Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 7.85 [5] => 4.61 [6] => 3.48 [7] => 12.08 [8] => 9.33 [9] => 6.48 [10] => 4.98 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.43 [6] => 0.43 [7] => 3.18 [8] => 3.57 [9] => 3.45 [10] => 3.68 ) [BS_share] => Array ( [0] => 1.995 [1] => 2.761 [2] => 3.317 [3] => 4.325 [4] => 67.61 [5] => 69.10 [6] => 71.35 [7] => 85.10 [8] => 87.16 [9] => 89.17 [10] => 91.26 ) [Fiscal Year] => Array ( [0] => Dec03 [1] => Dec04 [2] => Dec05 [3] => Dec06 [4] => Dec07 [5] => Dec08 [6] => Dec09 [7] => Dec10 [8] => Dec11 [9] => Dec12 [10] => Dec13 ) [quarter] => Array ( [0] => 200312 [1] => 200412 [2] => 200512 [3] => 200612 [4] => 200712 [5] => 200812 [6] => 200912 [7] => 201012 [8] => 201112 [9] => 201212 [10] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1.995 [1] => 2.761 [2] => 3.317 [3] => 4.325 [4] => 13.011 [5] => 67.733 [6] => 69.834 [7] => 78.916 [8] => 89.018 [9] => 90.364 [10] => 90.494 ) [Revenue] => Array ( [0] => 0 [1] => 0.358 [2] => 3.719 [3] => 41.471 [4] => 122.545 [5] => 146.033 [6] => 116.305 [7] => 210.237 [8] => 240.628 [9] => 321.678 [10] => 259.376 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 1.979 [3] => 31.099 [4] => 76.196 [5] => 79.411 [6] => 57.399 [7] => 98.07 [8] => 107.922 [9] => 157.675 [10] => 134.974 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 1.74 [3] => 10.372 [4] => 46.349 [5] => 66.622 [6] => 58.906 [7] => 112.167 [8] => 132.706 [9] => 164.003 [10] => 124.402 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 4.093 [3] => 6.304 [4] => 19.033 [5] => 29.014 [6] => 24.823 [7] => 30.333 [8] => 32.137 [9] => 50.787 [10] => 47.297 ) [RD] => Array ( [0] => 9.908 [1] => 0 [2] => 9.574 [3] => 11.601 [4] => 35.235 [5] => 55.769 [6] => 45.161 [7] => 48.717 [8] => 60.065 [9] => 98.353 [10] => 114.536 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 1.094 [3] => 1.062 [4] => 6.735 [5] => 11.995 [6] => 5.116 [7] => 5.455 [8] => 4.396 [9] => 13.877 [10] => 19.97 ) [Operating Income] => Array ( [0] => -13.485 [1] => 0 [2] => -11.927 [3] => -7.533 [4] => -31.953 [5] => -136.648 [6] => -13.475 [7] => 33.117 [8] => 40.504 [9] => 11.391 [10] => -41.437 ) [other_operating_charges] => Array ( [0] => -3.577 [1] => 0 [2] => 0 [3] => 8.881784197E-16 [4] => -24.034 [5] => -118.487 [6] => -2.397 [7] => -7.1054273576E-15 [8] => 7.1054273576E-15 [9] => -3.472 [10] => -4.006 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.28 [5] => 0.5 [6] => 3.07 [7] => 12.08 [8] => 5.11 [9] => 5.29 [10] => 4.7 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 492.2008 [5] => 34.55 [6] => 219.0445 [7] => 1028.008 [8] => 445.3876 [9] => 471.7093 [10] => 428.922 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 22.377 [3] => 13.674 [4] => 54.44 [5] => 34.41 [6] => 35.252 [7] => 146.375 [8] => 111.818 [9] => 97.187 [10] => 88.22 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => -21.583 [3] => -12.585 [4] => -46.033 [5] => -34.41 [6] => -35.252 [7] => -146.375 [8] => -111.818 [9] => -97.187 [10] => -88.22 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => -6.507 [3] => -2.91 [4] => -0.681 [5] => -0.498 [6] => -0.494 [7] => -1.72 [8] => -1.283 [9] => -1.09 [10] => -0.967 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 446.1678 [5] => 0.14 [6] => 183.7925 [7] => 881.633 [8] => 333.5696 [9] => 374.5223 [10] => 340.702 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => -0.028 [3] => -0.401 [4] => 0.173 [5] => 0.229 [6] => 0.142 [7] => 0.141 [8] => 0.113 [9] => -2.714 [10] => -4.313 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.044 [5] => -0.049 [6] => -0.093 [7] => -31.446 [8] => 14.053 [9] => 4.157 [10] => 20.404 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -31.922 [5] => -136.419 [6] => -13.333 [7] => 33.258 [8] => 40.617 [9] => 8.677 [10] => -45.75 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0.242 [3] => 1.018 [4] => 0.668 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.537 [3] => -0.135 [4] => -0.81 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 1.094 [3] => 1.062 [4] => 6.735 [5] => 11.995 [6] => 5.116 [7] => 5.455 [8] => 4.396 [9] => 13.877 [10] => 19.97 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 1.09 [3] => 1.06 [4] => 6.74 [5] => 12 [6] => 5.12 [7] => 5.46 [8] => 4.4 [9] => 13.88 [10] => 19.97 ) [EBIT] => Array ( [0] => -13.485 [1] => 0 [2] => -11.927 [3] => -7.533 [4] => -31.112 [5] => -136.648 [6] => -13.475 [7] => 33.117 [8] => 40.504 [9] => 11.391 [10] => -41.437 ) [EBITDA_morn] => Array ( [0] => -13.485 [1] => 0 [2] => -10.833 [3] => -6.471 [4] => -24.377 [5] => -124.653 [6] => -8.359 [7] => 38.572 [8] => 44.9 [9] => 25.268 [10] => -21.467 ) [EBITDA] => Array ( [0] => -13.485 [1] => 0 [2] => -10.833 [3] => -6.471 [4] => -24.377 [5] => -124.653 [6] => -8.359 [7] => 38.572 [8] => 44.9 [9] => 25.268 [10] => -21.467 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 1.09 [3] => 1.06 [4] => 6.74 [5] => 12 [6] => 5.12 [7] => 5.46 [8] => 4.4 [9] => 13.88 [10] => 19.97 ) [EBITDA_new] => Array ( [0] => -13.485 [1] => 0 [2] => -10.833 [3] => -6.471 [4] => -24.377 [5] => -124.653 [6] => -8.359 [7] => 38.572 [8] => 44.9 [9] => 25.268 [10] => -21.467 ) [EBITDA_per_share] => Array ( [0] => -6.76 [1] => 0 [2] => -3.27 [3] => -1.5 [4] => -1.87 [5] => -1.84 [6] => -0.12 [7] => 0.49 [8] => 0.5 [9] => 0.28 [10] => -0.24 ) [Operating_Income_per_share] => Array ( [0] => -6.76 [1] => 0 [2] => -3.6 [3] => -1.74 [4] => -2.46 [5] => -2.02 [6] => -0.19 [7] => 0.42 [8] => 0.46 [9] => 0.13 [10] => -0.46 ) [Net Income] => Array ( [0] => -13.375 [1] => -11.66 [2] => -12.196 [3] => -7.051 [4] => -31.966 [5] => -136.37 [6] => -13.24 [7] => 64.704 [8] => 26.564 [9] => 4.52 [10] => -66.154 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0.085 [2] => 0.089 [3] => 0.126 [4] => 0.118 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Shares Outstanding] => Array ( [0] => 1.995 [1] => 2.761 [2] => 3.317 [3] => 4.325 [4] => 13.011 [5] => 67.733 [6] => 69.834 [7] => 78.916 [8] => 89.018 [9] => 90.364 [10] => 90.494 ) [shares_diluted] => Array ( [0] => 1.995 [1] => 2.761 [2] => 3.317 [3] => 4.325 [4] => 13.011 [5] => 67.733 [6] => 69.834 [7] => 78.916 [8] => 89.018 [9] => 90.364 [10] => 90.494 ) [shares_basic] => Array ( [0] => 1.995 [1] => 2.761 [2] => 3.317 [3] => 4.325 [4] => 13.011 [5] => 67.733 [6] => 69.834 [7] => 75.040 [8] => 86.258 [9] => 88.164 [10] => 90.494 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 1.654 [3] => 7.453 [4] => 24.489 [5] => 13.915 [6] => 15.468 [7] => 18.244 [8] => 25.896 [9] => 41.847 [10] => 30.204 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0.628 [3] => 5.972 [4] => 15.332 [5] => 18.693 [6] => 16.353 [7] => 39.915 [8] => 20.253 [9] => 26.395 [10] => 13.503 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 26.438 [3] => 27.552 [4] => 96.557 [5] => 69.803 [6] => 70.375 [7] => 225.067 [8] => 181.459 [9] => 184.574 [10] => 150.717 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 1.779 [3] => 0.453 [4] => 2.296 [5] => 2.785 [6] => 3.302 [7] => 20.533 [8] => 23.492 [9] => 19.145 [10] => 18.79 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 2.133 [3] => 2.975 [4] => 8.952 [5] => 13.046 [6] => 11.581 [7] => 11.354 [8] => 11.25 [9] => 17.629 [10] => 17.994 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 120.401 [5] => 3.469 [6] => 1.623 [7] => 0 [8] => 0 [9] => 51.661 [10] => 52.014 ) [Total Assets] => Array ( [0] => 18.691 [1] => 0 [2] => 28.957 [3] => 31.224 [4] => 226.326 [5] => 86.602 [6] => 83.814 [7] => 278.808 [8] => 318.559 [9] => 353.55 [10] => 295.26 ) [Other Long-Term Assets] => Array ( [0] => 18.691 [1] => 0 [2] => 0.386 [3] => 0.697 [4] => 0.416 [5] => 0.284 [6] => 0.235 [7] => 42.387 [8] => 125.85 [9] => 99.686 [10] => 74.535 ) [Total Assets Non-liquid] => Array ( [0] => 18.691 [1] => 0 [2] => 6.58 [3] => 17.55 [4] => 171.886 [5] => 52.192 [6] => 48.562 [7] => 132.433 [8] => 206.741 [9] => 256.363 [10] => 207.04 ) [HardAssets] => Array ( [0] => 18.691 [1] => 0 [2] => 6.58 [3] => 17.55 [4] => 51.485 [5] => 48.723 [6] => 46.939 [7] => 132.433 [8] => 206.741 [9] => 204.702 [10] => 155.026 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 2.786 [3] => 7.678 [4] => 23.162 [5] => 11.371 [6] => 12.167 [7] => 28.578 [8] => 19.472 [9] => 28.921 [10] => 21.996 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0.319 [3] => 0.709 [4] => 3.244 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0.319 [3] => 0.709 [4] => 2.86 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 3.295 [3] => 8.687 [4] => 26.709 [5] => 11.838 [6] => 12.167 [7] => 28.578 [8] => 19.472 [9] => 28.921 [10] => 21.996 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0.19 [3] => 0.3 [4] => 0.303 [5] => 0.467 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0.004 [3] => 0.005 [4] => 0.068 [5] => 0 [6] => 0.071 [7] => 0.085 [8] => 0.087 [9] => 0.089 [10] => 0.092 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0.461 [3] => 0.893 [4] => 282.627 [5] => 299.305 [6] => 310.796 [7] => 425.767 [8] => 448.44 [9] => 468.526 [10] => 487.007 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -53.036 [3] => -60.213 [4] => -92.297 [5] => -228.667 [6] => -241.907 [7] => -177.203 [8] => -150.639 [9] => -146.119 [10] => -212.273 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -5.455 ) [Total Equity] => Array ( [0] => -28.899 [1] => 0 [2] => -52.571 [3] => -59.315 [4] => 190.398 [5] => 70.749 [6] => 68.913 [7] => 248.59 [8] => 297.793 [9] => 322.665 [10] => 269.825 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0.475 [3] => 0.38 [4] => 5.547 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Total Liabilities] => Array ( [0] => 47.59 [1] => 0 [2] => 81.528 [3] => 90.539 [4] => 35.928 [5] => 15.853 [6] => 14.901 [7] => 30.218 [8] => 20.766 [9] => 30.885 [10] => 25.435 ) [Other Long-Term Liab.] => Array ( [0] => 47.59 [1] => 0 [2] => 77.758 [3] => 81.472 [4] => 3.672 [5] => 4.015 [6] => 0.939 [7] => 0.072 [8] => 0.196 [9] => 1.281 [10] => 1.688 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 77.28 [3] => 43.79 [4] => 24.05 [5] => 39.73 [6] => 42.06 [7] => 52.50 [8] => 35.10 [9] => 27.49 [10] => 29.88 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 5.71 [3] => 23.87 [4] => 10.82 [5] => 16.07 [6] => 18.46 [7] => 6.54 [8] => 8.13 [9] => 11.84 [10] => 10.23 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 2.17 [3] => 19.13 [4] => 6.77 [5] => 21.58 [6] => 19.51 [7] => 14.32 [8] => 6.36 [9] => 7.47 [10] => 4.57 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 6.14 [3] => 1.45 [4] => 1.01 [5] => 3.22 [6] => 3.94 [7] => 7.36 [8] => 7.37 [9] => 5.42 [10] => 6.36 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 91.30 [3] => 88.24 [4] => 42.66 [5] => 80.60 [6] => 83.97 [7] => 80.72 [8] => 56.96 [9] => 52.21 [10] => 51.05 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 7.37 [3] => 9.53 [4] => 3.96 [5] => 15.06 [6] => 13.82 [7] => 4.07 [8] => 3.53 [9] => 4.99 [10] => 6.09 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 53.20 [5] => 4.01 [6] => 1.94 [7] => 0.00 [8] => 0.00 [9] => 14.61 [10] => 17.62 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 0 [2] => 1.33 [3] => 2.23 [4] => 0.18 [5] => 0.33 [6] => 0.28 [7] => 15.20 [8] => 39.51 [9] => 28.20 [10] => 25.24 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 9.62 [3] => 24.59 [4] => 10.23 [5] => 13.13 [6] => 14.52 [7] => 10.25 [8] => 6.11 [9] => 8.18 [10] => 7.45 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 1.10 [3] => 2.27 [4] => 1.43 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.66 [3] => 0.96 [4] => 0.13 [5] => 0.54 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 11.38 [3] => 27.82 [4] => 11.80 [5] => 13.67 [6] => 14.52 [7] => 10.25 [8] => 6.11 [9] => 8.18 [10] => 7.45 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 1.64 [3] => 1.22 [4] => 2.45 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 254.61 [1] => 0 [2] => 268.53 [3] => 260.93 [4] => 1.62 [5] => 4.64 [6] => 3.26 [7] => 0.59 [8] => 0.41 [9] => 0.56 [10] => 1.16 ) [Total Liabilities_pct] => Array ( [0] => 254.61 [1] => 0 [2] => 281.55 [3] => 289.97 [4] => 15.87 [5] => 18.31 [6] => 17.78 [7] => 10.84 [8] => 6.52 [9] => 8.74 [10] => 8.61 ) [netcash] => Array ( [0] => -23.85 [1] => 0 [2] => -17.83 [3] => -17.77 [4] => 0.27 [5] => 0.27 [6] => 0.29 [7] => 1.36 [8] => 1.04 [9] => 0.74 [10] => 0.69 ) [NCAV] => Array ( [0] => -23.85 [1] => 0 [2] => -17.36 [3] => -15.79 [4] => 0.66 [5] => 0.55 [6] => 0.56 [7] => 1.76 [8] => 1.38 [9] => 1.24 [10] => 1.01 ) [NCAV_real] => Array ( [0] => -23.85 [1] => 0 [2] => -16.61 [3] => -14.56 [4] => 0.9 [5] => 0.78 [6] => 0.78 [7] => 2.29 [8] => 1.84 [9] => 1.72 [10] => 1.37 ) [Book Value Per Share] => Array ( [0] => -14.49 [1] => 0 [2] => -15.85 [3] => -13.71 [4] => 2.82 [5] => 1.02 [6] => 0.97 [7] => 2.92 [8] => 3.42 [9] => 3.62 [10] => 2.96 ) [Tangibles_book_per_share] => Array ( [0] => -14.49 [1] => 0 [2] => -15.85 [3] => -13.71 [4] => 1.04 [5] => 0.97 [6] => 0.94 [7] => 2.92 [8] => 3.42 [9] => 3.04 [10] => 2.39 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => -0.015 [3] => -0.018 [4] => 0.046 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0.794 [3] => 1.089 [4] => 8.791 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [cogs2rev] => Array ( [0] => 0 [1] => 0.00 [2] => 0.53 [3] => 0.75 [4] => 0.62 [5] => 0.54 [6] => 0.49 [7] => 0.47 [8] => 0.45 [9] => 0.49 [10] => 0.52 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => -12.196 [3] => -7.051 [4] => -31.966 [5] => -136.37 [6] => -13.24 [7] => 64.704 [8] => 26.564 [9] => 4.52 [10] => -66.154 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.07 [8] => 4.84 [9] => 1.86 [10] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 1.094 [3] => 1.062 [4] => 6.735 [5] => 11.995 [6] => 5.116 [7] => 5.455 [8] => 4.396 [9] => 13.877 [10] => 19.97 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => -13.992 [3] => -10.229 [4] => -1.12 [5] => 0.524 [6] => 1.33 [7] => 32.933 [8] => 56.31 [9] => 44.133 [10] => 16.936 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0.249 [3] => 0.681 [4] => 27.939 [5] => 128.723 [6] => 9.669 [7] => 10.702 [8] => 15.066 [9] => 22.138 [10] => 31.535 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -0.66 [3] => -1.162 [4] => -5.987 [5] => -7.439 [6] => -2.107 [7] => -3.613 [8] => -4.294 [9] => -9.061 [10] => -8.333 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.141 [5] => -6.113 [6] => 0 [7] => 0 [8] => -10 [9] => -84.806 [10] => -13.025 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -0.66 [3] => -1.162 [4] => -5.987 [5] => -7.439 [6] => -2.107 [7] => -3.613 [8] => -4.294 [9] => -9.061 [10] => -8.333 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 3.598 [3] => -3.918 [4] => 2.935 [5] => -14.926 [6] => 2.232 [7] => -74.394 [8] => -144.084 [9] => -52.469 [10] => -14.408 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 24.927 [3] => 3.135 [4] => 42.686 [5] => 0.952 [6] => -0.025 [7] => 99.26 [8] => 0 [9] => 0 [10] => -5.455 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 24.927 [3] => 3.137 [4] => 42.693 [5] => 1.189 [6] => 0 [7] => 99.263 [8] => 0 [9] => 0 [10] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -0.686 [3] => -0.447 [4] => 1.004 [5] => -9.24 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 24.241 [3] => 2.688 [4] => 43.732 [5] => -7.029 [6] => 1.687 [7] => 104.261 [8] => 9.836 [9] => 5.271 [10] => -3.746 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.4408920985E-16 [4] => 0.042 [5] => 1.259 [6] => 1.712 [7] => 5.001 [8] => 9.836 [9] => 5.271 [10] => 1.709 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 13.847 [3] => -11.459 [4] => 45.547 [5] => -21.404 [6] => 5.181 [7] => 62.848 [8] => -77.907 [9] => -2.987 [10] => -0.908 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.22044604925E-15 [5] => 0.027 [6] => -0.068 [7] => 0.048 [8] => 0.031 [9] => 0.078 [10] => 0.31 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -14.652 [3] => -11.391 [4] => -7.107 [5] => -6.915 [6] => -0.777 [7] => 29.32 [8] => 52.016 [9] => 35.072 [10] => 8.603 ) [per share rev] => Array ( [0] => 0 [1] => 0.13 [2] => 1.12 [3] => 9.59 [4] => 9.42 [5] => 2.16 [6] => 1.67 [7] => 2.66 [8] => 2.7 [9] => 3.56 [10] => 2.87 ) [per share eps] => Array ( [0] => -6.74 [1] => -4.25 [2] => -3.7 [3] => -1.66 [4] => -2.47 [5] => -2.01 [6] => -0.19 [7] => 0.82 [8] => 0.3 [9] => 0.05 [10] => -0.73 ) [eps_nri] => Array ( [0] => -6.74 [1] => -4.25 [2] => -3.7 [3] => -1.66 [4] => -2.47 [5] => -2.01 [6] => -0.19 [7] => 0.82 [8] => 0.3 [9] => 0.05 [10] => -0.73 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => -4.42 [3] => -2.63 [4] => -0.55 [5] => -0.1 [6] => -0.01 [7] => 0.37 [8] => 0.58 [9] => 0.39 [10] => 0.1 ) [ROA] => Array ( [0] => -71.56 [1] => 0 [2] => -42.12 [3] => -22.58 [4] => -14.12 [5] => -157.47 [6] => -15.8 [7] => 23.21 [8] => 8.34 [9] => 1.28 [10] => -22.41 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 30.35 [3] => 30.98 [4] => 107.805 [5] => 85.634 [6] => 85.258 [7] => 256.954 [8] => 216.201 [9] => 221.348 [10] => 187.501 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 3.218 [3] => 8.875 [4] => 27.604 [5] => 36.601 [6] => 34.537 [7] => 61.468 [8] => 61.419 [9] => 76.095 [10] => 58.495 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 15.890 [8] => 17.260 [9] => 129.020 [10] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 15.89 [8] => 17.03 [9] => 129.02 [10] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 15.890 [8] => 17.260 [9] => 129.020 [10] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.510 [6] => 3.230 [7] => 4.090 [8] => 1.490 [9] => 1.730 [10] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 33.560 [8] => 8.660 [9] => 13.560 [10] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.660 [5] => 0.230 [6] => 1.850 [7] => 4.580 [8] => 1.890 [9] => 1.490 [10] => 1.640 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.62 [8] => -0.648 [9] => -1.506 [10] => -0.522 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -31.890 [8] => -7.670 [9] => -15.690 [10] => -12.640 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -0.650 [4] => 8.500 [5] => -5.100 [6] => 6.480 [7] => 21.520 [8] => 13.990 [9] => 10.100 [10] => 10.000 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6 [6] => 5 [7] => 6 [8] => 5 [9] => 4 [10] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -11.010 [6] => -3.340 [7] => 0.940 [8] => -1.780 [9] => -2.580 [10] => -3.980 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -1.09 [9] => -0.86 [10] => -0.36 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 2.050 [8] => 3.680 [9] => 4.570 [10] => 4.870 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 1.71 [3] => 14.55 [4] => 16.98 [5] => 3.32 [6] => 2.54 [7] => 4.04 [8] => 4.13 [9] => 5.45 [10] => 4.38 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 3.400 [5] => 0.000 [6] => 1.580 [7] => 4.190 [8] => 1.390 [9] => 1.160 [10] => 1.310 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 42.280 [5] => 0.000 [6] => 0.000 [7] => 22.860 [8] => 7.430 [9] => 14.820 [10] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 26.620 [8] => 8.240 [9] => 32.880 [10] => 0.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 0.358 [2] => 3.719 [3] => 41.471 [4] => 122.545 [5] => 146.033 [6] => 116.305 [7] => 210.237 [8] => 240.628 [9] => 321.678 [10] => 259.376 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.634 [5] => 2.735 [6] => 0.016 [7] => 0 [8] => 0 [9] => 2.575 [10] => 2.312 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.537 [3] => 0.135 [4] => 0.81 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 4.99 [3] => 7.746 [4] => 2.965 [5] => 4.339 [6] => 0 [7] => 48.275 [8] => 91.625 [9] => 79.981 [10] => 71.922 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 17.387 [3] => 5.928 [4] => 51.475 [5] => 30.071 [6] => 35.252 [7] => 98.1 [8] => 20.193 [9] => 17.206 [10] => 16.298 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 18.691 [1] => 0 [2] => 7.783 [3] => 14.868 [4] => 21.009 [5] => 26.101 [6] => 19.89 [7] => 151.11 [8] => 261.22 [9] => 225.207 [10] => 178.75 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 2.786 [3] => 7.678 [4] => 23.162 [5] => 11.371 [6] => 12.167 [7] => 28.578 [8] => 19.472 [9] => 28.921 [10] => 21.996 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0.319 [3] => 0.709 [4] => 3.244 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0.19 [3] => 0.3 [4] => 0.303 [5] => 0.467 [6] => 0.174 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 47.59 [1] => 0 [2] => 77.758 [3] => 81.472 [4] => 3.672 [5] => 4.015 [6] => 2.56 [7] => 1.64 [8] => 1.294 [9] => 1.964 [10] => 3.439 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -0.295 [3] => 0.883 [4] => -0.142 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => -5.187 [3] => -7.366 [4] => -25.768 [5] => -41.009 [6] => -29.939 [7] => -35.788 [8] => -36.533 [9] => -64.664 [10] => -67.267 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -17.387 [3] => -5.928 [4] => -51.475 [5] => -30.071 [6] => -35.252 [7] => -98.1 [8] => -20.193 [9] => -17.206 [10] => -16.298 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 18.691 [1] => 0 [2] => 25.17 [3] => 20.796 [4] => 72.484 [5] => 56.172 [6] => 55.142 [7] => 249.21 [8] => 281.413 [9] => 242.413 [10] => 195.048 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 47.59 [1] => 0 [2] => 77.948 [3] => 81.772 [4] => 3.975 [5] => 4.482 [6] => 2.734 [7] => 1.64 [8] => 1.294 [9] => 1.964 [10] => 3.439 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 28.183 [3] => 12.556 [4] => 6.193 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 0 [3] => 0 [4] => 0 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.044 [5] => 0.049 [6] => 0.093 [7] => 31.446 [8] => -14.053 [9] => -4.157 [10] => -20.404 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 21.4 [5] => 115.752 [6] => 2.381 [7] => 0 [8] => 0 [9] => 0.897 [10] => 1.694 ) [Net Income (Continuing Operations)] => Array ( [0] => -13.375 [1] => -11.66 [2] => -12.25 [3] => -7.051 [4] => -31.966 [5] => -136.37 [6] => -13.24 [7] => 64.704 [8] => 26.564 [9] => 4.52 [10] => -66.154 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [eps_diluated] => Array ( [0] => -6.74 [1] => -4.25 [2] => -3.7 [3] => -1.66 [4] => -2.47 [5] => -2.01 [6] => -0.19 [7] => 0.82 [8] => 0.3 [9] => 0.05 [10] => -0.73 ) [eps_basic] => Array ( [0] => -6.74 [1] => -4.25 [2] => -3.7 [3] => -1.66 [4] => -2.47 [5] => -2.01 [6] => -0.19 [7] => 0.86 [8] => 0.31 [9] => 0.05 [10] => -0.73 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0.448 [3] => 3.252 [4] => 8.379 [5] => 7.561 [6] => 4.177 [7] => 15.015 [8] => 6.499 [9] => 16.353 [10] => 7.697 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0.18 [3] => 2.588 [4] => 6.887 [5] => 11.132 [6] => 12.176 [7] => 24.9 [8] => 13.754 [9] => 10.042 [10] => 5.806 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.132 [4] => 0.066 [5] => 1.7763568394E-15 [6] => 1.7763568394E-15 [7] => 0 [8] => 1.7763568394E-15 [9] => -1.7763568394E-15 [10] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 17.387 [3] => 5.928 [4] => 51.475 [5] => 30.071 [6] => 35.252 [7] => 98.1 [8] => 20.193 [9] => 17.206 [10] => 16.298 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 4.99 [3] => 7.746 [4] => 2.965 [5] => 4.339 [6] => 0 [7] => 48.275 [8] => 91.625 [9] => 79.981 [10] => 71.922 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0.103 [3] => 0.258 [4] => 4.337 [5] => 8.148 [6] => 9.325 [7] => 11.573 [8] => 0 [9] => 0 [10] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 1.902 [3] => 2.513 [4] => 4.232 [5] => 4.925 [6] => 5.261 [7] => 6.299 [8] => 21.294 [9] => 32.047 [10] => 38.406 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.423 [5] => 0.125 [6] => 0.217 [7] => 0.225 [8] => 0.585 [9] => 0.846 [10] => 0.487 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 3.577 [3] => 4.842 [4] => 12.279 [5] => 18.136 [6] => 19.925 [7] => 23.486 [8] => 27.527 [9] => 39.331 [10] => 45.935 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -1.444 [3] => -1.867 [4] => -3.327 [5] => -5.09 [6] => -8.344 [7] => -12.132 [8] => -16.277 [9] => -21.702 [10] => -27.941 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 2.291 [3] => 6.814 [4] => 18.909 [5] => 5.166 [6] => 5.726 [7] => 18.278 [8] => 11.559 [9] => 11.38 [10] => 8.601 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0.495 [3] => 0.864 [4] => 4.253 [5] => 6.205 [6] => 6.441 [7] => 10.3 [8] => 7.913 [9] => 17.541 [10] => 13.395 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.547 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0.475 [3] => 0.38 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.795 [7] => 1.568 [8] => 1.098 [9] => 0.683 [10] => 1.751 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => -12.196 [3] => -7.051 [4] => -31.966 [5] => -136.37 [6] => -13.24 [7] => 64.704 [8] => 26.564 [9] => 4.52 [10] => -66.154 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -1.518 [3] => -5.799 [4] => -14.653 [5] => 10.576 [6] => -1.553 [7] => -2.776 [8] => -7.652 [9] => -7.885 [10] => 11.643 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -0.415 [3] => -5.344 [4] => -0.942 [5] => -3.347 [6] => 2.34 [7] => -23.718 [8] => 17.924 [9] => 0.554 [10] => 9.225 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => -1.475 [3] => 1.326 [4] => -1.028 [5] => -0.547 [6] => -0.517 [7] => -2.92 [8] => -3.684 [9] => 7.219 [10] => -6.746 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.566 [3] => 4.523 [4] => 10.709 [5] => -12.094 [6] => -0.053 [7] => 13.963 [8] => -6.183 [9] => 6.579 [10] => -5.959 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -3.139 [3] => -4.921 [4] => -3.828 [5] => -3.824 [6] => -0.215 [7] => -16.338 [8] => -2.39 [9] => 6.633 [10] => 7.402 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -31.59 [8] => 12.674 [9] => -3.035 [10] => 24.183 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -0.66 [3] => -1.162 [4] => -5.987 [5] => -7.439 [6] => -2.107 [7] => -3.613 [8] => -4.294 [9] => -9.061 [10] => -8.333 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6.113 [6] => 0 [7] => 0 [8] => -10 [9] => -84.806 [10] => -13.025 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.141 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -18.142 [3] => -10.956 [4] => -2.965 [5] => -17.144 [6] => 0 [7] => -70.781 [8] => -262.056 [9] => -108.891 [10] => -104.123 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 22.4 [3] => 8.2 [4] => 7.746 [5] => 15.77 [6] => 4.339 [7] => 0 [8] => 132.266 [9] => 150.289 [10] => 111.073 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.42108547152E-14 ) [sloanratio] => Array ( [0] => -0.72 [1] => 0 [2] => -0.06 [3] => 0.23 [4] => -0.15 [5] => -1.41 [6] => -0.2 [7] => 0.38 [8] => 0.36 [9] => 0.04 [10] => -0.23 ) [COGS_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.53 [3] => 0.75 [4] => 0.62 [5] => 0.54 [6] => 0.49 [7] => 0.47 [8] => 0.45 [9] => 0.49 [10] => 0.52 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 46.79 [3] => 25.01 [4] => 37.82 [5] => 45.62 [6] => 50.65 [7] => 53.35 [8] => 55.15 [9] => 50.98 [10] => 47.96 ) [SGA_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 110.06 [3] => 15.20 [4] => 15.53 [5] => 19.87 [6] => 21.34 [7] => 14.43 [8] => 13.36 [9] => 15.79 [10] => 18.23 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => 0.00 [2] => -14.44 [3] => -0.33 [4] => -0.66 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -26.05 [5] => -93.42 [6] => -11.46 [7] => 15.82 [8] => 16.88 [9] => 2.70 [10] => -17.64 ) [Net Income_pct] => Array ( [0] => 0 [1] => -3,256.98 [2] => -327.94 [3] => -17.00 [4] => -26.09 [5] => -93.38 [6] => -11.38 [7] => 30.78 [8] => 11.04 [9] => 1.41 [10] => -25.51 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 162.33 [3] => 65.6 [4] => 72.94 [5] => 34.78 [6] => 48.54 [7] => 31.67 [8] => 39.28 [9] => 47.48 [10] => 42.5 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 2.291 [3] => 6.814 [4] => 18.909 [5] => 5.166 [6] => 5.726 [7] => 18.278 [8] => 11.559 [9] => 11.38 [10] => 8.601 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 224.85 [3] => 59.97 [4] => 56.32 [5] => 12.91 [6] => 17.97 [7] => 31.73 [8] => 17.53 [9] => 12.91 [10] => 12.1 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.169 [3] => 0.144 [4] => 0.125 [5] => 0.128 [6] => 0.141 [7] => 0.19 [8] => 0.084 [9] => 0.082 [10] => 0.052 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.213 [3] => 0.026 [4] => 0.072 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.169 [3] => 0.144 [4] => 0.125 [5] => 0.128 [6] => 0.141 [7] => 0.19 [8] => 0.084 [9] => 0.082 [10] => 0.052 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 46.79 [3] => 25.01 [4] => 37.82 [5] => 45.62 [6] => 50.65 [7] => 53.35 [8] => 55.15 [9] => 50.98 [10] => 47.96 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -26.05 [5] => -93.42 [6] => -11.46 [7] => 15.82 [8] => 16.88 [9] => 2.7 [10] => -17.64 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => -320.7 [3] => -18.16 [4] => -26.07 [5] => -93.57 [6] => -11.59 [7] => 15.75 [8] => 16.83 [9] => 3.54 [10] => -15.98 ) [netmargin] => Array ( [0] => 0 [1] => -3256.98 [2] => -327.94 [3] => -17 [4] => -26.09 [5] => -93.38 [6] => -11.38 [7] => 30.78 [8] => 11.04 [9] => 1.41 [10] => -25.51 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -38.4 [2] => -20.14 [3] => -30.39 [4] => -1463.24 [5] => -2.2 [6] => -3.26 [7] => -19.27 [8] => -2.42 [9] => -2.31 [10] => -2.34 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => -10.833 [3] => -6.471 [4] => -24.377 [5] => -124.653 [6] => -8.359 [7] => 38.572 [8] => 44.9 [9] => 25.268 [10] => -21.467 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 115.83 [3] => 70.09 [4] => 73.44 [5] => 85.92 [6] => 103.99 [7] => 148.56 [8] => 68.5 [9] => 61.1 [10] => 36.52 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 3.15 [3] => 5.21 [4] => 4.97 [5] => 4.25 [6] => 3.51 [7] => 2.46 [8] => 5.33 [9] => 5.97 [10] => 10 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.057 [3] => 0.239 [4] => 0.108 [5] => 0.161 [6] => 0.185 [7] => 0.065 [8] => 0.081 [9] => 0.118 [10] => 0.102 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.773 [3] => 0.438 [4] => 0.241 [5] => 0.397 [6] => 0.421 [7] => 0.525 [8] => 0.351 [9] => 0.275 [10] => 0.299 ) [equity2asset] => Array ( [0] => 0 [1] => 0 [2] => -1.815 [3] => -1.9 [4] => 0.841 [5] => 0.817 [6] => 0.822 [7] => 0.892 [8] => 0.935 [9] => 0.913 [10] => 0.914 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.074 [3] => 0.095 [4] => 0.04 [5] => 0.151 [6] => 0.138 [7] => 0.041 [8] => 0.035 [9] => 0.05 [10] => 0.061 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -14.439 [3] => -0.326 [4] => -0.661 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.114 [3] => 0.278 [4] => 0.118 [5] => 0.137 [6] => 0.145 [7] => 0.103 [8] => 0.061 [9] => 0.082 [10] => 0.074 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.016 [3] => 0.012 [4] => 0.025 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 0.128 [3] => 1.328 [4] => 0.541 [5] => 1.686 [6] => 1.388 [7] => 0.754 [8] => 0.755 [9] => 0.91 [10] => 0.878 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 2.04 [3] => 0.44 [4] => 1.34 [5] => 0.01 [6] => 0 [7] => -1.53 [8] => 0 [9] => 0 [10] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => -40.18 [3] => -22.76 [4] => -29.65 [5] => -159.25 [6] => -15.53 [7] => 25.18 [8] => 12.29 [9] => 2.04 [10] => -35.28 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => -370.63 [3] => -84.88 [4] => -115.75 [5] => -373.34 [6] => -39.02 [7] => 53.88 [8] => 65.95 [9] => 14.97 [10] => -70.84 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => -350.39 [3] => -68.8 [4] => -92.23 [5] => -311.25 [6] => -33.39 [7] => 46.01 [8] => 55.14 [9] => 12.36 [10] => -57.98 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.43 [5] => 0.15 [6] => 1.21 [7] => 2.99 [8] => 1.24 [9] => 0.97 [10] => 1.07 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 8.02 [3] => 3.17 [4] => 3.62 [5] => 5.9 [6] => 5.78 [7] => 7.88 [8] => 9.32 [9] => 6.38 [10] => 6.85 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 7.83 [3] => 2.48 [4] => 3.04 [5] => 4.32 [6] => 4.44 [7] => 6.48 [8] => 8.28 [9] => 5.47 [10] => 6.24 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 761.54 [3] => 756.25 [4] => -1.77 [5] => -77.07 [6] => -22.69 [7] => 59.28 [8] => 1.5 [9] => 31.85 [10] => -19.38 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.6 [5] => 0 [6] => 2.58 [7] => 10.36 [8] => 3.83 [9] => 4.2 [10] => 3.73 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.948 [5] => 4.244 [6] => 4.516 [7] => 8.227 [8] => 14.34 [9] => 8.775 [10] => 8.563 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -16.79 [5] => -192.75 [6] => -19.21 [7] => 26.03 [8] => 8.92 [9] => 1.4 [10] => -24.52 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 26.96 [5] => 1.85 [6] => 10.59 [7] => 8.88 [8] => 4.91 [9] => 7.15 [10] => 6.81 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.03 [5] => 0.91 [6] => 5.48 [7] => 6.86 [8] => 3.7 [9] => 4.27 [10] => 4.65 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7 [5] => 0.52 [6] => 3.27 [7] => 4.14 [8] => 1.49 [9] => 1.74 [10] => 1.97 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.58 [5] => 0.49 [6] => 3.16 [7] => 4.14 [8] => 1.49 [9] => 1.46 [10] => 1.59 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -26,024.81 [6] => -995.49 [7] => 196.47 [8] => 47.17 [9] => 10.24 [10] => -390.61 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 12 [6] => 5 [7] => 5 [8] => 4 [9] => 14 [10] => 20 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1,419.66 [6] => -158.42 [7] => -10.97 [8] => -7.63 [9] => -20.53 [10] => -49.20 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2,848.47 [6] => 167.82 [7] => -225.89 [8] => -255.88 [9] => -118.89 [10] => -85.07 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 181.68 [6] => -1.88 [7] => 301.40 [8] => 0.00 [9] => 0.00 [10] => -32.21 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1,763.36 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1,341.41 [6] => 126.84 [7] => 316.59 [8] => 17.47 [9] => 11.94 [10] => -22.12 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1,581.68 [6] => -1.88 [7] => 301.40 [8] => 0.00 [9] => 0.00 [10] => -32.21 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -4,084.73 [6] => 389.55 [7] => 190.84 [8] => -138.35 [9] => -6.77 [10] => -5.36 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1,319.66 [6] => -58.42 [7] => 89.03 [8] => 92.37 [9] => 79.47 [10] => 50.80 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.76 [8] => 12.14 [9] => 3.04 [10] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.89 [8] => 1.39 [9] => 1.16 [10] => 0.97 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.71 [8] => 1.06 [9] => 2.84 [10] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -63.41 [9] => -83.33 [10] => -1560 ) )
Entropic Communications Inc (NAS:ENTR)
Days Inventory
44.52 (As of Mar. 2014)

Entropic Communications Inc's inventory for the three months ended in Mar. 2014 was $14.5 Mil. Entropic Communications Inc's cost of goods sold for the three months ended in Mar. 2014 was $29.6 Mil. Hence, Entropic Communications Inc's days inventory for the three months ended in Mar. 2014 was 44.52.

Entropic Communications Inc's days inventory increased from Mar. 2013 (39.87) to Mar. 2014 (44.52). It might indicate that Entropic Communications Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Entropic Communications Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 23.67.

Inventory turnover measures how fast the company turns over its inventory within a year. Entropic Communications Inc's inventory turnover for the three months ended in Mar. 2014 was 2.04.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Entropic Communications Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.26.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Entropic Communications Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=13.503/134.974*365
=36.52

Entropic Communications Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=14.479/29.593*91
=44.52

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Entropic Communications Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=14.479/55.655*91
=23.67

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Entropic Communications Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Entropic Communications Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=14.479 / 55.655
=0.26

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Entropic Communications Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.00115.8370.0973.4485.92103.99148.5668.5061.1036.52

Entropic Communications Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 72.7371.0086.4278.5852.4639.8738.3547.6640.7744.52
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide