Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 1.18 [1] => 1.69 [2] => 1.34 [3] => 1.96 [4] => 4.20 [5] => 5.58 [6] => 6.59 [7] => 7.58 [8] => 7.25 [9] => 9.40 [10] => 9.91 [11] => 22.41 [12] => 21.21 [13] => 37.01 [14] => 38.34 [15] => 44.36 [16] => 55.24 [17] => 57.30 [18] => 65.45 [19] => 70.60 ) [price_low] => Array ( [0] => 0.00 [1] => 0.79 [2] => 0.83 [3] => 0.99 [4] => 1.70 [5] => 2.82 [6] => 1.86 [7] => 4.50 [8] => 5.27 [9] => 5.93 [10] => 7.43 [11] => 9.24 [12] => 14.92 [13] => 16.21 [14] => 24.42 [15] => 21.95 [16] => 41.93 [17] => 35.71 [18] => 47.01 [19] => 53.36 ) [BS_share] => Array ( [0] => 483.810 [1] => 481.25 [2] => 521.66 [3] => 529.109 [4] => 539.168 [5] => 592.528 [6] => 617.55 [7] => 633.38 [8] => 623.24 [9] => 628.35 [10] => 607.87 [11] => 582.53 [12] => 541.75 [13] => 505.62 [14] => 494.92 [15] => 550.01 [16] => 528.07 [17] => 484.58 [18] => 818.10 [19] => 773.60 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 483.810 [1] => 488.000 [2] => 522.000 [3] => 529.109 [4] => 539.168 [5] => 592.528 [6] => 611.136 [7] => 640.000 [8] => 637.336 [9] => 631.600 [10] => 620.000 [11] => 598.000 [12] => 568.000 [13] => 528.000 [14] => 503.600 [15] => 532.200 [16] => 544.000 [17] => 505.000 [18] => 747.300 [19] => 821.600 ) [Revenue] => Array ( [0] => 384.5 [1] => 544.5 [2] => 773.6 [3] => 1230.6 [4] => 2824.9 [5] => 4288.1 [6] => 6786.864 [7] => 8588 [8] => 12270.513 [9] => 13295 [10] => 15114.7 [11] => 16188.4 [12] => 17554 [13] => 18273.6 [14] => 21978 [15] => 24722.3 [16] => 44973.2 [17] => 46128.3 [18] => 93714.3 [19] => 104098.8 ) [COGS] => Array ( [0] => 334.9 [1] => 473.9 [2] => 678.2 [3] => 1108.7 [4] => 2558 [5] => 3752.9 [6] => 6168.577 [7] => 7992.132 [8] => 11447.095 [9] => 12428 [10] => 14170.5 [11] => 14997.3 [12] => 16077.8 [13] => 16507 [14] => 19937.1 [15] => 22298.3 [16] => 42015 [17] => 42918.4 [18] => 86402.4 [19] => 95966.4 ) [Gross Profit] => Array ( [0] => 49.6 [1] => 70.6 [2] => 95.4 [3] => 121.9 [4] => 266.9 [5] => 535.2 [6] => 618.287 [7] => 595.868 [8] => 823.418 [9] => 866 [10] => 944.2 [11] => 1191.1 [12] => 1476.2 [13] => 1766.6 [14] => 2040.9 [15] => 2424 [16] => 2958.2 [17] => 3209.9 [18] => 7311.9 [19] => 8132.4 ) [SGA] => Array ( [0] => 25.9 [1] => 37.3 [2] => 49.1 [3] => 62.6 [4] => 149 [5] => 294.2 [6] => 339.46 [7] => 358.691 [8] => 451.692 [9] => 417 [10] => 451.2 [11] => 548.9 [12] => 650.4 [13] => 705.6 [14] => 760.4 [15] => 926.5 [16] => 887.3 [17] => 895.5 [18] => 4518 [19] => 4580.7 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 3.3 [1] => 4.4 [2] => 6.7 [3] => 10.5 [4] => 27 [5] => 74 [6] => 78.615 [7] => 90.573 [8] => 91.798 [9] => 62 [10] => 70.1 [11] => 84.3 [12] => 99.8 [13] => 97.5 [14] => 97.7 [15] => 106.7 [16] => 244.7 [17] => 253.4 [18] => 1871.4 [19] => 2447 ) [Operating Income] => Array ( [0] => 20.4 [1] => 28.9 [2] => 39.6 [3] => 48.8 [4] => 90.9 [5] => 167 [6] => 200.212 [7] => 237.177 [8] => 371.726 [9] => 449 [10] => 493 [11] => 642.2 [12] => 825.8 [13] => 1061 [14] => 1280.5 [15] => 1497.5 [16] => 2070.9 [17] => 2314.4 [18] => 2793.9 [19] => 3551.7 ) [other_operating_charges] => Array ( [0] => -3.3 [1] => -4.4 [2] => -6.7 [3] => -10.5 [4] => -27 [5] => -74 [6] => -78.615 [7] => -8.52651282912E-14 [8] => 0 [9] => 0 [10] => -5.68434188608E-14 [11] => 1.13686837722E-13 [12] => -1.13686837722E-13 [13] => 0 [14] => 0 [15] => 0 [16] => 4.54747350886E-13 [17] => 0 [18] => 4.54747350886E-13 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 1.149 [1] => 1.594 [2] => 1.121 [3] => 1.875 [4] => 4.196 [5] => 4 [6] => 6.391 [7] => 5.845 [8] => 6.005 [9] => 8.304 [10] => 9.555 [11] => 20.95 [12] => 17.9 [13] => 36.5 [14] => 27.49 [15] => 43.21 [16] => 54.05 [17] => 44.69 [18] => 54 [19] => 70.24 ) [mktcap] => Array ( [0] => 555.89769 [1] => 767.1125 [2] => 584.78086 [3] => 992.079375 [4] => 2262.348928 [5] => 2370.112 [6] => 3946.76205 [7] => 3702.1061 [8] => 3742.5562 [9] => 5217.8184 [10] => 5808.19785 [11] => 12204.0035 [12] => 9697.325 [13] => 18455.13 [14] => 13605.3508 [15] => 23765.9321 [16] => 28542.1835 [17] => 21655.8802 [18] => 44177.4 [19] => 54337.664 ) [Cash and Equiv] => Array ( [0] => 5.7 [1] => 11.5 [2] => 25.2 [3] => 64.2 [4] => 122.6 [5] => 132.6 [6] => 53.204 [7] => 177.715 [8] => 190.654 [9] => 396 [10] => 166 [11] => 477.9 [12] => 131 [13] => 434.7 [14] => 530.7 [15] => 1070.4 [16] => 523.7 [17] => 5620.1 [18] => 2793.1 [19] => 1991.4 ) [ev_addition] => Array ( [0] => -5.7 [1] => -11.5 [2] => -25.2 [3] => -64.2 [4] => 237.4 [5] => 503.3 [6] => 343.237 [7] => 168.404 [8] => 375.152 [9] => 59 [10] => 268 [11] => 1032.6 [12] => 1319.5 [13] => 1585.7 [14] => 1229.6 [15] => 2762.2 [16] => 1970.1 [17] => 2457.8 [18] => 13132.6 [19] => 11963 ) [ev_addition_per_share] => Array ( [0] => -0.012 [1] => -0.024 [2] => -0.048 [3] => -0.121 [4] => 0.44 [5] => 0.849 [6] => 0.556 [7] => 0.266 [8] => 0.602 [9] => 0.094 [10] => 0.441 [11] => 1.773 [12] => 2.436 [13] => 3.136 [14] => 2.484 [15] => 5.022 [16] => 3.731 [17] => 5.072 [18] => 16.053 [19] => 15.464 ) [ev_per_share] => Array ( [0] => 1.139 [1] => 1.574 [2] => 1.071 [3] => 1.755 [4] => 4.636 [5] => 4.85 [6] => 6.951 [7] => 6.115 [8] => 6.605 [9] => 8.394 [10] => 9.995 [11] => 22.72 [12] => 20.34 [13] => 39.64 [14] => 29.97 [15] => 48.23 [16] => 57.78 [17] => 49.76 [18] => 70.05 [19] => 85.7 ) [ev] => Array ( [0] => 550.19769 [1] => 755.6125 [2] => 559.58086 [3] => 927.879375 [4] => 2499.748928 [5] => 2873.412 [6] => 4289.99905 [7] => 3870.5101 [8] => 4117.7082 [9] => 5276.8184 [10] => 6076.19785 [11] => 13236.6035 [12] => 11016.825 [13] => 20040.83 [14] => 14834.9508 [15] => 26528.1321 [16] => 30512.2835 [17] => 24113.6802 [18] => 57310 [19] => 66300.664 ) [Non Operating Income] => Array ( [0] => 0.4 [1] => 0.8 [2] => 3.5 [3] => 6.1 [4] => 5.5 [5] => 152.7 [6] => -165.207 [7] => -1.834 [8] => -4.549 [9] => -6 [10] => -4.5 [11] => -2.4 [12] => -1.6 [13] => -19.9 [14] => -2.3 [15] => 0 [16] => 0 [17] => 0 [18] => 14.9 [19] => 32.8 ) [tax] => Array ( [0] => 8.1 [1] => 11.3 [2] => 16.9 [3] => 21.3 [4] => 33.6 [5] => 108.1 [6] => 3.553 [7] => 82.942 [8] => 125.167 [9] => 155 [10] => 172.4 [11] => 214.3 [12] => 266.8 [13] => 344.4 [14] => 434 [15] => 481.8 [16] => 704.1 [17] => 748.6 [18] => 838 [19] => 1104 ) [Pretax Income] => Array ( [0] => 20.8 [1] => 29.6 [2] => 43 [3] => 54.7 [4] => 76.3 [5] => 258.3 [6] => -5.573 [7] => 207.642 [8] => 328.003 [9] => 405 [10] => 450.6 [11] => 613.8 [12] => 742.2 [13] => 944.9 [14] => 1213.6 [15] => 1308.4 [16] => 1908.7 [17] => 2027.1 [18] => 2200.4 [19] => 3030.3 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.8 [6] => 8.43 [7] => 7.12 [8] => 4.716 [9] => 3 [10] => 3.8 [11] => 11.2 [12] => 13.7 [13] => 12.2 [14] => 13 [15] => 5.3 [16] => 4.9 [17] => 12.4 [18] => 10.6 [19] => 41.9 ) [InterestExpense] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => -0.2 [4] => -20.2 [5] => -60 [6] => -47.903 [7] => -34.821 [8] => -43.89 [9] => -41 [10] => -41.7 [11] => -37.2 [12] => -95.7 [13] => -108.4 [14] => -77.6 [15] => -194.4 [16] => -167.1 [17] => -299.7 [18] => -619 [19] => -596.1 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 3.3 [1] => 4.4 [2] => 6.7 [3] => 10.5 [4] => 27 [5] => 74 [6] => 78.615 [7] => 90.573 [8] => 91.798 [9] => 62 [10] => 70.1 [11] => 84.3 [12] => 99.8 [13] => 97.5 [14] => 97.7 [15] => 106.7 [16] => 244.7 [17] => 253.4 [18] => 1871.4 [19] => 2447 ) [ReconciledDepreciation] => Array ( [0] => 3.3 [1] => 4.4 [2] => 6.7 [3] => 10.5 [4] => 27 [5] => 74 [6] => 78.62 [7] => 90.57 [8] => 91.8 [9] => 62 [10] => 70.1 [11] => 84.3 [12] => 99.8 [13] => 97.5 [14] => 97.7 [15] => 106.7 [16] => 244.7 [17] => 253.4 [18] => 1871.4 [19] => 2447 ) [EBIT] => Array ( [0] => 20.9 [1] => 29.7 [2] => 43.1 [3] => 54.9 [4] => 96.5 [5] => 318.3 [6] => 42.33 [7] => 242.463 [8] => 371.893 [9] => 446 [10] => 492.3 [11] => 651 [12] => 837.9 [13] => 1053.3 [14] => 1291.2 [15] => 1502.8 [16] => 2075.8 [17] => 2326.8 [18] => 2819.4 [19] => 3626.4 ) [EBITDA_morn] => Array ( [0] => 24.2 [1] => 34.1 [2] => 49.8 [3] => 65.4 [4] => 123.5 [5] => 392.3 [6] => 120.945 [7] => 333.036 [8] => 463.691 [9] => 508 [10] => 562.4 [11] => 735.3 [12] => 937.7 [13] => 1150.8 [14] => 1388.9 [15] => 1609.5 [16] => 2320.5 [17] => 2580.2 [18] => 4690.8 [19] => 6073.4 ) [EBITDA] => Array ( [0] => 24.2 [1] => 34.1 [2] => 49.8 [3] => 65.4 [4] => 123.5 [5] => 392.3 [6] => 120.945 [7] => 333.036 [8] => 463.691 [9] => 508 [10] => 562.4 [11] => 735.3 [12] => 937.7 [13] => 1150.8 [14] => 1388.9 [15] => 1609.5 [16] => 2320.5 [17] => 2580.2 [18] => 4690.8 [19] => 6073.4 ) [EBITDA_1] => Array ( [0] => 24.2 [1] => 34.1 [2] => 49.8 [3] => 65.4 [4] => 123.5 [5] => 392.3 [6] => 120.945 [7] => 333.036 [8] => 463.691 [9] => 508 [10] => 562.4 [11] => 735.3 [12] => 937.7 [13] => 1150.8 [14] => 1388.9 [15] => 1609.5 [16] => 2320.5 [17] => 2580.2 [18] => 4690.8 [19] => 6073.4 ) [DDA_new] => Array ( [0] => 3.3 [1] => 4.4 [2] => 6.7 [3] => 10.5 [4] => 27 [5] => 74 [6] => 78.62 [7] => 90.57 [8] => 91.8 [9] => 62 [10] => 70.1 [11] => 84.3 [12] => 99.8 [13] => 97.5 [14] => 97.7 [15] => 106.7 [16] => 244.7 [17] => 253.4 [18] => 1871.4 [19] => 2447 ) [EBITDA_new] => Array ( [0] => 24.2 [1] => 34.1 [2] => 49.8 [3] => 65.4 [4] => 123.5 [5] => 392.3 [6] => 120.945 [7] => 333.036 [8] => 463.691 [9] => 508 [10] => 562.4 [11] => 735.3 [12] => 937.7 [13] => 1150.8 [14] => 1388.9 [15] => 1609.5 [16] => 2320.5 [17] => 2580.2 [18] => 4690.8 [19] => 6073.4 ) [EBITDA_per_share] => Array ( [0] => 0.05 [1] => 0.07 [2] => 0.1 [3] => 0.12 [4] => 0.23 [5] => 0.66 [6] => 0.2 [7] => 0.52 [8] => 0.73 [9] => 0.8 [10] => 0.91 [11] => 1.23 [12] => 1.65 [13] => 2.18 [14] => 2.76 [15] => 3.02 [16] => 4.27 [17] => 5.11 [18] => 6.28 [19] => 7.39 ) [Operating_Income_per_share] => Array ( [0] => 0.04 [1] => 0.06 [2] => 0.08 [3] => 0.09 [4] => 0.17 [5] => 0.28 [6] => 0.33 [7] => 0.37 [8] => 0.58 [9] => 0.71 [10] => 0.8 [11] => 1.07 [12] => 1.45 [13] => 2.01 [14] => 2.54 [15] => 2.81 [16] => 3.81 [17] => 4.58 [18] => 3.74 [19] => 4.32 ) [Net Income] => Array ( [0] => 12.7 [1] => 18.3 [2] => 26.1 [3] => 33.4 [4] => 42.7 [5] => 150.2 [6] => -9.126 [7] => 124.7 [8] => 202.836 [9] => 250 [10] => 278.2 [11] => 400.1 [12] => 474.4 [13] => 567.8 [14] => 776.1 [15] => 827.6 [16] => 1181.2 [17] => 1275.8 [18] => 1312.9 [19] => 1844.6 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 483.810 [1] => 488.000 [2] => 522.000 [3] => 529.109 [4] => 539.168 [5] => 592.528 [6] => 611.136 [7] => 640.000 [8] => 637.336 [9] => 631.600 [10] => 620.000 [11] => 598.000 [12] => 568.000 [13] => 528.000 [14] => 503.600 [15] => 532.200 [16] => 544.000 [17] => 505.000 [18] => 747.300 [19] => 821.600 ) [shares_diluted] => Array ( [0] => 483.810 [1] => 488.000 [2] => 522.000 [3] => 529.109 [4] => 539.168 [5] => 592.528 [6] => 611.136 [7] => 640.000 [8] => 637.336 [9] => 631.600 [10] => 620.000 [11] => 598.000 [12] => 568.000 [13] => 528.000 [14] => 503.600 [15] => 532.200 [16] => 544.000 [17] => 505.000 [18] => 747.300 [19] => 821.600 ) [shares_basic] => Array ( [0] => 472.558 [1] => 472.258 [2] => 509.268 [3] => 523.922 [4] => 529.680 [5] => 577.520 [6] => 611.136 [7] => 624.000 [8] => 622.928 [9] => 622.800 [10] => 611.200 [11] => 587.200 [12] => 559.200 [13] => 520.800 [14] => 497.800 [15] => 527.000 [16] => 538.500 [17] => 500.900 [18] => 731.300 [19] => 808.600 ) [COGS_pct] => Array ( [0] => 0.87 [1] => 0.87 [2] => 0.88 [3] => 0.90 [4] => 0.91 [5] => 0.88 [6] => 0.91 [7] => 0.93 [8] => 0.93 [9] => 0.93 [10] => 0.94 [11] => 0.93 [12] => 0.92 [13] => 0.90 [14] => 0.91 [15] => 0.90 [16] => 0.93 [17] => 0.93 [18] => 0.92 [19] => 0.92 ) [Gross Profit_pct] => Array ( [0] => 12.90 [1] => 12.97 [2] => 12.33 [3] => 9.91 [4] => 9.45 [5] => 12.48 [6] => 9.11 [7] => 6.94 [8] => 6.71 [9] => 6.51 [10] => 6.25 [11] => 7.36 [12] => 8.41 [13] => 9.67 [14] => 9.29 [15] => 9.80 [16] => 6.58 [17] => 6.96 [18] => 7.80 [19] => 7.81 ) [SGA_pct] => Array ( [0] => 6.74 [1] => 6.85 [2] => 6.35 [3] => 5.09 [4] => 5.27 [5] => 6.86 [6] => 5.00 [7] => 4.18 [8] => 3.68 [9] => 3.14 [10] => 2.99 [11] => 3.39 [12] => 3.71 [13] => 3.86 [14] => 3.46 [15] => 3.75 [16] => 1.97 [17] => 1.94 [18] => 4.82 [19] => 4.40 ) [Interest Expense_pct] => Array ( [0] => -0.03 [1] => -0.02 [2] => -0.01 [3] => -0.02 [4] => -0.72 [5] => -1.40 [6] => -0.71 [7] => -0.41 [8] => -0.36 [9] => -0.31 [10] => -0.28 [11] => -0.23 [12] => -0.55 [13] => -0.59 [14] => -0.35 [15] => -0.79 [16] => -0.37 [17] => -0.65 [18] => -0.66 [19] => -0.57 ) [Pretax Income_pct] => Array ( [0] => 5.41 [1] => 5.44 [2] => 5.56 [3] => 4.44 [4] => 2.70 [5] => 6.02 [6] => -0.08 [7] => 2.42 [8] => 2.67 [9] => 3.05 [10] => 2.98 [11] => 3.79 [12] => 4.23 [13] => 5.17 [14] => 5.52 [15] => 5.29 [16] => 4.24 [17] => 4.39 [18] => 2.35 [19] => 2.91 ) [Net Income_pct] => Array ( [0] => 3.30 [1] => 3.36 [2] => 3.37 [3] => 2.71 [4] => 1.51 [5] => 3.50 [6] => -0.13 [7] => 1.45 [8] => 1.65 [9] => 1.88 [10] => 1.84 [11] => 2.47 [12] => 2.70 [13] => 3.11 [14] => 3.53 [15] => 3.35 [16] => 2.63 [17] => 2.77 [18] => 1.40 [19] => 1.77 ) [DaysSalesOutstanding] => Array ( [0] => 73.76 [1] => 78.43 [2] => 77.28 [3] => 62.38 [4] => 55.95 [5] => 66.66 [6] => 43.17 [7] => 37.56 [8] => 29.41 [9] => 27.76 [10] => 25.53 [11] => 31.41 [12] => 26.88 [13] => 23.66 [14] => 19.2 [15] => 37.15 [16] => 13.97 [17] => 15.16 [18] => 21.13 [19] => 14.11 ) [DaysInventory] => Array ( [0] => 9.7 [1] => 10.71 [2] => 9.42 [3] => 9.51 [4] => 7.93 [5] => 11.01 [6] => 6.51 [7] => 5.59 [8] => 5.12 [9] => 3.41 [10] => 4.1 [11] => 6.65 [12] => 4.35 [13] => 3.67 [14] => 3.72 [15] => 5.12 [16] => 3.32 [17] => 3.18 [18] => 6.98 [19] => 7.12 ) [Payable] => Array ( [0] => 9.9 [1] => 13 [2] => 16.3 [3] => 18 [4] => 60.2 [5] => 112.7 [6] => 94.407 [7] => 910.36 [8] => 255.245 [9] => 232 [10] => 323 [11] => 596.5 [12] => 576.1 [13] => 517.3 [14] => 1877.1 [15] => 3557.1 [16] => 3323.2 [17] => 3802.2 [18] => 10338.9 [19] => 9667.8 ) [DaysPayable] => Array ( [0] => 9.4 [1] => 8.71 [2] => 7.69 [3] => 5.34 [4] => 7.78 [5] => 9.59 [6] => 5.08 [7] => 38.69 [8] => 7.59 [9] => 6.37 [10] => 7.8 [11] => 13.45 [12] => 11.98 [13] => 10.33 [14] => 31.17 [15] => 52.52 [16] => 26.97 [17] => 30.09 [18] => 40.27 [19] => 33.9 ) [InventoryTurnover] => Array ( [0] => 37.63 [1] => 34.09 [2] => 38.75 [3] => 38.36 [4] => 46.01 [5] => 33.15 [6] => 56.05 [7] => 65.31 [8] => 71.33 [9] => 107.14 [10] => 89.12 [11] => 54.85 [12] => 84 [13] => 99.38 [14] => 98.21 [15] => 71.24 [16] => 109.87 [17] => 114.63 [18] => 52.3 [19] => 51.29 ) [Accts Rec.] => Array ( [0] => 77.7 [1] => 117 [2] => 163.8 [3] => 210.3 [4] => 433 [5] => 783.1 [6] => 802.79 [7] => 883.827 [8] => 988.544 [9] => 1011 [10] => 1057 [11] => 1393.2 [12] => 1292.8 [13] => 1184.6 [14] => 1155.9 [15] => 2516.4 [16] => 1720.9 [17] => 1915.7 [18] => 5425.8 [19] => 4022.9 ) [Inventory] => Array ( [0] => 8.9 [1] => 13.9 [2] => 17.5 [3] => 28.9 [4] => 55.6 [5] => 113.2 [6] => 110.053 [7] => 122.375 [8] => 160.483 [9] => 116 [10] => 159 [11] => 273.4 [12] => 191.4 [13] => 166.1 [14] => 203 [15] => 313 [16] => 382.4 [17] => 374.4 [18] => 1652.1 [19] => 1871.1 ) [inventory2sales] => Array ( [0] => 0.023 [1] => 0.026 [2] => 0.023 [3] => 0.023 [4] => 0.02 [5] => 0.026 [6] => 0.016 [7] => 0.014 [8] => 0.013 [9] => 0.009 [10] => 0.011 [11] => 0.017 [12] => 0.011 [13] => 0.009 [14] => 0.009 [15] => 0.013 [16] => 0.009 [17] => 0.008 [18] => 0.018 [19] => 0.018 ) [Total Current Assets] => Array ( [0] => 92.8 [1] => 144.4 [2] => 263.1 [3] => 364 [4] => 656.9 [5] => 1066.4 [6] => 998.169 [7] => 1213.203 [8] => 1393.821 [9] => 1560 [10] => 1443 [11] => 2257.4 [12] => 1772.1 [13] => 1967.8 [14] => 2043.8 [15] => 4143.5 [16] => 2941.3 [17] => 8058 [18] => 10756.9 [19] => 8491.4 ) [Other Current Assets] => Array ( [0] => 0.5 [1] => 2 [2] => 56.6 [3] => 60.6 [4] => 45.7 [5] => 37.5 [6] => 32.122 [7] => 29.286 [8] => 54.14 [9] => 37 [10] => 61 [11] => 112.9 [12] => 156.9 [13] => 182.4 [14] => 154.2 [15] => 243.7 [16] => 314.3 [17] => 147.8 [18] => 885.9 [19] => 606 ) [Net PPE] => Array ( [0] => 12.9 [1] => 16.9 [2] => 21.4 [3] => 26.8 [4] => 77.5 [5] => 97.6 [6] => 147.709 [7] => 165.263 [8] => 168.973 [9] => 177 [10] => 181 [11] => 201.3 [12] => 198 [13] => 215.5 [14] => 222.2 [15] => 347.1 [16] => 372.7 [17] => 416.2 [18] => 1632.1 [19] => 1658.9 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.3 [4] => 282.2 [5] => 1165.9 [6] => 1124.111 [7] => 1107.629 [8] => 1629.547 [9] => 1654 [10] => 1954 [11] => 3003.4 [12] => 3056.9 [13] => 3037.3 [14] => 3213.7 [15] => 7377.9 [16] => 7211.2 [17] => 7106.6 [18] => 45358.3 [19] => 43321 ) [Total Assets] => Array ( [0] => 108.4 [1] => 164.1 [2] => 300.4 [3] => 402.5 [4] => 1095.5 [5] => 2487.3 [6] => 2276.644 [7] => 2500.245 [8] => 3206.992 [9] => 3409 [10] => 3600 [11] => 5493.5 [12] => 5108.1 [13] => 5256.4 [14] => 5509.2 [15] => 11931.2 [16] => 10557.8 [17] => 15607 [18] => 58111.2 [19] => 53548.2 ) [Other Long-Term Assets] => Array ( [0] => 2.7 [1] => 2.8 [2] => 15.9 [3] => 11.4 [4] => 78.9 [5] => 157.4 [6] => 6.655 [7] => 14.15 [8] => 14.651 [9] => 18 [10] => 22 [11] => 31.4 [12] => 81.1 [13] => 35.8 [14] => 29.5 [15] => 62.7 [16] => 32.6 [17] => 26.2 [18] => 363.9 [19] => 76.9 ) [Total Assets Non-liquid] => Array ( [0] => 102.7 [1] => 152.6 [2] => 275.2 [3] => 338.3 [4] => 972.9 [5] => 2354.7 [6] => 2223.44 [7] => 2322.53 [8] => 3016.338 [9] => 3013 [10] => 3434 [11] => 5015.6 [12] => 4977.1 [13] => 4821.7 [14] => 4978.5 [15] => 10860.8 [16] => 10034.1 [17] => 9986.9 [18] => 55318.1 [19] => 51556.8 ) [HardAssets] => Array ( [0] => 102.7 [1] => 152.6 [2] => 275.2 [3] => 338 [4] => 690.7 [5] => 1188.8 [6] => 1099.329 [7] => 1214.901 [8] => 1386.791 [9] => 1359 [10] => 1480 [11] => 2012.2 [12] => 1920.2 [13] => 1784.4 [14] => 1764.8 [15] => 3482.9 [16] => 2822.9 [17] => 2880.3 [18] => 9959.8 [19] => 8235.8 ) [Accts Payable] => Array ( [0] => 9.9 [1] => 13 [2] => 16.3 [3] => 18 [4] => 60.2 [5] => 112.7 [6] => 94.407 [7] => 910.36 [8] => 455.601 [9] => 448 [10] => 555 [11] => 905.2 [12] => 963.9 [13] => 949.8 [14] => 2297.6 [15] => 4106.3 [16] => 3917.1 [17] => 4458.2 [18] => 11971.8 [19] => 11650 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 54 [5] => 0 [6] => 0 [7] => 0 [8] => 3.25 [9] => 0 [10] => 22 [11] => 110 [12] => 180.1 [13] => 260.1 [14] => 420 [15] => 1340.1 [16] => 0.1 [17] => 999.9 [18] => 934.9 [19] => 1584 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 54 [5] => 0 [6] => 0 [7] => 0 [8] => 3.25 [9] => 0 [10] => 22 [11] => 110 [12] => 180.1 [13] => 260.1 [14] => 420 [15] => 1340.1 [16] => 0.1 [17] => 999.9 [18] => 934.9 [19] => 1584 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.6 [18] => 10.7 [19] => 7.4 ) [Total Current Liabilities] => Array ( [0] => 55.9 [1] => 85.8 [2] => 134.9 [3] => 197.9 [4] => 539.3 [5] => 1100.4 [6] => 1115.944 [7] => 1245.617 [8] => 1543.757 [9] => 1626 [10] => 1813 [11] => 2395.2 [12] => 2429.4 [13] => 2475 [14] => 2721.7 [15] => 5456.8 [16] => 3917.2 [17] => 5458.1 [18] => 13057.4 [19] => 13235.3 ) [Other Current Liab.] => Array ( [0] => 46 [1] => 72.8 [2] => 118.6 [3] => 179.9 [4] => 425.1 [5] => 987.7 [6] => 1021.537 [7] => 335.257 [8] => 1084.906 [9] => 1178 [10] => 1236 [11] => 1380 [12] => 1285.4 [13] => 1265.1 [14] => 4.1 [15] => 10.4 [16] => 0 [17] => 9.09494701773E-13 [18] => 150.7 [19] => 1.3 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.4 [6] => 0.39 [7] => 0.792 [8] => 0.798 [9] => 1 [10] => 1 [11] => 1.6 [12] => 1.6 [13] => 3.2 [14] => 3.2 [15] => 3.5 [16] => 6.9 [17] => 6.9 [18] => 8.2 [19] => 8.3 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 418.9 [6] => 441.387 [7] => 492.229 [8] => 503.746 [9] => 485 [10] => 467 [11] => 473.5 [12] => 495.3 [13] => 564.5 [14] => 640.8 [15] => 2260 [16] => 2354.4 [17] => 2438.2 [18] => 21289.7 [19] => 21809.9 ) [Retained Earnings] => Array ( [0] => 25.7 [1] => 44.1 [2] => 70.2 [3] => 103.6 [4] => 146.3 [5] => 296.5 [6] => 287.414 [7] => 412.114 [8] => 614.95 [9] => 865 [10] => 1143 [11] => 1542.8 [12] => 2017.3 [13] => 2584.9 [14] => 3361 [15] => 4188.6 [16] => 5369.8 [17] => 6645.6 [18] => 2068.2 [19] => 3912.8 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -6.8 [6] => -10.174 [7] => -53.093 [8] => -104.038 [9] => -136 [10] => -405 [11] => -557.1 [12] => -1401.2 [13] => -2477.1 [14] => -2933 [15] => -2914.4 [16] => -4144.3 [17] => -6634 [18] => 0 [19] => -3905.3 ) [Total Equity] => Array ( [0] => 52.5 [1] => 77.4 [2] => 164.1 [3] => 203.7 [4] => 249.7 [5] => 699.5 [6] => 705.244 [7] => 831.997 [8] => 1002.855 [9] => 1194 [10] => 1196 [11] => 1464.8 [12] => 1124.9 [13] => 696.4 [14] => 1078.2 [15] => 3551.8 [16] => 3606.6 [17] => 2473.7 [18] => 23385 [19] => 21837.4 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 306 [5] => 635.9 [6] => 396.441 [7] => 346.119 [8] => 562.556 [9] => 455 [10] => 412 [11] => 1400.5 [12] => 1270.4 [13] => 1760.3 [14] => 1340.3 [15] => 2492.5 [16] => 2493.7 [17] => 7076.4 [18] => 14980.1 [19] => 12363 ) [Total Liabilities] => Array ( [0] => 55.9 [1] => 86.7 [2] => 136.3 [3] => 198.8 [4] => 845.8 [5] => 1787.8 [6] => 1571.4 [7] => 1668.248 [8] => 2204.137 [9] => 2215 [10] => 2404 [11] => 4028.7 [12] => 3983.2 [13] => 4560 [14] => 4431 [15] => 8379.4 [16] => 6951.2 [17] => 13133.3 [18] => 34726.2 [19] => 31710.8 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 5.66213742559E-15 [2] => 5.77315972805E-15 [3] => 0.9 [4] => 0.5 [5] => 51.5 [6] => 59.015 [7] => 76.512 [8] => 97.824 [9] => 134 [10] => 179 [11] => 233 [12] => 283.4 [13] => 324.7 [14] => 369 [15] => 430.1 [16] => 540.3 [17] => 52.3 [18] => 752.2 [19] => 671.9 ) [Cash and Equiv_pct] => Array ( [0] => 5.26 [1] => 7.01 [2] => 8.39 [3] => 15.95 [4] => 11.19 [5] => 5.33 [6] => 2.34 [7] => 7.11 [8] => 5.94 [9] => 11.62 [10] => 4.61 [11] => 8.70 [12] => 2.56 [13] => 8.27 [14] => 9.63 [15] => 8.97 [16] => 4.96 [17] => 36.01 [18] => 4.81 [19] => 3.72 ) [Accts Rec._pct] => Array ( [0] => 71.68 [1] => 71.30 [2] => 54.53 [3] => 52.25 [4] => 39.53 [5] => 31.48 [6] => 35.26 [7] => 35.35 [8] => 30.82 [9] => 29.66 [10] => 29.36 [11] => 25.36 [12] => 25.31 [13] => 22.54 [14] => 20.98 [15] => 21.09 [16] => 16.30 [17] => 12.27 [18] => 9.34 [19] => 7.51 ) [Inventory_pct] => Array ( [0] => 8.21 [1] => 8.47 [2] => 5.83 [3] => 7.18 [4] => 5.08 [5] => 4.55 [6] => 4.83 [7] => 4.89 [8] => 5.00 [9] => 3.40 [10] => 4.42 [11] => 4.98 [12] => 3.75 [13] => 3.16 [14] => 3.68 [15] => 2.62 [16] => 3.62 [17] => 2.40 [18] => 2.84 [19] => 3.49 ) [Other Current Assets_pct] => Array ( [0] => 0.46 [1] => 1.22 [2] => 18.84 [3] => 15.06 [4] => 4.17 [5] => 1.51 [6] => 1.41 [7] => 1.17 [8] => 1.69 [9] => 1.09 [10] => 1.69 [11] => 2.06 [12] => 3.07 [13] => 3.47 [14] => 2.80 [15] => 2.04 [16] => 2.98 [17] => 0.95 [18] => 1.52 [19] => 1.13 ) [Total Current Assets_pct] => Array ( [0] => 85.61 [1] => 88.00 [2] => 87.58 [3] => 90.43 [4] => 59.96 [5] => 42.87 [6] => 43.84 [7] => 48.52 [8] => 43.46 [9] => 45.76 [10] => 40.08 [11] => 41.09 [12] => 34.69 [13] => 37.44 [14] => 37.10 [15] => 34.73 [16] => 27.86 [17] => 51.63 [18] => 18.51 [19] => 15.86 ) [Net PPE_pct] => Array ( [0] => 11.90 [1] => 10.30 [2] => 7.12 [3] => 6.66 [4] => 7.07 [5] => 3.92 [6] => 6.49 [7] => 6.61 [8] => 5.27 [9] => 5.19 [10] => 5.03 [11] => 3.66 [12] => 3.88 [13] => 4.10 [14] => 4.03 [15] => 2.91 [16] => 3.53 [17] => 2.67 [18] => 2.81 [19] => 3.10 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.07 [4] => 25.76 [5] => 46.87 [6] => 49.38 [7] => 44.30 [8] => 50.81 [9] => 48.52 [10] => 54.28 [11] => 54.67 [12] => 59.84 [13] => 57.78 [14] => 58.33 [15] => 61.84 [16] => 68.30 [17] => 45.53 [18] => 78.05 [19] => 80.90 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.49 [1] => 1.71 [2] => 5.29 [3] => 2.83 [4] => 7.20 [5] => 6.33 [6] => 0.29 [7] => 0.57 [8] => 0.46 [9] => 0.53 [10] => 0.61 [11] => 0.57 [12] => 1.59 [13] => 0.68 [14] => 0.54 [15] => 0.53 [16] => 0.31 [17] => 0.17 [18] => 0.63 [19] => 0.14 ) [Accts Payable_pct] => Array ( [0] => 9.13 [1] => 7.92 [2] => 5.43 [3] => 4.47 [4] => 5.50 [5] => 4.53 [6] => 4.15 [7] => 36.41 [8] => 14.21 [9] => 13.14 [10] => 15.42 [11] => 16.48 [12] => 18.87 [13] => 18.07 [14] => 41.70 [15] => 34.42 [16] => 37.10 [17] => 28.57 [18] => 20.60 [19] => 21.76 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 4.93 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.10 [9] => 0.00 [10] => 0.61 [11] => 2.00 [12] => 3.53 [13] => 4.95 [14] => 7.62 [15] => 11.23 [16] => 0.00 [17] => 6.41 [18] => 1.61 [19] => 2.96 ) [Other Current Liab._pct] => Array ( [0] => 42.44 [1] => 44.36 [2] => 39.48 [3] => 44.70 [4] => 38.80 [5] => 39.71 [6] => 44.87 [7] => 13.41 [8] => 33.83 [9] => 34.56 [10] => 34.33 [11] => 25.12 [12] => 25.16 [13] => 24.07 [14] => 0.07 [15] => 0.09 [16] => 0.00 [17] => 0.00 [18] => 0.26 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 51.57 [1] => 52.29 [2] => 44.91 [3] => 49.17 [4] => 49.23 [5] => 44.24 [6] => 49.02 [7] => 49.82 [8] => 48.14 [9] => 47.70 [10] => 50.36 [11] => 43.60 [12] => 47.56 [13] => 47.09 [14] => 49.40 [15] => 45.74 [16] => 37.10 [17] => 34.97 [18] => 22.47 [19] => 24.72 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 27.93 [5] => 25.57 [6] => 17.41 [7] => 13.84 [8] => 17.54 [9] => 13.35 [10] => 11.44 [11] => 25.49 [12] => 24.87 [13] => 33.49 [14] => 24.33 [15] => 20.89 [16] => 23.62 [17] => 45.34 [18] => 25.78 [19] => 23.09 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.55 [2] => 0.47 [3] => 0.22 [4] => 0.05 [5] => 2.07 [6] => 2.59 [7] => 3.06 [8] => 3.05 [9] => 3.93 [10] => 4.97 [11] => 4.24 [12] => 5.55 [13] => 6.18 [14] => 6.70 [15] => 3.60 [16] => 5.12 [17] => 3.84 [18] => 11.51 [19] => 11.41 ) [Total Liabilities_pct] => Array ( [0] => 51.57 [1] => 52.83 [2] => 45.37 [3] => 49.39 [4] => 77.21 [5] => 71.88 [6] => 69.02 [7] => 66.72 [8] => 68.73 [9] => 64.98 [10] => 66.78 [11] => 73.34 [12] => 77.98 [13] => 86.75 [14] => 80.43 [15] => 70.23 [16] => 65.84 [17] => 84.15 [18] => 59.76 [19] => 59.22 ) [netcash] => Array ( [0] => -0.1 [1] => -0.16 [2] => -0.21 [3] => -0.25 [4] => -1.34 [5] => -2.79 [6] => -2.46 [7] => -2.35 [8] => -3.23 [9] => -2.89 [10] => -3.68 [11] => -6.1 [12] => -7.11 [13] => -8.16 [14] => -7.88 [15] => -13.29 [16] => -12.17 [17] => -15.5 [18] => -39.03 [19] => -38.42 ) [NCAV] => Array ( [0] => 0.03 [1] => 0.04 [2] => 0.04 [3] => 0.07 [4] => -0.69 [5] => -1.71 [6] => -1.39 [7] => -1.21 [8] => -1.91 [9] => -1.6 [10] => -2.25 [11] => -4.07 [12] => -5.14 [13] => -6.24 [14] => -5.92 [15] => -9.57 [16] => -9.37 [17] => -12.15 [18] => -33.05 [19] => -33.31 ) [NCAV_real] => Array ( [0] => 0.08 [1] => 0.12 [2] => 0.24 [3] => 0.31 [4] => -0.35 [5] => -1.22 [6] => -0.93 [7] => -0.72 [8] => -1.3 [9] => -1.04 [10] => -1.58 [11] => -3.04 [12] => -4.08 [13] => -5.13 [14] => -4.82 [15] => -7.7 [16] => -7.59 [17] => -10.47 [18] => -29.3 [19] => -30.01 ) [Book Value Per Share] => Array ( [0] => 0.11 [1] => 0.16 [2] => 0.31 [3] => 0.38 [4] => 0.46 [5] => 1.18 [6] => 1.14 [7] => 1.31 [8] => 1.61 [9] => 1.9 [10] => 1.97 [11] => 2.51 [12] => 2.08 [13] => 1.38 [14] => 2.18 [15] => 6.46 [16] => 6.83 [17] => 5.1 [18] => 28.58 [19] => 28.23 ) [Tangibles_book_per_share] => Array ( [0] => 0.11 [1] => 0.16 [2] => 0.31 [3] => 0.38 [4] => -0.06 [5] => -0.79 [6] => -0.68 [7] => -0.44 [8] => -1.01 [9] => -0.73 [10] => -1.25 [11] => -2.64 [12] => -3.57 [13] => -4.63 [14] => -4.31 [15] => -6.96 [16] => -6.83 [17] => -9.56 [18] => -26.86 [19] => -27.77 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.442 [5] => 0.909 [6] => 0.562 [7] => 0.416 [8] => 0.564 [9] => 0.381 [10] => 0.363 [11] => 1.031 [12] => 1.289 [13] => 2.901 [14] => 1.633 [15] => 1.079 [16] => 0.691 [17] => 3.265 [18] => 0.681 [19] => 0.639 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 360 [5] => 635.9 [6] => 396.441 [7] => 346.119 [8] => 565.806 [9] => 455 [10] => 434 [11] => 1510.5 [12] => 1450.5 [13] => 2020.4 [14] => 1760.3 [15] => 3832.6 [16] => 2493.8 [17] => 8076.3 [18] => 15915 [19] => 13947 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.127 [5] => 0.148 [6] => 0.058 [7] => 0.04 [8] => 0.046 [9] => 0.034 [10] => 0.029 [11] => 0.093 [12] => 0.083 [13] => 0.111 [14] => 0.08 [15] => 0.155 [16] => 0.055 [17] => 0.175 [18] => 0.17 [19] => 0.134 ) [cogs2rev] => Array ( [0] => 0.87 [1] => 0.87 [2] => 0.88 [3] => 0.90 [4] => 0.91 [5] => 0.88 [6] => 0.91 [7] => 0.93 [8] => 0.93 [9] => 0.93 [10] => 0.94 [11] => 0.93 [12] => 0.92 [13] => 0.90 [14] => 0.91 [15] => 0.90 [16] => 0.93 [17] => 0.93 [18] => 0.92 [19] => 0.92 ) [inventory2rev] => Array ( [0] => 0.023 [1] => 0.026 [2] => 0.023 [3] => 0.023 [4] => 0.02 [5] => 0.026 [6] => 0.016 [7] => 0.014 [8] => 0.013 [9] => 0.009 [10] => 0.011 [11] => 0.017 [12] => 0.011 [13] => 0.009 [14] => 0.009 [15] => 0.013 [16] => 0.009 [17] => 0.008 [18] => 0.018 [19] => 0.018 ) [ar2asset] => Array ( [0] => 0.717 [1] => 0.713 [2] => 0.545 [3] => 0.522 [4] => 0.395 [5] => 0.315 [6] => 0.353 [7] => 0.353 [8] => 0.308 [9] => 0.297 [10] => 0.294 [11] => 0.254 [12] => 0.253 [13] => 0.225 [14] => 0.21 [15] => 0.211 [16] => 0.163 [17] => 0.123 [18] => 0.093 [19] => 0.075 ) [cash2asset] => Array ( [0] => 0.053 [1] => 0.07 [2] => 0.084 [3] => 0.16 [4] => 0.112 [5] => 0.053 [6] => 0.023 [7] => 0.071 [8] => 0.059 [9] => 0.116 [10] => 0.046 [11] => 0.087 [12] => 0.026 [13] => 0.083 [14] => 0.096 [15] => 0.09 [16] => 0.05 [17] => 0.36 [18] => 0.048 [19] => 0.037 ) [equity2asset] => Array ( [0] => 0.484 [1] => 0.472 [2] => 0.546 [3] => 0.506 [4] => 0.228 [5] => 0.281 [6] => 0.31 [7] => 0.333 [8] => 0.313 [9] => 0.35 [10] => 0.332 [11] => 0.267 [12] => 0.22 [13] => 0.132 [14] => 0.196 [15] => 0.298 [16] => 0.342 [17] => 0.158 [18] => 0.402 [19] => 0.408 ) [equity2liab_tangbile] => Array ( [0] => 0.939 [1] => 0.893 [2] => 1.204 [3] => 1.023 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.119 [1] => 0.103 [2] => 0.071 [3] => 0.067 [4] => 0.071 [5] => 0.039 [6] => 0.065 [7] => 0.066 [8] => 0.053 [9] => 0.052 [10] => 0.05 [11] => 0.037 [12] => 0.039 [13] => 0.041 [14] => 0.04 [15] => 0.029 [16] => 0.035 [17] => 0.027 [18] => 0.028 [19] => 0.031 ) [interest2rev] => Array ( [0] => -0.026 [1] => -0.018 [2] => -0.013 [3] => -0.016 [4] => -0.715 [5] => -1.399 [6] => -0.706 [7] => -0.405 [8] => -0.358 [9] => -0.308 [10] => -0.276 [11] => -0.23 [12] => -0.545 [13] => -0.593 [14] => -0.353 [15] => -0.786 [16] => -0.372 [17] => -0.65 [18] => -0.661 [19] => -0.573 ) [std2asset] => Array ( [0] => 0.516 [1] => 0.523 [2] => 0.449 [3] => 0.492 [4] => 0.492 [5] => 0.442 [6] => 0.49 [7] => 0.498 [8] => 0.481 [9] => 0.477 [10] => 0.504 [11] => 0.436 [12] => 0.476 [13] => 0.471 [14] => 0.494 [15] => 0.457 [16] => 0.371 [17] => 0.35 [18] => 0.225 [19] => 0.247 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.279 [5] => 0.256 [6] => 0.174 [7] => 0.138 [8] => 0.175 [9] => 0.133 [10] => 0.114 [11] => 0.255 [12] => 0.249 [13] => 0.335 [14] => 0.243 [15] => 0.209 [16] => 0.236 [17] => 0.453 [18] => 0.258 [19] => 0.231 ) [turnover] => Array ( [0] => 3.547 [1] => 3.318 [2] => 2.575 [3] => 3.057 [4] => 2.579 [5] => 1.724 [6] => 2.981 [7] => 3.435 [8] => 3.826 [9] => 3.9 [10] => 4.199 [11] => 2.947 [12] => 3.437 [13] => 3.476 [14] => 3.989 [15] => 2.072 [16] => 4.26 [17] => 2.956 [18] => 1.613 [19] => 1.944 ) [CF_Net Income] => Array ( [0] => 12.7 [1] => 18.3 [2] => 26.1 [3] => 33.4 [4] => 42.7 [5] => 157.4 [6] => -8.021 [7] => 124.7 [8] => 202.836 [9] => 250 [10] => 278.2 [11] => 400.1 [12] => 474.4 [13] => 567.8 [14] => 776.1 [15] => 827.6 [16] => 1181.2 [17] => 1278.5 [18] => 1330.1 [19] => 1872.7 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.13 [2] => -2.07 [3] => -0.14 [4] => -0.05 [5] => -1.94 [6] => 2.33 [7] => -0.2 [8] => -0.13 [9] => -0.16 [10] => -0.11 [11] => -0.1 [12] => -0.07 [13] => -0.09 [14] => -0.04 [15] => -1.91 [16] => -0.03 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.25 [1] => 0.37 [2] => 0.6 [3] => 0.74 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 3.3 [1] => 4.4 [2] => 6.7 [3] => 10.5 [4] => 27 [5] => 74 [6] => 78.615 [7] => 90.573 [8] => 91.798 [9] => 62 [10] => 70.1 [11] => 84.3 [12] => 99.8 [13] => 97.5 [14] => 97.7 [15] => 106.7 [16] => 244.7 [17] => 253.4 [18] => 1871.4 [19] => 2447 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -42.5 [19] => 13.4 ) [Cash Flow from Operations] => Array ( [0] => 9.7 [1] => 11.5 [2] => 29.9 [3] => 52.5 [4] => 126.6 [5] => 214.1 [6] => 245.91 [7] => 280.99 [8] => 425.97 [9] => 458 [10] => 496.2 [11] => 792.9 [12] => 658.6 [13] => 827.3 [14] => 1103 [15] => 1771.5 [16] => 2117.4 [17] => 2193.1 [18] => 4781.6 [19] => 4757.5 ) [Cash Flow from Others] => Array ( [0] => 0.1 [1] => 3.5 [2] => 2.1 [3] => 6.8 [4] => 7.3 [5] => -150.5 [6] => 198.712 [7] => 37.555 [8] => 38.92 [9] => 29 [10] => 47.9 [11] => 66.6 [12] => 27.1 [13] => 80.7 [14] => 98.4 [15] => 157.8 [16] => 81.7 [17] => 145.9 [18] => 553.5 [19] => 169.1 ) [Cash Flow_PPE] => Array ( [0] => -6.3 [1] => -8 [2] => -9.5 [3] => -13 [4] => -484 [5] => -759.6 [6] => -71.387 [7] => -56.442 [8] => -61.303 [9] => -47 [10] => -51.5 [11] => -58.7 [12] => -66.6 [13] => -75 [14] => -85.8 [15] => -147.5 [16] => -119.9 [17] => -144.4 [18] => -160.2 [19] => -423 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -20.265 [8] => -487.982 [9] => 4 [10] => -331.6 [11] => -1310.6 [12] => 0.1 [13] => -14.3 [14] => -223.8 [15] => -4672.6 [16] => 2.5 [17] => 0 [18] => -10264.5 [19] => 342.4 ) [Cash Flow_CPEX] => Array ( [0] => -6.3 [1] => -8 [2] => -9.5 [3] => -13 [4] => -484 [5] => -759.6 [6] => -80.218 [7] => -57.286 [8] => -61.303 [9] => -53 [10] => -51.5 [11] => -58.7 [12] => -66.6 [13] => -75 [14] => -85.8 [15] => -147.5 [16] => -119.9 [17] => -144.4 [18] => -160.2 [19] => -423 ) [Cash Flow from Investing] => Array ( [0] => -6.3 [1] => -8 [2] => -64.8 [3] => -16.6 [4] => -426.1 [5] => -759.6 [6] => -73.578 [7] => -76.719 [8] => -548.728 [9] => -43 [10] => -397 [11] => -1368.6 [12] => -101 [13] => -58.3 [14] => -320.6 [15] => -4822.4 [16] => -145.9 [17] => -123.9 [18] => -10391.7 [19] => -72.1 ) [Net Issuance of Stock] => Array ( [0] => 0.3 [1] => 2.3 [2] => 48.6 [3] => 3.1 [4] => 2 [5] => 305.8 [6] => -11.558 [7] => -29.549 [8] => -80.515 [9] => -102 [10] => -305.4 [11] => -180.4 [12] => -874.6 [13] => -1087.5 [14] => -462.5 [15] => 1581.6 [16] => -1276.2 [17] => -2515.7 [18] => 0 [19] => -4055.2 ) [Issuance of Stock] => Array ( [0] => 0.3 [1] => 2.3 [2] => 53.9 [3] => 4.8 [4] => 2 [5] => 305.8 [6] => 18.689 [7] => 24.914 [8] => 26.606 [9] => 41 [10] => 31 [11] => 40 [12] => 32.2 [13] => 52.8 [14] => 31.9 [15] => 1581.6 [16] => 35.3 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 360 [5] => 276 [6] => -240.069 [7] => -50 [8] => 220 [9] => -110 [10] => -20.4 [11] => 1076.4 [12] => -60.1 [13] => 569.9 [14] => -260 [15] => 2071.5 [16] => -1340.1 [17] => 5580.2 [18] => 2590.4 [19] => -1931.6 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -1.1 [18] => -8.1 [19] => 0 ) [Cash from Financing] => Array ( [0] => 0.3 [1] => 2.3 [2] => 48.7 [3] => 3 [4] => 358 [5] => 555.5 [6] => -251.627 [7] => -79.549 [8] => 135.623 [9] => -212 [10] => -330.4 [11] => 887 [12] => -904.7 [13] => -469.7 [14] => -680.4 [15] => 3587 [16] => -2523 [17] => 3029.4 [18] => 2823.6 [19] => -5494.8 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => -0.1 [4] => -4 [5] => -26.3 [6] => -2.13162820728E-14 [7] => -7.1054273576E-15 [8] => -3.862 [9] => 0 [10] => -4.6 [11] => -9 [12] => 30 [13] => 47.9 [14] => 42.1 [15] => -66.1 [16] => 93.3 [17] => -34 [18] => 241.3 [19] => 492 ) [Net Change in Cash] => Array ( [0] => 3.7 [1] => 5.8 [2] => 13.7 [3] => 38.9 [4] => 58.4 [5] => 10 [6] => -79.426 [7] => 124.511 [8] => 12.939 [9] => 205 [10] => -230 [11] => 311.9 [12] => -346.9 [13] => 303.7 [14] => 96 [15] => 539.7 [16] => -546.7 [17] => 5096.4 [18] => -2827 [19] => -801.7 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 0 [4] => -0.1 [5] => 2.84217094304E-14 [6] => -0.131 [7] => -0.211 [8] => 0.074 [9] => 2 [10] => 1.2 [11] => 0.6 [12] => 0.2 [13] => 4.4 [14] => -6 [15] => 3.6 [16] => 4.8 [17] => -2.2 [18] => -40.5 [19] => 7.7 ) [total_freecashflow] => Array ( [0] => 3.4 [1] => 3.5 [2] => 20.4 [3] => 39.5 [4] => -357.4 [5] => -545.5 [6] => 165.692 [7] => 223.704 [8] => 364.667 [9] => 405 [10] => 444.7 [11] => 734.2 [12] => 592 [13] => 752.3 [14] => 1017.2 [15] => 1624 [16] => 1997.5 [17] => 2048.7 [18] => 4621.4 [19] => 4334.5 ) [CF_Net Income_pct] => Array ( [0] => 130.93 [1] => 159.13 [2] => 87.29 [3] => 63.62 [4] => 33.73 [5] => 73.52 [6] => -3.26 [7] => 44.38 [8] => 47.62 [9] => 54.59 [10] => 56.07 [11] => 50.46 [12] => 72.03 [13] => 68.63 [14] => 70.36 [15] => 46.72 [16] => 55.79 [17] => 58.30 [18] => 27.82 [19] => 39.36 ) [CF_DDA_pct] => Array ( [0] => 3 [1] => 4 [2] => 7 [3] => 11 [4] => 27 [5] => 74 [6] => 79 [7] => 91 [8] => 92 [9] => 62 [10] => 70 [11] => 84 [12] => 100 [13] => 98 [14] => 98 [15] => 107 [16] => 245 [17] => 253 [18] => 1,871 [19] => 2,447 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -0.89 [19] => 0.28 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -64.95 [1] => -69.57 [2] => -31.77 [3] => -24.76 [4] => -382.31 [5] => -354.79 [6] => -32.62 [7] => -20.39 [8] => -14.39 [9] => -11.57 [10] => -10.38 [11] => -7.40 [12] => -10.11 [13] => -9.07 [14] => -7.78 [15] => -8.33 [16] => -5.66 [17] => -6.58 [18] => -3.35 [19] => -8.89 ) [Cash Flow from Investing_pct] => Array ( [0] => -64.95 [1] => -69.57 [2] => -216.72 [3] => -31.62 [4] => -336.57 [5] => -354.79 [6] => -29.92 [7] => -27.30 [8] => -128.82 [9] => -9.39 [10] => -80.01 [11] => -172.61 [12] => -15.34 [13] => -7.05 [14] => -29.07 [15] => -272.22 [16] => -6.89 [17] => -5.65 [18] => -217.33 [19] => -1.52 ) [Net Issuance of Stock_pct] => Array ( [0] => 3.09 [1] => 20.00 [2] => 162.54 [3] => 5.90 [4] => 1.58 [5] => 142.83 [6] => -4.70 [7] => -10.52 [8] => -18.90 [9] => -22.27 [10] => -61.55 [11] => -22.75 [12] => -132.80 [13] => -131.45 [14] => -41.93 [15] => 89.28 [16] => -60.27 [17] => -114.71 [18] => 0.00 [19] => -85.24 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 284.36 [5] => 128.91 [6] => -97.62 [7] => -17.79 [8] => 51.65 [9] => -24.02 [10] => -4.11 [11] => 135.75 [12] => -9.13 [13] => 68.89 [14] => -23.57 [15] => 116.93 [16] => -63.29 [17] => 254.44 [18] => 54.17 [19] => -40.60 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -0.05 [18] => -0.17 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 3.09 [1] => 20.00 [2] => 162.88 [3] => 5.71 [4] => 282.78 [5] => 259.46 [6] => -102.32 [7] => -28.31 [8] => 31.84 [9] => -46.29 [10] => -66.59 [11] => 111.87 [12] => -137.37 [13] => -56.78 [14] => -61.69 [15] => 202.48 [16] => -119.16 [17] => 138.13 [18] => 59.05 [19] => -115.50 ) [Cash from Financing_pct] => Array ( [0] => 3.09 [1] => 20.00 [2] => 162.54 [3] => 5.90 [4] => 285.94 [5] => 271.74 [6] => -102.32 [7] => -28.31 [8] => 32.75 [9] => -46.29 [10] => -65.66 [11] => 113.00 [12] => -141.92 [13] => -62.56 [14] => -65.50 [15] => 206.22 [16] => -123.56 [17] => 139.68 [18] => 54.00 [19] => -125.84 ) [Net Change in Cash_pct] => Array ( [0] => 38.14 [1] => 50.43 [2] => 45.82 [3] => 74.10 [4] => 46.13 [5] => 4.67 [6] => -32.30 [7] => 44.31 [8] => 3.04 [9] => 44.76 [10] => -46.35 [11] => 39.34 [12] => -52.67 [13] => 36.71 [14] => 8.70 [15] => 30.47 [16] => -25.82 [17] => 232.38 [18] => -59.12 [19] => -16.85 ) [total_freecashflow_pct] => Array ( [0] => 35.05 [1] => 30.43 [2] => 68.23 [3] => 75.24 [4] => -282.31 [5] => -254.79 [6] => 67.38 [7] => 79.61 [8] => 85.61 [9] => 88.43 [10] => 89.62 [11] => 92.60 [12] => 89.89 [13] => 90.93 [14] => 92.22 [15] => 91.67 [16] => 94.34 [17] => 93.42 [18] => 96.65 [19] => 91.11 ) [per share rev] => Array ( [0] => 0.79 [1] => 1.12 [2] => 1.48 [3] => 2.33 [4] => 5.24 [5] => 7.24 [6] => 11.11 [7] => 13.42 [8] => 19.25 [9] => 21.05 [10] => 24.38 [11] => 27.07 [12] => 30.9 [13] => 34.61 [14] => 43.64 [15] => 46.45 [16] => 82.67 [17] => 91.34 [18] => 125.4 [19] => 126.7 ) [per share eps] => Array ( [0] => 0.026 [1] => 0.038 [2] => 0.05 [3] => 0.063 [4] => 0.079 [5] => 0.254 [6] => -0.015 [7] => 0.195 [8] => 0.319 [9] => 0.395 [10] => 0.448 [11] => 0.67 [12] => 0.835 [13] => 1.075 [14] => 1.54 [15] => 1.56 [16] => 2.17 [17] => 2.53 [18] => 1.76 [19] => 2.25 ) [eps_nri] => Array ( [0] => 0.03 [1] => 0.04 [2] => 0.05 [3] => 0.06 [4] => 0.08 [5] => 0.27 [6] => -0.02 [7] => 0.2 [8] => 0.32 [9] => 0.4 [10] => 0.45 [11] => 0.67 [12] => 0.84 [13] => 1.14 [14] => 1.55 [15] => 1.55 [16] => 2.21 [17] => 2.53 [18] => 1.8 [19] => 2.31 ) [per share_freecashflow] => Array ( [0] => 0.01 [1] => 0.01 [2] => 0.04 [3] => 0.07 [4] => -0.66 [5] => -0.92 [6] => 0.27 [7] => 0.35 [8] => 0.57 [9] => 0.64 [10] => 0.72 [11] => 1.23 [12] => 1.04 [13] => 1.42 [14] => 2.02 [15] => 3.05 [16] => 3.67 [17] => 4.06 [18] => 6.18 [19] => 5.28 ) [ROE] => Array ( [0] => 24.19 [1] => 23.64 [2] => 15.9 [3] => 16.4 [4] => 17.1 [5] => 21.47 [6] => -1.29 [7] => 14.99 [8] => 20.23 [9] => 20.94 [10] => 23.26 [11] => 27.31 [12] => 42.17 [13] => 81.53 [14] => 71.98 [15] => 23.3 [16] => 32.75 [17] => 51.57 [18] => 5.61 [19] => 8.45 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 11.72 [1] => 11.15 [2] => 8.69 [3] => 8.3 [4] => 3.9 [5] => 6.04 [6] => -0.4 [7] => 4.99 [8] => 6.32 [9] => 7.33 [10] => 7.73 [11] => 7.28 [12] => 9.29 [13] => 10.8 [14] => 14.09 [15] => 6.94 [16] => 11.19 [17] => 8.17 [18] => 2.26 [19] => 3.44 ) [ROC_capital] => Array ( [0] => 106.2 [1] => 163.3 [2] => 341.1 [3] => 451.4 [4] => 780.1 [5] => 1201.5 [6] => 1178 [7] => 1407.752 [8] => 1616.934 [9] => 1774 [10] => 1685 [11] => 2571.6 [12] => 2127 [13] => 2365.7 [14] => 2420.2 [15] => 4734.3 [16] => 3628.3 [17] => 8622 [18] => 13274.9 [19] => 10756.3 ) [ROC] => Array ( [0] => 11.96 [1] => 11.21 [2] => 7.65 [3] => 7.4 [4] => 5.47 [5] => 12.5 [6] => -0.77 [7] => 8.86 [8] => 12.54 [9] => 14.09 [10] => 16.51 [11] => 15.56 [12] => 22.3 [13] => 24 [14] => 32.07 [15] => 17.48 [16] => 32.56 [17] => 14.8 [18] => 9.89 [19] => 17.15 ) [ROC_JOEL_capital] => Array ( [0] => 44.1 [1] => 64 [2] => 124.4 [3] => 128.7 [4] => 126.5 [5] => 97.6 [6] => 147.709 [7] => 165.263 [8] => 168.973 [9] => 177 [10] => 181 [11] => 201.3 [12] => 198 [13] => 215.5 [14] => 222.2 [15] => 347.1 [16] => 372.7 [17] => 416.2 [18] => 1632.1 [19] => 1658.9 ) [ROC_JOEL] => Array ( [0] => 46.26 [1] => 45.16 [2] => 31.83 [3] => 37.92 [4] => 71.86 [5] => 171.11 [6] => 135.54 [7] => 143.51 [8] => 219.99 [9] => 253.67 [10] => 272.38 [11] => 319.03 [12] => 417.07 [13] => 492.34 [14] => 576.28 [15] => 431.43 [16] => 555.65 [17] => 556.08 [18] => 171.18 [19] => 214.1 ) [ROC_JOEL_new] => Array ( [0] => 41.97 [1] => 39.34 [2] => 28.81 [3] => 28.86 [4] => 38.74 [5] => 326.13 [6] => 28.66 [7] => 146.71 [8] => 220.09 [9] => 251.98 [10] => 271.99 [11] => 323.4 [12] => 423.18 [13] => 488.77 [14] => 581.1 [15] => 401.93 [16] => 556.96 [17] => 331.3 [18] => 172.75 [19] => 218.6 ) [grossmargin] => Array ( [0] => 12.9 [1] => 12.97 [2] => 12.33 [3] => 9.91 [4] => 9.45 [5] => 12.48 [6] => 9.11 [7] => 6.94 [8] => 6.71 [9] => 6.51 [10] => 6.25 [11] => 7.36 [12] => 8.41 [13] => 9.67 [14] => 9.29 [15] => 9.8 [16] => 6.58 [17] => 6.96 [18] => 7.8 [19] => 7.81 ) [pretaxmargin] => Array ( [0] => 5.41 [1] => 5.44 [2] => 5.56 [3] => 4.44 [4] => 2.7 [5] => 6.02 [6] => -0.08 [7] => 2.42 [8] => 2.67 [9] => 3.05 [10] => 2.98 [11] => 3.79 [12] => 4.23 [13] => 5.17 [14] => 5.52 [15] => 5.29 [16] => 4.24 [17] => 4.39 [18] => 2.35 [19] => 2.91 ) [operatingmargin] => Array ( [0] => 5.31 [1] => 5.31 [2] => 5.12 [3] => 3.97 [4] => 3.22 [5] => 3.89 [6] => 2.95 [7] => 2.76 [8] => 3.03 [9] => 3.38 [10] => 3.26 [11] => 3.97 [12] => 4.7 [13] => 5.81 [14] => 5.83 [15] => 6.06 [16] => 4.6 [17] => 5.02 [18] => 2.98 [19] => 3.41 ) [netmargin] => Array ( [0] => 3.3 [1] => 3.36 [2] => 3.37 [3] => 2.71 [4] => 1.51 [5] => 3.5 [6] => -0.13 [7] => 1.45 [8] => 1.65 [9] => 1.88 [10] => 1.84 [11] => 2.47 [12] => 2.7 [13] => 3.11 [14] => 3.53 [15] => 3.35 [16] => 2.63 [17] => 2.77 [18] => 1.4 [19] => 1.77 ) [pettm] => Array ( [0] => 42.560 [1] => 43.080 [2] => 22.420 [3] => 29.760 [4] => 52.450 [5] => 16.740 [6] => 355.060 [7] => 29.820 [8] => 18.880 [9] => 20.970 [10] => 21.330 [11] => 31.320 [12] => 21.330 [13] => 33.830 [14] => 17.850 [15] => 27.680 [16] => 24.820 [17] => 17.710 [18] => 29.900 [19] => 31.150 ) [penri] => Array ( [0] => 0.00 [1] => 39.85 [2] => 28.03 [3] => 26.79 [4] => 52.45 [5] => 16.00 [6] => 0.00 [7] => 30.76 [8] => 18.77 [9] => 21.29 [10] => 21.72 [11] => 31.27 [12] => 21.06 [13] => 33.80 [14] => 17.74 [15] => 27.88 [16] => 24.35 [17] => 17.73 [18] => 29.19 [19] => 30.54 ) [pe] => Array ( [0] => 42.560 [1] => 43.080 [2] => 22.420 [3] => 29.760 [4] => 52.450 [5] => 16.740 [6] => 355.060 [7] => 29.820 [8] => 18.880 [9] => 20.970 [10] => 21.330 [11] => 31.320 [12] => 21.330 [13] => 33.830 [14] => 17.850 [15] => 27.680 [16] => 24.820 [17] => 17.710 [18] => 29.900 [19] => 31.150 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.25 [6] => -0.5 [7] => 4.75 [8] => 8 [9] => 8.69 [10] => 10.33 [11] => 16.75 [12] => 18.75 [13] => 27 [14] => 38.75 [15] => 38.75 [16] => 55.5 [17] => 60.25 [18] => 42.48 [19] => 55.91 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 37.370 [3] => 26.790 [4] => 0.000 [5] => 0.000 [6] => 22.830 [7] => 16.700 [8] => 10.720 [9] => 13.180 [10] => 13.270 [11] => 17.030 [12] => 16.890 [13] => 25.350 [14] => 13.540 [15] => 14.400 [16] => 14.810 [17] => 10.850 [18] => 9.000 [19] => 13.130 ) [ps] => Array ( [0] => 1.440 [1] => 1.440 [2] => 0.760 [3] => 0.800 [4] => 0.790 [5] => 0.570 [6] => 0.570 [7] => 0.440 [8] => 0.310 [9] => 0.400 [10] => 0.390 [11] => 0.770 [12] => 0.580 [13] => 1.060 [14] => 0.680 [15] => 0.930 [16] => 0.650 [17] => 0.490 [18] => 0.440 [19] => 0.550 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.118 [6] => -0.27 [7] => -0.216 [8] => -0.158 [9] => -0.05 [10] => 0.224 [11] => 0.536 [12] => 0.696 [13] => 0.89 [14] => 1.084 [15] => 1.378 [16] => 1.97 [17] => 2.31 [18] => 3.004 [19] => 3.872 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 48.620 [6] => 53.640 [7] => 40.980 [8] => 33.050 [9] => 22.270 [10] => 23.480 [11] => 26.760 [12] => 22.060 [13] => 27.160 [14] => 31.400 [15] => 29.180 [16] => 25.010 [17] => 23.910 [18] => 22.960 [19] => 24.310 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 46.420 [6] => 43.350 [7] => 36.990 [8] => 30.860 [9] => 21.550 [10] => 25.880 [11] => 31.650 [12] => 25.230 [13] => 31.570 [14] => 34.770 [15] => 35.150 [16] => 28.880 [17] => 28.060 [18] => 28.500 [19] => 31.030 ) [zscore] => Array ( [0] => 10.830 [1] => 10.030 [2] => 6.460 [3] => 7.380 [4] => 4.650 [5] => 3.000 [6] => 4.530 [7] => 5.210 [8] => 5.350 [9] => 6.000 [10] => 6.340 [11] => 5.470 [12] => 5.720 [13] => 6.990 [14] => 6.910 [15] => 4.440 [16] => 7.870 [17] => 5.110 [18] => 2.470 [19] => 3.120 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 4 [4] => 5 [5] => 6 [6] => 4 [7] => 7 [8] => 6 [9] => 6 [10] => 7 [11] => 8 [12] => 6 [13] => 8 [14] => 8 [15] => 7 [16] => 4 [17] => 8 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.310 [3] => -2.490 [4] => 2.220 [5] => -2.170 [6] => -2.220 [7] => -2.420 [8] => -2.530 [9] => -2.650 [10] => -2.640 [11] => -2.680 [12] => -2.770 [13] => -2.890 [14] => -2.760 [15] => -1.830 [16] => -2.380 [17] => -2.910 [18] => -1.400 [19] => -2.930 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.06 [7] => 0.10 [8] => 0.15 [9] => 0.21 [10] => 0.28 [11] => 0.35 [12] => 0.50 [13] => 0.67 [14] => 0.86 [15] => 1.06 [16] => 1.36 [17] => 1.69 [18] => 1.87 [19] => 2.06 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 30.870 [6] => 66.840 [7] => 50.130 [8] => 39.150 [9] => 39.630 [10] => 34.660 [11] => 59.850 [12] => 35.670 [13] => 54.740 [14] => 32.150 [15] => 40.670 [16] => 39.720 [17] => 26.410 [18] => 28.940 [19] => 34.130 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.340 [6] => -1.920 [7] => -0.720 [8] => 0.840 [9] => 2.560 [10] => 5.900 [11] => 11.680 [12] => 14.090 [13] => 16.950 [14] => 21.350 [15] => 28.110 [16] => 36.600 [17] => 44.720 [18] => 58.360 [19] => 70.060 ) [medpsvalue] => Array ( [0] => 0.48 [1] => 0.66 [2] => 0.88 [3] => 1.39 [4] => 3.17 [5] => 4.18 [6] => 6.62 [7] => 7.98 [8] => 11.45 [9] => 12.5 [10] => 14.51 [11] => 16.11 [12] => 18.43 [13] => 20.53 [14] => 23.97 [15] => 27.58 [16] => 49.19 [17] => 54.45 [18] => 73.36 [19] => 75.43 ) [ev2rev] => Array ( [0] => 1.420 [1] => 1.390 [2] => 0.720 [3] => 0.760 [4] => 0.870 [5] => 0.720 [6] => 0.630 [7] => 0.450 [8] => 0.340 [9] => 0.400 [10] => 0.400 [11] => 0.820 [12] => 0.630 [13] => 1.100 [14] => 0.730 [15] => 1.070 [16] => 0.680 [17] => 0.520 [18] => 0.610 [19] => 0.640 ) [ev2ebitda] => Array ( [0] => 22.710 [1] => 22.560 [2] => 11.260 [3] => 15.340 [4] => 20.330 [5] => 7.870 [6] => 35.470 [7] => 11.620 [8] => 8.880 [9] => 10.390 [10] => 10.800 [11] => 18.000 [12] => 11.750 [13] => 17.390 [14] => 10.680 [15] => 16.480 [16] => 13.150 [17] => 9.350 [18] => 12.220 [19] => 10.940 ) [ev2ebit] => Array ( [0] => 26.450 [1] => 26.150 [2] => 14.170 [3] => 19.210 [4] => 27.170 [5] => 18.490 [6] => 21.430 [7] => 16.320 [8] => 11.080 [9] => 11.750 [10] => 12.320 [11] => 20.610 [12] => 13.340 [13] => 18.860 [14] => 11.590 [15] => 17.710 [16] => 14.730 [17] => 10.420 [18] => 20.510 [19] => 18.740 ) [earning_yield_greenblatt] => Array ( [0] => 3.78 [1] => 3.82 [2] => 7.06 [3] => 5.21 [4] => 3.68 [5] => 5.41 [6] => 4.67 [7] => 6.13 [8] => 9.03 [9] => 8.51 [10] => 8.12 [11] => 4.85 [12] => 7.5 [13] => 5.3 [14] => 8.63 [15] => 5.65 [16] => 6.79 [17] => 9.6 [18] => 4.88 [19] => 5.34 ) [p2ncav] => Array ( [0] => 38.3 [1] => 39.85 [2] => 28.03 [3] => 26.79 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 2.39 [1] => 2.42 [2] => 1.27 [3] => 1.35 [4] => 1.32 [5] => 0.96 [6] => 0.97 [7] => 0.73 [8] => 0.52 [9] => 0.66 [10] => 0.66 [11] => 1.3 [12] => 0.97 [13] => 1.78 [14] => 1.15 [15] => 1.57 [16] => 1.1 [17] => 0.82 [18] => 0.74 [19] => 0.93 ) [p2grahamnumber] => Array ( [0] => 4.6 [1] => 4.31 [2] => 1.87 [3] => 2.53 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 10.45 [1] => 9.96 [2] => 3.62 [3] => 4.93 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 10.45 [1] => 9.96 [2] => 3.62 [3] => 4.93 [4] => 9.12 [5] => 3.39 [6] => 5.61 [7] => 4.46 [8] => 3.73 [9] => 4.37 [10] => 4.85 [11] => 8.35 [12] => 8.61 [13] => 26.45 [14] => 12.61 [15] => 6.69 [16] => 7.91 [17] => 8.76 [18] => 1.89 [19] => 2.49 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 384.5 [1] => 544.5 [2] => 773.6 [3] => 1230.6 [4] => 2824.9 [5] => 4288.1 [6] => 6786.864 [7] => 8588 [8] => 12270.513 [9] => 13295 [10] => 15114.7 [11] => 16188.4 [12] => 17554 [13] => 18273.6 [14] => 21978 [15] => 24722.3 [16] => 44973.2 [17] => 46128.3 [18] => 93714.3 [19] => 104098.8 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 3.3 [1] => 4.4 [2] => 6.7 [3] => 10.5 [4] => 27 [5] => 74 [6] => 78.615 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 0.2 [4] => 20.2 [5] => 60 [6] => 47.903 [7] => 34.821 [8] => 43.89 [9] => 41 [10] => 41.7 [11] => 37.2 [12] => 95.7 [13] => 108.4 [14] => 77.6 [15] => 194.4 [16] => 167.1 [17] => 299.7 [18] => 619 [19] => 596.1 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 5.7 [1] => 11.5 [2] => 25.2 [3] => 64.2 [4] => 122.6 [5] => 132.6 [6] => 53.204 [7] => 177.715 [8] => 190.654 [9] => 396 [10] => 166 [11] => 477.9 [12] => 131 [13] => 434.7 [14] => 530.7 [15] => 1070.4 [16] => 523.7 [17] => 5620.1 [18] => 2793.1 [19] => 1991.4 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 12.1 [1] => 18.7 [2] => 90 [3] => 100.9 [4] => 180.2 [5] => 308.1 [6] => 148.83 [7] => 165.811 [8] => 229.274 [9] => 171 [10] => 242 [11] => 417.7 [12] => 429.4 [13] => 384.3 [14] => 386.7 [15] => 619.4 [16] => 729.3 [17] => 548.4 [18] => 2901.9 [19] => 2554 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 9.9 [1] => 13 [2] => 16.3 [3] => 18 [4] => 60.2 [5] => 112.7 [6] => 94.407 [7] => 910.36 [8] => 455.601 [9] => 448 [10] => 555 [11] => 905.2 [12] => 963.9 [13] => 949.8 [14] => 2297.6 [15] => 4106.3 [16] => 3917.1 [17] => 4458.2 [18] => 11971.8 [19] => 11650 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 54 [5] => 0 [6] => 0 [7] => 0 [8] => 3.25 [9] => 0 [10] => 22 [11] => 110 [12] => 180.1 [13] => 260.1 [14] => 420 [15] => 1340.1 [16] => 0.1 [17] => 999.9 [18] => 934.9 [19] => 1584 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 46 [1] => 73.7 [2] => 120 [3] => 180.8 [4] => 425.6 [5] => 1039.2 [6] => 1080.552 [7] => 411.769 [8] => 1182.73 [9] => 1312 [10] => 1415 [11] => 1613 [12] => 1568.8 [13] => 1589.8 [14] => 373.1 [15] => 440.5 [16] => 540.3 [17] => 598.8 [18] => 6839.4 [19] => 6113.8 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => -0.2 [4] => -20.2 [5] => -54.2 [6] => -39.473 [7] => -27.701 [8] => -39.174 [9] => -38 [10] => -37.9 [11] => -26 [12] => -82 [13] => -96.2 [14] => -64.6 [15] => -189.1 [16] => -162.2 [17] => -287.3 [18] => -608.4 [19] => -554.2 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -29.2 [1] => -41.7 [2] => -55.8 [3] => -73.1 [4] => -176 [5] => -368.2 [6] => -418.075 [7] => -449.264 [8] => -543.49 [9] => -479 [10] => -521.3 [11] => -633.2 [12] => -750.2 [13] => -803.1 [14] => -858.1 [15] => -1033.2 [16] => -1132 [17] => -1148.9 [18] => -6389.4 [19] => -7027.7 ) [BS_MoneyMarket] => Array ( [0] => -5.7 [1] => -11.5 [2] => -25.2 [3] => -64.2 [4] => -122.6 [5] => -132.6 [6] => -53.204 [7] => -177.715 [8] => -190.654 [9] => -396 [10] => -166 [11] => -477.9 [12] => -131 [13] => -434.7 [14] => -530.7 [15] => -1070.4 [16] => -523.7 [17] => -5620.1 [18] => -2793.1 [19] => -1991.4 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 17.8 [1] => 30.2 [2] => 115.2 [3] => 165.1 [4] => 302.8 [5] => 440.7 [6] => 202.034 [7] => 343.526 [8] => 419.928 [9] => 567 [10] => 408 [11] => 895.6 [12] => 560.4 [13] => 819 [14] => 917.4 [15] => 1689.8 [16] => 1253 [17] => 6168.5 [18] => 5695 [19] => 4545.4 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 46 [1] => 73.7 [2] => 120 [3] => 180.8 [4] => 425.6 [5] => 1039.2 [6] => 1080.552 [7] => 411.769 [8] => 1182.73 [9] => 1312 [10] => 1415 [11] => 1613 [12] => 1568.8 [13] => 1589.8 [14] => 373.1 [15] => 440.5 [16] => 540.3 [17] => 598.8 [18] => 6839.4 [19] => 6113.8 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 0.341 [5] => 0.209 [6] => 0.134 [7] => 0.513 [8] => 0.337 [9] => 0.87 [10] => 0.382 [11] => 0.316 [12] => 0.09 [13] => 0.215 [14] => 0.301 [15] => 0.279 [16] => 0.21 [17] => 0.696 [18] => 0.176 [19] => 0.143 ) [interest_coverage] => Array ( [0] => 204 [1] => 289 [2] => 396 [3] => 244 [4] => 4.5 [5] => 2.78 [6] => 4.18 [7] => 6.81 [8] => 8.47 [9] => 10.95 [10] => 11.82 [11] => 17.26 [12] => 8.63 [13] => 9.79 [14] => 16.5 [15] => 7.7 [16] => 12.39 [17] => 7.72 [18] => 4.51 [19] => 5.96 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -2.7 [18] => -17.2 [19] => -28.1 ) [TaxProvision] => Array ( [0] => -8.1 [1] => -11.3 [2] => -16.9 [3] => -21.3 [4] => -33.6 [5] => -108.1 [6] => -3.553 [7] => -82.942 [8] => -125.167 [9] => -155 [10] => -172.4 [11] => -214.3 [12] => -266.8 [13] => -344.4 [14] => -434 [15] => -481.8 [16] => -704.1 [17] => -748.6 [18] => -838 [19] => -1104 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 12.7 [1] => 18.3 [2] => 26.1 [3] => 33.4 [4] => 42.7 [5] => 157.4 [6] => -8.021 [7] => 124.7 [8] => 202.836 [9] => 251 [10] => 278.2 [11] => 399.5 [12] => 475.4 [13] => 600.5 [14] => 779.6 [15] => 826.6 [16] => 1204.6 [17] => 1278.5 [18] => 1362.4 [19] => 1926.3 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.6 [12] => -1 [13] => -32.7 [14] => -3.5 [15] => 1 [16] => -23.4 [17] => 0 [18] => -32.3 [19] => -53.6 ) [eps_diluated] => Array ( [0] => 0.026 [1] => 0.038 [2] => 0.05 [3] => 0.063 [4] => 0.079 [5] => 0.254 [6] => -0.015 [7] => 0.195 [8] => 0.319 [9] => 0.395 [10] => 0.448 [11] => 0.67 [12] => 0.835 [13] => 1.075 [14] => 1.54 [15] => 1.56 [16] => 2.17 [17] => 2.53 [18] => 1.76 [19] => 2.25 ) [eps_basic] => Array ( [0] => 0.027 [1] => 0.039 [2] => 0.051 [3] => 0.064 [4] => 0.081 [5] => 0.26 [6] => -0.015 [7] => 0.2 [8] => 0.325 [9] => 0.4 [10] => 0.455 [11] => 0.68 [12] => 0.85 [13] => 1.09 [14] => 1.56 [15] => 1.57 [16] => 2.19 [17] => 2.55 [18] => 1.8 [19] => 2.28 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 8.9 [1] => 13.9 [2] => 17.5 [3] => 28.9 [4] => 55.6 [5] => 113.2 [6] => 110.053 [7] => 122.375 [8] => 160.483 [9] => 116 [10] => 159 [11] => 273.4 [12] => 191.4 [13] => 166.1 [14] => 203 [15] => 313 [16] => 382.4 [17] => 374.4 [18] => 1652.1 [19] => 1871.1 ) [CashAndCashEquivalents] => Array ( [0] => 5.7 [1] => 11.5 [2] => 25.2 [3] => 64.2 [4] => 122.6 [5] => 132.6 [6] => 53.204 [7] => 177.715 [8] => 190.654 [9] => 396 [10] => 166 [11] => 477.9 [12] => 131 [13] => 434.7 [14] => 530.7 [15] => 1070.4 [16] => 523.7 [17] => 5620.1 [18] => 2793.1 [19] => 1991.4 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.585 [9] => 1 [10] => 6 [11] => 6 [12] => 6.3 [13] => 6.3 [14] => 6.3 [15] => 11.2 [16] => 11.2 [17] => 11.3 [18] => 216.4 [19] => 215.8 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 23.175 [9] => 28 [10] => 35 [11] => 44 [12] => 44.9 [13] => 50.7 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 116.075 [9] => 136 [10] => 153 [11] => 189 [12] => 208.8 [13] => 219.8 [14] => 486.5 [15] => 629.9 [16] => 691.9 [17] => 780.1 [18] => 1930.4 [19] => 2361.4 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 221.794 [7] => 259.637 [8] => 224.412 [9] => 272 [10] => 322 [11] => 402.3 [12] => 459.9 [13] => 483.9 [14] => 544.7 [15] => 704.7 [16] => 797.7 [17] => 899.1 [18] => 2325.9 [19] => 2750.6 ) [AccumulatedDepreciation] => Array ( [0] => -2.7 [1] => -9.5 [2] => -14.9 [3] => -22.4 [4] => -34.4 [5] => -49.6 [6] => -74.085 [7] => -94.374 [8] => -55.439 [9] => -95 [10] => -141 [11] => -201 [12] => -261.9 [13] => -268.4 [14] => -322.5 [15] => -357.6 [16] => -425 [17] => -482.9 [18] => -693.8 [19] => -1091.7 ) [AccountsPayable] => Array ( [0] => 9.9 [1] => 13 [2] => 16.3 [3] => 18 [4] => 60.2 [5] => 112.7 [6] => 94.407 [7] => 910.36 [8] => 255.245 [9] => 232 [10] => 323 [11] => 596.5 [12] => 576.1 [13] => 517.3 [14] => 496.4 [15] => 706.4 [16] => 656.7 [17] => 928.1 [18] => 2898.9 [19] => 2900 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 200.356 [9] => 216 [10] => 232 [11] => 308.7 [12] => 387.8 [13] => 432.5 [14] => 1801.2 [15] => 3399.9 [16] => 3260.4 [17] => 3530.1 [18] => 9072.9 [19] => 8750 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 306 [5] => 635.9 [6] => 396.441 [7] => 346.119 [8] => 562.556 [9] => 455 [10] => 412 [11] => 1400.5 [12] => 1270.4 [13] => 1760.3 [14] => 1340.3 [15] => 2492.5 [16] => 2493.7 [17] => 7076.4 [18] => 14980.1 [19] => 12363 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0.9 [2] => 1.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 546.5 [18] => 5936.5 [19] => 5440.6 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 12.7 [1] => 18.3 [2] => 26.1 [3] => 33.4 [4] => 42.7 [5] => 157.4 [6] => -8.021 [7] => 124.7 [8] => 202.836 [9] => 250 [10] => 278.2 [11] => 400.1 [12] => 474.4 [13] => 567.8 [14] => 779.6 [15] => 826.6 [16] => 1204.6 [17] => 1278.5 [18] => 1362.4 [19] => 1926.3 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -25.4 [1] => -39.3 [2] => -48.1 [3] => -50.2 [4] => -35.1 [5] => -218 [6] => -35.286 [7] => -90.209 [8] => 63.812 [9] => -23 [10] => -9.1 [11] => 14.6 [12] => 35.7 [13] => 71.6 [14] => 21.9 [15] => -506 [16] => 793 [17] => -206.1 [18] => 345.7 [19] => 1254 ) [ChangeInInventory] => Array ( [0] => -0.7 [1] => -4.9 [2] => -3.6 [3] => -11.4 [4] => -15.4 [5] => -54.1 [6] => 3.103 [7] => -12.321 [8] => -31.191 [9] => 44 [10] => -32.3 [11] => -4.7 [12] => 77.4 [13] => 25.3 [14] => -38 [15] => -58.1 [16] => -70.2 [17] => 8 [18] => -515 [19] => -218.9 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 19.9 [1] => 30.3 [2] => 49.5 [3] => 62.5 [4] => 89.2 [5] => 51.6 [6] => 29.806 [7] => 31.738 [8] => 26.243 [9] => 93 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 113 [15] => 995.4 [16] => -237.1 [17] => 478.9 [18] => 1045.9 [19] => -656.3 ) [ChangeInWorkingCapital] => Array ( [0] => -6.4 [1] => -14.7 [2] => -5.3 [3] => 2.6 [4] => 39.5 [5] => 57 [6] => 18.696 [7] => 8.727 [8] => 63.995 [9] => 83 [10] => 80.9 [11] => 223.4 [12] => 49.7 [13] => 77.2 [14] => 93.5 [15] => 628.9 [16] => 476 [17] => 377.5 [18] => 1425.8 [19] => 775.4 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0.3 [3] => -0.8 [4] => 10.1 [5] => 76.2 [6] => -42.092 [7] => 19.435 [8] => 28.421 [9] => 34 [10] => 19.1 [11] => 18.5 [12] => 7.6 [13] => 4.1 [14] => 33.8 [15] => 51.5 [16] => 110.4 [17] => 137.8 [18] => -389 [19] => -573.7 ) [PurchaseOfPPE] => Array ( [0] => -6.3 [1] => -8 [2] => -9.5 [3] => -13 [4] => -484 [5] => -759.6 [6] => -80.218 [7] => -57.286 [8] => -61.303 [9] => -53 [10] => -51.5 [11] => -58.7 [12] => -66.6 [13] => -75 [14] => -85.8 [15] => -147.5 [16] => -119.9 [17] => -144.4 [18] => -160.2 [19] => -423 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.831 [7] => 0.844 [8] => 0 [9] => 6 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -251.5 [15] => -4672.6 [16] => 0 [17] => 0 [18] => -10326 [19] => -14.5 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 27.7 [15] => 0 [16] => 2.5 [17] => 0 [18] => 61.5 [19] => 356.9 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -54.4 [3] => -3.6 [4] => 0 [5] => 0 [6] => -2.191 [7] => 0 [8] => 0 [9] => 0 [10] => 0.1 [11] => -0.3 [12] => -31.5 [13] => 0 [14] => -49.3 [15] => -1201.4 [16] => -38 [17] => -25 [18] => -2.8 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 57.9 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 34.2 [14] => 38.9 [15] => 1205.3 [16] => 8.6 [17] => 45 [18] => 4.6 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1.1 [12] => -0.2 [13] => -2.5 [14] => 0 [15] => -1.9 [16] => -0.8 [17] => 0 [18] => 37 [19] => -2.1 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -0.9 [3] => -1.33226762955E-15 [4] => -2.13162820728E-14 [5] => 0 [6] => 8.881784197E-16 [7] => -20.277 [8] => -487.425 [9] => 4 [10] => -345.6 [11] => -1308.5 [12] => -2.7 [13] => -15 [14] => -0.6 [15] => -4.3 [16] => 1.7 [17] => 0.5 [18] => -5.8 [19] => 10.6 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.09 [2] => 0.2 [3] => -0.01 [4] => 0.31 [5] => 0.28 [6] => -0.08 [7] => -0.03 [8] => 0.1 [9] => -0.05 [10] => 0.05 [11] => 0.18 [12] => -0.02 [13] => -0.04 [14] => -0 [15] => 0.33 [16] => -0.07 [17] => -0.05 [18] => 0.12 [19] => -0.05 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.66 [1] => 1.68 [2] => 1.95 [3] => 1.84 [4] => 1.22 [5] => 0.97 [6] => 0.89 [7] => 0.97 [8] => 0.9 [9] => 0.96 [10] => 0.8 [11] => 0.94 [12] => 0.73 [13] => 0.8 [14] => 0.75 [15] => 0.76 [16] => 0.75 [17] => 1.48 [18] => 0.82 [19] => 0.64 ) [quick_ratio] => Array ( [0] => 1.5 [1] => 1.52 [2] => 1.82 [3] => 1.69 [4] => 1.11 [5] => 0.87 [6] => 0.8 [7] => 0.88 [8] => 0.8 [9] => 0.89 [10] => 0.71 [11] => 0.83 [12] => 0.65 [13] => 0.73 [14] => 0.68 [15] => 0.7 [16] => 0.65 [17] => 1.41 [18] => 0.7 [19] => 0.5 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.53 [2] => -8.4 [3] => -1.43 [4] => -1.9 [5] => -9.9 [6] => -4.22 [7] => -2.56 [8] => 1.6 [9] => -0.82 [10] => 3.26 [11] => 4.17 [12] => 7 [13] => 6.67 [14] => 2.12 [15] => -11.13 [16] => 3.99 [17] => 8.24 [18] => -68.83 [19] => 5.44 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 41.77 [2] => 32.14 [3] => 57.43 [4] => 124.89 [5] => 38.17 [6] => 53.45 [7] => 20.79 [8] => 43.44 [9] => 9.35 [10] => 15.82 [11] => 11.03 [12] => 14.15 [13] => 12.01 [14] => 26.09 [15] => 6.44 [16] => 77.98 [17] => 10.49 [18] => 37.29 [19] => 1.04 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 46.15 [2] => 31.58 [3] => 26 [4] => 25.4 [5] => 221.52 [6] => -105.91 [7] => 0 [8] => 63.59 [9] => 23.82 [10] => 13.42 [11] => 49.55 [12] => 24.63 [13] => 28.74 [14] => 43.26 [15] => 1.3 [16] => 39.1 [17] => 16.59 [18] => -30.43 [19] => 27.84 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.329082682024 [6] => 0 [7] => 0.750610053685 [8] => 0.567927382753 [9] => 0.955994611585 [10] => 0.925042589438 [11] => 1.16853512706 [12] => 0.954669084316 [13] => 1.24447717231 [14] => 0.564968152866 [15] => 0.955448937629 [16] => 0.973610555778 [17] => 0.741530740276 [18] => 1.27134146341 [19] => 1.25627313863 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.64 [6] => 0 [7] => 1.23 [8] => 0.75 [9] => 0.96 [10] => 0.92 [11] => 1.25 [12] => 0.95 [13] => 1.35 [14] => 0.71 [15] => 1.12 [16] => 0.97 [17] => 0.74 [18] => 1.27 [19] => 1.26 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7.15 [9] => 3.24 [10] => 1.62 [11] => 1.79 [12] => 1.27 [13] => 2.15 [14] => 1.29 [15] => 1.54 [16] => 1.48 [17] => 1 [18] => 0.93 [19] => 1 ) )
Express Scripts (NAS:ESRX)
Days Inventory
7.17 (As of Mar. 2014)

Express Scripts's inventory for the three months ended in Mar. 2014 was $1,727 Mil. Express Scripts's cost of goods sold for the three months ended in Mar. 2014 was $21,935 Mil. Hence, Express Scripts's days inventory for the three months ended in Mar. 2014 was 7.17.

Express Scripts's days inventory increased from Mar. 2013 (6.27) to Mar. 2014 (7.17). It might indicate that Express Scripts's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Express Scripts's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 6.64.

Inventory turnover measures how fast the company turns over its inventory within a year. Express Scripts's inventory turnover for the three months ended in Mar. 2014 was 12.70.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Express Scripts's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.07.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Express Scripts's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1871.1/95966.4*365
=7.12

Express Scripts's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1727.3/21934.6*91
=7.17

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Express Scripts's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1727.3/23685*91
=6.64

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Express Scripts's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Express Scripts's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1727.3 / 23685
=0.07

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Express Scripts Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 4.106.654.353.673.725.123.323.186.987.12

Express Scripts Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 3.033.105.105.766.006.276.266.257.187.17
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide