Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 10.31 [2] => 11.47 [3] => 12.19 [4] => 11.63 [5] => 10.50 [6] => 15.50 [7] => 14.50 [8] => 16.19 [9] => 21.69 [10] => 38.80 [11] => 47.70 [12] => 64.00 [13] => 45.10 [14] => 46.96 [15] => 51.95 [16] => 49.18 [17] => 45.89 [18] => 57.25 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 10.00 [3] => 11.06 [4] => 10.41 [5] => 8.72 [6] => 10.28 [7] => 11.70 [8] => 12.43 [9] => 15.75 [10] => 21.60 [11] => 31.36 [12] => 44.40 [13] => 25.20 [14] => 32.03 [15] => 42.63 [16] => 39.90 [17] => 40.89 [18] => 44.75 ) [BS_share] => Array ( [0] => 0 [1] => 3.28 [2] => 15.976 [3] => 16.731 [4] => 17.477 [5] => 19.98 [6] => 26.08 [7] => 31.63 [8] => 35.89 [9] => 89.12 [10] => 103.88 [11] => 110.73 [12] => 137.07 [13] => 152.02 [14] => 179.27 [15] => 193.21 [16] => 225.47 [17] => 301.49 [18] => 380.32 ) [Fiscal Year] => Array ( [0] => Aug95 [1] => Aug96 [2] => Aug97 [3] => Aug98 [4] => Aug99 [5] => Aug00 [6] => Aug01 [7] => Aug02 [8] => Aug03 [9] => Aug04 [10] => Aug05 [11] => Aug06 [12] => Aug07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199508 [1] => 199608 [2] => 199708 [3] => 199808 [4] => 199908 [5] => 200008 [6] => 200108 [7] => 200208 [8] => 200308 [9] => 200408 [10] => 200508 [11] => 200608 [12] => 200708 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 11.321 [2] => 15.976 [3] => 16.731 [4] => 17.477 [5] => 20.451 [6] => 26.510 [7] => 31.555 [8] => 13.243 [9] => 52.283 [10] => 97.831 [11] => 109.335 [12] => 132.877 [13] => 147.091 [14] => 167.769 [15] => 188.717 [16] => 207.245 [17] => 249.000 [18] => 343.400 ) [Revenue] => Array ( [0] => 131.508 [1] => 163.1 [2] => 199.8 [3] => 186 [4] => 184 [5] => 242.491 [6] => 543.975 [7] => 462.325 [8] => 931.027 [9] => 2346.957 [10] => 6168.798 [11] => 7859.096 [12] => 6792.037 [13] => 9293.868 [14] => 5417.295 [15] => 5884.827 [16] => 6799 [17] => 15702 [18] => 46339 ) [COGS] => Array ( [0] => 75.667 [1] => 101.2 [2] => 125.9 [3] => 96.9 [4] => 87.3 [5] => 195.899 [6] => 433.405 [7] => 371.388 [8] => 850.484 [9] => 2128.798 [10] => 5701.069 [11] => 6568.316 [12] => 5078.206 [13] => 7719.911 [14] => 3802.949 [15] => 4307.212 [16] => 4935 [17] => 13217 [18] => 42592 ) [Gross Profit] => Array ( [0] => 55.841 [1] => 61.9 [2] => 73.9 [3] => 89.1 [4] => 96.7 [5] => 46.592 [6] => 110.57 [7] => 90.937 [8] => 80.543 [9] => 218.159 [10] => 467.729 [11] => 1290.78 [12] => 1713.831 [13] => 1573.957 [14] => 1614.346 [15] => 1577.615 [16] => 1864 [17] => 2485 [18] => 3747 ) [SGA] => Array ( [0] => 2.903 [1] => 38.8 [2] => 45.8 [3] => 52.5 [4] => 57.4 [5] => 5.974 [6] => 15.716 [7] => 12.978 [8] => 13.078 [9] => 30.471 [10] => 62.735 [11] => 530.494 [12] => 705.017 [13] => 194.227 [14] => 173.936 [15] => 176.433 [16] => 212 [17] => 435 [18] => 485 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 8.896 [1] => 9.3 [2] => 11.1 [3] => 13.7 [4] => 14.7 [5] => 17.143 [6] => 40.431 [7] => 36.998 [8] => 15.925 [9] => 53.49 [10] => 98.539 [11] => 120.222 [12] => 183.223 [13] => 262.151 [14] => 312.803 [15] => 343.011 [16] => 405 [17] => 656 [18] => 1032 ) [Operating Income] => Array ( [0] => 12.675 [1] => 13.8 [2] => 17 [3] => 22.9 [4] => 24.6 [5] => 23.475 [6] => 54.423 [7] => 40.961 [8] => 55.595 [9] => 139.089 [10] => 312.051 [11] => 642.871 [12] => 829.652 [13] => 1117.579 [14] => 1127.607 [15] => 1058.171 [16] => 1247 [17] => 1394 [18] => 1541 ) [other_operating_charges] => Array ( [0] => -40.263 [1] => -9.3 [2] => -11.1 [3] => -13.7 [4] => -14.7 [5] => -17.143 [6] => -40.431 [7] => -36.998 [8] => -11.87 [9] => -48.599 [10] => -92.943 [11] => -117.415 [12] => -179.162 [13] => -262.151 [14] => -312.803 [15] => -343.011 [16] => -405 [17] => -656 [18] => -1721 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 10.313 [2] => 11.469 [3] => 11.563 [4] => 11.407 [5] => 10.407 [6] => 13.6 [7] => 13.665 [8] => 15.65 [9] => 21.69 [10] => 36.99 [11] => 47.67 [12] => 52.04 [13] => 34.01 [14] => 44.97 [15] => 51.82 [16] => 45.85 [17] => 42.93 [18] => 57.25 ) [Cash and Equiv] => Array ( [0] => 1.237 [1] => 1.2 [2] => 2 [3] => 1.8 [4] => 1.7 [5] => 4.845 [6] => 9.865 [7] => 7.155 [8] => 10.161 [9] => 84.209 [10] => 28.366 [11] => 28.858 [12] => 71.804 [13] => 97.817 [14] => 74.238 [15] => 51.572 [16] => 107 [17] => 352 [18] => 598 ) [ev_addition] => Array ( [0] => 116.98 [1] => 131.5 [2] => 147.3 [3] => 187.4 [4] => 216.4 [5] => 388.754 [6] => 455.253 [7] => 466.788 [8] => 419.612 [9] => 1033.644 [10] => 1703.832 [11] => 2602.701 [12] => 3618.11 [13] => 5565.93 [14] => 6143.567 [15] => 6388.609 [16] => 8334 [17] => 23830 [18] => 21238 ) [ev] => Array ( [0] => 0 [1] => 165.32664 [2] => 330.528744 [3] => 380.860553 [4] => 415.760139 [5] => 596.68586 [6] => 809.941 [7] => 899.01195 [8] => 981.2905 [9] => 2966.6568 [10] => 5546.3532 [11] => 7881.2001 [12] => 10751.2328 [13] => 10736.1302 [14] => 14205.3389 [15] => 16400.7512 [16] => 18671.7995 [17] => 36772.9657 [18] => 43011.32 ) [Non Operating Income] => Array ( [0] => 0.033 [1] => 1 [2] => 0.8 [3] => 0.9 [4] => 1.5 [5] => 1.125 [6] => 1.668 [7] => 1.856 [8] => 1.924 [9] => -0.134 [10] => -9.625 [11] => 0.372 [12] => -1.149 [13] => 20.825 [14] => 70.986 [15] => -12.86 [16] => -54 [17] => 1091 [18] => 140 ) [tax] => Array ( [0] => 0.666 [1] => 2.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.432 [9] => 4.481 [10] => 7.295 [11] => 25.92 [12] => 13.658 [13] => 6.68 [14] => 12.777 [15] => 15.536 [16] => 19 [17] => 63 [18] => 97 ) [Pretax Income] => Array ( [0] => 0.759 [1] => -2.4 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 19.71 [7] => 4.902 [8] => 45.063 [9] => 97.47 [10] => 208.678 [11] => 544.006 [12] => 690.939 [13] => 872.703 [14] => 804.319 [15] => 632.758 [16] => 719 [17] => 1820 [18] => 832 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 14.62 [12] => 37.999 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -12.201 [1] => -12.8 [2] => -12.1 [3] => -14.6 [4] => -15.9 [5] => -17.664 [6] => -35.567 [7] => -37.341 [8] => -12.456 [9] => -41.19 [10] => -93.017 [11] => -113.857 [12] => -175.563 [13] => -265.701 [14] => -394.274 [15] => -412.553 [16] => -474 [17] => -665 [18] => -849 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 8.896 [1] => 9.3 [2] => 11.1 [3] => 13.7 [4] => 14.7 [5] => 17.143 [6] => 40.431 [7] => 36.998 [8] => 15.925 [9] => 53.49 [10] => 98.539 [11] => 120.222 [12] => 183.223 [13] => 262.151 [14] => 312.803 [15] => 343.011 [16] => 405 [17] => 656 [18] => 1032 ) [ReconciledDepreciation] => Array ( [0] => 8.9 [1] => 9.3 [2] => 11.1 [3] => 13.7 [4] => 14.7 [5] => 17.14 [6] => 40.43 [7] => 37 [8] => 15.93 [9] => 53.49 [10] => 98.54 [11] => 120.22 [12] => 183.22 [13] => 262.15 [14] => 312.8 [15] => 343.01 [16] => 405 [17] => 656 [18] => 1032 ) [EBIT] => Array ( [0] => 12.96 [1] => 10.4 [2] => 17 [3] => 22.9 [4] => 24.6 [5] => 23.475 [6] => 55.277 [7] => 42.243 [8] => 57.519 [9] => 138.66 [10] => 301.695 [11] => 657.863 [12] => 866.502 [13] => 1138.404 [14] => 1198.593 [15] => 1045.311 [16] => 1193 [17] => 2485 [18] => 1681 ) [EBITDA_morn] => Array ( [0] => 21.856 [1] => 19.7 [2] => 28.1 [3] => 36.6 [4] => 39.3 [5] => 40.618 [6] => 95.708 [7] => 79.241 [8] => 73.444 [9] => 192.15 [10] => 400.234 [11] => 778.085 [12] => 1049.725 [13] => 1400.555 [14] => 1511.396 [15] => 1388.322 [16] => 1598 [17] => 3141 [18] => 2713 ) [EBITDA] => Array ( [0] => 21.856 [1] => 19.7 [2] => 28.1 [3] => 36.6 [4] => 39.3 [5] => 40.618 [6] => 95.708 [7] => 79.241 [8] => 73.444 [9] => 192.15 [10] => 400.234 [11] => 778.085 [12] => 1049.725 [13] => 1400.555 [14] => 1511.396 [15] => 1388.322 [16] => 1598 [17] => 3141 [18] => 2713 ) [EBITDA_1] => Array ( [0] => 21.856 [1] => 19.7 [2] => 28.1 [3] => 36.6 [4] => 39.3 [5] => 40.618 [6] => 95.708 [7] => 79.241 [8] => 73.444 [9] => 192.15 [10] => 400.234 [11] => 778.085 [12] => 1049.725 [13] => 1400.555 [14] => 1511.396 [15] => 1388.322 [16] => 1598 [17] => 3141 [18] => 2713 ) [DDA_new] => Array ( [0] => 8.9 [1] => 9.3 [2] => 11.1 [3] => 13.7 [4] => 14.7 [5] => 17.14 [6] => 40.43 [7] => 37 [8] => 15.93 [9] => 53.49 [10] => 98.54 [11] => 120.22 [12] => 183.22 [13] => 262.15 [14] => 312.8 [15] => 343.01 [16] => 405 [17] => 656 [18] => 1032 ) [EBITDA_new] => Array ( [0] => 21.856 [1] => 19.7 [2] => 28.1 [3] => 36.6 [4] => 39.3 [5] => 40.618 [6] => 95.708 [7] => 79.241 [8] => 73.444 [9] => 192.15 [10] => 400.234 [11] => 778.085 [12] => 1049.725 [13] => 1400.555 [14] => 1511.396 [15] => 1388.322 [16] => 1598 [17] => 3141 [18] => 2713 ) [Net Income] => Array ( [0] => -0.211 [1] => -5.5 [2] => 5.2 [3] => 8.8 [4] => 9.7 [5] => 6.504 [6] => 19.71 [7] => 4.902 [8] => 46.625 [9] => 99.152 [10] => 349.35 [11] => 515.852 [12] => 676.139 [13] => 866.023 [14] => 791.542 [15] => 617.222 [16] => 669 [17] => 1569 [18] => 456 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 365.362 [15] => 0 [16] => 0 [17] => 0 [18] => 48 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0.927 [3] => 1 [4] => 1.069 [5] => 1.125 [6] => 1.188 [7] => 1.269 [8] => 1.275 [9] => 1.375 [10] => 1.8 [11] => 2.275 [12] => 3.113 [13] => 3.781 [14] => 3.575 [15] => 3.575 [16] => 3.575 [17] => 3.575 [18] => 3.586 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 11.321 [2] => 15.976 [3] => 16.731 [4] => 17.477 [5] => 20.451 [6] => 26.510 [7] => 31.555 [8] => 13.243 [9] => 52.283 [10] => 97.831 [11] => 109.335 [12] => 132.877 [13] => 147.091 [14] => 167.769 [15] => 188.717 [16] => 207.245 [17] => 249.000 [18] => 343.400 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 11.321 [2] => 15.976 [3] => 16.731 [4] => 17.477 [5] => 20.451 [6] => 26.510 [7] => 31.555 [8] => 13.243 [9] => 52.283 [10] => 97.831 [11] => 109.335 [12] => 132.877 [13] => 147.091 [14] => 167.769 [15] => 188.717 [16] => 207.245 [17] => 249.000 [18] => 343.400 ) [shares_basic] => Array ( [0] => 0.000 [1] => 11.321 [2] => 15.976 [3] => 16.665 [4] => 17.477 [5] => 20.451 [6] => 26.446 [7] => 31.477 [8] => 13.243 [9] => 52.229 [10] => 97.646 [11] => 109.036 [12] => 132.618 [13] => 146.871 [14] => 167.337 [15] => 188.077 [16] => 207.245 [17] => 248.300 [18] => 343.400 ) [COGS_pct] => Array ( [0] => 0.58 [1] => 0.62 [2] => 0.63 [3] => 0.52 [4] => 0.47 [5] => 0.81 [6] => 0.80 [7] => 0.80 [8] => 0.91 [9] => 0.91 [10] => 0.92 [11] => 0.84 [12] => 0.75 [13] => 0.83 [14] => 0.70 [15] => 0.73 [16] => 0.73 [17] => 0.84 [18] => 0.92 ) [Gross Profit_pct] => Array ( [0] => 42.46 [1] => 37.95 [2] => 36.99 [3] => 47.90 [4] => 52.55 [5] => 19.21 [6] => 20.33 [7] => 19.67 [8] => 8.65 [9] => 9.30 [10] => 7.58 [11] => 16.42 [12] => 25.23 [13] => 16.94 [14] => 29.80 [15] => 26.81 [16] => 27.42 [17] => 15.83 [18] => 8.09 ) [SGA_pct] => Array ( [0] => 2.21 [1] => 23.79 [2] => 22.92 [3] => 28.23 [4] => 31.20 [5] => 2.46 [6] => 2.89 [7] => 2.81 [8] => 1.40 [9] => 1.30 [10] => 1.02 [11] => 6.75 [12] => 10.38 [13] => 2.09 [14] => 3.21 [15] => 3.00 [16] => 3.12 [17] => 2.77 [18] => 1.05 ) [Interest Expense_pct] => Array ( [0] => -9.28 [1] => -7.85 [2] => -6.06 [3] => -7.85 [4] => -8.64 [5] => -7.28 [6] => -6.54 [7] => -8.08 [8] => -1.34 [9] => -1.76 [10] => -1.51 [11] => -1.45 [12] => -2.58 [13] => -2.86 [14] => -7.28 [15] => -7.01 [16] => -6.97 [17] => -4.24 [18] => -1.83 ) [Pretax Income_pct] => Array ( [0] => 0.58 [1] => -1.47 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 3.62 [7] => 1.06 [8] => 4.84 [9] => 4.15 [10] => 3.38 [11] => 6.92 [12] => 10.17 [13] => 9.39 [14] => 14.85 [15] => 10.75 [16] => 10.58 [17] => 11.59 [18] => 1.80 ) [Net Income_pct] => Array ( [0] => -0.16 [1] => -3.37 [2] => 2.60 [3] => 4.73 [4] => 5.27 [5] => 2.68 [6] => 3.62 [7] => 1.06 [8] => 5.01 [9] => 4.22 [10] => 5.66 [11] => 6.56 [12] => 9.95 [13] => 9.32 [14] => 14.61 [15] => 10.49 [16] => 9.84 [17] => 9.99 [18] => 0.98 ) [DaysSalesOutstanding] => Array ( [0] => 22.44 [1] => 24.39 [2] => 20.46 [3] => 20.41 [4] => 23.01 [5] => 47.95 [6] => 26.99 [7] => 24.39 [8] => 14.07 [9] => 40.44 [10] => 52.49 [11] => 32.49 [12] => 36.41 [13] => 25.7 [14] => 43.59 [15] => 35.9 [16] => 35.97 [17] => 71.11 [18] => 28.2 ) [DaysInventory] => Array ( [0] => 48.87 [1] => 40.03 [2] => 38.85 [3] => 47.08 [4] => 61.88 [5] => 72.75 [6] => 56.27 [7] => 47.36 [8] => 19.43 [9] => 9.13 [10] => 18.66 [11] => 21.51 [12] => 13.82 [13] => 12.88 [14] => 37.43 [15] => 30.68 [16] => 22.71 [17] => 41.29 [18] => 15.13 ) [Payable] => Array ( [0] => 8.55 [1] => 13.2 [2] => 14 [3] => 14 [4] => 17.3 [5] => 47.058 [6] => 51.101 [7] => 45.931 [8] => 49.945 [9] => 239.907 [10] => 819.848 [11] => 603.79 [12] => 506.619 [13] => 470.318 [14] => 417.042 [15] => 379.082 [16] => 543 [17] => 3425 [18] => 4174 ) [DaysPayable] => Array ( [0] => 23.73 [1] => 29.54 [2] => 25.58 [3] => 27.47 [4] => 34.32 [5] => 70.83 [6] => 34.29 [7] => 36.26 [8] => 19.58 [9] => 37.31 [10] => 48.51 [11] => 28.04 [12] => 27.23 [13] => 18.47 [14] => 28.1 [15] => 23.51 [16] => 29.15 [17] => 79.62 [18] => 32.88 ) [InventoryTurnover] => Array ( [0] => 7.47 [1] => 9.12 [2] => 9.4 [3] => 7.75 [4] => 5.9 [5] => 5.02 [6] => 6.49 [7] => 7.71 [8] => 18.79 [9] => 39.97 [10] => 19.56 [11] => 16.97 [12] => 26.41 [13] => 28.35 [14] => 9.75 [15] => 11.9 [16] => 16.07 [17] => 8.84 [18] => 24.13 ) [Accts Rec.] => Array ( [0] => 8.085 [1] => 10.9 [2] => 11.2 [3] => 10.4 [4] => 11.6 [5] => 31.855 [6] => 40.221 [7] => 30.898 [8] => 35.879 [9] => 260.02 [10] => 887.13 [11] => 699.663 [12] => 677.467 [13] => 654.361 [14] => 647.027 [15] => 578.818 [16] => 670 [17] => 3059 [18] => 3580 ) [Inventory] => Array ( [0] => 10.131 [1] => 11.1 [2] => 13.4 [3] => 12.5 [4] => 14.8 [5] => 39.045 [6] => 66.814 [7] => 48.187 [8] => 45.274 [9] => 53.261 [10] => 291.445 [11] => 387.14 [12] => 192.276 [13] => 272.348 [14] => 389.954 [15] => 362.058 [16] => 307 [17] => 1495 [18] => 1765 ) [inventory2sales] => Array ( [0] => 0.077 [1] => 0.068 [2] => 0.067 [3] => 0.067 [4] => 0.08 [5] => 0.161 [6] => 0.123 [7] => 0.104 [8] => 0.049 [9] => 0.023 [10] => 0.047 [11] => 0.049 [12] => 0.028 [13] => 0.029 [14] => 0.072 [15] => 0.062 [16] => 0.045 [17] => 0.095 [18] => 0.038 ) [Total Current Assets] => Array ( [0] => 21.293 [1] => 24 [2] => 28 [3] => 26.2 [4] => 29.3 [5] => 84.869 [6] => 138.263 [7] => 95.387 [8] => 94.138 [9] => 480.435 [10] => 1446.572 [11] => 1301.804 [12] => 1041.093 [13] => 1183.401 [14] => 1271.963 [15] => 1121.423 [16] => 1275 [17] => 5404 [18] => 6239 ) [Other Current Assets] => Array ( [0] => 1.84 [1] => 0.8 [2] => 1.4 [3] => 1.5 [4] => 1.2 [5] => 9.124 [6] => 21.363 [7] => 9.147 [8] => 2.824 [9] => 82.945 [10] => 239.631 [11] => 186.143 [12] => 99.546 [13] => 158.875 [14] => 160.744 [15] => 128.975 [16] => 191 [17] => 498 [18] => 296 ) [Net PPE] => Array ( [0] => 100.104 [1] => 110.3 [2] => 118 [3] => 139.5 [4] => 155.2 [5] => 339.366 [6] => 394.742 [7] => 400.044 [8] => 426.588 [9] => 1424.095 [10] => 2440.565 [11] => 3313.649 [12] => 5548.383 [13] => 8296.085 [14] => 8670.247 [15] => 9801.369 [16] => 12306 [17] => 25773 [18] => 25947 ) [Intangibles] => Array ( [0] => 0 [1] => 48.6 [2] => 53.8 [3] => 69.6 [4] => 73.3 [5] => 185.749 [6] => 218.242 [7] => 213.975 [8] => 209.419 [9] => 414.141 [10] => 436.178 [11] => 796.024 [12] => 1062.237 [13] => 1137.893 [14] => 1129.464 [15] => 1045.923 [16] => 1551 [17] => 7167 [18] => 6297 ) [Total Assets] => Array ( [0] => 163.423 [1] => 187.9 [2] => 203.8 [3] => 240 [4] => 263 [5] => 615.779 [6] => 758.167 [7] => 717.264 [8] => 738.839 [9] => 2327.104 [10] => 4415.458 [11] => 5455.013 [12] => 7708.428 [13] => 10627.489 [14] => 11734.972 [15] => 12149.992 [16] => 15519 [17] => 43230 [18] => 43702 ) [Other Long-Term Assets] => Array ( [0] => 42.026 [1] => 5 [2] => 4 [3] => 4.7 [4] => 5.2 [5] => 5.795 [6] => 6.92 [7] => 7.858 [8] => 8.694 [9] => 8.433 [10] => 92.143 [11] => 43.536 [12] => 56.715 [13] => 10.11 [14] => 663.298 [15] => 181.277 [16] => 387 [17] => 4886 [18] => 5219 ) [Total Assets Non-liquid] => Array ( [0] => 162.186 [1] => 186.7 [2] => 201.8 [3] => 238.2 [4] => 261.3 [5] => 610.934 [6] => 748.302 [7] => 710.109 [8] => 728.678 [9] => 2242.895 [10] => 4387.092 [11] => 5426.155 [12] => 7636.624 [13] => 10529.672 [14] => 11660.734 [15] => 12098.42 [16] => 15412 [17] => 42878 [18] => 43104 ) [HardAssets] => Array ( [0] => 162.186 [1] => 138.1 [2] => 148 [3] => 168.6 [4] => 188 [5] => 425.185 [6] => 530.06 [7] => 496.134 [8] => 519.259 [9] => 1828.754 [10] => 3950.914 [11] => 4630.131 [12] => 6574.387 [13] => 9391.779 [14] => 10531.27 [15] => 11052.497 [16] => 13861 [17] => 35711 [18] => 36807 ) [Accts Payable] => Array ( [0] => 14.02 [1] => 13.2 [2] => 14 [3] => 14 [4] => 17.3 [5] => 47.058 [6] => 84.505 [7] => 69.893 [8] => 85.938 [9] => 302.735 [10] => 904.002 [11] => 804.807 [12] => 724.157 [13] => 1010.371 [14] => 782.21 [15] => 663.796 [16] => 753 [17] => 4273 [18] => 4789 ) [Short-Term Debt] => Array ( [0] => 14.805 [1] => 0.2 [2] => 0.8 [3] => 11.8 [4] => 21.9 [5] => 26.788 [6] => 36.02 [7] => 50.358 [8] => 65.009 [9] => 45.507 [10] => 39.349 [11] => 40.578 [12] => 47.031 [13] => 45.198 [14] => 40.887 [15] => 35.265 [16] => 424 [17] => 609 [18] => 637 ) [ShortTermDebt_without_lease] => Array ( [0] => 14.805 [1] => 0.2 [2] => 0.8 [3] => 11.8 [4] => 21.9 [5] => 26.788 [6] => 36.02 [7] => 50.358 [8] => 65.009 [9] => 45.507 [10] => 39.349 [11] => 40.578 [12] => 47.031 [13] => 45.198 [14] => 40.887 [15] => 35.265 [16] => 424 [17] => 609 [18] => 637 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.821 [6] => 5.35 [7] => 3.564 [8] => 4.002 [9] => 1.475 [10] => 17.144 [11] => 1.857 [12] => 15.906 [13] => 0 [14] => 0 [15] => 0 [16] => 629 [17] => 8131 [18] => 4748 ) [Total Current Liabilities] => Array ( [0] => 35.825 [1] => 24.7 [2] => 34.4 [3] => 35.4 [4] => 47.7 [5] => 102.212 [6] => 127.655 [7] => 122.069 [8] => 151.027 [9] => 397.037 [10] => 1239.426 [11] => 1016.49 [12] => 924.217 [13] => 1150.547 [14] => 823.539 [15] => 842.45 [16] => 1586 [17] => 5548 [18] => 6067 ) [Other Current Liab.] => Array ( [0] => 7 [1] => 11.3 [2] => 19.6 [3] => 9.6 [4] => 8.5 [5] => 28.366 [6] => 7.13 [7] => 1.818 [8] => 0.08 [9] => 48.795 [10] => 296.075 [11] => 171.105 [12] => 153.029 [13] => 94.978 [14] => 0.442 [15] => 143.389 [16] => 409 [17] => 666 [18] => 641 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.9 [5] => 145.815 [6] => 206.08 [7] => 173.677 [8] => 221.207 [9] => 720.187 [10] => 0 [11] => 1729.795 [12] => 3017.186 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 4.04 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1411.509 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Retained Earnings] => Array ( [0] => -11.031 [1] => 30.6 [2] => 0 [3] => 0 [4] => 0 [5] => 0.941 [6] => -4.666 [7] => -2.067 [8] => 2.19 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => -6.975 [1] => 30.6 [2] => 20.9 [3] => 27.1 [4] => 19.1 [5] => 146.756 [6] => 201.414 [7] => 171.61 [8] => 223.048 [9] => 746.98 [10] => 1326.192 [11] => 1736.862 [12] => 3039.833 [13] => 2.913 [14] => 6.807 [15] => 26.163 [16] => 6 [17] => -13 [18] => 61 ) [Long-Term Debt] => Array ( [0] => 103.412 [1] => 132.5 [2] => 148.5 [3] => 177.4 [4] => 196.2 [5] => 361.99 [6] => 423.748 [7] => 420.021 [8] => 360.762 [9] => 1070.871 [10] => 1675.705 [11] => 2589.124 [12] => 3626.977 [13] => 5618.549 [14] => 6176.918 [15] => 6404.916 [16] => 7388 [17] => 15442 [18] => 16451 ) [Total Liabilities] => Array ( [0] => 170.398 [1] => 157.3 [2] => 182.9 [3] => 212.9 [4] => 243.9 [5] => 469.023 [6] => 556.753 [7] => 545.654 [8] => 515.791 [9] => 1580.124 [10] => 3089.266 [11] => 3718.151 [12] => 4668.595 [13] => 6884.42 [14] => 7135.264 [15] => 7406.555 [16] => 9798 [17] => 34029 [18] => 32162 ) [Other Long-Term Liab.] => Array ( [0] => 31.161 [1] => 0.1 [2] => 7.1054273576E-15 [3] => 0.1 [4] => 1.42108547152E-14 [5] => 4.821 [6] => 5.35 [7] => 3.564 [8] => 4.002 [9] => 2.32 [10] => 62.95 [11] => 5.695 [12] => 16.591 [13] => 14.727 [14] => 21.81 [15] => 159.189 [16] => 698 [17] => 9563 [18] => 5882 ) [Cash and Equiv_pct] => Array ( [0] => 0.76 [1] => 0.64 [2] => 0.98 [3] => 0.75 [4] => 0.65 [5] => 0.79 [6] => 1.30 [7] => 1.00 [8] => 1.38 [9] => 3.62 [10] => 0.64 [11] => 0.53 [12] => 0.93 [13] => 0.92 [14] => 0.63 [15] => 0.42 [16] => 0.69 [17] => 0.81 [18] => 1.37 ) [Accts Rec._pct] => Array ( [0] => 4.95 [1] => 5.80 [2] => 5.50 [3] => 4.33 [4] => 4.41 [5] => 5.17 [6] => 5.31 [7] => 4.31 [8] => 4.86 [9] => 11.17 [10] => 20.09 [11] => 12.83 [12] => 8.79 [13] => 6.16 [14] => 5.51 [15] => 4.76 [16] => 4.32 [17] => 7.08 [18] => 8.19 ) [Inventory_pct] => Array ( [0] => 6.20 [1] => 5.91 [2] => 6.58 [3] => 5.21 [4] => 5.63 [5] => 6.34 [6] => 8.81 [7] => 6.72 [8] => 6.13 [9] => 2.29 [10] => 6.60 [11] => 7.10 [12] => 2.49 [13] => 2.56 [14] => 3.32 [15] => 2.98 [16] => 1.98 [17] => 3.46 [18] => 4.04 ) [Other Current Assets_pct] => Array ( [0] => 1.13 [1] => 0.43 [2] => 0.69 [3] => 0.63 [4] => 0.46 [5] => 1.48 [6] => 2.82 [7] => 1.28 [8] => 0.38 [9] => 3.56 [10] => 5.43 [11] => 3.41 [12] => 1.29 [13] => 1.49 [14] => 1.37 [15] => 1.06 [16] => 1.23 [17] => 1.15 [18] => 0.68 ) [Total Current Assets_pct] => Array ( [0] => 13.03 [1] => 12.77 [2] => 13.74 [3] => 10.92 [4] => 11.14 [5] => 13.78 [6] => 18.24 [7] => 13.30 [8] => 12.74 [9] => 20.65 [10] => 32.76 [11] => 23.86 [12] => 13.51 [13] => 11.14 [14] => 10.84 [15] => 9.23 [16] => 8.22 [17] => 12.50 [18] => 14.28 ) [Net PPE_pct] => Array ( [0] => 61.25 [1] => 58.70 [2] => 57.90 [3] => 58.13 [4] => 59.01 [5] => 55.11 [6] => 52.07 [7] => 55.77 [8] => 57.74 [9] => 61.20 [10] => 55.27 [11] => 60.75 [12] => 71.98 [13] => 78.06 [14] => 73.88 [15] => 80.67 [16] => 79.30 [17] => 59.62 [18] => 59.37 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 25.86 [2] => 26.40 [3] => 29.00 [4] => 27.87 [5] => 30.16 [6] => 28.79 [7] => 29.83 [8] => 28.34 [9] => 17.80 [10] => 9.88 [11] => 14.59 [12] => 13.78 [13] => 10.71 [14] => 9.62 [15] => 8.61 [16] => 9.99 [17] => 16.58 [18] => 14.41 ) [Other Long-Term Assets_pct] => Array ( [0] => 25.72 [1] => 2.66 [2] => 1.96 [3] => 1.96 [4] => 1.98 [5] => 0.94 [6] => 0.91 [7] => 1.10 [8] => 1.18 [9] => 0.36 [10] => 2.09 [11] => 0.80 [12] => 0.74 [13] => 0.10 [14] => 5.65 [15] => 1.49 [16] => 2.49 [17] => 11.30 [18] => 11.94 ) [Accts Payable_pct] => Array ( [0] => 8.58 [1] => 7.03 [2] => 6.87 [3] => 5.83 [4] => 6.58 [5] => 7.64 [6] => 11.15 [7] => 9.74 [8] => 11.63 [9] => 13.01 [10] => 20.47 [11] => 14.75 [12] => 9.39 [13] => 9.51 [14] => 6.67 [15] => 5.46 [16] => 4.85 [17] => 9.88 [18] => 10.96 ) [Short-Term Debt_pct] => Array ( [0] => 9.06 [1] => 0.11 [2] => 0.39 [3] => 4.92 [4] => 8.33 [5] => 4.35 [6] => 4.75 [7] => 7.02 [8] => 8.80 [9] => 1.96 [10] => 0.89 [11] => 0.74 [12] => 0.61 [13] => 0.43 [14] => 0.35 [15] => 0.29 [16] => 2.73 [17] => 1.41 [18] => 1.46 ) [Other Current Liab._pct] => Array ( [0] => 4.28 [1] => 6.01 [2] => 9.62 [3] => 4.00 [4] => 3.23 [5] => 4.61 [6] => 0.94 [7] => 0.25 [8] => 0.01 [9] => 2.10 [10] => 6.71 [11] => 3.14 [12] => 1.99 [13] => 0.89 [14] => 0.00 [15] => 1.18 [16] => 2.64 [17] => 1.54 [18] => 1.47 ) [Total Current Liabilities_pct] => Array ( [0] => 21.92 [1] => 13.15 [2] => 16.88 [3] => 14.75 [4] => 18.14 [5] => 16.60 [6] => 16.84 [7] => 17.02 [8] => 20.44 [9] => 17.06 [10] => 28.07 [11] => 18.63 [12] => 11.99 [13] => 10.83 [14] => 7.02 [15] => 6.93 [16] => 10.22 [17] => 12.83 [18] => 13.88 ) [Long-Term Debt_pct] => Array ( [0] => 63.28 [1] => 70.52 [2] => 72.87 [3] => 73.92 [4] => 74.60 [5] => 58.79 [6] => 55.89 [7] => 58.56 [8] => 48.83 [9] => 46.02 [10] => 37.95 [11] => 47.46 [12] => 47.05 [13] => 52.87 [14] => 52.64 [15] => 52.72 [16] => 47.61 [17] => 35.72 [18] => 37.64 ) [Other Long-Term Liab._pct] => Array ( [0] => 19.07 [1] => 0.05 [2] => 0.00 [3] => 0.04 [4] => 0.00 [5] => 0.78 [6] => 0.71 [7] => 0.50 [8] => 0.54 [9] => 4.82 [10] => 3.94 [11] => 2.06 [12] => 1.52 [13] => 1.09 [14] => 1.15 [15] => 1.31 [16] => 5.31 [17] => 30.16 [18] => 22.07 ) [Total Liabilities_pct] => Array ( [0] => 104.27 [1] => 83.71 [2] => 89.74 [3] => 88.71 [4] => 92.74 [5] => 76.17 [6] => 73.43 [7] => 76.07 [8] => 69.81 [9] => 67.90 [10] => 69.96 [11] => 68.16 [12] => 60.56 [13] => 64.78 [14] => 60.80 [15] => 60.96 [16] => 63.14 [17] => 78.72 [18] => 73.59 ) [deb2equity] => Array ( [0] => -16.949 [1] => 4.337 [2] => 7.144 [3] => 6.982 [4] => 11.419 [5] => 2.649 [6] => 2.283 [7] => 2.741 [8] => 1.909 [9] => 1.495 [10] => 1.293 [11] => 1.514 [12] => 1.209 [13] => 1944.3 [14] => 913.443 [15] => 246.156 [16] => 1302 [17] => -1234.692 [18] => 280.131 ) [debt2rev_totaldebt] => Array ( [0] => 118.217 [1] => 132.7 [2] => 149.3 [3] => 189.2 [4] => 218.1 [5] => 388.778 [6] => 459.768 [7] => 470.379 [8] => 425.771 [9] => 1116.378 [10] => 1715.054 [11] => 2629.702 [12] => 3674.008 [13] => 5663.747 [14] => 6217.805 [15] => 6440.181 [16] => 7812 [17] => 16051 [18] => 17088 ) [debt2rev] => Array ( [0] => 0.899 [1] => 0.814 [2] => 0.747 [3] => 1.017 [4] => 1.185 [5] => 1.603 [6] => 0.845 [7] => 1.017 [8] => 0.457 [9] => 0.476 [10] => 0.278 [11] => 0.335 [12] => 0.541 [13] => 0.609 [14] => 1.148 [15] => 1.094 [16] => 1.149 [17] => 1.022 [18] => 0.369 ) [cogs2rev] => Array ( [0] => 0.58 [1] => 0.62 [2] => 0.63 [3] => 0.52 [4] => 0.47 [5] => 0.81 [6] => 0.80 [7] => 0.80 [8] => 0.91 [9] => 0.91 [10] => 0.92 [11] => 0.84 [12] => 0.75 [13] => 0.83 [14] => 0.70 [15] => 0.73 [16] => 0.73 [17] => 0.84 [18] => 0.92 ) [inventory2rev] => Array ( [0] => 0.077 [1] => 0.068 [2] => 0.067 [3] => 0.067 [4] => 0.08 [5] => 0.161 [6] => 0.123 [7] => 0.104 [8] => 0.049 [9] => 0.023 [10] => 0.047 [11] => 0.049 [12] => 0.028 [13] => 0.029 [14] => 0.072 [15] => 0.062 [16] => 0.045 [17] => 0.095 [18] => 0.038 ) [ar2asset] => Array ( [0] => 0.049 [1] => 0.058 [2] => 0.055 [3] => 0.043 [4] => 0.044 [5] => 0.052 [6] => 0.053 [7] => 0.043 [8] => 0.049 [9] => 0.112 [10] => 0.201 [11] => 0.128 [12] => 0.088 [13] => 0.062 [14] => 0.055 [15] => 0.048 [16] => 0.043 [17] => 0.071 [18] => 0.082 ) [cash2asset] => Array ( [0] => 0.008 [1] => 0.006 [2] => 0.01 [3] => 0.008 [4] => 0.006 [5] => 0.008 [6] => 0.013 [7] => 0.01 [8] => 0.014 [9] => 0.036 [10] => 0.006 [11] => 0.005 [12] => 0.009 [13] => 0.009 [14] => 0.006 [15] => 0.004 [16] => 0.007 [17] => 0.008 [18] => 0.014 ) [equity2asset] => Array ( [0] => -0.043 [1] => 0.163 [2] => 0.103 [3] => 0.113 [4] => 0.073 [5] => 0.238 [6] => 0.266 [7] => 0.239 [8] => 0.302 [9] => 0.321 [10] => 0.3 [11] => 0.318 [12] => 0.394 [13] => 0 [14] => 0.001 [15] => 0.002 [16] => 0 [17] => -0 [18] => 0.001 ) [ppe2asset] => Array ( [0] => 0.613 [1] => 0.587 [2] => 0.579 [3] => 0.581 [4] => 0.59 [5] => 0.551 [6] => 0.521 [7] => 0.558 [8] => 0.577 [9] => 0.612 [10] => 0.553 [11] => 0.607 [12] => 0.72 [13] => 0.781 [14] => 0.739 [15] => 0.807 [16] => 0.793 [17] => 0.596 [18] => 0.594 ) [interest2rev] => Array ( [0] => -9.278 [1] => -7.848 [2] => -6.056 [3] => -7.849 [4] => -8.641 [5] => -7.284 [6] => -6.538 [7] => -8.077 [8] => -1.338 [9] => -1.755 [10] => -1.508 [11] => -1.449 [12] => -2.585 [13] => -2.859 [14] => -7.278 [15] => -7.01 [16] => -6.972 [17] => -4.235 [18] => -1.832 ) [std2asset] => Array ( [0] => 0.219 [1] => 0.131 [2] => 0.169 [3] => 0.148 [4] => 0.181 [5] => 0.166 [6] => 0.168 [7] => 0.17 [8] => 0.204 [9] => 0.171 [10] => 0.281 [11] => 0.186 [12] => 0.12 [13] => 0.108 [14] => 0.07 [15] => 0.069 [16] => 0.102 [17] => 0.128 [18] => 0.139 ) [ltd2asset] => Array ( [0] => 0.633 [1] => 0.705 [2] => 0.729 [3] => 0.739 [4] => 0.746 [5] => 0.588 [6] => 0.559 [7] => 0.586 [8] => 0.488 [9] => 0.46 [10] => 0.38 [11] => 0.475 [12] => 0.471 [13] => 0.529 [14] => 0.526 [15] => 0.527 [16] => 0.476 [17] => 0.357 [18] => 0.376 ) [turnover] => Array ( [0] => 0.805 [1] => 0.868 [2] => 0.98 [3] => 0.775 [4] => 0.7 [5] => 0.394 [6] => 0.717 [7] => 0.645 [8] => 1.26 [9] => 1.009 [10] => 1.397 [11] => 1.441 [12] => 0.881 [13] => 0.875 [14] => 0.462 [15] => 0.484 [16] => 0.438 [17] => 0.363 [18] => 1.06 ) [CF_Net Income] => Array ( [0] => -0.211 [1] => -1.1 [2] => 5.2 [3] => 8.8 [4] => 9.7 [5] => 6.504 [6] => 19.71 [7] => 4.902 [8] => 46.625 [9] => 99.152 [10] => 349.35 [11] => 515.852 [12] => 676.139 [13] => 866.023 [14] => 791.542 [15] => 0 [16] => 697 [17] => 1648 [18] => 768 ) [buybackratio] => Array ( [0] => 0.29 [1] => 72.55 [2] => 0 [3] => 0 [4] => 0 [5] => -3.74 [6] => -3.35 [7] => 0 [8] => 0 [9] => -5.33 [10] => -1.45 [11] => -0.26 [12] => -1.81 [13] => -0.01 [14] => -1.19 [15] => 0 [16] => -2.1 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.11 [9] => 9.36 [10] => 19.33 [11] => 29.84 [12] => 40.02 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CF_DDA] => Array ( [0] => 8.896 [1] => 9.3 [2] => 11.1 [3] => 13.7 [4] => 14.7 [5] => 17.143 [6] => 40.431 [7] => 36.998 [8] => 15.925 [9] => 53.49 [10] => 98.539 [11] => 120.222 [12] => 183.223 [13] => 262.151 [14] => 312.803 [15] => 343.011 [16] => 405 [17] => 656 [18] => 1032 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 7.617 [1] => -3.1 [2] => 15.4 [3] => 24.5 [4] => 23.6 [5] => 14.144 [6] => 28.056 [7] => 65.453 [8] => 70.206 [9] => 162.695 [10] => 169.418 [11] => 543.884 [12] => 1112.732 [13] => 1258.145 [14] => 826.878 [15] => 1202.283 [16] => 1344 [17] => 1198 [18] => 2373 ) [Cash Flow from Others] => Array ( [0] => 0.522 [1] => -15.3 [2] => 0.2 [3] => -0.7 [4] => -0.7 [5] => -0.386 [6] => 3.66 [7] => 0.904 [8] => -1.229 [9] => 2.854 [10] => -128.508 [11] => 9.771 [12] => 16.23 [13] => 60.297 [14] => 43.213 [15] => 734.064 [16] => 72 [17] => -693 [18] => 671 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -6.9 [2] => -5.6 [3] => 0 [4] => -30.8 [5] => -11.482 [6] => -21.234 [7] => -13.736 [8] => -2.071 [9] => -108.58 [10] => 0.45 [11] => -673.223 [12] => -1073.529 [13] => 19.42 [14] => 21.545 [15] => 27.881 [16] => 9 [17] => 18 [18] => 53 ) [Cash Flow_EXPD] => Array ( [0] => -27.879 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -46.801 [6] => -94.86 [7] => -19.742 [8] => -340.187 [9] => -681.835 [10] => -1131.844 [11] => -586.185 [12] => -90.695 [13] => -84.783 [14] => 30.367 [15] => -177.92 [16] => -1972 [17] => -1364 [18] => -729 ) [Cash Flow_CPEX] => Array ( [0] => -8.634 [1] => -7.2 [2] => -7.2 [3] => 0 [4] => -32.9 [5] => -12.931 [6] => -23.854 [7] => -27.072 [8] => -11.914 [9] => -109.688 [10] => -196.459 [11] => -680.164 [12] => -1096.664 [13] => -2004.756 [14] => -742.168 [15] => -1350.754 [16] => -1391 [17] => -2840 [18] => -2575 ) [Cash Flow from Investing] => Array ( [0] => -35.934 [1] => -23.6 [2] => -20.1 [3] => -27.1 [4] => -30.8 [5] => -58.283 [6] => -122.313 [7] => -33.417 [8] => -341.258 [9] => -790.737 [10] => -1133.749 [11] => -1244.406 [12] => -2158.09 [13] => -2015.585 [14] => -1345.756 [15] => -1493.848 [16] => -3553 [17] => -2285 [18] => -2460 ) [Net Issuance of Stock] => Array ( [0] => 0.062 [1] => 18.6 [2] => 0 [3] => 0 [4] => 0 [5] => 24.332 [6] => 66.046 [7] => 0 [8] => 0 [9] => 528.129 [10] => 507.724 [11] => 135.167 [12] => 1224.49 [13] => 7.968 [14] => 939.691 [15] => 1146.077 [16] => 1467 [17] => 791 [18] => 1611 ) [Issuance of Stock] => Array ( [0] => 0.062 [1] => 79.8 [2] => 0 [3] => 0 [4] => 0 [5] => 24.332 [6] => 66.046 [7] => 0 [8] => 0 [9] => 528.129 [10] => 507.724 [11] => 135.167 [12] => 1224.49 [13] => 7.968 [14] => 939.691 [15] => 1161.16 [16] => 1467 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 8 [2] => 20.5 [3] => 19 [4] => 25.6 [5] => 42.152 [6] => 60.96 [7] => 8.131 [8] => 226 [9] => 383.995 [10] => 616.103 [11] => 912.297 [12] => 497.477 [13] => 1316.338 [14] => 520.37 [15] => 192.847 [16] => 1377 [17] => 1831 [18] => 985 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -15 [3] => -16.8 [4] => -18.6 [5] => -21.897 [6] => -31.527 [7] => -41.145 [8] => 0 [9] => -63.383 [10] => -207.039 [11] => -343.771 [12] => -622.548 [13] => -879.218 [14] => -957.255 [15] => -1066.002 [16] => -558 [17] => -1576 [18] => -2184 ) [Cash from Financing] => Array ( [0] => 28.488 [1] => 26.7 [2] => 5.6 [3] => 2.4 [4] => 7 [5] => 44.587 [6] => 95.038 [7] => -33.071 [8] => 324.174 [9] => 656.665 [10] => 907.5 [11] => 701.649 [12] => 1088.022 [13] => 792.875 [14] => 495.159 [15] => 272.922 [16] => 2266 [17] => 1291 [18] => 325 ) [Other Financing] => Array ( [0] => 28.426 [1] => 0.1 [2] => 0.1 [3] => 0.2 [4] => 0 [5] => 0 [6] => -0.441 [7] => -0.057 [8] => 98.174 [9] => -192.076 [10] => -9.288 [11] => -2.044 [12] => -11.397 [13] => 347.787 [14] => -7.647 [15] => 0 [16] => -20 [17] => 245 [18] => -87 ) [Net Change in Cash] => Array ( [0] => 0.171 [1] => 0 [2] => 0.9 [3] => -0.2 [4] => -0.2 [5] => 0.448 [6] => 0.781 [7] => -1.035 [8] => 53.122 [9] => 28.623 [10] => -56.831 [11] => 1.127 [12] => 42.664 [13] => 35.435 [14] => -23.719 [15] => -18.643 [16] => 57 [17] => 204 [18] => 238 ) [NetChangeinCash_others] => Array ( [0] => -2.6645352591E-15 [1] => 2.22044604925E-15 [2] => 1.7763568394E-15 [3] => 0 [4] => 0 [5] => -1.7763568394E-15 [6] => 1.06581410364E-14 [7] => 0 [8] => 1.42108547152E-14 [9] => 5.68434188608E-14 [10] => 0 [11] => -1.13686837722E-13 [12] => 2.27373675443E-13 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [total_freecashflow] => Array ( [0] => -1.017 [1] => -10.3 [2] => 8.2 [3] => 24.5 [4] => -9.3 [5] => 1.213 [6] => 4.202 [7] => 38.381 [8] => 58.292 [9] => 53.007 [10] => -27.041 [11] => -136.28 [12] => 16.068 [13] => -746.611 [14] => 84.71 [15] => -148.471 [16] => -47 [17] => -1642 [18] => -202 ) [CF_Net Income_pct] => Array ( [0] => -2.77 [1] => 0 [2] => 33.77 [3] => 35.92 [4] => 41.10 [5] => 45.98 [6] => 70.25 [7] => 7.49 [8] => 66.41 [9] => 60.94 [10] => 206.21 [11] => 94.85 [12] => 60.76 [13] => 68.83 [14] => 95.73 [15] => 0.00 [16] => 51.86 [17] => 137.56 [18] => 32.36 ) [CF_DDA_pct] => Array ( [0] => 9 [1] => 0 [2] => 11 [3] => 14 [4] => 15 [5] => 17 [6] => 40 [7] => 37 [8] => 16 [9] => 53 [10] => 99 [11] => 120 [12] => 183 [13] => 262 [14] => 313 [15] => 343 [16] => 405 [17] => 656 [18] => 1,032 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -113.35 [1] => 0 [2] => -46.75 [3] => 0.00 [4] => -139.41 [5] => -91.42 [6] => -85.02 [7] => -41.36 [8] => -16.97 [9] => -67.42 [10] => -115.96 [11] => -125.06 [12] => -98.56 [13] => -159.34 [14] => -89.76 [15] => -112.35 [16] => -103.50 [17] => -237.06 [18] => -108.51 ) [Cash Flow from Investing_pct] => Array ( [0] => -471.76 [1] => 0 [2] => -130.52 [3] => -110.61 [4] => -130.51 [5] => -412.07 [6] => -435.96 [7] => -51.05 [8] => -486.08 [9] => -486.02 [10] => -669.20 [11] => -228.80 [12] => -193.95 [13] => -160.20 [14] => -162.75 [15] => -124.25 [16] => -264.36 [17] => -190.73 [18] => -103.67 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.81 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 172.03 [6] => 235.41 [7] => 0.00 [8] => 0.00 [9] => 324.61 [10] => 299.69 [11] => 24.85 [12] => 110.04 [13] => 0.63 [14] => 113.64 [15] => 95.33 [16] => 109.15 [17] => 66.03 [18] => 67.89 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 133.12 [3] => 77.55 [4] => 108.47 [5] => 298.02 [6] => 217.28 [7] => 12.42 [8] => 321.91 [9] => 236.02 [10] => 363.66 [11] => 167.74 [12] => 44.71 [13] => 104.63 [14] => 62.93 [15] => 16.04 [16] => 102.46 [17] => 152.84 [18] => 41.51 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => -97.40 [3] => -68.57 [4] => -78.81 [5] => -154.81 [6] => -112.37 [7] => -62.86 [8] => 0.00 [9] => -38.96 [10] => -122.21 [11] => -63.21 [12] => -55.95 [13] => -69.88 [14] => -115.77 [15] => -88.66 [16] => -41.52 [17] => -131.55 [18] => -92.04 ) [Other Financing_pct] => Array ( [0] => 374.01 [1] => 0 [2] => 36.36 [3] => 9.80 [4] => 29.66 [5] => 315.24 [6] => 338.74 [7] => -50.53 [8] => 461.75 [9] => 403.62 [10] => 535.66 [11] => 129.01 [12] => 97.78 [13] => 63.02 [14] => 59.88 [15] => 22.70 [16] => 168.60 [17] => 107.76 [18] => 13.70 ) [Cash from Financing_pct] => Array ( [0] => 0.81 [1] => 0 [2] => 35.71 [3] => 8.98 [4] => 29.66 [5] => 315.24 [6] => 340.32 [7] => -50.44 [8] => 321.91 [9] => 521.68 [10] => 541.14 [11] => 129.38 [12] => 98.80 [13] => 35.38 [14] => 60.81 [15] => 22.70 [16] => 170.09 [17] => 87.31 [18] => 17.36 ) [Net Change in Cash_pct] => Array ( [0] => 2.24 [1] => 0 [2] => 5.84 [3] => -0.82 [4] => -0.85 [5] => 3.17 [6] => 2.78 [7] => -1.58 [8] => 75.67 [9] => 17.59 [10] => -33.54 [11] => 0.21 [12] => 3.83 [13] => 2.82 [14] => -2.87 [15] => -1.55 [16] => 4.24 [17] => 17.03 [18] => 10.03 ) [total_freecashflow_pct] => Array ( [0] => -13.35 [1] => 0 [2] => 53.25 [3] => 100.00 [4] => -39.41 [5] => 8.58 [6] => 14.98 [7] => 58.64 [8] => 83.03 [9] => 32.58 [10] => -15.96 [11] => -25.06 [12] => 1.44 [13] => -59.34 [14] => 10.24 [15] => -12.35 [16] => -3.50 [17] => -137.06 [18] => -8.51 ) [per share eps] => Array ( [0] => 0 [1] => -0.53 [2] => 0.32 [3] => 0.52 [4] => 0.555 [5] => -0.185 [6] => 0.71 [7] => 0.125 [8] => 3.45 [9] => 1.73 [10] => 2.6 [11] => 3.15 [12] => 3.31 [13] => 3.74 [14] => 2.53 [15] => 1.19 [16] => 1.1 [17] => 4.42 [18] => -0.18 ) [eps_nri] => Array ( [0] => 0 [1] => -0.26 [2] => 0.32 [3] => 0.52 [4] => 0.56 [5] => 0.32 [6] => 0.71 [7] => 0.16 [8] => 3.01 [9] => 1.62 [10] => 1.5 [11] => 3.15 [12] => 3.31 [13] => 3.74 [14] => 2.54 [15] => 1.22 [16] => 1.15 [17] => 4.91 [18] => -0.23 ) [ROA] => Array ( [0] => -0.13 [1] => -2.93 [2] => 2.55 [3] => 3.67 [4] => 3.69 [5] => 1.06 [6] => 2.6 [7] => 0.68 [8] => 6.31 [9] => 4.26 [10] => 7.91 [11] => 9.46 [12] => 8.77 [13] => 8.15 [14] => 6.75 [15] => 5.08 [16] => 4.31 [17] => 3.63 [18] => 1.04 ) [ROC_capital] => Array ( [0] => 123.237 [1] => 135.1 [2] => 147.4 [3] => 167.2 [4] => 185.7 [5] => 433.359 [6] => 554.368 [7] => 504.578 [8] => 523.55 [9] => 1987.475 [10] => 4126.768 [11] => 4801.596 [12] => 6689.022 [13] => 9638.361 [14] => 10102.954 [15] => 11051.767 [16] => 13772 [17] => 31675 [18] => 32482 ) [ROC] => Array ( [0] => -0.17 [1] => -4.07 [2] => 3.53 [3] => 5.26 [4] => 5.22 [5] => 1.5 [6] => 3.56 [7] => 0.97 [8] => 8.91 [9] => 4.99 [10] => 8.47 [11] => 10.74 [12] => 10.11 [13] => 8.99 [14] => 7.83 [15] => 5.58 [16] => 4.86 [17] => 4.95 [18] => 1.4 ) [ROC_JOEL_capital] => Array ( [0] => 100.104 [1] => 110.3 [2] => 118 [3] => 140.3 [4] => 157 [5] => 343.966 [6] => 431.505 [7] => 416.565 [8] => 426.588 [9] => 1468.791 [10] => 2658.694 [11] => 3610.683 [12] => 5640.486 [13] => 8296.085 [14] => 9085.32 [15] => 10064.035 [16] => 12312 [17] => 25886 [18] => 26158 ) [ROC_JOEL] => Array ( [0] => 12.66 [1] => 12.51 [2] => 14.41 [3] => 16.32 [4] => 15.67 [5] => 6.82 [6] => 12.61 [7] => 9.83 [8] => 13.03 [9] => 9.47 [10] => 11.74 [11] => 17.8 [12] => 14.71 [13] => 13.47 [14] => 12.41 [15] => 10.51 [16] => 10.13 [17] => 5.39 [18] => 5.89 ) [ROC_JOEL_new] => Array ( [0] => 12.91 [1] => 9.43 [2] => 14.41 [3] => 16.12 [4] => 15.5 [5] => 6.73 [6] => 12.52 [7] => 9.97 [8] => 13.23 [9] => 8.93 [10] => 11.23 [11] => 18.08 [12] => 15.17 [13] => 13.59 [14] => 13.09 [15] => 10.33 [16] => 9.61 [17] => 9.47 [18] => 6.28 ) [grossmargin] => Array ( [0] => 42.46 [1] => 37.95 [2] => 36.99 [3] => 47.9 [4] => 52.55 [5] => 19.21 [6] => 20.33 [7] => 19.67 [8] => 8.65 [9] => 9.3 [10] => 7.58 [11] => 16.42 [12] => 25.23 [13] => 16.94 [14] => 29.8 [15] => 26.81 [16] => 27.42 [17] => 15.83 [18] => 8.09 ) [pretaxmargin] => Array ( [0] => 0.58 [1] => -1.47 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.62 [7] => 1.06 [8] => 4.84 [9] => 4.15 [10] => 3.38 [11] => 6.92 [12] => 10.17 [13] => 9.39 [14] => 14.85 [15] => 10.75 [16] => 10.58 [17] => 11.59 [18] => 1.8 ) [operatingmargin] => Array ( [0] => 9.64 [1] => 8.46 [2] => 8.51 [3] => 12.31 [4] => 13.37 [5] => 9.68 [6] => 10 [7] => 8.86 [8] => 5.97 [9] => 5.93 [10] => 5.06 [11] => 8.18 [12] => 12.22 [13] => 12.02 [14] => 20.81 [15] => 17.98 [16] => 18.34 [17] => 8.88 [18] => 3.33 ) [netmargin] => Array ( [0] => -0.16 [1] => -3.37 [2] => 2.6 [3] => 4.73 [4] => 5.27 [5] => 2.68 [6] => 3.62 [7] => 1.06 [8] => 5.01 [9] => 4.22 [10] => 5.66 [11] => 6.56 [12] => 9.95 [13] => 9.32 [14] => 14.61 [15] => 10.49 [16] => 9.84 [17] => 9.99 [18] => 0.98 ) [pettm] => Array ( [0] => 0.000 [1] => 14.970 [2] => 37.240 [3] => 22.320 [4] => 20.330 [5] => 27.530 [6] => 17.480 [7] => 105.120 [8] => 4.500 [9] => 13.930 [10] => 14.930 [11] => 15.430 [12] => 16.330 [13] => 10.210 [14] => 17.510 [15] => 43.550 [16] => 40.430 [17] => 9.220 [18] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 14.95 [2] => 37.00 [3] => 21.82 [4] => 20.01 [5] => 26.68 [6] => 17.00 [7] => 85.41 [8] => 5.18 [9] => 13.73 [10] => 23.41 [11] => 13.82 [12] => 10.39 [13] => 7.03 [14] => 17.43 [15] => 43.18 [16] => 39.53 [17] => 8.35 [18] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 14.970 [2] => 37.240 [3] => 22.320 [4] => 20.330 [5] => 27.530 [6] => 17.480 [7] => 105.120 [8] => 4.500 [9] => 13.930 [10] => 14.930 [11] => 15.430 [12] => 16.330 [13] => 10.210 [14] => 17.510 [15] => 43.550 [16] => 40.430 [17] => 9.220 [18] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 41.180 [9] => 5.520 [10] => 4.360 [11] => 5.560 [12] => 3.610 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.4 [7] => 1.48 [8] => 21.08 [9] => 9.45 [10] => 60.63 [11] => 75.11 [12] => 125.25 [13] => 121 [14] => 53.84 [15] => 6.41 [16] => 0 [17] => 0 [18] => -1.47 ) [pfcf] => Array ( [0] => 0.000 [1] => 7.110 [2] => 38.230 [3] => 0.000 [4] => 9.750 [5] => 346.900 [6] => 56.670 [7] => 11.200 [8] => 8.690 [9] => 21.910 [10] => 21.260 [11] => 0.000 [12] => 1040.800 [13] => 6.250 [14] => 77.530 [15] => 7.920 [16] => 7.030 [17] => 8.820 [18] => 8.190 ) [ps] => Array ( [0] => 0.000 [1] => 0.290 [2] => 0.810 [3] => 1.030 [4] => 1.080 [5] => 0.860 [6] => 0.640 [7] => 0.930 [8] => 0.670 [9] => 0.590 [10] => 0.590 [11] => 0.660 [12] => 1.020 [13] => 0.540 [14] => 1.390 [15] => 1.660 [16] => 1.390 [17] => 0.750 [18] => 0.420 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.058 [7] => -0.038 [8] => 0.05 [9] => 0.48 [10] => 1.114 [11] => 0.8 [12] => 0.494 [13] => -0.488 [14] => -1.412 [15] => -1.372 [16] => -1.986 [17] => -2.032 [18] => -2.44 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 6.750 [7] => 9.250 [8] => 6.980 [9] => -0.510 [10] => 1.170 [11] => 21.770 [12] => 32.470 [13] => 38.810 [14] => 20.870 [15] => 4.660 [16] => -1.020 [17] => 3.470 [18] => 5.430 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 7.290 [7] => 8.980 [8] => 7.340 [9] => 1.980 [10] => 5.300 [11] => 24.140 [12] => 33.370 [13] => 37.740 [14] => 17.040 [15] => 1.730 [16] => -4.860 [17] => -0.860 [18] => 0.620 ) [zscore] => Array ( [0] => 0.000 [1] => 0.940 [2] => 1.360 [3] => 1.090 [4] => 0.970 [5] => 0.530 [6] => 0.840 [7] => 0.880 [8] => 1.790 [9] => 1.740 [10] => 2.290 [11] => 2.610 [12] => 2.040 [13] => 1.520 [14] => 1.300 [15] => 1.380 [16] => 1.100 [17] => 0.680 [18] => 1.470 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4 [5] => 6 [6] => 6 [7] => 4 [8] => 6 [9] => 8 [10] => 4 [11] => 5 [12] => 6 [13] => 5 [14] => 6 [15] => 4 [16] => 7 [17] => 6 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.740 [5] => -0.020 [6] => -0.680 [7] => -7.030 [8] => -2.860 [9] => -0.850 [10] => -0.190 [11] => -3.740 [12] => -3.010 [13] => -2.240 [14] => -1.770 [15] => -2.670 [16] => -2.430 [17] => 0.500 [18] => -0.980 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.33 [7] => 0.35 [8] => 1.02 [9] => 1.21 [10] => 1.56 [11] => 2.07 [12] => 2.49 [13] => 3.16 [14] => 3.01 [15] => 2.90 [16] => 2.60 [17] => 3.08 [18] => 2.31 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 31.300 [7] => 35.340 [8] => 15.390 [9] => 17.910 [10] => 23.770 [11] => 22.990 [12] => 20.880 [13] => 10.780 [14] => 14.940 [15] => 17.880 [16] => 17.660 [17] => 13.960 [18] => 24.750 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.110 [7] => 6.200 [8] => 8.760 [9] => 9.780 [10] => 12.050 [11] => 12.360 [12] => 17.780 [13] => -16.270 [14] => -9.380 [15] => -10.510 [16] => -8.860 [17] => -14.790 [18] => -16.990 ) [medpsvalue] => Array ( [0] => 0 [1] => 28.38 [2] => 11.24 [3] => 8.86 [4] => 8.38 [5] => 9.61 [6] => 16.69 [7] => 11.63 [8] => 18.57 [9] => 29.09 [10] => 49.17 [11] => 57.01 [12] => 40.26 [13] => 50.11 [14] => 25.64 [15] => 24.64 [16] => 25.98 [17] => 45.34 [18] => 106.88 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.010 [2] => 1.680 [3] => 2.070 [4] => 2.390 [5] => 2.460 [6] => 1.490 [7] => 1.940 [8] => 1.240 [9] => 1.400 [10] => 0.900 [11] => 1.000 [12] => 1.580 [13] => 1.160 [14] => 2.620 [15] => 2.790 [16] => 2.740 [17] => 2.340 [18] => 0.930 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 31.790 [2] => 12.160 [3] => 10.540 [4] => 11.130 [5] => 14.660 [6] => 8.440 [7] => 11.260 [8] => 13.230 [9] => 16.450 [10] => 13.860 [11] => 10.150 [12] => 10.240 [13] => 7.670 [14] => 9.400 [15] => 11.810 [16] => 11.710 [17] => 11.710 [18] => 15.850 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 20.350 [3] => 16.850 [4] => 17.710 [5] => 25.340 [6] => 14.880 [7] => 21.950 [8] => 17.420 [9] => 23.310 [10] => 17.770 [11] => 12.260 [12] => 12.960 [13] => 9.610 [14] => 12.600 [15] => 15.500 [16] => 15.010 [17] => 26.380 [18] => 27.910 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 131.508 [1] => 163.1 [2] => 199.8 [3] => 186 [4] => 184 [5] => 242.491 [6] => 543.975 [7] => 462.325 [8] => 931.027 [9] => 2346.957 [10] => 6168.798 [11] => 7859.096 [12] => 6792.037 [13] => 9293.868 [14] => 5417.295 [15] => 5884.827 [16] => 6799 [17] => 15702 [18] => 46339 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 8.896 [1] => 9.3 [2] => 11.1 [3] => 13.7 [4] => 14.7 [5] => 17.143 [6] => 40.431 [7] => 36.998 [8] => 11.87 [9] => 48.599 [10] => 92.943 [11] => 117.415 [12] => 179.162 [13] => 262.151 [14] => 312.803 [15] => 343.011 [16] => 405 [17] => 656 [18] => 1032 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 12.201 [1] => 12.8 [2] => 12.1 [3] => 14.6 [4] => 15.9 [5] => 17.664 [6] => 35.567 [7] => 37.341 [8] => 12.456 [9] => 41.19 [10] => 93.017 [11] => 113.857 [12] => 175.563 [13] => 265.701 [14] => 394.274 [15] => 412.553 [16] => 474 [17] => 665 [18] => 849 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.245 [7] => 2.559 [8] => 3.044 [9] => 2.464 [10] => 3.452 [11] => 2.817 [12] => 3.099 [13] => 5.915 [14] => 6.055 [15] => 2.032 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 1.237 [1] => 1.2 [2] => 2 [3] => 1.8 [4] => 1.7 [5] => 4.845 [6] => 5.62 [7] => 4.596 [8] => 7.117 [9] => 81.745 [10] => 24.914 [11] => 26.041 [12] => 68.705 [13] => 91.902 [14] => 68.183 [15] => 49.54 [16] => 107 [17] => 352 [18] => 598 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 53.997 [1] => 16.9 [2] => 18.8 [3] => 18.7 [4] => 21.2 [5] => 53.964 [6] => 99.342 [7] => 67.751 [8] => 59.836 [9] => 147.103 [10] => 626.671 [11] => 619.636 [12] => 351.636 [13] => 447.248 [14] => 1220.051 [15] => 674.342 [16] => 885 [17] => 6879 [18] => 7280 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 14.02 [1] => 13.2 [2] => 14 [3] => 14 [4] => 17.3 [5] => 47.058 [6] => 84.505 [7] => 69.893 [8] => 85.938 [9] => 302.735 [10] => 904.002 [11] => 804.807 [12] => 724.157 [13] => 1010.371 [14] => 782.21 [15] => 663.796 [16] => 753 [17] => 4273 [18] => 4789 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 14.805 [1] => 0.2 [2] => 0.8 [3] => 11.8 [4] => 21.9 [5] => 26.788 [6] => 36.02 [7] => 50.358 [8] => 65.009 [9] => 45.507 [10] => 39.349 [11] => 40.578 [12] => 47.031 [13] => 45.198 [14] => 40.887 [15] => 35.265 [16] => 424 [17] => 609 [18] => 637 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.629 [12] => 0.261 [13] => 0 [14] => 0.442 [15] => 86.556 [16] => 0 [17] => 174 [18] => 245 ) [BS_other_liabilities_Insurance] => Array ( [0] => 38.161 [1] => 11.4 [2] => 19.6 [3] => 9.7 [4] => 8.5 [5] => 33.187 [6] => 12.48 [7] => 5.382 [8] => 4.082 [9] => 161.011 [10] => 470.21 [11] => 283.013 [12] => 270.169 [13] => 210.302 [14] => 134.807 [15] => 216.022 [16] => 1233 [17] => 13531 [18] => 10040 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -12.201 [1] => -12.8 [2] => -12.1 [3] => -14.6 [4] => -15.9 [5] => -17.664 [6] => -35.567 [7] => -37.341 [8] => -12.456 [9] => -41.19 [10] => -93.017 [11] => -99.237 [12] => -137.564 [13] => -265.701 [14] => -394.274 [15] => -412.553 [16] => -474 [17] => -665 [18] => -849 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -11.799 [1] => -48.1 [2] => -56.9 [3] => -66.2 [4] => -72.1 [5] => -23.117 [6] => -56.147 [7] => -49.976 [8] => -29.003 [9] => -83.961 [10] => -161.274 [11] => -650.716 [12] => -888.24 [13] => -456.378 [14] => -486.739 [15] => -519.444 [16] => -617 [17] => -1091 [18] => -1517 ) [BS_MoneyMarket] => Array ( [0] => -1.237 [1] => -1.2 [2] => -2 [3] => -1.8 [4] => -1.7 [5] => -4.845 [6] => -5.62 [7] => -4.596 [8] => -7.117 [9] => -81.745 [10] => -24.914 [11] => -26.041 [12] => -68.705 [13] => -91.902 [14] => -68.183 [15] => -49.54 [16] => -107 [17] => -352 [18] => -598 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 55.234 [1] => 18.1 [2] => 20.8 [3] => 20.5 [4] => 22.9 [5] => 58.809 [6] => 104.962 [7] => 72.347 [8] => 66.953 [9] => 228.848 [10] => 651.585 [11] => 645.677 [12] => 420.341 [13] => 539.15 [14] => 1288.234 [15] => 723.882 [16] => 992 [17] => 7231 [18] => 7878 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 38.161 [1] => 11.4 [2] => 19.6 [3] => 9.7 [4] => 8.5 [5] => 33.187 [6] => 12.48 [7] => 5.382 [8] => 4.082 [9] => 161.011 [10] => 470.21 [11] => 283.642 [12] => 270.43 [13] => 210.302 [14] => 135.249 [15] => 302.578 [16] => 1233 [17] => 13705 [18] => 10285 ) [cash2debt] => Array ( [0] => 0.01 [1] => 0.009 [2] => 0.013 [3] => 0.01 [4] => 0.008 [5] => 0.012 [6] => 0.021 [7] => 0.015 [8] => 0.024 [9] => 0.075 [10] => 0.017 [11] => 0.011 [12] => 0.02 [13] => 0.017 [14] => 0.012 [15] => 0.008 [16] => 0.014 [17] => 0.022 [18] => 0.035 ) [interest_coverage] => Array ( [0] => 1.04 [1] => 1.08 [2] => 1.4 [3] => 1.57 [4] => 1.55 [5] => 1.33 [6] => 1.53 [7] => 1.1 [8] => 4.46 [9] => 3.38 [10] => 3.35 [11] => 5.65 [12] => 4.73 [13] => 4.21 [14] => 2.86 [15] => 2.56 [16] => 2.63 [17] => 2.1 [18] => 1.82 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.304 [1] => -0.4 [2] => -0.4 [3] => -0.5 [4] => -0.5 [5] => -0.432 [6] => -0.814 [7] => -0.574 [8] => 0 [9] => -0.295 [10] => -0.731 [11] => -2.234 [12] => -1.142 [13] => 0 [14] => 0 [15] => 0 [16] => -28 [17] => -79 [18] => -312 ) [TaxProvision] => Array ( [0] => -0.666 [1] => -2.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -4.432 [9] => -4.481 [10] => -7.295 [11] => -25.92 [12] => -13.658 [13] => -6.68 [14] => -12.777 [15] => -15.536 [16] => -19 [17] => -63 [18] => -97 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 689 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.211 [1] => -1.1 [2] => 5.2 [3] => 8.8 [4] => 9.7 [5] => 6.504 [6] => 19.71 [7] => 4.902 [8] => 40.631 [9] => 92.989 [10] => 201.383 [11] => 515.852 [12] => 676.139 [13] => 866.023 [14] => 791.542 [15] => 617.222 [16] => 700 [17] => 1757 [18] => 735 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.994 [9] => 6.163 [10] => 147.967 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -3 [17] => -109 [18] => 33 ) [eps_diluated] => Array ( [0] => 0 [1] => -0.53 [2] => 0.32 [3] => 0.52 [4] => 0.555 [5] => -0.185 [6] => 0.71 [7] => 0.125 [8] => 3.45 [9] => 1.73 [10] => 2.6 [11] => 3.15 [12] => 3.31 [13] => 3.74 [14] => 2.53 [15] => 1.19 [16] => 1.1 [17] => 4.42 [18] => -0.18 ) [eps_basic] => Array ( [0] => 0 [1] => -0.53 [2] => 0.32 [3] => 0.52 [4] => 0.555 [5] => -0.185 [6] => 0.715 [7] => 0.125 [8] => 3.45 [9] => 1.73 [10] => 2.61 [11] => 3.16 [12] => 3.32 [13] => 3.74 [14] => 2.53 [15] => 1.2 [16] => 1.1 [17] => 4.43 [18] => -0.18 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 272.348 [14] => 389.954 [15] => 117.339 [16] => 76 [17] => 923 [18] => 1168 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 244.719 [16] => 231 [17] => 572 [18] => 597 ) [OtherInventories] => Array ( [0] => 10.131 [1] => 11.1 [2] => 13.4 [3] => 12.5 [4] => 14.8 [5] => 39.045 [6] => 66.814 [7] => 48.187 [8] => 45.274 [9] => 53.261 [10] => 291.445 [11] => 387.14 [12] => 192.276 [13] => 0 [14] => 5.68434188608E-14 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 1.237 [1] => 1.2 [2] => 2 [3] => 1.8 [4] => 1.7 [5] => 4.845 [6] => 5.62 [7] => 4.596 [8] => 7.117 [9] => 81.745 [10] => 24.914 [11] => 26.041 [12] => 68.705 [13] => 91.902 [14] => 68.183 [15] => 49.54 [16] => 107 [17] => 352 [18] => 598 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.245 [7] => 2.559 [8] => 3.044 [9] => 2.464 [10] => 3.452 [11] => 2.817 [12] => 3.099 [13] => 5.915 [14] => 6.055 [15] => 2.032 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 21.244 [7] => 20.981 [8] => 21.937 [9] => 27.771 [10] => 39.551 [11] => 63.22 [12] => 63.997 [13] => 74.731 [14] => 87.224 [15] => 102.353 [16] => 136 [17] => 551 [18] => 878 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 27.871 [7] => 29.145 [8] => 30.843 [9] => 34.574 [10] => 46.829 [11] => 66.739 [12] => 111.727 [13] => 129.714 [14] => 156.676 [15] => 189.21 [16] => 268 [17] => 673 [18] => 900 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.852 [7] => 348.855 [8] => 381.697 [9] => 1180.114 [10] => 2074.261 [11] => 2475.874 [12] => 4419.262 [13] => 6480.765 [14] => 9001.091 [15] => 10262.683 [16] => 11846 [17] => 21392 [18] => 21538 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.806 [7] => 6.688 [8] => 11.857 [9] => 42.911 [10] => 139.678 [11] => 644.583 [12] => 869.584 [13] => 1709.017 [14] => 239.155 [15] => 338.54 [16] => 732 [17] => 1688 [18] => 1668 ) [GrossPPE] => Array ( [0] => 100.104 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 441.778 [7] => 472.866 [8] => 526.151 [9] => 1477.503 [10] => 2577.369 [11] => 3555.786 [12] => 5950.511 [13] => 8996.911 [14] => 9649.405 [15] => 11087.468 [16] => 13984 [17] => 27412 [18] => 28430 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -26.9 [2] => -27.3 [3] => -35.2 [4] => -43.7 [5] => -23.948 [6] => -47.036 [7] => -72.822 [8] => -99.563 [9] => -53.408 [10] => -136.804 [11] => -242.137 [12] => -402.128 [13] => -700.826 [14] => -979.158 [15] => -1286.099 [16] => -1678 [17] => -1639 [18] => -2483 ) [AccountsPayable] => Array ( [0] => 8.55 [1] => 13.2 [2] => 14 [3] => 14 [4] => 17.3 [5] => 47.058 [6] => 51.101 [7] => 45.931 [8] => 49.945 [9] => 239.907 [10] => 819.848 [11] => 603.79 [12] => 506.619 [13] => 415.682 [14] => 397.839 [15] => 301.997 [16] => 434 [17] => 3002 [18] => 3627 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 34.457 [16] => 91 [17] => 243 [18] => 217 ) [OtherAccruedExpenses] => Array ( [0] => 5.47 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 33.404 [7] => 23.962 [8] => 35.993 [9] => 62.828 [10] => 84.154 [11] => 201.017 [12] => 217.538 [13] => 594.689 [14] => 384.371 [15] => 327.342 [16] => 228 [17] => 1028 [18] => 945 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 18.824 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.629 [12] => 0.261 [13] => 0 [14] => 0 [15] => 0.365 [16] => 0 [17] => 130 [18] => 119 ) [LongTermDebt] => Array ( [0] => 103.412 [1] => 132.5 [2] => 148.5 [3] => 177.4 [4] => 196.2 [5] => 361.99 [6] => 423.748 [7] => 420.021 [8] => 360.762 [9] => 1070.871 [10] => 1675.705 [11] => 2589.124 [12] => 3626.977 [13] => 5618.549 [14] => 6176.918 [15] => 6404.916 [16] => 7388 [17] => 15442 [18] => 16451 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 109.896 [10] => 111.185 [11] => 106.842 [12] => 100.81 [13] => 100.597 [14] => 112.997 [15] => 0 [16] => 126 [17] => 3476 [18] => 3762 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.211 [1] => -1.1 [2] => 5.2 [3] => 8.8 [4] => 9.7 [5] => 6.504 [6] => 19.71 [7] => 4.902 [8] => 46.625 [9] => 99.152 [10] => 349.35 [11] => 515.852 [12] => 676.139 [13] => 866.023 [14] => 791.542 [15] => 0 [16] => 697 [17] => 1648 [18] => 768 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.877 [1] => -2.8 [2] => -0.6 [3] => 1.5 [4] => -0.8 [5] => -7.138 [6] => -4.533 [7] => 9.18 [8] => -85.96 [9] => -109.124 [10] => -265.742 [11] => 205.838 [12] => 44.938 [13] => 219.596 [14] => 21.463 [15] => 68.23 [16] => -22 [17] => 261 [18] => -499 ) [ChangeInInventory] => Array ( [0] => -1.188 [1] => -0.8 [2] => -1.7 [3] => 1.8 [4] => -1.7 [5] => -5.627 [6] => -24.158 [7] => 17.827 [8] => -1.106 [9] => 35.457 [10] => -116.889 [11] => -83.448 [12] => 196.173 [13] => 96.145 [14] => -101.592 [15] => 14.639 [16] => 68 [17] => -253 [18] => -256 ) [ChangeInPrepaidAssets] => Array ( [0] => 0.526 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -12.331 [7] => 8.086 [8] => 0 [9] => 2.449 [10] => -4.65 [11] => -27.574 [12] => 11.281 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.728 [1] => 2.8 [2] => 0.7 [3] => -1 [4] => 2.9 [5] => 5.901 [6] => -3.166 [7] => -7.029 [8] => 94.731 [9] => 58.877 [10] => 292.774 [11] => -295.799 [12] => -73.608 [13] => -252.936 [14] => -46.998 [15] => -22.116 [16] => 40 [17] => -1030 [18] => 686 ) [ChangeInWorkingCapital] => Array ( [0] => -2.153 [1] => 1.3 [2] => -1.1 [3] => 2.7 [4] => -0.1 [5] => -9.117 [6] => -35.745 [7] => 22.649 [8] => 10.001 [9] => 10.922 [10] => -151.252 [11] => -98.134 [12] => 241.182 [13] => 74.954 [14] => -320.68 [15] => 125.208 [16] => 166 [17] => -475 [18] => -146 ) [CF_DeferredTax] => Array ( [0] => 0.563 [1] => 2.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.116 [9] => -3.723 [10] => 1.289 [11] => -3.827 [12] => -4.042 [13] => -5.28 [14] => 0 [15] => 0 [16] => 4 [17] => 62 [18] => 48 ) [PurchaseOfPPE] => Array ( [0] => -8.634 [1] => -7.2 [2] => -7.2 [3] => 0 [4] => -32.9 [5] => -12.931 [6] => -23.854 [7] => -27.072 [8] => -11.914 [9] => -109.688 [10] => -196.459 [11] => -680.164 [12] => -1096.664 [13] => -2004.756 [14] => -742.168 [15] => -1350.754 [16] => -1391 [17] => -2840 [18] => -2575 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.3 [2] => 1.6 [3] => 0 [4] => 2.1 [5] => 1.449 [6] => 2.62 [7] => 13.336 [8] => 9.843 [9] => 1.108 [10] => 196.909 [11] => 6.941 [12] => 23.135 [13] => 19.42 [14] => 21.545 [15] => 27.881 [16] => 9 [17] => 18 [18] => 53 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => -27.879 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -84.783 [14] => 30.367 [15] => -177.92 [16] => 0 [17] => -1895 [18] => -1332 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1008 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -6.219 [7] => -0.034 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -655.5 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -32.6 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.579 [1] => -16.7 [2] => -14.5 [3] => 5.5 [4] => -2.22044604925E-15 [5] => -46.801 [6] => -94.86 [7] => -19.647 [8] => -339.187 [9] => -682.157 [10] => -1134.199 [11] => -571.183 [12] => -1084.561 [13] => 54.534 [14] => 0 [15] => 6.945 [16] => -2172 [17] => 2432 [18] => 386 ) [sloanratio] => Array ( [0] => 0.17 [1] => 0.11 [2] => 0.05 [3] => 0.05 [4] => 0.06 [5] => 0.08 [6] => 0.15 [7] => -0.04 [8] => 0.43 [9] => 0.31 [10] => 0.3 [11] => 0.22 [12] => 0.22 [13] => 0.15 [14] => 0.11 [15] => 0.07 [16] => 0.19 [17] => 0.06 [18] => 0.01 ) [current_ratio] => Array ( [0] => 0.59 [1] => 0.97 [2] => 0.81 [3] => 0.74 [4] => 0.61 [5] => 0.83 [6] => 1.08 [7] => 0.78 [8] => 0.62 [9] => 1.21 [10] => 1.17 [11] => 1.28 [12] => 1.13 [13] => 1.03 [14] => 1.54 [15] => 1.33 [16] => 0.8 [17] => 0.97 [18] => 1.03 ) [quick_ratio] => Array ( [0] => 0.31 [1] => 0.52 [2] => 0.42 [3] => 0.39 [4] => 0.3 [5] => 0.45 [6] => 0.56 [7] => 0.39 [8] => 0.32 [9] => 1.08 [10] => 0.93 [11] => 0.9 [12] => 0.92 [13] => 0.79 [14] => 1.07 [15] => 0.9 [16] => 0.61 [17] => 0.7 [18] => 0.74 ) [mktcap] => Array ( [0] => 0 [1] => 33.82664 [2] => 183.228744 [3] => 193.460553 [4] => 199.360139 [5] => 207.93186 [6] => 354.688 [7] => 432.22395 [8] => 561.6785 [9] => 1933.0128 [10] => 3842.5212 [11] => 5278.4991 [12] => 7133.1228 [13] => 5170.2002 [14] => 8061.7719 [15] => 10012.1422 [16] => 10337.7995 [17] => 12942.9657 [18] => 21773.32 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 40.091 [2] => 9.22 [3] => 11.201 [4] => 12.382 [5] => 19.457 [6] => 17.456 [7] => 14.758 [8] => 11.692 [9] => 11.598 [10] => 16.402 [11] => 23.505 [12] => 26.396 [13] => 36.613 [14] => 34.27 [15] => 33.066 [16] => 36.963 [17] => 79.041 [18] => 55.842 ) [ev_per_share] => Array ( [0] => 0 [1] => 50.403 [2] => 20.689 [3] => 22.763 [4] => 23.787 [5] => 29.867 [6] => 31.06 [7] => 28.425 [8] => 27.34 [9] => 33.29 [10] => 53.39 [11] => 71.17 [12] => 78.44 [13] => 70.62 [14] => 79.24 [15] => 84.89 [16] => 82.81 [17] => 121.97 [18] => 113.09 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 1.74 [2] => 1.76 [3] => 2.19 [4] => 2.25 [5] => 1.99 [6] => 3.61 [7] => 2.51 [8] => 5.55 [9] => 3.68 [10] => 4.09 [11] => 7.12 [12] => 7.9 [13] => 9.52 [14] => 9.01 [15] => 7.36 [16] => 7.71 [17] => 12.61 [18] => 7.9 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 1.22 [2] => 1.06 [3] => 1.37 [4] => 1.41 [5] => 1.15 [6] => 2.05 [7] => 1.3 [8] => 4.2 [9] => 2.66 [10] => 3.19 [11] => 5.88 [12] => 6.24 [13] => 7.6 [14] => 6.72 [15] => 5.61 [16] => 6.02 [17] => 5.6 [18] => 4.49 ) [netcash] => Array ( [0] => 0 [1] => -47.59 [2] => -11.32 [3] => -12.62 [4] => -13.86 [5] => -23.23 [6] => -20.97 [7] => -17.02 [8] => -14.09 [9] => -16.79 [10] => -29.47 [11] => -33.32 [12] => -33.54 [13] => -44.64 [14] => -39.39 [15] => -38.07 [16] => -42.98 [17] => -111.7 [18] => -82.99 ) [NCAV] => Array ( [0] => 0 [1] => -43.41 [2] => -10.38 [3] => -11.78 [4] => -12.94 [5] => -21.06 [6] => -18.53 [7] => -15.53 [8] => -12.71 [9] => -14.3 [10] => -21.66 [11] => -26.83 [12] => -29.13 [13] => -40.52 [14] => -35.59 [15] => -34.88 [16] => -40.07 [17] => -101.61 [18] => -73.61 ) [NCAV_real] => Array ( [0] => 0 [1] => -40.64 [2] => -9.7 [3] => -11.16 [4] => -12.28 [5] => -19.23 [6] => -16.05 [7] => -14.24 [8] => -11.75 [9] => -12.34 [10] => -15.81 [11] => -21.82 [12] => -26.46 [13] => -37.5 [14] => -32.71 [15] => -32.53 [16] => -37.8 [17] => -94.95 [18] => -68.16 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 9.33 [2] => 1.31 [3] => 1.62 [4] => 1.09 [5] => 7.35 [6] => 7.72 [7] => 5.43 [8] => 6.21 [9] => 8.38 [10] => 12.77 [11] => 15.69 [12] => 22.18 [13] => 0.02 [14] => 0.04 [15] => 0.14 [16] => 0.03 [17] => -0.04 [18] => 0.16 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => -5.49 [2] => -2.06 [3] => -2.54 [4] => -3.1 [5] => -1.95 [6] => -0.65 [7] => -1.34 [8] => 0.38 [9] => 3.73 [10] => 8.57 [11] => 8.5 [12] => 14.43 [13] => -7.47 [14] => -6.26 [15] => -5.28 [16] => -6.85 [17] => -23.82 [18] => -16.4 ) [per share rev] => Array ( [0] => 0 [1] => 14.41 [2] => 12.51 [3] => 11.12 [4] => 10.53 [5] => 11.86 [6] => 20.52 [7] => 14.65 [8] => 70.3 [9] => 44.89 [10] => 63.06 [11] => 71.88 [12] => 51.12 [13] => 63.18 [14] => 32.29 [15] => 31.18 [16] => 32.81 [17] => 63.06 [18] => 134.94 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.91 [2] => 0.51 [3] => 1.46 [4] => -0.53 [5] => 0.06 [6] => 0.16 [7] => 1.22 [8] => 4.4 [9] => 1.01 [10] => -0.28 [11] => -1.25 [12] => 0.12 [13] => -5.08 [14] => 0.5 [15] => -0.79 [16] => -0.23 [17] => -6.59 [18] => -0.59 ) [ROE] => Array ( [0] => 0 [1] => -17.97 [2] => 24.88 [3] => 32.47 [4] => 50.79 [5] => 4.43 [6] => 9.79 [7] => 2.86 [8] => 20.9 [9] => 13.27 [10] => 26.34 [11] => 29.7 [12] => 22.24 [13] => 29729.59 [14] => 11628.35 [15] => 2359.14 [16] => 11150 [17] => 0 [18] => 747.54 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0.36 [2] => 1.02 [3] => 1.31 [4] => 1.36 [5] => 1.08 [6] => 0.81 [7] => 1.17 [8] => 0.84 [9] => 0.75 [10] => 0.75 [11] => 0.84 [12] => 1.29 [13] => 0.68 [14] => 1.75 [15] => 2.1 [16] => 1.76 [17] => 0.95 [18] => 0.54 ) [pb] => Array ( [0] => 0 [1] => 1.11 [2] => 8.75 [3] => 7.14 [4] => 10.47 [5] => 1.42 [6] => 1.76 [7] => 2.52 [8] => 2.52 [9] => 2.59 [10] => 2.9 [11] => 3.04 [12] => 2.35 [13] => 1700.5 [14] => 1124.25 [15] => 370.14 [16] => 1528.33 [17] => 0 [18] => 357.81 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 8.08 [3] => 8.65 [4] => 9.37 [5] => 10.81 [6] => 8.74 [7] => 9.29 [8] => 8.15 [9] => 6.34 [10] => 4.87 [11] => 4.77 [12] => 5.98 [13] => 11.12 [14] => 7.95 [15] => 6.9 [16] => 7.8 [17] => 8.33 [18] => 6.26 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 2.897 [3] => 1.923 [4] => 1.926 [5] => 0 [6] => 1.673 [7] => 10.152 [8] => 0.37 [9] => 0.795 [10] => 0.692 [11] => 0.722 [12] => 0.94 [13] => 1.011 [14] => 1.413 [15] => 3.004 [16] => 3.25 [17] => 0.809 [18] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 4.91 [3] => 5.93 [4] => 5.65 [5] => 3.95 [6] => 6.72 [7] => 4.56 [8] => 5.74 [9] => 4.29 [10] => 5.63 [11] => 8.16 [12] => 7.72 [13] => 10.41 [14] => 7.94 [15] => 6.45 [16] => 6.66 [17] => 3.79 [18] => 3.58 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -387.07 [3] => -4.73 [4] => -4.46 [5] => -14.32 [6] => -30.53 [7] => -21.28 [8] => -13.47 [9] => -148.31 [10] => -16.56 [11] => -6.59 [12] => -23.79 [13] => -10.91 [14] => -17.93 [15] => -7.78 [16] => -16.7 [17] => -33.72 [18] => -26.15 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => -13.19 [3] => -11.11 [4] => -5.31 [5] => 12.63 [6] => 73.02 [7] => -28.61 [8] => 379.86 [9] => -36.15 [10] => 40.48 [11] => 13.99 [12] => -28.88 [13] => 23.59 [14] => -48.89 [15] => -3.44 [16] => 5.23 [17] => 92.2 [18] => 113.99 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 62.5 [4] => 6.73 [5] => -133.33 [6] => 0 [7] => -82.39 [8] => 2660 [9] => -49.86 [10] => 50.29 [11] => 21.15 [12] => 5.08 [13] => 12.99 [14] => -32.35 [15] => -52.96 [16] => -7.56 [17] => 301.82 [18] => -104.07 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.51851851852 [7] => 9.23351351351 [8] => 0.74212034384 [9] => 0 [10] => 20.0085470085 [11] => 0.634818557648 [12] => 0.319987680936 [13] => 0.181138881732 [14] => 0.835170100623 [15] => 9.2660944206 [16] => 0 [17] => 2.40634005764 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.66 [7] => 2.2 [8] => 1.79 [9] => 2.22 [10] => 3.07 [11] => 3.86 [12] => 2.93 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.52 [7] => 9.23 [8] => 0.74 [9] => 2.3 [10] => 0.61 [11] => 0.63 [12] => 0.42 [13] => 0.28 [14] => 0.84 [15] => 8.08 [16] => 0 [17] => 0 [18] => 0 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.026 [9] => 0.211 [10] => 0.288 [11] => 0.253 [12] => 0.424 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 5.03 [9] => 2.32 [10] => 1.91 [11] => 1.6 [12] => 1.3 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 41.18 [9] => 5.82 [10] => 4.32 [11] => 5.61 [12] => 3.61 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) )
Energy Transfer Partners LP (NYSE:ETP)
Days Inventory
11.55 (As of Mar. 2014)

Energy Transfer Partners LP's inventory for the three months ended in Mar. 2014 was $1,420 Mil. Energy Transfer Partners LP's cost of goods sold for the three months ended in Mar. 2014 was $11,185 Mil. Hence, Energy Transfer Partners LP's days inventory for the three months ended in Mar. 2014 was 11.55.

Energy Transfer Partners LP's days inventory declined from Mar. 2013 (14.96) to Mar. 2014 (11.55).

Inventory can be measured by Days Sales of Inventory (DSI). Energy Transfer Partners LP's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 10.56.

Inventory turnover measures how fast the company turns over its inventory within a year. Energy Transfer Partners LP's inventory turnover for the three months ended in Mar. 2014 was 7.88.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Energy Transfer Partners LP's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.12.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Energy Transfer Partners LP's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1765/42592*365
=15.13

Energy Transfer Partners LP's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1420/11185*91
=11.55

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Energy Transfer Partners LP's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1420/12232*91
=10.56

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Energy Transfer Partners LP's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Energy Transfer Partners LP's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1420 / 12232
=0.12

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Energy Transfer Partners LP Annual Data

Aug04Aug05Aug06Aug07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 9.1318.6621.5113.8212.8837.4330.6822.7141.2915.13

Energy Transfer Partners LP Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 21.4319.3721.0417.8613.4514.9613.8313.7314.3911.55
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide