4.22 [8] => -4.56 [9] => -3.84 [10] => -3.22 [11] => -3.62 [12] => -3.91 [13] => -3.59 [14] => -3.35 [15] => -4.73 [16] => -6.23 [17] => -5.57 [18] => -4.69 [19] => -4.38 ) [Book Value Per Share] => Array ( [0] => 4.84 [1] => 5.44 [2] => 5.97 [3] => 6.09 [4] => 6.54 [5] => 7.06 [6] => 7.49 [7] => 7.14 [8] => 6.82 [9] => 7.67 [10] => 8.61 [11] => 8.96 [12] => 10 [13] => 11.08 [14] => 11.74 [15] => 11.38 [16] => 13.01 [17] => 14.07 [18] => 14.22 [19] => 14.81 ) [Tangibles_book_per_share] => Array ( [0] => 2.76 [1] => 2.78 [2] => 2.87 [3] => 2.59 [4] => 2.37 [5] => 2.19 [6] => 1.27 [7] => 1.09 [8] => 0.99 [9] => 1.8 [10] => 2.36 [11] => 2.33 [12] => 2.43 [13] => 2.98 [14] => 3.29 [15] => 0.44 [16] => -1.35 [17] => -0.46 [18] => 0.6 [19] => 1.96 ) [deb2equity] => Array ( [0] => 0.277 [1] => 0.328 [2] => 0.325 [3] => 0.372 [4] => 0.445 [5] => 0.529 [6] => 0.718 [7] => 0.769 [8] => 0.793 [9] => 0.638 [10] => 0.558 [11] => 0.554 [12] => 0.494 [13] => 0.43 [14] => 0.496 [15] => 0.535 [16] => 0.517 [17] => 0.5 [18] => 0.514 [19] => 0.533 ) [debt2rev_totaldebt] => Array ( [0] => 1203.2 [1] => 1595.7 [2] => 1739.6 [3] => 2015.8 [4] => 2581 [5] => 3270.8 [6] => 4600.4 [7] => 4704 [8] => 4550 [9] => 4124 [10] => 4038 [11] => 4098 [12] => 4026 [13] => 3776 [14] => 4518 [15] => 4575 [16] => 5066 [17] => 5201 [18] => 5293 [19] => 5642 ) [debt2rev] => Array ( [0] => 0.14 [1] => 0.159 [2] => 0.156 [3] => 0.164 [4] => 0.192 [5] => 0.229 [6] => 0.296 [7] => 0.307 [8] => 0.331 [9] => 0.295 [10] => 0.259 [11] => 0.237 [12] => 0.204 [13] => 0.171 [14] => 0.182 [15] => 0.228 [16] => 0.241 [17] => 0.215 [18] => 0.217 [19] => 0.229 ) [cogs2rev] => Array ( [0] => 0.65 [1] => 0.65 [2] => 0.60 [3] => 0.64 [4] => 0.64 [5] => 0.60 [6] => 0.60 [7] => 0.65 [8] => 0.65 [9] => 0.65 [10] => 0.64 [11] => 0.64 [12] => 0.64 [13] => 0.64 [14] => 0.63 [15] => 0.62 [16] => 0.60 [17] => 0.61 [18] => 0.60 [19] => 0.60 ) [inventory2rev] => Array ( [0] => 0.162 [1] => 0.16 [2] => 0.156 [3] => 0.153 [4] => 0.148 [5] => 0.135 [6] => 0.132 [7] => 0.124 [8] => 0.118 [9] => 0.112 [10] => 0.109 [11] => 0.105 [12] => 0.113 [13] => 0.101 [14] => 0.095 [15] => 0.092 [16] => 0.1 [17] => 0.087 [18] => 0.087 [19] => 0.077 ) [ar2asset] => Array ( [0] => 0.188 [1] => 0.187 [2] => 0.189 [3] => 0.192 [4] => 0.191 [5] => 0.185 [6] => 0.178 [7] => 0.17 [8] => 0.173 [9] => 0.174 [10] => 0.179 [11] => 0.189 [12] => 0.199 [13] => 0.216 [14] => 0.219 [15] => 0.183 [16] => 0.175 [17] => 0.189 [18] => 0.209 [19] => 0.195 ) [cash2asset] => Array ( [0] => 0.014 [1] => 0.012 [2] => 0.014 [3] => 0.019 [4] => 0.017 [5] => 0.02 [6] => 0.019 [7] => 0.024 [8] => 0.026 [9] => 0.046 [10] => 0.082 [11] => 0.072 [12] => 0.043 [13] => 0.051 [14] => 0.084 [15] => 0.079 [16] => 0.07 [17] => 0.086 [18] => 0.099 [19] => 0.133 ) [equity2asset] => Array ( [0] => 0.529 [1] => 0.518 [2] => 0.511 [3] => 0.473 [4] => 0.458 [5] => 0.454 [6] => 0.422 [7] => 0.406 [8] => 0.395 [9] => 0.425 [10] => 0.442 [11] => 0.43 [12] => 0.437 [13] => 0.446 [14] => 0.433 [15] => 0.433 [16] => 0.429 [17] => 0.436 [18] => 0.432 [19] => 0.428 ) [equity2liab_tangbile] => Array ( [0] => 0.64 [1] => 0.549 [2] => 0.502 [3] => 0.381 [4] => 0.306 [5] => 0.258 [6] => 0.124 [7] => 0.104 [8] => 0.094 [9] => 0.174 [10] => 0.217 [11] => 0.195 [12] => 0.188 [13] => 0.216 [14] => 0.214 [15] => 0.03 [16] => 0 [17] => 0 [18] => 0.032 [19] => 0.099 ) [ppe2asset] => Array ( [0] => 0.237 [1] => 0.227 [2] => 0.234 [3] => 0.239 [4] => 0.238 [5] => 0.232 [6] => 0.214 [7] => 0.219 [8] => 0.214 [9] => 0.195 [10] => 0.18 [11] => 0.174 [12] => 0.172 [13] => 0.174 [14] => 0.167 [15] => 0.177 [16] => 0.144 [17] => 0.144 [18] => 0.147 [19] => 0.146 ) [interest2rev] => Array ( [0] => -1.028 [1] => -1.105 [2] => -1.138 [3] => -0.983 [4] => -1.128 [5] => -1.329 [6] => -1.85 [7] => -1.868 [8] => -1.695 [9] => -1.655 [10] => -1.499 [11] => -1.404 [12] => -1.14 [13] => -1.179 [14] => -0.984 [15] => -1.214 [16] => -1.331 [17] => -1.016 [18] => -0.987 [19] => -0.949 ) [std2asset] => Array ( [0] => 0.319 [1] => 0.349 [2] => 0.288 [3] => 0.335 [4] => 0.318 [5] => 0.337 [6] => 0.344 [7] => 0.358 [8] => 0.303 [9] => 0.225 [10] => 0.265 [11] => 0.286 [12] => 0.288 [13] => 0.282 [14] => 0.312 [15] => 0.251 [16] => 0.256 [17] => 0.271 [18] => 0.299 [19] => 0.309 ) [ltd2asset] => Array ( [0] => 0.034 [1] => 0.022 [2] => 0.074 [3] => 0.05 [4] => 0.083 [5] => 0.097 [6] => 0.148 [7] => 0.15 [8] => 0.206 [9] => 0.246 [10] => 0.192 [11] => 0.182 [12] => 0.168 [13] => 0.171 [14] => 0.157 [15] => 0.202 [16] => 0.201 [17] => 0.181 [18] => 0.159 [19] => 0.164 ) [turnover] => Array ( [0] => 1.048 [1] => 1.065 [2] => 1.064 [3] => 1.073 [4] => 1.062 [5] => 1.047 [6] => 1.025 [7] => 1.018 [8] => 0.945 [9] => 0.919 [10] => 0.954 [11] => 1.005 [12] => 1.057 [13] => 1.125 [14] => 1.179 [15] => 1.017 [16] => 0.921 [17] => 1.015 [18] => 1.025 [19] => 0.998 ) [CF_Net Income] => Array ( [0] => 904.4 [1] => 929 [2] => 1018.5 [3] => 1121.9 [4] => 1228.6 [5] => 1313.6 [6] => 1422.4 [7] => 1032 [8] => 122 [9] => 1089 [10] => 1257 [11] => 1422 [12] => 1845 [13] => 2136 [14] => 2412 [15] => 1771 [16] => 2217 [17] => 2530 [18] => 2024 [19] => 2066 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.01 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 7.92 [1] => 8.05 [2] => 8.56 [3] => 8.57 [4] => 8.59 [5] => 8.6 [6] => 6.89 [7] => 5.48 [8] => 5.33 [9] => 6.99 [10] => 8.9 [11] => 9.49 [12] => 11.1 [13] => 13.42 [14] => 15.3 [15] => 4.83 [16] => 0 [17] => 0 [18] => 6.12 [19] => 11.31 ) [CF_DDA] => Array ( [0] => 364.5 [1] => 408.9 [2] => 464.6 [3] => 511.6 [4] => 562.5 [5] => 637.5 [6] => 678.5 [7] => 709 [8] => 541 [9] => 534 [10] => 557 [11] => 562 [12] => 607 [13] => 656 [14] => 707 [15] => 727 [16] => 816 [17] => 867 [18] => 823 [19] => 819 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1096.8 [1] => 1142.4 [2] => 1317.3 [3] => 1498.6 [4] => 1651.6 [5] => 1810.5 [6] => 1839.8 [7] => 1708 [8] => 1818 [9] => 1731 [10] => 2216 [11] => 2187 [12] => 2512 [13] => 3016 [14] => 3293 [15] => 3086 [16] => 3292 [17] => 3233 [18] => 3053 [19] => 3649 ) [Cash Flow from Others] => Array ( [0] => -89.7 [1] => -4.6 [2] => -34.2 [3] => -92.3 [4] => -58.5 [5] => -176.3 [6] => -156.2 [7] => -152 [8] => 723 [9] => -158 [10] => 80 [11] => 93 [12] => 212 [13] => 87 [14] => 196 [15] => -32 [16] => -50 [17] => 137 [18] => 546 [19] => 722 ) [Cash Flow_PPE] => Array ( [0] => -126.4 [1] => -412.4 [2] => -513.5 [3] => -575.4 [4] => -602.6 [5] => -376.1 [6] => -523.4 [7] => -347 [8] => -127 [9] => -298 [10] => -400 [11] => -518 [12] => -601 [13] => -681 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => -58.1 [1] => -235.5 [2] => 0 [3] => -319.2 [4] => -572.9 [5] => -1202 [6] => -1971.8 [7] => -200 [8] => -754 [9] => -6 [10] => -414 [11] => -366 [12] => -752 [13] => -295 [14] => -561 [15] => -772 [16] => -1997 [17] => -129 [18] => -62 [19] => -16 ) [Cash Flow_CPEX] => Array ( [0] => -332.3 [1] => -420.7 [2] => -513.5 [3] => -575.4 [4] => -602.6 [5] => -591.6 [6] => -692 [7] => -554 [8] => -384 [9] => -337 [10] => -400 [11] => -518 [12] => -601 [13] => -681 [14] => -714 [15] => -531 [16] => -524 [17] => -647 [18] => -665 [19] => -678 ) [Cash Flow from Investing] => Array ( [0] => -185.7 [1] => -627.3 [2] => -541 [3] => -860.6 [4] => -1099.3 [5] => -1578.1 [6] => -2495.2 [7] => -548 [8] => -881 [9] => -304 [10] => -717 [11] => -928 [12] => -1216 [13] => -870 [14] => -1072 [15] => -1309 [16] => -2517 [17] => -848 [18] => -806 [19] => -789 ) [Net Issuance of Stock] => Array ( [0] => -110.8 [1] => -51.3 [2] => -120.3 [3] => -376.6 [4] => -499.4 [5] => -323.7 [6] => -376.2 [7] => -534 [8] => -20 [9] => 11 [10] => -121 [11] => -621 [12] => -862 [13] => -853 [14] => -1120 [15] => -718 [16] => -100 [17] => -935 [18] => -797 [19] => -1110 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 11 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -449.3 [1] => -65.8 [2] => -190.9 [3] => 314.5 [4] => 464.9 [5] => 717.4 [6] => 1694 [7] => 108 [8] => -262 [9] => -503 [10] => -93 [11] => -54 [12] => -171 [13] => -309 [14] => 660 [15] => -116 [16] => 316 [17] => 129 [18] => 90 [19] => 349 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -349.9 [1] => -398.5 [2] => -439.1 [3] => -480.7 [4] => -521 [5] => -566.4 [6] => -613.2 [7] => -654 [8] => -652 [9] => -661 [10] => -675 [11] => -694 [12] => -730 [13] => -837 [14] => -940 [15] => -998 [16] => -1009 [17] => -1039 [18] => -1171 [19] => -1181 ) [Cash from Financing] => Array ( [0] => -910 [1] => -515.6 [2] => -750.3 [3] => -542.8 [4] => -555.5 [5] => -172.7 [6] => 704.6 [7] => -1080 [8] => -934 [9] => -1153 [10] => -889 [11] => -1369 [12] => -1731 [13] => -1994 [14] => -1454 [15] => -1948 [16] => -726 [17] => -1887 [18] => -1899 [19] => -1933 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 5.68434188608E-14 [3] => 5.68434188608E-14 [4] => 0 [5] => 1.13686837722E-13 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 32 [13] => 5 [14] => -54 [15] => -116 [16] => 67 [17] => -42 [18] => -21 [19] => 9 ) [Net Change in Cash] => Array ( [0] => 11.4 [1] => 4 [2] => 31.7 [3] => 72.1 [4] => -11.4 [5] => 56.4 [6] => 14.7 [7] => 75 [8] => 25 [9] => 315 [10] => 650 [11] => -113 [12] => -423 [13] => 198 [14] => 769 [15] => -217 [16] => 32 [17] => 460 [18] => 315 [19] => 908 ) [NetChangeinCash_others] => Array ( [0] => 10.3 [1] => 4.5 [2] => 5.7 [3] => -23.1 [4] => -8.2 [5] => -3.3 [6] => -34.5 [7] => -5 [8] => 22 [9] => 41 [10] => 40 [11] => -3 [12] => 12 [13] => 46 [14] => 2 [15] => -46 [16] => -17 [17] => -38 [18] => -33 [19] => -19 ) [total_freecashflow] => Array ( [0] => 764.5 [1] => 721.7 [2] => 803.8 [3] => 923.2 [4] => 1049 [5] => 1218.9 [6] => 1147.8 [7] => 1154 [8] => 1434 [9] => 1394 [10] => 1816 [11] => 1669 [12] => 1911 [13] => 2335 [14] => 2579 [15] => 2555 [16] => 2768 [17] => 2586 [18] => 2388 [19] => 2971 ) [CF_Net Income_pct] => Array ( [0] => 82.46 [1] => 81.32 [2] => 77.32 [3] => 74.86 [4] => 74.39 [5] => 72.55 [6] => 77.31 [7] => 60.42 [8] => 6.71 [9] => 62.91 [10] => 56.72 [11] => 65.02 [12] => 73.45 [13] => 70.82 [14] => 73.25 [15] => 57.39 [16] => 67.35 [17] => 78.26 [18] => 66.30 [19] => 56.62 ) [CF_DDA_pct] => Array ( [0] => 365 [1] => 409 [2] => 465 [3] => 512 [4] => 563 [5] => 638 [6] => 679 [7] => 709 [8] => 541 [9] => 534 [10] => 557 [11] => 562 [12] => 607 [13] => 656 [14] => 707 [15] => 727 [16] => 816 [17] => 867 [18] => 823 [19] => 819 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -30.30 [1] => -36.83 [2] => -38.98 [3] => -38.40 [4] => -36.49 [5] => -32.68 [6] => -37.61 [7] => -32.44 [8] => -21.12 [9] => -19.47 [10] => -18.05 [11] => -23.69 [12] => -23.93 [13] => -22.58 [14] => -21.68 [15] => -17.21 [16] => -15.92 [17] => -20.01 [18] => -21.78 [19] => -18.58 ) [Cash Flow from Investing_pct] => Array ( [0] => -16.93 [1] => -54.91 [2] => -41.07 [3] => -57.43 [4] => -66.56 [5] => -87.16 [6] => -135.62 [7] => -32.08 [8] => -48.46 [9] => -17.56 [10] => -32.36 [11] => -42.43 [12] => -48.41 [13] => -28.85 [14] => -32.55 [15] => -42.42 [16] => -76.46 [17] => -26.23 [18] => -26.40 [19] => -21.62 ) [Net Issuance of Stock_pct] => Array ( [0] => -10.10 [1] => -4.49 [2] => -9.13 [3] => -25.13 [4] => -30.24 [5] => -17.88 [6] => -20.45 [7] => -31.26 [8] => -1.10 [9] => 0.64 [10] => -5.46 [11] => -28.40 [12] => -34.32 [13] => -28.28 [14] => -34.01 [15] => -23.27 [16] => -3.04 [17] => -28.92 [18] => -26.11 [19] => -30.42 ) [Net Issuance of Debt_pct] => Array ( [0] => -40.96 [1] => -5.76 [2] => -14.49 [3] => 20.99 [4] => 28.15 [5] => 39.62 [6] => 92.08 [7] => 6.32 [8] => -14.41 [9] => -29.06 [10] => -4.20 [11] => -2.47 [12] => -6.81 [13] => -10.25 [14] => 20.04 [15] => -3.76 [16] => 9.60 [17] => 3.99 [18] => 2.95 [19] => 9.56 ) [Dividends_pct] => Array ( [0] => -31.90 [1] => -34.88 [2] => -33.33 [3] => -32.08 [4] => -31.55 [5] => -31.28 [6] => -33.33 [7] => -38.29 [8] => -35.86 [9] => -38.19 [10] => -30.46 [11] => -31.73 [12] => -29.06 [13] => -27.75 [14] => -28.55 [15] => -32.34 [16] => -30.65 [17] => -32.14 [18] => -38.36 [19] => -32.37 ) [Other Financing_pct] => Array ( [0] => -82.97 [1] => -45.13 [2] => -56.96 [3] => -36.22 [4] => -33.63 [5] => -9.54 [6] => 38.30 [7] => -63.23 [8] => -51.38 [9] => -66.61 [10] => -40.12 [11] => -62.60 [12] => -68.91 [13] => -66.11 [14] => -44.15 [15] => -63.12 [16] => -22.05 [17] => -58.37 [18] => -62.20 [19] => -52.97 ) [Cash from Financing_pct] => Array ( [0] => -82.97 [1] => -45.13 [2] => -56.96 [3] => -36.22 [4] => -33.63 [5] => -9.54 [6] => 38.30 [7] => -63.23 [8] => -51.38 [9] => -66.61 [10] => -40.12 [11] => -62.60 [12] => -70.18 [13] => -66.28 [14] => -42.51 [15] => -59.36 [16] => -24.09 [17] => -57.07 [18] => -61.51 [19] => -53.22 ) [Net Change in Cash_pct] => Array ( [0] => 1.04 [1] => 0.35 [2] => 2.41 [3] => 4.81 [4] => -0.69 [5] => 3.12 [6] => 0.80 [7] => 4.39 [8] => 1.38 [9] => 18.20 [10] => 29.33 [11] => -5.17 [12] => -16.84 [13] => 6.56 [14] => 23.35 [15] => -7.03 [16] => 0.97 [17] => 14.23 [18] => 10.32 [19] => 24.88 ) [total_freecashflow_pct] => Array ( [0] => 69.70 [1] => 63.17 [2] => 61.02 [3] => 61.60 [4] => 63.51 [5] => 67.32 [6] => 62.39 [7] => 67.56 [8] => 78.88 [9] => 80.53 [10] => 81.95 [11] => 76.31 [12] => 76.07 [13] => 77.42 [14] => 78.32 [15] => 82.79 [16] => 84.08 [17] => 79.99 [18] => 78.22 [19] => 81.42 ) [per share rev] => Array ( [0] => 9.6 [1] => 11.2 [2] => 12.43 [3] => 13.81 [4] => 15.16 [5] => 16.29 [6] => 18.02 [7] => 17.82 [8] => 16.34 [9] => 16.6 [10] => 18.51 [11] => 20.69 [12] => 23.96 [13] => 27.53 [14] => 31.43 [15] => 26.5 [16] => 27.79 [17] => 32.15 [18] => 33.23 [19] => 34.13 ) [per share eps] => Array ( [0] => 0.88 [1] => 1.015 [2] => 1.135 [3] => 1.26 [4] => 1.385 [5] => 1.5 [6] => 1.65 [7] => 1.2 [8] => 0.145 [9] => 1.295 [10] => 1.49 [11] => 1.7 [12] => 2.24 [13] => 2.66 [14] => 3.06 [15] => 2.27 [16] => 2.84 [17] => 3.27 [18] => 2.67 [19] => 2.76 ) [eps_nri] => Array ( [0] => 1.01 [1] => 1.04 [2] => 1.14 [3] => 1.26 [4] => 1.39 [5] => 1.5 [6] => 1.65 [7] => 1.22 [8] => 1.28 [9] => 1.21 [10] => 1.49 [11] => 1.7 [12] => 2.23 [13] => 2.65 [14] => 3.11 [15] => 2.26 [16] => 2.6 [17] => 3.24 [18] => 2.67 [19] => 2.76 ) [per share_freecashflow] => Array ( [0] => 0.85 [1] => 0.81 [2] => 0.9 [3] => 1.04 [4] => 1.18 [5] => 1.39 [6] => 1.33 [7] => 1.34 [8] => 1.7 [9] => 1.66 [10] => 2.15 [11] => 2 [12] => 2.32 [13] => 2.9 [14] => 3.27 [15] => 3.37 [16] => 3.66 [17] => 3.43 [18] => 3.25 [19] => 4.11 ) [ROE] => Array ( [0] => 18.16 [1] => 18.64 [2] => 19.03 [3] => 20.7 [4] => 21.17 [5] => 21.25 [6] => 22.22 [7] => 16.88 [8] => 2.13 [9] => 16.86 [10] => 17.37 [11] => 19.22 [12] => 22.63 [13] => 24.35 [14] => 26.47 [15] => 20.15 [16] => 22.1 [17] => 23.85 [18] => 19.12 [19] => 18.93 ) [payout] => Array ( [0] => 0.443 [1] => 0.438 [2] => 0.432 [3] => 0.429 [4] => 0.426 [5] => 0.433 [6] => 0.433 [7] => 0.638 [8] => 5.345 [9] => 0.606 [10] => 0.537 [11] => 0.488 [12] => 0.397 [13] => 0.395 [14] => 0.392 [15] => 0.581 [16] => 0.472 [17] => 0.422 [18] => 0.599 [19] => 0.594 ) [ROA] => Array ( [0] => 9.6 [1] => 9.66 [2] => 9.72 [3] => 9.79 [4] => 9.7 [5] => 9.64 [6] => 9.38 [7] => 6.86 [8] => 0.84 [9] => 7.17 [10] => 7.68 [11] => 8.25 [12] => 9.88 [13] => 10.85 [14] => 11.46 [15] => 8.72 [16] => 9.47 [17] => 10.39 [18] => 8.26 [19] => 8.11 ) [ROC_capital] => Array ( [0] => 5575.6 [1] => 6225.6 [2] => 6952.5 [3] => 7866.1 [4] => 8391.9 [5] => 8699.7 [6] => 9169.7 [7] => 9124 [8] => 8520 [9] => 9058 [10] => 9786 [11] => 10375 [12] => 11132 [13] => 12066 [14] => 13426 [15] => 11768 [16] => 12327 [17] => 13473 [18] => 14286 [19] => 15625 ) [ROC] => Array ( [0] => 14.14 [1] => 14.58 [2] => 14.65 [3] => 14.26 [4] => 14.64 [5] => 15.1 [6] => 15.51 [7] => 11.31 [8] => 1.43 [9] => 12.02 [10] => 12.84 [11] => 13.71 [12] => 16.57 [13] => 17.7 [14] => 17.97 [15] => 14.65 [16] => 17.55 [17] => 18.41 [18] => 13.78 [19] => 12.83 ) [ROC_JOEL_capital] => Array ( [0] => 3478.2 [1] => 3908.1 [2] => 4434.9 [3] => 4833.8 [4] => 5305.9 [5] => 5376 [6] => 5579.2 [7] => 5321 [8] => 4856 [9] => 4740 [10] => 4570 [11] => 4646 [12] => 5264 [13] => 5346 [14] => 5709 [15] => 5214 [16] => 4689 [17] => 5142 [18] => 5641 [19] => 5291 ) [ROC_JOEL] => Array ( [0] => 39.52 [1] => 40.92 [2] => 40.43 [3] => 41.01 [4] => 40.99 [5] => 42.89 [6] => 45.54 [7] => 42.72 [8] => 39.23 [9] => 41.41 [10] => 49.54 [11] => 55.1 [12] => 57.1 [13] => 64.22 [14] => 66.19 [15] => 51.21 [16] => 66.97 [17] => 81.87 [18] => 76.79 [19] => 81.35 ) [ROC_JOEL_new] => Array ( [0] => 42.22 [1] => 39.01 [2] => 37.87 [3] => 37.68 [4] => 37.62 [5] => 39.18 [6] => 42.08 [7] => 33.47 [8] => 34.81 [9] => 30.26 [10] => 38.99 [11] => 43.4 [12] => 47.71 [13] => 52.79 [14] => 55.19 [15] => 43.32 [16] => 55.03 [17] => 61.03 [18] => 48.91 [19] => 52.57 ) [grossmargin] => Array ( [0] => 35.48 [1] => 35.28 [2] => 39.91 [3] => 36.04 [4] => 36.08 [5] => 40.04 [6] => 39.93 [7] => 34.77 [8] => 34.98 [9] => 35.09 [10] => 35.65 [11] => 35.73 [12] => 36.13 [13] => 36.44 [14] => 36.84 [15] => 37.61 [16] => 39.57 [17] => 39.46 [18] => 40.01 [19] => 40.34 ) [pretaxmargin] => Array ( [0] => 16.59 [1] => 14.58 [2] => 14.43 [3] => 14.5 [4] => 14.3 [5] => 14.16 [6] => 14.01 [7] => 10.54 [8] => 11.57 [9] => 10.13 [10] => 11.86 [11] => 12.42 [12] => 13.55 [13] => 13.98 [14] => 14.48 [15] => 12.19 [16] => 13.68 [17] => 14.99 [18] => 12.76 [19] => 12.96 ) [operatingmargin] => Array ( [0] => 15.97 [1] => 15.97 [2] => 16.08 [3] => 16.12 [4] => 16.17 [5] => 16.16 [6] => 16.35 [7] => 14.85 [8] => 13.86 [9] => 14.06 [10] => 14.5 [11] => 14.79 [12] => 15.23 [13] => 15.51 [14] => 15.23 [15] => 13.28 [16] => 14.92 [17] => 17.38 [18] => 17.75 [19] => 17.45 ) [netmargin] => Array ( [0] => 9.16 [1] => 9.07 [2] => 9.13 [3] => 9.12 [4] => 9.14 [5] => 9.21 [6] => 9.15 [7] => 6.74 [8] => 0.89 [9] => 7.8 [10] => 8.05 [11] => 8.22 [12] => 9.35 [13] => 9.65 [14] => 9.72 [15] => 8.58 [16] => 10.29 [17] => 10.24 [18] => 8.06 [19] => 8.12 ) [pettm] => Array ( [0] => 16.750 [1] => 17.510 [2] => 19.760 [3] => 23.010 [4] => 22.440 [5] => 21.060 [6] => 20.320 [7] => 19.640 [8] => 156.320 [9] => 20.330 [10] => 20.770 [11] => 21.110 [12] => 18.710 [13] => 20.020 [14] => 13.330 [15] => 17.660 [16] => 18.480 [17] => 12.590 [18] => 18.100 [19] => 23.370 ) [penri] => Array ( [0] => 0.00 [1] => 16.86 [2] => 19.76 [3] => 22.87 [4] => 22.23 [5] => 20.92 [6] => 20.18 [7] => 19.45 [8] => 17.59 [9] => 21.76 [10] => 20.63 [11] => 20.99 [12] => 18.72 [13] => 20.01 [14] => 13.16 [15] => 17.73 [16] => 20.18 [17] => 12.56 [18] => 17.94 [19] => 23.36 ) [pe] => Array ( [0] => 16.750 [1] => 17.510 [2] => 19.760 [3] => 23.010 [4] => 22.440 [5] => 21.060 [6] => 20.320 [7] => 19.640 [8] => 156.320 [9] => 20.330 [10] => 20.770 [11] => 21.110 [12] => 18.710 [13] => 20.020 [14] => 13.330 [15] => 17.660 [16] => 18.480 [17] => 12.590 [18] => 18.100 [19] => 23.370 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 26.380 [7] => 21.010 [8] => 22.510 [9] => 14.460 [10] => 13.000 [11] => 15.340 [12] => 22.420 [13] => 17.740 [14] => 12.360 [15] => 20.350 [16] => 0.000 [17] => 0.000 [18] => 81.810 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 22.06 [6] => 20.22 [7] => 10.26 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 24.75 [13] => 42.27 [14] => 55.03 [15] => 26.94 [16] => 0 [17] => 0 [18] => 16.06 [19] => 29.73 ) [pfcf] => Array ( [0] => 17.540 [1] => 22.340 [2] => 24.760 [3] => 27.700 [4] => 26.380 [5] => 22.730 [6] => 25.190 [7] => 17.300 [8] => 13.090 [9] => 15.950 [10] => 14.330 [11] => 17.860 [12] => 18.070 [13] => 18.290 [14] => 12.470 [15] => 11.890 [16] => 14.390 [17] => 11.970 [18] => 14.810 [19] => 15.700 ) [ps] => Array ( [0] => 1.550 [1] => 1.600 [2] => 1.810 [3] => 2.080 [4] => 2.050 [5] => 1.940 [6] => 1.860 [7] => 1.320 [8] => 1.370 [9] => 1.600 [10] => 1.670 [11] => 1.740 [12] => 1.750 [13] => 1.940 [14] => 1.300 [15] => 1.510 [16] => 1.890 [17] => 1.280 [18] => 1.450 [19] => 1.900 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.96 [6] => 1.084 [7] => 1.192 [8] => 1.282 [9] => 1.424 [10] => 1.51 [11] => 1.644 [12] => 1.802 [13] => 1.984 [14] => 2.226 [15] => 2.53 [16] => 2.894 [17] => 3.118 [18] => 3.338 [19] => 3.448 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.610 [6] => 12.180 [7] => 8.480 [8] => -0.950 [9] => -7.200 [10] => -6.620 [11] => -0.300 [12] => 11.050 [13] => 15.890 [14] => 17.750 [15] => 11.920 [16] => 4.880 [17] => 3.460 [18] => 3.720 [19] => 4.490 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.780 [6] => 15.960 [7] => 11.500 [8] => 3.540 [9] => -1.600 [10] => -1.970 [11] => 4.390 [12] => 15.870 [13] => 20.390 [14] => 21.680 [15] => 18.830 [16] => 11.670 [17] => 8.910 [18] => 10.880 [19] => 11.000 ) [zscore] => Array ( [0] => 4.550 [1] => 4.490 [2] => 4.790 [3] => 4.940 [4] => 4.780 [5] => 4.540 [6] => 4.220 [7] => 3.470 [8] => 3.400 [9] => 3.680 [10] => 3.950 [11] => 4.130 [12] => 4.380 [13] => 4.940 [14] => 4.370 [15] => 4.200 [16] => 4.220 [17] => 4.000 [18] => 4.190 [19] => 4.590 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 7 [5] => 5 [6] => 7 [7] => 4 [8] => 6 [9] => 7 [10] => 7 [11] => 8 [12] => 8 [13] => 8 [14] => 8 [15] => 6 [16] => 7 [17] => 6 [18] => 6 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.550 [4] => -2.510 [5] => -2.620 [6] => -2.560 [7] => -2.550 [8] => -2.980 [9] => -2.510 [10] => -2.620 [11] => -2.540 [12] => -2.480 [13] => -2.560 [14] => -2.610 [15] => -2.980 [16] => -2.610 [17] => -2.450 [18] => -2.360 [19] => -2.630 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.96 [7] => 1.19 [8] => 1.23 [9] => 1.29 [10] => 1.30 [11] => 1.35 [12] => 1.43 [13] => 1.68 [14] => 2.27 [15] => 2.36 [16] => 2.57 [17] => 2.89 [18] => 2.96 [19] => 2.98 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.890 [6] => 21.780 [7] => 15.610 [8] => 17.500 [9] => 20.370 [10] => 23.740 [11] => 26.640 [12] => 29.240 [13] => 31.630 [14] => 17.980 [15] => 17.000 [16] => 20.520 [17] => 14.320 [18] => 16.320 [19] => 21.740 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.370 [6] => 22.020 [7] => 20.340 [8] => 18.920 [9] => 20.210 [10] => 22.240 [11] => 23.660 [12] => 31.020 [13] => 41.400 [14] => 46.440 [15] => 47.390 [16] => 44.470 [17] => 45.210 [18] => 44.870 [19] => 47.590 ) [medpsvalue] => Array ( [0] => 16.42 [1] => 19.38 [2] => 21.54 [3] => 23.91 [4] => 26.23 [5] => 28.15 [6] => 31.16 [7] => 30.83 [8] => 28.34 [9] => 28.39 [10] => 32.02 [11] => 35.79 [12] => 41.43 [13] => 47.37 [14] => 54.41 [15] => 45.83 [16] => 48.08 [17] => 55.64 [18] => 57.7 [19] => 59.06 ) [ev2rev] => Array ( [0] => 1.680 [1] => 1.750 [2] => 1.950 [3] => 2.210 [4] => 2.200 [5] => 2.130 [6] => 2.130 [7] => 1.580 [8] => 1.680 [9] => 1.830 [10] => 1.840 [11] => 1.870 [12] => 1.880 [13] => 2.040 [14] => 1.370 [15] => 1.660 [16] => 2.060 [17] => 1.400 [18] => 1.560 [19] => 1.980 ) [ev2ebitda] => Array ( [0] => 8.300 [1] => 9.320 [2] => 9.880 [3] => 11.240 [4] => 11.240 [5] => 10.650 [6] => 10.510 [7] => 9.250 [8] => 9.780 [9] => 11.700 [10] => 10.860 [11] => 10.980 [12] => 10.570 [13] => 11.190 [14] => 7.520 [15] => 9.730 [16] => 10.830 [17] => 7.130 [18] => 9.090 [19] => 11.480 ) [ev2ebit] => Array ( [0] => 10.510 [1] => 10.930 [2] => 12.130 [3] => 13.700 [4] => 13.630 [5] => 13.160 [6] => 13.950 [7] => 10.620 [8] => 12.140 [9] => 13.030 [10] => 12.660 [11] => 12.580 [12] => 12.240 [13] => 13.090 [14] => 8.960 [15] => 12.470 [16] => 14.070 [17] => 8.030 [18] => 8.780 [19] => 11.320 ) [earning_yield_greenblatt] => Array ( [0] => 9.51 [1] => 9.15 [2] => 8.24 [3] => 7.3 [4] => 7.34 [5] => 7.6 [6] => 7.17 [7] => 9.42 [8] => 8.24 [9] => 7.67 [10] => 7.9 [11] => 7.95 [12] => 8.17 [13] => 7.64 [14] => 11.16 [15] => 8.02 [16] => 7.11 [17] => 12.45 [18] => 11.39 [19] => 8.83 ) [p2medpsvalue] => Array ( [0] => 0.91 [1] => 0.92 [2] => 1.05 [3] => 1.21 [4] => 1.19 [5] => 1.12 [6] => 1.08 [7] => 0.76 [8] => 0.79 [9] => 0.93 [10] => 0.97 [11] => 1 [12] => 1.01 [13] => 1.12 [14] => 0.75 [15] => 0.87 [16] => 1.1 [17] => 0.74 [18] => 0.84 [19] => 1.1 ) [p2grahamnumber] => Array ( [0] => 1.88 [1] => 2.22 [2] => 2.63 [3] => 3.36 [4] => 3.62 [5] => 3.67 [6] => 4.86 [7] => 4.29 [8] => 4.22 [9] => 3.77 [10] => 3.48 [11] => 3.78 [12] => 3.78 [13] => 3.97 [14] => 2.67 [15] => 8.3 [16] => 0 [17] => 0 [18] => 7.89 [19] => 5.72 ) [p2tangible_book] => Array ( [0] => 5.4 [1] => 6.43 [2] => 7.85 [3] => 11.12 [4] => 13.13 [5] => 14.43 [6] => 26.38 [7] => 21.59 [8] => 22.74 [9] => 14.63 [10] => 13.11 [11] => 15.41 [12] => 17.26 [13] => 17.86 [14] => 12.4 [15] => 91.09 [16] => 0 [17] => 0 [18] => 80.45 [19] => 33.01 ) [pb] => Array ( [0] => 3.08 [1] => 3.29 [2] => 3.77 [3] => 4.73 [4] => 4.76 [5] => 4.48 [6] => 4.47 [7] => 3.3 [8] => 3.3 [9] => 3.43 [10] => 3.59 [11] => 4.01 [12] => 4.19 [13] => 4.8 [14] => 3.47 [15] => 3.52 [16] => 4.05 [17] => 2.94 [18] => 3.39 [19] => 4.37 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 8607.2 [1] => 10012.9 [2] => 11149.9 [3] => 12298.6 [4] => 13447.2 [5] => 14269.5 [6] => 15544.8 [7] => 15311 [8] => 13748 [9] => 13958 [10] => 15615 [11] => 17305 [12] => 19734 [13] => 22131 [14] => 24807 [15] => 20102 [16] => 21039 [17] => 24222 [18] => 24412 [19] => 24669 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 464.6 [3] => 0 [4] => 0 [5] => 637.5 [6] => 678.5 [7] => 0 [8] => 0 [9] => 0 [10] => 21 [11] => 28 [12] => 47 [13] => 63 [14] => 81 [15] => 108 [16] => 176 [17] => 261 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 88.5 [1] => 110.6 [2] => 126.9 [3] => 120.9 [4] => 151.7 [5] => 189.7 [6] => 287.6 [7] => 286 [8] => 233 [9] => 231 [10] => 234 [11] => 243 [12] => 225 [13] => 261 [14] => 244 [15] => 244 [16] => 280 [17] => 246 [18] => 241 [19] => 234 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 113.3 [1] => 117.3 [2] => 149 [3] => 221.1 [4] => 209.7 [5] => 266.1 [6] => 280.8 [7] => 356 [8] => 381 [9] => 696 [10] => 1346 [11] => 1233 [12] => 810 [13] => 1008 [14] => 1777 [15] => 1560 [16] => 1592 [17] => 2052 [18] => 2367 [19] => 3275 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2748.9 [1] => 3004.3 [2] => 3122.2 [3] => 3190.6 [4] => 3319.7 [5] => 3423.7 [6] => 3614.5 [7] => 3669 [8] => 3625 [9] => 3944 [10] => 3887 [11] => 4256 [12] => 4750 [13] => 4569 [14] => 4576 [15] => 2858 [16] => 3169 [17] => 3130 [18] => 3095 [19] => 3842 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1547.8 [1] => 1720 [2] => 791.3 [3] => 2184 [4] => 2289.4 [5] => 1068.8 [6] => 2601.2 [7] => 2747 [8] => 2716 [9] => 2910 [10] => 3324 [11] => 3680 [12] => 4238 [13] => 4838 [14] => 5352 [15] => 4379 [16] => 5369 [17] => 5588 [18] => 5247 [19] => 5636 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 923.3 [1] => 1387.1 [2] => 967 [3] => 1445.1 [4] => 1524.4 [5] => 1953.7 [6] => 2352.7 [7] => 2448 [8] => 1560 [9] => 391 [10] => 902 [11] => 970 [12] => 898 [13] => 404 [14] => 1221 [15] => 577 [16] => 480 [17] => 877 [18] => 1506 [19] => 1587 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 380 [19] => 402 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1122.2 [1] => 1212.5 [2] => 2596.7 [3] => 1842.8 [4] => 1986.1 [5] => 3103.4 [6] => 1559.9 [7] => 1481 [8] => 1538 [9] => 1700 [10] => 1761 [11] => 2049 [12] => 2254 [13] => 2294 [14] => 2057 [15] => 2254 [16] => 2616 [17] => 2673 [18] => 2603 [19] => 2446 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -88.5 [1] => -110.6 [2] => -126.9 [3] => -120.9 [4] => -151.7 [5] => -189.7 [6] => -287.6 [7] => -286 [8] => -233 [9] => -231 [10] => -210 [11] => -209 [12] => -207 [13] => -228 [14] => -188 [15] => -220 [16] => -261 [17] => -223 [18] => -224 [19] => -218 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2044.1 [1] => -2342.1 [2] => -2656.6 [3] => -2962.5 [4] => -3239.2 [5] => -3407.7 [6] => -3666.4 [7] => -3760 [8] => -3445 [9] => -3469 [10] => -3838 [11] => -4157 [12] => -4683 [13] => -5225 [14] => -5856 [15] => -5427 [16] => -5633 [17] => -6195 [18] => -6259 [19] => -6467 ) [BS_MoneyMarket] => Array ( [0] => -113.3 [1] => -117.3 [2] => -149 [3] => -221.1 [4] => -209.7 [5] => -266.1 [6] => -280.8 [7] => -356 [8] => -381 [9] => -696 [10] => -1346 [11] => -1233 [12] => -810 [13] => -1008 [14] => -1777 [15] => -1560 [16] => -1592 [17] => -2052 [18] => -2367 [19] => -3275 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2862.2 [1] => 3121.6 [2] => 3271.2 [3] => 3411.7 [4] => 3529.4 [5] => 3689.8 [6] => 3895.3 [7] => 4025 [8] => 4006 [9] => 4640 [10] => 5233 [11] => 5489 [12] => 5560 [13] => 5577 [14] => 6353 [15] => 4418 [16] => 4761 [17] => 5182 [18] => 5462 [19] => 7117 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1122.2 [1] => 1212.5 [2] => 2596.7 [3] => 1842.8 [4] => 1986.1 [5] => 3103.4 [6] => 1559.9 [7] => 1481 [8] => 1538 [9] => 1700 [10] => 1761 [11] => 2049 [12] => 2254 [13] => 2294 [14] => 2057 [15] => 2254 [16] => 2616 [17] => 2673 [18] => 2983 [19] => 2848 ) [cash2debt] => Array ( [0] => 0.094 [1] => 0.074 [2] => 0.086 [3] => 0.11 [4] => 0.081 [5] => 0.081 [6] => 0.061 [7] => 0.076 [8] => 0.084 [9] => 0.169 [10] => 0.333 [11] => 0.301 [12] => 0.201 [13] => 0.267 [14] => 0.393 [15] => 0.341 [16] => 0.314 [17] => 0.395 [18] => 0.447 [19] => 0.58 ) [interest_coverage] => Array ( [0] => 15.53 [1] => 14.46 [2] => 14.13 [3] => 16.39 [4] => 14.34 [5] => 12.15 [6] => 8.83 [7] => 7.95 [8] => 8.18 [9] => 8.5 [10] => 9.68 [11] => 10.53 [12] => 13.36 [13] => 13.15 [14] => 15.49 [15] => 10.94 [16] => 11.21 [17] => 17.11 [18] => 17.98 [19] => 18.39 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -47 [16] => -53 [17] => -50 [18] => -56 [19] => -62 ) [TaxProvision] => Array ( [0] => -523.4 [1] => -530.9 [2] => -590.5 [3] => -661.7 [4] => -694.9 [5] => -707.3 [6] => -755.9 [7] => -565 [8] => -514 [9] => -401 [10] => -595 [11] => -727 [12] => -834 [13] => -964 [14] => -1137 [15] => -688 [16] => -848 [17] => -1127 [18] => -1091 [19] => -1130 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 19 [18] => 592 [19] => 528 ) [Net Income (Continuing Operations)] => Array ( [0] => 904.4 [1] => 929 [2] => 1018.5 [3] => 1121.9 [4] => 1228.6 [5] => 1313.6 [6] => 1422.4 [7] => 1049 [8] => 1076 [9] => 1013 [10] => 1257 [11] => 1422 [12] => 1839 [13] => 2129 [14] => 2454 [15] => 1762 [16] => 2031 [17] => 2504 [18] => 2024 [19] => 2066 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -17 [8] => -16 [9] => 76 [10] => 0 [11] => 0 [12] => 6 [13] => 7 [14] => -42 [15] => 9 [16] => 186 [17] => 26 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.88 [1] => 1.015 [2] => 1.135 [3] => 1.26 [4] => 1.385 [5] => 1.5 [6] => 1.65 [7] => 1.2 [8] => 0.145 [9] => 1.295 [10] => 1.49 [11] => 1.7 [12] => 2.24 [13] => 2.66 [14] => 3.06 [15] => 2.27 [16] => 2.84 [17] => 3.27 [18] => 2.67 [19] => 2.76 ) [eps_basic] => Array ( [0] => 0.88 [1] => 1.015 [2] => 1.135 [3] => 1.26 [4] => 1.4 [5] => 1.515 [6] => 1.665 [7] => 1.215 [8] => 0.145 [9] => 1.3 [10] => 1.5 [11] => 1.715 [12] => 2.26 [13] => 2.69 [14] => 3.09 [15] => 2.29 [16] => 2.87 [17] => 3.29 [18] => 2.68 [19] => 2.78 ) [RawMaterials] => Array ( [0] => 885.7 [1] => 1015.4 [2] => 0 [3] => 1092 [4] => 1137.9 [5] => 0 [6] => 0 [7] => 1174 [8] => 962 [9] => 930 [10] => 1012 [11] => 1102 [12] => 1335 [13] => 1343 [14] => 1464 [15] => 1158 [16] => 1359 [17] => 1358 [18] => 1378 [19] => 1217 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 506.5 [1] => 587.2 [2] => 0 [3] => 789.6 [4] => 858.6 [5] => 0 [6] => 0 [7] => 723 [8] => 662 [9] => 628 [10] => 693 [11] => 711 [12] => 887 [13] => 884 [14] => 884 [15] => 697 [16] => 746 [17] => 742 [18] => 747 [19] => 678 ) [OtherInventories] => Array ( [0] => 0 [1] => -1.13686837722E-13 [2] => 1743.9 [3] => -1.13686837722E-13 [4] => -1.13686837722E-13 [5] => 1921.1 [6] => 2052.7 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 113.3 [1] => 117.3 [2] => 149 [3] => 221.1 [4] => 209.7 [5] => 266.1 [6] => 280.8 [7] => 356 [8] => 381 [9] => 696 [10] => 1346 [11] => 1233 [12] => 810 [13] => 1008 [14] => 1777 [15] => 1560 [16] => 1592 [17] => 2052 [18] => 2367 [19] => 3275 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 150.3 [1] => 153.4 [2] => 0 [3] => 167 [4] => 173.4 [5] => 0 [6] => 0 [7] => 172 [8] => 172 [9] => 178 [10] => 184 [11] => 0 [12] => 188 [13] => 199 [14] => 201 [15] => 219 [16] => 213 [17] => 266 [18] => 268 [19] => 278 ) [BuildingsAndImprovements] => Array ( [0] => 860.6 [1] => 945.8 [2] => 0 [3] => 1066 [4] => 1205.5 [5] => 0 [6] => 0 [7] => 1304 [8] => 1318 [9] => 1341 [10] => 1402 [11] => 0 [12] => 1536 [13] => 1683 [14] => 1737 [15] => 1935 [16] => 1902 [17] => 2010 [18] => 2103 [19] => 1965 ) [MachineryFurnitureEquipment] => Array ( [0] => 2671 [1] => 2950.5 [2] => 0 [3] => 3928.9 [4] => 4373.5 [5] => 0 [6] => 0 [7] => 4821 [8] => 4878 [9] => 5129 [10] => 5284 [11] => 7356 [12] => 5811 [13] => 6138 [14] => 6296 [15] => 6511 [16] => 5964 [17] => 6115 [18] => 6193 [19] => 6440 ) [ConstructionInProgress] => Array ( [0] => 158.8 [1] => 180.8 [2] => 0 [3] => 271.8 [4] => 318.3 [5] => 0 [6] => 0 [7] => 368 [8] => 281 [9] => 216 [10] => 249 [11] => 0 [12] => 354 [13] => 414 [14] => 457 [15] => 229 [16] => 228 [17] => 340 [18] => 370 [19] => 409 ) [GrossPPE] => Array ( [0] => 3840.7 [1] => 4230.5 [2] => 0 [3] => 5433.7 [4] => 6070.7 [5] => 0 [6] => 0 [7] => 6664 [8] => 6649 [9] => 6864 [10] => 7119 [11] => 7356 [12] => 7889 [13] => 8434 [14] => 8691 [15] => 8894 [16] => 8307 [17] => 8731 [18] => 8934 [19] => 9092 ) [AccumulatedDepreciation] => Array ( [0] => -1893.4 [1] => -2095.6 [2] => -2414.8 [3] => -2698.3 [4] => -3059.1 [5] => -3223.4 [6] => -3168.2 [7] => -3376 [8] => -3533 [9] => -3902 [10] => -4182 [11] => -4353 [12] => -4669 [13] => -5003 [14] => -5184 [15] => -5394 [16] => -5020 [17] => -5294 [18] => -5425 [19] => -5487 ) [AccountsPayable] => Array ( [0] => 611.4 [1] => 740.2 [2] => 791.3 [3] => 942.1 [4] => 1036.7 [5] => 1068.8 [6] => 1210.6 [7] => 1128 [8] => 1268 [9] => 1397 [10] => 1629 [11] => 1841 [12] => 2305 [13] => 2501 [14] => 2699 [15] => 1949 [16] => 2409 [17] => 2677 [18] => 2767 [19] => 2725 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 173 [15] => 52 [16] => 96 [17] => 139 [18] => 128 [19] => 129 ) [OtherAccruedExpenses] => Array ( [0] => 936.4 [1] => 979.8 [2] => 0 [3] => 1241.9 [4] => 1252.7 [5] => 0 [6] => 1390.6 [7] => 1619 [8] => 1448 [9] => 1513 [10] => 1695 [11] => 1839 [12] => 1933 [13] => 2337 [14] => 2480 [15] => 2378 [16] => 2864 [17] => 2772 [18] => 2352 [19] => 2782 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 279.9 [1] => 208.6 [2] => 772.6 [3] => 570.7 [4] => 1056.6 [5] => 1317.1 [6] => 2247.7 [7] => 2256 [8] => 2990 [9] => 3733 [10] => 3136 [11] => 3128 [12] => 3128 [13] => 3372 [14] => 3297 [15] => 3998 [16] => 4586 [17] => 4324 [18] => 3787 [19] => 4055 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 724 [13] => 519 [14] => 0 [15] => 0 [16] => 0 [17] => 764 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1093 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 904.4 [1] => 929 [2] => 1018.5 [3] => 1121.9 [4] => 1228.6 [5] => 1313.6 [6] => 1422.4 [7] => 1032 [8] => 122 [9] => 1089 [10] => 1257 [11] => 1422 [12] => 1845 [13] => 2136 [14] => 2412 [15] => 1771 [16] => 2217 [17] => 2530 [18] => 2024 [19] => 2066 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -93.2 [1] => -85.2 [2] => -124.3 [3] => -117.3 [4] => -76.1 [5] => -23.1 [6] => -235.5 [7] => 135 [8] => 155 [9] => 8 [10] => -134 [11] => -261 [12] => -246 [13] => -349 [14] => -293 [15] => 1011 [16] => -341 [17] => -475 [18] => -536 [19] => -84 ) [ChangeInInventory] => Array ( [0] => -88.5 [1] => -100.2 [2] => -18 [3] => -64.4 [4] => -27.7 [5] => 69 [6] => -167 [7] => 99 [8] => 265 [9] => 161 [10] => -8 [11] => 8 [12] => -274 [13] => 96 [14] => -90 [15] => 580 [16] => -160 [17] => 12 [18] => -49 [19] => 83 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 96 [1] => 47.2 [2] => 43.7 [3] => 28 [4] => 0.9 [5] => -25.4 [6] => 194.6 [7] => -77 [8] => 101 [9] => 57 [10] => 123 [11] => 161 [12] => 324 [13] => 104 [14] => 342 [15] => -1013 [16] => 879 [17] => 121 [18] => 226 [19] => 75 ) [ChangeInWorkingCapital] => Array ( [0] => -82.4 [1] => -190.9 [2] => -131.6 [3] => -42.6 [4] => -81 [5] => 35.7 [6] => -104.9 [7] => 119 [8] => 432 [9] => 266 [10] => 322 [11] => 110 [12] => -152 [13] => 137 [14] => -22 [15] => 620 [16] => 309 [17] => -301 [18] => -340 [19] => 42 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -332.3 [1] => -420.7 [2] => -513.5 [3] => -575.4 [4] => -602.6 [5] => -591.6 [6] => -692 [7] => -554 [8] => -384 [9] => -337 [10] => -400 [11] => -518 [12] => -601 [13] => -681 [14] => -714 [15] => -531 [16] => -524 [17] => -647 [18] => -665 [19] => -678 ) [SaleOfPPE] => Array ( [0] => 205.9 [1] => 8.3 [2] => 0 [3] => 0 [4] => 0 [5] => 215.5 [6] => 168.6 [7] => 207 [8] => 257 [9] => 39 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -561 [15] => -776 [16] => -2843 [17] => -232 [18] => -187 [19] => -19 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4 [16] => 846 [17] => 103 [18] => 125 [19] => 3 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -59.3 [1] => -214.9 [2] => -27.5 [3] => -285.2 [4] => -496.7 [5] => -1202 [6] => -1971.8 [7] => -201 [8] => -754 [9] => -6 [10] => -317 [11] => -410 [12] => -615 [13] => -189 [14] => 203 [15] => -6 [16] => 4 [17] => -72 [18] => -79 [19] => -95 ) [sloanratio] => Array ( [0] => -0.01 [1] => 0.04 [2] => 0.02 [3] => 0.04 [4] => 0.05 [5] => 0.08 [6] => 0.14 [7] => -0.01 [8] => -0.06 [9] => -0.02 [10] => -0.01 [11] => 0.01 [12] => 0.03 [13] => -0 [14] => 0.01 [15] => -0 [16] => 0.06 [17] => 0 [18] => -0.01 [19] => -0.03 ) [dividend_yield] => Array ( [0] => 2.62 [1] => 2.49 [2] => 2.17 [3] => 1.87 [4] => 1.9 [5] => 2.06 [6] => 2.13 [7] => 3.25 [8] => 3.44 [9] => 2.98 [10] => 2.59 [11] => 2.31 [12] => 2.12 [13] => 1.97 [14] => 2.94 [15] => 3.29 [16] => 2.54 [17] => 3.34 [18] => 3.31 [19] => 2.53 ) [current_ratio] => Array ( [0] => 1.28 [1] => 1.15 [2] => 1.39 [3] => 1.23 [4] => 1.24 [5] => 1.12 [6] => 1.05 [7] => 0.99 [8] => 1.13 [9] => 1.61 [10] => 1.48 [11] => 1.39 [12] => 1.36 [13] => 1.45 [14] => 1.42 [15] => 1.54 [16] => 1.43 [17] => 1.45 [18] => 1.42 [19] => 1.44 ) [quick_ratio] => Array ( [0] => 0.74 [1] => 0.66 [2] => 0.81 [3] => 0.74 [4] => 0.75 [5] => 0.7 [6] => 0.66 [7] => 0.64 [8] => 0.76 [9] => 1.15 [10] => 1.09 [11] => 1.02 [12] => 0.95 [13] => 1.05 [14] => 1.06 [15] => 1.17 [16] => 1.07 [17] => 1.12 [18] => 1.12 [19] => 1.19 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.15 [2] => -0.2 [3] => 0.78 [4] => 0.37 [5] => 1.28 [6] => 2.45 [7] => -0.19 [8] => 1.61 [9] => 0 [10] => 0.21 [11] => 1.68 [12] => 1.31 [13] => 2.87 [14] => 2.03 [15] => 3.1 [16] => -0.11 [17] => 1.83 [18] => 2 [19] => 1.32 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 16.67 [2] => 10.98 [3] => 11.1 [4] => 9.78 [5] => 7.45 [6] => 10.62 [7] => -1.11 [8] => -8.31 [9] => 1.59 [10] => 11.51 [11] => 11.78 [12] => 15.8 [13] => 14.9 [14] => 14.17 [15] => -15.69 [16] => 4.87 [17] => 15.69 [18] => 3.36 [19] => 2.71 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 15.34 [2] => 11.82 [3] => 11.01 [4] => 9.92 [5] => 8.3 [6] => 10 [7] => -27.27 [8] => -87.92 [9] => 793.1 [10] => 15.06 [11] => 14.09 [12] => 31.76 [13] => 18.75 [14] => 15.04 [15] => -25.82 [16] => 25.11 [17] => 15.14 [18] => -18.35 [19] => 3.37 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.43189596167 [6] => 1.65681444992 [7] => 2.29363207547 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.69411764706 [13] => 1.25928256765 [14] => 0.741408450704 [15] => 1.48741610738 [16] => 4.13524590164 [17] => 3.63005780347 [18] => 4.82258064516 [19] => 5.20267260579 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.55 [6] => 1.52 [7] => 1.16 [8] => 1.19 [9] => 1.3 [10] => 1.39 [11] => 1.52 [12] => 1.35 [13] => 1.29 [14] => 0.88 [15] => 0.85 [16] => 1.18 [17] => 0.91 [18] => 1.08 [19] => 1.36 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.43 [6] => 1.66 [7] => 2.29 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.69 [13] => 1.26 [14] => 0.74 [15] => 1.49 [16] => 0 [17] => 0 [18] => 3.01 [19] => 2.18 ) )
Emerson Electric Co (NYSE:EMR)
Days Inventory
59.47 (As of Mar. 2014)

Emerson Electric Co's inventory for the three months ended in Mar. 2014 was $2,233 Mil. Emerson Electric Co's cost of goods sold for the three months ended in Mar. 2014 was $3,417 Mil. Hence, Emerson Electric Co's days inventory for the three months ended in Mar. 2014 was 59.47.

Emerson Electric Co's days inventory increased from Mar. 2013 (59.03) to Mar. 2014 (59.47). It might indicate that Emerson Electric Co's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Emerson Electric Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 34.96.

Inventory turnover measures how fast the company turns over its inventory within a year. Emerson Electric Co's inventory turnover for the three months ended in Mar. 2014 was 1.53.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Emerson Electric Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.38.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Emerson Electric Co's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1895/14717*365
=47.00

Emerson Electric Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2233/3417*91
=59.47

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Emerson Electric Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2233/5812*91
=34.96

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Emerson Electric Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Emerson Electric Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2233 / 5812
=0.38

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Emerson Electric Co Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 61.9359.5064.3457.7954.7053.9860.4452.2752.9747.00

Emerson Electric Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 64.8061.0155.8648.9462.7759.0355.5343.0358.3859.47
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide