Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 9.44 [1] => 11.50 [2] => 25.00 [3] => 46.56 [4] => 18.31 [5] => 24.31 [6] => 42.50 [7] => 25.95 [8] => 31.62 [9] => 28.59 [10] => 33.75 [11] => 50.28 [12] => 55.28 [13] => 65.90 [14] => 79.91 [15] => 50.32 [16] => 53.40 [17] => 53.36 [18] => 60.33 [19] => 62.05 ) [price_low] => Array ( [0] => 0.00 [1] => 5.75 [2] => 10.06 [3] => 20.44 [4] => 8.75 [5] => 8.81 [6] => 21.25 [7] => 13.20 [8] => 21.04 [9] => 24.01 [10] => 25.08 [11] => 29.79 [12] => 37.57 [13] => 46.50 [14] => 23.91 [15] => 22.11 [16] => 34.45 [17] => 39.51 [18] => 42.21 [19] => 51.73 ) [BS_share] => Array ( [0] => 115.082 [1] => 121.054 [2] => 132.572 [3] => 143.497 [4] => 140.600 [5] => 137.700 [6] => 138.53 [7] => 134.62 [8] => 148.94 [9] => 149.87 [10] => 151.08 [11] => 153.27 [12] => 151.86 [13] => 143.93 [14] => 141.82 [15] => 142.50 [16] => 285.85 [17] => 230.95 [18] => 232.90 [19] => 233.54 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 115.082 [1] => 121.054 [2] => 132.572 [3] => 143.497 [4] => 140.600 [5] => 137.700 [6] => 139.300 [7] => 137.900 [8] => 141.400 [9] => 150.100 [10] => 150.600 [11] => 152.400 [12] => 152.800 [13] => 147.300 [14] => 141.900 [15] => 140.500 [16] => 141.000 [17] => 192.600 [18] => 229.700 [19] => 231.100 ) [Revenue] => Array ( [0] => 262 [1] => 279.1 [2] => 468.8 [3] => 815.1 [4] => 813.2 [5] => 363.7 [6] => 533.8 [7] => 752.7 [8] => 641.6 [9] => 742.3 [10] => 731.3 [11] => 1034.3 [12] => 1769.8 [13] => 2088.6 [14] => 2393.6 [15] => 1888.9 [16] => 1674.2 [17] => 2797.7 [18] => 4300.7 [19] => 4919.8 ) [COGS] => Array ( [0] => 143.9 [1] => 152.6 [2] => 222.9 [3] => 298.1 [4] => 319 [5] => 240.8 [6] => 283.6 [7] => 320.5 [8] => 341.5 [9] => 420.8 [10] => 407.8 [11] => 454.4 [12] => 564.8 [13] => 671.2 [14] => 752 [15] => 709 [16] => 741.8 [17] => 1449.1 [18] => 2028 [19] => 2402.5 ) [Gross Profit] => Array ( [0] => 118.1 [1] => 126.5 [2] => 245.9 [3] => 517 [4] => 494.2 [5] => 122.9 [6] => 250.2 [7] => 432.2 [8] => 300.1 [9] => 321.5 [10] => 323.5 [11] => 579.9 [12] => 1205 [13] => 1417.4 [14] => 1641.6 [15] => 1179.9 [16] => 932.4 [17] => 1348.6 [18] => 2272.7 [19] => 2517.3 ) [SGA] => Array ( [0] => 9.3 [1] => 9.6 [2] => 11 [3] => 14.3 [4] => 15.4 [5] => 11.2 [6] => 13.3 [7] => 16.8 [8] => 18.6 [9] => 22 [10] => 33.1 [11] => 32 [12] => 44.6 [13] => 59.5 [14] => 53.8 [15] => 64 [16] => 86.1 [17] => 158.6 [18] => 148.9 [19] => 146.8 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 57.4 [1] => 61.8 [2] => 86.2 [3] => 113.4 [4] => 93.6 [5] => 108.2 [6] => 105.7 [7] => 117.3 [8] => 122.3 [9] => 125.1 [10] => 139.2 [11] => 159.4 [12] => 181.2 [13] => 192.4 [14] => 219 [15] => 220.5 [16] => 241.7 [17] => 369.2 [18] => 531.5 [19] => 589.4 ) [Operating Income] => Array ( [0] => 51.4 [1] => 55.1 [2] => 148.7 [3] => 389.3 [4] => 385.2 [5] => 3.5 [6] => 131.2 [7] => 297.2 [8] => 109.6 [9] => 180 [10] => 157.4 [11] => 394.5 [12] => 989.3 [13] => 1177.7 [14] => 1401.3 [15] => 926.4 [16] => 635.9 [17] => 781.1 [18] => 1565.2 [19] => 1758.6 ) [other_operating_charges] => Array ( [0] => -57.4 [1] => -61.8 [2] => -86.2 [3] => -113.4 [4] => -93.6 [5] => -108.2 [6] => -105.7 [7] => -118.2 [8] => -171.9 [9] => -119.5 [10] => -133 [11] => -153.4 [12] => -171.1 [13] => -180.2 [14] => -186.5 [15] => -189.5 [16] => -210.4 [17] => -408.9 [18] => -558.6 [19] => -611.9 ) [Month End Stock Price] => Array ( [0] => 6.188 [1] => 11.5 [2] => 24.25 [3] => 33.5 [4] => 10.688 [5] => 22.875 [6] => 34.063 [7] => 24.85 [8] => 29.45 [9] => 27.17 [10] => 31.74 [11] => 44.35 [12] => 50.06 [13] => 59.62 [14] => 28.39 [15] => 39.94 [16] => 53.38 [17] => 46.92 [18] => 59.28 [19] => 57.18 ) [mktcap] => Array ( [0] => 712.127416 [1] => 1392.121 [2] => 3214.871 [3] => 4807.1495 [4] => 1502.7328 [5] => 3149.8875 [6] => 4718.74739 [7] => 3345.307 [8] => 4386.283 [9] => 4071.9679 [10] => 4795.2792 [11] => 6797.5245 [12] => 7602.1116 [13] => 8581.1066 [14] => 4026.2698 [15] => 5691.45 [16] => 15258.673 [17] => 10836.174 [18] => 13806.312 [19] => 13353.8172 ) [Cash and Equiv] => Array ( [0] => 148.2 [1] => 77.1 [2] => 80.7 [3] => 262.2 [4] => 330.1 [5] => 165.3 [6] => 106.6 [7] => 310.4 [8] => 185.5 [9] => 354 [10] => 267 [11] => 268.5 [12] => 565.8 [13] => 629.5 [14] => 789.6 [15] => 1141.4 [16] => 1050.7 [17] => 430.7 [18] => 537.1 [19] => 215.6 ) [ev_addition] => Array ( [0] => 55.1 [1] => 114.2 [2] => 212.8 [3] => 167.9 [4] => 69 [5] => 227.1 [6] => 328.3 [7] => 164.7 [8] => 383.5 [9] => 218.9 [10] => 283.1 [11] => 224.1 [12] => -90.2 [13] => -319 [14] => -491.4 [15] => -859.1 [16] => -787.9 [17] => 4624.6 [18] => 4314.5 [19] => 4558.1 ) [ev_addition_per_share] => Array ( [0] => 0.479 [1] => 0.943 [2] => 1.605 [3] => 1.17 [4] => 0.491 [5] => 1.649 [6] => 2.37 [7] => 1.223 [8] => 2.575 [9] => 1.461 [10] => 1.874 [11] => 1.462 [12] => -0.594 [13] => -2.216 [14] => -3.465 [15] => -6.029 [16] => -2.756 [17] => 20.024 [18] => 18.525 [19] => 19.517 ) [ev_per_share] => Array ( [0] => 6.668 [1] => 12.44 [2] => 25.86 [3] => 34.67 [4] => 11.178 [5] => 24.525 [6] => 36.433 [7] => 26.07 [8] => 32.02 [9] => 28.63 [10] => 33.61 [11] => 45.81 [12] => 49.47 [13] => 57.4 [14] => 24.93 [15] => 33.91 [16] => 50.62 [17] => 66.94 [18] => 77.81 [19] => 76.7 ) [ev] => Array ( [0] => 767.227416 [1] => 1506.321 [2] => 3427.671 [3] => 4975.0495 [4] => 1571.7328 [5] => 3376.9875 [6] => 5047.04739 [7] => 3510.007 [8] => 4769.783 [9] => 4290.8679 [10] => 5078.3792 [11] => 7021.6245 [12] => 7511.9116 [13] => 8262.1066 [14] => 3534.8698 [15] => 4832.35 [16] => 14470.773 [17] => 15460.774 [18] => 18120.812 [19] => 17911.9172 ) [Non Operating Income] => Array ( [0] => 5.8 [1] => 8.7 [2] => 14.8 [3] => 7.9 [4] => 8.4 [5] => 7.3 [6] => 0.3 [7] => -10.1 [8] => -53.5 [9] => 0.5 [10] => -0.7 [11] => -2.2 [12] => -4.3 [13] => 13.4 [14] => -18.2 [15] => 30.8 [16] => 17.5 [17] => 20.8 [18] => 2.2 [19] => 42.1 ) [tax] => Array ( [0] => 3.8 [1] => 3.4 [2] => 44 [3] => 137.8 [4] => 123.8 [5] => 3.5 [6] => 39.8 [7] => 76.9 [8] => 28.8 [9] => 43.3 [10] => 29.9 [11] => 100.5 [12] => 243 [13] => 248.3 [14] => 237.3 [15] => 180 [16] => 97.2 [17] => 115.4 [18] => 244.4 [19] => 225.6 ) [Pretax Income] => Array ( [0] => 44 [1] => 53.6 [2] => 142.7 [3] => 374.8 [4] => 382.5 [5] => 5.2 [6] => 125.2 [7] => 271.8 [8] => 90 [9] => 147.2 [10] => 123.8 [11] => 370.5 [12] => 999.9 [13] => 1215.5 [14] => 1397.1 [15] => 935.2 [16] => 654.1 [17] => 723.2 [18] => 1466.6 [19] => 1658.5 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 15.1 [5] => 13.7 [6] => 7.1 [7] => 8.3 [8] => 5.1 [9] => 3.4 [10] => 3.7 [11] => 7 [12] => 14.9 [13] => 26.3 [14] => 14 [15] => 2.2 [16] => 0.7 [17] => 17.2 [18] => 22.8 [19] => 16.6 ) [InterestExpense] => Array ( [0] => -13.4 [1] => -16.6 [2] => -20.9 [3] => -21.4 [4] => -26.2 [5] => -19.3 [6] => -13.4 [7] => -32.8 [8] => -31.1 [9] => -36.7 [10] => -36.6 [11] => -28.8 [12] => -16.5 [13] => -1.9 [14] => 0 [15] => -41.8 [16] => 0 [17] => -95.9 [18] => -123.6 [19] => -158.8 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 57.4 [1] => 61.8 [2] => 86.2 [3] => 113.4 [4] => 93.6 [5] => 108.2 [6] => 105.7 [7] => 117.3 [8] => 122.3 [9] => 125.1 [10] => 139.2 [11] => 159.4 [12] => 181.2 [13] => 192.4 [14] => 219 [15] => 220.5 [16] => 241.7 [17] => 369.2 [18] => 531.5 [19] => 589.4 ) [ReconciledDepreciation] => Array ( [0] => 57.4 [1] => 61.8 [2] => 86.2 [3] => 113.4 [4] => 93.6 [5] => 108.2 [6] => 105.7 [7] => 117.3 [8] => 122.3 [9] => 125.1 [10] => 139.2 [11] => 159.4 [12] => 181.2 [13] => 192.4 [14] => 219 [15] => 220.5 [16] => 241.7 [17] => 369.2 [18] => 531.5 [19] => 589.4 ) [EBIT] => Array ( [0] => 57.4 [1] => 70.2 [2] => 163.6 [3] => 396.2 [4] => 408.7 [5] => 24.5 [6] => 138.6 [7] => 304.6 [8] => 121.1 [9] => 183.9 [10] => 160.4 [11] => 399.3 [12] => 1016.4 [13] => 1217.4 [14] => 1397.1 [15] => 977 [16] => 654.1 [17] => 819.1 [18] => 1590.2 [19] => 1817.3 ) [EBITDA_morn] => Array ( [0] => 114.8 [1] => 132 [2] => 249.8 [3] => 509.6 [4] => 502.3 [5] => 132.7 [6] => 244.3 [7] => 421.9 [8] => 243.4 [9] => 309 [10] => 299.6 [11] => 558.7 [12] => 1197.6 [13] => 1409.8 [14] => 1616.1 [15] => 1197.5 [16] => 895.8 [17] => 1228 [18] => 2148.8 [19] => 2429.2 ) [EBITDA] => Array ( [0] => 114.8 [1] => 132 [2] => 249.8 [3] => 509.6 [4] => 502.3 [5] => 132.7 [6] => 244.3 [7] => 421.9 [8] => 243.4 [9] => 309 [10] => 299.6 [11] => 558.7 [12] => 1197.6 [13] => 1409.8 [14] => 1616.1 [15] => 1197.5 [16] => 895.8 [17] => 1188.3 [18] => 2121.7 [19] => 2406.7 ) [EBITDA_1] => Array ( [0] => 114.8 [1] => 132 [2] => 249.8 [3] => 509.6 [4] => 502.3 [5] => 132.7 [6] => 244.3 [7] => 421.9 [8] => 243.4 [9] => 309 [10] => 299.6 [11] => 558.7 [12] => 1197.6 [13] => 1409.8 [14] => 1616.1 [15] => 1197.5 [16] => 895.8 [17] => 1188.3 [18] => 2121.7 [19] => 2406.7 ) [DDA_new] => Array ( [0] => 57.4 [1] => 61.8 [2] => 86.2 [3] => 113.4 [4] => 93.6 [5] => 108.2 [6] => 105.7 [7] => 117.3 [8] => 122.3 [9] => 125.1 [10] => 139.2 [11] => 159.4 [12] => 181.2 [13] => 192.4 [14] => 219 [15] => 220.5 [16] => 241.7 [17] => 369.2 [18] => 531.5 [19] => 589.4 ) [EBITDA_new] => Array ( [0] => 114.8 [1] => 132 [2] => 249.8 [3] => 509.6 [4] => 502.3 [5] => 132.7 [6] => 244.3 [7] => 421.9 [8] => 243.4 [9] => 309 [10] => 299.6 [11] => 558.7 [12] => 1197.6 [13] => 1409.8 [14] => 1616.1 [15] => 1197.5 [16] => 895.8 [17] => 1228 [18] => 2148.8 [19] => 2429.2 ) [EBITDA_per_share] => Array ( [0] => 1 [1] => 1.09 [2] => 1.88 [3] => 3.55 [4] => 3.57 [5] => 0.96 [6] => 1.75 [7] => 3.06 [8] => 1.72 [9] => 2.06 [10] => 1.99 [11] => 3.67 [12] => 7.84 [13] => 9.57 [14] => 11.39 [15] => 8.52 [16] => 6.35 [17] => 6.17 [18] => 9.24 [19] => 10.41 ) [Operating_Income_per_share] => Array ( [0] => 0.45 [1] => 0.46 [2] => 1.12 [3] => 2.71 [4] => 2.74 [5] => 0.03 [6] => 0.94 [7] => 2.16 [8] => 0.78 [9] => 1.2 [10] => 1.05 [11] => 2.59 [12] => 6.47 [13] => 8 [14] => 9.88 [15] => 6.59 [16] => 4.51 [17] => 4.06 [18] => 6.81 [19] => 7.61 ) [Net Income] => Array ( [0] => 37.2 [1] => 48.1 [2] => 95.4 [3] => 233.9 [4] => 253.9 [5] => 0.3 [6] => 85.4 [7] => 207.3 [8] => 59.3 [9] => 108.3 [10] => 84.9 [11] => 284.9 [12] => 756.9 [13] => 967.2 [14] => 1150.8 [15] => 779.4 [16] => 579.5 [17] => 600.4 [18] => 1169.7 [19] => 1418.2 ) [IS_preferred_dividends] => Array ( [0] => 2.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.05 [4] => 0.1 [5] => 0.1 [6] => 0.1 [7] => 0.1 [8] => 0.1 [9] => 0.1 [10] => 0.1 [11] => 0.1 [12] => 0.1 [13] => 0.1 [14] => 0.1 [15] => 0.1 [16] => 1.075 [17] => 1.4 [18] => 1.5 [19] => 2.25 ) [Shares Outstanding] => Array ( [0] => 115.082 [1] => 121.054 [2] => 132.572 [3] => 143.497 [4] => 140.600 [5] => 137.700 [6] => 139.300 [7] => 137.900 [8] => 141.400 [9] => 150.100 [10] => 150.600 [11] => 152.400 [12] => 152.800 [13] => 147.300 [14] => 141.900 [15] => 140.500 [16] => 141.000 [17] => 192.600 [18] => 229.700 [19] => 231.100 ) [shares_diluted] => Array ( [0] => 115.082 [1] => 121.054 [2] => 132.572 [3] => 143.497 [4] => 140.600 [5] => 137.700 [6] => 139.300 [7] => 137.900 [8] => 141.400 [9] => 150.100 [10] => 150.600 [11] => 152.400 [12] => 152.800 [13] => 147.300 [14] => 141.900 [15] => 140.500 [16] => 141.000 [17] => 192.600 [18] => 229.700 [19] => 231.100 ) [shares_basic] => Array ( [0] => 115.082 [1] => 121.054 [2] => 132.572 [3] => 140.904 [4] => 139.600 [5] => 136.500 [6] => 137.600 [7] => 136.900 [8] => 140.700 [9] => 149.600 [10] => 150.500 [11] => 151.700 [12] => 152.200 [13] => 146.700 [14] => 141.600 [15] => 140.400 [16] => 141.000 [17] => 192.200 [18] => 229.400 [19] => 230.900 ) [COGS_pct] => Array ( [0] => 0.55 [1] => 0.55 [2] => 0.48 [3] => 0.37 [4] => 0.39 [5] => 0.66 [6] => 0.53 [7] => 0.43 [8] => 0.53 [9] => 0.57 [10] => 0.56 [11] => 0.44 [12] => 0.32 [13] => 0.32 [14] => 0.31 [15] => 0.38 [16] => 0.44 [17] => 0.52 [18] => 0.47 [19] => 0.49 ) [Gross Profit_pct] => Array ( [0] => 45.08 [1] => 45.32 [2] => 52.45 [3] => 63.43 [4] => 60.77 [5] => 33.79 [6] => 46.87 [7] => 57.42 [8] => 46.77 [9] => 43.31 [10] => 44.24 [11] => 56.07 [12] => 68.09 [13] => 67.86 [14] => 68.58 [15] => 62.46 [16] => 55.69 [17] => 48.20 [18] => 52.84 [19] => 51.17 ) [SGA_pct] => Array ( [0] => 3.55 [1] => 3.44 [2] => 2.35 [3] => 1.75 [4] => 1.89 [5] => 3.08 [6] => 2.49 [7] => 2.23 [8] => 2.90 [9] => 2.96 [10] => 4.53 [11] => 3.09 [12] => 2.52 [13] => 2.85 [14] => 2.25 [15] => 3.39 [16] => 5.14 [17] => 5.67 [18] => 3.46 [19] => 2.98 ) [Interest Expense_pct] => Array ( [0] => -5.11 [1] => -5.95 [2] => -4.46 [3] => -2.63 [4] => -3.22 [5] => -5.31 [6] => -2.51 [7] => -4.36 [8] => -4.85 [9] => -4.94 [10] => -5.00 [11] => -2.78 [12] => -0.93 [13] => -0.09 [14] => 0.00 [15] => -2.21 [16] => 0.00 [17] => -3.43 [18] => -2.87 [19] => -3.23 ) [Pretax Income_pct] => Array ( [0] => 16.79 [1] => 19.20 [2] => 30.44 [3] => 45.98 [4] => 47.04 [5] => 1.43 [6] => 23.45 [7] => 36.11 [8] => 14.03 [9] => 19.83 [10] => 16.93 [11] => 35.82 [12] => 56.50 [13] => 58.20 [14] => 58.37 [15] => 49.51 [16] => 39.07 [17] => 25.85 [18] => 34.10 [19] => 33.71 ) [Net Income_pct] => Array ( [0] => 14.20 [1] => 17.23 [2] => 20.35 [3] => 28.70 [4] => 31.22 [5] => 0.08 [6] => 16.00 [7] => 27.54 [8] => 9.24 [9] => 14.59 [10] => 11.61 [11] => 27.55 [12] => 42.77 [13] => 46.31 [14] => 48.08 [15] => 41.26 [16] => 34.61 [17] => 21.46 [18] => 27.20 [19] => 28.83 ) [DaysSalesOutstanding] => Array ( [0] => 55.86 [1] => 79.51 [2] => 86.42 [3] => 70.39 [4] => 53.14 [5] => 85.6 [6] => 108.79 [7] => 56.49 [8] => 92.62 [9] => 73.46 [10] => 91.34 [11] => 94.93 [12] => 69.87 [13] => 66.97 [14] => 73.61 [15] => 62.72 [16] => 46.79 [17] => 163.16 [18] => 68.86 [19] => 63.48 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.42 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 37.4 [19] => 38.95 ) [Payable] => Array ( [0] => 12.7 [1] => 8.9 [2] => 11.4 [3] => 7.8 [4] => 9.1 [5] => 8.1 [6] => 13.2 [7] => 10.1 [8] => 15 [9] => 15.8 [10] => 15.6 [11] => 19.1 [12] => 12.4 [13] => 18.8 [14] => 195.8 [15] => 159.1 [16] => 163.5 [17] => 718.4 [18] => 444.7 [19] => 425.3 ) [DaysPayable] => Array ( [0] => 17.69 [1] => 11.64 [2] => 8.88 [3] => 3.49 [4] => 4.08 [5] => 8.13 [6] => 9.03 [7] => 4.9 [8] => 8.53 [9] => 7.77 [10] => 7.79 [11] => 6.74 [12] => 2.56 [13] => 3.29 [14] => 29.86 [15] => 30.74 [16] => 35.65 [17] => 93.73 [18] => 37.74 [19] => 31.55 ) [Accts Rec.] => Array ( [0] => 40.1 [1] => 60.8 [2] => 111 [3] => 157.2 [4] => 118.4 [5] => 85.3 [6] => 159.1 [7] => 116.5 [8] => 162.8 [9] => 149.4 [10] => 183 [11] => 269 [12] => 338.8 [13] => 383.2 [14] => 482.7 [15] => 324.6 [16] => 214.6 [17] => 1250.6 [18] => 811.4 [19] => 855.7 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.7 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 207.8 [19] => 256.4 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.004 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.048 [19] => 0.052 ) [Total Current Assets] => Array ( [0] => 212.4 [1] => 165.8 [2] => 211.4 [3] => 447.1 [4] => 476.3 [5] => 273.2 [6] => 288.7 [7] => 461.3 [8] => 387.5 [9] => 543.3 [10] => 493.7 [11] => 578.4 [12] => 987.2 [13] => 1129.3 [14] => 1400.9 [15] => 1652.8 [16] => 1436.7 [17] => 1681.3 [18] => 1723.9 [19] => 1535.2 ) [Other Current Assets] => Array ( [0] => 24.1 [1] => 27.9 [2] => 19.7 [3] => 27.7 [4] => 27.8 [5] => 22.6 [6] => 23 [7] => 34.4 [8] => 39.2 [9] => 39.9 [10] => 41 [11] => 40.9 [12] => 82.6 [13] => 116.6 [14] => 128.6 [15] => 186.8 [16] => 171.4 [17] => 5.68434188608E-14 [18] => 167.6 [19] => 207.5 ) [Net PPE] => Array ( [0] => 529 [1] => 632.9 [2] => 991.6 [3] => 1177.1 [4] => 1389.4 [5] => 1577.1 [6] => 1685.3 [7] => 1715.3 [8] => 2258 [9] => 2217.2 [10] => 2431.3 [11] => 2663.6 [12] => 2960.4 [13] => 3358.9 [14] => 3871.3 [15] => 4477.3 [16] => 5049.9 [17] => 12421.9 [18] => 13145.6 [19] => 14311 ) [Intangibles] => Array ( [0] => 21.2 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 350.2 [9] => 342.7 [10] => 341 [11] => 336.2 [12] => 336.2 [13] => 336.2 [14] => 336.2 [15] => 336.2 [16] => 336.2 [17] => 3471.3 [18] => 3417.3 [19] => 3357.8 ) [Total Assets] => Array ( [0] => 775.4 [1] => 821.5 [2] => 1315.4 [3] => 1772 [4] => 1992.8 [5] => 1983.7 [6] => 2108 [7] => 2323.8 [8] => 3061.5 [9] => 3183 [10] => 3322 [11] => 3617.9 [12] => 4334.4 [13] => 4968.8 [14] => 5830.1 [15] => 6747.2 [16] => 7051.5 [17] => 17898.8 [18] => 18565.3 [19] => 19472.9 ) [Other Long-Term Assets] => Array ( [0] => 12.8 [1] => 22.8 [2] => 112.4 [3] => 147.8 [4] => 127.1 [5] => 133.4 [6] => 134 [7] => 147.2 [8] => 65.8 [9] => 79.8 [10] => 56 [11] => 39.7 [12] => 50.6 [13] => 144.4 [14] => 221.7 [15] => 280.9 [16] => 228.7 [17] => 324.3 [18] => 278.5 [19] => 268.9 ) [Total Assets Non-liquid] => Array ( [0] => 627.2 [1] => 744.4 [2] => 1234.7 [3] => 1509.8 [4] => 1662.7 [5] => 1818.4 [6] => 2001.4 [7] => 2013.4 [8] => 2876 [9] => 2829 [10] => 3055 [11] => 3349.4 [12] => 3768.6 [13] => 4339.3 [14] => 5040.5 [15] => 5605.8 [16] => 6000.8 [17] => 17468.1 [18] => 18028.2 [19] => 19257.3 ) [HardAssets] => Array ( [0] => 606 [1] => 744.4 [2] => 1234.7 [3] => 1509.8 [4] => 1662.7 [5] => 1818.4 [6] => 2001.4 [7] => 2013.4 [8] => 2525.8 [9] => 2486.3 [10] => 2714 [11] => 3013.2 [12] => 3432.4 [13] => 4003.1 [14] => 4704.3 [15] => 5269.6 [16] => 5664.6 [17] => 13996.8 [18] => 14610.9 [19] => 15899.5 ) [Accts Payable] => Array ( [0] => 12.7 [1] => 8.9 [2] => 11.4 [3] => 7.8 [4] => 9.1 [5] => 8.1 [6] => 13.2 [7] => 136.6 [8] => 176.8 [9] => 164.4 [10] => 186.5 [11] => 214.2 [12] => 217.8 [13] => 418.4 [14] => 410.7 [15] => 467.7 [16] => 331.8 [17] => 1048.8 [18] => 795.3 [19] => 777 ) [Short-Term Debt] => Array ( [0] => 40.8 [1] => 32.1 [2] => 34.9 [3] => 29.3 [4] => 23.6 [5] => 4 [6] => 12.7 [7] => 12.7 [8] => 21.5 [9] => 23 [10] => 23 [11] => 17.2 [12] => 167.1 [13] => 19.1 [14] => 17.2 [15] => 17.2 [16] => 17.2 [17] => 172.5 [18] => 47.5 [19] => 47.5 ) [ShortTermDebt_without_lease] => Array ( [0] => 40.8 [1] => 32.1 [2] => 34.9 [3] => 29.3 [4] => 23.6 [5] => 4 [6] => 12.7 [7] => 12.7 [8] => 21.5 [9] => 23 [10] => 23 [11] => 17.2 [12] => 167.1 [13] => 19.1 [14] => 17.2 [15] => 17.2 [16] => 17.2 [17] => 172.5 [18] => 47.5 [19] => 47.5 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17.2 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.7 [15] => 7.9 [16] => 5.5 [17] => 5.2 [18] => 5.7 [19] => 7.3 ) [Total Current Liabilities] => Array ( [0] => 88.2 [1] => 86.8 [2] => 103.9 [3] => 130.9 [4] => 159.4 [5] => 134.8 [6] => 117.1 [7] => 149.3 [8] => 198.3 [9] => 187.4 [10] => 215.8 [11] => 231.4 [12] => 384.9 [13] => 503.5 [14] => 427.9 [15] => 484.9 [16] => 349 [17] => 1332.6 [18] => 989.7 [19] => 1047.3 ) [Other Current Liab.] => Array ( [0] => 34.7 [1] => 45.8 [2] => 57.6 [3] => 93.8 [4] => 126.7 [5] => 122.7 [6] => 91.2 [7] => 2.84217094304E-14 [8] => 0 [9] => 0 [10] => 6.3 [11] => 2.84217094304E-14 [12] => -2.84217094304E-14 [13] => 66 [14] => 0 [15] => 0 [16] => 0 [17] => 111.3 [18] => 146.9 [19] => 222.8 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.6 [6] => 15.7 [7] => 15.8 [8] => 17.2 [9] => 17.4 [10] => 17.5 [11] => 17.7 [12] => 17.9 [13] => 18 [14] => 18.2 [15] => 15.1 [16] => 15.1 [17] => 23.7 [18] => 23.9 [19] => 24.1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 850.3 [6] => 876.5 [7] => 888.6 [8] => 1383.5 [9] => 1409 [10] => 1420 [11] => 1554.9 [12] => 1621.3 [13] => 1700.5 [14] => 1761.2 [15] => 602.6 [16] => 637.1 [17] => 5253 [18] => 5398.7 [19] => 5467.2 ) [Retained Earnings] => Array ( [0] => -71.7 [1] => -23.6 [2] => 71.8 [3] => 298.6 [4] => 538.4 [5] => 525 [6] => 596.6 [7] => 790.2 [8] => 835.3 [9] => 928.6 [10] => 1016.3 [11] => 1229.5 [12] => 1994.5 [13] => 2977.5 [14] => 4114 [15] => 4879.2 [16] => 5305 [17] => 5613.1 [18] => 6434.7 [19] => 7327.3 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -148.9 [6] => -153.9 [7] => -239.1 [8] => -251.1 [9] => -250 [10] => -250.4 [11] => -251.2 [12] => -412.2 [13] => -939.8 [14] => -1199.5 [15] => -2.9 [16] => -8.8 [17] => -19.1 [18] => -31 [19] => -45.2 ) [Total Equity] => Array ( [0] => 488 [1] => 531.2 [2] => 846 [3] => 1076.7 [4] => 1245 [5] => 1234.6 [6] => 1328.9 [7] => 1440.2 [8] => 1967 [9] => 2081.1 [10] => 2181.9 [11] => 2540 [12] => 3216 [13] => 3752 [14] => 4676.9 [15] => 5499.2 [16] => 5959.5 [17] => 10879.3 [18] => 11846.4 [19] => 12791.6 ) [Long-Term Debt] => Array ( [0] => 162.5 [1] => 159.2 [2] => 258.6 [3] => 400.8 [4] => 375.5 [5] => 371.2 [6] => 422.2 [7] => 462.4 [8] => 547.5 [9] => 549.9 [10] => 527.1 [11] => 475.4 [12] => 308.5 [13] => 291.4 [14] => 274.3 [15] => 257.2 [16] => 240.1 [17] => 4877.6 [18] => 4798.4 [19] => 4718.9 ) [Total Liabilities] => Array ( [0] => 287.4 [1] => 290.3 [2] => 469.4 [3] => 695.3 [4] => 747.8 [5] => 749.1 [6] => 779.1 [7] => 883.6 [8] => 1094.5 [9] => 1101.9 [10] => 1140.1 [11] => 1077.9 [12] => 1118.4 [13] => 1216.8 [14] => 1153.2 [15] => 1248 [16] => 1092 [17] => 7019.5 [18] => 6718.9 [19] => 6681.3 ) [Other Long-Term Liab.] => Array ( [0] => 13.7 [1] => 17.5 [2] => 33.9 [3] => 35.4 [4] => 32.9 [5] => 31.5 [6] => 9.5 [7] => 12.8 [8] => 16.4 [9] => 18.7 [10] => 21.9 [11] => 32.8 [12] => 68.5 [13] => 69.9 [14] => 110.5 [15] => 128.6 [16] => 144.9 [17] => 469.8 [18] => 321.3 [19] => 294.9 ) [Cash and Equiv_pct] => Array ( [0] => 19.11 [1] => 9.39 [2] => 6.14 [3] => 14.80 [4] => 16.56 [5] => 8.33 [6] => 5.06 [7] => 13.36 [8] => 6.06 [9] => 11.12 [10] => 8.04 [11] => 7.42 [12] => 13.05 [13] => 12.67 [14] => 13.54 [15] => 16.92 [16] => 14.90 [17] => 2.41 [18] => 2.89 [19] => 1.11 ) [Accts Rec._pct] => Array ( [0] => 5.17 [1] => 7.40 [2] => 8.44 [3] => 8.87 [4] => 5.94 [5] => 4.30 [6] => 7.55 [7] => 5.01 [8] => 5.32 [9] => 4.69 [10] => 5.51 [11] => 7.44 [12] => 7.82 [13] => 7.71 [14] => 8.28 [15] => 4.81 [16] => 3.04 [17] => 6.99 [18] => 4.37 [19] => 4.39 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.08 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 1.12 [19] => 1.32 ) [Other Current Assets_pct] => Array ( [0] => 3.11 [1] => 3.40 [2] => 1.50 [3] => 1.56 [4] => 1.40 [5] => 1.14 [6] => 1.09 [7] => 1.48 [8] => 1.28 [9] => 1.25 [10] => 1.23 [11] => 1.13 [12] => 1.91 [13] => 2.35 [14] => 2.21 [15] => 2.77 [16] => 2.43 [17] => 0.00 [18] => 0.90 [19] => 1.07 ) [Total Current Assets_pct] => Array ( [0] => 27.39 [1] => 20.18 [2] => 16.07 [3] => 25.23 [4] => 23.90 [5] => 13.77 [6] => 13.70 [7] => 19.85 [8] => 12.66 [9] => 17.07 [10] => 14.86 [11] => 15.99 [12] => 22.78 [13] => 22.73 [14] => 24.03 [15] => 24.50 [16] => 20.37 [17] => 9.39 [18] => 9.29 [19] => 7.88 ) [Net PPE_pct] => Array ( [0] => 68.22 [1] => 77.04 [2] => 75.38 [3] => 66.43 [4] => 69.72 [5] => 79.50 [6] => 79.95 [7] => 73.81 [8] => 73.75 [9] => 69.66 [10] => 73.19 [11] => 73.62 [12] => 68.30 [13] => 67.60 [14] => 66.40 [15] => 66.36 [16] => 71.61 [17] => 69.40 [18] => 70.81 [19] => 73.49 ) [Intangibles_pct] => Array ( [0] => 2.73 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 11.44 [9] => 10.77 [10] => 10.26 [11] => 9.29 [12] => 7.76 [13] => 6.77 [14] => 5.77 [15] => 4.98 [16] => 4.77 [17] => 19.39 [18] => 18.41 [19] => 17.24 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.65 [1] => 2.78 [2] => 8.54 [3] => 8.34 [4] => 6.38 [5] => 6.72 [6] => 6.36 [7] => 6.33 [8] => 2.15 [9] => 2.51 [10] => 1.69 [11] => 1.10 [12] => 1.17 [13] => 2.91 [14] => 3.80 [15] => 4.16 [16] => 3.24 [17] => 1.81 [18] => 1.50 [19] => 1.38 ) [Accts Payable_pct] => Array ( [0] => 1.64 [1] => 1.08 [2] => 0.87 [3] => 0.44 [4] => 0.46 [5] => 0.41 [6] => 0.63 [7] => 5.88 [8] => 5.77 [9] => 5.16 [10] => 5.61 [11] => 5.92 [12] => 5.02 [13] => 8.42 [14] => 7.04 [15] => 6.93 [16] => 4.71 [17] => 5.86 [18] => 4.28 [19] => 3.99 ) [Short-Term Debt_pct] => Array ( [0] => 5.26 [1] => 3.91 [2] => 2.65 [3] => 1.65 [4] => 1.18 [5] => 0.20 [6] => 0.60 [7] => 0.55 [8] => 0.70 [9] => 0.72 [10] => 0.69 [11] => 0.48 [12] => 3.86 [13] => 0.38 [14] => 0.30 [15] => 0.25 [16] => 0.24 [17] => 0.96 [18] => 0.26 [19] => 0.24 ) [Other Current Liab._pct] => Array ( [0] => 4.48 [1] => 5.58 [2] => 4.38 [3] => 5.29 [4] => 6.36 [5] => 6.19 [6] => 4.33 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.19 [11] => 0.00 [12] => -0.00 [13] => 1.33 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.62 [18] => 0.79 [19] => 1.14 ) [Total Current Liabilities_pct] => Array ( [0] => 11.37 [1] => 10.57 [2] => 7.90 [3] => 7.39 [4] => 8.00 [5] => 6.80 [6] => 5.56 [7] => 6.42 [8] => 6.48 [9] => 5.89 [10] => 6.50 [11] => 6.40 [12] => 8.88 [13] => 10.13 [14] => 7.34 [15] => 7.19 [16] => 4.95 [17] => 7.45 [18] => 5.33 [19] => 5.38 ) [Long-Term Debt_pct] => Array ( [0] => 20.96 [1] => 19.38 [2] => 19.66 [3] => 22.62 [4] => 18.84 [5] => 18.71 [6] => 20.03 [7] => 19.90 [8] => 17.88 [9] => 17.28 [10] => 15.87 [11] => 13.14 [12] => 7.12 [13] => 5.86 [14] => 4.70 [15] => 3.81 [16] => 3.40 [17] => 27.25 [18] => 25.85 [19] => 24.23 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.73 [1] => 5.39 [2] => 8.13 [3] => 9.23 [4] => 10.68 [5] => 12.25 [6] => 11.38 [7] => 11.70 [8] => 11.39 [9] => 11.45 [10] => 11.96 [11] => 10.26 [12] => 9.81 [13] => 8.49 [14] => 7.74 [15] => 7.50 [16] => 7.13 [17] => 4.52 [18] => 5.01 [19] => 4.70 ) [Total Liabilities_pct] => Array ( [0] => 37.06 [1] => 35.34 [2] => 35.68 [3] => 39.24 [4] => 37.53 [5] => 37.76 [6] => 36.96 [7] => 38.02 [8] => 35.75 [9] => 34.62 [10] => 34.32 [11] => 29.79 [12] => 25.80 [13] => 24.49 [14] => 19.78 [15] => 18.50 [16] => 15.49 [17] => 39.22 [18] => 36.19 [19] => 34.31 ) [netcash] => Array ( [0] => -1.21 [1] => -1.76 [2] => -2.93 [3] => -3.02 [4] => -2.97 [5] => -4.24 [6] => -4.85 [7] => -4.26 [8] => -6.1 [9] => -4.99 [10] => -5.78 [11] => -5.28 [12] => -3.64 [13] => -4.08 [14] => -2.56 [15] => -0.75 [16] => -0.14 [17] => -28.53 [18] => -26.54 [19] => -27.69 ) [NCAV] => Array ( [0] => -0.95 [1] => -1.38 [2] => -2.3 [3] => -2.2 [4] => -2.34 [5] => -3.78 [6] => -3.99 [7] => -3.61 [8] => -5.28 [9] => -4.24 [10] => -4.86 [11] => -3.96 [12] => -1.97 [13] => -2.08 [14] => -0.01 [15] => 0.96 [16] => 0.42 [17] => -24.47 [18] => -23.48 [19] => -24.39 ) [NCAV_real] => Array ( [0] => -0.65 [1] => -1.03 [2] => -1.95 [3] => -1.73 [4] => -1.93 [5] => -3.46 [6] => -3.54 [7] => -3.14 [8] => -4.75 [9] => -3.73 [10] => -4.28 [11] => -3.26 [12] => -0.86 [13] => -0.61 [14] => 1.75 [15] => 2.84 [16] => 1.21 [17] => -23.11 [18] => -21.45 [19] => -22.04 ) [Book Value Per Share] => Array ( [0] => 4.24 [1] => 4.39 [2] => 6.38 [3] => 7.5 [4] => 8.85 [5] => 8.97 [6] => 9.59 [7] => 10.7 [8] => 13.21 [9] => 13.89 [10] => 14.44 [11] => 16.57 [12] => 21.18 [13] => 26.07 [14] => 32.98 [15] => 38.59 [16] => 20.85 [17] => 47.11 [18] => 50.86 [19] => 54.77 ) [Tangibles_book_per_share] => Array ( [0] => 4.06 [1] => 4.39 [2] => 6.38 [3] => 7.5 [4] => 8.85 [5] => 8.97 [6] => 9.59 [7] => 10.7 [8] => 10.86 [9] => 11.6 [10] => 12.18 [11] => 14.38 [12] => 18.96 [13] => 23.73 [14] => 30.61 [15] => 36.23 [16] => 19.67 [17] => 32.08 [18] => 36.19 [19] => 40.39 ) [deb2equity] => Array ( [0] => 0.417 [1] => 0.36 [2] => 0.347 [3] => 0.399 [4] => 0.321 [5] => 0.304 [6] => 0.327 [7] => 0.33 [8] => 0.289 [9] => 0.275 [10] => 0.252 [11] => 0.194 [12] => 0.148 [13] => 0.083 [14] => 0.062 [15] => 0.05 [16] => 0.043 [17] => 0.464 [18] => 0.409 [19] => 0.373 ) [debt2rev_totaldebt] => Array ( [0] => 203.3 [1] => 191.3 [2] => 293.5 [3] => 430.1 [4] => 399.1 [5] => 375.2 [6] => 434.9 [7] => 475.1 [8] => 569 [9] => 572.9 [10] => 550.1 [11] => 492.6 [12] => 475.6 [13] => 310.5 [14] => 291.5 [15] => 274.4 [16] => 257.3 [17] => 5050.1 [18] => 4845.9 [19] => 4766.4 ) [debt2rev] => Array ( [0] => 0.776 [1] => 0.685 [2] => 0.626 [3] => 0.528 [4] => 0.491 [5] => 1.032 [6] => 0.815 [7] => 0.631 [8] => 0.887 [9] => 0.772 [10] => 0.752 [11] => 0.476 [12] => 0.269 [13] => 0.149 [14] => 0.122 [15] => 0.145 [16] => 0.154 [17] => 1.805 [18] => 1.127 [19] => 0.969 ) [cogs2rev] => Array ( [0] => 0.55 [1] => 0.55 [2] => 0.48 [3] => 0.37 [4] => 0.39 [5] => 0.66 [6] => 0.53 [7] => 0.43 [8] => 0.53 [9] => 0.57 [10] => 0.56 [11] => 0.44 [12] => 0.32 [13] => 0.32 [14] => 0.31 [15] => 0.38 [16] => 0.44 [17] => 0.52 [18] => 0.47 [19] => 0.49 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.004 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.048 [19] => 0.052 ) [ar2asset] => Array ( [0] => 0.052 [1] => 0.074 [2] => 0.084 [3] => 0.089 [4] => 0.059 [5] => 0.043 [6] => 0.075 [7] => 0.05 [8] => 0.053 [9] => 0.047 [10] => 0.055 [11] => 0.074 [12] => 0.078 [13] => 0.077 [14] => 0.083 [15] => 0.048 [16] => 0.03 [17] => 0.07 [18] => 0.044 [19] => 0.044 ) [cash2asset] => Array ( [0] => 0.191 [1] => 0.094 [2] => 0.061 [3] => 0.148 [4] => 0.166 [5] => 0.083 [6] => 0.051 [7] => 0.134 [8] => 0.061 [9] => 0.111 [10] => 0.08 [11] => 0.074 [12] => 0.131 [13] => 0.127 [14] => 0.135 [15] => 0.169 [16] => 0.149 [17] => 0.024 [18] => 0.029 [19] => 0.011 ) [equity2asset] => Array ( [0] => 0.629 [1] => 0.647 [2] => 0.643 [3] => 0.608 [4] => 0.625 [5] => 0.622 [6] => 0.63 [7] => 0.62 [8] => 0.642 [9] => 0.654 [10] => 0.657 [11] => 0.702 [12] => 0.742 [13] => 0.755 [14] => 0.802 [15] => 0.815 [16] => 0.845 [17] => 0.608 [18] => 0.638 [19] => 0.657 ) [equity2liab_tangbile] => Array ( [0] => 1.624 [1] => 1.83 [2] => 1.802 [3] => 1.549 [4] => 1.665 [5] => 1.648 [6] => 1.706 [7] => 1.63 [8] => 1.477 [9] => 1.578 [10] => 1.615 [11] => 2.045 [12] => 2.575 [13] => 2.807 [14] => 3.764 [15] => 4.137 [16] => 5.15 [17] => 1.055 [18] => 1.255 [19] => 1.412 ) [ppe2asset] => Array ( [0] => 0.682 [1] => 0.77 [2] => 0.754 [3] => 0.664 [4] => 0.697 [5] => 0.795 [6] => 0.799 [7] => 0.738 [8] => 0.738 [9] => 0.697 [10] => 0.732 [11] => 0.736 [12] => 0.683 [13] => 0.676 [14] => 0.664 [15] => 0.664 [16] => 0.716 [17] => 0.694 [18] => 0.708 [19] => 0.735 ) [interest2rev] => Array ( [0] => -5.115 [1] => -5.948 [2] => -4.458 [3] => -2.625 [4] => -3.222 [5] => -5.307 [6] => -2.51 [7] => -4.358 [8] => -4.847 [9] => -4.944 [10] => -5.005 [11] => -2.784 [12] => -0.932 [13] => -0.091 [14] => 0 [15] => -2.213 [16] => 0 [17] => -3.428 [18] => -2.874 [19] => -3.228 ) [std2asset] => Array ( [0] => 0.114 [1] => 0.106 [2] => 0.079 [3] => 0.074 [4] => 0.08 [5] => 0.068 [6] => 0.056 [7] => 0.064 [8] => 0.065 [9] => 0.059 [10] => 0.065 [11] => 0.064 [12] => 0.089 [13] => 0.101 [14] => 0.073 [15] => 0.072 [16] => 0.049 [17] => 0.074 [18] => 0.053 [19] => 0.054 ) [ltd2asset] => Array ( [0] => 0.21 [1] => 0.194 [2] => 0.197 [3] => 0.226 [4] => 0.188 [5] => 0.187 [6] => 0.2 [7] => 0.199 [8] => 0.179 [9] => 0.173 [10] => 0.159 [11] => 0.131 [12] => 0.071 [13] => 0.059 [14] => 0.047 [15] => 0.038 [16] => 0.034 [17] => 0.273 [18] => 0.258 [19] => 0.242 ) [turnover] => Array ( [0] => 0.338 [1] => 0.34 [2] => 0.356 [3] => 0.46 [4] => 0.408 [5] => 0.183 [6] => 0.253 [7] => 0.324 [8] => 0.21 [9] => 0.233 [10] => 0.22 [11] => 0.286 [12] => 0.408 [13] => 0.42 [14] => 0.411 [15] => 0.28 [16] => 0.237 [17] => 0.156 [18] => 0.232 [19] => 0.253 ) [CF_Net Income] => Array ( [0] => 37.2 [1] => 48.1 [2] => 95.4 [3] => 234.9 [4] => 253.9 [5] => 0.3 [6] => 85.4 [7] => 207.3 [8] => 59.3 [9] => 108.3 [10] => 93 [11] => 284.9 [12] => 769.7 [13] => 992 [14] => 1156.7 [15] => 784.5 [16] => 585.9 [17] => 605.6 [18] => 1176.7 [19] => 1427.9 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.23 [4] => -0.01 [5] => -6.67 [6] => -0.2 [7] => -0.03 [8] => -0.33 [9] => -0.11 [10] => -0.08 [11] => -0.24 [12] => -0.05 [13] => -0.04 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5.43 [1] => 5.84 [2] => 10.16 [3] => 16.62 [4] => 18.97 [5] => 0.66 [6] => 11.54 [7] => 18.67 [8] => 10.02 [9] => 13.45 [10] => 13.05 [11] => 23.87 [12] => 45.61 [13] => 59.9 [14] => 75.05 [15] => 65.73 [16] => 29.37 [17] => 43.58 [18] => 65.37 [19] => 74.68 ) [CF_DDA] => Array ( [0] => 57.4 [1] => 61.8 [2] => 86.2 [3] => 113.4 [4] => 93.6 [5] => 108.2 [6] => 105.7 [7] => 117.3 [8] => 122.3 [9] => 125.1 [10] => 139.2 [11] => 159.4 [12] => 181.2 [13] => 192.4 [14] => 219 [15] => 220.5 [16] => 241.7 [17] => 369.2 [18] => 531.5 [19] => 589.4 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 134.2 [19] => 15.7 ) [Cash Flow from Operations] => Array ( [0] => 107.8 [1] => 84.6 [2] => 198.6 [3] => 336.6 [4] => 449.3 [5] => 116.2 [6] => 137.8 [7] => 407.9 [8] => 202.9 [9] => 287.4 [10] => 255.6 [11] => 358.3 [12] => 947.5 [13] => 1242 [14] => 1160.9 [15] => 1225.8 [16] => 818.1 [17] => 732.2 [18] => 2200.2 [19] => 1980.3 ) [Cash Flow from Others] => Array ( [0] => 1.6 [1] => -6.4 [2] => -0.3 [3] => -1.7 [4] => -5.5 [5] => -5.1 [6] => 6.9 [7] => 10.2 [8] => 63.3 [9] => 19.1 [10] => 29.3 [11] => 17.2 [12] => 18.2 [13] => 30.4 [14] => 70.2 [15] => 71.2 [16] => 62.2 [17] => 47.2 [18] => -132.9 [19] => 38.6 ) [Cash Flow_PPE] => Array ( [0] => -128.3 [1] => -142.1 [2] => -170.7 [3] => -280.2 [4] => -262.4 [5] => -237.6 [6] => -246.7 [7] => -126.4 [8] => -193.7 [9] => -106.9 [10] => -301.6 [11] => -470.6 [12] => -525.7 [13] => -519.9 [14] => -771.9 [15] => -857.2 [16] => -875.3 [17] => -729 [18] => -1802.2 [19] => -1779.2 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -99.9 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 45.1 [15] => 14.3 [16] => 0 [17] => -2656 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -153.2 [1] => -143.2 [2] => -176 [3] => -282.3 [4] => -330.8 [5] => -248.1 [6] => -256.1 [7] => -131.4 [8] => -218 [9] => -185.7 [10] => -304.5 [11] => -477.1 [12] => -528.6 [13] => -519.9 [14] => -771.9 [15] => -857.2 [16] => -875.3 [17] => -729 [18] => -1802.2 [19] => -1779.2 ) [Cash Flow from Investing] => Array ( [0] => -132.5 [1] => -131.8 [2] => -150.1 [3] => -279.6 [4] => -262.4 [5] => -258.5 [6] => -235.5 [7] => -181 [8] => -277.4 [9] => -77 [10] => -312.9 [11] => -341.7 [12] => -502 [13] => -512.2 [14] => -721.6 [15] => -840.3 [16] => -715.7 [17] => -3355.5 [18] => -1844.5 [19] => -1740.2 ) [Net Issuance of Stock] => Array ( [0] => -2.4 [1] => -7.2 [2] => 0 [3] => 287.8 [4] => -72.6 [5] => 2 [6] => 16.9 [7] => -77.1 [8] => 19.5 [9] => 12.4 [10] => 7.8 [11] => 67.2 [12] => -118.2 [13] => -485.8 [14] => -259.7 [15] => -6.5 [16] => 0 [17] => 0 [18] => 66.7 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 287.8 [4] => 1.6 [5] => 2 [6] => 16.9 [7] => 7.1 [8] => 19.5 [9] => 12.4 [10] => 7.8 [11] => 67.2 [12] => 41.8 [13] => 35.8 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 50.1 [1] => -16.7 [2] => -44.5 [3] => -160 [4] => -30.6 [5] => -23.7 [6] => 59.7 [7] => 40 [8] => -59.3 [9] => 3.7 [10] => -23 [11] => -58.3 [12] => -17.1 [13] => -167.2 [14] => -19 [15] => -17.2 [16] => -17.2 [17] => 2374.5 [18] => -172.5 [19] => -47.5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -2.1 [1] => 0 [2] => 0 [3] => -7.1 [4] => -14.1 [5] => -13.7 [6] => -13.8 [7] => -13.7 [8] => -14.2 [9] => -15 [10] => -15.1 [11] => -15.2 [12] => -15.3 [13] => -14.8 [14] => -14.3 [15] => -14.2 [16] => -153.7 [17] => -292.3 [18] => -348.1 [19] => -525.6 ) [Cash from Financing] => Array ( [0] => 44.8 [1] => -23.5 [2] => -44.9 [3] => 124.5 [4] => -119 [5] => -43.4 [6] => 59.9 [7] => -54.5 [8] => -56.3 [9] => -5.4 [10] => -28.8 [11] => -14.4 [12] => -148 [13] => -665.3 [14] => -264.2 [15] => -34.2 [16] => -192.6 [17] => 2004.1 [18] => -435.5 [19] => -577.1 ) [Other Financing] => Array ( [0] => -0.8 [1] => 0.4 [2] => -0.4 [3] => 3.8 [4] => -1.7 [5] => -8 [6] => -2.9 [7] => -3.7 [8] => -2.3 [9] => -6.5 [10] => 1.5 [11] => -8.1 [12] => 2.6 [13] => 2.5 [14] => 28.8 [15] => 3.7 [16] => -21.7 [17] => -78.1 [18] => 18.4 [19] => -4 ) [Net Change in Cash] => Array ( [0] => 20.1 [1] => -70.8 [2] => 3.6 [3] => 181.5 [4] => 67.9 [5] => -185.7 [6] => -37.8 [7] => 172.2 [8] => -131.7 [9] => 206.9 [10] => -87 [11] => 1.5 [12] => 297.3 [13] => 63.7 [14] => 160.1 [15] => 351.8 [16] => -90.7 [17] => -620 [18] => 56.4 [19] => -321.5 ) [NetChangeinCash_others] => Array ( [0] => 1.42108547152E-14 [1] => -0.1 [2] => 0 [3] => 0 [4] => -5.68434188608E-14 [5] => 1.42108547152E-14 [6] => 0 [7] => -0.2 [8] => -0.9 [9] => 1.9 [10] => -0.9 [11] => -0.7 [12] => -0.2 [13] => -0.8 [14] => -15 [15] => 0.5 [16] => -0.5 [17] => -0.8 [18] => 136.2 [19] => 15.5 ) [total_freecashflow] => Array ( [0] => -45.4 [1] => -58.6 [2] => 22.6 [3] => 54.3 [4] => 118.5 [5] => -131.9 [6] => -118.3 [7] => 276.5 [8] => -15.1 [9] => 101.7 [10] => -48.9 [11] => -118.8 [12] => 418.9 [13] => 722.1 [14] => 389 [15] => 368.6 [16] => -57.2 [17] => 3.2 [18] => 398 [19] => 201.1 ) [CF_Net Income_pct] => Array ( [0] => 34.51 [1] => 56.86 [2] => 48.04 [3] => 69.79 [4] => 56.51 [5] => 0.26 [6] => 61.97 [7] => 50.82 [8] => 29.23 [9] => 37.68 [10] => 36.38 [11] => 79.51 [12] => 81.23 [13] => 79.87 [14] => 99.64 [15] => 64.00 [16] => 71.62 [17] => 82.71 [18] => 53.48 [19] => 72.11 ) [CF_DDA_pct] => Array ( [0] => 57 [1] => 62 [2] => 86 [3] => 113 [4] => 94 [5] => 108 [6] => 106 [7] => 117 [8] => 122 [9] => 125 [10] => 139 [11] => 159 [12] => 181 [13] => 192 [14] => 219 [15] => 221 [16] => 242 [17] => 369 [18] => 532 [19] => 589 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 6.10 [19] => 0.79 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -142.12 [1] => -169.27 [2] => -88.62 [3] => -83.87 [4] => -73.63 [5] => -213.51 [6] => -185.85 [7] => -32.21 [8] => -107.44 [9] => -64.61 [10] => -119.13 [11] => -133.16 [12] => -55.79 [13] => -41.86 [14] => -66.49 [15] => -69.93 [16] => -106.99 [17] => -99.56 [18] => -81.91 [19] => -89.84 ) [Cash Flow from Investing_pct] => Array ( [0] => -122.91 [1] => -155.79 [2] => -75.58 [3] => -83.07 [4] => -58.40 [5] => -222.46 [6] => -170.90 [7] => -44.37 [8] => -136.72 [9] => -26.79 [10] => -122.42 [11] => -95.37 [12] => -52.98 [13] => -41.24 [14] => -62.16 [15] => -68.55 [16] => -87.48 [17] => -458.28 [18] => -83.83 [19] => -87.88 ) [Net Issuance of Stock_pct] => Array ( [0] => -2.23 [1] => -8.51 [2] => 0.00 [3] => 85.50 [4] => -16.16 [5] => 1.72 [6] => 12.26 [7] => -18.90 [8] => 9.61 [9] => 4.31 [10] => 3.05 [11] => 18.76 [12] => -12.47 [13] => -39.11 [14] => -22.37 [15] => -0.53 [16] => 0.00 [17] => 0.00 [18] => 3.03 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 46.47 [1] => -19.74 [2] => -22.41 [3] => -47.53 [4] => -6.81 [5] => -20.40 [6] => 43.32 [7] => 9.81 [8] => -29.23 [9] => 1.29 [10] => -9.00 [11] => -16.27 [12] => -1.80 [13] => -13.46 [14] => -1.64 [15] => -1.40 [16] => -2.10 [17] => 324.30 [18] => -7.84 [19] => -2.40 ) [Dividends_pct] => Array ( [0] => -1.95 [1] => 0.00 [2] => 0.00 [3] => -2.11 [4] => -3.14 [5] => -11.79 [6] => -10.01 [7] => -3.36 [8] => -7.00 [9] => -5.22 [10] => -5.91 [11] => -4.24 [12] => -1.61 [13] => -1.19 [14] => -1.23 [15] => -1.16 [16] => -18.79 [17] => -39.92 [18] => -15.82 [19] => -26.54 ) [Other Financing_pct] => Array ( [0] => 41.56 [1] => -27.78 [2] => -22.61 [3] => 36.99 [4] => -26.49 [5] => -37.35 [6] => 43.47 [7] => -13.36 [8] => -27.75 [9] => -1.88 [10] => -11.27 [11] => -4.02 [12] => -15.62 [13] => -53.57 [14] => -22.76 [15] => -2.79 [16] => -23.54 [17] => 273.71 [18] => -19.79 [19] => -29.14 ) [Cash from Financing_pct] => Array ( [0] => 42.30 [1] => -28.25 [2] => -22.41 [3] => 35.86 [4] => -26.11 [5] => -30.46 [6] => 45.57 [7] => -12.45 [8] => -26.61 [9] => 0.38 [10] => -11.85 [11] => -1.76 [12] => -15.89 [13] => -53.77 [14] => -25.24 [15] => -3.09 [16] => -20.89 [17] => 284.38 [18] => -20.63 [19] => -28.94 ) [Net Change in Cash_pct] => Array ( [0] => 18.65 [1] => -83.69 [2] => 1.81 [3] => 53.92 [4] => 15.11 [5] => -159.81 [6] => -27.43 [7] => 42.22 [8] => -64.91 [9] => 71.99 [10] => -34.04 [11] => 0.42 [12] => 31.38 [13] => 5.13 [14] => 13.79 [15] => 28.70 [16] => -11.09 [17] => -84.68 [18] => 2.56 [19] => -16.23 ) [total_freecashflow_pct] => Array ( [0] => -42.12 [1] => -69.27 [2] => 11.38 [3] => 16.13 [4] => 26.37 [5] => -113.51 [6] => -85.85 [7] => 67.79 [8] => -7.44 [9] => 35.39 [10] => -19.13 [11] => -33.16 [12] => 44.21 [13] => 58.14 [14] => 33.51 [15] => 30.07 [16] => -6.99 [17] => 0.44 [18] => 18.09 [19] => 10.16 ) [per share rev] => Array ( [0] => 2.28 [1] => 2.31 [2] => 3.54 [3] => 5.68 [4] => 5.78 [5] => 2.64 [6] => 3.83 [7] => 5.46 [8] => 4.54 [9] => 4.95 [10] => 4.86 [11] => 6.79 [12] => 11.58 [13] => 14.18 [14] => 16.87 [15] => 13.44 [16] => 11.87 [17] => 14.53 [18] => 18.72 [19] => 21.29 ) [per share eps] => Array ( [0] => 0.305 [1] => 0.395 [2] => 0.72 [3] => 1.63 [4] => 1.81 [5] => 0 [6] => 0.61 [7] => 1.5 [8] => 0.33 [9] => 0.66 [10] => 0.62 [11] => 1.87 [12] => 5.04 [13] => 6.73 [14] => 8.02 [15] => 5.48 [16] => 4.06 [17] => 3.08 [18] => 5.04 [19] => 6.07 ) [eps_nri] => Array ( [0] => 0.31 [1] => 0.35 [2] => 0.72 [3] => 1.64 [4] => 1.81 [5] => 0 [6] => 0.61 [7] => 1.27 [8] => 0.66 [9] => 0.63 [10] => 0.62 [11] => 1.77 [12] => 4.96 [13] => 6.57 [14] => 8.04 [15] => 5.28 [16] => 3.86 [17] => 3.09 [18] => 5.23 [19] => 6.09 ) [per share_freecashflow] => Array ( [0] => -0.39 [1] => -0.48 [2] => 0.17 [3] => 0.38 [4] => 0.84 [5] => -0.96 [6] => -0.85 [7] => 2.01 [8] => -0.11 [9] => 0.68 [10] => -0.32 [11] => -0.78 [12] => 2.74 [13] => 4.9 [14] => 2.74 [15] => 2.62 [16] => -0.41 [17] => 0.02 [18] => 1.73 [19] => 0.87 ) [ROE] => Array ( [0] => 7.62 [1] => 9.05 [2] => 11.28 [3] => 21.72 [4] => 20.39 [5] => 0.02 [6] => 6.43 [7] => 14.39 [8] => 3.01 [9] => 5.2 [10] => 3.89 [11] => 11.22 [12] => 23.54 [13] => 25.78 [14] => 24.61 [15] => 14.17 [16] => 9.72 [17] => 5.52 [18] => 9.87 [19] => 11.09 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.031 [4] => 0.055 [5] => 0 [6] => 0.164 [7] => 0.067 [8] => 0.303 [9] => 0.152 [10] => 0.161 [11] => 0.053 [12] => 0.02 [13] => 0.015 [14] => 0.012 [15] => 0.018 [16] => 0.265 [17] => 0.455 [18] => 0.298 [19] => 0.371 ) [ROA] => Array ( [0] => 4.8 [1] => 5.86 [2] => 7.25 [3] => 13.2 [4] => 12.74 [5] => 0.02 [6] => 4.05 [7] => 8.92 [8] => 1.94 [9] => 3.4 [10] => 2.56 [11] => 7.87 [12] => 17.46 [13] => 19.47 [14] => 19.74 [15] => 11.55 [16] => 8.22 [17] => 3.35 [18] => 6.3 [19] => 7.28 ) [ROC_capital] => Array ( [0] => 765.5 [1] => 826.6 [2] => 1222.7 [3] => 1651.9 [4] => 1893.5 [5] => 1872.9 [6] => 1997 [7] => 2211 [8] => 2684.7 [9] => 2800.4 [10] => 2966 [11] => 3282.9 [12] => 4030.2 [13] => 4604.8 [14] => 5400.8 [15] => 6316.9 [16] => 6658 [17] => 14103.2 [18] => 15037.1 [19] => 16053.7 ) [ROC] => Array ( [0] => 4.86 [1] => 5.82 [2] => 7.8 [3] => 14.16 [4] => 13.41 [5] => 0.02 [6] => 4.28 [7] => 9.38 [8] => 2.21 [9] => 3.87 [10] => 2.86 [11] => 8.68 [12] => 18.78 [13] => 21 [14] => 21.31 [15] => 12.34 [16] => 8.7 [17] => 4.26 [18] => 7.78 [19] => 8.83 ) [ROC_JOEL_capital] => Array ( [0] => 545.8 [1] => 666.9 [2] => 1053.3 [3] => 1260.4 [4] => 1399.8 [5] => 1577.1 [6] => 1763 [7] => 1729.6 [8] => 2283.2 [9] => 2242.1 [10] => 2465.2 [11] => 2759.3 [12] => 3164 [13] => 3374.3 [14] => 4071.9 [15] => 4521 [16] => 5104.1 [17] => 12512.4 [18] => 13390.2 [19] => 14630.8 ) [ROC_JOEL] => Array ( [0] => 9.42 [1] => 8.26 [2] => 14.12 [3] => 30.89 [4] => 27.52 [5] => 0.22 [6] => 7.44 [7] => 17.18 [8] => 4.8 [9] => 8.03 [10] => 6.38 [11] => 14.3 [12] => 31.27 [13] => 34.9 [14] => 34.41 [15] => 20.49 [16] => 12.46 [17] => 6.24 [18] => 11.69 [19] => 12.02 ) [ROC_JOEL_new] => Array ( [0] => 10.27 [1] => 10.31 [2] => 15.19 [3] => 30.45 [4] => 28.37 [5] => 1.55 [6] => 7.74 [7] => 17.24 [8] => 5.23 [9] => 8.07 [10] => 6.41 [11] => 14.2 [12] => 31.25 [13] => 35 [14] => 33.33 [15] => 21.17 [16] => 12.61 [17] => 6.47 [18] => 11.69 [19] => 12.24 ) [grossmargin] => Array ( [0] => 45.08 [1] => 45.32 [2] => 52.45 [3] => 63.43 [4] => 60.77 [5] => 33.79 [6] => 46.87 [7] => 57.42 [8] => 46.77 [9] => 43.31 [10] => 44.24 [11] => 56.07 [12] => 68.09 [13] => 67.86 [14] => 68.58 [15] => 62.46 [16] => 55.69 [17] => 48.2 [18] => 52.84 [19] => 51.17 ) [pretaxmargin] => Array ( [0] => 16.79 [1] => 19.2 [2] => 30.44 [3] => 45.98 [4] => 47.04 [5] => 1.43 [6] => 23.45 [7] => 36.11 [8] => 14.03 [9] => 19.83 [10] => 16.93 [11] => 35.82 [12] => 56.5 [13] => 58.2 [14] => 58.37 [15] => 49.51 [16] => 39.07 [17] => 25.85 [18] => 34.1 [19] => 33.71 ) [operatingmargin] => Array ( [0] => 19.62 [1] => 19.74 [2] => 31.72 [3] => 47.76 [4] => 47.37 [5] => 0.96 [6] => 24.58 [7] => 39.48 [8] => 17.08 [9] => 24.25 [10] => 21.52 [11] => 38.14 [12] => 55.9 [13] => 56.39 [14] => 58.54 [15] => 49.04 [16] => 37.98 [17] => 27.92 [18] => 36.39 [19] => 35.75 ) [netmargin] => Array ( [0] => 14.2 [1] => 17.23 [2] => 20.35 [3] => 28.7 [4] => 31.22 [5] => 0.08 [6] => 16 [7] => 27.54 [8] => 9.24 [9] => 14.59 [10] => 11.61 [11] => 27.55 [12] => 42.77 [13] => 46.31 [14] => 48.08 [15] => 41.26 [16] => 34.61 [17] => 21.46 [18] => 27.2 [19] => 28.83 ) [pettm] => Array ( [0] => 19.580 [1] => 28.400 [2] => 33.730 [3] => 20.620 [4] => 5.940 [5] => 5718.750 [6] => 55.030 [7] => 16.440 [8] => 68.810 [9] => 37.420 [10] => 55.980 [11] => 23.680 [12] => 10.120 [13] => 9.080 [14] => 3.530 [15] => 7.260 [16] => 13.110 [17] => 16.060 [18] => 11.730 [19] => 9.390 ) [penri] => Array ( [0] => 0.00 [1] => 31.94 [2] => 33.68 [3] => 20.55 [4] => 5.94 [5] => 5718.75 [6] => 54.94 [7] => 16.46 [8] => 66.93 [9] => 39.38 [10] => 50.38 [11] => 25.06 [12] => 10.34 [13] => 9.09 [14] => 3.52 [15] => 7.18 [16] => 13.83 [17] => 15.91 [18] => 11.29 [19] => 9.36 ) [pe] => Array ( [0] => 19.580 [1] => 28.400 [2] => 33.730 [3] => 20.620 [4] => 5.940 [5] => 5718.750 [6] => 55.030 [7] => 16.440 [8] => 68.810 [9] => 37.420 [10] => 55.980 [11] => 23.680 [12] => 10.120 [13] => 9.080 [14] => 3.530 [15] => 7.260 [16] => 13.110 [17] => 16.060 [18] => 11.730 [19] => 9.390 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.540 [7] => 2.320 [8] => 2.720 [9] => 2.340 [10] => 2.580 [11] => 3.090 [12] => 2.630 [13] => 2.500 [14] => 0.910 [15] => 1.090 [16] => 1.340 [17] => 1.450 [18] => 1.590 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.08 [6] => 0 [7] => 0 [8] => 0 [9] => 7.74 [10] => 6.68 [11] => 0 [12] => 121 [13] => 164 [14] => 201.75 [15] => 139 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 151.560 [3] => 85.900 [4] => 12.880 [5] => 0.000 [6] => 0.000 [7] => 12.360 [8] => 420.710 [9] => 39.960 [10] => 0.000 [11] => 739.170 [12] => 18.270 [13] => 12.140 [14] => 10.250 [15] => 15.240 [16] => 0.000 [17] => 0.000 [18] => 34.470 [19] => 66.490 ) [ps] => Array ( [0] => 2.630 [1] => 4.710 [2] => 6.870 [3] => 5.890 [4] => 1.850 [5] => 9.730 [6] => 8.920 [7] => 4.560 [8] => 6.520 [9] => 5.470 [10] => 6.670 [11] => 6.550 [12] => 4.330 [13] => 4.210 [14] => 1.680 [15] => 2.950 [16] => 4.500 [17] => 3.340 [18] => 3.170 [19] => 2.690 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.146 [6] => -0.076 [7] => 0.012 [8] => 0.27 [9] => 0.132 [10] => 0.122 [11] => 0.32 [12] => 0.186 [13] => 0.666 [14] => 1.474 [15] => 2.13 [16] => 2.508 [17] => 2.554 [18] => 1.532 [19] => 1.414 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.650 [6] => -11.850 [7] => -11.860 [8] => -6.530 [9] => 11.220 [10] => 10.610 [11] => -0.460 [12] => 28.370 [13] => 52.860 [14] => 56.440 [15] => 35.290 [16] => 4.640 [17] => -11.300 [18] => -9.410 [19] => 1.070 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.750 [6] => -12.060 [7] => -11.830 [8] => -5.630 [9] => 11.740 [10] => 11.040 [11] => 0.390 [12] => 28.730 [13] => 54.080 [14] => 58.790 [15] => 43.360 [16] => 10.240 [17] => -6.880 [18] => -6.520 [19] => 3.430 ) [zscore] => Array ( [0] => 2.180 [1] => 3.550 [2] => 4.970 [3] => 5.840 [4] => 2.740 [5] => 6.310 [6] => 4.560 [7] => 3.570 [8] => 3.130 [9] => 3.110 [10] => 3.360 [11] => 4.970 [12] => 6.050 [13] => 6.450 [14] => 4.490 [15] => 4.700 [16] => 10.160 [17] => 1.660 [18] => 2.240 [19] => 2.260 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 7 [4] => 5 [5] => 4 [6] => 8 [7] => 9 [8] => 4 [9] => 6 [10] => 5 [11] => 8 [12] => 9 [13] => 6 [14] => 9 [15] => 5 [16] => 5 [17] => 4 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.370 [3] => -2.380 [4] => -3.190 [5] => -2.370 [6] => -2.060 [7] => -3.030 [8] => -1.570 [9] => -2.750 [10] => -2.620 [11] => -2.250 [12] => -2.350 [13] => -2.610 [14] => -2.140 [15] => -3.160 [16] => -2.970 [17] => 0.130 [18] => -2.790 [19] => -2.540 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.72 [7] => 0.98 [8] => 1.07 [9] => 0.90 [10] => 0.68 [11] => 1.02 [12] => 1.75 [13] => 2.62 [14] => 3.84 [15] => 4.72 [16] => 5.38 [17] => 5.66 [18] => 5.67 [19] => 5.57 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 19.060 [6] => 31.630 [7] => 21.130 [8] => 27.420 [9] => 30.120 [10] => 46.490 [11] => 43.570 [12] => 28.590 [13] => 22.770 [14] => 7.390 [15] => 8.460 [16] => 9.920 [17] => 8.290 [18] => 10.450 [19] => 10.270 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.940 [6] => 6.310 [7] => 11.150 [8] => 12.480 [9] => 13.510 [10] => 12.690 [11] => 14.240 [12] => 27.120 [13] => 39.080 [14] => 52.700 [15] => 61.700 [16] => 61.560 [17] => 50.740 [18] => 53.720 [19] => 53.660 ) [medpsvalue] => Array ( [0] => 9.69 [1] => 9.71 [2] => 14.05 [3] => 22.65 [4] => 22.96 [5] => 9.35 [6] => 15.2 [7] => 21.69 [8] => 17.99 [9] => 19.78 [10] => 18.94 [11] => 26.94 [12] => 46.05 [13] => 56.36 [14] => 67.42 [15] => 53.97 [16] => 47.24 [17] => 55.92 [18] => 74.51 [19] => 84.73 ) [ev2rev] => Array ( [0] => 3.230 [1] => 5.460 [2] => 7.360 [3] => 6.280 [4] => 1.890 [5] => 20.170 [6] => 9.450 [7] => 4.660 [8] => 7.430 [9] => 5.740 [10] => 7.080 [11] => 6.790 [12] => 4.240 [13] => 3.960 [14] => 1.470 [15] => 2.540 [16] => 8.640 [17] => 5.530 [18] => 4.210 [19] => 3.640 ) [ev2ebitda] => Array ( [0] => 7.380 [1] => 12.160 [2] => 13.810 [3] => 10.040 [4] => 3.060 [5] => 55.250 [6] => 20.660 [7] => 8.320 [8] => 19.730 [9] => 13.920 [10] => 16.820 [11] => 12.570 [12] => 6.270 [13] => 5.900 [14] => 2.200 [15] => 3.900 [16] => 15.970 [17] => 12.770 [18] => 8.540 [19] => 7.440 ) [ev2ebit] => Array ( [0] => 16.400 [1] => 28.380 [2] => 23.220 [3] => 13.140 [4] => 3.980 [5] => 2096.190 [6] => 38.470 [7] => 11.810 [8] => 43.520 [9] => 23.940 [10] => 31.900 [11] => 17.800 [12] => 7.590 [13] => 7.020 [14] => 2.520 [15] => 4.990 [16] => 22.760 [17] => 19.790 [18] => 11.580 [19] => 10.190 ) [earning_yield_greenblatt] => Array ( [0] => 6.1 [1] => 3.52 [2] => 4.31 [3] => 7.61 [4] => 25.13 [5] => 0.05 [6] => 2.6 [7] => 8.47 [8] => 2.3 [9] => 4.18 [10] => 3.13 [11] => 5.62 [12] => 13.18 [13] => 14.25 [14] => 39.68 [15] => 20.04 [16] => 4.39 [17] => 5.05 [18] => 8.64 [19] => 9.81 ) [p2medpsvalue] => Array ( [0] => 0.64 [1] => 1.18 [2] => 1.73 [3] => 1.48 [4] => 0.47 [5] => 2.45 [6] => 2.24 [7] => 1.15 [8] => 1.64 [9] => 1.37 [10] => 1.68 [11] => 1.65 [12] => 1.09 [13] => 1.06 [14] => 0.42 [15] => 0.74 [16] => 1.13 [17] => 0.84 [18] => 0.8 [19] => 0.67 ) [p2grahamnumber] => Array ( [0] => 1.14 [1] => 1.97 [2] => 2.39 [3] => 2.02 [4] => 0.56 [5] => 34.66 [6] => 2.95 [7] => 1.33 [8] => 2.94 [9] => 2.02 [10] => 2.43 [11] => 1.86 [12] => 1.1 [13] => 1 [14] => 0.38 [15] => 0.61 [16] => 1.82 [17] => 1.08 [18] => 0.91 [19] => 0.77 ) [p2tangible_book] => Array ( [0] => 1.52 [1] => 2.62 [2] => 3.8 [3] => 4.47 [4] => 1.21 [5] => 2.55 [6] => 3.55 [7] => 2.32 [8] => 2.71 [9] => 2.34 [10] => 2.61 [11] => 3.08 [12] => 2.64 [13] => 2.51 [14] => 0.93 [15] => 1.1 [16] => 2.71 [17] => 1.46 [18] => 1.64 [19] => 1.42 ) [pb] => Array ( [0] => 1.46 [1] => 2.62 [2] => 3.8 [3] => 4.47 [4] => 1.21 [5] => 2.55 [6] => 3.55 [7] => 2.32 [8] => 2.23 [9] => 1.96 [10] => 2.2 [11] => 2.68 [12] => 2.36 [13] => 2.29 [14] => 0.86 [15] => 1.03 [16] => 2.56 [17] => 1 [18] => 1.17 [19] => 1.04 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 262 [1] => 279.1 [2] => 468.8 [3] => 815.1 [4] => 813.2 [5] => 363.7 [6] => 533.8 [7] => 752.7 [8] => 641.6 [9] => 742.3 [10] => 731.3 [11] => 1034.3 [12] => 1769.8 [13] => 2088.6 [14] => 2393.6 [15] => 1888.9 [16] => 1674.2 [17] => 2797.7 [18] => 4300.7 [19] => 4919.8 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 57.4 [1] => 61.8 [2] => 86.2 [3] => 113.4 [4] => 93.6 [5] => 108.2 [6] => 105.7 [7] => 109 [8] => 112 [9] => 119.5 [10] => 133 [11] => 153.4 [12] => 171.1 [13] => 180.2 [14] => 186.5 [15] => 189.5 [16] => 210.4 [17] => 408.9 [18] => 558.6 [19] => 611.9 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 13.4 [1] => 16.6 [2] => 20.9 [3] => 21.4 [4] => 26.2 [5] => 19.3 [6] => 13.4 [7] => 32.8 [8] => 31.1 [9] => 36.7 [10] => 36.6 [11] => 28.8 [12] => 16.5 [13] => 1.9 [14] => 0 [15] => 41.8 [16] => 0 [17] => 95.9 [18] => 123.6 [19] => 158.8 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.9 [6] => 0 [7] => 31.6 [8] => 38.4 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 50 [19] => 50 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 148.2 [1] => 77.1 [2] => 80.7 [3] => 262.2 [4] => 330.1 [5] => 144.4 [6] => 106.6 [7] => 278.8 [8] => 147.1 [9] => 354 [10] => 267 [11] => 268.5 [12] => 565.8 [13] => 629.5 [14] => 789.6 [15] => 1141.4 [16] => 1050.7 [17] => 430.7 [18] => 487.1 [19] => 165.6 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 36.9 [1] => 50.7 [2] => 132.1 [3] => 175.5 [4] => 154.9 [5] => 176.9 [6] => 157 [7] => 213.2 [8] => 143.4 [9] => 119.7 [10] => 99.7 [11] => 80.6 [12] => 133.2 [13] => 261 [14] => 350.3 [15] => 467.7 [16] => 400.1 [17] => 324.3 [18] => 703.9 [19] => 782.8 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 12.7 [1] => 8.9 [2] => 11.4 [3] => 7.8 [4] => 9.1 [5] => 8.1 [6] => 13.2 [7] => 136.6 [8] => 176.8 [9] => 164.4 [10] => 186.5 [11] => 214.2 [12] => 217.8 [13] => 418.4 [14] => 410.7 [15] => 467.7 [16] => 331.8 [17] => 1048.8 [18] => 795.3 [19] => 777 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 40.8 [1] => 32.1 [2] => 34.9 [3] => 29.3 [4] => 23.6 [5] => 4 [6] => 12.7 [7] => 12.7 [8] => 21.5 [9] => 23 [10] => 23 [11] => 17.2 [12] => 167.1 [13] => 19.1 [14] => 17.2 [15] => 17.2 [16] => 17.2 [17] => 172.5 [18] => 47.5 [19] => 47.5 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.3 [11] => 0 [12] => 0 [13] => 61.2 [14] => 0 [15] => 0 [16] => 0 [17] => 111.3 [18] => 146.9 [19] => 222.8 ) [BS_other_liabilities_Insurance] => Array ( [0] => 71.4 [1] => 90.1 [2] => 164.5 [3] => 257.4 [4] => 339.6 [5] => 365.8 [6] => 331 [7] => 271.9 [8] => 348.7 [9] => 364.6 [10] => 397.2 [11] => 371.1 [12] => 425 [13] => 426.7 [14] => 451 [15] => 505.9 [16] => 502.9 [17] => 809.3 [18] => 930.8 [19] => 915.1 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -13.4 [1] => -16.6 [2] => -20.9 [3] => -21.4 [4] => -11.1 [5] => -5.6 [6] => -6.3 [7] => -24.5 [8] => -26 [9] => -33.3 [10] => -32.9 [11] => -21.8 [12] => -1.6 [13] => 24.4 [14] => 14 [15] => -39.6 [16] => 0.7 [17] => -78.7 [18] => -100.8 [19] => -142.2 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -66.7 [1] => -71.4 [2] => -97.2 [3] => -127.7 [4] => -109 [5] => -119.4 [6] => -119 [7] => -134.1 [8] => -140.9 [9] => -147.1 [10] => -172.3 [11] => -191.4 [12] => -225.8 [13] => -251.9 [14] => -272.8 [15] => -284.5 [16] => -327.8 [17] => -527.8 [18] => -680.4 [19] => -736.2 ) [BS_MoneyMarket] => Array ( [0] => -148.2 [1] => -77.1 [2] => -80.7 [3] => -262.2 [4] => -330.1 [5] => -144.4 [6] => -106.6 [7] => -278.8 [8] => -147.1 [9] => -354 [10] => -267 [11] => -268.5 [12] => -565.8 [13] => -629.5 [14] => -789.6 [15] => -1141.4 [16] => -1050.7 [17] => -430.7 [18] => -487.1 [19] => -165.6 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 185.1 [1] => 127.8 [2] => 212.8 [3] => 437.7 [4] => 485 [5] => 321.3 [6] => 263.6 [7] => 492 [8] => 290.5 [9] => 473.7 [10] => 366.7 [11] => 349.1 [12] => 699 [13] => 890.5 [14] => 1139.9 [15] => 1609.1 [16] => 1450.8 [17] => 755 [18] => 1191 [19] => 948.4 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 71.4 [1] => 90.1 [2] => 164.5 [3] => 257.4 [4] => 339.6 [5] => 365.8 [6] => 331 [7] => 271.9 [8] => 348.7 [9] => 364.6 [10] => 403.5 [11] => 371.1 [12] => 425 [13] => 487.9 [14] => 451 [15] => 505.9 [16] => 502.9 [17] => 920.6 [18] => 1077.7 [19] => 1137.9 ) [cash2debt] => Array ( [0] => 0.729 [1] => 0.403 [2] => 0.275 [3] => 0.61 [4] => 0.827 [5] => 0.441 [6] => 0.245 [7] => 0.653 [8] => 0.326 [9] => 0.618 [10] => 0.485 [11] => 0.545 [12] => 1.19 [13] => 2.027 [14] => 2.709 [15] => 4.16 [16] => 4.084 [17] => 0.085 [18] => 0.111 [19] => 0.045 ) [interest_coverage] => Array ( [0] => 3.84 [1] => 3.32 [2] => 7.11 [3] => 18.19 [4] => 14.7 [5] => 0.18 [6] => 9.79 [7] => 9.06 [8] => 3.52 [9] => 4.9 [10] => 4.3 [11] => 13.7 [12] => 59.96 [13] => 619.84 [14] => 0 [15] => 22.16 [16] => 0 [17] => 8.14 [18] => 12.66 [19] => 11.07 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -3 [1] => -2.1 [2] => -3.3 [3] => -3.1 [4] => -4.8 [5] => -1.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -5.9 [15] => -5.1 [16] => -6.4 [17] => -5.2 [18] => -7 [19] => -9.7 ) [TaxProvision] => Array ( [0] => -3.8 [1] => -3.4 [2] => -44 [3] => -137.8 [4] => -123.8 [5] => -3.5 [6] => -39.8 [7] => -76.9 [8] => -28.8 [9] => -43.3 [10] => -29.9 [11] => -100.5 [12] => -243 [13] => -248.3 [14] => -237.3 [15] => -180 [16] => -97.2 [17] => -115.4 [18] => -244.4 [19] => -225.6 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 37.2 [1] => 41.8 [2] => 95.4 [3] => 234.9 [4] => 253.9 [5] => 0.3 [6] => 85.4 [7] => 194.9 [8] => 61.2 [9] => 103.9 [10] => 93.9 [11] => 270 [12] => 740.4 [13] => 967.2 [14] => 1159.8 [15] => 755.2 [16] => 556.9 [17] => 607.8 [18] => 1222.2 [19] => 1432.9 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 6.3 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12.4 [8] => -1.9 [9] => 4.4 [10] => -9 [11] => 14.9 [12] => 10.5 [13] => 0 [14] => -3.1 [15] => 29.3 [16] => 29 [17] => -2.2 [18] => -45.5 [19] => -5 ) [eps_diluated] => Array ( [0] => 0.305 [1] => 0.395 [2] => 0.72 [3] => 1.63 [4] => 1.81 [5] => 0 [6] => 0.61 [7] => 1.5 [8] => 0.33 [9] => 0.66 [10] => 0.62 [11] => 1.87 [12] => 5.04 [13] => 6.73 [14] => 8.02 [15] => 5.48 [16] => 4.06 [17] => 3.08 [18] => 5.04 [19] => 6.07 ) [eps_basic] => Array ( [0] => 0.305 [1] => 0.395 [2] => 0.72 [3] => 1.66 [4] => 1.82 [5] => 0 [6] => 0.62 [7] => 1.51 [8] => 0.33 [9] => 0.66 [10] => 0.62 [11] => 1.88 [12] => 5.06 [13] => 6.76 [14] => 8.04 [15] => 5.48 [16] => 4.06 [17] => 3.09 [18] => 5.05 [19] => 6.08 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.7 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 207.8 [19] => 256.4 ) [CashAndCashEquivalents] => Array ( [0] => 148.2 [1] => 77.1 [2] => 80.7 [3] => 262.2 [4] => 330.1 [5] => 144.4 [6] => 106.6 [7] => 278.8 [8] => 147.1 [9] => 354 [10] => 267 [11] => 268.5 [12] => 565.8 [13] => 629.5 [14] => 789.6 [15] => 1141.4 [16] => 1050.7 [17] => 430.7 [18] => 487.1 [19] => 165.6 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.9 [6] => 0 [7] => 31.6 [8] => 38.4 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 50 [19] => 50 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2230.9 [8] => 2994.5 [9] => 3046.9 [10] => 3256.8 [11] => 3374.1 [12] => 3586.5 [13] => 0 [14] => 0 [15] => 4801.1 [16] => 5175.2 [17] => 12672.6 [18] => 13499.4 [19] => 15839 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 125.1 [8] => 67.8 [9] => 39.7 [10] => 144.5 [11] => 259.3 [12] => 503.6 [13] => 0 [14] => 0 [15] => 1303.1 [16] => 1519 [17] => 1718.1 [18] => 2148.6 [19] => 1558.5 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2386.6 [8] => 3090 [9] => 3126.3 [10] => 3445.5 [11] => 3672.8 [12] => 4129.5 [13] => 4704.7 [14] => 5376.3 [15] => 6151.2 [16] => 6744.6 [17] => 14483.4 [18] => 15737.1 [19] => 17498.5 ) [AccumulatedDepreciation] => Array ( [0] => -137.3 [1] => -185.3 [2] => -257.3 [3] => -357 [4] => -409.8 [5] => -500.4 [6] => -583.7 [7] => -671.3 [8] => -832 [9] => -909.1 [10] => -1014.2 [11] => -1009.2 [12] => -1169.1 [13] => -1345.8 [14] => -1505 [15] => -1673.9 [16] => -1694.7 [17] => -2061.5 [18] => -2591.5 [19] => -3187.5 ) [AccountsPayable] => Array ( [0] => 12.7 [1] => 8.9 [2] => 11.4 [3] => 7.8 [4] => 9.1 [5] => 8.1 [6] => 13.2 [7] => 10.1 [8] => 15 [9] => 15.8 [10] => 15.6 [11] => 19.1 [12] => 12.4 [13] => 18.8 [14] => 195.8 [15] => 159.1 [16] => 163.5 [17] => 644.4 [18] => 357.8 [19] => 341.1 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 74 [18] => 86.9 [19] => 84.2 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 126.5 [8] => 161.8 [9] => 148.6 [10] => 170.9 [11] => 195.1 [12] => 205.4 [13] => 399.6 [14] => 214.9 [15] => 308.6 [16] => 168.3 [17] => 330.4 [18] => 350.6 [19] => 351.7 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.3 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 162.5 [1] => 159.2 [2] => 258.6 [3] => 400.8 [4] => 375.5 [5] => 371.2 [6] => 422.2 [7] => 462.4 [8] => 547.5 [9] => 549.9 [10] => 527.1 [11] => 475.4 [12] => 308.5 [13] => 291.4 [14] => 274.3 [15] => 257.2 [16] => 240.1 [17] => 4877.6 [18] => 4798.4 [19] => 4718.9 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 23 [1] => 26.8 [2] => 73 [3] => 128.2 [4] => 180 [5] => 211.6 [6] => 230.3 [7] => 259.1 [8] => 332.3 [9] => 345.9 [10] => 375.3 [11] => 338.3 [12] => 356.5 [13] => 352 [14] => 340.5 [15] => 377.3 [16] => 358 [17] => 339.5 [18] => 576.2 [19] => 579.7 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 33.3 [19] => 40.5 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 37.2 [1] => 48.1 [2] => 95.4 [3] => 234.9 [4] => 253.9 [5] => 0.3 [6] => 85.4 [7] => 207.3 [8] => 59.3 [9] => 108.3 [10] => 93 [11] => 284.9 [12] => 769.7 [13] => 992 [14] => 1156.7 [15] => 784.5 [16] => 556.9 [17] => 607.8 [18] => 1222.2 [19] => 1432.9 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 12.2 [1] => -23.4 [2] => -28.6 [3] => -46.7 [4] => 38.8 [5] => 33.1 [6] => -73.8 [7] => 43.1 [8] => -30.6 [9] => 13.8 [10] => -18.1 [11] => -86 [12] => -69.8 [13] => -44.4 [14] => -110.7 [15] => 167.4 [16] => 108.6 [17] => -244.8 [18] => 28.1 [19] => 1.1 ) [ChangeInInventory] => Array ( [0] => -7.8 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -13.6 [8] => -21.2 [9] => -11.6 [10] => -8 [11] => -16.8 [12] => -23.8 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 5.5 [1] => -3.8 [2] => 0.8 [3] => -9.1 [4] => 1.3 [5] => -1 [6] => 5.1 [7] => -3.1 [8] => -13.5 [9] => 0.6 [10] => -0.1 [11] => 3.5 [12] => -6.7 [13] => 6.5 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 12.5 [1] => -18.5 [2] => -21.3 [3] => -65.7 [4] => 56.7 [5] => -18.8 [6] => -82.2 [7] => 53.5 [8] => -51.9 [9] => 7.5 [10] => -24.8 [11] => -110.1 [12] => -37.5 [13] => 26.8 [14] => -291.4 [15] => 129.1 [16] => -59.4 [17] => -272.5 [18] => 427.2 [19] => -102.5 ) [CF_DeferredTax] => Array ( [0] => -0.9 [1] => -0.4 [2] => 38.6 [3] => 55.7 [4] => 50.6 [5] => 31.6 [6] => 22 [7] => 19.6 [8] => 9.9 [9] => 27.4 [10] => 18.9 [11] => 6.9 [12] => 15.9 [13] => 0.4 [14] => 6.4 [15] => 20.5 [16] => 16.7 [17] => -19.5 [18] => 18 [19] => 6.2 ) [PurchaseOfPPE] => Array ( [0] => -153.2 [1] => -143.2 [2] => -176 [3] => -282.3 [4] => -330.8 [5] => -248.1 [6] => -256.1 [7] => -131.4 [8] => -218 [9] => -185.7 [10] => -304.5 [11] => -477.1 [12] => -528.6 [13] => -519.9 [14] => -771.9 [15] => -857.2 [16] => -875.3 [17] => -729 [18] => -1802.2 [19] => -1779.2 ) [SaleOfPPE] => Array ( [0] => 24.9 [1] => 1.1 [2] => 5.3 [3] => 2.1 [4] => 68.4 [5] => 10.5 [6] => 9.4 [7] => 5 [8] => 24.3 [9] => 78.8 [10] => 2.9 [11] => 6.5 [12] => 2.9 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -2656 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 45.1 [15] => 14.3 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -5.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -20.9 [6] => 0 [7] => -54.6 [8] => -6.8 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -90 [19] => -50 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0.9 [2] => 5 [3] => 0 [4] => 0 [5] => 0 [6] => 20.9 [7] => 0 [8] => 23 [9] => 38.4 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 5.2 [15] => 2.6 [16] => 0 [17] => 0 [18] => 44.5 [19] => 50 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 132.9 [12] => 23.7 [13] => 0 [14] => 0 [15] => 0 [16] => 158.1 [17] => 28.7 [18] => 147.3 [19] => 15.5 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1.7 [1] => 9.4 [2] => 15.6 [3] => 0.6 [4] => 2.84217094304E-14 [5] => -7.1054273576E-15 [6] => -9.7 [7] => 7.1054273576E-15 [8] => -99.9 [9] => -8.5 [10] => -11.3 [11] => -4 [12] => 2.48689957516E-14 [13] => 7.7 [14] => -4.70734562441E-14 [15] => 9.01501095996E-14 [16] => 1.5 [17] => 0.8 [18] => -144.1 [19] => 23.5 ) [sloanratio] => Array ( [0] => 0.08 [1] => 0.12 [2] => 0.04 [3] => 0.1 [4] => 0.03 [5] => 0.07 [6] => 0.09 [7] => -0.01 [8] => 0.04 [9] => -0.03 [10] => 0.04 [11] => 0.07 [12] => 0.07 [13] => 0.05 [14] => 0.12 [15] => 0.06 [16] => 0.07 [17] => 0.18 [18] => 0.04 [19] => 0.06 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.15 [4] => 0.94 [5] => 0.44 [6] => 0.29 [7] => 0.4 [8] => 0.34 [9] => 0.37 [10] => 0.32 [11] => 0.23 [12] => 0.2 [13] => 0.17 [14] => 0.35 [15] => 0.25 [16] => 2.01 [17] => 2.98 [18] => 2.53 [19] => 3.93 ) [current_ratio] => Array ( [0] => 2.41 [1] => 1.91 [2] => 2.03 [3] => 3.42 [4] => 2.99 [5] => 2.03 [6] => 2.47 [7] => 3.09 [8] => 1.95 [9] => 2.9 [10] => 2.29 [11] => 2.5 [12] => 2.56 [13] => 2.24 [14] => 3.27 [15] => 3.41 [16] => 4.12 [17] => 1.26 [18] => 1.74 [19] => 1.47 ) [quick_ratio] => Array ( [0] => 2.41 [1] => 1.91 [2] => 2.03 [3] => 3.42 [4] => 2.99 [5] => 2.03 [6] => 2.47 [7] => 3.09 [8] => 1.95 [9] => 2.9 [10] => 2.28 [11] => 2.5 [12] => 2.56 [13] => 2.24 [14] => 3.27 [15] => 3.41 [16] => 4.12 [17] => 1.26 [18] => 1.53 [19] => 1.22 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -5.19 [2] => -9.51 [3] => -8.24 [4] => 2.02 [5] => 2.06 [6] => -0.6 [7] => 2.82 [8] => -10.64 [9] => -0.62 [10] => -0.81 [11] => -1.45 [12] => 0.92 [13] => 5.22 [14] => 1.47 [15] => -0.48 [16] => -100.6 [17] => 19.21 [18] => -0.84 [19] => -0.27 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 1.32 [2] => 53.25 [3] => 60.45 [4] => 1.76 [5] => -54.33 [6] => 45.08 [7] => 42.56 [8] => -16.85 [9] => 9.03 [10] => -1.82 [11] => 39.71 [12] => 70.54 [13] => 22.45 [14] => 18.97 [15] => -20.33 [16] => -11.68 [17] => 22.41 [18] => 28.84 [19] => 13.73 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 29.51 [2] => 82.28 [3] => 126.39 [4] => 11.04 [5] => -100 [6] => 0 [7] => 145.9 [8] => -78 [9] => 100 [10] => -6.06 [11] => 201.61 [12] => 169.52 [13] => 33.53 [14] => 19.17 [15] => -31.67 [16] => -25.91 [17] => -24.14 [18] => 63.64 [19] => 20.44 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 291.030534351 [6] => 0 [7] => 0 [8] => 0 [9] => 3.50980392157 [10] => 4.74835061263 [11] => 0 [12] => 0.364469510046 [13] => 0.171963677639 [14] => 0.0623671155209 [15] => 0.203457069991 [16] => 2.98060344828 [17] => 0 [18] => 0 [19] => 8.7476635514 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.78 [6] => 5.4 [7] => 2.23 [8] => 2.36 [9] => 2.01 [10] => 2.5 [11] => 3.11 [12] => 1.85 [13] => 1.53 [14] => 0.54 [15] => 0.65 [16] => 0.87 [17] => 0.92 [18] => 1.1 [19] => 1.07 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 285.94 [6] => 0 [7] => 0 [8] => 0 [9] => 3.51 [10] => 4.75 [11] => 0 [12] => 0.41 [13] => 0.36 [14] => 0.14 [15] => 0.29 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 151.04 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 9.76 [19] => 9.37 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 41.6 [16] => 127.1 [17] => 0 [18] => 0 [19] => 0 ) )
Ensco PLC (NYSE:ESV)
Days Inventory
0.00 (As of Mar. 2014)

Ensco PLC's inventory for the three months ended in Mar. 2014 was $0 Mil. Ensco PLC's cost of goods sold for the three months ended in Mar. 2014 was $604 Mil. Hence, Ensco PLC's days inventory for the three months ended in Mar. 2014 was 0.00.

Ensco PLC's days inventory declined from Mar. 2013 (35.03) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Ensco PLC's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Ensco PLC's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Ensco PLC's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=256.4/2402.5*365
=38.95

Ensco PLC's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/604.4*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Ensco PLC's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1187*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Ensco PLC's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Ensco PLC's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Ensco PLC Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 2.420.000.000.000.000.000.000.0037.4038.95

Ensco PLC Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.0037.4736.7936.0535.0334.1535.2437.900.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide