Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 14.06 [2] => 15.19 [3] => 16.38 [4] => 15.63 [5] => 25.00 [6] => 29.80 [7] => 47.25 [8] => 63.00 [9] => 72.58 [10] => 100.91 [11] => 146.81 [12] => 122.00 [13] => 74.67 [14] => 89.72 [15] => 110.00 [16] => 111.98 [17] => 146.61 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 13.00 [4] => 12.75 [5] => 15.06 [6] => 20.75 [7] => 30.00 [8] => 40.80 [9] => 49.40 [10] => 65.00 [11] => 95.44 [12] => 43.06 [13] => 43.50 [14] => 61.08 [15] => 80.50 [16] => 90.51 [17] => 115.21 ) [BS_share] => Array ( [0] => 0 [1] => 3.422 [2] => 4.276 [3] => 5.332 [4] => 5.27 [5] => 5.27 [6] => 5.47 [7] => 5.47 [8] => 5.52 [9] => 5.52 [10] => 11.78 [11] => 11.91 [12] => 13.32 [13] => 13.58 [14] => 12.94 [15] => 16.39 [16] => 16.48 [17] => 16.53 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 3.422 [2] => 4.276 [3] => 5.332 [4] => 5.366 [5] => 5.450 [6] => 18.000 [7] => 9.582 [8] => 9.695 [9] => 18.751 [10] => 9.967 [11] => 12.010 [12] => 12.921 [13] => 13.745 [14] => 13.751 [15] => 14.212 [16] => 16.638 [17] => 16.703 ) [Revenue] => Array ( [0] => 1 [1] => 11.114 [2] => 40.497 [3] => 4.379 [4] => 11.308 [5] => 5.363 [6] => 0 [7] => 0 [8] => 58.523 [9] => 51.51 [10] => 81.909 [11] => 96.254 [12] => 50.097 [13] => 101.712 [14] => 136.058 [15] => 108.853 [16] => 163.453 [17] => 416.57 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SGA] => Array ( [0] => 2.338 [1] => 1.449 [2] => 3.733 [3] => 2.399 [4] => 2.468 [5] => 3.49 [6] => 0 [7] => 0 [8] => 0 [9] => 10.962 [10] => 18.878 [11] => 78.39 [12] => 109.627 [13] => 115.356 [14] => 145.878 [15] => 161.656 [16] => 157.065 [17] => 211.228 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 0.009 [1] => 0.011 [2] => 0.015 [3] => 0.104 [4] => 0.099 [5] => 0 [6] => 0 [7] => 0 [8] => 0.766 [9] => 0.493 [10] => 0.503 [11] => 0.951 [12] => 0.808 [13] => 1.138 [14] => 11.791 [15] => 26.678 [16] => 1.469 [17] => 1.055 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 91.132 [10] => 0 [11] => 45.391 [12] => -44.024 [13] => -1.189 [14] => -20.043 [15] => -16.036 [16] => 235.809 [17] => 259.441 ) [other_operating_charges] => Array ( [0] => 2.338 [1] => 1.449 [2] => 3.733 [3] => 2.399 [4] => 2.468 [5] => 3.49 [6] => 0 [7] => 0 [8] => 0 [9] => 102.094 [10] => 18.878 [11] => 123.781 [12] => 65.603 [13] => 114.167 [14] => 125.835 [15] => 145.62 [16] => 392.874 [17] => 470.669 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 11 [2] => 13.125 [3] => 13.125 [4] => 15.062 [5] => 23.8 [6] => 29.8 [7] => 47 [8] => 62.5 [9] => 66.25 [10] => 95.9 [11] => 122.42 [12] => 59.14 [13] => 73.02 [14] => 84.58 [15] => 98.2 [16] => 111.98 [17] => 138.91 ) [Cash and Equiv] => Array ( [0] => 4.749 [1] => 4.022 [2] => 66.25 [3] => 64.265 [4] => 75.252 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 280.212 [10] => 450.817 [11] => 1086.017 [12] => 2333.495 [13] => 1470.861 [14] => 1314.395 [15] => 1260.743 [16] => 974.001 [17] => 957.347 ) [ev_addition] => Array ( [0] => 13.351 [1] => -3.509 [2] => -66.25 [3] => -64.265 [4] => -75.252 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -239.668 [10] => -333.149 [11] => -1022.58 [12] => -1685.939 [13] => -941.629 [14] => -801.717 [15] => -720.688 [16] => -645.093 [17] => -282.901 ) [ev] => Array ( [0] => 0 [1] => 34.133 [2] => -10.1275 [3] => 5.7175 [4] => 4.12474 [5] => 125.426 [6] => 163.006 [7] => 257.09 [8] => 345 [9] => 126.032 [10] => 796.553 [11] => 435.4422 [12] => -898.1942 [13] => 49.9826 [14] => 292.7482 [15] => 888.81 [16] => 1200.3374 [17] => 2013.2813 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 188.242 [13] => 205.802 [14] => 312.202 [15] => 249.778 [16] => 0 [17] => 0 ) [tax] => Array ( [0] => 0 [1] => 0.221 [2] => 1.44 [3] => 0.124 [4] => 0.53 [5] => 0.299 [6] => 0 [7] => 0 [8] => 1.924 [9] => 0.914 [10] => -0.318 [11] => -7.441 [12] => 46.854 [13] => 27.605 [14] => 87.132 [15] => 25.284 [16] => 44.29 [17] => 35.619 ) [Pretax Income] => Array ( [0] => 0.74 [1] => 9.138 [2] => 39.788 [3] => 2.261 [4] => 8.835 [5] => 1.873 [6] => 0 [7] => 0 [8] => 43.315 [9] => 91.132 [10] => 63.68 [11] => 45.391 [12] => 144.218 [13] => 204.613 [14] => 292.159 [15] => 233.742 [16] => 235.809 [17] => 259.441 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.391 [4] => 4.604 [5] => 3.258 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => -0.871 [1] => -0.761 [2] => -0.028 [3] => -0.012 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.989 [11] => -4.876 [12] => -23.37 [13] => -17.583 [14] => -10.253 [15] => -8.529 [16] => -8.426 [17] => -12.389 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.009 [1] => 0.011 [2] => 0.015 [3] => 0.104 [4] => 0.099 [5] => 0 [6] => 0 [7] => 0 [8] => 0.766 [9] => 0.493 [10] => 0.503 [11] => 0.951 [12] => 0.808 [13] => 1.138 [14] => 11.791 [15] => 26.678 [16] => 1.469 [17] => 1.055 ) [ReconciledDepreciation] => Array ( [0] => 0.01 [1] => 0.01 [2] => 0.02 [3] => 0.1 [4] => 0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0.77 [9] => 0.49 [10] => 0.5 [11] => 0.95 [12] => 0.81 [13] => 1.14 [14] => 11.79 [15] => 26.68 [16] => 1.47 [17] => 1.06 ) [EBIT] => Array ( [0] => 1.611 [1] => 9.899 [2] => 39.816 [3] => 2.273 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 91.132 [10] => 65.669 [11] => 50.267 [12] => 167.588 [13] => 222.196 [14] => 302.412 [15] => 242.271 [16] => 244.235 [17] => 271.83 ) [EBITDA_morn] => Array ( [0] => 1.62 [1] => 9.91 [2] => 39.831 [3] => 2.377 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 91.625 [10] => 66.172 [11] => 51.218 [12] => 168.396 [13] => 223.334 [14] => 314.203 [15] => 268.949 [16] => 245.704 [17] => 272.885 ) [EBITDA] => Array ( [0] => 1.62 [1] => 9.91 [2] => 39.831 [3] => 2.377 [4] => 0.099 [5] => 0 [6] => 0 [7] => 0 [8] => 0.766 [9] => 91.625 [10] => 66.172 [11] => 51.218 [12] => 168.396 [13] => 223.334 [14] => 314.203 [15] => 268.949 [16] => 245.704 [17] => 272.885 ) [EBITDA_1] => Array ( [0] => 1.62 [1] => 9.91 [2] => 39.831 [3] => 2.377 [4] => 0.099 [5] => 0 [6] => 0 [7] => 0 [8] => 0.766 [9] => 91.625 [10] => 66.172 [11] => 51.218 [12] => 168.396 [13] => 223.334 [14] => 314.203 [15] => 268.949 [16] => 245.704 [17] => 272.885 ) [DDA_new] => Array ( [0] => 0.01 [1] => 0.01 [2] => 0.02 [3] => 0.1 [4] => 0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0.77 [9] => 0.49 [10] => 0.5 [11] => 0.95 [12] => 0.81 [13] => 1.14 [14] => 11.79 [15] => 26.68 [16] => 1.47 [17] => 1.06 ) [EBITDA_new] => Array ( [0] => 1.62 [1] => 9.91 [2] => 39.831 [3] => 2.377 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 91.625 [10] => 66.172 [11] => 51.218 [12] => 168.396 [13] => 223.334 [14] => 314.203 [15] => 268.949 [16] => 245.704 [17] => 272.885 ) [Net Income] => Array ( [0] => 0.74 [1] => 8.917 [2] => 38.348 [3] => 2.137 [4] => 8.305 [5] => 1.574 [6] => 60.619 [7] => 30.592 [8] => 38.294 [9] => 80.71 [10] => 82.346 [11] => 61.785 [12] => 81.551 [13] => 135.21 [14] => 174.086 [15] => 153.693 [16] => 168.017 [17] => 208.604 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.124 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 3.422 [2] => 4.276 [3] => 5.332 [4] => 5.366 [5] => 5.450 [6] => 18.000 [7] => 9.582 [8] => 9.695 [9] => 18.751 [10] => 9.967 [11] => 12.010 [12] => 12.921 [13] => 13.745 [14] => 13.751 [15] => 14.212 [16] => 16.638 [17] => 16.703 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 3.422 [2] => 4.276 [3] => 5.332 [4] => 5.366 [5] => 5.450 [6] => 18.000 [7] => 9.582 [8] => 9.695 [9] => 18.751 [10] => 9.967 [11] => 12.010 [12] => 12.921 [13] => 13.745 [14] => 13.751 [15] => 14.212 [16] => 16.638 [17] => 16.703 ) [shares_basic] => Array ( [0] => 0.000 [1] => 3.413 [2] => 4.222 [3] => 5.266 [4] => 5.266 [5] => 5.278 [6] => 18.000 [7] => 9.582 [8] => 9.619 [9] => 18.352 [10] => 9.857 [11] => 11.732 [12] => 12.638 [13] => 13.514 [14] => 13.489 [15] => 13.930 [16] => 16.441 [17] => 16.523 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [SGA_pct] => Array ( [0] => 233.80 [1] => 13.04 [2] => 9.22 [3] => 54.78 [4] => 21.83 [5] => 65.08 [6] => 0 [7] => 0 [8] => 0.00 [9] => 21.28 [10] => 23.05 [11] => 81.44 [12] => 218.83 [13] => 113.41 [14] => 107.22 [15] => 148.51 [16] => 96.09 [17] => 50.71 ) [Interest Expense_pct] => Array ( [0] => -87.10 [1] => -6.85 [2] => -0.07 [3] => -0.27 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => -2.43 [11] => -5.07 [12] => -46.65 [13] => -17.29 [14] => -7.54 [15] => -7.84 [16] => -5.15 [17] => -2.97 ) [Pretax Income_pct] => Array ( [0] => 74.00 [1] => 82.22 [2] => 98.25 [3] => 51.63 [4] => 78.13 [5] => 34.92 [6] => 0 [7] => 0 [8] => 74.01 [9] => 176.92 [10] => 77.74 [11] => 47.16 [12] => 287.88 [13] => 201.17 [14] => 214.73 [15] => 214.73 [16] => 144.27 [17] => 62.28 ) [Net Income_pct] => Array ( [0] => 74.00 [1] => 80.23 [2] => 94.69 [3] => 48.80 [4] => 73.44 [5] => 29.35 [6] => 0 [7] => 0 [8] => 65.43 [9] => 156.69 [10] => 100.53 [11] => 64.19 [12] => 162.79 [13] => 132.93 [14] => 127.95 [15] => 141.19 [16] => 102.79 [17] => 50.08 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1851.3 [10] => 1930.43 [11] => 126.04 [12] => 271.54 [13] => 2423.37 [14] => 2720.72 [15] => 294.21 [16] => 104.87 [17] => 202.79 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.044 [4] => 0.19 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 66.463 [10] => 64.373 [11] => 250.097 [12] => 198.951 [13] => 214.43 [14] => 281.51 [15] => 16.985 [16] => 162.196 [17] => 304.749 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.67 [4] => 6.13 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 470.96 [10] => 286.86 [11] => 948.38 [12] => 1449.53 [13] => 769.5 [14] => 755.2 [15] => 56.95 [16] => 362.19 [17] => 267.02 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 261.261 [10] => 433.205 [11] => 33.237 [12] => 37.269 [13] => 675.304 [14] => 1014.18 [15] => 87.741 [16] => 46.963 [17] => 231.444 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Current Assets] => Array ( [0] => -4.749 [1] => -4.022 [2] => -66.25 [3] => -64.265 [4] => -75.252 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -541.473 [10] => -884.022 [11] => -1119.254 [12] => -2370.764 [13] => -2146.165 [14] => -2328.575 [15] => -1348.484 [16] => -1020.964 [17] => -1188.791 ) [Net PPE] => Array ( [0] => 0.031 [1] => 0.046 [2] => 0.036 [3] => 0.058 [4] => 0.068 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 21.222 [10] => 21.222 [11] => 21.222 [12] => 21.222 [13] => 21.222 [14] => 21.222 [15] => 21.222 [16] => 21.222 [17] => 150.071 ) [Total Assets] => Array ( [0] => 69.572 [1] => 72.932 [2] => 68.017 [3] => 69.413 [4] => 93.319 [5] => 99.621 [6] => 514.597 [7] => 632.347 [8] => 1347.853 [9] => 1199.963 [10] => 1774.252 [11] => 2417.143 [12] => 4358.151 [13] => 4170.842 [14] => 5235.904 [15] => 6606.138 [16] => 5878.261 [17] => 8620.155 ) [Other Long-Term Assets] => Array ( [0] => 69.541 [1] => 72.886 [2] => 67.981 [3] => 69.355 [4] => 93.251 [5] => 99.621 [6] => 514.597 [7] => 632.347 [8] => 1347.853 [9] => 1178.741 [10] => 1753.03 [11] => 2395.921 [12] => 4336.929 [13] => 4149.62 [14] => 5214.682 [15] => 6584.916 [16] => 5857.039 [17] => 8470.084 ) [Total Assets Non-liquid] => Array ( [0] => 64.823 [1] => 68.91 [2] => 1.767 [3] => 5.148 [4] => 18.067 [5] => 99.621 [6] => 514.597 [7] => 632.347 [8] => 1347.853 [9] => 919.751 [10] => 1323.435 [11] => 1331.126 [12] => 2024.656 [13] => 2699.981 [14] => 3921.509 [15] => 5345.395 [16] => 4904.26 [17] => 7662.808 ) [HardAssets] => Array ( [0] => 64.823 [1] => 68.91 [2] => 1.767 [3] => 5.148 [4] => 18.067 [5] => 99.621 [6] => 514.597 [7] => 632.347 [8] => 1347.853 [9] => 898.529 [10] => 1302.213 [11] => 1309.904 [12] => 2003.434 [13] => 2678.759 [14] => 3900.287 [15] => 5324.173 [16] => 4883.038 [17] => 7512.737 ) [Accts Payable] => Array ( [0] => 0.881 [1] => 0.047 [2] => 0.529 [3] => 0.132 [4] => 0.741 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 66.463 [10] => 93.564 [11] => 271.48 [12] => 238.291 [13] => 275.308 [14] => 375.9 [15] => 92.968 [16] => 235.454 [17] => 401.852 ) [Short-Term Debt] => Array ( [0] => 18.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 18.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 40.544 [10] => 55.52 [11] => 63.437 [12] => 256.022 [13] => 274.271 [14] => 267.4 [15] => 297.345 [16] => 221.478 [17] => 222 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Current Liab.] => Array ( [0] => -18.981 [1] => -0.047 [2] => -0.529 [3] => -0.132 [4] => -0.741 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -66.463 [10] => -93.564 [11] => -271.48 [12] => -238.291 [13] => -275.308 [14] => -375.9 [15] => -92.968 [16] => -235.454 [17] => -401.852 ) [CommonStock] => Array ( [0] => 0 [1] => 0.045 [2] => 0.057 [3] => 0.057 [4] => 0.057 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 22.661 [10] => 0.019 [11] => 14.893 [12] => 16.307 [13] => 16.554 [14] => 15.913 [15] => 19.364 [16] => 19.451 [17] => 19.502 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 167.935 [1] => 167.878 [2] => 183.201 [3] => 183.191 [4] => 183.191 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 89.09 [10] => 111.371 [11] => 590.934 [12] => 709.485 [13] => 721.12 [14] => 667.907 [15] => 956.329 [16] => 958.571 [17] => 962.145 ) [Retained Earnings] => Array ( [0] => -143.742 [1] => -134.825 [2] => -96.477 [3] => -94.34 [4] => -86.035 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 148.257 [10] => 202.655 [11] => 260.296 [12] => 341.847 [13] => 477.057 [14] => 651.143 [15] => 804.836 [16] => 972.853 [17] => 1181.457 ) [Treasury Stock] => Array ( [0] => 0 [1] => -1.04 [2] => -5.81 [3] => -5.81 [4] => -5.81 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -421.559 [12] => -421.559 [13] => -421.559 [14] => -421.559 [15] => -421.559 [16] => -421.559 [17] => -421.559 ) [Total Equity] => Array ( [0] => 48.142 [1] => 69.664 [2] => 66.944 [3] => 68.594 [4] => 91.403 [5] => 97.657 [6] => 167.473 [7] => 147.616 [8] => 177.338 [9] => 260.906 [10] => 318.61 [11] => 450.599 [12] => 615.209 [13] => 801.881 [14] => 948.421 [15] => 1386.066 [16] => 1553.755 [17] => 1755.523 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0.513 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 62.148 [11] => 0 [12] => 391.534 [13] => 254.961 [14] => 245.278 [15] => 242.71 [16] => 107.43 [17] => 452.446 ) [Total Liabilities] => Array ( [0] => 21.43 [1] => 3.268 [2] => 1.073 [3] => 0.819 [4] => 1.916 [5] => 1.964 [6] => 347.124 [7] => 484.731 [8] => 1170.515 [9] => 939.057 [10] => 1455.642 [11] => 1966.544 [12] => 3742.942 [13] => 3368.961 [14] => 4287.483 [15] => 5220.072 [16] => 4324.506 [17] => 6864.632 ) [Other Long-Term Liab.] => Array ( [0] => 21.43 [1] => 2.282 [2] => 0.899 [3] => 0.559 [4] => 1.564 [5] => 1.964 [6] => 347.124 [7] => 484.731 [8] => 1170.515 [9] => 939.057 [10] => 1393.494 [11] => 1966.544 [12] => 3351.408 [13] => 3114 [14] => 4042.205 [15] => 4977.362 [16] => 4217.076 [17] => 6412.186 ) [Cash and Equiv_pct] => Array ( [0] => 6.83 [1] => 5.51 [2] => 97.40 [3] => 92.58 [4] => 80.64 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 23.35 [10] => 25.41 [11] => 44.93 [12] => 53.54 [13] => 35.27 [14] => 25.10 [15] => 19.08 [16] => 16.57 [17] => 11.11 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 21.77 [10] => 24.42 [11] => 1.38 [12] => 0.86 [13] => 16.19 [14] => 19.37 [15] => 1.33 [16] => 0.80 [17] => 2.68 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -6.83 [1] => -5.51 [2] => -97.40 [3] => -92.58 [4] => -80.64 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -45.12 [10] => -49.83 [11] => -46.30 [12] => -54.40 [13] => -51.46 [14] => -44.47 [15] => -20.41 [16] => -17.37 [17] => -13.79 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Net PPE_pct] => Array ( [0] => 0.04 [1] => 0.06 [2] => 0.05 [3] => 0.08 [4] => 0.07 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.77 [10] => 1.20 [11] => 0.88 [12] => 0.49 [13] => 0.51 [14] => 0.41 [15] => 0.32 [16] => 0.36 [17] => 1.74 ) [Other Long-Term Assets_pct] => Array ( [0] => 99.96 [1] => 99.94 [2] => 99.95 [3] => 99.92 [4] => 99.93 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 98.23 [10] => 98.80 [11] => 99.12 [12] => 99.51 [13] => 99.49 [14] => 99.59 [15] => 99.68 [16] => 99.64 [17] => 98.26 ) [Accts Payable_pct] => Array ( [0] => 1.27 [1] => 0.06 [2] => 0.78 [3] => 0.19 [4] => 0.79 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 5.54 [10] => 5.27 [11] => 11.23 [12] => 5.47 [13] => 6.60 [14] => 7.18 [15] => 1.41 [16] => 4.01 [17] => 4.66 ) [Short-Term Debt_pct] => Array ( [0] => 26.02 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -27.28 [1] => -0.06 [2] => -0.78 [3] => -0.19 [4] => -0.79 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -5.54 [10] => -5.27 [11] => -11.23 [12] => -5.47 [13] => -6.60 [14] => -7.18 [15] => -1.41 [16] => -4.01 [17] => -4.66 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.70 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 3.50 [11] => 0.00 [12] => 8.98 [13] => 6.11 [14] => 4.68 [15] => 3.67 [16] => 1.83 [17] => 5.25 ) [Other Long-Term Liab._pct] => Array ( [0] => 30.80 [1] => 3.78 [2] => 1.58 [3] => 1.18 [4] => 2.05 [5] => 1.97 [6] => 67.46 [7] => 76.66 [8] => 86.84 [9] => 78.26 [10] => 78.54 [11] => 81.36 [12] => 76.90 [13] => 74.66 [14] => 77.20 [15] => 75.34 [16] => 71.74 [17] => 74.39 ) [Total Liabilities_pct] => Array ( [0] => 30.80 [1] => 4.48 [2] => 1.58 [3] => 1.18 [4] => 2.05 [5] => 1.97 [6] => 67.46 [7] => 76.66 [8] => 86.84 [9] => 78.26 [10] => 82.04 [11] => 81.36 [12] => 85.88 [13] => 80.77 [14] => 81.89 [15] => 79.02 [16] => 73.57 [17] => 79.63 ) [deb2equity] => Array ( [0] => 0.376 [1] => 0.007 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.195 [11] => 0 [12] => 0.636 [13] => 0.318 [14] => 0.259 [15] => 0.175 [16] => 0.069 [17] => 0.258 ) [debt2rev_totaldebt] => Array ( [0] => 18.1 [1] => 0.513 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 62.148 [11] => 0 [12] => 391.534 [13] => 254.961 [14] => 245.278 [15] => 242.71 [16] => 107.43 [17] => 452.446 ) [debt2rev] => Array ( [0] => 18.1 [1] => 0.046 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.759 [11] => 0 [12] => 7.816 [13] => 2.507 [14] => 1.803 [15] => 2.23 [16] => 0.657 [17] => 1.086 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.218 [10] => 0.244 [11] => 0.014 [12] => 0.009 [13] => 0.162 [14] => 0.194 [15] => 0.013 [16] => 0.008 [17] => 0.027 ) [cash2asset] => Array ( [0] => 0.068 [1] => 0.055 [2] => 0.974 [3] => 0.926 [4] => 0.806 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.234 [10] => 0.254 [11] => 0.449 [12] => 0.535 [13] => 0.353 [14] => 0.251 [15] => 0.191 [16] => 0.166 [17] => 0.111 ) [equity2asset] => Array ( [0] => 0.692 [1] => 0.955 [2] => 0.984 [3] => 0.988 [4] => 0.979 [5] => 0.98 [6] => 0 [7] => 0 [8] => 0.132 [9] => 0.217 [10] => 0.18 [11] => 0.186 [12] => 0.141 [13] => 0.192 [14] => 0.181 [15] => 0.21 [16] => 0.264 [17] => 0.204 ) [equity2liab_tangbile] => Array ( [0] => 2.246 [1] => 21.317 [2] => 62.39 [3] => 83.753 [4] => 47.705 [5] => 49.724 [6] => 0 [7] => 0 [8] => 0.152 [9] => 0.255 [10] => 0.204 [11] => 0.218 [12] => 0.159 [13] => 0.232 [14] => 0.216 [15] => 0.261 [16] => 0.354 [17] => 0.234 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.001 [2] => 0.001 [3] => 0.001 [4] => 0.001 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [interest2rev] => Array ( [0] => -87.1 [1] => -6.847 [2] => -0.069 [3] => -0.274 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -2.428 [11] => -5.066 [12] => -46.649 [13] => -17.287 [14] => -7.536 [15] => -7.835 [16] => -5.155 [17] => -2.974 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.007 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.035 [11] => 0 [12] => 0.09 [13] => 0.061 [14] => 0.047 [15] => 0.037 [16] => 0.018 [17] => 0.052 ) [turnover] => Array ( [0] => 0.014 [1] => 0.152 [2] => 0.595 [3] => 0.063 [4] => 0.121 [5] => 0.054 [6] => 0 [7] => 0 [8] => 0.043 [9] => 0.043 [10] => 0.046 [11] => 0.04 [12] => 0.011 [13] => 0.024 [14] => 0.026 [15] => 0.016 [16] => 0.028 [17] => 0.048 ) [CF_Net Income] => Array ( [0] => 0.74 [1] => 8.917 [2] => 38.348 [3] => 2.137 [4] => 8.305 [5] => 1.574 [6] => 0 [7] => 0 [8] => 38.294 [9] => 80.71 [10] => 82.346 [11] => 61.785 [12] => 147.443 [13] => 177.008 [14] => 215.731 [15] => 208.458 [16] => 191.519 [17] => 223.822 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.37 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.78 [13] => -0.02 [14] => 0 [15] => -1.38 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 34.55 [2] => 56.21 [3] => 10.77 [4] => 24.8 [5] => 11.16 [6] => 87.37 [7] => 58.27 [8] => 46.53 [9] => 119.52 [10] => 49.74 [11] => 56.03 [12] => 85.55 [13] => 129.84 [14] => 163.95 [15] => 154.37 [16] => 155.94 [17] => 172.02 ) [CF_DDA] => Array ( [0] => 0.009 [1] => 0.011 [2] => 0.015 [3] => 0.104 [4] => 0.099 [5] => 0 [6] => 0 [7] => 0 [8] => 0.766 [9] => 0.493 [10] => 0.503 [11] => 0.951 [12] => 0.808 [13] => 1.138 [14] => 11.791 [15] => 26.678 [16] => 1.469 [17] => 1.055 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => -19.859 [1] => -2.02 [2] => 0.692 [3] => 1.676 [4] => 1.972 [5] => 6.619 [6] => 0 [7] => 0 [8] => 0.944 [9] => -6.321 [10] => 4.166 [11] => 73.674 [12] => 157.187 [13] => -198.055 [14] => -609.211 [15] => -909.92 [16] => -187.35 [17] => -62.387 ) [Cash Flow from Others] => Array ( [0] => -1.004 [1] => -9.848 [2] => -36.192 [3] => -0.472 [4] => -7.2 [5] => 5.293 [6] => 0 [7] => 0 [8] => -38.116 [9] => 109.859 [10] => 6.596 [11] => 103.095 [12] => 250.851 [13] => 27.042 [14] => -839.526 [15] => -722.489 [16] => -170.839 [17] => -46.14 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -1.007 [3] => 0 [4] => -9.701 [5] => -12.037 [6] => 0 [7] => 0 [8] => 104.694 [9] => -16.561 [10] => -4.698 [11] => 5.653 [12] => 233.226 [13] => 67.804 [14] => 205.294 [15] => -88.505 [16] => 0 [17] => -409.56 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Investing] => Array ( [0] => 4.694 [1] => 16.61 [2] => 17.171 [3] => 49.773 [4] => -5.985 [5] => -12.23 [6] => 0 [7] => 0 [8] => 197.028 [9] => -14.073 [10] => 179.296 [11] => 475.127 [12] => 245.062 [13] => -259.814 [14] => 253.461 [15] => 691.923 [16] => 228.631 [17] => -365.789 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => -1.04 [2] => -5.224 [3] => -0.01 [4] => 0 [5] => 3.725 [6] => 0 [7] => 0 [8] => 0 [9] => -0.282 [10] => -22.642 [11] => 0 [12] => 115.392 [13] => 2.796 [14] => 0 [15] => 287.377 [16] => 0 [17] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.725 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 115.392 [13] => 2.796 [14] => 0 [15] => 287.377 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 18.1 [1] => -17.587 [2] => -0.513 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -46.839 [11] => 11.093 [12] => 372.49 [13] => -163.49 [14] => -64.827 [15] => -3.308 [16] => -134.541 [17] => 330.295 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -16.762 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -7.75 [9] => -0.548 [10] => -27.948 [11] => 0 [12] => 0 [13] => 0 [14] => -49.231 [15] => -8.1 [16] => -68.987 [17] => -3.908 ) [Cash from Financing] => Array ( [0] => 18.1 [1] => -18.639 [2] => -5.737 [3] => -0.01 [4] => 15 [5] => 3.725 [6] => 0 [7] => 0 [8] => -12.368 [9] => -0.83 [10] => -13.635 [11] => -4.482 [12] => 624.584 [13] => -199.684 [14] => -124.697 [15] => 259.769 [16] => -233.773 [17] => 423.076 ) [Other Financing] => Array ( [0] => 0 [1] => -0.012 [2] => 0 [3] => 0 [4] => 15 [5] => 0 [6] => 0 [7] => 0 [8] => -4.618 [9] => 0 [10] => 83.794 [11] => 1.187 [12] => 136.702 [13] => -38.99 [14] => -10.639 [15] => -16.2 [16] => -30.245 [17] => 96.689 ) [Net Change in Cash] => Array ( [0] => 2.935 [1] => -4.049 [2] => 12.126 [3] => 51.439 [4] => 10.987 [5] => -1.886 [6] => 0 [7] => 0 [8] => 185.949 [9] => -21.757 [10] => 170.605 [11] => 544.42 [12] => 871.309 [13] => -600.101 [14] => -467.291 [15] => 51.32 [16] => -195.584 [17] => -11.049 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 4.4408920985E-16 [2] => 2.22044604925E-16 [3] => -5.10702591328E-15 [4] => 4.4408920985E-16 [5] => 8.881784197E-16 [6] => 0 [7] => 0 [8] => 0.345 [9] => -0.533 [10] => 0.778 [11] => 0.101 [12] => -155.524 [13] => 57.452 [14] => 13.156 [15] => 9.548 [16] => -3.092 [17] => -5.949 ) [total_freecashflow] => Array ( [0] => -19.859 [1] => -2.02 [2] => 0.692 [3] => 1.676 [4] => 1.972 [5] => 6.619 [6] => 0 [7] => 0 [8] => 0.944 [9] => -6.321 [10] => 4.166 [11] => 73.674 [12] => 157.187 [13] => -198.055 [14] => -609.211 [15] => -909.92 [16] => -187.35 [17] => -62.387 ) [per share eps] => Array ( [0] => 0 [1] => 2.61 [2] => 8.97 [3] => 0.4 [4] => 1.55 [5] => 0.29 [6] => 3.36 [7] => 3.19 [8] => 3.95 [9] => 4.3 [10] => 8.26 [11] => 5.15 [12] => 6.31 [13] => 9.84 [14] => 12.66 [15] => 10.81 [16] => 10.1 [17] => 12.49 ) [eps_nri] => Array ( [0] => 0 [1] => 2.61 [2] => 8.97 [3] => 0.38 [4] => 1.55 [5] => 0.29 [6] => 3.37 [7] => 3.19 [8] => 1.71 [9] => 4.3 [10] => 5.15 [11] => 3.84 [12] => 3.59 [13] => 9.84 [14] => 12.66 [15] => 10.81 [16] => 10.1 [17] => 12.49 ) [ROE] => Array ( [0] => 1.54 [1] => 12.8 [2] => 57.28 [3] => 3.12 [4] => 9.09 [5] => 1.61 [6] => 36.2 [7] => 20.72 [8] => 21.59 [9] => 30.93 [10] => 25.85 [11] => 13.71 [12] => 13.26 [13] => 16.86 [14] => 18.36 [15] => 11.09 [16] => 10.81 [17] => 11.88 ) [ROA] => Array ( [0] => 1.06 [1] => 12.23 [2] => 56.38 [3] => 3.08 [4] => 8.9 [5] => 1.58 [6] => 11.78 [7] => 4.84 [8] => 2.84 [9] => 6.73 [10] => 4.64 [11] => 2.56 [12] => 1.87 [13] => 3.24 [14] => 3.32 [15] => 2.33 [16] => 2.86 [17] => 2.42 ) [ROC_capital] => Array ( [0] => -4.718 [1] => -3.976 [2] => -66.214 [3] => -64.207 [4] => -75.184 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -541.473 [10] => -884.022 [11] => -1119.254 [12] => -2370.764 [13] => -2146.165 [14] => -2328.575 [15] => -1348.484 [16] => -1020.964 [17] => -1188.791 ) [ROC_JOEL_capital] => Array ( [0] => 13.382 [1] => 0.046 [2] => 0.036 [3] => 0.058 [4] => 0.068 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ROC_JOEL_new] => Array ( [0] => 11.99 [1] => 21519.57 [2] => 110600 [3] => 3918.97 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pretaxmargin] => Array ( [0] => 74 [1] => 82.22 [2] => 98.25 [3] => 51.63 [4] => 78.13 [5] => 34.92 [6] => 0 [7] => 0 [8] => 74.01 [9] => 176.92 [10] => 77.74 [11] => 47.16 [12] => 287.88 [13] => 201.17 [14] => 214.73 [15] => 214.73 [16] => 144.27 [17] => 62.28 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 176.92 [10] => 0 [11] => 47.16 [12] => -87.88 [13] => -1.17 [14] => -14.73 [15] => -14.73 [16] => 144.27 [17] => 62.28 ) [netmargin] => Array ( [0] => 74 [1] => 80.23 [2] => 94.69 [3] => 48.8 [4] => 73.44 [5] => 29.35 [6] => 0 [7] => 0 [8] => 65.43 [9] => 156.69 [10] => 100.53 [11] => 64.19 [12] => 162.79 [13] => 132.93 [14] => 127.95 [15] => 141.19 [16] => 102.79 [17] => 50.08 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 33.830 [4] => 9.780 [5] => 85.300 [6] => 8.990 [7] => 26.570 [8] => 27.440 [9] => 39.110 [10] => 11.630 [11] => 23.710 [12] => 10.330 [13] => 7.450 [14] => 6.490 [15] => 9.380 [16] => 11.080 [17] => 11.130 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 33.65 [4] => 9.78 [5] => 85.00 [6] => 9.46 [7] => 26.55 [8] => 27.41 [9] => 39.20 [10] => 18.66 [11] => 32.65 [12] => 21.35 [13] => 7.45 [14] => 6.49 [15] => 9.39 [16] => 11.08 [17] => 11.13 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 33.830 [4] => 9.780 [5] => 85.300 [6] => 8.990 [7] => 26.570 [8] => 27.440 [9] => 39.110 [10] => 11.630 [11] => 23.710 [12] => 10.330 [13] => 7.450 [14] => 6.490 [15] => 9.380 [16] => 11.080 [17] => 11.130 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.290 [6] => 1.350 [7] => 1.910 [8] => 2.360 [9] => 2.210 [10] => 18.590 [11] => 3.400 [12] => 1.330 [13] => 1.270 [14] => 1.180 [15] => 1.040 [16] => 1.200 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 56.05 [8] => 35.22 [9] => 81.48 [10] => 58.6 [11] => 128.35 [12] => 37.94 [13] => 245 [14] => 325.75 [15] => 261.5 [16] => 252.75 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 42.340 [4] => 40.710 [5] => 19.510 [6] => 55.190 [7] => 16.260 [8] => 55.800 [9] => 0.000 [10] => 233.900 [11] => 17.540 [12] => 3.810 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 15.090 [4] => 7.210 [5] => 24.040 [6] => 9.930 [7] => 27.010 [8] => 14.710 [9] => 37.860 [10] => 11.680 [11] => 14.840 [12] => 14.930 [13] => 9.890 [14] => 8.510 [15] => 12.650 [16] => 11.470 [17] => 5.580 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.19 [8] => 1.102 [9] => 1.356 [10] => 0.968 [11] => 1.338 [12] => 3.528 [13] => 1.102 [14] => 1.264 [15] => 1.122 [16] => 0.96 [17] => 2.24 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 90.240 [8] => 19.730 [9] => 38.900 [10] => 84.850 [11] => 42.940 [12] => 6.630 [13] => 176.090 [14] => 66.290 [15] => 54.130 [16] => 40.000 [17] => -1.410 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 93.470 [8] => 22.540 [9] => 41.640 [10] => 86.340 [11] => 44.340 [12] => 9.410 [13] => 178.430 [14] => 68.310 [15] => 55.820 [16] => 41.000 [17] => 0.420 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 49.490 [4] => 24.000 [5] => 38.430 [6] => 0.400 [7] => 0.360 [8] => 0.330 [9] => 0.700 [10] => 0.790 [11] => 0.690 [12] => 0.340 [13] => 0.510 [14] => 0.530 [15] => 0.480 [16] => 0.640 [17] => 0.540 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4 [6] => 5 [7] => 5 [8] => 6 [9] => 3 [10] => 5 [11] => 4 [12] => 3 [13] => 4 [14] => 5 [15] => 2 [16] => 3 [17] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.68 [9] => 1.94 [10] => 3.07 [11] => 3.99 [12] => 4.31 [13] => 5.72 [14] => 7.56 [15] => 9.19 [16] => 9.49 [17] => 10.79 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 37.190 [9] => 34.110 [10] => 31.230 [11] => 30.690 [12] => 13.720 [13] => 12.780 [14] => 11.190 [15] => 10.680 [16] => 11.800 [17] => 12.880 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 8.770 [9] => 4.300 [10] => 29.670 [11] => 41.700 [12] => 61.130 [13] => 52.200 [14] => -51.350 [15] => -84.130 [16] => -115.490 [17] => -184.140 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.11 [4] => 26.69 [5] => 12.64 [6] => 37.5 [7] => 21.75 [8] => 54.27 [9] => 22.35 [10] => 104.84 [11] => 105.35 [12] => 50.57 [13] => 94.24 [14] => 126.93 [15] => 99.1 [16] => 124.64 [17] => 317.85 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.220 [4] => 0.360 [5] => 23.390 [6] => 3.570 [7] => 12.760 [8] => 5.900 [9] => 2.450 [10] => 9.720 [11] => 4.420 [12] => -17.930 [13] => 0.490 [14] => 2.150 [15] => 8.170 [16] => 7.390 [17] => 4.840 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.380 [4] => 5.660 [5] => 44.270 [6] => 3986.330 [7] => 14.170 [8] => 466.220 [9] => 269.880 [10] => 11.710 [11] => 8.160 [12] => -5.330 [13] => 0.220 [14] => 0.930 [15] => 3.300 [16] => 4.890 [17] => 7.380 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 13.460 [11] => 8.970 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 5.560 [16] => 5.090 [17] => 7.760 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3.511 [17] => 239.807 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 64.087 [12] => 26.601 [13] => 81.371 [14] => 81.261 [15] => 68.676 [16] => 77.76 [17] => 93.295 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1 [1] => 11.114 [2] => 40.497 [3] => 4.379 [4] => 11.308 [5] => 5.363 [6] => 0 [7] => 0 [8] => 58.523 [9] => 51.51 [10] => 81.909 [11] => 32.167 [12] => 23.496 [13] => 20.341 [14] => 54.797 [15] => 40.177 [16] => 82.182 [17] => 83.468 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 24.482 [12] => 230.493 [13] => 259.627 [14] => 311.834 [15] => 295.447 [16] => 238.253 [17] => 242.026 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 24.525 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.871 [1] => 0.761 [2] => 0.028 [3] => 0.012 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.989 [11] => 4.876 [12] => 23.37 [13] => 17.583 [14] => 10.253 [15] => 8.529 [16] => 8.426 [17] => 12.389 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 637.196 [12] => 1298.905 [13] => 1641.842 [14] => 2429.106 [15] => 3335.199 [16] => 3352.875 [17] => 5519.798 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 541.516 [12] => 807.359 [13] => 1310.272 [14] => 1619.069 [15] => 607.316 [16] => 251.121 [17] => 1073.247 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.9 [12] => 3.747 [13] => 24.503 [14] => 60.082 [15] => 89.981 [16] => 114.588 [17] => 182.033 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 90.78 [12] => 466.949 [13] => 204.416 [14] => 515.241 [15] => 2445.638 [16] => 2572.321 [17] => 3695.225 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 4.749 [1] => 4.022 [2] => 66.25 [3] => 64.265 [4] => 75.252 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 280.212 [10] => 450.817 [11] => 995.237 [12] => 1866.546 [13] => 1266.445 [14] => 799.154 [15] => 850.474 [16] => 654.89 [17] => 643.841 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 64.792 [1] => 68.864 [2] => 1.731 [3] => 5.09 [4] => 17.999 [5] => 99.621 [6] => 514.597 [7] => 632.347 [8] => 1347.853 [9] => 637.268 [10] => 869.008 [11] => 730.251 [12] => 1134.209 [13] => 566.029 [14] => 972.242 [15] => 2311.502 [16] => 1802.311 [17] => 2075.001 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1591.449 [12] => 2798.287 [13] => 2479.136 [14] => 3291.275 [15] => 4282.916 [16] => 3661.154 [17] => 5563.703 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 284.409 [7] => 0 [8] => 0 [9] => 806.559 [10] => 1214.419 [11] => 1591.449 [12] => 2798.287 [13] => 2479.136 [14] => 3291.275 [15] => 4282.916 [16] => 3650.127 [17] => 4219.905 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 70.698 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 11.027 [17] => 1273.1 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.881 [1] => 0.047 [2] => 0.529 [3] => 0.132 [4] => 0.741 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 66.463 [10] => 93.564 [11] => 271.48 [12] => 238.291 [13] => 275.308 [14] => 375.9 [15] => 92.968 [16] => 235.454 [17] => 401.852 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 18.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2.449 [1] => 2.708 [2] => 0.544 [3] => 0.687 [4] => 1.175 [5] => 1.964 [6] => 62.715 [7] => 484.731 [8] => 1170.515 [9] => 66.035 [10] => 85.511 [11] => 103.615 [12] => 314.83 [13] => 359.556 [14] => 375.03 [15] => 601.478 [16] => 320.468 [17] => 446.631 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.871 [1] => -0.761 [2] => -0.028 [3] => -0.012 [4] => 4.604 [5] => 3.258 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -1.989 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 1.871 [1] => 11.875 [2] => 40.525 [3] => 4.391 [4] => 6.704 [5] => 2.105 [6] => 0 [7] => 0 [8] => 58.523 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -2.347 [1] => -1.46 [2] => -3.748 [3] => -0.092 [4] => -0.099 [5] => -3.49 [6] => 0 [7] => 0 [8] => 36.201 [9] => -11.455 [10] => -19.381 [11] => -79.341 [12] => -110.435 [13] => -116.494 [14] => -157.669 [15] => -188.334 [16] => -158.534 [17] => -212.283 ) [BS_MoneyMarket] => Array ( [0] => -4.749 [1] => -4.022 [2] => -66.25 [3] => -64.265 [4] => -75.252 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -280.212 [10] => -450.817 [11] => -995.237 [12] => -1866.546 [13] => -1266.445 [14] => -799.154 [15] => -850.474 [16] => -654.89 [17] => -643.841 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 69.541 [1] => 72.886 [2] => 67.981 [3] => 69.355 [4] => 93.251 [5] => 99.621 [6] => 514.597 [7] => 632.347 [8] => 1347.853 [9] => 917.48 [10] => 1319.825 [11] => 2362.684 [12] => 4299.66 [13] => 3474.316 [14] => 4200.502 [15] => 6497.175 [16] => 5810.076 [17] => 8238.64 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.449 [1] => 2.708 [2] => 0.544 [3] => 0.687 [4] => 1.175 [5] => 1.964 [6] => 347.124 [7] => 484.731 [8] => 1170.515 [9] => 872.594 [10] => 1299.93 [11] => 1695.064 [12] => 3113.117 [13] => 2838.692 [14] => 3666.305 [15] => 4884.394 [16] => 3981.622 [17] => 6010.334 ) [cash2debt] => Array ( [0] => 0.262 [1] => 7.84 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 7.254 [11] => 10000 [12] => 4.767 [13] => 4.967 [14] => 3.258 [15] => 3.504 [16] => 6.096 [17] => 1.423 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -5.111 [8] => -3.097 [9] => -9.7 [10] => -13.208 [11] => -6.73 [12] => -65.892 [13] => -41.798 [14] => -41.645 [15] => -54.765 [16] => -23.502 [17] => -15.218 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.221 [2] => -1.44 [3] => -0.124 [4] => -0.53 [5] => -0.299 [6] => 0 [7] => 0 [8] => -1.924 [9] => -0.914 [10] => 0.318 [11] => 7.441 [12] => -46.854 [13] => -27.605 [14] => -87.132 [15] => -25.284 [16] => -44.29 [17] => -35.619 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.244 [4] => 0.005 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.398 [15] => 0.373 [16] => 0.406 [17] => 18.83 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.74 [1] => 8.917 [2] => 38.348 [3] => 2.137 [4] => 8.305 [5] => 1.574 [6] => 60.619 [7] => 30.592 [8] => 16.535 [9] => 80.71 [10] => 51.308 [11] => 46.102 [12] => 97.163 [13] => 177.008 [14] => 215.731 [15] => 208.458 [16] => 191.519 [17] => 223.822 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 2.61 [2] => 8.97 [3] => 0.4 [4] => 1.55 [5] => 0.29 [6] => 3.36 [7] => 3.19 [8] => 3.95 [9] => 4.3 [10] => 8.26 [11] => 5.15 [12] => 6.31 [13] => 9.84 [14] => 12.66 [15] => 10.81 [16] => 10.1 [17] => 12.49 ) [eps_basic] => Array ( [0] => 0 [1] => 2.61 [2] => 9.08 [3] => 0.41 [4] => 1.58 [5] => 0.3 [6] => 3.36 [7] => 3.19 [8] => 3.98 [9] => 4.39 [10] => 8.36 [11] => 5.27 [12] => 6.45 [13] => 10.01 [14] => 12.91 [15] => 11.03 [16] => 10.22 [17] => 12.62 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 4.749 [1] => 4.022 [2] => 66.25 [3] => 64.265 [4] => 75.252 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 280.212 [10] => 450.817 [11] => 995.237 [12] => 1866.546 [13] => 1266.445 [14] => 799.154 [15] => 850.474 [16] => 654.89 [17] => 643.841 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 90.78 [12] => 466.949 [13] => 204.416 [14] => 515.241 [15] => 410.269 [16] => 319.111 [17] => 313.506 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [GrossPPE] => Array ( [0] => 0.031 [1] => 0.046 [2] => 0.036 [3] => 0.058 [4] => 0.068 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 35.337 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.044 [4] => 0.19 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.282 [10] => 1.542 [11] => 0 [12] => 19.034 [13] => 51.854 [14] => 50.075 [15] => 16.985 [16] => 19.073 [17] => 23.721 ) [OtherAccruedExpenses] => Array ( [0] => 0.881 [1] => 0.047 [2] => 0.529 [3] => 0.088 [4] => 0.551 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 30.844 [10] => 92.022 [11] => 271.48 [12] => 219.257 [13] => 223.454 [14] => 325.825 [15] => 75.983 [16] => 216.381 [17] => 378.131 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0.513 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 62.148 [11] => 0 [12] => 391.534 [13] => 254.961 [14] => 245.278 [15] => 242.71 [16] => 107.43 [17] => 452.446 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0.473 [2] => 0.174 [3] => 0.26 [4] => 0.352 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0.74 [1] => 8.917 [2] => 38.348 [3] => 2.137 [4] => 8.305 [5] => 1.574 [6] => 0 [7] => 0 [8] => 38.294 [9] => 80.71 [10] => 82.346 [11] => 61.785 [12] => 147.443 [13] => 177.008 [14] => 215.731 [15] => 208.458 [16] => 191.519 [17] => 223.822 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 33.349 [9] => 116.887 [10] => -52.453 [11] => 118.85 [12] => 24.27 [13] => 70.166 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.119 [1] => -0.818 [2] => -1.395 [3] => -0.396 [4] => 0.609 [5] => 0.011 [6] => 0 [7] => 0 [8] => 0 [9] => -31.552 [10] => 0 [11] => -80.398 [12] => -85.391 [13] => -16.84 [14] => 37.732 [15] => -43.134 [16] => -68.684 [17] => -188.191 ) [ChangeInWorkingCapital] => Array ( [0] => -19.604 [1] => -1.1 [2] => -1.479 [3] => -0.093 [4] => 0.53 [5] => -0.161 [6] => 0 [7] => 0 [8] => 0 [9] => -197.383 [10] => -85.279 [11] => -92.157 [12] => -241.915 [13] => -403.243 [14] => 2.793 [15] => -422.567 [16] => -209.499 [17] => -241.124 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.238 [5] => -0.087 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => -1.007 [3] => 0 [4] => -9.701 [5] => -12.037 [6] => 0 [7] => 0 [8] => -104.694 [9] => -16.561 [10] => -4.698 [11] => 0 [12] => -21.387 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -409.56 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 254.613 [13] => 67.804 [14] => 31.554 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -9.228 [1] => -8.978 [2] => -57.778 [3] => -4.379 [4] => -6.829 [5] => -7.914 [6] => 0 [7] => 0 [8] => -76.6 [9] => -271.862 [10] => -271.894 [11] => -116.163 [12] => -245.83 [13] => -1114.433 [14] => -897.609 [15] => -24.787 [16] => -214.558 [17] => -123.247 ) [SaleOfInvestment] => Array ( [0] => 14.79 [1] => 25.615 [2] => 75.961 [3] => 54.188 [4] => 6.646 [5] => 7.721 [6] => 0 [7] => 0 [8] => 199.536 [9] => 247.932 [10] => 448.685 [11] => 641.391 [12] => 399.604 [13] => 874.272 [14] => 1133.865 [15] => 511.977 [16] => 370.752 [17] => 243.524 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.868 [1] => -0.027 [2] => -0.005 [3] => -0.036 [4] => 3.899 [5] => 0 [6] => 0 [7] => 0 [8] => 178.786 [9] => 26.418 [10] => 7.203 [11] => -50.101 [12] => -141.938 [13] => -87.457 [14] => -14.349 [15] => 204.733 [16] => 72.437 [17] => -76.506 ) [sloanratio] => Array ( [0] => 0.23 [1] => -0.08 [2] => 0.3 [3] => -0.71 [4] => 0.13 [5] => 0.07 [6] => 0.12 [7] => 0.05 [8] => -0.12 [9] => 0.08 [10] => -0.06 [11] => -0.2 [12] => -0.07 [13] => 0.14 [14] => 0.1 [15] => 0.06 [16] => 0.02 [17] => 0.07 ) [mktcap] => Array ( [0] => 0 [1] => 37.642 [2] => 56.1225 [3] => 69.9825 [4] => 79.37674 [5] => 125.426 [6] => 163.006 [7] => 257.09 [8] => 345 [9] => 365.7 [10] => 1129.702 [11] => 1458.0222 [12] => 787.7448 [13] => 991.6116 [14] => 1094.4652 [15] => 1609.498 [16] => 1845.4304 [17] => 2296.1823 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => -1.025 [2] => -15.493 [3] => -12.053 [4] => -14.279 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -43.418 [10] => -28.281 [11] => -85.859 [12] => -126.572 [13] => -69.339 [14] => -61.956 [15] => -43.971 [16] => -39.144 [17] => -17.114 ) [ev_per_share] => Array ( [0] => 0 [1] => 9.97 [2] => -2.365 [3] => 1.075 [4] => 0.782 [5] => 23.8 [6] => 29.8 [7] => 47 [8] => 62.5 [9] => 22.83 [10] => 67.62 [11] => 36.56 [12] => -67.43 [13] => 3.68 [14] => 22.62 [15] => 54.23 [16] => 72.84 [17] => 121.8 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 2.9 [2] => 9.32 [3] => 0.45 [4] => 0.02 [5] => 0 [6] => 0 [7] => 0 [8] => 0.08 [9] => 4.89 [10] => 6.64 [11] => 4.26 [12] => 13.03 [13] => 16.25 [14] => 22.85 [15] => 18.92 [16] => 14.77 [17] => 16.34 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.86 [10] => 0 [11] => 3.78 [12] => -3.41 [13] => -0.09 [14] => -1.46 [15] => -1.13 [16] => 14.17 [17] => 15.53 ) [netcash] => Array ( [0] => 0 [1] => 0.22 [2] => 15.24 [3] => 11.9 [4] => 13.92 [5] => -0.37 [6] => -63.46 [7] => -88.62 [8] => -212.05 [9] => -119.36 [10] => -85.3 [11] => -73.93 [12] => -105.81 [13] => -139.77 [14] => -229.76 [15] => -241.57 [16] => -203.31 [17] => -357.37 ) [NCAV] => Array ( [0] => 0 [1] => 0.22 [2] => 15.24 [3] => 11.9 [4] => 13.92 [5] => -0.37 [6] => -63.46 [7] => -88.62 [8] => -212.05 [9] => -83.86 [10] => -57.72 [11] => -71.84 [12] => -103.72 [13] => -102.48 [14] => -170.98 [15] => -237.55 [16] => -201.17 [17] => -346.87 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 20.36 [2] => 15.66 [3] => 12.86 [4] => 17.34 [5] => 18.53 [6] => 30.62 [7] => 26.99 [8] => 32.13 [9] => 47.27 [10] => 27.05 [11] => 37.83 [12] => 46.19 [13] => 59.05 [14] => 73.29 [15] => 84.57 [16] => 94.28 [17] => 106.2 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 20.36 [2] => 15.66 [3] => 12.86 [4] => 17.34 [5] => 18.53 [6] => 30.62 [7] => 26.99 [8] => 32.13 [9] => 43.42 [10] => 25.25 [11] => 36.05 [12] => 44.59 [13] => 57.49 [14] => 71.65 [15] => 83.27 [16] => 92.99 [17] => 97.12 ) [per share rev] => Array ( [0] => 0 [1] => 3.25 [2] => 9.47 [3] => 0.82 [4] => 2.11 [5] => 0.98 [6] => 0 [7] => 0 [8] => 6.04 [9] => 2.75 [10] => 8.22 [11] => 8.01 [12] => 3.88 [13] => 7.4 [14] => 9.89 [15] => 7.66 [16] => 9.82 [17] => 24.94 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.59 [2] => 0.16 [3] => 0.31 [4] => 0.37 [5] => 1.21 [6] => 0 [7] => 0 [8] => 0.1 [9] => -0.34 [10] => 0.42 [11] => 6.13 [12] => 12.17 [13] => -14.41 [14] => -44.3 [15] => -64.02 [16] => -11.26 [17] => -3.74 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 50 [2] => 0.86 [3] => 1.1 [4] => 1.08 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 50 [2] => 0.86 [3] => 1.1 [4] => 1.08 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0.32 [2] => 0.23 [3] => 1.22 [4] => 0.61 [5] => 2.13 [6] => 0.34 [7] => 0.81 [8] => 1.34 [9] => 0.55 [10] => 1.93 [11] => 2.18 [12] => 0.69 [13] => 0.56 [14] => 0.52 [15] => 0.64 [16] => 0.72 [17] => 0.81 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0.54 [2] => 0.84 [3] => 1.02 [4] => 0.87 [5] => 1.28 [6] => 0.97 [7] => 1.74 [8] => 1.95 [9] => 1.53 [10] => 3.8 [11] => 3.4 [12] => 1.33 [13] => 1.27 [14] => 1.18 [15] => 1.18 [16] => 1.2 [17] => 1.43 ) [pb] => Array ( [0] => 0 [1] => 0.54 [2] => 0.84 [3] => 1.02 [4] => 0.87 [5] => 1.28 [6] => 0.97 [7] => 1.74 [8] => 1.95 [9] => 1.4 [10] => 3.55 [11] => 3.24 [12] => 1.28 [13] => 1.24 [14] => 1.15 [15] => 1.16 [16] => 1.19 [17] => 1.31 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 5,541.62 [3] => 127.51 [4] => 421.15 [5] => 23.78 [6] => 0 [7] => 0 [8] => 4,056.57 [9] => 0 [10] => 1,976.62 [11] => 83.86 [12] => 93.80 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1 [9] => 0 [10] => 1 [11] => 1 [12] => 1 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 2,481.36 [3] => 2,969.75 [4] => -303.50 [5] => -184.77 [6] => 0 [7] => 0 [8] => 20,871.61 [9] => 0 [10] => 4,303.79 [11] => 644.90 [12] => 155.90 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => -754.91 [3] => -0.60 [4] => 0.00 [5] => 56.28 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => -543.49 [11] => 0.00 [12] => 73.41 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -74.13 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => 0.00 [9] => 0 [10] => -1,124.32 [11] => 15.06 [12] => 236.97 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0 [7] => 0 [8] => -820.97 [9] => 0 [10] => -670.86 [11] => 0.00 [12] => 0.00 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -829.05 [3] => -0.60 [4] => 760.65 [5] => 56.28 [6] => 0 [7] => 0 [8] => -1,310.17 [9] => 0 [10] => -327.29 [11] => -6.08 [12] => 397.35 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -829.05 [3] => -0.60 [4] => 0.00 [5] => 56.28 [6] => 0 [7] => 0 [8] => -820.97 [9] => 0 [10] => -2,338.67 [11] => 15.06 [12] => 310.38 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 1,752.31 [3] => 3,069.15 [4] => 557.15 [5] => -28.49 [6] => 0 [7] => 0 [8] => 19,697.99 [9] => 0 [10] => 4,095.18 [11] => 738.96 [12] => 554.31 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 0 [7] => 0 [8] => 100.00 [9] => 0 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -24.96 [3] => -24.7 [4] => 1.16 [5] => 0 [6] => -3.8 [7] => 0 [8] => -0.91 [9] => 0 [10] => -113.41 [11] => -1.1 [12] => -11.84 [13] => -1.95 [14] => 4.71 [15] => -26.66 [16] => -0.55 [17] => -0.3 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 191.38 [3] => -91.34 [4] => 157.32 [5] => -53.55 [6] => -100 [7] => 0 [8] => 0 [9] => -54.47 [10] => 198.91 [11] => -2.55 [12] => -51.56 [13] => 90.72 [14] => 33.65 [15] => -22.55 [16] => 28.2 [17] => 153.97 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 243.68 [3] => -95.54 [4] => 287.5 [5] => -81.29 [6] => 1058.62 [7] => -5.06 [8] => 23.82 [9] => 8.86 [10] => 92.09 [11] => -37.65 [12] => 22.52 [13] => 55.94 [14] => 28.66 [15] => -14.61 [16] => -6.57 [17] => 23.66 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.18 [4] => 0.56 [5] => 1.88 [6] => 0.79 [7] => 2.16 [8] => 1.15 [9] => 2.96 [10] => 0.91 [11] => 1.16 [12] => 1.17 [13] => 0.77 [14] => 0.67 [15] => 0.99 [16] => 0.9 [17] => 0.44 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 0 [11] => 9.31 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 27.99 [17] => 20.94 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.294215425532 [8] => 1.38925494171 [9] => 1.00771208226 [10] => 0.219917501473 [11] => 0.760363297625 [12] => 3.22021116139 [13] => 0.0423079107275 [14] => 0.0979031528134 [15] => 0.173471272862 [16] => 0.277 [17] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.84 [8] => 1.77 [9] => 0.81 [10] => 1.64 [11] => 0.95 [12] => 1.56 [13] => 0.3 [14] => 0.26 [15] => 0.38 [16] => 0.44 [17] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7.13 [9] => 15.41 [10] => 3.23 [11] => 2.94 [12] => 0.97 [13] => 1.4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 7.43 [11] => 11.15 [12] => 0 [13] => 0 [14] => 0 [15] => 17.99 [16] => 19.65 [17] => 12.89 ) )
Enstar Group Ltd (NAS:ESGR)
Days Inventory
0.00 (As of Mar. 2014)

Enstar Group Ltd's inventory for the three months ended in Mar. 2014 was $0.0 Mil. Enstar Group Ltd's cost of goods sold for the three months ended in Mar. 2014 was $0.0 Mil.

Enstar Group Ltd's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Enstar Group Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Enstar Group Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Enstar Group Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Enstar Group Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Enstar Group Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/127.577*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Enstar Group Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Enstar Group Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 127.577
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Enstar Group Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Enstar Group Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide